Skip to content

Instantly share code, notes, and snippets.

@timelyportfolio

timelyportfolio/index.html

Created June 20, 2013 16:15
Show Gist options
  • Star 0 You must be signed in to star a gist
  • Fork 0 You must be signed in to fork a gist
  • Save timelyportfolio/5824208 to your computer and use it in GitHub Desktop.
Save timelyportfolio/5824208 to your computer and use it in GitHub Desktop.
Download ZIP
first working version or rCharts and dimple d3.js replicating the horizontal area example provided by http://dimplejs.org/examples_viewer.html?id=areas_horizontal
Raw
index.html
<!doctype HTML>
<meta charset = 'utf-8'>
<html>
<head>
<script src='http://d3js.org/d3.v3.min.js' type='text/javascript'></script>
<script src='http://dimplejs.org/dist/dimple.v1.min.js' type='text/javascript'></script>
<style>
.rChart {
display: block;
margin-left: auto;
margin-right: auto;
width: 800px;
height: 400px;
}
</style>
</head>
<body>
<div id='chart39827ae3b31' class='rChart dimple'></div>
<script type="text/javascript">
var opts = {
"dom": "chart39827ae3b31",
"width": 800,
"height": 400,
"x": "Month",
"y": "UnitSales",
"type": "dimple.plot.area",
"id": "chart39827ae3b31"
},
data = [
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1765,
"SalesValue": 95444,
"Distribution": 97.25,
"CostofSales": 242.48,
"Price": 54.08,
"GrossProfit": 95202,
"IndirectCosts": 88884,
"OperatingProfit": 6317.4,
"UnitSalesMonthlyChange": 1765,
"SalesValueMonthlyChange": 95444,
"DistributionMonthlyChange": 97.25,
"CostofSalesMonthlyChange": 242.48,
"PriceMonthlyChange": 54.08,
"GrossProfitMonthlyChange": 95202,
"IndirectCostsMonthlyChange": 88884,
"OperatingProfitMonthlyChange": 6317.4
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 673,
"SalesValue": 31930,
"Distribution": 13.41,
"CostofSales": 81.12,
"Price": 47.44,
"GrossProfit": 31849,
"IndirectCosts": 29735,
"OperatingProfit": 2113.7,
"UnitSalesMonthlyChange": 673,
"SalesValueMonthlyChange": 31930,
"DistributionMonthlyChange": 13.41,
"CostofSalesMonthlyChange": 81.12,
"PriceMonthlyChange": 47.44,
"GrossProfitMonthlyChange": 31849,
"IndirectCostsMonthlyChange": 29735,
"OperatingProfitMonthlyChange": 2113.7
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1100,
"SalesValue": 91520,
"Distribution": 99.16,
"CostofSales": 232.52,
"Price": 83.2,
"GrossProfit": 91287,
"IndirectCosts": 85230,
"OperatingProfit": 6057.1,
"UnitSalesMonthlyChange": 1100,
"SalesValueMonthlyChange": 91520,
"DistributionMonthlyChange": 99.16,
"CostofSalesMonthlyChange": 232.52,
"PriceMonthlyChange": 83.2,
"GrossProfitMonthlyChange": 91287,
"IndirectCostsMonthlyChange": 85230,
"OperatingProfitMonthlyChange": 6057.1
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 548,
"SalesValue": 48904,
"Distribution": 89.68,
"CostofSales": 124.24,
"Price": 89.24,
"GrossProfit": 48780,
"IndirectCosts": 45543,
"OperatingProfit": 3237.2,
"UnitSalesMonthlyChange": 548,
"SalesValueMonthlyChange": 48904,
"DistributionMonthlyChange": 89.68,
"CostofSalesMonthlyChange": 124.24,
"PriceMonthlyChange": 89.24,
"GrossProfitMonthlyChange": 48780,
"IndirectCostsMonthlyChange": 45543,
"OperatingProfitMonthlyChange": 3237.2
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 3307,
"SalesValue": 269467,
"Distribution": 98.19,
"CostofSales": 684.61,
"Price": 81.48,
"GrossProfit": 2.6878e+05,
"IndirectCosts": 2.5095e+05,
"OperatingProfit": 17836,
"UnitSalesMonthlyChange": 3307,
"SalesValueMonthlyChange": 269467,
"DistributionMonthlyChange": 98.19,
"CostofSalesMonthlyChange": 684.61,
"PriceMonthlyChange": 81.48,
"GrossProfitMonthlyChange": 2.6878e+05,
"IndirectCostsMonthlyChange": 2.5095e+05,
"OperatingProfitMonthlyChange": 17836
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 9596,
"SalesValue": 662294,
"Distribution": 99.52,
"CostofSales": 1682.6,
"Price": 69.02,
"GrossProfit": 6.6061e+05,
"IndirectCosts": 6.1678e+05,
"OperatingProfit": 43836,
"UnitSalesMonthlyChange": 9596,
"SalesValueMonthlyChange": 662294,
"DistributionMonthlyChange": 99.52,
"CostofSalesMonthlyChange": 1682.6,
"PriceMonthlyChange": 69.02,
"GrossProfitMonthlyChange": 6.6061e+05,
"IndirectCostsMonthlyChange": 6.1678e+05,
"OperatingProfitMonthlyChange": 43836
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 6629,
"SalesValue": 409612,
"Distribution": 96.28,
"CostofSales": 1040.7,
"Price": 61.79,
"GrossProfit": 4.0857e+05,
"IndirectCosts": 3.8146e+05,
"OperatingProfit": 27112,
"UnitSalesMonthlyChange": 6629,
"SalesValueMonthlyChange": 409612,
"DistributionMonthlyChange": 96.28,
"CostofSalesMonthlyChange": 1040.7,
"PriceMonthlyChange": 61.79,
"GrossProfitMonthlyChange": 4.0857e+05,
"IndirectCostsMonthlyChange": 3.8146e+05,
"OperatingProfitMonthlyChange": 27112
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 695,
"SalesValue": 105748,
"Distribution": 71.18,
"CostofSales": 268.66,
"Price": 152.16,
"GrossProfit": 1.0548e+05,
"IndirectCosts": 98480,
"OperatingProfit": 6999,
"UnitSalesMonthlyChange": 695,
"SalesValueMonthlyChange": 105748,
"DistributionMonthlyChange": 71.18,
"CostofSalesMonthlyChange": 268.66,
"PriceMonthlyChange": 152.16,
"GrossProfitMonthlyChange": 1.0548e+05,
"IndirectCostsMonthlyChange": 98480,
"OperatingProfitMonthlyChange": 6999
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 707,
"SalesValue": 101950,
"Distribution": 92.19,
"CostofSales": 259.01,
"Price": 144.2,
"GrossProfit": 1.0169e+05,
"IndirectCosts": 94943,
"OperatingProfit": 6747.6,
"UnitSalesMonthlyChange": 707,
"SalesValueMonthlyChange": 101950,
"DistributionMonthlyChange": 92.19,
"CostofSalesMonthlyChange": 259.01,
"PriceMonthlyChange": 144.2,
"GrossProfitMonthlyChange": 1.0169e+05,
"IndirectCostsMonthlyChange": 94943,
"OperatingProfitMonthlyChange": 6747.6
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1110,
"SalesValue": 70955,
"Distribution": 83.38,
"CostofSales": 180.27,
"Price": 63.92,
"GrossProfit": 70775,
"IndirectCosts": 66078,
"OperatingProfit": 4696.5,
"UnitSalesMonthlyChange": 1110,
"SalesValueMonthlyChange": 70955,
"DistributionMonthlyChange": 83.38,
"CostofSalesMonthlyChange": 180.27,
"PriceMonthlyChange": 63.92,
"GrossProfitMonthlyChange": 70775,
"IndirectCostsMonthlyChange": 66078,
"OperatingProfitMonthlyChange": 4696.5
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1207,
"SalesValue": 63214,
"Distribution": 82.07,
"CostofSales": 160.6,
"Price": 52.37,
"GrossProfit": 63053,
"IndirectCosts": 58870,
"OperatingProfit": 4183.8,
"UnitSalesMonthlyChange": 1207,
"SalesValueMonthlyChange": 63214,
"DistributionMonthlyChange": 82.07,
"CostofSalesMonthlyChange": 160.6,
"PriceMonthlyChange": 52.37,
"GrossProfitMonthlyChange": 63053,
"IndirectCostsMonthlyChange": 58870,
"OperatingProfitMonthlyChange": 4183.8
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 610,
"SalesValue": 55730,
"Distribution": 93.91,
"CostofSales": 141.59,
"Price": 91.36,
"GrossProfit": 55588,
"IndirectCosts": 51900,
"OperatingProfit": 3688.8,
"UnitSalesMonthlyChange": 610,
"SalesValueMonthlyChange": 55730,
"DistributionMonthlyChange": 93.91,
"CostofSalesMonthlyChange": 141.59,
"PriceMonthlyChange": 91.36,
"GrossProfitMonthlyChange": 55588,
"IndirectCostsMonthlyChange": 51900,
"OperatingProfitMonthlyChange": 3688.8
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1096,
"SalesValue": 90079,
"Distribution": 95.69,
"CostofSales": 228.85,
"Price": 82.19,
"GrossProfit": 89850,
"IndirectCosts": 83888,
"OperatingProfit": 5962.5,
"UnitSalesMonthlyChange": 1096,
"SalesValueMonthlyChange": 90079,
"DistributionMonthlyChange": 95.69,
"CostofSalesMonthlyChange": 228.85,
"PriceMonthlyChange": 82.19,
"GrossProfitMonthlyChange": 89850,
"IndirectCostsMonthlyChange": 83888,
"OperatingProfitMonthlyChange": 5962.5
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 469,
"SalesValue": 30940,
"Distribution": 73.82,
"CostofSales": 78.61,
"Price": 65.97,
"GrossProfit": 30861,
"IndirectCosts": 28814,
"OperatingProfit": 2047.7,
"UnitSalesMonthlyChange": 469,
"SalesValueMonthlyChange": 30940,
"DistributionMonthlyChange": 73.82,
"CostofSalesMonthlyChange": 78.61,
"PriceMonthlyChange": 65.97,
"GrossProfitMonthlyChange": 30861,
"IndirectCostsMonthlyChange": 28814,
"OperatingProfitMonthlyChange": 2047.7
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 2948,
"SalesValue": 168473,
"Distribution": 99.48,
"CostofSales": 428.02,
"Price": 57.15,
"GrossProfit": 1.6804e+05,
"IndirectCosts": 1.5689e+05,
"OperatingProfit": 11150,
"UnitSalesMonthlyChange": 2948,
"SalesValueMonthlyChange": 168473,
"DistributionMonthlyChange": 99.48,
"CostofSalesMonthlyChange": 428.02,
"PriceMonthlyChange": 57.15,
"GrossProfitMonthlyChange": 1.6804e+05,
"IndirectCostsMonthlyChange": 1.5689e+05,
"OperatingProfitMonthlyChange": 11150
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 105,
"SalesValue": 16874,
"Distribution": 25.45,
"CostofSales": 42.87,
"Price": 160.7,
"GrossProfit": 16831,
"IndirectCosts": 15715,
"OperatingProfit": 1116.5,
"UnitSalesMonthlyChange": 105,
"SalesValueMonthlyChange": 16874,
"DistributionMonthlyChange": 25.45,
"CostofSalesMonthlyChange": 42.87,
"PriceMonthlyChange": 160.7,
"GrossProfitMonthlyChange": 16831,
"IndirectCostsMonthlyChange": 15715,
"OperatingProfitMonthlyChange": 1116.5
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 133,
"SalesValue": 12991,
"Distribution": 16.45,
"CostofSales": 33.01,
"Price": 97.68,
"GrossProfit": 12958,
"IndirectCosts": 12098,
"OperatingProfit": 859.65,
"UnitSalesMonthlyChange": 133,
"SalesValueMonthlyChange": 12991,
"DistributionMonthlyChange": 16.45,
"CostofSalesMonthlyChange": 33.01,
"PriceMonthlyChange": 97.68,
"GrossProfitMonthlyChange": 12958,
"IndirectCostsMonthlyChange": 12098,
"OperatingProfitMonthlyChange": 859.65
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 890,
"SalesValue": 77897,
"Distribution": 99.34,
"CostofSales": 197.9,
"Price": 87.52,
"GrossProfit": 77699,
"IndirectCosts": 72543,
"OperatingProfit": 5156,
"UnitSalesMonthlyChange": 890,
"SalesValueMonthlyChange": 77897,
"DistributionMonthlyChange": 99.34,
"CostofSalesMonthlyChange": 197.9,
"PriceMonthlyChange": 87.52,
"GrossProfitMonthlyChange": 77699,
"IndirectCostsMonthlyChange": 72543,
"OperatingProfitMonthlyChange": 5156
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 1693,
"SalesValue": 130549,
"Distribution": 94.55,
"CostofSales": 331.67,
"Price": 77.11,
"GrossProfit": 1.3022e+05,
"IndirectCosts": 1.2158e+05,
"OperatingProfit": 8641.1,
"UnitSalesMonthlyChange": 1693,
"SalesValueMonthlyChange": 130549,
"DistributionMonthlyChange": 94.55,
"CostofSalesMonthlyChange": 331.67,
"PriceMonthlyChange": 77.11,
"GrossProfitMonthlyChange": 1.3022e+05,
"IndirectCostsMonthlyChange": 1.2158e+05,
"OperatingProfitMonthlyChange": 8641.1
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 6623,
"SalesValue": 506206,
"Distribution": 99.42,
"CostofSales": 1286.1,
"Price": 76.43,
"GrossProfit": 5.0492e+05,
"IndirectCosts": 4.7142e+05,
"OperatingProfit": 33504,
"UnitSalesMonthlyChange": 6623,
"SalesValueMonthlyChange": 506206,
"DistributionMonthlyChange": 99.42,
"CostofSalesMonthlyChange": 1286.1,
"PriceMonthlyChange": 76.43,
"GrossProfitMonthlyChange": 5.0492e+05,
"IndirectCostsMonthlyChange": 4.7142e+05,
"OperatingProfitMonthlyChange": 33504
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 4514,
"SalesValue": 328711,
"Distribution": 100,
"CostofSales": 835.12,
"Price": 72.82,
"GrossProfit": 3.2788e+05,
"IndirectCosts": 3.0612e+05,
"OperatingProfit": 21757,
"UnitSalesMonthlyChange": 4514,
"SalesValueMonthlyChange": 328711,
"DistributionMonthlyChange": 100,
"CostofSalesMonthlyChange": 835.12,
"PriceMonthlyChange": 72.82,
"GrossProfitMonthlyChange": 3.2788e+05,
"IndirectCostsMonthlyChange": 3.0612e+05,
"OperatingProfitMonthlyChange": 21757
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 16594,
"SalesValue": 999335,
"Distribution": 98.39,
"CostofSales": 2538.9,
"Price": 60.22,
"GrossProfit": 9.968e+05,
"IndirectCosts": 9.3065e+05,
"OperatingProfit": 66143,
"UnitSalesMonthlyChange": 16594,
"SalesValueMonthlyChange": 999335,
"DistributionMonthlyChange": 98.39,
"CostofSalesMonthlyChange": 2538.9,
"PriceMonthlyChange": 60.22,
"GrossProfitMonthlyChange": 9.968e+05,
"IndirectCostsMonthlyChange": 9.3065e+05,
"OperatingProfitMonthlyChange": 66143
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 838,
"SalesValue": 50490,
"Distribution": 19.08,
"CostofSales": 128.27,
"Price": 60.25,
"GrossProfit": 50362,
"IndirectCosts": 47020,
"OperatingProfit": 3341.8,
"UnitSalesMonthlyChange": 838,
"SalesValueMonthlyChange": 50490,
"DistributionMonthlyChange": 19.08,
"CostofSalesMonthlyChange": 128.27,
"PriceMonthlyChange": 60.25,
"GrossProfitMonthlyChange": 50362,
"IndirectCostsMonthlyChange": 47020,
"OperatingProfitMonthlyChange": 3341.8
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 752,
"SalesValue": 35716,
"Distribution": 4.15,
"CostofSales": 90.74,
"Price": 47.49,
"GrossProfit": 35625,
"IndirectCosts": 33261,
"OperatingProfit": 2363.8,
"UnitSalesMonthlyChange": 752,
"SalesValueMonthlyChange": 35716,
"DistributionMonthlyChange": 4.15,
"CostofSalesMonthlyChange": 90.74,
"PriceMonthlyChange": 47.49,
"GrossProfitMonthlyChange": 35625,
"IndirectCostsMonthlyChange": 33261,
"OperatingProfitMonthlyChange": 2363.8
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 18593,
"SalesValue": 1339286,
"Distribution": 50.48,
"CostofSales": 3402.6,
"Price": 72.03,
"GrossProfit": 1.3359e+06,
"IndirectCosts": 1.2472e+06,
"OperatingProfit": 88644,
"UnitSalesMonthlyChange": 18593,
"SalesValueMonthlyChange": 1339286,
"DistributionMonthlyChange": 50.48,
"CostofSalesMonthlyChange": 3402.6,
"PriceMonthlyChange": 72.03,
"GrossProfitMonthlyChange": 1.3359e+06,
"IndirectCostsMonthlyChange": 1.2472e+06,
"OperatingProfitMonthlyChange": 88644
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 383,
"SalesValue": 37627,
"Distribution": 9.96,
"CostofSales": 95.6,
"Price": 98.24,
"GrossProfit": 37531,
"IndirectCosts": 35041,
"OperatingProfit": 2490.2,
"UnitSalesMonthlyChange": 383,
"SalesValueMonthlyChange": 37627,
"DistributionMonthlyChange": 9.96,
"CostofSalesMonthlyChange": 95.6,
"PriceMonthlyChange": 98.24,
"GrossProfitMonthlyChange": 37531,
"IndirectCostsMonthlyChange": 35041,
"OperatingProfitMonthlyChange": 2490.2
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 3831,
"SalesValue": 331785,
"Distribution": 33.52,
"CostofSales": 842.93,
"Price": 86.61,
"GrossProfit": 3.3094e+05,
"IndirectCosts": 3.0898e+05,
"OperatingProfit": 21960,
"UnitSalesMonthlyChange": 3831,
"SalesValueMonthlyChange": 331785,
"DistributionMonthlyChange": 33.52,
"CostofSalesMonthlyChange": 842.93,
"PriceMonthlyChange": 86.61,
"GrossProfitMonthlyChange": 3.3094e+05,
"IndirectCostsMonthlyChange": 3.0898e+05,
"OperatingProfitMonthlyChange": 21960
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 10205,
"SalesValue": 732823,
"Distribution": 36.64,
"CostofSales": 1861.8,
"Price": 71.81,
"GrossProfit": 7.3096e+05,
"IndirectCosts": 6.8246e+05,
"OperatingProfit": 48504,
"UnitSalesMonthlyChange": 10205,
"SalesValueMonthlyChange": 732823,
"DistributionMonthlyChange": 36.64,
"CostofSalesMonthlyChange": 1861.8,
"PriceMonthlyChange": 71.81,
"GrossProfitMonthlyChange": 7.3096e+05,
"IndirectCostsMonthlyChange": 6.8246e+05,
"OperatingProfitMonthlyChange": 48504
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 4793,
"SalesValue": 316745,
"Distribution": 27.97,
"CostofSales": 804.73,
"Price": 66.08,
"GrossProfit": 3.1594e+05,
"IndirectCosts": 2.9498e+05,
"OperatingProfit": 20964,
"UnitSalesMonthlyChange": 4793,
"SalesValueMonthlyChange": 316745,
"DistributionMonthlyChange": 27.97,
"CostofSalesMonthlyChange": 804.73,
"PriceMonthlyChange": 66.08,
"GrossProfitMonthlyChange": 3.1594e+05,
"IndirectCostsMonthlyChange": 2.9498e+05,
"OperatingProfitMonthlyChange": 20964
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 346,
"SalesValue": 59810,
"Distribution": 10.99,
"CostofSales": 151.96,
"Price": 172.86,
"GrossProfit": 59658,
"IndirectCosts": 55700,
"OperatingProfit": 3958.3,
"UnitSalesMonthlyChange": 346,
"SalesValueMonthlyChange": 59810,
"DistributionMonthlyChange": 10.99,
"CostofSalesMonthlyChange": 151.96,
"PriceMonthlyChange": 172.86,
"GrossProfitMonthlyChange": 59658,
"IndirectCostsMonthlyChange": 55700,
"OperatingProfitMonthlyChange": 3958.3
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 632,
"SalesValue": 99834,
"Distribution": 15.6,
"CostofSales": 253.64,
"Price": 157.97,
"GrossProfit": 99580,
"IndirectCosts": 92973,
"OperatingProfit": 6607.8,
"UnitSalesMonthlyChange": 632,
"SalesValueMonthlyChange": 99834,
"DistributionMonthlyChange": 15.6,
"CostofSalesMonthlyChange": 253.64,
"PriceMonthlyChange": 157.97,
"GrossProfitMonthlyChange": 99580,
"IndirectCostsMonthlyChange": 92973,
"OperatingProfitMonthlyChange": 6607.8
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 461,
"SalesValue": 32039,
"Distribution": 11.87,
"CostofSales": 81.4,
"Price": 69.5,
"GrossProfit": 31958,
"IndirectCosts": 29837,
"OperatingProfit": 2120.8,
"UnitSalesMonthlyChange": 461,
"SalesValueMonthlyChange": 32039,
"DistributionMonthlyChange": 11.87,
"CostofSalesMonthlyChange": 81.4,
"PriceMonthlyChange": 69.5,
"GrossProfitMonthlyChange": 31958,
"IndirectCostsMonthlyChange": 29837,
"OperatingProfitMonthlyChange": 2120.8
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 767,
"SalesValue": 43339,
"Distribution": 11.92,
"CostofSales": 110.11,
"Price": 56.5,
"GrossProfit": 43229,
"IndirectCosts": 40360,
"OperatingProfit": 2868.9,
"UnitSalesMonthlyChange": 767,
"SalesValueMonthlyChange": 43339,
"DistributionMonthlyChange": 11.92,
"CostofSalesMonthlyChange": 110.11,
"PriceMonthlyChange": 56.5,
"GrossProfitMonthlyChange": 43229,
"IndirectCostsMonthlyChange": 40360,
"OperatingProfitMonthlyChange": 2868.9
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 728,
"SalesValue": 66959,
"Distribution": 15.17,
"CostofSales": 170.12,
"Price": 91.98,
"GrossProfit": 66789,
"IndirectCosts": 62357,
"OperatingProfit": 4431.5,
"UnitSalesMonthlyChange": 728,
"SalesValueMonthlyChange": 66959,
"DistributionMonthlyChange": 15.17,
"CostofSalesMonthlyChange": 170.12,
"PriceMonthlyChange": 91.98,
"GrossProfitMonthlyChange": 66789,
"IndirectCostsMonthlyChange": 62357,
"OperatingProfitMonthlyChange": 4431.5
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 563,
"SalesValue": 50699,
"Distribution": 13.72,
"CostofSales": 128.81,
"Price": 90.05,
"GrossProfit": 50570,
"IndirectCosts": 47214,
"OperatingProfit": 3355.8,
"UnitSalesMonthlyChange": 563,
"SalesValueMonthlyChange": 50699,
"DistributionMonthlyChange": 13.72,
"CostofSalesMonthlyChange": 128.81,
"PriceMonthlyChange": 90.05,
"GrossProfitMonthlyChange": 50570,
"IndirectCostsMonthlyChange": 47214,
"OperatingProfitMonthlyChange": 3355.8
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 383,
"SalesValue": 26911,
"Distribution": 10.71,
"CostofSales": 68.37,
"Price": 70.26,
"GrossProfit": 26843,
"IndirectCosts": 25062,
"OperatingProfit": 1781,
"UnitSalesMonthlyChange": 383,
"SalesValueMonthlyChange": 26911,
"DistributionMonthlyChange": 10.71,
"CostofSalesMonthlyChange": 68.37,
"PriceMonthlyChange": 70.26,
"GrossProfitMonthlyChange": 26843,
"IndirectCostsMonthlyChange": 25062,
"OperatingProfitMonthlyChange": 1781
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1884,
"SalesValue": 118360,
"Distribution": 27.35,
"CostofSales": 300.7,
"Price": 62.82,
"GrossProfit": 1.1806e+05,
"IndirectCosts": 1.1022e+05,
"OperatingProfit": 7834.3,
"UnitSalesMonthlyChange": 1884,
"SalesValueMonthlyChange": 118360,
"DistributionMonthlyChange": 27.35,
"CostofSalesMonthlyChange": 300.7,
"PriceMonthlyChange": 62.82,
"GrossProfitMonthlyChange": 1.1806e+05,
"IndirectCostsMonthlyChange": 1.1022e+05,
"OperatingProfitMonthlyChange": 7834.3
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 291,
"SalesValue": 47244,
"Distribution": 7.97,
"CostofSales": 120.03,
"Price": 162.35,
"GrossProfit": 47124,
"IndirectCosts": 43997,
"OperatingProfit": 3127,
"UnitSalesMonthlyChange": 291,
"SalesValueMonthlyChange": 47244,
"DistributionMonthlyChange": 7.97,
"CostofSalesMonthlyChange": 120.03,
"PriceMonthlyChange": 162.35,
"GrossProfitMonthlyChange": 47124,
"IndirectCostsMonthlyChange": 43997,
"OperatingProfitMonthlyChange": 3127
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 344,
"SalesValue": 34654,
"Distribution": 9.04,
"CostofSales": 88.04,
"Price": 100.74,
"GrossProfit": 34566,
"IndirectCosts": 32272,
"OperatingProfit": 2294,
"UnitSalesMonthlyChange": 344,
"SalesValueMonthlyChange": 34654,
"DistributionMonthlyChange": 9.04,
"CostofSalesMonthlyChange": 88.04,
"PriceMonthlyChange": 100.74,
"GrossProfitMonthlyChange": 34566,
"IndirectCostsMonthlyChange": 32272,
"OperatingProfitMonthlyChange": 2294
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1871,
"SalesValue": 173690,
"Distribution": 27.21,
"CostofSales": 441.28,
"Price": 92.83,
"GrossProfit": 1.7325e+05,
"IndirectCosts": 1.6175e+05,
"OperatingProfit": 11496,
"UnitSalesMonthlyChange": 1871,
"SalesValueMonthlyChange": 173690,
"DistributionMonthlyChange": 27.21,
"CostofSalesMonthlyChange": 441.28,
"PriceMonthlyChange": 92.83,
"GrossProfitMonthlyChange": 1.7325e+05,
"IndirectCostsMonthlyChange": 1.6175e+05,
"OperatingProfitMonthlyChange": 11496
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 1461,
"SalesValue": 115226,
"Distribution": 13.26,
"CostofSales": 292.75,
"Price": 78.87,
"GrossProfit": 1.1493e+05,
"IndirectCosts": 1.0731e+05,
"OperatingProfit": 7626.1,
"UnitSalesMonthlyChange": 1461,
"SalesValueMonthlyChange": 115226,
"DistributionMonthlyChange": 13.26,
"CostofSalesMonthlyChange": 292.75,
"PriceMonthlyChange": 78.87,
"GrossProfitMonthlyChange": 1.1493e+05,
"IndirectCostsMonthlyChange": 1.0731e+05,
"OperatingProfitMonthlyChange": 7626.1
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 2836,
"SalesValue": 239150,
"Distribution": 24.5,
"CostofSales": 607.58,
"Price": 84.33,
"GrossProfit": 2.3854e+05,
"IndirectCosts": 2.2271e+05,
"OperatingProfit": 15828,
"UnitSalesMonthlyChange": 2836,
"SalesValueMonthlyChange": 239150,
"DistributionMonthlyChange": 24.5,
"CostofSalesMonthlyChange": 607.58,
"PriceMonthlyChange": 84.33,
"GrossProfitMonthlyChange": 2.3854e+05,
"IndirectCostsMonthlyChange": 2.2271e+05,
"OperatingProfitMonthlyChange": 15828
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 22206,
"SalesValue": 1391524,
"Distribution": 62.89,
"CostofSales": 3535.3,
"Price": 62.66,
"GrossProfit": 1.388e+06,
"IndirectCosts": 1.2959e+06,
"OperatingProfit": 92101,
"UnitSalesMonthlyChange": 22206,
"SalesValueMonthlyChange": 1391524,
"DistributionMonthlyChange": 62.89,
"CostofSalesMonthlyChange": 3535.3,
"PriceMonthlyChange": 62.66,
"GrossProfitMonthlyChange": 1.388e+06,
"IndirectCostsMonthlyChange": 1.2959e+06,
"OperatingProfitMonthlyChange": 92101
},
{
"Date": "01/01/2011",
"Month": "Jan-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 5645,
"SalesValue": 368566,
"Distribution": 26.43,
"CostofSales": 936.38,
"Price": 65.29,
"GrossProfit": 3.6763e+05,
"IndirectCosts": 3.4323e+05,
"OperatingProfit": 24395,
"UnitSalesMonthlyChange": 5645,
"SalesValueMonthlyChange": 368566,
"DistributionMonthlyChange": 26.43,
"CostofSalesMonthlyChange": 936.38,
"PriceMonthlyChange": 65.29,
"GrossProfitMonthlyChange": 3.6763e+05,
"IndirectCostsMonthlyChange": 3.4323e+05,
"OperatingProfitMonthlyChange": 24395
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1997,
"SalesValue": 110395,
"Distribution": 96.71,
"CostofSales": 280.47,
"Price": 55.28,
"GrossProfit": 1.1011e+05,
"IndirectCosts": 1.0281e+05,
"OperatingProfit": 7306.6,
"UnitSalesMonthlyChange": 232,
"SalesValueMonthlyChange": 14951,
"DistributionMonthlyChange": -0.54,
"CostofSalesMonthlyChange": 37.99,
"PriceMonthlyChange": 1.2,
"GrossProfitMonthlyChange": 14913,
"IndirectCostsMonthlyChange": 13924,
"OperatingProfitMonthlyChange": 989.19
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 698,
"SalesValue": 33109,
"Distribution": 15.11,
"CostofSales": 84.11,
"Price": 47.43,
"GrossProfit": 33025,
"IndirectCosts": 30833,
"OperatingProfit": 2191.8,
"UnitSalesMonthlyChange": 25,
"SalesValueMonthlyChange": 1179,
"DistributionMonthlyChange": 1.7,
"CostofSalesMonthlyChange": 2.99,
"PriceMonthlyChange": -0.01,
"GrossProfitMonthlyChange": 1176,
"IndirectCostsMonthlyChange": 1098,
"OperatingProfitMonthlyChange": 78.04
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1194,
"SalesValue": 99437,
"Distribution": 99.63,
"CostofSales": 252.63,
"Price": 83.28,
"GrossProfit": 99184,
"IndirectCosts": 92603,
"OperatingProfit": 6581.7,
"UnitSalesMonthlyChange": 94,
"SalesValueMonthlyChange": 7917,
"DistributionMonthlyChange": 0.47,
"CostofSalesMonthlyChange": 20.11,
"PriceMonthlyChange": 0.08,
"GrossProfitMonthlyChange": 7896.9,
"IndirectCostsMonthlyChange": 7372.3,
"OperatingProfitMonthlyChange": 524.57
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 513,
"SalesValue": 44993,
"Distribution": 92.4,
"CostofSales": 114.31,
"Price": 87.71,
"GrossProfit": 44879,
"IndirectCosts": 41901,
"OperatingProfit": 2977.6,
"UnitSalesMonthlyChange": -35,
"SalesValueMonthlyChange": -3911,
"DistributionMonthlyChange": 2.72,
"CostofSalesMonthlyChange": -9.93,
"PriceMonthlyChange": -1.53,
"GrossProfitMonthlyChange": -3901.1,
"IndirectCostsMonthlyChange": -3641.5,
"OperatingProfitMonthlyChange": -259.61
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 2622,
"SalesValue": 232062,
"Distribution": 99.33,
"CostofSales": 589.58,
"Price": 88.51,
"GrossProfit": 2.3147e+05,
"IndirectCosts": 2.1611e+05,
"OperatingProfit": 15360,
"UnitSalesMonthlyChange": -685,
"SalesValueMonthlyChange": -37405,
"DistributionMonthlyChange": 1.14,
"CostofSalesMonthlyChange": -95.03,
"PriceMonthlyChange": 7.03,
"GrossProfitMonthlyChange": -37310,
"IndirectCostsMonthlyChange": -34834,
"OperatingProfitMonthlyChange": -2476.1
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 6954,
"SalesValue": 506628,
"Distribution": 99.95,
"CostofSales": 1287.1,
"Price": 72.85,
"GrossProfit": 5.0534e+05,
"IndirectCosts": 4.7181e+05,
"OperatingProfit": 33532,
"UnitSalesMonthlyChange": -2642,
"SalesValueMonthlyChange": -155666,
"DistributionMonthlyChange": 0.43,
"CostofSalesMonthlyChange": -395.49,
"PriceMonthlyChange": 3.83,
"GrossProfitMonthlyChange": -1.5527e+05,
"IndirectCostsMonthlyChange": -1.4497e+05,
"OperatingProfitMonthlyChange": -10303
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 5454,
"SalesValue": 370063,
"Distribution": 97.59,
"CostofSales": 940.18,
"Price": 67.85,
"GrossProfit": 3.6912e+05,
"IndirectCosts": 3.4463e+05,
"OperatingProfit": 24494,
"UnitSalesMonthlyChange": -1175,
"SalesValueMonthlyChange": -39549,
"DistributionMonthlyChange": 1.31,
"CostofSalesMonthlyChange": -100.48,
"PriceMonthlyChange": 6.06,
"GrossProfitMonthlyChange": -39449,
"IndirectCostsMonthlyChange": -36831,
"OperatingProfitMonthlyChange": -2617.6
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 736,
"SalesValue": 120790,
"Distribution": 93.77,
"CostofSales": 306.88,
"Price": 164.12,
"GrossProfit": 1.2048e+05,
"IndirectCosts": 1.1249e+05,
"OperatingProfit": 7995.2,
"UnitSalesMonthlyChange": 41,
"SalesValueMonthlyChange": 15042,
"DistributionMonthlyChange": 22.59,
"CostofSalesMonthlyChange": 38.22,
"PriceMonthlyChange": 11.96,
"GrossProfitMonthlyChange": 15004,
"IndirectCostsMonthlyChange": 14008,
"OperatingProfitMonthlyChange": 996.15
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 763,
"SalesValue": 111529,
"Distribution": 95.87,
"CostofSales": 283.35,
"Price": 146.17,
"GrossProfit": 1.1125e+05,
"IndirectCosts": 1.0386e+05,
"OperatingProfit": 7381.6,
"UnitSalesMonthlyChange": 56,
"SalesValueMonthlyChange": 9579,
"DistributionMonthlyChange": 3.68,
"CostofSalesMonthlyChange": 24.34,
"PriceMonthlyChange": 1.97,
"GrossProfitMonthlyChange": 9554.7,
"IndirectCostsMonthlyChange": 8920.6,
"OperatingProfitMonthlyChange": 634.01
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1164,
"SalesValue": 78391,
"Distribution": 81.15,
"CostofSales": 199.16,
"Price": 67.35,
"GrossProfit": 78192,
"IndirectCosts": 73004,
"OperatingProfit": 5188.3,
"UnitSalesMonthlyChange": 54,
"SalesValueMonthlyChange": 7436,
"DistributionMonthlyChange": -2.23,
"CostofSalesMonthlyChange": 18.89,
"PriceMonthlyChange": 3.43,
"GrossProfitMonthlyChange": 7417.1,
"IndirectCostsMonthlyChange": 6925.3,
"OperatingProfitMonthlyChange": 491.79
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1213,
"SalesValue": 63185,
"Distribution": 81.12,
"CostofSales": 160.53,
"Price": 52.09,
"GrossProfit": 63024,
"IndirectCosts": 58842,
"OperatingProfit": 4182.2,
"UnitSalesMonthlyChange": 6,
"SalesValueMonthlyChange": -29,
"DistributionMonthlyChange": -0.95,
"CostofSalesMonthlyChange": -0.07,
"PriceMonthlyChange": -0.28,
"GrossProfitMonthlyChange": -28.93,
"IndirectCostsMonthlyChange": -27.38,
"OperatingProfitMonthlyChange": -1.55
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 1253,
"SalesValue": 109962,
"Distribution": 93.01,
"CostofSales": 279.37,
"Price": 87.76,
"GrossProfit": 1.0968e+05,
"IndirectCosts": 1.024e+05,
"OperatingProfit": 7278.1,
"UnitSalesMonthlyChange": 643,
"SalesValueMonthlyChange": 54232,
"DistributionMonthlyChange": -0.9,
"CostofSalesMonthlyChange": 137.78,
"PriceMonthlyChange": -3.6,
"GrossProfitMonthlyChange": 54094,
"IndirectCostsMonthlyChange": 50505,
"OperatingProfitMonthlyChange": 3589.3
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 840,
"SalesValue": 71146,
"Distribution": 92.9,
"CostofSales": 180.75,
"Price": 84.7,
"GrossProfit": 70965,
"IndirectCosts": 66256,
"OperatingProfit": 4709.4,
"UnitSalesMonthlyChange": -256,
"SalesValueMonthlyChange": -18933,
"DistributionMonthlyChange": -2.79,
"CostofSalesMonthlyChange": -48.1,
"PriceMonthlyChange": 2.51,
"GrossProfitMonthlyChange": -18885,
"IndirectCostsMonthlyChange": -17632,
"OperatingProfitMonthlyChange": -1253.1
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 758,
"SalesValue": 46438,
"Distribution": 70.69,
"CostofSales": 117.98,
"Price": 61.26,
"GrossProfit": 46320,
"IndirectCosts": 43246,
"OperatingProfit": 3074,
"UnitSalesMonthlyChange": 289,
"SalesValueMonthlyChange": 15498,
"DistributionMonthlyChange": -3.13,
"CostofSalesMonthlyChange": 39.37,
"PriceMonthlyChange": -4.71,
"GrossProfitMonthlyChange": 15459,
"IndirectCostsMonthlyChange": 14432,
"OperatingProfitMonthlyChange": 1026.3
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 4202,
"SalesValue": 226134,
"Distribution": 99.53,
"CostofSales": 574.52,
"Price": 53.82,
"GrossProfit": 2.2556e+05,
"IndirectCosts": 2.1059e+05,
"OperatingProfit": 14967,
"UnitSalesMonthlyChange": 1254,
"SalesValueMonthlyChange": 57661,
"DistributionMonthlyChange": 0.05,
"CostofSalesMonthlyChange": 146.5,
"PriceMonthlyChange": -3.33,
"GrossProfitMonthlyChange": 57515,
"IndirectCostsMonthlyChange": 53698,
"OperatingProfitMonthlyChange": 3816.8
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 206,
"SalesValue": 30985,
"Distribution": 49.79,
"CostofSales": 78.72,
"Price": 150.41,
"GrossProfit": 30906,
"IndirectCosts": 28855,
"OperatingProfit": 2051.2,
"UnitSalesMonthlyChange": 101,
"SalesValueMonthlyChange": 14111,
"DistributionMonthlyChange": 24.34,
"CostofSalesMonthlyChange": 35.85,
"PriceMonthlyChange": -10.29,
"GrossProfitMonthlyChange": 14075,
"IndirectCostsMonthlyChange": 13140,
"OperatingProfitMonthlyChange": 934.71
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 176,
"SalesValue": 17145,
"Distribution": 20.39,
"CostofSales": 43.56,
"Price": 97.41,
"GrossProfit": 17101,
"IndirectCosts": 15967,
"OperatingProfit": 1134.8,
"UnitSalesMonthlyChange": 43,
"SalesValueMonthlyChange": 4154,
"DistributionMonthlyChange": 3.94,
"CostofSalesMonthlyChange": 10.55,
"PriceMonthlyChange": -0.27,
"GrossProfitMonthlyChange": 4143.4,
"IndirectCostsMonthlyChange": 3868.3,
"OperatingProfitMonthlyChange": 275.14
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 832,
"SalesValue": 73745,
"Distribution": 98.46,
"CostofSales": 187.36,
"Price": 88.64,
"GrossProfit": 73558,
"IndirectCosts": 68676,
"OperatingProfit": 4881.2,
"UnitSalesMonthlyChange": -58,
"SalesValueMonthlyChange": -4152,
"DistributionMonthlyChange": -0.88,
"CostofSalesMonthlyChange": -10.54,
"PriceMonthlyChange": 1.12,
"GrossProfitMonthlyChange": -4141.5,
"IndirectCostsMonthlyChange": -3866.6,
"OperatingProfitMonthlyChange": -274.82
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 1184,
"SalesValue": 93041,
"Distribution": 94.29,
"CostofSales": 236.38,
"Price": 78.58,
"GrossProfit": 92805,
"IndirectCosts": 86647,
"OperatingProfit": 6157.8,
"UnitSalesMonthlyChange": -509,
"SalesValueMonthlyChange": -37508,
"DistributionMonthlyChange": -0.26,
"CostofSalesMonthlyChange": -95.29,
"PriceMonthlyChange": 1.47,
"GrossProfitMonthlyChange": -37413,
"IndirectCostsMonthlyChange": -34929,
"OperatingProfitMonthlyChange": -2483.3
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 4069,
"SalesValue": 338565,
"Distribution": 98.44,
"CostofSales": 860.16,
"Price": 83.21,
"GrossProfit": 3.377e+05,
"IndirectCosts": 3.153e+05,
"OperatingProfit": 22409,
"UnitSalesMonthlyChange": -2554,
"SalesValueMonthlyChange": -167641,
"DistributionMonthlyChange": -0.98,
"CostofSalesMonthlyChange": -425.91,
"PriceMonthlyChange": 6.78,
"GrossProfitMonthlyChange": -1.6722e+05,
"IndirectCostsMonthlyChange": -1.5612e+05,
"OperatingProfitMonthlyChange": -11096
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 7652,
"SalesValue": 545132,
"Distribution": 99.58,
"CostofSales": 1385,
"Price": 71.24,
"GrossProfit": 5.4375e+05,
"IndirectCosts": 5.0767e+05,
"OperatingProfit": 36081,
"UnitSalesMonthlyChange": 3138,
"SalesValueMonthlyChange": 216421,
"DistributionMonthlyChange": -0.42,
"CostofSalesMonthlyChange": 549.85,
"PriceMonthlyChange": -1.58,
"GrossProfitMonthlyChange": 2.1587e+05,
"IndirectCostsMonthlyChange": 2.0155e+05,
"OperatingProfitMonthlyChange": 14324
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 17552,
"SalesValue": 1059934,
"Distribution": 98.94,
"CostofSales": 2692.9,
"Price": 60.39,
"GrossProfit": 1.0572e+06,
"IndirectCosts": 9.8709e+05,
"OperatingProfit": 70155,
"UnitSalesMonthlyChange": 958,
"SalesValueMonthlyChange": 60599,
"DistributionMonthlyChange": 0.55,
"CostofSalesMonthlyChange": 153.96,
"PriceMonthlyChange": 0.17,
"GrossProfitMonthlyChange": 60445,
"IndirectCostsMonthlyChange": 56433,
"OperatingProfitMonthlyChange": 4011.6
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 726,
"SalesValue": 45149,
"Distribution": 22.07,
"CostofSales": 114.71,
"Price": 62.19,
"GrossProfit": 45034,
"IndirectCosts": 42046,
"OperatingProfit": 2988.5,
"UnitSalesMonthlyChange": -112,
"SalesValueMonthlyChange": -5341,
"DistributionMonthlyChange": 2.99,
"CostofSalesMonthlyChange": -13.56,
"PriceMonthlyChange": 1.94,
"GrossProfitMonthlyChange": -5327.4,
"IndirectCostsMonthlyChange": -4974.1,
"OperatingProfitMonthlyChange": -353.33
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 791,
"SalesValue": 37562,
"Distribution": 5.06,
"CostofSales": 95.43,
"Price": 47.49,
"GrossProfit": 37467,
"IndirectCosts": 34980,
"OperatingProfit": 2486.3,
"UnitSalesMonthlyChange": 39,
"SalesValueMonthlyChange": 1846,
"DistributionMonthlyChange": 0.91,
"CostofSalesMonthlyChange": 4.69,
"PriceMonthlyChange": 0,
"GrossProfitMonthlyChange": 1841.3,
"IndirectCostsMonthlyChange": 1718.8,
"OperatingProfitMonthlyChange": 122.55
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 15457,
"SalesValue": 1122737,
"Distribution": 49.26,
"CostofSales": 2852.4,
"Price": 72.64,
"GrossProfit": 1.1199e+06,
"IndirectCosts": 1.0456e+06,
"OperatingProfit": 74311,
"UnitSalesMonthlyChange": -3136,
"SalesValueMonthlyChange": -216549,
"DistributionMonthlyChange": -1.22,
"CostofSalesMonthlyChange": -550.16,
"PriceMonthlyChange": 0.61,
"GrossProfitMonthlyChange": -2.16e+05,
"IndirectCostsMonthlyChange": -2.0167e+05,
"OperatingProfitMonthlyChange": -14333
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 527,
"SalesValue": 51760,
"Distribution": 14.9,
"CostofSales": 131.5,
"Price": 98.22,
"GrossProfit": 51629,
"IndirectCosts": 48202,
"OperatingProfit": 3426.2,
"UnitSalesMonthlyChange": 144,
"SalesValueMonthlyChange": 14133,
"DistributionMonthlyChange": 4.94,
"CostofSalesMonthlyChange": 35.9,
"PriceMonthlyChange": -0.02,
"GrossProfitMonthlyChange": 14097,
"IndirectCostsMonthlyChange": 13161,
"OperatingProfitMonthlyChange": 936
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 2852,
"SalesValue": 256844,
"Distribution": 37.57,
"CostofSales": 652.54,
"Price": 90.06,
"GrossProfit": 2.5619e+05,
"IndirectCosts": 2.3919e+05,
"OperatingProfit": 17000,
"UnitSalesMonthlyChange": -979,
"SalesValueMonthlyChange": -74941,
"DistributionMonthlyChange": 4.05,
"CostofSalesMonthlyChange": -190.39,
"PriceMonthlyChange": 3.45,
"GrossProfitMonthlyChange": -74751,
"IndirectCostsMonthlyChange": -69790,
"OperatingProfitMonthlyChange": -4960.5
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 8693,
"SalesValue": 667219,
"Distribution": 44.16,
"CostofSales": 1695.1,
"Price": 76.75,
"GrossProfit": 6.6552e+05,
"IndirectCosts": 6.2136e+05,
"OperatingProfit": 44162,
"UnitSalesMonthlyChange": -1512,
"SalesValueMonthlyChange": -65604,
"DistributionMonthlyChange": 7.52,
"CostofSalesMonthlyChange": -166.67,
"PriceMonthlyChange": 4.94,
"GrossProfitMonthlyChange": -65437,
"IndirectCostsMonthlyChange": -61096,
"OperatingProfitMonthlyChange": -4341.6
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 4454,
"SalesValue": 324632,
"Distribution": 36.72,
"CostofSales": 824.76,
"Price": 72.89,
"GrossProfit": 3.2381e+05,
"IndirectCosts": 3.0232e+05,
"OperatingProfit": 21487,
"UnitSalesMonthlyChange": -339,
"SalesValueMonthlyChange": 7887,
"DistributionMonthlyChange": 8.75,
"CostofSalesMonthlyChange": 20.03,
"PriceMonthlyChange": 6.81,
"GrossProfitMonthlyChange": 7867,
"IndirectCostsMonthlyChange": 7344.4,
"OperatingProfitMonthlyChange": 522.58
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 478,
"SalesValue": 83969,
"Distribution": 17.33,
"CostofSales": 213.33,
"Price": 175.67,
"GrossProfit": 83756,
"IndirectCosts": 78198,
"OperatingProfit": 5557.9,
"UnitSalesMonthlyChange": 132,
"SalesValueMonthlyChange": 24159,
"DistributionMonthlyChange": 6.34,
"CostofSalesMonthlyChange": 61.37,
"PriceMonthlyChange": 2.81,
"GrossProfitMonthlyChange": 24098,
"IndirectCostsMonthlyChange": 22498,
"OperatingProfitMonthlyChange": 1599.6
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 475,
"SalesValue": 74834,
"Distribution": 16.68,
"CostofSales": 190.12,
"Price": 157.55,
"GrossProfit": 74644,
"IndirectCosts": 69691,
"OperatingProfit": 4953.3,
"UnitSalesMonthlyChange": -157,
"SalesValueMonthlyChange": -25000,
"DistributionMonthlyChange": 1.08,
"CostofSalesMonthlyChange": -63.52,
"PriceMonthlyChange": -0.42,
"GrossProfitMonthlyChange": -24936,
"IndirectCostsMonthlyChange": -23282,
"OperatingProfitMonthlyChange": -1654.5
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 347,
"SalesValue": 25478,
"Distribution": 13.98,
"CostofSales": 64.73,
"Price": 73.42,
"GrossProfit": 25413,
"IndirectCosts": 23727,
"OperatingProfit": 1686.5,
"UnitSalesMonthlyChange": -114,
"SalesValueMonthlyChange": -6561,
"DistributionMonthlyChange": 2.11,
"CostofSalesMonthlyChange": -16.67,
"PriceMonthlyChange": 3.92,
"GrossProfitMonthlyChange": -6544.3,
"IndirectCostsMonthlyChange": -6110.1,
"OperatingProfitMonthlyChange": -434.26
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 715,
"SalesValue": 40157,
"Distribution": 15.27,
"CostofSales": 102.02,
"Price": 56.16,
"GrossProfit": 40055,
"IndirectCosts": 37397,
"OperatingProfit": 2658.1,
"UnitSalesMonthlyChange": -52,
"SalesValueMonthlyChange": -3182,
"DistributionMonthlyChange": 3.35,
"CostofSalesMonthlyChange": -8.09,
"PriceMonthlyChange": -0.34,
"GrossProfitMonthlyChange": -3173.9,
"IndirectCostsMonthlyChange": -2963.1,
"OperatingProfitMonthlyChange": -210.8
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 1342,
"SalesValue": 117680,
"Distribution": 18.82,
"CostofSales": 298.98,
"Price": 87.69,
"GrossProfit": 1.1738e+05,
"IndirectCosts": 1.0959e+05,
"OperatingProfit": 7789.1,
"UnitSalesMonthlyChange": 614,
"SalesValueMonthlyChange": 50721,
"DistributionMonthlyChange": 3.65,
"CostofSalesMonthlyChange": 128.86,
"PriceMonthlyChange": -4.29,
"GrossProfitMonthlyChange": 50592,
"IndirectCostsMonthlyChange": 47234,
"OperatingProfitMonthlyChange": 3357.7
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 601,
"SalesValue": 53853,
"Distribution": 15.41,
"CostofSales": 136.82,
"Price": 89.61,
"GrossProfit": 53716,
"IndirectCosts": 50152,
"OperatingProfit": 3564.4,
"UnitSalesMonthlyChange": 38,
"SalesValueMonthlyChange": 3154,
"DistributionMonthlyChange": 1.69,
"CostofSalesMonthlyChange": 8.01,
"PriceMonthlyChange": -0.44,
"GrossProfitMonthlyChange": 3146,
"IndirectCostsMonthlyChange": 2937.4,
"OperatingProfitMonthlyChange": 208.57
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 418,
"SalesValue": 29113,
"Distribution": 13.07,
"CostofSales": 73.97,
"Price": 69.65,
"GrossProfit": 29039,
"IndirectCosts": 27112,
"OperatingProfit": 1926.7,
"UnitSalesMonthlyChange": 35,
"SalesValueMonthlyChange": 2202,
"DistributionMonthlyChange": 2.36,
"CostofSalesMonthlyChange": 5.6,
"PriceMonthlyChange": -0.61,
"GrossProfitMonthlyChange": 2196.4,
"IndirectCostsMonthlyChange": 2050.7,
"OperatingProfitMonthlyChange": 145.74
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 2742,
"SalesValue": 166940,
"Distribution": 34.29,
"CostofSales": 424.13,
"Price": 60.88,
"GrossProfit": 1.6652e+05,
"IndirectCosts": 1.5547e+05,
"OperatingProfit": 11050,
"UnitSalesMonthlyChange": 858,
"SalesValueMonthlyChange": 48580,
"DistributionMonthlyChange": 6.94,
"CostofSalesMonthlyChange": 123.43,
"PriceMonthlyChange": -1.94,
"GrossProfitMonthlyChange": 48457,
"IndirectCostsMonthlyChange": 45241,
"OperatingProfitMonthlyChange": 3215.2
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 413,
"SalesValue": 65739,
"Distribution": 17.54,
"CostofSales": 167.02,
"Price": 159.17,
"GrossProfit": 65572,
"IndirectCosts": 61221,
"OperatingProfit": 4351.1,
"UnitSalesMonthlyChange": 122,
"SalesValueMonthlyChange": 18495,
"DistributionMonthlyChange": 9.57,
"CostofSalesMonthlyChange": 46.99,
"PriceMonthlyChange": -3.18,
"GrossProfitMonthlyChange": 18448,
"IndirectCostsMonthlyChange": 17224,
"OperatingProfitMonthlyChange": 1224.1
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 415,
"SalesValue": 41884,
"Distribution": 11.25,
"CostofSales": 106.41,
"Price": 100.93,
"GrossProfit": 41778,
"IndirectCosts": 39005,
"OperatingProfit": 2772.6,
"UnitSalesMonthlyChange": 71,
"SalesValueMonthlyChange": 7230,
"DistributionMonthlyChange": 2.21,
"CostofSalesMonthlyChange": 18.37,
"PriceMonthlyChange": 0.19,
"GrossProfitMonthlyChange": 7211.6,
"IndirectCostsMonthlyChange": 6733.1,
"OperatingProfitMonthlyChange": 478.53
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 2135,
"SalesValue": 198419,
"Distribution": 32.63,
"CostofSales": 504.1,
"Price": 92.94,
"GrossProfit": 1.9791e+05,
"IndirectCosts": 1.8478e+05,
"OperatingProfit": 13133,
"UnitSalesMonthlyChange": 264,
"SalesValueMonthlyChange": 24729,
"DistributionMonthlyChange": 5.42,
"CostofSalesMonthlyChange": 62.82,
"PriceMonthlyChange": 0.11,
"GrossProfitMonthlyChange": 24666,
"IndirectCostsMonthlyChange": 23029,
"OperatingProfitMonthlyChange": 1636.8
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 1115,
"SalesValue": 88853,
"Distribution": 13.82,
"CostofSales": 225.74,
"Price": 79.69,
"GrossProfit": 88627,
"IndirectCosts": 82747,
"OperatingProfit": 5880.6,
"UnitSalesMonthlyChange": -346,
"SalesValueMonthlyChange": -26373,
"DistributionMonthlyChange": 0.56,
"CostofSalesMonthlyChange": -67.01,
"PriceMonthlyChange": 0.82,
"GrossProfitMonthlyChange": -26306,
"IndirectCostsMonthlyChange": -24560,
"OperatingProfitMonthlyChange": -1745.6
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 2300,
"SalesValue": 213728,
"Distribution": 27.87,
"CostofSales": 543,
"Price": 92.93,
"GrossProfit": 2.1318e+05,
"IndirectCosts": 1.9904e+05,
"OperatingProfit": 14146,
"UnitSalesMonthlyChange": -536,
"SalesValueMonthlyChange": -25422,
"DistributionMonthlyChange": 3.37,
"CostofSalesMonthlyChange": -64.58,
"PriceMonthlyChange": 8.6,
"GrossProfitMonthlyChange": -25357,
"IndirectCostsMonthlyChange": -23675,
"OperatingProfitMonthlyChange": -1682.6
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 26261,
"SalesValue": 1673476,
"Distribution": 68.24,
"CostofSales": 4251.6,
"Price": 63.72,
"GrossProfit": 1.6692e+06,
"IndirectCosts": 1.5585e+06,
"OperatingProfit": 1.1076e+05,
"UnitSalesMonthlyChange": 4055,
"SalesValueMonthlyChange": 281952,
"DistributionMonthlyChange": 5.35,
"CostofSalesMonthlyChange": 716.33,
"PriceMonthlyChange": 1.06,
"GrossProfitMonthlyChange": 2.8124e+05,
"IndirectCostsMonthlyChange": 2.6257e+05,
"OperatingProfitMonthlyChange": 18662
},
{
"Date": "01/02/2011",
"Month": "Feb-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 6533,
"SalesValue": 425285,
"Distribution": 30.77,
"CostofSales": 1080.5,
"Price": 65.1,
"GrossProfit": 4.242e+05,
"IndirectCosts": 3.9606e+05,
"OperatingProfit": 28148,
"UnitSalesMonthlyChange": 888,
"SalesValueMonthlyChange": 56719,
"DistributionMonthlyChange": 4.34,
"CostofSalesMonthlyChange": 144.1,
"PriceMonthlyChange": -0.19,
"GrossProfitMonthlyChange": 56575,
"IndirectCostsMonthlyChange": 52822,
"OperatingProfitMonthlyChange": 3753.3
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1719,
"SalesValue": 95477,
"Distribution": 92.28,
"CostofSales": 242.57,
"Price": 55.54,
"GrossProfit": 95234,
"IndirectCosts": 88915,
"OperatingProfit": 6319,
"UnitSalesMonthlyChange": -278,
"SalesValueMonthlyChange": -14918,
"DistributionMonthlyChange": -4.43,
"CostofSalesMonthlyChange": -37.9,
"PriceMonthlyChange": 0.26,
"GrossProfitMonthlyChange": -14880,
"IndirectCostsMonthlyChange": -13893,
"OperatingProfitMonthlyChange": -987.57
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 631,
"SalesValue": 29921,
"Distribution": 14.21,
"CostofSales": 76.02,
"Price": 47.42,
"GrossProfit": 29845,
"IndirectCosts": 27865,
"OperatingProfit": 1980,
"UnitSalesMonthlyChange": -67,
"SalesValueMonthlyChange": -3188,
"DistributionMonthlyChange": -0.9,
"CostofSalesMonthlyChange": -8.09,
"PriceMonthlyChange": -0.01,
"GrossProfitMonthlyChange": -3179.9,
"IndirectCostsMonthlyChange": -2968.2,
"OperatingProfitMonthlyChange": -211.75
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 926,
"SalesValue": 79037,
"Distribution": 98.65,
"CostofSales": 200.8,
"Price": 85.35,
"GrossProfit": 78836,
"IndirectCosts": 73605,
"OperatingProfit": 5231.5,
"UnitSalesMonthlyChange": -268,
"SalesValueMonthlyChange": -20400,
"DistributionMonthlyChange": -0.98,
"CostofSalesMonthlyChange": -51.83,
"PriceMonthlyChange": 2.07,
"GrossProfitMonthlyChange": -20348,
"IndirectCostsMonthlyChange": -18998,
"OperatingProfitMonthlyChange": -1350.2
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 497,
"SalesValue": 44371,
"Distribution": 88.3,
"CostofSales": 112.73,
"Price": 89.28,
"GrossProfit": 44258,
"IndirectCosts": 41321,
"OperatingProfit": 2937.2,
"UnitSalesMonthlyChange": -16,
"SalesValueMonthlyChange": -622,
"DistributionMonthlyChange": -4.1,
"CostofSalesMonthlyChange": -1.58,
"PriceMonthlyChange": 1.57,
"GrossProfitMonthlyChange": -620.42,
"IndirectCostsMonthlyChange": -579.99,
"OperatingProfitMonthlyChange": -40.43
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 1898,
"SalesValue": 172828,
"Distribution": 96.78,
"CostofSales": 439.09,
"Price": 91.06,
"GrossProfit": 1.7239e+05,
"IndirectCosts": 1.6095e+05,
"OperatingProfit": 11439,
"UnitSalesMonthlyChange": -724,
"SalesValueMonthlyChange": -59234,
"DistributionMonthlyChange": -2.55,
"CostofSalesMonthlyChange": -150.49,
"PriceMonthlyChange": 2.55,
"GrossProfitMonthlyChange": -59084,
"IndirectCostsMonthlyChange": -55163,
"OperatingProfitMonthlyChange": -3920.2
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 6893,
"SalesValue": 495545,
"Distribution": 99.93,
"CostofSales": 1259,
"Price": 71.89,
"GrossProfit": 4.9429e+05,
"IndirectCosts": 4.6149e+05,
"OperatingProfit": 32799,
"UnitSalesMonthlyChange": -61,
"SalesValueMonthlyChange": -11083,
"DistributionMonthlyChange": -0.02,
"CostofSalesMonthlyChange": -28.15,
"PriceMonthlyChange": -0.96,
"GrossProfitMonthlyChange": -11055,
"IndirectCostsMonthlyChange": -10321,
"OperatingProfitMonthlyChange": -733.94
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 6940,
"SalesValue": 459096,
"Distribution": 100,
"CostofSales": 1166.4,
"Price": 66.15,
"GrossProfit": 4.5793e+05,
"IndirectCosts": 4.2754e+05,
"OperatingProfit": 30386,
"UnitSalesMonthlyChange": 1486,
"SalesValueMonthlyChange": 89033,
"DistributionMonthlyChange": 2.41,
"CostofSalesMonthlyChange": 226.2,
"PriceMonthlyChange": -1.7,
"GrossProfitMonthlyChange": 88807,
"IndirectCostsMonthlyChange": 82914,
"OperatingProfitMonthlyChange": 5892.5
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 1186,
"SalesValue": 188260,
"Distribution": 95.39,
"CostofSales": 478.29,
"Price": 158.74,
"GrossProfit": 1.8778e+05,
"IndirectCosts": 1.7532e+05,
"OperatingProfit": 12461,
"UnitSalesMonthlyChange": 450,
"SalesValueMonthlyChange": 67470,
"DistributionMonthlyChange": 1.62,
"CostofSalesMonthlyChange": 171.41,
"PriceMonthlyChange": -5.38,
"GrossProfitMonthlyChange": 67299,
"IndirectCostsMonthlyChange": 62833,
"OperatingProfitMonthlyChange": 4465.7
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 690,
"SalesValue": 99439,
"Distribution": 91.44,
"CostofSales": 252.64,
"Price": 144.11,
"GrossProfit": 99186,
"IndirectCosts": 92604,
"OperatingProfit": 6582,
"UnitSalesMonthlyChange": -73,
"SalesValueMonthlyChange": -12090,
"DistributionMonthlyChange": -4.43,
"CostofSalesMonthlyChange": -30.71,
"PriceMonthlyChange": -2.06,
"GrossProfitMonthlyChange": -12059,
"IndirectCostsMonthlyChange": -11260,
"OperatingProfitMonthlyChange": -799.65
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 899,
"SalesValue": 57740,
"Distribution": 80.38,
"CostofSales": 146.69,
"Price": 64.23,
"GrossProfit": 57593,
"IndirectCosts": 53771,
"OperatingProfit": 3821.9,
"UnitSalesMonthlyChange": -265,
"SalesValueMonthlyChange": -20651,
"DistributionMonthlyChange": -0.77,
"CostofSalesMonthlyChange": -52.47,
"PriceMonthlyChange": -3.12,
"GrossProfitMonthlyChange": -20599,
"IndirectCostsMonthlyChange": -19232,
"OperatingProfitMonthlyChange": -1366.5
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1108,
"SalesValue": 58004,
"Distribution": 79.66,
"CostofSales": 147.37,
"Price": 52.35,
"GrossProfit": 57857,
"IndirectCosts": 54018,
"OperatingProfit": 3838.8,
"UnitSalesMonthlyChange": -105,
"SalesValueMonthlyChange": -5181,
"DistributionMonthlyChange": -1.46,
"CostofSalesMonthlyChange": -13.16,
"PriceMonthlyChange": 0.26,
"GrossProfitMonthlyChange": -5167.8,
"IndirectCostsMonthlyChange": -4824.4,
"OperatingProfitMonthlyChange": -343.48
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 527,
"SalesValue": 49445,
"Distribution": 92.13,
"CostofSales": 125.62,
"Price": 93.82,
"GrossProfit": 49319,
"IndirectCosts": 46047,
"OperatingProfit": 3272.3,
"UnitSalesMonthlyChange": -726,
"SalesValueMonthlyChange": -60517,
"DistributionMonthlyChange": -0.88,
"CostofSalesMonthlyChange": -153.75,
"PriceMonthlyChange": 6.06,
"GrossProfitMonthlyChange": -60363,
"IndirectCostsMonthlyChange": -56357,
"OperatingProfitMonthlyChange": -4005.8
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1258,
"SalesValue": 103255,
"Distribution": 97.22,
"CostofSales": 262.33,
"Price": 82.08,
"GrossProfit": 1.0299e+05,
"IndirectCosts": 96159,
"OperatingProfit": 6834,
"UnitSalesMonthlyChange": 418,
"SalesValueMonthlyChange": 32109,
"DistributionMonthlyChange": 4.32,
"CostofSalesMonthlyChange": 81.58,
"PriceMonthlyChange": -2.62,
"GrossProfitMonthlyChange": 32027,
"IndirectCostsMonthlyChange": 29903,
"OperatingProfitMonthlyChange": 2124.7
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 799,
"SalesValue": 49450,
"Distribution": 73.38,
"CostofSales": 125.63,
"Price": 61.89,
"GrossProfit": 49324,
"IndirectCosts": 46051,
"OperatingProfit": 3273.4,
"UnitSalesMonthlyChange": 41,
"SalesValueMonthlyChange": 3012,
"DistributionMonthlyChange": 2.69,
"CostofSalesMonthlyChange": 7.65,
"PriceMonthlyChange": 0.63,
"GrossProfitMonthlyChange": 3004.3,
"IndirectCostsMonthlyChange": 2805,
"OperatingProfitMonthlyChange": 199.37
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 4244,
"SalesValue": 226500,
"Distribution": 98.24,
"CostofSales": 575.45,
"Price": 53.37,
"GrossProfit": 2.2592e+05,
"IndirectCosts": 2.1093e+05,
"OperatingProfit": 14991,
"UnitSalesMonthlyChange": 42,
"SalesValueMonthlyChange": 366,
"DistributionMonthlyChange": -1.29,
"CostofSalesMonthlyChange": 0.93,
"PriceMonthlyChange": -0.45,
"GrossProfitMonthlyChange": 365.07,
"IndirectCostsMonthlyChange": 340.85,
"OperatingProfitMonthlyChange": 24.22
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 308,
"SalesValue": 46660,
"Distribution": 53.85,
"CostofSales": 118.54,
"Price": 151.49,
"GrossProfit": 46541,
"IndirectCosts": 43453,
"OperatingProfit": 3088.7,
"UnitSalesMonthlyChange": 102,
"SalesValueMonthlyChange": 15675,
"DistributionMonthlyChange": 4.06,
"CostofSalesMonthlyChange": 39.82,
"PriceMonthlyChange": 1.08,
"GrossProfitMonthlyChange": 15635,
"IndirectCostsMonthlyChange": 14598,
"OperatingProfitMonthlyChange": 1037.5
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 203,
"SalesValue": 19833,
"Distribution": 18.99,
"CostofSales": 50.39,
"Price": 97.7,
"GrossProfit": 19783,
"IndirectCosts": 18470,
"OperatingProfit": 1312.7,
"UnitSalesMonthlyChange": 27,
"SalesValueMonthlyChange": 2688,
"DistributionMonthlyChange": -1.4,
"CostofSalesMonthlyChange": 6.83,
"PriceMonthlyChange": 0.29,
"GrossProfitMonthlyChange": 2681.2,
"IndirectCostsMonthlyChange": 2503.3,
"OperatingProfitMonthlyChange": 177.91
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 791,
"SalesValue": 69886,
"Distribution": 98.34,
"CostofSales": 177.55,
"Price": 88.35,
"GrossProfit": 69708,
"IndirectCosts": 65083,
"OperatingProfit": 4625.4,
"UnitSalesMonthlyChange": -41,
"SalesValueMonthlyChange": -3859,
"DistributionMonthlyChange": -0.12,
"CostofSalesMonthlyChange": -9.81,
"PriceMonthlyChange": -0.29,
"GrossProfitMonthlyChange": -3849.2,
"IndirectCostsMonthlyChange": -3593.4,
"OperatingProfitMonthlyChange": -255.78
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 775,
"SalesValue": 64163,
"Distribution": 84.32,
"CostofSales": 163.01,
"Price": 82.79,
"GrossProfit": 64000,
"IndirectCosts": 59753,
"OperatingProfit": 4247,
"UnitSalesMonthlyChange": -409,
"SalesValueMonthlyChange": -28878,
"DistributionMonthlyChange": -9.97,
"CostofSalesMonthlyChange": -73.37,
"PriceMonthlyChange": 4.21,
"GrossProfitMonthlyChange": -28805,
"IndirectCostsMonthlyChange": -26894,
"OperatingProfitMonthlyChange": -1910.8
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 4517,
"SalesValue": 378610,
"Distribution": 99.82,
"CostofSales": 961.9,
"Price": 83.82,
"GrossProfit": 3.7765e+05,
"IndirectCosts": 3.5259e+05,
"OperatingProfit": 25059,
"UnitSalesMonthlyChange": 448,
"SalesValueMonthlyChange": 40045,
"DistributionMonthlyChange": 1.38,
"CostofSalesMonthlyChange": 101.74,
"PriceMonthlyChange": 0.61,
"GrossProfitMonthlyChange": 39943,
"IndirectCostsMonthlyChange": 37293,
"OperatingProfitMonthlyChange": 2650.3
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 5512,
"SalesValue": 397584,
"Distribution": 98.79,
"CostofSales": 1010.1,
"Price": 72.13,
"GrossProfit": 3.9657e+05,
"IndirectCosts": 3.7026e+05,
"OperatingProfit": 26315,
"UnitSalesMonthlyChange": -2140,
"SalesValueMonthlyChange": -147548,
"DistributionMonthlyChange": -0.79,
"CostofSalesMonthlyChange": -374.86,
"PriceMonthlyChange": 0.89,
"GrossProfitMonthlyChange": -1.4717e+05,
"IndirectCostsMonthlyChange": -1.3741e+05,
"OperatingProfitMonthlyChange": -9765.5
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 26398,
"SalesValue": 1578722,
"Distribution": 98.02,
"CostofSales": 4010.9,
"Price": 59.8,
"GrossProfit": 1.5747e+06,
"IndirectCosts": 1.4702e+06,
"OperatingProfit": 1.0449e+05,
"UnitSalesMonthlyChange": 8846,
"SalesValueMonthlyChange": 518788,
"DistributionMonthlyChange": -0.92,
"CostofSalesMonthlyChange": 1318,
"PriceMonthlyChange": -0.59,
"GrossProfitMonthlyChange": 5.1747e+05,
"IndirectCostsMonthlyChange": 4.8313e+05,
"OperatingProfitMonthlyChange": 34337
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 633,
"SalesValue": 39461,
"Distribution": 20.32,
"CostofSales": 100.25,
"Price": 62.34,
"GrossProfit": 39361,
"IndirectCosts": 36749,
"OperatingProfit": 2611.5,
"UnitSalesMonthlyChange": -93,
"SalesValueMonthlyChange": -5688,
"DistributionMonthlyChange": -1.75,
"CostofSalesMonthlyChange": -14.46,
"PriceMonthlyChange": 0.15,
"GrossProfitMonthlyChange": -5673.5,
"IndirectCostsMonthlyChange": -5296.5,
"OperatingProfitMonthlyChange": -377.03
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 710,
"SalesValue": 33743,
"Distribution": 4.76,
"CostofSales": 85.73,
"Price": 47.53,
"GrossProfit": 33657,
"IndirectCosts": 31424,
"OperatingProfit": 2233.6,
"UnitSalesMonthlyChange": -81,
"SalesValueMonthlyChange": -3819,
"DistributionMonthlyChange": -0.3,
"CostofSalesMonthlyChange": -9.7,
"PriceMonthlyChange": 0.04,
"GrossProfitMonthlyChange": -3809.3,
"IndirectCostsMonthlyChange": -3556.5,
"OperatingProfitMonthlyChange": -252.77
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 6704,
"SalesValue": 508752,
"Distribution": 45.51,
"CostofSales": 1292.5,
"Price": 75.89,
"GrossProfit": 5.0746e+05,
"IndirectCosts": 4.7379e+05,
"OperatingProfit": 33673,
"UnitSalesMonthlyChange": -8753,
"SalesValueMonthlyChange": -613985,
"DistributionMonthlyChange": -3.75,
"CostofSalesMonthlyChange": -1559.9,
"PriceMonthlyChange": 3.25,
"GrossProfitMonthlyChange": -6.1243e+05,
"IndirectCostsMonthlyChange": -5.7179e+05,
"OperatingProfitMonthlyChange": -40638
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 592,
"SalesValue": 56842,
"Distribution": 15.75,
"CostofSales": 144.41,
"Price": 96.02,
"GrossProfit": 56698,
"IndirectCosts": 52936,
"OperatingProfit": 3762.1,
"UnitSalesMonthlyChange": 65,
"SalesValueMonthlyChange": 5082,
"DistributionMonthlyChange": 0.85,
"CostofSalesMonthlyChange": 12.91,
"PriceMonthlyChange": -2.2,
"GrossProfitMonthlyChange": 5069.1,
"IndirectCostsMonthlyChange": 4733.3,
"OperatingProfitMonthlyChange": 335.8
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 2829,
"SalesValue": 254693,
"Distribution": 37.58,
"CostofSales": 647.08,
"Price": 90.03,
"GrossProfit": 2.5405e+05,
"IndirectCosts": 2.3719e+05,
"OperatingProfit": 16858,
"UnitSalesMonthlyChange": -23,
"SalesValueMonthlyChange": -2151,
"DistributionMonthlyChange": 0.01,
"CostofSalesMonthlyChange": -5.46,
"PriceMonthlyChange": -0.03,
"GrossProfitMonthlyChange": -2145.5,
"IndirectCostsMonthlyChange": -2003.7,
"OperatingProfitMonthlyChange": -141.82
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 6841,
"SalesValue": 525487,
"Distribution": 45.16,
"CostofSales": 1335,
"Price": 76.81,
"GrossProfit": 5.2415e+05,
"IndirectCosts": 4.8937e+05,
"OperatingProfit": 34781,
"UnitSalesMonthlyChange": -1852,
"SalesValueMonthlyChange": -141732,
"DistributionMonthlyChange": 1,
"CostofSalesMonthlyChange": -360.09,
"PriceMonthlyChange": 0.06,
"GrossProfitMonthlyChange": -1.4137e+05,
"IndirectCostsMonthlyChange": -1.3199e+05,
"OperatingProfitMonthlyChange": -9381.5
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 5240,
"SalesValue": 371993,
"Distribution": 39.71,
"CostofSales": 945.08,
"Price": 70.99,
"GrossProfit": 3.7105e+05,
"IndirectCosts": 3.4643e+05,
"OperatingProfit": 24622,
"UnitSalesMonthlyChange": 786,
"SalesValueMonthlyChange": 47361,
"DistributionMonthlyChange": 2.99,
"CostofSalesMonthlyChange": 120.32,
"PriceMonthlyChange": -1.9,
"GrossProfitMonthlyChange": 47241,
"IndirectCostsMonthlyChange": 44106,
"OperatingProfitMonthlyChange": 3134.7
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 926,
"SalesValue": 145988,
"Distribution": 18.48,
"CostofSales": 370.9,
"Price": 157.65,
"GrossProfit": 1.4562e+05,
"IndirectCosts": 1.3595e+05,
"OperatingProfit": 9662.8,
"UnitSalesMonthlyChange": 448,
"SalesValueMonthlyChange": 62019,
"DistributionMonthlyChange": 1.15,
"CostofSalesMonthlyChange": 157.57,
"PriceMonthlyChange": -18.02,
"GrossProfitMonthlyChange": 61861,
"IndirectCostsMonthlyChange": 57757,
"OperatingProfitMonthlyChange": 4104.9
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 616,
"SalesValue": 94415,
"Distribution": 16.66,
"CostofSales": 239.87,
"Price": 153.27,
"GrossProfit": 94175,
"IndirectCosts": 87926,
"OperatingProfit": 6248.7,
"UnitSalesMonthlyChange": 141,
"SalesValueMonthlyChange": 19581,
"DistributionMonthlyChange": -0.02,
"CostofSalesMonthlyChange": 49.75,
"PriceMonthlyChange": -4.28,
"GrossProfitMonthlyChange": 19531,
"IndirectCostsMonthlyChange": 18236,
"OperatingProfitMonthlyChange": 1295.5
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 352,
"SalesValue": 25787,
"Distribution": 13.6,
"CostofSales": 65.51,
"Price": 73.26,
"GrossProfit": 25721,
"IndirectCosts": 24015,
"OperatingProfit": 1706.4,
"UnitSalesMonthlyChange": 5,
"SalesValueMonthlyChange": 309,
"DistributionMonthlyChange": -0.38,
"CostofSalesMonthlyChange": 0.78,
"PriceMonthlyChange": -0.16,
"GrossProfitMonthlyChange": 308.22,
"IndirectCostsMonthlyChange": 288.32,
"OperatingProfitMonthlyChange": 19.9
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 854,
"SalesValue": 48106,
"Distribution": 16.27,
"CostofSales": 122.22,
"Price": 56.33,
"GrossProfit": 47984,
"IndirectCosts": 44800,
"OperatingProfit": 3183.8,
"UnitSalesMonthlyChange": 139,
"SalesValueMonthlyChange": 7949,
"DistributionMonthlyChange": 1,
"CostofSalesMonthlyChange": 20.2,
"PriceMonthlyChange": 0.17,
"GrossProfitMonthlyChange": 7928.8,
"IndirectCostsMonthlyChange": 7403.1,
"OperatingProfitMonthlyChange": 525.75
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 577,
"SalesValue": 55975,
"Distribution": 21.11,
"CostofSales": 142.21,
"Price": 97.01,
"GrossProfit": 55833,
"IndirectCosts": 52128,
"OperatingProfit": 3705.2,
"UnitSalesMonthlyChange": -765,
"SalesValueMonthlyChange": -61705,
"DistributionMonthlyChange": 2.29,
"CostofSalesMonthlyChange": -156.77,
"PriceMonthlyChange": 9.32,
"GrossProfitMonthlyChange": -61548,
"IndirectCostsMonthlyChange": -57464,
"OperatingProfitMonthlyChange": -4083.9
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 810,
"SalesValue": 71637,
"Distribution": 21.29,
"CostofSales": 182,
"Price": 88.44,
"GrossProfit": 71455,
"IndirectCosts": 66714,
"OperatingProfit": 4741.5,
"UnitSalesMonthlyChange": 209,
"SalesValueMonthlyChange": 17784,
"DistributionMonthlyChange": 5.88,
"CostofSalesMonthlyChange": 45.18,
"PriceMonthlyChange": -1.17,
"GrossProfitMonthlyChange": 17739,
"IndirectCostsMonthlyChange": 16562,
"OperatingProfitMonthlyChange": 1177.1
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 568,
"SalesValue": 37853,
"Distribution": 12.86,
"CostofSales": 96.17,
"Price": 66.64,
"GrossProfit": 37757,
"IndirectCosts": 35251,
"OperatingProfit": 2505.6,
"UnitSalesMonthlyChange": 150,
"SalesValueMonthlyChange": 8740,
"DistributionMonthlyChange": -0.21,
"CostofSalesMonthlyChange": 22.2,
"PriceMonthlyChange": -3.01,
"GrossProfitMonthlyChange": 8717.8,
"IndirectCostsMonthlyChange": 8138.9,
"OperatingProfitMonthlyChange": 578.85
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 2543,
"SalesValue": 154777,
"Distribution": 36.42,
"CostofSales": 393.23,
"Price": 60.86,
"GrossProfit": 1.5438e+05,
"IndirectCosts": 1.4414e+05,
"OperatingProfit": 10244,
"UnitSalesMonthlyChange": -199,
"SalesValueMonthlyChange": -12163,
"DistributionMonthlyChange": 2.13,
"CostofSalesMonthlyChange": -30.9,
"PriceMonthlyChange": -0.02,
"GrossProfitMonthlyChange": -12132,
"IndirectCostsMonthlyChange": -11327,
"OperatingProfitMonthlyChange": -805.41
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 575,
"SalesValue": 90751,
"Distribution": 17.11,
"CostofSales": 230.56,
"Price": 157.83,
"GrossProfit": 90520,
"IndirectCosts": 84514,
"OperatingProfit": 6006.4,
"UnitSalesMonthlyChange": 162,
"SalesValueMonthlyChange": 25012,
"DistributionMonthlyChange": -0.43,
"CostofSalesMonthlyChange": 63.54,
"PriceMonthlyChange": -1.34,
"GrossProfitMonthlyChange": 24948,
"IndirectCostsMonthlyChange": 23293,
"OperatingProfitMonthlyChange": 1655.3
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 352,
"SalesValue": 35357,
"Distribution": 10.76,
"CostofSales": 89.83,
"Price": 100.45,
"GrossProfit": 35267,
"IndirectCosts": 32927,
"OperatingProfit": 2339.8,
"UnitSalesMonthlyChange": -63,
"SalesValueMonthlyChange": -6527,
"DistributionMonthlyChange": -0.49,
"CostofSalesMonthlyChange": -16.58,
"PriceMonthlyChange": -0.48,
"GrossProfitMonthlyChange": -6510.4,
"IndirectCostsMonthlyChange": -6077.7,
"OperatingProfitMonthlyChange": -432.75
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1947,
"SalesValue": 182013,
"Distribution": 31.54,
"CostofSales": 462.42,
"Price": 93.48,
"GrossProfit": 1.8155e+05,
"IndirectCosts": 1.695e+05,
"OperatingProfit": 12047,
"UnitSalesMonthlyChange": -188,
"SalesValueMonthlyChange": -16406,
"DistributionMonthlyChange": -1.09,
"CostofSalesMonthlyChange": -41.68,
"PriceMonthlyChange": 0.54,
"GrossProfitMonthlyChange": -16364,
"IndirectCostsMonthlyChange": -15278,
"OperatingProfitMonthlyChange": -1086.1
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 392,
"SalesValue": 34852,
"Distribution": 11.66,
"CostofSales": 88.55,
"Price": 88.91,
"GrossProfit": 34763,
"IndirectCosts": 32457,
"OperatingProfit": 2306.6,
"UnitSalesMonthlyChange": -723,
"SalesValueMonthlyChange": -54001,
"DistributionMonthlyChange": -2.16,
"CostofSalesMonthlyChange": -137.19,
"PriceMonthlyChange": 9.22,
"GrossProfitMonthlyChange": -53864,
"IndirectCostsMonthlyChange": -50290,
"OperatingProfitMonthlyChange": -3574
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 2582,
"SalesValue": 238563,
"Distribution": 27.35,
"CostofSales": 606.1,
"Price": 92.39,
"GrossProfit": 2.3796e+05,
"IndirectCosts": 2.2217e+05,
"OperatingProfit": 15790,
"UnitSalesMonthlyChange": 282,
"SalesValueMonthlyChange": 24835,
"DistributionMonthlyChange": -0.52,
"CostofSalesMonthlyChange": 63.1,
"PriceMonthlyChange": -0.54,
"GrossProfitMonthlyChange": 24772,
"IndirectCostsMonthlyChange": 23128,
"OperatingProfitMonthlyChange": 1644.1
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 11141,
"SalesValue": 804580,
"Distribution": 63.99,
"CostofSales": 2044.1,
"Price": 72.22,
"GrossProfit": 8.0254e+05,
"IndirectCosts": 7.4928e+05,
"OperatingProfit": 53254,
"UnitSalesMonthlyChange": -15120,
"SalesValueMonthlyChange": -868896,
"DistributionMonthlyChange": -4.25,
"CostofSalesMonthlyChange": -2207.5,
"PriceMonthlyChange": 8.5,
"GrossProfitMonthlyChange": -8.6669e+05,
"IndirectCostsMonthlyChange": -8.0918e+05,
"OperatingProfitMonthlyChange": -57510
},
{
"Date": "01/03/2011",
"Month": "Mar-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 11074,
"SalesValue": 695349,
"Distribution": 39.15,
"CostofSales": 1766.6,
"Price": 62.79,
"GrossProfit": 6.9358e+05,
"IndirectCosts": 6.4756e+05,
"OperatingProfit": 46023,
"UnitSalesMonthlyChange": 4541,
"SalesValueMonthlyChange": 270064,
"DistributionMonthlyChange": 8.38,
"CostofSalesMonthlyChange": 686.12,
"PriceMonthlyChange": -2.31,
"GrossProfitMonthlyChange": 2.6938e+05,
"IndirectCostsMonthlyChange": 2.515e+05,
"OperatingProfitMonthlyChange": 17875
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 2103,
"SalesValue": 115361,
"Distribution": 96.4,
"CostofSales": 293.09,
"Price": 54.86,
"GrossProfit": 1.1507e+05,
"IndirectCosts": 1.0743e+05,
"OperatingProfit": 7635.6,
"UnitSalesMonthlyChange": 384,
"SalesValueMonthlyChange": 19884,
"DistributionMonthlyChange": 4.12,
"CostofSalesMonthlyChange": 50.52,
"PriceMonthlyChange": -0.68,
"GrossProfitMonthlyChange": 19833,
"IndirectCostsMonthlyChange": 18517,
"OperatingProfitMonthlyChange": 1316.6
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 593,
"SalesValue": 27710,
"Distribution": 15.43,
"CostofSales": 70.4,
"Price": 46.73,
"GrossProfit": 27640,
"IndirectCosts": 25806,
"OperatingProfit": 1833.7,
"UnitSalesMonthlyChange": -38,
"SalesValueMonthlyChange": -2211,
"DistributionMonthlyChange": 1.22,
"CostofSalesMonthlyChange": -5.62,
"PriceMonthlyChange": -0.69,
"GrossProfitMonthlyChange": -2205.4,
"IndirectCostsMonthlyChange": -2059,
"OperatingProfitMonthlyChange": -146.34
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 685,
"SalesValue": 59836,
"Distribution": 97.94,
"CostofSales": 152.02,
"Price": 87.35,
"GrossProfit": 59684,
"IndirectCosts": 55724,
"OperatingProfit": 3960.2,
"UnitSalesMonthlyChange": -241,
"SalesValueMonthlyChange": -19201,
"DistributionMonthlyChange": -0.71,
"CostofSalesMonthlyChange": -48.78,
"PriceMonthlyChange": 2,
"GrossProfitMonthlyChange": -19152,
"IndirectCostsMonthlyChange": -17881,
"OperatingProfitMonthlyChange": -1271.2
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 440,
"SalesValue": 39379,
"Distribution": 89.08,
"CostofSales": 100.04,
"Price": 89.5,
"GrossProfit": 39279,
"IndirectCosts": 36673,
"OperatingProfit": 2606.2,
"UnitSalesMonthlyChange": -57,
"SalesValueMonthlyChange": -4992,
"DistributionMonthlyChange": 0.78,
"CostofSalesMonthlyChange": -12.69,
"PriceMonthlyChange": 0.22,
"GrossProfitMonthlyChange": -4979.3,
"IndirectCostsMonthlyChange": -4648.4,
"OperatingProfitMonthlyChange": -330.96
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 4927,
"SalesValue": 396388,
"Distribution": 96.71,
"CostofSales": 1007.1,
"Price": 80.45,
"GrossProfit": 3.9538e+05,
"IndirectCosts": 3.6915e+05,
"OperatingProfit": 26236,
"UnitSalesMonthlyChange": 3029,
"SalesValueMonthlyChange": 223560,
"DistributionMonthlyChange": -0.07,
"CostofSalesMonthlyChange": 567.97,
"PriceMonthlyChange": -10.61,
"GrossProfitMonthlyChange": 2.2299e+05,
"IndirectCostsMonthlyChange": 2.082e+05,
"OperatingProfitMonthlyChange": 14796
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 5598,
"SalesValue": 404735,
"Distribution": 99.95,
"CostofSales": 1028.3,
"Price": 72.3,
"GrossProfit": 4.0371e+05,
"IndirectCosts": 3.7692e+05,
"OperatingProfit": 26788,
"UnitSalesMonthlyChange": -1295,
"SalesValueMonthlyChange": -90810,
"DistributionMonthlyChange": 0.02,
"CostofSalesMonthlyChange": -230.72,
"PriceMonthlyChange": 0.41,
"GrossProfitMonthlyChange": -90579,
"IndirectCostsMonthlyChange": -84569,
"OperatingProfitMonthlyChange": -6010.5
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 10080,
"SalesValue": 626243,
"Distribution": 98.3,
"CostofSales": 1591,
"Price": 62.13,
"GrossProfit": 6.2465e+05,
"IndirectCosts": 5.832e+05,
"OperatingProfit": 41449,
"UnitSalesMonthlyChange": 3140,
"SalesValueMonthlyChange": 167147,
"DistributionMonthlyChange": -1.7,
"CostofSalesMonthlyChange": 424.66,
"PriceMonthlyChange": -4.02,
"GrossProfitMonthlyChange": 1.6672e+05,
"IndirectCostsMonthlyChange": 1.5566e+05,
"OperatingProfitMonthlyChange": 11063
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 1852,
"SalesValue": 278405,
"Distribution": 97.87,
"CostofSales": 707.32,
"Price": 150.33,
"GrossProfit": 2.777e+05,
"IndirectCosts": 2.5927e+05,
"OperatingProfit": 18427,
"UnitSalesMonthlyChange": 666,
"SalesValueMonthlyChange": 90145,
"DistributionMonthlyChange": 2.48,
"CostofSalesMonthlyChange": 229.03,
"PriceMonthlyChange": -8.41,
"GrossProfitMonthlyChange": 89916,
"IndirectCostsMonthlyChange": 83950,
"OperatingProfitMonthlyChange": 5966.3
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 649,
"SalesValue": 93830,
"Distribution": 88.5,
"CostofSales": 238.39,
"Price": 144.58,
"GrossProfit": 93592,
"IndirectCosts": 87381,
"OperatingProfit": 6210.6,
"UnitSalesMonthlyChange": -41,
"SalesValueMonthlyChange": -5609,
"DistributionMonthlyChange": -2.94,
"CostofSalesMonthlyChange": -14.25,
"PriceMonthlyChange": 0.47,
"GrossProfitMonthlyChange": -5594.8,
"IndirectCostsMonthlyChange": -5223.3,
"OperatingProfitMonthlyChange": -371.44
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1308,
"SalesValue": 83180,
"Distribution": 82.02,
"CostofSales": 211.33,
"Price": 63.59,
"GrossProfit": 82969,
"IndirectCosts": 77464,
"OperatingProfit": 5505.1,
"UnitSalesMonthlyChange": 409,
"SalesValueMonthlyChange": 25440,
"DistributionMonthlyChange": 1.64,
"CostofSalesMonthlyChange": 64.64,
"PriceMonthlyChange": -0.64,
"GrossProfitMonthlyChange": 25375,
"IndirectCostsMonthlyChange": 23692,
"OperatingProfitMonthlyChange": 1683.2
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1078,
"SalesValue": 56331,
"Distribution": 79.53,
"CostofSales": 143.11,
"Price": 52.26,
"GrossProfit": 56188,
"IndirectCosts": 52459,
"OperatingProfit": 3728.4,
"UnitSalesMonthlyChange": -30,
"SalesValueMonthlyChange": -1673,
"DistributionMonthlyChange": -0.13,
"CostofSalesMonthlyChange": -4.26,
"PriceMonthlyChange": -0.09,
"GrossProfitMonthlyChange": -1668.7,
"IndirectCostsMonthlyChange": -1558.4,
"OperatingProfitMonthlyChange": -110.36
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 875,
"SalesValue": 77848,
"Distribution": 91.27,
"CostofSales": 197.78,
"Price": 88.97,
"GrossProfit": 77650,
"IndirectCosts": 72497,
"OperatingProfit": 5152.9,
"UnitSalesMonthlyChange": 348,
"SalesValueMonthlyChange": 28403,
"DistributionMonthlyChange": -0.86,
"CostofSalesMonthlyChange": 72.16,
"PriceMonthlyChange": -4.85,
"GrossProfitMonthlyChange": 28331,
"IndirectCostsMonthlyChange": 26450,
"OperatingProfitMonthlyChange": 1880.7
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 980,
"SalesValue": 80177,
"Distribution": 95.54,
"CostofSales": 203.7,
"Price": 81.81,
"GrossProfit": 79973,
"IndirectCosts": 74666,
"OperatingProfit": 5306.9,
"UnitSalesMonthlyChange": -278,
"SalesValueMonthlyChange": -23078,
"DistributionMonthlyChange": -1.68,
"CostofSalesMonthlyChange": -58.63,
"PriceMonthlyChange": -0.27,
"GrossProfitMonthlyChange": -23019,
"IndirectCostsMonthlyChange": -21492,
"OperatingProfitMonthlyChange": -1527.1
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 793,
"SalesValue": 48553,
"Distribution": 70.24,
"CostofSales": 123.35,
"Price": 61.23,
"GrossProfit": 48430,
"IndirectCosts": 45216,
"OperatingProfit": 3213.4,
"UnitSalesMonthlyChange": -6,
"SalesValueMonthlyChange": -897,
"DistributionMonthlyChange": -3.14,
"CostofSalesMonthlyChange": -2.28,
"PriceMonthlyChange": -0.66,
"GrossProfitMonthlyChange": -894.72,
"IndirectCostsMonthlyChange": -834.78,
"OperatingProfitMonthlyChange": -59.94
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 4112,
"SalesValue": 222610,
"Distribution": 98.36,
"CostofSales": 565.57,
"Price": 54.14,
"GrossProfit": 2.2204e+05,
"IndirectCosts": 2.0731e+05,
"OperatingProfit": 14734,
"UnitSalesMonthlyChange": -132,
"SalesValueMonthlyChange": -3890,
"DistributionMonthlyChange": 0.12,
"CostofSalesMonthlyChange": -9.88,
"PriceMonthlyChange": 0.77,
"GrossProfitMonthlyChange": -3880.1,
"IndirectCostsMonthlyChange": -3622.5,
"OperatingProfitMonthlyChange": -257.65
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 273,
"SalesValue": 41054,
"Distribution": 52.61,
"CostofSales": 104.3,
"Price": 150.38,
"GrossProfit": 40950,
"IndirectCosts": 38233,
"OperatingProfit": 2716.9,
"UnitSalesMonthlyChange": -35,
"SalesValueMonthlyChange": -5606,
"DistributionMonthlyChange": -1.24,
"CostofSalesMonthlyChange": -14.24,
"PriceMonthlyChange": -1.11,
"GrossProfitMonthlyChange": -5591.8,
"IndirectCostsMonthlyChange": -5220,
"OperatingProfitMonthlyChange": -371.79
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 169,
"SalesValue": 16447,
"Distribution": 20.47,
"CostofSales": 41.78,
"Price": 97.32,
"GrossProfit": 16405,
"IndirectCosts": 15317,
"OperatingProfit": 1088.4,
"UnitSalesMonthlyChange": -34,
"SalesValueMonthlyChange": -3386,
"DistributionMonthlyChange": 1.48,
"CostofSalesMonthlyChange": -8.61,
"PriceMonthlyChange": -0.38,
"GrossProfitMonthlyChange": -3377.4,
"IndirectCostsMonthlyChange": -3153.1,
"OperatingProfitMonthlyChange": -224.3
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 757,
"SalesValue": 67106,
"Distribution": 95.48,
"CostofSales": 170.49,
"Price": 88.65,
"GrossProfit": 66936,
"IndirectCosts": 62494,
"OperatingProfit": 4441.2,
"UnitSalesMonthlyChange": -34,
"SalesValueMonthlyChange": -2780,
"DistributionMonthlyChange": -2.86,
"CostofSalesMonthlyChange": -7.06,
"PriceMonthlyChange": 0.3,
"GrossProfitMonthlyChange": -2772.9,
"IndirectCostsMonthlyChange": -2588.8,
"OperatingProfitMonthlyChange": -184.19
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 562,
"SalesValue": 48650,
"Distribution": 69.96,
"CostofSales": 123.6,
"Price": 86.57,
"GrossProfit": 48526,
"IndirectCosts": 45306,
"OperatingProfit": 3220.2,
"UnitSalesMonthlyChange": -213,
"SalesValueMonthlyChange": -15513,
"DistributionMonthlyChange": -14.36,
"CostofSalesMonthlyChange": -39.41,
"PriceMonthlyChange": 3.78,
"GrossProfitMonthlyChange": -15474,
"IndirectCostsMonthlyChange": -14447,
"OperatingProfitMonthlyChange": -1026.8
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 3443,
"SalesValue": 291548,
"Distribution": 97.63,
"CostofSales": 740.71,
"Price": 84.68,
"GrossProfit": 2.9081e+05,
"IndirectCosts": 2.7151e+05,
"OperatingProfit": 19296,
"UnitSalesMonthlyChange": -1074,
"SalesValueMonthlyChange": -87062,
"DistributionMonthlyChange": -2.19,
"CostofSalesMonthlyChange": -221.19,
"PriceMonthlyChange": 0.86,
"GrossProfitMonthlyChange": -86841,
"IndirectCostsMonthlyChange": -81078,
"OperatingProfitMonthlyChange": -5762.6
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 6055,
"SalesValue": 422152,
"Distribution": 100,
"CostofSales": 1072.5,
"Price": 69.72,
"GrossProfit": 4.2108e+05,
"IndirectCosts": 3.9314e+05,
"OperatingProfit": 27942,
"UnitSalesMonthlyChange": 543,
"SalesValueMonthlyChange": 24568,
"DistributionMonthlyChange": 1.21,
"CostofSalesMonthlyChange": 62.41,
"PriceMonthlyChange": -2.41,
"GrossProfitMonthlyChange": 24506,
"IndirectCostsMonthlyChange": 22879,
"OperatingProfitMonthlyChange": 1626.5
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 43922,
"SalesValue": 2565906,
"Distribution": 98.94,
"CostofSales": 6518.9,
"Price": 58.42,
"GrossProfit": 2.5594e+06,
"IndirectCosts": 2.3896e+06,
"OperatingProfit": 1.6983e+05,
"UnitSalesMonthlyChange": 17524,
"SalesValueMonthlyChange": 987184,
"DistributionMonthlyChange": 0.92,
"CostofSalesMonthlyChange": 2508.1,
"PriceMonthlyChange": -1.38,
"GrossProfitMonthlyChange": 9.8468e+05,
"IndirectCostsMonthlyChange": 9.1934e+05,
"OperatingProfitMonthlyChange": 65339
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 656,
"SalesValue": 40118,
"Distribution": 21,
"CostofSales": 101.92,
"Price": 61.16,
"GrossProfit": 40016,
"IndirectCosts": 37361,
"OperatingProfit": 2654.9,
"UnitSalesMonthlyChange": 23,
"SalesValueMonthlyChange": 657,
"DistributionMonthlyChange": 0.68,
"CostofSalesMonthlyChange": 1.67,
"PriceMonthlyChange": -1.18,
"GrossProfitMonthlyChange": 655.33,
"IndirectCostsMonthlyChange": 611.85,
"OperatingProfitMonthlyChange": 43.48
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 663,
"SalesValue": 30971,
"Distribution": 4.89,
"CostofSales": 78.68,
"Price": 46.71,
"GrossProfit": 30892,
"IndirectCosts": 28843,
"OperatingProfit": 2049.5,
"UnitSalesMonthlyChange": -47,
"SalesValueMonthlyChange": -2772,
"DistributionMonthlyChange": 0.13,
"CostofSalesMonthlyChange": -7.05,
"PriceMonthlyChange": -0.82,
"GrossProfitMonthlyChange": -2764.9,
"IndirectCostsMonthlyChange": -2580.9,
"OperatingProfitMonthlyChange": -184.02
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 31449,
"SalesValue": 1950757,
"Distribution": 67.9,
"CostofSales": 4956.1,
"Price": 62.03,
"GrossProfit": 1.9458e+06,
"IndirectCosts": 1.8167e+06,
"OperatingProfit": 1.2912e+05,
"UnitSalesMonthlyChange": 24745,
"SalesValueMonthlyChange": 1442005,
"DistributionMonthlyChange": 22.39,
"CostofSalesMonthlyChange": 3663.6,
"PriceMonthlyChange": -13.86,
"GrossProfitMonthlyChange": 1.4383e+06,
"IndirectCostsMonthlyChange": 1.3429e+06,
"OperatingProfitMonthlyChange": 95443
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 472,
"SalesValue": 45407,
"Distribution": 13.72,
"CostofSales": 115.36,
"Price": 96.2,
"GrossProfit": 45292,
"IndirectCosts": 42287,
"OperatingProfit": 3005,
"UnitSalesMonthlyChange": -120,
"SalesValueMonthlyChange": -11435,
"DistributionMonthlyChange": -2.03,
"CostofSalesMonthlyChange": -29.05,
"PriceMonthlyChange": 0.18,
"GrossProfitMonthlyChange": -11406,
"IndirectCostsMonthlyChange": -10649,
"OperatingProfitMonthlyChange": -757.04
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 3985,
"SalesValue": 335668,
"Distribution": 37.13,
"CostofSales": 852.8,
"Price": 84.23,
"GrossProfit": 3.3482e+05,
"IndirectCosts": 3.126e+05,
"OperatingProfit": 22217,
"UnitSalesMonthlyChange": 1156,
"SalesValueMonthlyChange": 80975,
"DistributionMonthlyChange": -0.45,
"CostofSalesMonthlyChange": 205.72,
"PriceMonthlyChange": -5.8,
"GrossProfitMonthlyChange": 80769,
"IndirectCostsMonthlyChange": 75410,
"OperatingProfitMonthlyChange": 5359.2
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 7593,
"SalesValue": 573865,
"Distribution": 44.11,
"CostofSales": 1458,
"Price": 75.58,
"GrossProfit": 5.7241e+05,
"IndirectCosts": 5.3442e+05,
"OperatingProfit": 37983,
"UnitSalesMonthlyChange": 752,
"SalesValueMonthlyChange": 48378,
"DistributionMonthlyChange": -1.05,
"CostofSalesMonthlyChange": 122.91,
"PriceMonthlyChange": -1.23,
"GrossProfitMonthlyChange": 48255,
"IndirectCostsMonthlyChange": 45053,
"OperatingProfitMonthlyChange": 3202.6
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 7784,
"SalesValue": 512712,
"Distribution": 41.23,
"CostofSales": 1302.6,
"Price": 65.87,
"GrossProfit": 5.1141e+05,
"IndirectCosts": 4.7747e+05,
"OperatingProfit": 33935,
"UnitSalesMonthlyChange": 2544,
"SalesValueMonthlyChange": 140719,
"DistributionMonthlyChange": 1.52,
"CostofSalesMonthlyChange": 357.52,
"PriceMonthlyChange": -5.12,
"GrossProfitMonthlyChange": 1.4036e+05,
"IndirectCostsMonthlyChange": 1.3105e+05,
"OperatingProfitMonthlyChange": 9313.7
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 697,
"SalesValue": 113167,
"Distribution": 18.17,
"CostofSales": 287.51,
"Price": 162.36,
"GrossProfit": 1.1288e+05,
"IndirectCosts": 1.0539e+05,
"OperatingProfit": 7490.1,
"UnitSalesMonthlyChange": -229,
"SalesValueMonthlyChange": -32821,
"DistributionMonthlyChange": -0.31,
"CostofSalesMonthlyChange": -83.39,
"PriceMonthlyChange": 4.71,
"GrossProfitMonthlyChange": -32738,
"IndirectCostsMonthlyChange": -30565,
"OperatingProfitMonthlyChange": -2172.7
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 708,
"SalesValue": 108545,
"Distribution": 15.63,
"CostofSales": 275.77,
"Price": 153.31,
"GrossProfit": 1.0827e+05,
"IndirectCosts": 1.0109e+05,
"OperatingProfit": 7184,
"UnitSalesMonthlyChange": 92,
"SalesValueMonthlyChange": 14130,
"DistributionMonthlyChange": -1.03,
"CostofSalesMonthlyChange": 35.9,
"PriceMonthlyChange": 0.04,
"GrossProfitMonthlyChange": 14094,
"IndirectCostsMonthlyChange": 13159,
"OperatingProfitMonthlyChange": 935.23
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 383,
"SalesValue": 27128,
"Distribution": 13.04,
"CostofSales": 68.92,
"Price": 70.83,
"GrossProfit": 27059,
"IndirectCosts": 25264,
"OperatingProfit": 1795.2,
"UnitSalesMonthlyChange": 31,
"SalesValueMonthlyChange": 1341,
"DistributionMonthlyChange": -0.56,
"CostofSalesMonthlyChange": 3.41,
"PriceMonthlyChange": -2.43,
"GrossProfitMonthlyChange": 1337.6,
"IndirectCostsMonthlyChange": 1248.8,
"OperatingProfitMonthlyChange": 88.76
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 664,
"SalesValue": 37327,
"Distribution": 14.71,
"CostofSales": 94.84,
"Price": 56.22,
"GrossProfit": 37232,
"IndirectCosts": 34762,
"OperatingProfit": 2470.4,
"UnitSalesMonthlyChange": -190,
"SalesValueMonthlyChange": -10779,
"DistributionMonthlyChange": -1.56,
"CostofSalesMonthlyChange": -27.38,
"PriceMonthlyChange": -0.11,
"GrossProfitMonthlyChange": -10752,
"IndirectCostsMonthlyChange": -10038,
"OperatingProfitMonthlyChange": -713.44
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 881,
"SalesValue": 78286,
"Distribution": 21.84,
"CostofSales": 198.89,
"Price": 88.86,
"GrossProfit": 78087,
"IndirectCosts": 72905,
"OperatingProfit": 5181.9,
"UnitSalesMonthlyChange": 304,
"SalesValueMonthlyChange": 22311,
"DistributionMonthlyChange": 0.73,
"CostofSalesMonthlyChange": 56.68,
"PriceMonthlyChange": -8.15,
"GrossProfitMonthlyChange": 22254,
"IndirectCostsMonthlyChange": 20778,
"OperatingProfitMonthlyChange": 1476.7
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 735,
"SalesValue": 65497,
"Distribution": 18.26,
"CostofSales": 166.4,
"Price": 89.11,
"GrossProfit": 65331,
"IndirectCosts": 60996,
"OperatingProfit": 4334.9,
"UnitSalesMonthlyChange": -75,
"SalesValueMonthlyChange": -6140,
"DistributionMonthlyChange": -3.03,
"CostofSalesMonthlyChange": -15.6,
"PriceMonthlyChange": 0.67,
"GrossProfitMonthlyChange": -6124.4,
"IndirectCostsMonthlyChange": -5717.8,
"OperatingProfitMonthlyChange": -406.58
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 546,
"SalesValue": 34708,
"Distribution": 11.81,
"CostofSales": 88.18,
"Price": 63.57,
"GrossProfit": 34620,
"IndirectCosts": 32323,
"OperatingProfit": 2297.1,
"UnitSalesMonthlyChange": -22,
"SalesValueMonthlyChange": -3145,
"DistributionMonthlyChange": -1.05,
"CostofSalesMonthlyChange": -7.99,
"PriceMonthlyChange": -3.07,
"GrossProfitMonthlyChange": -3137,
"IndirectCostsMonthlyChange": -2928.5,
"OperatingProfitMonthlyChange": -208.53
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 2771,
"SalesValue": 163590,
"Distribution": 35.61,
"CostofSales": 415.62,
"Price": 59.04,
"GrossProfit": 1.6317e+05,
"IndirectCosts": 1.5235e+05,
"OperatingProfit": 10828,
"UnitSalesMonthlyChange": 228,
"SalesValueMonthlyChange": 8813,
"DistributionMonthlyChange": -0.81,
"CostofSalesMonthlyChange": 22.39,
"PriceMonthlyChange": -1.82,
"GrossProfitMonthlyChange": 8790.6,
"IndirectCostsMonthlyChange": 8207.1,
"OperatingProfitMonthlyChange": 583.5
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 618,
"SalesValue": 95623,
"Distribution": 18.73,
"CostofSales": 242.94,
"Price": 154.73,
"GrossProfit": 95380,
"IndirectCosts": 89051,
"OperatingProfit": 6329.4,
"UnitSalesMonthlyChange": 43,
"SalesValueMonthlyChange": 4872,
"DistributionMonthlyChange": 1.62,
"CostofSalesMonthlyChange": 12.38,
"PriceMonthlyChange": -3.1,
"GrossProfitMonthlyChange": 4859.6,
"IndirectCostsMonthlyChange": 4536.6,
"OperatingProfitMonthlyChange": 323.02
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 353,
"SalesValue": 35591,
"Distribution": 9.38,
"CostofSales": 90.43,
"Price": 100.82,
"GrossProfit": 35501,
"IndirectCosts": 33145,
"OperatingProfit": 2355.3,
"UnitSalesMonthlyChange": 1,
"SalesValueMonthlyChange": 234,
"DistributionMonthlyChange": -1.38,
"CostofSalesMonthlyChange": 0.6,
"PriceMonthlyChange": 0.37,
"GrossProfitMonthlyChange": 233.4,
"IndirectCostsMonthlyChange": 217.92,
"OperatingProfitMonthlyChange": 15.48
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1569,
"SalesValue": 145943,
"Distribution": 29.03,
"CostofSales": 370.78,
"Price": 93.02,
"GrossProfit": 1.4557e+05,
"IndirectCosts": 1.3591e+05,
"OperatingProfit": 9659.2,
"UnitSalesMonthlyChange": -378,
"SalesValueMonthlyChange": -36070,
"DistributionMonthlyChange": -2.51,
"CostofSalesMonthlyChange": -91.64,
"PriceMonthlyChange": -0.46,
"GrossProfitMonthlyChange": -35978,
"IndirectCostsMonthlyChange": -33591,
"OperatingProfitMonthlyChange": -2387.8
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 392,
"SalesValue": 34298,
"Distribution": 11.25,
"CostofSales": 87.14,
"Price": 87.49,
"GrossProfit": 34211,
"IndirectCosts": 31941,
"OperatingProfit": 2270.3,
"UnitSalesMonthlyChange": 0,
"SalesValueMonthlyChange": -554,
"DistributionMonthlyChange": -0.41,
"CostofSalesMonthlyChange": -1.41,
"PriceMonthlyChange": -1.42,
"GrossProfitMonthlyChange": -552.59,
"IndirectCostsMonthlyChange": -516.3,
"OperatingProfitMonthlyChange": -36.29
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 2318,
"SalesValue": 213039,
"Distribution": 25.45,
"CostofSales": 541.25,
"Price": 91.91,
"GrossProfit": 2.125e+05,
"IndirectCosts": 1.984e+05,
"OperatingProfit": 14101,
"UnitSalesMonthlyChange": -264,
"SalesValueMonthlyChange": -25524,
"DistributionMonthlyChange": -1.9,
"CostofSalesMonthlyChange": -64.85,
"PriceMonthlyChange": -0.48,
"GrossProfitMonthlyChange": -25459,
"IndirectCostsMonthlyChange": -23770,
"OperatingProfitMonthlyChange": -1689.4
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 67333,
"SalesValue": 3873629,
"Distribution": 95.04,
"CostofSales": 9841.4,
"Price": 57.53,
"GrossProfit": 3.8638e+06,
"IndirectCosts": 3.6074e+06,
"OperatingProfit": 2.5639e+05,
"UnitSalesMonthlyChange": 56192,
"SalesValueMonthlyChange": 3069049,
"DistributionMonthlyChange": 31.05,
"CostofSalesMonthlyChange": 7797.2,
"PriceMonthlyChange": -14.69,
"GrossProfitMonthlyChange": 3.0613e+06,
"IndirectCostsMonthlyChange": 2.8581e+06,
"OperatingProfitMonthlyChange": 2.0313e+05
},
{
"Date": "01/04/2011",
"Month": "Apr-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 25716,
"SalesValue": 1535285,
"Distribution": 41.16,
"CostofSales": 3900.6,
"Price": 59.7,
"GrossProfit": 1.5314e+06,
"IndirectCosts": 1.4298e+06,
"OperatingProfit": 1.0162e+05,
"UnitSalesMonthlyChange": 14642,
"SalesValueMonthlyChange": 839936,
"DistributionMonthlyChange": 2.01,
"CostofSalesMonthlyChange": 2133.9,
"PriceMonthlyChange": -3.09,
"GrossProfitMonthlyChange": 8.378e+05,
"IndirectCostsMonthlyChange": 7.8221e+05,
"OperatingProfitMonthlyChange": 55594
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 8416,
"SalesValue": 387529,
"Distribution": 95.8,
"CostofSales": 984.56,
"Price": 46.05,
"GrossProfit": 3.8654e+05,
"IndirectCosts": 3.609e+05,
"OperatingProfit": 25649,
"UnitSalesMonthlyChange": 6313,
"SalesValueMonthlyChange": 272168,
"DistributionMonthlyChange": -0.6,
"CostofSalesMonthlyChange": 691.47,
"PriceMonthlyChange": -8.81,
"GrossProfitMonthlyChange": 2.7148e+05,
"IndirectCostsMonthlyChange": 2.5346e+05,
"OperatingProfitMonthlyChange": 18014
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 635,
"SalesValue": 28004,
"Distribution": 15.4,
"CostofSales": 71.15,
"Price": 44.1,
"GrossProfit": 27933,
"IndirectCosts": 26079,
"OperatingProfit": 1853.7,
"UnitSalesMonthlyChange": 42,
"SalesValueMonthlyChange": 294,
"DistributionMonthlyChange": -0.03,
"CostofSalesMonthlyChange": 0.75,
"PriceMonthlyChange": -2.63,
"GrossProfitMonthlyChange": 293.25,
"IndirectCostsMonthlyChange": 273.24,
"OperatingProfitMonthlyChange": 20.01
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 718,
"SalesValue": 61328,
"Distribution": 97.56,
"CostofSales": 155.81,
"Price": 85.42,
"GrossProfit": 61172,
"IndirectCosts": 57113,
"OperatingProfit": 4059.3,
"UnitSalesMonthlyChange": 33,
"SalesValueMonthlyChange": 1492,
"DistributionMonthlyChange": -0.38,
"CostofSalesMonthlyChange": 3.79,
"PriceMonthlyChange": -1.93,
"GrossProfitMonthlyChange": 1488.2,
"IndirectCostsMonthlyChange": 1389.1,
"OperatingProfitMonthlyChange": 99.12
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 785,
"SalesValue": 64561,
"Distribution": 93.66,
"CostofSales": 164.02,
"Price": 82.24,
"GrossProfit": 64397,
"IndirectCosts": 60123,
"OperatingProfit": 4273.5,
"UnitSalesMonthlyChange": 345,
"SalesValueMonthlyChange": 25182,
"DistributionMonthlyChange": 4.58,
"CostofSalesMonthlyChange": 63.98,
"PriceMonthlyChange": -7.26,
"GrossProfitMonthlyChange": 25118,
"IndirectCostsMonthlyChange": 23451,
"OperatingProfitMonthlyChange": 1667.3
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 2777,
"SalesValue": 232477,
"Distribution": 99.74,
"CostofSales": 590.63,
"Price": 83.72,
"GrossProfit": 2.3189e+05,
"IndirectCosts": 2.165e+05,
"OperatingProfit": 15387,
"UnitSalesMonthlyChange": -2150,
"SalesValueMonthlyChange": -163911,
"DistributionMonthlyChange": 3.03,
"CostofSalesMonthlyChange": -416.43,
"PriceMonthlyChange": 3.27,
"GrossProfitMonthlyChange": -1.6349e+05,
"IndirectCostsMonthlyChange": -1.5265e+05,
"OperatingProfitMonthlyChange": -10849
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 4457,
"SalesValue": 320483,
"Distribution": 99.13,
"CostofSales": 814.22,
"Price": 71.91,
"GrossProfit": 3.1967e+05,
"IndirectCosts": 2.9846e+05,
"OperatingProfit": 21212,
"UnitSalesMonthlyChange": -1141,
"SalesValueMonthlyChange": -84252,
"DistributionMonthlyChange": -0.82,
"CostofSalesMonthlyChange": -214.05,
"PriceMonthlyChange": -0.39,
"GrossProfitMonthlyChange": -84038,
"IndirectCostsMonthlyChange": -78462,
"OperatingProfitMonthlyChange": -5576.4
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 10965,
"SalesValue": 676784,
"Distribution": 99.94,
"CostofSales": 1719.4,
"Price": 61.72,
"GrossProfit": 6.7506e+05,
"IndirectCosts": 6.3027e+05,
"OperatingProfit": 44795,
"UnitSalesMonthlyChange": 885,
"SalesValueMonthlyChange": 50541,
"DistributionMonthlyChange": 1.64,
"CostofSalesMonthlyChange": 128.4,
"PriceMonthlyChange": -0.41,
"GrossProfitMonthlyChange": 50413,
"IndirectCostsMonthlyChange": 47067,
"OperatingProfitMonthlyChange": 3345.7
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 820,
"SalesValue": 131220,
"Distribution": 95.14,
"CostofSales": 333.38,
"Price": 160.02,
"GrossProfit": 1.3089e+05,
"IndirectCosts": 1.222e+05,
"OperatingProfit": 8685.1,
"UnitSalesMonthlyChange": -1032,
"SalesValueMonthlyChange": -147185,
"DistributionMonthlyChange": -2.73,
"CostofSalesMonthlyChange": -373.94,
"PriceMonthlyChange": 9.69,
"GrossProfitMonthlyChange": -1.4681e+05,
"IndirectCostsMonthlyChange": -1.3707e+05,
"OperatingProfitMonthlyChange": -9742
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 694,
"SalesValue": 100153,
"Distribution": 95.05,
"CostofSales": 254.45,
"Price": 144.31,
"GrossProfit": 99899,
"IndirectCosts": 93270,
"OperatingProfit": 6628.7,
"UnitSalesMonthlyChange": 45,
"SalesValueMonthlyChange": 6323,
"DistributionMonthlyChange": 6.55,
"CostofSalesMonthlyChange": 16.06,
"PriceMonthlyChange": -0.27,
"GrossProfitMonthlyChange": 6306.9,
"IndirectCostsMonthlyChange": 5888.8,
"OperatingProfitMonthlyChange": 418.14
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1006,
"SalesValue": 65509,
"Distribution": 79.12,
"CostofSales": 166.43,
"Price": 65.12,
"GrossProfit": 65343,
"IndirectCosts": 61006,
"OperatingProfit": 4336.3,
"UnitSalesMonthlyChange": -302,
"SalesValueMonthlyChange": -17671,
"DistributionMonthlyChange": -2.9,
"CostofSalesMonthlyChange": -44.9,
"PriceMonthlyChange": 1.53,
"GrossProfitMonthlyChange": -17626,
"IndirectCostsMonthlyChange": -16457,
"OperatingProfitMonthlyChange": -1168.8
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 883,
"SalesValue": 46693,
"Distribution": 79.85,
"CostofSales": 118.63,
"Price": 52.88,
"GrossProfit": 46574,
"IndirectCosts": 43484,
"OperatingProfit": 3090.3,
"UnitSalesMonthlyChange": -195,
"SalesValueMonthlyChange": -9638,
"DistributionMonthlyChange": 0.32,
"CostofSalesMonthlyChange": -24.48,
"PriceMonthlyChange": 0.62,
"GrossProfitMonthlyChange": -9613.5,
"IndirectCostsMonthlyChange": -8975.4,
"OperatingProfitMonthlyChange": -638.1
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 549,
"SalesValue": 50672,
"Distribution": 92.07,
"CostofSales": 128.74,
"Price": 92.3,
"GrossProfit": 50543,
"IndirectCosts": 47190,
"OperatingProfit": 3353.5,
"UnitSalesMonthlyChange": -326,
"SalesValueMonthlyChange": -27176,
"DistributionMonthlyChange": 0.8,
"CostofSalesMonthlyChange": -69.04,
"PriceMonthlyChange": 3.33,
"GrossProfitMonthlyChange": -27107,
"IndirectCostsMonthlyChange": -25307,
"OperatingProfitMonthlyChange": -1799.5
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1124,
"SalesValue": 91648,
"Distribution": 96.64,
"CostofSales": 232.84,
"Price": 81.54,
"GrossProfit": 91415,
"IndirectCosts": 85349,
"OperatingProfit": 6065.8,
"UnitSalesMonthlyChange": 144,
"SalesValueMonthlyChange": 11471,
"DistributionMonthlyChange": 1.1,
"CostofSalesMonthlyChange": 29.14,
"PriceMonthlyChange": -0.27,
"GrossProfitMonthlyChange": 11442,
"IndirectCostsMonthlyChange": 10683,
"OperatingProfitMonthlyChange": 758.87
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 671,
"SalesValue": 40768,
"Distribution": 70.7,
"CostofSales": 103.57,
"Price": 60.76,
"GrossProfit": 40664,
"IndirectCosts": 37966,
"OperatingProfit": 2698.7,
"UnitSalesMonthlyChange": -122,
"SalesValueMonthlyChange": -7785,
"DistributionMonthlyChange": 0.46,
"CostofSalesMonthlyChange": -19.78,
"PriceMonthlyChange": -0.47,
"GrossProfitMonthlyChange": -7765.2,
"IndirectCostsMonthlyChange": -7250.5,
"OperatingProfitMonthlyChange": -514.71
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 2906,
"SalesValue": 160920,
"Distribution": 99.13,
"CostofSales": 408.83,
"Price": 55.38,
"GrossProfit": 1.6051e+05,
"IndirectCosts": 1.4986e+05,
"OperatingProfit": 10651,
"UnitSalesMonthlyChange": -1206,
"SalesValueMonthlyChange": -61690,
"DistributionMonthlyChange": 0.77,
"CostofSalesMonthlyChange": -156.74,
"PriceMonthlyChange": 1.24,
"GrossProfitMonthlyChange": -61533,
"IndirectCostsMonthlyChange": -57450,
"OperatingProfitMonthlyChange": -4082.9
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 105,
"SalesValue": 16132,
"Distribution": 42.11,
"CostofSales": 40.99,
"Price": 153.64,
"GrossProfit": 16091,
"IndirectCosts": 15023,
"OperatingProfit": 1067.5,
"UnitSalesMonthlyChange": -168,
"SalesValueMonthlyChange": -24922,
"DistributionMonthlyChange": -10.5,
"CostofSalesMonthlyChange": -63.31,
"PriceMonthlyChange": 3.26,
"GrossProfitMonthlyChange": -24859,
"IndirectCostsMonthlyChange": -23209,
"OperatingProfitMonthlyChange": -1649.3
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 159,
"SalesValue": 15808,
"Distribution": 21.39,
"CostofSales": 40.16,
"Price": 99.42,
"GrossProfit": 15768,
"IndirectCosts": 14722,
"OperatingProfit": 1046.1,
"UnitSalesMonthlyChange": -10,
"SalesValueMonthlyChange": -639,
"DistributionMonthlyChange": 0.92,
"CostofSalesMonthlyChange": -1.62,
"PriceMonthlyChange": 2.1,
"GrossProfitMonthlyChange": -637.38,
"IndirectCostsMonthlyChange": -595.09,
"OperatingProfitMonthlyChange": -42.29
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 631,
"SalesValue": 55726,
"Distribution": 98.83,
"CostofSales": 141.58,
"Price": 88.31,
"GrossProfit": 55584,
"IndirectCosts": 51896,
"OperatingProfit": 3688.2,
"UnitSalesMonthlyChange": -126,
"SalesValueMonthlyChange": -11380,
"DistributionMonthlyChange": 3.35,
"CostofSalesMonthlyChange": -28.91,
"PriceMonthlyChange": -0.34,
"GrossProfitMonthlyChange": -11351,
"IndirectCostsMonthlyChange": -10598,
"OperatingProfitMonthlyChange": -753.03
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 630,
"SalesValue": 53968,
"Distribution": 79.65,
"CostofSales": 137.11,
"Price": 85.66,
"GrossProfit": 53831,
"IndirectCosts": 50259,
"OperatingProfit": 3571.8,
"UnitSalesMonthlyChange": 68,
"SalesValueMonthlyChange": 5318,
"DistributionMonthlyChange": 9.69,
"CostofSalesMonthlyChange": 13.51,
"PriceMonthlyChange": -0.91,
"GrossProfitMonthlyChange": 5304.5,
"IndirectCostsMonthlyChange": 4952.9,
"OperatingProfitMonthlyChange": 351.62
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 3184,
"SalesValue": 269995,
"Distribution": 98.87,
"CostofSales": 685.95,
"Price": 84.8,
"GrossProfit": 2.6931e+05,
"IndirectCosts": 2.5144e+05,
"OperatingProfit": 17870,
"UnitSalesMonthlyChange": -259,
"SalesValueMonthlyChange": -21553,
"DistributionMonthlyChange": 1.24,
"CostofSalesMonthlyChange": -54.76,
"PriceMonthlyChange": 0.12,
"GrossProfitMonthlyChange": -21498,
"IndirectCostsMonthlyChange": -20072,
"OperatingProfitMonthlyChange": -1426.3
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 5911,
"SalesValue": 419757,
"Distribution": 99.71,
"CostofSales": 1066.4,
"Price": 71.01,
"GrossProfit": 4.1869e+05,
"IndirectCosts": 3.9091e+05,
"OperatingProfit": 27783,
"UnitSalesMonthlyChange": -144,
"SalesValueMonthlyChange": -2395,
"DistributionMonthlyChange": -0.29,
"CostofSalesMonthlyChange": -6.09,
"PriceMonthlyChange": 1.29,
"GrossProfitMonthlyChange": -2388.9,
"IndirectCostsMonthlyChange": -2230,
"OperatingProfitMonthlyChange": -158.88
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 26189,
"SalesValue": 1556059,
"Distribution": 99.94,
"CostofSales": 3953.3,
"Price": 59.42,
"GrossProfit": 1.5521e+06,
"IndirectCosts": 1.4491e+06,
"OperatingProfit": 1.0299e+05,
"UnitSalesMonthlyChange": -17733,
"SalesValueMonthlyChange": -1009847,
"DistributionMonthlyChange": 1,
"CostofSalesMonthlyChange": -2565.6,
"PriceMonthlyChange": 1,
"GrossProfitMonthlyChange": -1.0073e+06,
"IndirectCostsMonthlyChange": -9.4044e+05,
"OperatingProfitMonthlyChange": -66840
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 4924,
"SalesValue": 225484,
"Distribution": 26.08,
"CostofSales": 572.86,
"Price": 45.79,
"GrossProfit": 2.2491e+05,
"IndirectCosts": 2.0999e+05,
"OperatingProfit": 14925,
"UnitSalesMonthlyChange": 4268,
"SalesValueMonthlyChange": 185366,
"DistributionMonthlyChange": 5.08,
"CostofSalesMonthlyChange": 470.94,
"PriceMonthlyChange": -15.37,
"GrossProfitMonthlyChange": 1.849e+05,
"IndirectCostsMonthlyChange": 1.7263e+05,
"OperatingProfitMonthlyChange": 12270
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 743,
"SalesValue": 32733,
"Distribution": 5.17,
"CostofSales": 83.16,
"Price": 44.06,
"GrossProfit": 32650,
"IndirectCosts": 30483,
"OperatingProfit": 2166.5,
"UnitSalesMonthlyChange": 80,
"SalesValueMonthlyChange": 1762,
"DistributionMonthlyChange": 0.28,
"CostofSalesMonthlyChange": 4.48,
"PriceMonthlyChange": -2.65,
"GrossProfitMonthlyChange": 1757.5,
"IndirectCostsMonthlyChange": 1640.5,
"OperatingProfitMonthlyChange": 116.99
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 2684,
"SalesValue": 202254,
"Distribution": 36.28,
"CostofSales": 513.85,
"Price": 75.36,
"GrossProfit": 2.0174e+05,
"IndirectCosts": 1.8835e+05,
"OperatingProfit": 13387,
"UnitSalesMonthlyChange": -28765,
"SalesValueMonthlyChange": -1748503,
"DistributionMonthlyChange": -31.62,
"CostofSalesMonthlyChange": -4442.2,
"PriceMonthlyChange": 13.33,
"GrossProfitMonthlyChange": -1.7441e+06,
"IndirectCostsMonthlyChange": -1.6283e+06,
"OperatingProfitMonthlyChange": -1.1573e+05
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 473,
"SalesValue": 43814,
"Distribution": 16.42,
"CostofSales": 111.31,
"Price": 92.63,
"GrossProfit": 43703,
"IndirectCosts": 40803,
"OperatingProfit": 2900.1,
"UnitSalesMonthlyChange": 1,
"SalesValueMonthlyChange": -1593,
"DistributionMonthlyChange": 2.7,
"CostofSalesMonthlyChange": -4.05,
"PriceMonthlyChange": -3.57,
"GrossProfitMonthlyChange": -1589,
"IndirectCostsMonthlyChange": -1484.1,
"OperatingProfitMonthlyChange": -104.88
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 2315,
"SalesValue": 210614,
"Distribution": 37.15,
"CostofSales": 535.09,
"Price": 90.98,
"GrossProfit": 2.1008e+05,
"IndirectCosts": 1.9614e+05,
"OperatingProfit": 13940,
"UnitSalesMonthlyChange": -1670,
"SalesValueMonthlyChange": -125054,
"DistributionMonthlyChange": 0.02,
"CostofSalesMonthlyChange": -317.71,
"PriceMonthlyChange": 6.75,
"GrossProfitMonthlyChange": -1.2474e+05,
"IndirectCostsMonthlyChange": -1.1646e+05,
"OperatingProfitMonthlyChange": -8276.6
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 6527,
"SalesValue": 497338,
"Distribution": 44,
"CostofSales": 1263.5,
"Price": 76.2,
"GrossProfit": 4.9607e+05,
"IndirectCosts": 4.6316e+05,
"OperatingProfit": 32918,
"UnitSalesMonthlyChange": -1066,
"SalesValueMonthlyChange": -76527,
"DistributionMonthlyChange": -0.11,
"CostofSalesMonthlyChange": -194.42,
"PriceMonthlyChange": 0.62,
"GrossProfitMonthlyChange": -76333,
"IndirectCostsMonthlyChange": -71267,
"OperatingProfitMonthlyChange": -5065.1
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 6356,
"SalesValue": 416768,
"Distribution": 39.81,
"CostofSales": 1058.8,
"Price": 65.57,
"GrossProfit": 4.1571e+05,
"IndirectCosts": 3.8812e+05,
"OperatingProfit": 27585,
"UnitSalesMonthlyChange": -1428,
"SalesValueMonthlyChange": -95944,
"DistributionMonthlyChange": -1.42,
"CostofSalesMonthlyChange": -243.76,
"PriceMonthlyChange": -0.3,
"GrossProfitMonthlyChange": -95700,
"IndirectCostsMonthlyChange": -89350,
"OperatingProfitMonthlyChange": -6350.1
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 440,
"SalesValue": 75038,
"Distribution": 17.11,
"CostofSales": 190.64,
"Price": 170.54,
"GrossProfit": 74847,
"IndirectCosts": 69881,
"OperatingProfit": 4966.8,
"UnitSalesMonthlyChange": -257,
"SalesValueMonthlyChange": -38129,
"DistributionMonthlyChange": -1.06,
"CostofSalesMonthlyChange": -96.87,
"PriceMonthlyChange": 8.18,
"GrossProfitMonthlyChange": -38032,
"IndirectCostsMonthlyChange": -35509,
"OperatingProfitMonthlyChange": -2523.3
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 582,
"SalesValue": 90433,
"Distribution": 18.74,
"CostofSales": 229.75,
"Price": 155.38,
"GrossProfit": 90203,
"IndirectCosts": 84217,
"OperatingProfit": 5985.9,
"UnitSalesMonthlyChange": -126,
"SalesValueMonthlyChange": -18112,
"DistributionMonthlyChange": 3.11,
"CostofSalesMonthlyChange": -46.02,
"PriceMonthlyChange": 2.07,
"GrossProfitMonthlyChange": -18066,
"IndirectCostsMonthlyChange": -16868,
"OperatingProfitMonthlyChange": -1198
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 397,
"SalesValue": 28388,
"Distribution": 13.36,
"CostofSales": 72.12,
"Price": 71.51,
"GrossProfit": 28316,
"IndirectCosts": 26437,
"OperatingProfit": 1879.1,
"UnitSalesMonthlyChange": 14,
"SalesValueMonthlyChange": 1260,
"DistributionMonthlyChange": 0.32,
"CostofSalesMonthlyChange": 3.2,
"PriceMonthlyChange": 0.68,
"GrossProfitMonthlyChange": 1256.8,
"IndirectCostsMonthlyChange": 1172.8,
"OperatingProfitMonthlyChange": 83.95
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 558,
"SalesValue": 31522,
"Distribution": 14.57,
"CostofSales": 80.08,
"Price": 56.49,
"GrossProfit": 31442,
"IndirectCosts": 29355,
"OperatingProfit": 2086.7,
"UnitSalesMonthlyChange": -106,
"SalesValueMonthlyChange": -5805,
"DistributionMonthlyChange": -0.14,
"CostofSalesMonthlyChange": -14.76,
"PriceMonthlyChange": 0.27,
"GrossProfitMonthlyChange": -5790.2,
"IndirectCostsMonthlyChange": -5406.6,
"OperatingProfitMonthlyChange": -383.65
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 546,
"SalesValue": 51266,
"Distribution": 18.94,
"CostofSales": 130.25,
"Price": 93.89,
"GrossProfit": 51136,
"IndirectCosts": 47742,
"OperatingProfit": 3393.4,
"UnitSalesMonthlyChange": -335,
"SalesValueMonthlyChange": -27020,
"DistributionMonthlyChange": -2.9,
"CostofSalesMonthlyChange": -68.64,
"PriceMonthlyChange": 5.03,
"GrossProfitMonthlyChange": -26951,
"IndirectCostsMonthlyChange": -25163,
"OperatingProfitMonthlyChange": -1788.6
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 570,
"SalesValue": 50647,
"Distribution": 22.01,
"CostofSales": 128.67,
"Price": 88.85,
"GrossProfit": 50518,
"IndirectCosts": 47166,
"OperatingProfit": 3352.6,
"UnitSalesMonthlyChange": -165,
"SalesValueMonthlyChange": -14850,
"DistributionMonthlyChange": 3.75,
"CostofSalesMonthlyChange": -37.73,
"PriceMonthlyChange": -0.26,
"GrossProfitMonthlyChange": -14812,
"IndirectCostsMonthlyChange": -13830,
"OperatingProfitMonthlyChange": -982.33
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 383,
"SalesValue": 24233,
"Distribution": 12.31,
"CostofSales": 61.57,
"Price": 63.27,
"GrossProfit": 24171,
"IndirectCosts": 22567,
"OperatingProfit": 1604.1,
"UnitSalesMonthlyChange": -163,
"SalesValueMonthlyChange": -10475,
"DistributionMonthlyChange": 0.5,
"CostofSalesMonthlyChange": -26.61,
"PriceMonthlyChange": -0.3,
"GrossProfitMonthlyChange": -10448,
"IndirectCostsMonthlyChange": -9755.4,
"OperatingProfitMonthlyChange": -692.95
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1996,
"SalesValue": 119576,
"Distribution": 35.52,
"CostofSales": 303.79,
"Price": 59.91,
"GrossProfit": 1.1927e+05,
"IndirectCosts": 1.1136e+05,
"OperatingProfit": 7914.6,
"UnitSalesMonthlyChange": -775,
"SalesValueMonthlyChange": -44014,
"DistributionMonthlyChange": -0.09,
"CostofSalesMonthlyChange": -111.83,
"PriceMonthlyChange": 0.87,
"GrossProfitMonthlyChange": -43902,
"IndirectCostsMonthlyChange": -40989,
"OperatingProfitMonthlyChange": -2913
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 546,
"SalesValue": 86290,
"Distribution": 19.64,
"CostofSales": 219.23,
"Price": 158.04,
"GrossProfit": 86071,
"IndirectCosts": 80360,
"OperatingProfit": 5711.1,
"UnitSalesMonthlyChange": -72,
"SalesValueMonthlyChange": -9333,
"DistributionMonthlyChange": 0.91,
"CostofSalesMonthlyChange": -23.71,
"PriceMonthlyChange": 3.31,
"GrossProfitMonthlyChange": -9309.3,
"IndirectCostsMonthlyChange": -8691,
"OperatingProfitMonthlyChange": -618.29
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 257,
"SalesValue": 25863,
"Distribution": 10.86,
"CostofSales": 65.71,
"Price": 100.63,
"GrossProfit": 25797,
"IndirectCosts": 24085,
"OperatingProfit": 1711.8,
"UnitSalesMonthlyChange": -96,
"SalesValueMonthlyChange": -9728,
"DistributionMonthlyChange": 1.48,
"CostofSalesMonthlyChange": -24.72,
"PriceMonthlyChange": -0.19,
"GrossProfitMonthlyChange": -9703.3,
"IndirectCostsMonthlyChange": -9059.8,
"OperatingProfitMonthlyChange": -643.49
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1452,
"SalesValue": 135512,
"Distribution": 32.77,
"CostofSales": 344.29,
"Price": 93.33,
"GrossProfit": 1.3517e+05,
"IndirectCosts": 1.262e+05,
"OperatingProfit": 8968.8,
"UnitSalesMonthlyChange": -117,
"SalesValueMonthlyChange": -10431,
"DistributionMonthlyChange": 3.74,
"CostofSalesMonthlyChange": -26.49,
"PriceMonthlyChange": 0.31,
"GrossProfitMonthlyChange": -10405,
"IndirectCostsMonthlyChange": -9714.1,
"OperatingProfitMonthlyChange": -690.41
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 277,
"SalesValue": 25370,
"Distribution": 11.29,
"CostofSales": 64.45,
"Price": 91.59,
"GrossProfit": 25306,
"IndirectCosts": 23626,
"OperatingProfit": 1679.4,
"UnitSalesMonthlyChange": -115,
"SalesValueMonthlyChange": -8928,
"DistributionMonthlyChange": 0.04,
"CostofSalesMonthlyChange": -22.69,
"PriceMonthlyChange": 4.1,
"GrossProfitMonthlyChange": -8905.3,
"IndirectCostsMonthlyChange": -8314.4,
"OperatingProfitMonthlyChange": -590.92
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 1996,
"SalesValue": 183542,
"Distribution": 27.08,
"CostofSales": 466.31,
"Price": 91.95,
"GrossProfit": 1.8308e+05,
"IndirectCosts": 1.7093e+05,
"OperatingProfit": 12148,
"UnitSalesMonthlyChange": -322,
"SalesValueMonthlyChange": -29497,
"DistributionMonthlyChange": 1.63,
"CostofSalesMonthlyChange": -74.94,
"PriceMonthlyChange": 0.04,
"GrossProfitMonthlyChange": -29422,
"IndirectCostsMonthlyChange": -27469,
"OperatingProfitMonthlyChange": -1952.7
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 31980,
"SalesValue": 1957504,
"Distribution": 79.39,
"CostofSales": 4973.2,
"Price": 61.21,
"GrossProfit": 1.9525e+06,
"IndirectCosts": 1.823e+06,
"OperatingProfit": 1.2956e+05,
"UnitSalesMonthlyChange": -35353,
"SalesValueMonthlyChange": -1916125,
"DistributionMonthlyChange": -15.65,
"CostofSalesMonthlyChange": -4868.1,
"PriceMonthlyChange": 3.68,
"GrossProfitMonthlyChange": -1.9113e+06,
"IndirectCostsMonthlyChange": -1.7844e+06,
"OperatingProfitMonthlyChange": -1.2682e+05
},
{
"Date": "01/05/2011",
"Month": "May-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 13060,
"SalesValue": 814326,
"Distribution": 40.2,
"CostofSales": 2068.9,
"Price": 62.35,
"GrossProfit": 8.1226e+05,
"IndirectCosts": 7.5836e+05,
"OperatingProfit": 53898,
"UnitSalesMonthlyChange": -12656,
"SalesValueMonthlyChange": -720959,
"DistributionMonthlyChange": -0.96,
"CostofSalesMonthlyChange": -1831.7,
"PriceMonthlyChange": 2.65,
"GrossProfitMonthlyChange": -7.1913e+05,
"IndirectCostsMonthlyChange": -6.7141e+05,
"OperatingProfitMonthlyChange": -47719
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 2358,
"SalesValue": 122869,
"Distribution": 96.17,
"CostofSales": 312.16,
"Price": 52.11,
"GrossProfit": 1.2256e+05,
"IndirectCosts": 1.1442e+05,
"OperatingProfit": 8132.2,
"UnitSalesMonthlyChange": -6058,
"SalesValueMonthlyChange": -264660,
"DistributionMonthlyChange": 0.37,
"CostofSalesMonthlyChange": -672.4,
"PriceMonthlyChange": 6.06,
"GrossProfitMonthlyChange": -2.6399e+05,
"IndirectCostsMonthlyChange": -2.4647e+05,
"OperatingProfitMonthlyChange": -17517
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 677,
"SalesValue": 29842,
"Distribution": 16.55,
"CostofSales": 75.82,
"Price": 44.08,
"GrossProfit": 29766,
"IndirectCosts": 27791,
"OperatingProfit": 1975,
"UnitSalesMonthlyChange": 42,
"SalesValueMonthlyChange": 1838,
"DistributionMonthlyChange": 1.15,
"CostofSalesMonthlyChange": 4.67,
"PriceMonthlyChange": -0.02,
"GrossProfitMonthlyChange": 1833.3,
"IndirectCostsMonthlyChange": 1712,
"OperatingProfitMonthlyChange": 121.28
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 590,
"SalesValue": 51025,
"Distribution": 94.77,
"CostofSales": 129.64,
"Price": 86.48,
"GrossProfit": 50895,
"IndirectCosts": 47518,
"OperatingProfit": 3377.6,
"UnitSalesMonthlyChange": -128,
"SalesValueMonthlyChange": -10303,
"DistributionMonthlyChange": -2.79,
"CostofSalesMonthlyChange": -26.17,
"PriceMonthlyChange": 1.06,
"GrossProfitMonthlyChange": -10277,
"IndirectCostsMonthlyChange": -9595.1,
"OperatingProfitMonthlyChange": -681.75
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 915,
"SalesValue": 72220,
"Distribution": 91.33,
"CostofSales": 183.48,
"Price": 78.93,
"GrossProfit": 72037,
"IndirectCosts": 67256,
"OperatingProfit": 4780.4,
"UnitSalesMonthlyChange": 130,
"SalesValueMonthlyChange": 7659,
"DistributionMonthlyChange": -2.33,
"CostofSalesMonthlyChange": 19.46,
"PriceMonthlyChange": -3.31,
"GrossProfitMonthlyChange": 7639.5,
"IndirectCostsMonthlyChange": 7132.6,
"OperatingProfitMonthlyChange": 506.93
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 3837,
"SalesValue": 316565,
"Distribution": 99.64,
"CostofSales": 804.27,
"Price": 82.5,
"GrossProfit": 3.1576e+05,
"IndirectCosts": 2.9481e+05,
"OperatingProfit": 20952,
"UnitSalesMonthlyChange": 1060,
"SalesValueMonthlyChange": 84088,
"DistributionMonthlyChange": -0.1,
"CostofSalesMonthlyChange": 213.64,
"PriceMonthlyChange": -1.22,
"GrossProfitMonthlyChange": 83874,
"IndirectCostsMonthlyChange": 78309,
"OperatingProfitMonthlyChange": 5565.4
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 8597,
"SalesValue": 590416,
"Distribution": 99.79,
"CostofSales": 1500,
"Price": 68.68,
"GrossProfit": 5.8892e+05,
"IndirectCosts": 5.4984e+05,
"OperatingProfit": 39079,
"UnitSalesMonthlyChange": 4140,
"SalesValueMonthlyChange": 269933,
"DistributionMonthlyChange": 0.66,
"CostofSalesMonthlyChange": 685.79,
"PriceMonthlyChange": -3.23,
"GrossProfitMonthlyChange": 2.6925e+05,
"IndirectCostsMonthlyChange": 2.5138e+05,
"OperatingProfitMonthlyChange": 17867
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 15096,
"SalesValue": 916467,
"Distribution": 98.96,
"CostofSales": 2328.4,
"Price": 60.71,
"GrossProfit": 9.1414e+05,
"IndirectCosts": 8.5348e+05,
"OperatingProfit": 60659,
"UnitSalesMonthlyChange": 4131,
"SalesValueMonthlyChange": 239683,
"DistributionMonthlyChange": -0.98,
"CostofSalesMonthlyChange": 608.94,
"PriceMonthlyChange": -1.01,
"GrossProfitMonthlyChange": 2.3907e+05,
"IndirectCostsMonthlyChange": 2.2321e+05,
"OperatingProfitMonthlyChange": 15864
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 1034,
"SalesValue": 159158,
"Distribution": 93.6,
"CostofSales": 404.36,
"Price": 153.92,
"GrossProfit": 1.5875e+05,
"IndirectCosts": 1.4822e+05,
"OperatingProfit": 10534,
"UnitSalesMonthlyChange": 214,
"SalesValueMonthlyChange": 27938,
"DistributionMonthlyChange": -1.54,
"CostofSalesMonthlyChange": 70.98,
"PriceMonthlyChange": -6.1,
"GrossProfitMonthlyChange": 27867,
"IndirectCostsMonthlyChange": 26018,
"OperatingProfitMonthlyChange": 1848.8
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 724,
"SalesValue": 102111,
"Distribution": 91.36,
"CostofSales": 259.42,
"Price": 141.04,
"GrossProfit": 1.0185e+05,
"IndirectCosts": 95093,
"OperatingProfit": 6758.5,
"UnitSalesMonthlyChange": 30,
"SalesValueMonthlyChange": 1958,
"DistributionMonthlyChange": -3.69,
"CostofSalesMonthlyChange": 4.97,
"PriceMonthlyChange": -3.27,
"GrossProfitMonthlyChange": 1953,
"IndirectCostsMonthlyChange": 1823.2,
"OperatingProfitMonthlyChange": 129.79
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 977,
"SalesValue": 65244,
"Distribution": 94.42,
"CostofSales": 165.76,
"Price": 66.78,
"GrossProfit": 65078,
"IndirectCosts": 60760,
"OperatingProfit": 4318.4,
"UnitSalesMonthlyChange": -29,
"SalesValueMonthlyChange": -265,
"DistributionMonthlyChange": 15.3,
"CostofSalesMonthlyChange": -0.67,
"PriceMonthlyChange": 1.66,
"GrossProfitMonthlyChange": -264.33,
"IndirectCostsMonthlyChange": -246.42,
"OperatingProfitMonthlyChange": -17.91
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1015,
"SalesValue": 53945,
"Distribution": 79.17,
"CostofSales": 137.05,
"Price": 53.15,
"GrossProfit": 53808,
"IndirectCosts": 50237,
"OperatingProfit": 3570.7,
"UnitSalesMonthlyChange": 132,
"SalesValueMonthlyChange": 7252,
"DistributionMonthlyChange": -0.68,
"CostofSalesMonthlyChange": 18.42,
"PriceMonthlyChange": 0.27,
"GrossProfitMonthlyChange": 7233.6,
"IndirectCostsMonthlyChange": 6753.2,
"OperatingProfitMonthlyChange": 480.37
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 698,
"SalesValue": 63664,
"Distribution": 88.45,
"CostofSales": 161.74,
"Price": 91.21,
"GrossProfit": 63502,
"IndirectCosts": 59288,
"OperatingProfit": 4214.1,
"UnitSalesMonthlyChange": 149,
"SalesValueMonthlyChange": 12992,
"DistributionMonthlyChange": -3.62,
"CostofSalesMonthlyChange": 33,
"PriceMonthlyChange": -1.09,
"GrossProfitMonthlyChange": 12959,
"IndirectCostsMonthlyChange": 12098,
"OperatingProfitMonthlyChange": 860.66
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 998,
"SalesValue": 82741,
"Distribution": 94.83,
"CostofSales": 210.21,
"Price": 82.91,
"GrossProfit": 82531,
"IndirectCosts": 77054,
"OperatingProfit": 5476.8,
"UnitSalesMonthlyChange": -126,
"SalesValueMonthlyChange": -8907,
"DistributionMonthlyChange": -1.81,
"CostofSalesMonthlyChange": -22.63,
"PriceMonthlyChange": 1.37,
"GrossProfitMonthlyChange": -8884.4,
"IndirectCostsMonthlyChange": -8295.4,
"OperatingProfitMonthlyChange": -588.98
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 835,
"SalesValue": 50775,
"Distribution": 68.69,
"CostofSales": 129,
"Price": 60.81,
"GrossProfit": 50646,
"IndirectCosts": 47285,
"OperatingProfit": 3360.7,
"UnitSalesMonthlyChange": 164,
"SalesValueMonthlyChange": 10007,
"DistributionMonthlyChange": -2.01,
"CostofSalesMonthlyChange": 25.43,
"PriceMonthlyChange": 0.05,
"GrossProfitMonthlyChange": 9981.6,
"IndirectCostsMonthlyChange": 9319.6,
"OperatingProfitMonthlyChange": 661.96
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 2866,
"SalesValue": 158945,
"Distribution": 98.49,
"CostofSales": 403.82,
"Price": 55.46,
"GrossProfit": 1.5854e+05,
"IndirectCosts": 1.4802e+05,
"OperatingProfit": 10520,
"UnitSalesMonthlyChange": -40,
"SalesValueMonthlyChange": -1975,
"DistributionMonthlyChange": -0.64,
"CostofSalesMonthlyChange": -5.01,
"PriceMonthlyChange": 0.08,
"GrossProfitMonthlyChange": -1970,
"IndirectCostsMonthlyChange": -1839.5,
"OperatingProfitMonthlyChange": -130.54
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 156,
"SalesValue": 24442,
"Distribution": 36.98,
"CostofSales": 62.09,
"Price": 156.68,
"GrossProfit": 24380,
"IndirectCosts": 22762,
"OperatingProfit": 1618.1,
"UnitSalesMonthlyChange": 51,
"SalesValueMonthlyChange": 8310,
"DistributionMonthlyChange": -5.13,
"CostofSalesMonthlyChange": 21.1,
"PriceMonthlyChange": 3.04,
"GrossProfitMonthlyChange": 8288.9,
"IndirectCostsMonthlyChange": 7738.3,
"OperatingProfitMonthlyChange": 550.59
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 161,
"SalesValue": 16024,
"Distribution": 21.07,
"CostofSales": 40.71,
"Price": 99.53,
"GrossProfit": 15983,
"IndirectCosts": 14922,
"OperatingProfit": 1061,
"UnitSalesMonthlyChange": 2,
"SalesValueMonthlyChange": 216,
"DistributionMonthlyChange": -0.32,
"CostofSalesMonthlyChange": 0.55,
"PriceMonthlyChange": 0.11,
"GrossProfitMonthlyChange": 215.45,
"IndirectCostsMonthlyChange": 200.59,
"OperatingProfitMonthlyChange": 14.86
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 738,
"SalesValue": 64907,
"Distribution": 98.85,
"CostofSales": 164.9,
"Price": 87.95,
"GrossProfit": 64742,
"IndirectCosts": 60446,
"OperatingProfit": 4296.2,
"UnitSalesMonthlyChange": 107,
"SalesValueMonthlyChange": 9181,
"DistributionMonthlyChange": 0.02,
"CostofSalesMonthlyChange": 23.32,
"PriceMonthlyChange": -0.36,
"GrossProfitMonthlyChange": 9157.7,
"IndirectCostsMonthlyChange": 8549.6,
"OperatingProfitMonthlyChange": 608.05
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 686,
"SalesValue": 60092,
"Distribution": 89.27,
"CostofSales": 152.67,
"Price": 87.6,
"GrossProfit": 59939,
"IndirectCosts": 55962,
"OperatingProfit": 3977.5,
"UnitSalesMonthlyChange": 56,
"SalesValueMonthlyChange": 6124,
"DistributionMonthlyChange": 9.62,
"CostofSalesMonthlyChange": 15.56,
"PriceMonthlyChange": 1.94,
"GrossProfitMonthlyChange": 6108.4,
"IndirectCostsMonthlyChange": 5702.7,
"OperatingProfitMonthlyChange": 405.7
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 3643,
"SalesValue": 310928,
"Distribution": 97.19,
"CostofSales": 789.94,
"Price": 85.35,
"GrossProfit": 3.1014e+05,
"IndirectCosts": 2.8956e+05,
"OperatingProfit": 20580,
"UnitSalesMonthlyChange": 459,
"SalesValueMonthlyChange": 40933,
"DistributionMonthlyChange": -1.68,
"CostofSalesMonthlyChange": 103.99,
"PriceMonthlyChange": 0.55,
"GrossProfitMonthlyChange": 40829,
"IndirectCostsMonthlyChange": 38119,
"OperatingProfitMonthlyChange": 2709.6
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 5586,
"SalesValue": 398140,
"Distribution": 98.33,
"CostofSales": 1011.5,
"Price": 71.27,
"GrossProfit": 3.9713e+05,
"IndirectCosts": 3.7078e+05,
"OperatingProfit": 26352,
"UnitSalesMonthlyChange": -325,
"SalesValueMonthlyChange": -21617,
"DistributionMonthlyChange": -1.38,
"CostofSalesMonthlyChange": -54.91,
"PriceMonthlyChange": 0.26,
"GrossProfitMonthlyChange": -21562,
"IndirectCostsMonthlyChange": -20132,
"OperatingProfitMonthlyChange": -1430.4
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 26830,
"SalesValue": 1606084,
"Distribution": 99.79,
"CostofSales": 4080.4,
"Price": 59.86,
"GrossProfit": 1.602e+06,
"IndirectCosts": 1.4957e+06,
"OperatingProfit": 1.063e+05,
"UnitSalesMonthlyChange": 641,
"SalesValueMonthlyChange": 50025,
"DistributionMonthlyChange": -0.15,
"CostofSalesMonthlyChange": 127.09,
"PriceMonthlyChange": 0.44,
"GrossProfitMonthlyChange": 49898,
"IndirectCostsMonthlyChange": 46586,
"OperatingProfitMonthlyChange": 3311.6
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 2903,
"SalesValue": 144974,
"Distribution": 33.6,
"CostofSales": 368.32,
"Price": 49.94,
"GrossProfit": 1.4461e+05,
"IndirectCosts": 1.3501e+05,
"OperatingProfit": 9595.7,
"UnitSalesMonthlyChange": -2021,
"SalesValueMonthlyChange": -80510,
"DistributionMonthlyChange": 7.52,
"CostofSalesMonthlyChange": -204.54,
"PriceMonthlyChange": 4.15,
"GrossProfitMonthlyChange": -80305,
"IndirectCostsMonthlyChange": -74977,
"OperatingProfitMonthlyChange": -5328.9
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 725,
"SalesValue": 31972,
"Distribution": 6.44,
"CostofSales": 81.23,
"Price": 44.1,
"GrossProfit": 31891,
"IndirectCosts": 29774,
"OperatingProfit": 2116.5,
"UnitSalesMonthlyChange": -18,
"SalesValueMonthlyChange": -761,
"DistributionMonthlyChange": 1.27,
"CostofSalesMonthlyChange": -1.93,
"PriceMonthlyChange": 0.04,
"GrossProfitMonthlyChange": -759.07,
"IndirectCostsMonthlyChange": -709.07,
"OperatingProfitMonthlyChange": -50
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1364,
"SalesValue": 123597,
"Distribution": 38.62,
"CostofSales": 314.01,
"Price": 90.61,
"GrossProfit": 1.2328e+05,
"IndirectCosts": 1.151e+05,
"OperatingProfit": 8180.6,
"UnitSalesMonthlyChange": -1320,
"SalesValueMonthlyChange": -78657,
"DistributionMonthlyChange": 2.34,
"CostofSalesMonthlyChange": -199.84,
"PriceMonthlyChange": 15.25,
"GrossProfitMonthlyChange": -78457,
"IndirectCostsMonthlyChange": -73251,
"OperatingProfitMonthlyChange": -5206.1
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 829,
"SalesValue": 69776,
"Distribution": 23.02,
"CostofSales": 177.27,
"Price": 84.17,
"GrossProfit": 69599,
"IndirectCosts": 64980,
"OperatingProfit": 4618.5,
"UnitSalesMonthlyChange": 356,
"SalesValueMonthlyChange": 25962,
"DistributionMonthlyChange": 6.6,
"CostofSalesMonthlyChange": 65.96,
"PriceMonthlyChange": -8.46,
"GrossProfitMonthlyChange": 25896,
"IndirectCostsMonthlyChange": 24178,
"OperatingProfitMonthlyChange": 1718.4
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 2990,
"SalesValue": 261499,
"Distribution": 48.7,
"CostofSales": 664.36,
"Price": 87.46,
"GrossProfit": 2.6083e+05,
"IndirectCosts": 2.4353e+05,
"OperatingProfit": 17308,
"UnitSalesMonthlyChange": 675,
"SalesValueMonthlyChange": 50885,
"DistributionMonthlyChange": 11.55,
"CostofSalesMonthlyChange": 129.27,
"PriceMonthlyChange": -3.52,
"GrossProfitMonthlyChange": 50756,
"IndirectCostsMonthlyChange": 47388,
"OperatingProfitMonthlyChange": 3368.1
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 10175,
"SalesValue": 720104,
"Distribution": 57.43,
"CostofSales": 1829.5,
"Price": 70.77,
"GrossProfit": 7.1827e+05,
"IndirectCosts": 6.7061e+05,
"OperatingProfit": 47662,
"UnitSalesMonthlyChange": 3648,
"SalesValueMonthlyChange": 222766,
"DistributionMonthlyChange": 13.43,
"CostofSalesMonthlyChange": 565.96,
"PriceMonthlyChange": -5.43,
"GrossProfitMonthlyChange": 2.222e+05,
"IndirectCostsMonthlyChange": 2.0746e+05,
"OperatingProfitMonthlyChange": 14744
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 8119,
"SalesValue": 518956,
"Distribution": 51.79,
"CostofSales": 1318.5,
"Price": 63.92,
"GrossProfit": 5.1764e+05,
"IndirectCosts": 4.8329e+05,
"OperatingProfit": 34348,
"UnitSalesMonthlyChange": 1763,
"SalesValueMonthlyChange": 102188,
"DistributionMonthlyChange": 11.98,
"CostofSalesMonthlyChange": 259.62,
"PriceMonthlyChange": -1.65,
"GrossProfitMonthlyChange": 1.0193e+05,
"IndirectCostsMonthlyChange": 95165,
"OperatingProfitMonthlyChange": 6763.2
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 460,
"SalesValue": 77362,
"Distribution": 19.44,
"CostofSales": 196.55,
"Price": 168.18,
"GrossProfit": 77165,
"IndirectCosts": 72045,
"OperatingProfit": 5120.8,
"UnitSalesMonthlyChange": 20,
"SalesValueMonthlyChange": 2324,
"DistributionMonthlyChange": 2.33,
"CostofSalesMonthlyChange": 5.91,
"PriceMonthlyChange": -2.36,
"GrossProfitMonthlyChange": 2318.1,
"IndirectCostsMonthlyChange": 2164.1,
"OperatingProfitMonthlyChange": 153.99
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 574,
"SalesValue": 90491,
"Distribution": 21.67,
"CostofSales": 229.9,
"Price": 157.65,
"GrossProfit": 90261,
"IndirectCosts": 84272,
"OperatingProfit": 5989.6,
"UnitSalesMonthlyChange": -8,
"SalesValueMonthlyChange": 58,
"DistributionMonthlyChange": 2.93,
"CostofSalesMonthlyChange": 0.15,
"PriceMonthlyChange": 2.27,
"GrossProfitMonthlyChange": 57.85,
"IndirectCostsMonthlyChange": 54.2,
"OperatingProfitMonthlyChange": 3.65
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 369,
"SalesValue": 26431,
"Distribution": 18.63,
"CostofSales": 67.15,
"Price": 71.63,
"GrossProfit": 26364,
"IndirectCosts": 24614,
"OperatingProfit": 1749.8,
"UnitSalesMonthlyChange": -28,
"SalesValueMonthlyChange": -1957,
"DistributionMonthlyChange": 5.27,
"CostofSalesMonthlyChange": -4.97,
"PriceMonthlyChange": 0.12,
"GrossProfitMonthlyChange": -1952,
"IndirectCostsMonthlyChange": -1822.7,
"OperatingProfitMonthlyChange": -129.34
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 535,
"SalesValue": 30209,
"Distribution": 17.26,
"CostofSales": 76.75,
"Price": 56.47,
"GrossProfit": 30132,
"IndirectCosts": 28133,
"OperatingProfit": 1999.6,
"UnitSalesMonthlyChange": -23,
"SalesValueMonthlyChange": -1313,
"DistributionMonthlyChange": 2.69,
"CostofSalesMonthlyChange": -3.33,
"PriceMonthlyChange": -0.02,
"GrossProfitMonthlyChange": -1309.7,
"IndirectCostsMonthlyChange": -1222.6,
"OperatingProfitMonthlyChange": -87.1
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 541,
"SalesValue": 51886,
"Distribution": 23.54,
"CostofSales": 131.82,
"Price": 95.91,
"GrossProfit": 51754,
"IndirectCosts": 48320,
"OperatingProfit": 3434,
"UnitSalesMonthlyChange": -5,
"SalesValueMonthlyChange": 620,
"DistributionMonthlyChange": 4.6,
"CostofSalesMonthlyChange": 1.57,
"PriceMonthlyChange": 2.02,
"GrossProfitMonthlyChange": 618.43,
"IndirectCostsMonthlyChange": 577.77,
"OperatingProfitMonthlyChange": 40.66
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 718,
"SalesValue": 64444,
"Distribution": 26.16,
"CostofSales": 163.73,
"Price": 89.75,
"GrossProfit": 64280,
"IndirectCosts": 60015,
"OperatingProfit": 4265.8,
"UnitSalesMonthlyChange": 148,
"SalesValueMonthlyChange": 13797,
"DistributionMonthlyChange": 4.15,
"CostofSalesMonthlyChange": 35.06,
"PriceMonthlyChange": 0.9,
"GrossProfitMonthlyChange": 13762,
"IndirectCostsMonthlyChange": 12849,
"OperatingProfitMonthlyChange": 913.18
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 487,
"SalesValue": 30998,
"Distribution": 16.16,
"CostofSales": 78.76,
"Price": 63.65,
"GrossProfit": 30919,
"IndirectCosts": 28868,
"OperatingProfit": 2051.3,
"UnitSalesMonthlyChange": 104,
"SalesValueMonthlyChange": 6765,
"DistributionMonthlyChange": 3.85,
"CostofSalesMonthlyChange": 17.19,
"PriceMonthlyChange": 0.38,
"GrossProfitMonthlyChange": 6747.8,
"IndirectCostsMonthlyChange": 6300.6,
"OperatingProfitMonthlyChange": 447.21
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1757,
"SalesValue": 108014,
"Distribution": 42.96,
"CostofSales": 274.42,
"Price": 61.48,
"GrossProfit": 1.0774e+05,
"IndirectCosts": 1.0059e+05,
"OperatingProfit": 7148.8,
"UnitSalesMonthlyChange": -239,
"SalesValueMonthlyChange": -11562,
"DistributionMonthlyChange": 7.44,
"CostofSalesMonthlyChange": -29.37,
"PriceMonthlyChange": 1.57,
"GrossProfitMonthlyChange": -11533,
"IndirectCostsMonthlyChange": -10767,
"OperatingProfitMonthlyChange": -765.82
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 514,
"SalesValue": 80776,
"Distribution": 21.87,
"CostofSales": 205.22,
"Price": 157.15,
"GrossProfit": 80571,
"IndirectCosts": 75224,
"OperatingProfit": 5346.7,
"UnitSalesMonthlyChange": -32,
"SalesValueMonthlyChange": -5514,
"DistributionMonthlyChange": 2.23,
"CostofSalesMonthlyChange": -14.01,
"PriceMonthlyChange": -0.89,
"GrossProfitMonthlyChange": -5500,
"IndirectCostsMonthlyChange": -5135.6,
"OperatingProfitMonthlyChange": -364.4
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 268,
"SalesValue": 27200,
"Distribution": 13.91,
"CostofSales": 69.1,
"Price": 101.49,
"GrossProfit": 27131,
"IndirectCosts": 25330,
"OperatingProfit": 1800.5,
"UnitSalesMonthlyChange": 11,
"SalesValueMonthlyChange": 1337,
"DistributionMonthlyChange": 3.05,
"CostofSalesMonthlyChange": 3.39,
"PriceMonthlyChange": 0.86,
"GrossProfitMonthlyChange": 1333.6,
"IndirectCostsMonthlyChange": 1244.9,
"OperatingProfitMonthlyChange": 88.68
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1582,
"SalesValue": 147878,
"Distribution": 38.42,
"CostofSales": 375.7,
"Price": 93.48,
"GrossProfit": 1.475e+05,
"IndirectCosts": 1.3771e+05,
"OperatingProfit": 9787.3,
"UnitSalesMonthlyChange": 130,
"SalesValueMonthlyChange": 12366,
"DistributionMonthlyChange": 5.65,
"CostofSalesMonthlyChange": 31.41,
"PriceMonthlyChange": 0.15,
"GrossProfitMonthlyChange": 12335,
"IndirectCostsMonthlyChange": 11516,
"OperatingProfitMonthlyChange": 818.49
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 286,
"SalesValue": 26198,
"Distribution": 13.14,
"CostofSales": 66.56,
"Price": 91.6,
"GrossProfit": 26131,
"IndirectCosts": 24398,
"OperatingProfit": 1733.6,
"UnitSalesMonthlyChange": 9,
"SalesValueMonthlyChange": 828,
"DistributionMonthlyChange": 1.85,
"CostofSalesMonthlyChange": 2.11,
"PriceMonthlyChange": 0.01,
"GrossProfitMonthlyChange": 825.89,
"IndirectCostsMonthlyChange": 771.65,
"OperatingProfitMonthlyChange": 54.24
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 2179,
"SalesValue": 202718,
"Distribution": 35.26,
"CostofSales": 515.03,
"Price": 93.03,
"GrossProfit": 2.022e+05,
"IndirectCosts": 1.8879e+05,
"OperatingProfit": 13418,
"UnitSalesMonthlyChange": 183,
"SalesValueMonthlyChange": 19176,
"DistributionMonthlyChange": 8.18,
"CostofSalesMonthlyChange": 48.72,
"PriceMonthlyChange": 1.08,
"GrossProfitMonthlyChange": 19127,
"IndirectCostsMonthlyChange": 17858,
"OperatingProfitMonthlyChange": 1269.8
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 30244,
"SalesValue": 1856719,
"Distribution": 75.85,
"CostofSales": 4717.2,
"Price": 61.39,
"GrossProfit": 1.852e+06,
"IndirectCosts": 1.7291e+06,
"OperatingProfit": 1.2289e+05,
"UnitSalesMonthlyChange": -1736,
"SalesValueMonthlyChange": -100785,
"DistributionMonthlyChange": -3.54,
"CostofSalesMonthlyChange": -256.05,
"PriceMonthlyChange": 0.18,
"GrossProfitMonthlyChange": -1.0053e+05,
"IndirectCostsMonthlyChange": -93858,
"OperatingProfitMonthlyChange": -6670.7
},
{
"Date": "01/06/2011",
"Month": "Jun-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 14432,
"SalesValue": 904358,
"Distribution": 52.47,
"CostofSales": 2297.6,
"Price": 62.66,
"GrossProfit": 9.0206e+05,
"IndirectCosts": 8.422e+05,
"OperatingProfit": 59857,
"UnitSalesMonthlyChange": 1372,
"SalesValueMonthlyChange": 90032,
"DistributionMonthlyChange": 12.27,
"CostofSalesMonthlyChange": 228.74,
"PriceMonthlyChange": 0.31,
"GrossProfitMonthlyChange": 89803,
"IndirectCostsMonthlyChange": 83845,
"OperatingProfitMonthlyChange": 5958.6
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1972,
"SalesValue": 109814,
"Distribution": 95.79,
"CostofSales": 278.99,
"Price": 55.69,
"GrossProfit": 1.0954e+05,
"IndirectCosts": 1.0227e+05,
"OperatingProfit": 7268,
"UnitSalesMonthlyChange": -386,
"SalesValueMonthlyChange": -13055,
"DistributionMonthlyChange": -0.38,
"CostofSalesMonthlyChange": -33.17,
"PriceMonthlyChange": 3.58,
"GrossProfitMonthlyChange": -13022,
"IndirectCostsMonthlyChange": -12158,
"OperatingProfitMonthlyChange": -864.26
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 797,
"SalesValue": 35103,
"Distribution": 14.53,
"CostofSales": 89.18,
"Price": 44.04,
"GrossProfit": 35014,
"IndirectCosts": 32690,
"OperatingProfit": 2323.4,
"UnitSalesMonthlyChange": 120,
"SalesValueMonthlyChange": 5261,
"DistributionMonthlyChange": -2.02,
"CostofSalesMonthlyChange": 13.36,
"PriceMonthlyChange": -0.04,
"GrossProfitMonthlyChange": 5247.6,
"IndirectCostsMonthlyChange": 4899.2,
"OperatingProfitMonthlyChange": 348.4
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 910,
"SalesValue": 76920,
"Distribution": 96.6,
"CostofSales": 195.43,
"Price": 84.53,
"GrossProfit": 76725,
"IndirectCosts": 71633,
"OperatingProfit": 5091.1,
"UnitSalesMonthlyChange": 320,
"SalesValueMonthlyChange": 25895,
"DistributionMonthlyChange": 1.83,
"CostofSalesMonthlyChange": 65.79,
"PriceMonthlyChange": -1.95,
"GrossProfitMonthlyChange": 25829,
"IndirectCostsMonthlyChange": 24116,
"OperatingProfitMonthlyChange": 1713.6
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 602,
"SalesValue": 52013,
"Distribution": 90.94,
"CostofSales": 132.14,
"Price": 86.4,
"GrossProfit": 51881,
"IndirectCosts": 48439,
"OperatingProfit": 3442.2,
"UnitSalesMonthlyChange": -313,
"SalesValueMonthlyChange": -20207,
"DistributionMonthlyChange": -0.39,
"CostofSalesMonthlyChange": -51.34,
"PriceMonthlyChange": 7.47,
"GrossProfitMonthlyChange": -20156,
"IndirectCostsMonthlyChange": -18817,
"OperatingProfitMonthlyChange": -1338.2
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 2831,
"SalesValue": 246946,
"Distribution": 98.58,
"CostofSales": 627.39,
"Price": 87.23,
"GrossProfit": 2.4632e+05,
"IndirectCosts": 2.2997e+05,
"OperatingProfit": 16345,
"UnitSalesMonthlyChange": -1006,
"SalesValueMonthlyChange": -69619,
"DistributionMonthlyChange": -1.06,
"CostofSalesMonthlyChange": -176.88,
"PriceMonthlyChange": 4.73,
"GrossProfitMonthlyChange": -69442,
"IndirectCostsMonthlyChange": -64835,
"OperatingProfitMonthlyChange": -4607.2
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 9075,
"SalesValue": 631066,
"Distribution": 99.93,
"CostofSales": 1603.3,
"Price": 69.54,
"GrossProfit": 6.2946e+05,
"IndirectCosts": 5.8769e+05,
"OperatingProfit": 41769,
"UnitSalesMonthlyChange": 478,
"SalesValueMonthlyChange": 40650,
"DistributionMonthlyChange": 0.14,
"CostofSalesMonthlyChange": 103.28,
"PriceMonthlyChange": 0.86,
"GrossProfitMonthlyChange": 40547,
"IndirectCostsMonthlyChange": 37857,
"OperatingProfitMonthlyChange": 2690
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 8864,
"SalesValue": 570595,
"Distribution": 99.17,
"CostofSales": 1449.7,
"Price": 64.37,
"GrossProfit": 5.6915e+05,
"IndirectCosts": 5.3138e+05,
"OperatingProfit": 37766,
"UnitSalesMonthlyChange": -6232,
"SalesValueMonthlyChange": -345872,
"DistributionMonthlyChange": 0.21,
"CostofSalesMonthlyChange": -878.73,
"PriceMonthlyChange": 3.66,
"GrossProfitMonthlyChange": -3.4499e+05,
"IndirectCostsMonthlyChange": -3.221e+05,
"OperatingProfitMonthlyChange": -22893
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 806,
"SalesValue": 132654,
"Distribution": 95.01,
"CostofSales": 337.02,
"Price": 164.58,
"GrossProfit": 1.3232e+05,
"IndirectCosts": 1.2354e+05,
"OperatingProfit": 8780,
"UnitSalesMonthlyChange": -228,
"SalesValueMonthlyChange": -26504,
"DistributionMonthlyChange": 1.41,
"CostofSalesMonthlyChange": -67.34,
"PriceMonthlyChange": 10.66,
"GrossProfitMonthlyChange": -26437,
"IndirectCostsMonthlyChange": -24683,
"OperatingProfitMonthlyChange": -1753.9
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 713,
"SalesValue": 104015,
"Distribution": 93.55,
"CostofSales": 264.26,
"Price": 145.88,
"GrossProfit": 1.0375e+05,
"IndirectCosts": 96867,
"OperatingProfit": 6884.1,
"UnitSalesMonthlyChange": -11,
"SalesValueMonthlyChange": 1904,
"DistributionMonthlyChange": 2.19,
"CostofSalesMonthlyChange": 4.84,
"PriceMonthlyChange": 4.84,
"GrossProfitMonthlyChange": 1899.2,
"IndirectCostsMonthlyChange": 1773.5,
"OperatingProfitMonthlyChange": 125.64
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1358,
"SalesValue": 90488,
"Distribution": 96,
"CostofSales": 229.9,
"Price": 66.63,
"GrossProfit": 90258,
"IndirectCosts": 84269,
"OperatingProfit": 5989.4,
"UnitSalesMonthlyChange": 381,
"SalesValueMonthlyChange": 25244,
"DistributionMonthlyChange": 1.58,
"CostofSalesMonthlyChange": 64.14,
"PriceMonthlyChange": -0.15,
"GrossProfitMonthlyChange": 25180,
"IndirectCostsMonthlyChange": 23509,
"OperatingProfitMonthlyChange": 1671
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1013,
"SalesValue": 53567,
"Distribution": 78.47,
"CostofSales": 136.09,
"Price": 52.88,
"GrossProfit": 53431,
"IndirectCosts": 49886,
"OperatingProfit": 3545.1,
"UnitSalesMonthlyChange": -2,
"SalesValueMonthlyChange": -378,
"DistributionMonthlyChange": -0.7,
"CostofSalesMonthlyChange": -0.96,
"PriceMonthlyChange": -0.27,
"GrossProfitMonthlyChange": -377.04,
"IndirectCostsMonthlyChange": -351.46,
"OperatingProfitMonthlyChange": -25.58
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 990,
"SalesValue": 88124,
"Distribution": 90.31,
"CostofSales": 223.89,
"Price": 89.01,
"GrossProfit": 87900,
"IndirectCosts": 82067,
"OperatingProfit": 5832.9,
"UnitSalesMonthlyChange": 292,
"SalesValueMonthlyChange": 24460,
"DistributionMonthlyChange": 1.86,
"CostofSalesMonthlyChange": 62.15,
"PriceMonthlyChange": -2.2,
"GrossProfitMonthlyChange": 24398,
"IndirectCostsMonthlyChange": 22779,
"OperatingProfitMonthlyChange": 1618.8
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1008,
"SalesValue": 84836,
"Distribution": 92.94,
"CostofSales": 215.54,
"Price": 84.16,
"GrossProfit": 84620,
"IndirectCosts": 79006,
"OperatingProfit": 5614.7,
"UnitSalesMonthlyChange": 10,
"SalesValueMonthlyChange": 2095,
"DistributionMonthlyChange": -1.89,
"CostofSalesMonthlyChange": 5.33,
"PriceMonthlyChange": 1.25,
"GrossProfitMonthlyChange": 2089.7,
"IndirectCostsMonthlyChange": 1951.8,
"OperatingProfitMonthlyChange": 137.92
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 828,
"SalesValue": 49818,
"Distribution": 71.07,
"CostofSales": 126.57,
"Price": 60.17,
"GrossProfit": 49691,
"IndirectCosts": 46394,
"OperatingProfit": 3297.3,
"UnitSalesMonthlyChange": -7,
"SalesValueMonthlyChange": -957,
"DistributionMonthlyChange": 2.38,
"CostofSalesMonthlyChange": -2.43,
"PriceMonthlyChange": -0.64,
"GrossProfitMonthlyChange": -954.57,
"IndirectCostsMonthlyChange": -891.24,
"OperatingProfitMonthlyChange": -63.33
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 3616,
"SalesValue": 200729,
"Distribution": 98.51,
"CostofSales": 509.97,
"Price": 55.51,
"GrossProfit": 2.0022e+05,
"IndirectCosts": 1.8693e+05,
"OperatingProfit": 13286,
"UnitSalesMonthlyChange": 750,
"SalesValueMonthlyChange": 41784,
"DistributionMonthlyChange": 0.02,
"CostofSalesMonthlyChange": 106.15,
"PriceMonthlyChange": 0.05,
"GrossProfitMonthlyChange": 41678,
"IndirectCostsMonthlyChange": 38912,
"OperatingProfitMonthlyChange": 2765.6
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 211,
"SalesValue": 34301,
"Distribution": 42.38,
"CostofSales": 87.14,
"Price": 162.56,
"GrossProfit": 34214,
"IndirectCosts": 31943,
"OperatingProfit": 2270.5,
"UnitSalesMonthlyChange": 55,
"SalesValueMonthlyChange": 9859,
"DistributionMonthlyChange": 5.4,
"CostofSalesMonthlyChange": 25.05,
"PriceMonthlyChange": 5.88,
"GrossProfitMonthlyChange": 9834,
"IndirectCostsMonthlyChange": 9181.6,
"OperatingProfitMonthlyChange": 652.35
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 180,
"SalesValue": 17711,
"Distribution": 19.54,
"CostofSales": 44.99,
"Price": 98.39,
"GrossProfit": 17666,
"IndirectCosts": 16494,
"OperatingProfit": 1172.4,
"UnitSalesMonthlyChange": 19,
"SalesValueMonthlyChange": 1687,
"DistributionMonthlyChange": -1.53,
"CostofSalesMonthlyChange": 4.28,
"PriceMonthlyChange": -1.14,
"GrossProfitMonthlyChange": 1682.7,
"IndirectCostsMonthlyChange": 1571.2,
"OperatingProfitMonthlyChange": 111.47
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 964,
"SalesValue": 85625,
"Distribution": 98.48,
"CostofSales": 217.54,
"Price": 88.82,
"GrossProfit": 85407,
"IndirectCosts": 79740,
"OperatingProfit": 5667.5,
"UnitSalesMonthlyChange": 226,
"SalesValueMonthlyChange": 20718,
"DistributionMonthlyChange": -0.37,
"CostofSalesMonthlyChange": 52.64,
"PriceMonthlyChange": 0.87,
"GrossProfitMonthlyChange": 20665,
"IndirectCostsMonthlyChange": 19294,
"OperatingProfitMonthlyChange": 1371.3
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 759,
"SalesValue": 67640,
"Distribution": 92.87,
"CostofSales": 171.85,
"Price": 89.12,
"GrossProfit": 67468,
"IndirectCosts": 62991,
"OperatingProfit": 4477.1,
"UnitSalesMonthlyChange": 73,
"SalesValueMonthlyChange": 7548,
"DistributionMonthlyChange": 3.6,
"CostofSalesMonthlyChange": 19.18,
"PriceMonthlyChange": 1.52,
"GrossProfitMonthlyChange": 7528.8,
"IndirectCostsMonthlyChange": 7029.2,
"OperatingProfitMonthlyChange": 499.58
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 3697,
"SalesValue": 319469,
"Distribution": 99.47,
"CostofSales": 811.64,
"Price": 86.41,
"GrossProfit": 3.1866e+05,
"IndirectCosts": 2.9751e+05,
"OperatingProfit": 21145,
"UnitSalesMonthlyChange": 54,
"SalesValueMonthlyChange": 8541,
"DistributionMonthlyChange": 2.28,
"CostofSalesMonthlyChange": 21.7,
"PriceMonthlyChange": 1.06,
"GrossProfitMonthlyChange": 8519.3,
"IndirectCostsMonthlyChange": 7954.5,
"OperatingProfitMonthlyChange": 564.76
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 5035,
"SalesValue": 371381,
"Distribution": 99.64,
"CostofSales": 943.53,
"Price": 73.76,
"GrossProfit": 3.7044e+05,
"IndirectCosts": 3.4586e+05,
"OperatingProfit": 24580,
"UnitSalesMonthlyChange": -551,
"SalesValueMonthlyChange": -26759,
"DistributionMonthlyChange": 1.31,
"CostofSalesMonthlyChange": -67.99,
"PriceMonthlyChange": 2.49,
"GrossProfitMonthlyChange": -26691,
"IndirectCostsMonthlyChange": -24919,
"OperatingProfitMonthlyChange": -1771.8
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 40243,
"SalesValue": 2389897,
"Distribution": 99.39,
"CostofSales": 6071.8,
"Price": 59.39,
"GrossProfit": 2.3838e+06,
"IndirectCosts": 2.2256e+06,
"OperatingProfit": 1.5818e+05,
"UnitSalesMonthlyChange": 13413,
"SalesValueMonthlyChange": 783813,
"DistributionMonthlyChange": -0.4,
"CostofSalesMonthlyChange": 1991.4,
"PriceMonthlyChange": -0.47,
"GrossProfitMonthlyChange": 7.8182e+05,
"IndirectCostsMonthlyChange": 7.2994e+05,
"OperatingProfitMonthlyChange": 51878
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 2308,
"SalesValue": 116240,
"Distribution": 30.36,
"CostofSales": 295.32,
"Price": 50.36,
"GrossProfit": 1.1594e+05,
"IndirectCosts": 1.0825e+05,
"OperatingProfit": 7693.8,
"UnitSalesMonthlyChange": -595,
"SalesValueMonthlyChange": -28734,
"DistributionMonthlyChange": -3.24,
"CostofSalesMonthlyChange": -73,
"PriceMonthlyChange": 0.42,
"GrossProfitMonthlyChange": -28661,
"IndirectCostsMonthlyChange": -26759,
"OperatingProfitMonthlyChange": -1901.8
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 821,
"SalesValue": 36127,
"Distribution": 4.7,
"CostofSales": 91.78,
"Price": 44,
"GrossProfit": 36035,
"IndirectCosts": 33644,
"OperatingProfit": 2391,
"UnitSalesMonthlyChange": 96,
"SalesValueMonthlyChange": 4155,
"DistributionMonthlyChange": -1.74,
"CostofSalesMonthlyChange": 10.55,
"PriceMonthlyChange": -0.1,
"GrossProfitMonthlyChange": 4144.4,
"IndirectCostsMonthlyChange": 3870,
"OperatingProfitMonthlyChange": 274.46
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1786,
"SalesValue": 159505,
"Distribution": 33.36,
"CostofSales": 405.24,
"Price": 89.31,
"GrossProfit": 1.591e+05,
"IndirectCosts": 1.4854e+05,
"OperatingProfit": 10557,
"UnitSalesMonthlyChange": 422,
"SalesValueMonthlyChange": 35908,
"DistributionMonthlyChange": -5.26,
"CostofSalesMonthlyChange": 91.23,
"PriceMonthlyChange": -1.3,
"GrossProfitMonthlyChange": 35817,
"IndirectCostsMonthlyChange": 33440,
"OperatingProfitMonthlyChange": 2376.5
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 614,
"SalesValue": 56949,
"Distribution": 17.55,
"CostofSales": 144.68,
"Price": 92.75,
"GrossProfit": 56804,
"IndirectCosts": 53035,
"OperatingProfit": 3769.3,
"UnitSalesMonthlyChange": -215,
"SalesValueMonthlyChange": -12827,
"DistributionMonthlyChange": -5.47,
"CostofSalesMonthlyChange": -32.59,
"PriceMonthlyChange": 8.58,
"GrossProfitMonthlyChange": -12794,
"IndirectCostsMonthlyChange": -11945,
"OperatingProfitMonthlyChange": -849.17
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 4871,
"SalesValue": 404615,
"Distribution": 44.03,
"CostofSales": 1028,
"Price": 83.07,
"GrossProfit": 4.0359e+05,
"IndirectCosts": 3.7681e+05,
"OperatingProfit": 26780,
"UnitSalesMonthlyChange": 1881,
"SalesValueMonthlyChange": 143116,
"DistributionMonthlyChange": -4.67,
"CostofSalesMonthlyChange": 363.61,
"PriceMonthlyChange": -4.39,
"GrossProfitMonthlyChange": 1.4275e+05,
"IndirectCostsMonthlyChange": 1.3328e+05,
"OperatingProfitMonthlyChange": 9471.8
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 11293,
"SalesValue": 808525,
"Distribution": 49.34,
"CostofSales": 2054.1,
"Price": 71.6,
"GrossProfit": 8.0647e+05,
"IndirectCosts": 7.5296e+05,
"OperatingProfit": 53515,
"UnitSalesMonthlyChange": 1118,
"SalesValueMonthlyChange": 88421,
"DistributionMonthlyChange": -8.09,
"CostofSalesMonthlyChange": 224.64,
"PriceMonthlyChange": 0.83,
"GrossProfitMonthlyChange": 88196,
"IndirectCostsMonthlyChange": 82344,
"OperatingProfitMonthlyChange": 5852.6
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 5583,
"SalesValue": 384157,
"Distribution": 41.86,
"CostofSales": 975.99,
"Price": 68.81,
"GrossProfit": 3.8318e+05,
"IndirectCosts": 3.5775e+05,
"OperatingProfit": 25427,
"UnitSalesMonthlyChange": -2536,
"SalesValueMonthlyChange": -134799,
"DistributionMonthlyChange": -9.93,
"CostofSalesMonthlyChange": -342.47,
"PriceMonthlyChange": 4.89,
"GrossProfitMonthlyChange": -1.3446e+05,
"IndirectCostsMonthlyChange": -1.2554e+05,
"OperatingProfitMonthlyChange": -8921.5
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 433,
"SalesValue": 76387,
"Distribution": 16.22,
"CostofSales": 194.07,
"Price": 176.41,
"GrossProfit": 76193,
"IndirectCosts": 71137,
"OperatingProfit": 5056.2,
"UnitSalesMonthlyChange": -27,
"SalesValueMonthlyChange": -975,
"DistributionMonthlyChange": -3.22,
"CostofSalesMonthlyChange": -2.48,
"PriceMonthlyChange": 8.23,
"GrossProfitMonthlyChange": -972.52,
"IndirectCostsMonthlyChange": -908,
"OperatingProfitMonthlyChange": -64.52
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 601,
"SalesValue": 95302,
"Distribution": 17.67,
"CostofSales": 242.12,
"Price": 158.57,
"GrossProfit": 95060,
"IndirectCosts": 88752,
"OperatingProfit": 6308.2,
"UnitSalesMonthlyChange": 27,
"SalesValueMonthlyChange": 4811,
"DistributionMonthlyChange": -4,
"CostofSalesMonthlyChange": 12.22,
"PriceMonthlyChange": 0.92,
"GrossProfitMonthlyChange": 4798.8,
"IndirectCostsMonthlyChange": 4480.2,
"OperatingProfitMonthlyChange": 318.62
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 493,
"SalesValue": 34956,
"Distribution": 16.79,
"CostofSales": 88.81,
"Price": 70.9,
"GrossProfit": 34867,
"IndirectCosts": 32554,
"OperatingProfit": 2313.7,
"UnitSalesMonthlyChange": 124,
"SalesValueMonthlyChange": 8525,
"DistributionMonthlyChange": -1.84,
"CostofSalesMonthlyChange": 21.66,
"PriceMonthlyChange": -0.73,
"GrossProfitMonthlyChange": 8503.3,
"IndirectCostsMonthlyChange": 7939.5,
"OperatingProfitMonthlyChange": 563.88
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 725,
"SalesValue": 40956,
"Distribution": 16.92,
"CostofSales": 104.05,
"Price": 56.49,
"GrossProfit": 40852,
"IndirectCosts": 38141,
"OperatingProfit": 2710.8,
"UnitSalesMonthlyChange": 190,
"SalesValueMonthlyChange": 10747,
"DistributionMonthlyChange": -0.34,
"CostofSalesMonthlyChange": 27.3,
"PriceMonthlyChange": 0.02,
"GrossProfitMonthlyChange": 10720,
"IndirectCostsMonthlyChange": 10009,
"OperatingProfitMonthlyChange": 711.14
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 955,
"SalesValue": 84156,
"Distribution": 23.2,
"CostofSales": 213.81,
"Price": 88.12,
"GrossProfit": 83942,
"IndirectCosts": 78372,
"OperatingProfit": 5570.1,
"UnitSalesMonthlyChange": 414,
"SalesValueMonthlyChange": 32270,
"DistributionMonthlyChange": -0.34,
"CostofSalesMonthlyChange": 81.99,
"PriceMonthlyChange": -7.79,
"GrossProfitMonthlyChange": 32188,
"IndirectCostsMonthlyChange": 30052,
"OperatingProfitMonthlyChange": 2136.1
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 754,
"SalesValue": 66641,
"Distribution": 21.42,
"CostofSales": 169.31,
"Price": 88.38,
"GrossProfit": 66472,
"IndirectCosts": 62061,
"OperatingProfit": 4410.4,
"UnitSalesMonthlyChange": 36,
"SalesValueMonthlyChange": 2197,
"DistributionMonthlyChange": -4.74,
"CostofSalesMonthlyChange": 5.58,
"PriceMonthlyChange": -1.37,
"GrossProfitMonthlyChange": 2191.4,
"IndirectCostsMonthlyChange": 2046.8,
"OperatingProfitMonthlyChange": 144.67
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 440,
"SalesValue": 27695,
"Distribution": 12.55,
"CostofSales": 70.36,
"Price": 62.94,
"GrossProfit": 27625,
"IndirectCosts": 25791,
"OperatingProfit": 1833.3,
"UnitSalesMonthlyChange": -47,
"SalesValueMonthlyChange": -3303,
"DistributionMonthlyChange": -3.61,
"CostofSalesMonthlyChange": -8.4,
"PriceMonthlyChange": -0.71,
"GrossProfitMonthlyChange": -3294.6,
"IndirectCostsMonthlyChange": -3076.6,
"OperatingProfitMonthlyChange": -218.05
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 2303,
"SalesValue": 137534,
"Distribution": 36.27,
"CostofSales": 349.42,
"Price": 59.72,
"GrossProfit": 1.3718e+05,
"IndirectCosts": 1.2808e+05,
"OperatingProfit": 9102.7,
"UnitSalesMonthlyChange": 546,
"SalesValueMonthlyChange": 29520,
"DistributionMonthlyChange": -6.69,
"CostofSalesMonthlyChange": 75,
"PriceMonthlyChange": -1.76,
"GrossProfitMonthlyChange": 29445,
"IndirectCostsMonthlyChange": 27491,
"OperatingProfitMonthlyChange": 1953.9
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 524,
"SalesValue": 83678,
"Distribution": 17.37,
"CostofSales": 212.59,
"Price": 159.69,
"GrossProfit": 83465,
"IndirectCosts": 77927,
"OperatingProfit": 5538.6,
"UnitSalesMonthlyChange": 10,
"SalesValueMonthlyChange": 2902,
"DistributionMonthlyChange": -4.5,
"CostofSalesMonthlyChange": 7.37,
"PriceMonthlyChange": 2.54,
"GrossProfitMonthlyChange": 2894.6,
"IndirectCostsMonthlyChange": 2702.7,
"OperatingProfitMonthlyChange": 191.89
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 283,
"SalesValue": 29088,
"Distribution": 10.3,
"CostofSales": 73.9,
"Price": 102.78,
"GrossProfit": 29014,
"IndirectCosts": 27089,
"OperatingProfit": 1925.3,
"UnitSalesMonthlyChange": 15,
"SalesValueMonthlyChange": 1888,
"DistributionMonthlyChange": -3.61,
"CostofSalesMonthlyChange": 4.8,
"PriceMonthlyChange": 1.29,
"GrossProfitMonthlyChange": 1883.2,
"IndirectCostsMonthlyChange": 1758.4,
"OperatingProfitMonthlyChange": 124.77
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1698,
"SalesValue": 157405,
"Distribution": 33.08,
"CostofSales": 399.9,
"Price": 92.7,
"GrossProfit": 1.5701e+05,
"IndirectCosts": 1.4659e+05,
"OperatingProfit": 10419,
"UnitSalesMonthlyChange": 116,
"SalesValueMonthlyChange": 9527,
"DistributionMonthlyChange": -5.34,
"CostofSalesMonthlyChange": 24.2,
"PriceMonthlyChange": -0.78,
"GrossProfitMonthlyChange": 9502.8,
"IndirectCostsMonthlyChange": 8871.5,
"OperatingProfitMonthlyChange": 631.31
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 268,
"SalesValue": 24943,
"Distribution": 11.96,
"CostofSales": 63.37,
"Price": 93.07,
"GrossProfit": 24880,
"IndirectCosts": 23228,
"OperatingProfit": 1651.3,
"UnitSalesMonthlyChange": -18,
"SalesValueMonthlyChange": -1255,
"DistributionMonthlyChange": -1.18,
"CostofSalesMonthlyChange": -3.19,
"PriceMonthlyChange": 1.47,
"GrossProfitMonthlyChange": -1251.8,
"IndirectCostsMonthlyChange": -1169.5,
"OperatingProfitMonthlyChange": -82.32
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 2033,
"SalesValue": 195030,
"Distribution": 28.31,
"CostofSales": 495.49,
"Price": 95.93,
"GrossProfit": 1.9453e+05,
"IndirectCosts": 1.8163e+05,
"OperatingProfit": 12909,
"UnitSalesMonthlyChange": -146,
"SalesValueMonthlyChange": -7688,
"DistributionMonthlyChange": -6.95,
"CostofSalesMonthlyChange": -19.54,
"PriceMonthlyChange": 2.9,
"GrossProfitMonthlyChange": -7668.5,
"IndirectCostsMonthlyChange": -7159.4,
"OperatingProfitMonthlyChange": -509.03
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 10031,
"SalesValue": 706784,
"Distribution": 54.86,
"CostofSales": 1795.7,
"Price": 70.46,
"GrossProfit": 7.0499e+05,
"IndirectCosts": 6.5821e+05,
"OperatingProfit": 46781,
"UnitSalesMonthlyChange": -20213,
"SalesValueMonthlyChange": -1149935,
"DistributionMonthlyChange": -20.99,
"CostofSalesMonthlyChange": -2921.5,
"PriceMonthlyChange": 9.07,
"GrossProfitMonthlyChange": -1.147e+06,
"IndirectCostsMonthlyChange": -1.0709e+06,
"OperatingProfitMonthlyChange": -76111
},
{
"Date": "01/07/2011",
"Month": "Jul-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 26657,
"SalesValue": 1612972,
"Distribution": 44.01,
"CostofSales": 4097.9,
"Price": 60.51,
"GrossProfit": 1.6089e+06,
"IndirectCosts": 1.5021e+06,
"OperatingProfit": 1.0676e+05,
"UnitSalesMonthlyChange": 12225,
"SalesValueMonthlyChange": 708614,
"DistributionMonthlyChange": -8.46,
"CostofSalesMonthlyChange": 1800.3,
"PriceMonthlyChange": -2.15,
"GrossProfitMonthlyChange": 7.0681e+05,
"IndirectCostsMonthlyChange": 6.5991e+05,
"OperatingProfitMonthlyChange": 46902
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1934,
"SalesValue": 107132,
"Distribution": 94.73,
"CostofSales": 272.18,
"Price": 55.39,
"GrossProfit": 1.0686e+05,
"IndirectCosts": 99769,
"OperatingProfit": 7091,
"UnitSalesMonthlyChange": -38,
"SalesValueMonthlyChange": -2682,
"DistributionMonthlyChange": -1.06,
"CostofSalesMonthlyChange": -6.81,
"PriceMonthlyChange": -0.3,
"GrossProfitMonthlyChange": -2675.2,
"IndirectCostsMonthlyChange": -2498.2,
"OperatingProfitMonthlyChange": -176.97
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 781,
"SalesValue": 34460,
"Distribution": 14.44,
"CostofSales": 87.55,
"Price": 44.12,
"GrossProfit": 34372,
"IndirectCosts": 32091,
"OperatingProfit": 2281,
"UnitSalesMonthlyChange": -16,
"SalesValueMonthlyChange": -643,
"DistributionMonthlyChange": -0.09,
"CostofSalesMonthlyChange": -1.63,
"PriceMonthlyChange": 0.08,
"GrossProfitMonthlyChange": -641.37,
"IndirectCostsMonthlyChange": -599,
"OperatingProfitMonthlyChange": -42.37
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 951,
"SalesValue": 78145,
"Distribution": 97.21,
"CostofSales": 198.53,
"Price": 82.17,
"GrossProfit": 77946,
"IndirectCosts": 72774,
"OperatingProfit": 5172.6,
"UnitSalesMonthlyChange": 41,
"SalesValueMonthlyChange": 1225,
"DistributionMonthlyChange": 0.61,
"CostofSalesMonthlyChange": 3.1,
"PriceMonthlyChange": -2.36,
"GrossProfitMonthlyChange": 1221.9,
"IndirectCostsMonthlyChange": 1140.4,
"OperatingProfitMonthlyChange": 81.46
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 428,
"SalesValue": 36688,
"Distribution": 92.62,
"CostofSales": 93.21,
"Price": 85.72,
"GrossProfit": 36595,
"IndirectCosts": 34166,
"OperatingProfit": 2428.7,
"UnitSalesMonthlyChange": -174,
"SalesValueMonthlyChange": -15325,
"DistributionMonthlyChange": 1.68,
"CostofSalesMonthlyChange": -38.93,
"PriceMonthlyChange": -0.68,
"GrossProfitMonthlyChange": -15286,
"IndirectCostsMonthlyChange": -14272,
"OperatingProfitMonthlyChange": -1013.6
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 2522,
"SalesValue": 220432,
"Distribution": 99.64,
"CostofSales": 560.03,
"Price": 87.4,
"GrossProfit": 2.1987e+05,
"IndirectCosts": 2.0528e+05,
"OperatingProfit": 14590,
"UnitSalesMonthlyChange": -309,
"SalesValueMonthlyChange": -26514,
"DistributionMonthlyChange": 1.06,
"CostofSalesMonthlyChange": -67.36,
"PriceMonthlyChange": 0.17,
"GrossProfitMonthlyChange": -26447,
"IndirectCostsMonthlyChange": -24692,
"OperatingProfitMonthlyChange": -1754.9
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 5543,
"SalesValue": 401555,
"Distribution": 99.94,
"CostofSales": 1020.2,
"Price": 72.44,
"GrossProfit": 4.0053e+05,
"IndirectCosts": 3.7396e+05,
"OperatingProfit": 26578,
"UnitSalesMonthlyChange": -3532,
"SalesValueMonthlyChange": -229511,
"DistributionMonthlyChange": 0.01,
"CostofSalesMonthlyChange": -583.1,
"PriceMonthlyChange": 2.9,
"GrossProfitMonthlyChange": -2.2893e+05,
"IndirectCostsMonthlyChange": -2.1374e+05,
"OperatingProfitMonthlyChange": -15191
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 11402,
"SalesValue": 716570,
"Distribution": 99.7,
"CostofSales": 1820.5,
"Price": 62.85,
"GrossProfit": 7.1475e+05,
"IndirectCosts": 6.6732e+05,
"OperatingProfit": 47428,
"UnitSalesMonthlyChange": 2538,
"SalesValueMonthlyChange": 145975,
"DistributionMonthlyChange": 0.53,
"CostofSalesMonthlyChange": 370.87,
"PriceMonthlyChange": -1.52,
"GrossProfitMonthlyChange": 1.456e+05,
"IndirectCostsMonthlyChange": 1.3594e+05,
"OperatingProfitMonthlyChange": 9661.5
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 847,
"SalesValue": 135951,
"Distribution": 97.43,
"CostofSales": 345.4,
"Price": 160.51,
"GrossProfit": 1.3561e+05,
"IndirectCosts": 1.2661e+05,
"OperatingProfit": 8998.3,
"UnitSalesMonthlyChange": 41,
"SalesValueMonthlyChange": 3297,
"DistributionMonthlyChange": 2.42,
"CostofSalesMonthlyChange": 8.38,
"PriceMonthlyChange": -4.07,
"GrossProfitMonthlyChange": 3288.6,
"IndirectCostsMonthlyChange": 3070.4,
"OperatingProfitMonthlyChange": 218.22
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 664,
"SalesValue": 97858,
"Distribution": 95.53,
"CostofSales": 248.62,
"Price": 147.38,
"GrossProfit": 97609,
"IndirectCosts": 91133,
"OperatingProfit": 6476.8,
"UnitSalesMonthlyChange": -49,
"SalesValueMonthlyChange": -6157,
"DistributionMonthlyChange": 1.98,
"CostofSalesMonthlyChange": -15.64,
"PriceMonthlyChange": 1.5,
"GrossProfitMonthlyChange": -6141.4,
"IndirectCostsMonthlyChange": -5734,
"OperatingProfitMonthlyChange": -407.33
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1140,
"SalesValue": 76318,
"Distribution": 95.39,
"CostofSales": 193.89,
"Price": 66.95,
"GrossProfit": 76124,
"IndirectCosts": 71072,
"OperatingProfit": 5051.7,
"UnitSalesMonthlyChange": -218,
"SalesValueMonthlyChange": -14170,
"DistributionMonthlyChange": -0.61,
"CostofSalesMonthlyChange": -36.01,
"PriceMonthlyChange": 0.32,
"GrossProfitMonthlyChange": -14134,
"IndirectCostsMonthlyChange": -13196,
"OperatingProfitMonthlyChange": -937.69
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 964,
"SalesValue": 51794,
"Distribution": 80.41,
"CostofSales": 131.59,
"Price": 53.73,
"GrossProfit": 51662,
"IndirectCosts": 48235,
"OperatingProfit": 3427.8,
"UnitSalesMonthlyChange": -49,
"SalesValueMonthlyChange": -1773,
"DistributionMonthlyChange": 1.94,
"CostofSalesMonthlyChange": -4.5,
"PriceMonthlyChange": 0.85,
"GrossProfitMonthlyChange": -1768.5,
"IndirectCostsMonthlyChange": -1651.2,
"OperatingProfitMonthlyChange": -117.35
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 971,
"SalesValue": 85294,
"Distribution": 91.81,
"CostofSales": 216.7,
"Price": 87.84,
"GrossProfit": 85077,
"IndirectCosts": 79432,
"OperatingProfit": 5645.2,
"UnitSalesMonthlyChange": -19,
"SalesValueMonthlyChange": -2830,
"DistributionMonthlyChange": 1.5,
"CostofSalesMonthlyChange": -7.19,
"PriceMonthlyChange": -1.17,
"GrossProfitMonthlyChange": -2822.8,
"IndirectCostsMonthlyChange": -2635.1,
"OperatingProfitMonthlyChange": -187.69
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 951,
"SalesValue": 81851,
"Distribution": 94.97,
"CostofSales": 207.95,
"Price": 86.07,
"GrossProfit": 81643,
"IndirectCosts": 76226,
"OperatingProfit": 5417.1,
"UnitSalesMonthlyChange": -57,
"SalesValueMonthlyChange": -2985,
"DistributionMonthlyChange": 2.03,
"CostofSalesMonthlyChange": -7.59,
"PriceMonthlyChange": 1.91,
"GrossProfitMonthlyChange": -2977.4,
"IndirectCostsMonthlyChange": -2779.8,
"OperatingProfitMonthlyChange": -197.57
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 710,
"SalesValue": 43434,
"Distribution": 72.12,
"CostofSales": 110.35,
"Price": 61.17,
"GrossProfit": 43324,
"IndirectCosts": 40449,
"OperatingProfit": 2874.8,
"UnitSalesMonthlyChange": -118,
"SalesValueMonthlyChange": -6384,
"DistributionMonthlyChange": 1.05,
"CostofSalesMonthlyChange": -16.22,
"PriceMonthlyChange": 1,
"GrossProfitMonthlyChange": -6367.8,
"IndirectCostsMonthlyChange": -5945.2,
"OperatingProfitMonthlyChange": -422.55
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 3082,
"SalesValue": 171397,
"Distribution": 97.5,
"CostofSales": 435.45,
"Price": 55.61,
"GrossProfit": 1.7096e+05,
"IndirectCosts": 1.5962e+05,
"OperatingProfit": 11344,
"UnitSalesMonthlyChange": -534,
"SalesValueMonthlyChange": -29332,
"DistributionMonthlyChange": -1.01,
"CostofSalesMonthlyChange": -74.52,
"PriceMonthlyChange": 0.1,
"GrossProfitMonthlyChange": -29257,
"IndirectCostsMonthlyChange": -27316,
"OperatingProfitMonthlyChange": -1941.8
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 391,
"SalesValue": 57881,
"Distribution": 75.36,
"CostofSales": 147.05,
"Price": 148.03,
"GrossProfit": 57734,
"IndirectCosts": 53903,
"OperatingProfit": 3831.2,
"UnitSalesMonthlyChange": 180,
"SalesValueMonthlyChange": 23580,
"DistributionMonthlyChange": 32.98,
"CostofSalesMonthlyChange": 59.91,
"PriceMonthlyChange": -14.53,
"GrossProfitMonthlyChange": 23520,
"IndirectCostsMonthlyChange": 21959,
"OperatingProfitMonthlyChange": 1560.7
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 166,
"SalesValue": 16414,
"Distribution": 20.01,
"CostofSales": 41.7,
"Price": 98.88,
"GrossProfit": 16372,
"IndirectCosts": 15286,
"OperatingProfit": 1086.8,
"UnitSalesMonthlyChange": -14,
"SalesValueMonthlyChange": -1297,
"DistributionMonthlyChange": 0.47,
"CostofSalesMonthlyChange": -3.29,
"PriceMonthlyChange": 0.49,
"GrossProfitMonthlyChange": -1293.7,
"IndirectCostsMonthlyChange": -1208,
"OperatingProfitMonthlyChange": -85.66
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 763,
"SalesValue": 68332,
"Distribution": 99.4,
"CostofSales": 173.6,
"Price": 89.56,
"GrossProfit": 68158,
"IndirectCosts": 63636,
"OperatingProfit": 4522.6,
"UnitSalesMonthlyChange": -201,
"SalesValueMonthlyChange": -17293,
"DistributionMonthlyChange": 0.92,
"CostofSalesMonthlyChange": -43.94,
"PriceMonthlyChange": 0.74,
"GrossProfitMonthlyChange": -17249,
"IndirectCostsMonthlyChange": -16104,
"OperatingProfitMonthlyChange": -1145
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 239,
"SalesValue": 21750,
"Distribution": 53.95,
"CostofSales": 55.26,
"Price": 91,
"GrossProfit": 21695,
"IndirectCosts": 20255,
"OperatingProfit": 1439.6,
"UnitSalesMonthlyChange": -520,
"SalesValueMonthlyChange": -45890,
"DistributionMonthlyChange": -38.92,
"CostofSalesMonthlyChange": -116.59,
"PriceMonthlyChange": 1.88,
"GrossProfitMonthlyChange": -45773,
"IndirectCostsMonthlyChange": -42736,
"OperatingProfitMonthlyChange": -3037.5
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 2545,
"SalesValue": 225737,
"Distribution": 97.72,
"CostofSales": 573.51,
"Price": 88.7,
"GrossProfit": 2.2516e+05,
"IndirectCosts": 2.1022e+05,
"OperatingProfit": 14941,
"UnitSalesMonthlyChange": -1152,
"SalesValueMonthlyChange": -93732,
"DistributionMonthlyChange": -1.75,
"CostofSalesMonthlyChange": -238.13,
"PriceMonthlyChange": 2.29,
"GrossProfitMonthlyChange": -93494,
"IndirectCostsMonthlyChange": -87290,
"OperatingProfitMonthlyChange": -6203.9
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 6236,
"SalesValue": 452032,
"Distribution": 99.86,
"CostofSales": 1148.4,
"Price": 72.49,
"GrossProfit": 4.5088e+05,
"IndirectCosts": 4.2096e+05,
"OperatingProfit": 29919,
"UnitSalesMonthlyChange": 1201,
"SalesValueMonthlyChange": 80651,
"DistributionMonthlyChange": 0.22,
"CostofSalesMonthlyChange": 204.91,
"PriceMonthlyChange": -1.27,
"GrossProfitMonthlyChange": 80446,
"IndirectCostsMonthlyChange": 75108,
"OperatingProfitMonthlyChange": 5338.3
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 31661,
"SalesValue": 1892363,
"Distribution": 99.89,
"CostofSales": 4807.8,
"Price": 59.77,
"GrossProfit": 1.8876e+06,
"IndirectCosts": 1.7623e+06,
"OperatingProfit": 1.2525e+05,
"UnitSalesMonthlyChange": -8582,
"SalesValueMonthlyChange": -497534,
"DistributionMonthlyChange": 0.5,
"CostofSalesMonthlyChange": -1264,
"PriceMonthlyChange": 0.38,
"GrossProfitMonthlyChange": -4.9627e+05,
"IndirectCostsMonthlyChange": -4.6334e+05,
"OperatingProfitMonthlyChange": -32930
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1293,
"SalesValue": 69224,
"Distribution": 26.97,
"CostofSales": 175.87,
"Price": 53.54,
"GrossProfit": 69048,
"IndirectCosts": 64466,
"OperatingProfit": 4582,
"UnitSalesMonthlyChange": -1015,
"SalesValueMonthlyChange": -47016,
"DistributionMonthlyChange": -3.39,
"CostofSalesMonthlyChange": -119.45,
"PriceMonthlyChange": 3.18,
"GrossProfitMonthlyChange": -46897,
"IndirectCostsMonthlyChange": -43785,
"OperatingProfitMonthlyChange": -3111.9
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 768,
"SalesValue": 33851,
"Distribution": 4.93,
"CostofSales": 86,
"Price": 44.08,
"GrossProfit": 33765,
"IndirectCosts": 31524,
"OperatingProfit": 2240.7,
"UnitSalesMonthlyChange": -53,
"SalesValueMonthlyChange": -2276,
"DistributionMonthlyChange": 0.23,
"CostofSalesMonthlyChange": -5.78,
"PriceMonthlyChange": 0.08,
"GrossProfitMonthlyChange": -2270.2,
"IndirectCostsMonthlyChange": -2119.9,
"OperatingProfitMonthlyChange": -150.27
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 20130,
"SalesValue": 1249045,
"Distribution": 58.62,
"CostofSales": 3173.3,
"Price": 62.05,
"GrossProfit": 1.2459e+06,
"IndirectCosts": 1.1632e+06,
"OperatingProfit": 82672,
"UnitSalesMonthlyChange": 18344,
"SalesValueMonthlyChange": 1089540,
"DistributionMonthlyChange": 25.26,
"CostofSalesMonthlyChange": 2768.1,
"PriceMonthlyChange": -27.26,
"GrossProfitMonthlyChange": 1.0868e+06,
"IndirectCostsMonthlyChange": 1.0147e+06,
"OperatingProfitMonthlyChange": 72115
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 347,
"SalesValue": 32579,
"Distribution": 16.26,
"CostofSales": 82.77,
"Price": 93.89,
"GrossProfit": 32496,
"IndirectCosts": 30340,
"OperatingProfit": 2156.5,
"UnitSalesMonthlyChange": -267,
"SalesValueMonthlyChange": -24370,
"DistributionMonthlyChange": -1.29,
"CostofSalesMonthlyChange": -61.91,
"PriceMonthlyChange": 1.14,
"GrossProfitMonthlyChange": -24308,
"IndirectCostsMonthlyChange": -22695,
"OperatingProfitMonthlyChange": -1612.8
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 2966,
"SalesValue": 263057,
"Distribution": 43.62,
"CostofSales": 668.32,
"Price": 88.69,
"GrossProfit": 2.6239e+05,
"IndirectCosts": 2.4498e+05,
"OperatingProfit": 17411,
"UnitSalesMonthlyChange": -1905,
"SalesValueMonthlyChange": -141558,
"DistributionMonthlyChange": -0.41,
"CostofSalesMonthlyChange": -359.65,
"PriceMonthlyChange": 5.62,
"GrossProfitMonthlyChange": -1.412e+05,
"IndirectCostsMonthlyChange": -1.3183e+05,
"OperatingProfitMonthlyChange": -9368.8
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 9370,
"SalesValue": 687427,
"Distribution": 49.91,
"CostofSales": 1746.5,
"Price": 73.36,
"GrossProfit": 6.8568e+05,
"IndirectCosts": 6.4018e+05,
"OperatingProfit": 45499,
"UnitSalesMonthlyChange": -1923,
"SalesValueMonthlyChange": -121098,
"DistributionMonthlyChange": 0.57,
"CostofSalesMonthlyChange": -307.66,
"PriceMonthlyChange": 1.76,
"GrossProfitMonthlyChange": -1.2079e+05,
"IndirectCostsMonthlyChange": -1.1277e+05,
"OperatingProfitMonthlyChange": -8015.8
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 5975,
"SalesValue": 409823,
"Distribution": 42.78,
"CostofSales": 1041.2,
"Price": 68.59,
"GrossProfit": 4.0878e+05,
"IndirectCosts": 3.8166e+05,
"OperatingProfit": 27125,
"UnitSalesMonthlyChange": 392,
"SalesValueMonthlyChange": 25666,
"DistributionMonthlyChange": 0.92,
"CostofSalesMonthlyChange": 65.21,
"PriceMonthlyChange": -0.22,
"GrossProfitMonthlyChange": 25601,
"IndirectCostsMonthlyChange": 23903,
"OperatingProfitMonthlyChange": 1698
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 375,
"SalesValue": 65222,
"Distribution": 17.08,
"CostofSales": 165.7,
"Price": 173.93,
"GrossProfit": 65056,
"IndirectCosts": 60739,
"OperatingProfit": 4317.1,
"UnitSalesMonthlyChange": -58,
"SalesValueMonthlyChange": -11165,
"DistributionMonthlyChange": 0.86,
"CostofSalesMonthlyChange": -28.37,
"PriceMonthlyChange": -2.48,
"GrossProfitMonthlyChange": -11137,
"IndirectCostsMonthlyChange": -10397,
"OperatingProfitMonthlyChange": -739.17
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 512,
"SalesValue": 80587,
"Distribution": 16.08,
"CostofSales": 204.74,
"Price": 157.4,
"GrossProfit": 80382,
"IndirectCosts": 75049,
"OperatingProfit": 5333.7,
"UnitSalesMonthlyChange": -89,
"SalesValueMonthlyChange": -14715,
"DistributionMonthlyChange": -1.59,
"CostofSalesMonthlyChange": -37.38,
"PriceMonthlyChange": -1.17,
"GrossProfitMonthlyChange": -14678,
"IndirectCostsMonthlyChange": -13703,
"OperatingProfitMonthlyChange": -974.52
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 444,
"SalesValue": 31364,
"Distribution": 16.43,
"CostofSales": 79.68,
"Price": 70.64,
"GrossProfit": 31284,
"IndirectCosts": 29208,
"OperatingProfit": 2076.1,
"UnitSalesMonthlyChange": -49,
"SalesValueMonthlyChange": -3592,
"DistributionMonthlyChange": -0.36,
"CostofSalesMonthlyChange": -9.13,
"PriceMonthlyChange": -0.26,
"GrossProfitMonthlyChange": -3582.9,
"IndirectCostsMonthlyChange": -3345.3,
"OperatingProfitMonthlyChange": -237.57
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 545,
"SalesValue": 31050,
"Distribution": 16.11,
"CostofSales": 78.89,
"Price": 56.97,
"GrossProfit": 30971,
"IndirectCosts": 28916,
"OperatingProfit": 2055.1,
"UnitSalesMonthlyChange": -180,
"SalesValueMonthlyChange": -9906,
"DistributionMonthlyChange": -0.81,
"CostofSalesMonthlyChange": -25.16,
"PriceMonthlyChange": 0.48,
"GrossProfitMonthlyChange": -9880.8,
"IndirectCostsMonthlyChange": -9225.2,
"OperatingProfitMonthlyChange": -655.66
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 963,
"SalesValue": 83377,
"Distribution": 24.22,
"CostofSales": 211.83,
"Price": 86.58,
"GrossProfit": 83165,
"IndirectCosts": 77647,
"OperatingProfit": 5518.3,
"UnitSalesMonthlyChange": 8,
"SalesValueMonthlyChange": -779,
"DistributionMonthlyChange": 1.02,
"CostofSalesMonthlyChange": -1.98,
"PriceMonthlyChange": -1.54,
"GrossProfitMonthlyChange": -777.02,
"IndirectCostsMonthlyChange": -725.28,
"OperatingProfitMonthlyChange": -51.74
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 823,
"SalesValue": 72644,
"Distribution": 21.67,
"CostofSales": 184.56,
"Price": 88.27,
"GrossProfit": 72459,
"IndirectCosts": 67652,
"OperatingProfit": 4807.8,
"UnitSalesMonthlyChange": 69,
"SalesValueMonthlyChange": 6003,
"DistributionMonthlyChange": 0.25,
"CostofSalesMonthlyChange": 15.25,
"PriceMonthlyChange": -0.11,
"GrossProfitMonthlyChange": 5987.8,
"IndirectCostsMonthlyChange": 5590.4,
"OperatingProfitMonthlyChange": 397.33
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 439,
"SalesValue": 27746,
"Distribution": 13.05,
"CostofSales": 70.49,
"Price": 63.2,
"GrossProfit": 27676,
"IndirectCosts": 25839,
"OperatingProfit": 1836.6,
"UnitSalesMonthlyChange": -1,
"SalesValueMonthlyChange": 51,
"DistributionMonthlyChange": 0.5,
"CostofSalesMonthlyChange": 0.13,
"PriceMonthlyChange": 0.26,
"GrossProfitMonthlyChange": 50.87,
"IndirectCostsMonthlyChange": 47.5,
"OperatingProfitMonthlyChange": 3.37
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 2362,
"SalesValue": 140118,
"Distribution": 38.14,
"CostofSales": 355.99,
"Price": 59.32,
"GrossProfit": 1.3976e+05,
"IndirectCosts": 1.3049e+05,
"OperatingProfit": 9274.1,
"UnitSalesMonthlyChange": 59,
"SalesValueMonthlyChange": 2584,
"DistributionMonthlyChange": 1.87,
"CostofSalesMonthlyChange": 6.57,
"PriceMonthlyChange": -0.4,
"GrossProfitMonthlyChange": 2577.4,
"IndirectCostsMonthlyChange": 2406,
"OperatingProfitMonthlyChange": 171.4
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 699,
"SalesValue": 108516,
"Distribution": 27.18,
"CostofSales": 275.69,
"Price": 155.24,
"GrossProfit": 1.0824e+05,
"IndirectCosts": 1.0106e+05,
"OperatingProfit": 7182.4,
"UnitSalesMonthlyChange": 175,
"SalesValueMonthlyChange": 24838,
"DistributionMonthlyChange": 9.81,
"CostofSalesMonthlyChange": 63.1,
"PriceMonthlyChange": -4.45,
"GrossProfitMonthlyChange": 24775,
"IndirectCostsMonthlyChange": 23131,
"OperatingProfitMonthlyChange": 1643.8
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 233,
"SalesValue": 24121,
"Distribution": 9.45,
"CostofSales": 61.28,
"Price": 103.52,
"GrossProfit": 24060,
"IndirectCosts": 22463,
"OperatingProfit": 1596.3,
"UnitSalesMonthlyChange": -50,
"SalesValueMonthlyChange": -4967,
"DistributionMonthlyChange": -0.85,
"CostofSalesMonthlyChange": -12.62,
"PriceMonthlyChange": 0.74,
"GrossProfitMonthlyChange": -4954.4,
"IndirectCostsMonthlyChange": -4625.4,
"OperatingProfitMonthlyChange": -328.93
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1598,
"SalesValue": 148913,
"Distribution": 34.12,
"CostofSales": 378.33,
"Price": 93.19,
"GrossProfit": 1.4853e+05,
"IndirectCosts": 1.3868e+05,
"OperatingProfit": 9856.4,
"UnitSalesMonthlyChange": -100,
"SalesValueMonthlyChange": -8492,
"DistributionMonthlyChange": 1.04,
"CostofSalesMonthlyChange": -21.57,
"PriceMonthlyChange": 0.49,
"GrossProfitMonthlyChange": -8470.4,
"IndirectCostsMonthlyChange": -7908.2,
"OperatingProfitMonthlyChange": -562.25
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 149,
"SalesValue": 14056,
"Distribution": 8.94,
"CostofSales": 35.71,
"Price": 94.34,
"GrossProfit": 14020,
"IndirectCosts": 13090,
"OperatingProfit": 930.15,
"UnitSalesMonthlyChange": -119,
"SalesValueMonthlyChange": -10887,
"DistributionMonthlyChange": -3.02,
"CostofSalesMonthlyChange": -27.66,
"PriceMonthlyChange": 1.27,
"GrossProfitMonthlyChange": -10859,
"IndirectCostsMonthlyChange": -10138,
"OperatingProfitMonthlyChange": -721.14
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 1801,
"SalesValue": 174722,
"Distribution": 27.61,
"CostofSales": 443.9,
"Price": 97.01,
"GrossProfit": 1.7428e+05,
"IndirectCosts": 1.6271e+05,
"OperatingProfit": 11565,
"UnitSalesMonthlyChange": -232,
"SalesValueMonthlyChange": -20308,
"DistributionMonthlyChange": -0.7,
"CostofSalesMonthlyChange": -51.59,
"PriceMonthlyChange": 1.08,
"GrossProfitMonthlyChange": -20256,
"IndirectCostsMonthlyChange": -18912,
"OperatingProfitMonthlyChange": -1344
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 6326,
"SalesValue": 480039,
"Distribution": 45.37,
"CostofSales": 1219.6,
"Price": 75.88,
"GrossProfit": 4.7882e+05,
"IndirectCosts": 4.4705e+05,
"OperatingProfit": 31773,
"UnitSalesMonthlyChange": -3705,
"SalesValueMonthlyChange": -226745,
"DistributionMonthlyChange": -9.49,
"CostofSalesMonthlyChange": -576.07,
"PriceMonthlyChange": 5.42,
"GrossProfitMonthlyChange": -2.2617e+05,
"IndirectCostsMonthlyChange": -2.1116e+05,
"OperatingProfitMonthlyChange": -15008
},
{
"Date": "01/08/2011",
"Month": "Aug-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 20047,
"SalesValue": 1230854,
"Distribution": 44.26,
"CostofSales": 3127.1,
"Price": 61.4,
"GrossProfit": 1.2277e+06,
"IndirectCosts": 1.1463e+06,
"OperatingProfit": 81467,
"UnitSalesMonthlyChange": -6610,
"SalesValueMonthlyChange": -382118,
"DistributionMonthlyChange": 0.25,
"CostofSalesMonthlyChange": -970.81,
"PriceMonthlyChange": 0.89,
"GrossProfitMonthlyChange": -3.8115e+05,
"IndirectCostsMonthlyChange": -3.5585e+05,
"OperatingProfitMonthlyChange": -25292
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1582,
"SalesValue": 87670,
"Distribution": 94.49,
"CostofSales": 222.73,
"Price": 55.42,
"GrossProfit": 87447,
"IndirectCosts": 81644,
"OperatingProfit": 5803,
"UnitSalesMonthlyChange": -352,
"SalesValueMonthlyChange": -19462,
"DistributionMonthlyChange": -0.24,
"CostofSalesMonthlyChange": -49.45,
"PriceMonthlyChange": 0.03,
"GrossProfitMonthlyChange": -19413,
"IndirectCostsMonthlyChange": -18125,
"OperatingProfitMonthlyChange": -1288
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 621,
"SalesValue": 27008,
"Distribution": 14.55,
"CostofSales": 68.62,
"Price": 43.49,
"GrossProfit": 26939,
"IndirectCosts": 25152,
"OperatingProfit": 1787.2,
"UnitSalesMonthlyChange": -160,
"SalesValueMonthlyChange": -7452,
"DistributionMonthlyChange": 0.11,
"CostofSalesMonthlyChange": -18.93,
"PriceMonthlyChange": -0.63,
"GrossProfitMonthlyChange": -7433.1,
"IndirectCostsMonthlyChange": -6939.3,
"OperatingProfitMonthlyChange": -493.79
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 778,
"SalesValue": 63821,
"Distribution": 93.5,
"CostofSales": 162.14,
"Price": 82.03,
"GrossProfit": 63659,
"IndirectCosts": 59435,
"OperatingProfit": 4223.8,
"UnitSalesMonthlyChange": -173,
"SalesValueMonthlyChange": -14324,
"DistributionMonthlyChange": -3.71,
"CostofSalesMonthlyChange": -36.39,
"PriceMonthlyChange": -0.14,
"GrossProfitMonthlyChange": -14288,
"IndirectCostsMonthlyChange": -13339,
"OperatingProfitMonthlyChange": -948.82
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 443,
"SalesValue": 39678,
"Distribution": 83.83,
"CostofSales": 100.81,
"Price": 89.57,
"GrossProfit": 39577,
"IndirectCosts": 36951,
"OperatingProfit": 2626.2,
"UnitSalesMonthlyChange": 15,
"SalesValueMonthlyChange": 2990,
"DistributionMonthlyChange": -8.79,
"CostofSalesMonthlyChange": 7.6,
"PriceMonthlyChange": 3.85,
"GrossProfitMonthlyChange": 2982.4,
"IndirectCostsMonthlyChange": 2784.9,
"OperatingProfitMonthlyChange": 197.52
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 3100,
"SalesValue": 264605,
"Distribution": 97.53,
"CostofSales": 672.26,
"Price": 85.36,
"GrossProfit": 2.6393e+05,
"IndirectCosts": 2.4642e+05,
"OperatingProfit": 17514,
"UnitSalesMonthlyChange": 578,
"SalesValueMonthlyChange": 44173,
"DistributionMonthlyChange": -2.11,
"CostofSalesMonthlyChange": 112.23,
"PriceMonthlyChange": -2.04,
"GrossProfitMonthlyChange": 44061,
"IndirectCostsMonthlyChange": 41137,
"OperatingProfitMonthlyChange": 2923.5
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 6665,
"SalesValue": 460652,
"Distribution": 99.96,
"CostofSales": 1170.3,
"Price": 69.12,
"GrossProfit": 4.5948e+05,
"IndirectCosts": 4.2899e+05,
"OperatingProfit": 30489,
"UnitSalesMonthlyChange": 1122,
"SalesValueMonthlyChange": 59097,
"DistributionMonthlyChange": 0.02,
"CostofSalesMonthlyChange": 150.15,
"PriceMonthlyChange": -3.32,
"GrossProfitMonthlyChange": 58947,
"IndirectCostsMonthlyChange": 55035,
"OperatingProfitMonthlyChange": 3911.5
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 28461,
"SalesValue": 1678036,
"Distribution": 99.82,
"CostofSales": 4263.2,
"Price": 58.96,
"GrossProfit": 1.6738e+06,
"IndirectCosts": 1.5627e+06,
"OperatingProfit": 1.1107e+05,
"UnitSalesMonthlyChange": 17059,
"SalesValueMonthlyChange": 961466,
"DistributionMonthlyChange": 0.12,
"CostofSalesMonthlyChange": 2442.7,
"PriceMonthlyChange": -3.89,
"GrossProfitMonthlyChange": 9.5902e+05,
"IndirectCostsMonthlyChange": 8.9539e+05,
"OperatingProfitMonthlyChange": 63638
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 770,
"SalesValue": 122236,
"Distribution": 93.43,
"CostofSales": 310.55,
"Price": 158.75,
"GrossProfit": 1.2193e+05,
"IndirectCosts": 1.1384e+05,
"OperatingProfit": 8090.3,
"UnitSalesMonthlyChange": -77,
"SalesValueMonthlyChange": -13715,
"DistributionMonthlyChange": -4,
"CostofSalesMonthlyChange": -34.85,
"PriceMonthlyChange": -1.76,
"GrossProfitMonthlyChange": -13680,
"IndirectCostsMonthlyChange": -12772,
"OperatingProfitMonthlyChange": -907.95
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 650,
"SalesValue": 95381,
"Distribution": 92.53,
"CostofSales": 242.32,
"Price": 146.74,
"GrossProfit": 95139,
"IndirectCosts": 88825,
"OperatingProfit": 6313.2,
"UnitSalesMonthlyChange": -14,
"SalesValueMonthlyChange": -2477,
"DistributionMonthlyChange": -3,
"CostofSalesMonthlyChange": -6.3,
"PriceMonthlyChange": -0.64,
"GrossProfitMonthlyChange": -2470.7,
"IndirectCostsMonthlyChange": -2307.1,
"OperatingProfitMonthlyChange": -163.57
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 899,
"SalesValue": 61454,
"Distribution": 93.79,
"CostofSales": 156.13,
"Price": 68.36,
"GrossProfit": 61298,
"IndirectCosts": 57231,
"OperatingProfit": 4067.1,
"UnitSalesMonthlyChange": -241,
"SalesValueMonthlyChange": -14864,
"DistributionMonthlyChange": -1.6,
"CostofSalesMonthlyChange": -37.76,
"PriceMonthlyChange": 1.41,
"GrossProfitMonthlyChange": -14826,
"IndirectCostsMonthlyChange": -13842,
"OperatingProfitMonthlyChange": -984.56
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 908,
"SalesValue": 48088,
"Distribution": 76.44,
"CostofSales": 122.17,
"Price": 52.96,
"GrossProfit": 47966,
"IndirectCosts": 44783,
"OperatingProfit": 3183.2,
"UnitSalesMonthlyChange": -56,
"SalesValueMonthlyChange": -3706,
"DistributionMonthlyChange": -3.97,
"CostofSalesMonthlyChange": -9.42,
"PriceMonthlyChange": -0.77,
"GrossProfitMonthlyChange": -3696.6,
"IndirectCostsMonthlyChange": -3452,
"OperatingProfitMonthlyChange": -244.55
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 902,
"SalesValue": 82360,
"Distribution": 93.28,
"CostofSales": 209.24,
"Price": 91.31,
"GrossProfit": 82151,
"IndirectCosts": 76699,
"OperatingProfit": 5451.6,
"UnitSalesMonthlyChange": -69,
"SalesValueMonthlyChange": -2934,
"DistributionMonthlyChange": 1.47,
"CostofSalesMonthlyChange": -7.46,
"PriceMonthlyChange": 3.47,
"GrossProfitMonthlyChange": -2926.5,
"IndirectCostsMonthlyChange": -2732.9,
"OperatingProfitMonthlyChange": -193.62
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1023,
"SalesValue": 86191,
"Distribution": 92.73,
"CostofSales": 218.98,
"Price": 84.25,
"GrossProfit": 85972,
"IndirectCosts": 80267,
"OperatingProfit": 5704.6,
"UnitSalesMonthlyChange": 72,
"SalesValueMonthlyChange": 4340,
"DistributionMonthlyChange": -2.24,
"CostofSalesMonthlyChange": 11.03,
"PriceMonthlyChange": -1.82,
"GrossProfitMonthlyChange": 4329,
"IndirectCostsMonthlyChange": 4041.5,
"OperatingProfitMonthlyChange": 287.43
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 604,
"SalesValue": 37000,
"Distribution": 55.2,
"CostofSales": 94,
"Price": 61.26,
"GrossProfit": 36906,
"IndirectCosts": 34457,
"OperatingProfit": 2449.3,
"UnitSalesMonthlyChange": -106,
"SalesValueMonthlyChange": -6434,
"DistributionMonthlyChange": -16.92,
"CostofSalesMonthlyChange": -16.35,
"PriceMonthlyChange": 0.09,
"GrossProfitMonthlyChange": -6417.6,
"IndirectCostsMonthlyChange": -5992.2,
"OperatingProfitMonthlyChange": -425.48
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 3095,
"SalesValue": 171856,
"Distribution": 98.26,
"CostofSales": 436.62,
"Price": 55.53,
"GrossProfit": 1.7142e+05,
"IndirectCosts": 1.6004e+05,
"OperatingProfit": 11375,
"UnitSalesMonthlyChange": 13,
"SalesValueMonthlyChange": 459,
"DistributionMonthlyChange": 0.76,
"CostofSalesMonthlyChange": 1.17,
"PriceMonthlyChange": -0.08,
"GrossProfitMonthlyChange": 457.83,
"IndirectCostsMonthlyChange": 427.45,
"OperatingProfitMonthlyChange": 30.38
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 532,
"SalesValue": 77858,
"Distribution": 73.73,
"CostofSales": 197.81,
"Price": 146.35,
"GrossProfit": 77660,
"IndirectCosts": 72507,
"OperatingProfit": 5152.9,
"UnitSalesMonthlyChange": 141,
"SalesValueMonthlyChange": 19977,
"DistributionMonthlyChange": -1.63,
"CostofSalesMonthlyChange": 50.76,
"PriceMonthlyChange": -1.68,
"GrossProfitMonthlyChange": 19926,
"IndirectCostsMonthlyChange": 18605,
"OperatingProfitMonthlyChange": 1321.7
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 167,
"SalesValue": 16379,
"Distribution": 18.69,
"CostofSales": 41.61,
"Price": 98.08,
"GrossProfit": 16337,
"IndirectCosts": 15253,
"OperatingProfit": 1084.3,
"UnitSalesMonthlyChange": 1,
"SalesValueMonthlyChange": -35,
"DistributionMonthlyChange": -1.32,
"CostofSalesMonthlyChange": -0.09,
"PriceMonthlyChange": -0.8,
"GrossProfitMonthlyChange": -34.91,
"IndirectCostsMonthlyChange": -32.4,
"OperatingProfitMonthlyChange": -2.51
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 592,
"SalesValue": 52719,
"Distribution": 86.84,
"CostofSales": 133.94,
"Price": 89.05,
"GrossProfit": 52585,
"IndirectCosts": 49096,
"OperatingProfit": 3489.3,
"UnitSalesMonthlyChange": -171,
"SalesValueMonthlyChange": -15613,
"DistributionMonthlyChange": -12.56,
"CostofSalesMonthlyChange": -39.66,
"PriceMonthlyChange": -0.51,
"GrossProfitMonthlyChange": -15573,
"IndirectCostsMonthlyChange": -14540,
"OperatingProfitMonthlyChange": -1033.2
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 156,
"SalesValue": 14554,
"Distribution": 33.79,
"CostofSales": 36.98,
"Price": 93.29,
"GrossProfit": 14517,
"IndirectCosts": 13554,
"OperatingProfit": 963.1,
"UnitSalesMonthlyChange": -83,
"SalesValueMonthlyChange": -7196,
"DistributionMonthlyChange": -20.16,
"CostofSalesMonthlyChange": -18.28,
"PriceMonthlyChange": 2.29,
"GrossProfitMonthlyChange": -7177.7,
"IndirectCostsMonthlyChange": -6701.2,
"OperatingProfitMonthlyChange": -476.48
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 2093,
"SalesValue": 187744,
"Distribution": 98.71,
"CostofSales": 476.98,
"Price": 89.7,
"GrossProfit": 1.8727e+05,
"IndirectCosts": 1.7484e+05,
"OperatingProfit": 12427,
"UnitSalesMonthlyChange": -452,
"SalesValueMonthlyChange": -37993,
"DistributionMonthlyChange": 0.99,
"CostofSalesMonthlyChange": -96.53,
"PriceMonthlyChange": 1,
"GrossProfitMonthlyChange": -37896,
"IndirectCostsMonthlyChange": -35383,
"OperatingProfitMonthlyChange": -2513.9
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 6300,
"SalesValue": 458207,
"Distribution": 99.91,
"CostofSales": 1164.1,
"Price": 72.73,
"GrossProfit": 4.5704e+05,
"IndirectCosts": 4.2672e+05,
"OperatingProfit": 30327,
"UnitSalesMonthlyChange": 64,
"SalesValueMonthlyChange": 6175,
"DistributionMonthlyChange": 0.05,
"CostofSalesMonthlyChange": 15.69,
"PriceMonthlyChange": 0.24,
"GrossProfitMonthlyChange": 6159.3,
"IndirectCostsMonthlyChange": 5750.8,
"OperatingProfitMonthlyChange": 408.52
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 19143,
"SalesValue": 1168049,
"Distribution": 98.54,
"CostofSales": 2967.6,
"Price": 61.02,
"GrossProfit": 1.1651e+06,
"IndirectCosts": 1.0878e+06,
"OperatingProfit": 77310,
"UnitSalesMonthlyChange": -12518,
"SalesValueMonthlyChange": -724314,
"DistributionMonthlyChange": -1.35,
"CostofSalesMonthlyChange": -1840.2,
"PriceMonthlyChange": 1.25,
"GrossProfitMonthlyChange": -7.2247e+05,
"IndirectCostsMonthlyChange": -6.7453e+05,
"OperatingProfitMonthlyChange": -47941
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 851,
"SalesValue": 49424,
"Distribution": 23.66,
"CostofSales": 125.57,
"Price": 58.08,
"GrossProfit": 49298,
"IndirectCosts": 46027,
"OperatingProfit": 3271.4,
"UnitSalesMonthlyChange": -442,
"SalesValueMonthlyChange": -19800,
"DistributionMonthlyChange": -3.31,
"CostofSalesMonthlyChange": -50.3,
"PriceMonthlyChange": 4.54,
"GrossProfitMonthlyChange": -19750,
"IndirectCostsMonthlyChange": -18439,
"OperatingProfitMonthlyChange": -1310.5
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 676,
"SalesValue": 29484,
"Distribution": 4.94,
"CostofSales": 74.91,
"Price": 43.62,
"GrossProfit": 29409,
"IndirectCosts": 27458,
"OperatingProfit": 1951.5,
"UnitSalesMonthlyChange": -92,
"SalesValueMonthlyChange": -4367,
"DistributionMonthlyChange": 0.01,
"CostofSalesMonthlyChange": -11.09,
"PriceMonthlyChange": -0.46,
"GrossProfitMonthlyChange": -4355.9,
"IndirectCostsMonthlyChange": -4066.7,
"OperatingProfitMonthlyChange": -289.23
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 35654,
"SalesValue": 2186779,
"Distribution": 62.05,
"CostofSales": 5555.7,
"Price": 61.33,
"GrossProfit": 2.1812e+06,
"IndirectCosts": 2.0365e+06,
"OperatingProfit": 1.4474e+05,
"UnitSalesMonthlyChange": 15524,
"SalesValueMonthlyChange": 937734,
"DistributionMonthlyChange": 3.43,
"CostofSalesMonthlyChange": 2382.4,
"PriceMonthlyChange": -0.72,
"GrossProfitMonthlyChange": 9.3535e+05,
"IndirectCostsMonthlyChange": 8.7329e+05,
"OperatingProfitMonthlyChange": 62066
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 331,
"SalesValue": 31276,
"Distribution": 12.13,
"CostofSales": 79.46,
"Price": 94.49,
"GrossProfit": 31197,
"IndirectCosts": 29127,
"OperatingProfit": 2069.9,
"UnitSalesMonthlyChange": -16,
"SalesValueMonthlyChange": -1303,
"DistributionMonthlyChange": -4.13,
"CostofSalesMonthlyChange": -3.31,
"PriceMonthlyChange": 0.6,
"GrossProfitMonthlyChange": -1299.7,
"IndirectCostsMonthlyChange": -1213.1,
"OperatingProfitMonthlyChange": -86.62
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 2684,
"SalesValue": 239152,
"Distribution": 37.49,
"CostofSales": 607.59,
"Price": 89.1,
"GrossProfit": 2.3854e+05,
"IndirectCosts": 2.2272e+05,
"OperatingProfit": 15829,
"UnitSalesMonthlyChange": -282,
"SalesValueMonthlyChange": -23905,
"DistributionMonthlyChange": -6.13,
"CostofSalesMonthlyChange": -60.73,
"PriceMonthlyChange": 0.41,
"GrossProfitMonthlyChange": -23844,
"IndirectCostsMonthlyChange": -22262,
"OperatingProfitMonthlyChange": -1582.6
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 9634,
"SalesValue": 690747,
"Distribution": 45.32,
"CostofSales": 1754.9,
"Price": 71.7,
"GrossProfit": 6.8899e+05,
"IndirectCosts": 6.4327e+05,
"OperatingProfit": 45719,
"UnitSalesMonthlyChange": 264,
"SalesValueMonthlyChange": 3320,
"DistributionMonthlyChange": -4.59,
"CostofSalesMonthlyChange": 8.44,
"PriceMonthlyChange": -1.66,
"GrossProfitMonthlyChange": 3311.6,
"IndirectCostsMonthlyChange": 3091.6,
"OperatingProfitMonthlyChange": 219.92
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 17164,
"SalesValue": 1040137,
"Distribution": 39.99,
"CostofSales": 2642.6,
"Price": 60.6,
"GrossProfit": 1.0375e+06,
"IndirectCosts": 9.6865e+05,
"OperatingProfit": 68845,
"UnitSalesMonthlyChange": 11189,
"SalesValueMonthlyChange": 630314,
"DistributionMonthlyChange": -2.79,
"CostofSalesMonthlyChange": 1601.4,
"PriceMonthlyChange": -7.99,
"GrossProfitMonthlyChange": 6.2871e+05,
"IndirectCostsMonthlyChange": 5.8699e+05,
"OperatingProfitMonthlyChange": 41720
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 451,
"SalesValue": 76313,
"Distribution": 14.68,
"CostofSales": 193.88,
"Price": 169.21,
"GrossProfit": 76119,
"IndirectCosts": 71068,
"OperatingProfit": 5051.2,
"UnitSalesMonthlyChange": 76,
"SalesValueMonthlyChange": 11091,
"DistributionMonthlyChange": -2.4,
"CostofSalesMonthlyChange": 28.18,
"PriceMonthlyChange": -4.72,
"GrossProfitMonthlyChange": 11063,
"IndirectCostsMonthlyChange": 10329,
"OperatingProfitMonthlyChange": 734.08
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 694,
"SalesValue": 110258,
"Distribution": 16.03,
"CostofSales": 280.12,
"Price": 158.87,
"GrossProfit": 1.0998e+05,
"IndirectCosts": 1.0268e+05,
"OperatingProfit": 7297.3,
"UnitSalesMonthlyChange": 182,
"SalesValueMonthlyChange": 29671,
"DistributionMonthlyChange": -0.05,
"CostofSalesMonthlyChange": 75.38,
"PriceMonthlyChange": 1.47,
"GrossProfitMonthlyChange": 29596,
"IndirectCostsMonthlyChange": 27632,
"OperatingProfitMonthlyChange": 1963.7
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 389,
"SalesValue": 28758,
"Distribution": 12.75,
"CostofSales": 73.06,
"Price": 73.93,
"GrossProfit": 28685,
"IndirectCosts": 26782,
"OperatingProfit": 1903.4,
"UnitSalesMonthlyChange": -55,
"SalesValueMonthlyChange": -2606,
"DistributionMonthlyChange": -3.68,
"CostofSalesMonthlyChange": -6.62,
"PriceMonthlyChange": 3.29,
"GrossProfitMonthlyChange": -2599.4,
"IndirectCostsMonthlyChange": -2426.7,
"OperatingProfitMonthlyChange": -172.67
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 587,
"SalesValue": 33241,
"Distribution": 13.32,
"CostofSales": 84.45,
"Price": 56.63,
"GrossProfit": 33157,
"IndirectCosts": 30956,
"OperatingProfit": 2200.5,
"UnitSalesMonthlyChange": 42,
"SalesValueMonthlyChange": 2191,
"DistributionMonthlyChange": -2.79,
"CostofSalesMonthlyChange": 5.56,
"PriceMonthlyChange": -0.34,
"GrossProfitMonthlyChange": 2185.4,
"IndirectCostsMonthlyChange": 2040,
"OperatingProfitMonthlyChange": 145.4
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 715,
"SalesValue": 65435,
"Distribution": 21.61,
"CostofSales": 166.25,
"Price": 91.52,
"GrossProfit": 65269,
"IndirectCosts": 60938,
"OperatingProfit": 4330.6,
"UnitSalesMonthlyChange": -248,
"SalesValueMonthlyChange": -17942,
"DistributionMonthlyChange": -2.61,
"CostofSalesMonthlyChange": -45.58,
"PriceMonthlyChange": 4.94,
"GrossProfitMonthlyChange": -17896,
"IndirectCostsMonthlyChange": -16709,
"OperatingProfitMonthlyChange": -1187.7
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 696,
"SalesValue": 62746,
"Distribution": 18.89,
"CostofSales": 159.41,
"Price": 90.15,
"GrossProfit": 62587,
"IndirectCosts": 58433,
"OperatingProfit": 4153.4,
"UnitSalesMonthlyChange": -127,
"SalesValueMonthlyChange": -9898,
"DistributionMonthlyChange": -2.78,
"CostofSalesMonthlyChange": -25.15,
"PriceMonthlyChange": 1.88,
"GrossProfitMonthlyChange": -9872.9,
"IndirectCostsMonthlyChange": -9218.5,
"OperatingProfitMonthlyChange": -654.38
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 469,
"SalesValue": 29727,
"Distribution": 11.57,
"CostofSales": 75.52,
"Price": 63.38,
"GrossProfit": 29651,
"IndirectCosts": 27684,
"OperatingProfit": 1967.6,
"UnitSalesMonthlyChange": 30,
"SalesValueMonthlyChange": 1981,
"DistributionMonthlyChange": -1.48,
"CostofSalesMonthlyChange": 5.03,
"PriceMonthlyChange": 0.18,
"GrossProfitMonthlyChange": 1976,
"IndirectCostsMonthlyChange": 1845,
"OperatingProfitMonthlyChange": 130.93
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 2080,
"SalesValue": 122601,
"Distribution": 31.27,
"CostofSales": 311.48,
"Price": 58.94,
"GrossProfit": 1.2229e+05,
"IndirectCosts": 1.1417e+05,
"OperatingProfit": 8114.7,
"UnitSalesMonthlyChange": -282,
"SalesValueMonthlyChange": -17517,
"DistributionMonthlyChange": -6.87,
"CostofSalesMonthlyChange": -44.51,
"PriceMonthlyChange": -0.38,
"GrossProfitMonthlyChange": -17472,
"IndirectCostsMonthlyChange": -16313,
"OperatingProfitMonthlyChange": -1159.4
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 720,
"SalesValue": 111412,
"Distribution": 21.76,
"CostofSales": 283.05,
"Price": 154.74,
"GrossProfit": 1.1113e+05,
"IndirectCosts": 1.0375e+05,
"OperatingProfit": 7374.5,
"UnitSalesMonthlyChange": 21,
"SalesValueMonthlyChange": 2896,
"DistributionMonthlyChange": -5.42,
"CostofSalesMonthlyChange": 7.36,
"PriceMonthlyChange": -0.5,
"GrossProfitMonthlyChange": 2888.6,
"IndirectCostsMonthlyChange": 2696.6,
"OperatingProfitMonthlyChange": 192.05
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 272,
"SalesValue": 28176,
"Distribution": 8.81,
"CostofSales": 71.59,
"Price": 103.59,
"GrossProfit": 28104,
"IndirectCosts": 26240,
"OperatingProfit": 1864.9,
"UnitSalesMonthlyChange": 39,
"SalesValueMonthlyChange": 4055,
"DistributionMonthlyChange": -0.64,
"CostofSalesMonthlyChange": 10.31,
"PriceMonthlyChange": 0.07,
"GrossProfitMonthlyChange": 4044.7,
"IndirectCostsMonthlyChange": 3776.1,
"OperatingProfitMonthlyChange": 268.57
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1650,
"SalesValue": 155504,
"Distribution": 28.14,
"CostofSales": 395.08,
"Price": 94.24,
"GrossProfit": 1.5511e+05,
"IndirectCosts": 1.4482e+05,
"OperatingProfit": 10292,
"UnitSalesMonthlyChange": 52,
"SalesValueMonthlyChange": 6591,
"DistributionMonthlyChange": -5.98,
"CostofSalesMonthlyChange": 16.75,
"PriceMonthlyChange": 1.05,
"GrossProfitMonthlyChange": 6574.2,
"IndirectCostsMonthlyChange": 6138.6,
"OperatingProfitMonthlyChange": 435.68
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 101,
"SalesValue": 9647,
"Distribution": 4.39,
"CostofSales": 24.51,
"Price": 95.51,
"GrossProfit": 9622.5,
"IndirectCosts": 8984.4,
"OperatingProfit": 638.14,
"UnitSalesMonthlyChange": -48,
"SalesValueMonthlyChange": -4409,
"DistributionMonthlyChange": -4.55,
"CostofSalesMonthlyChange": -11.2,
"PriceMonthlyChange": 1.17,
"GrossProfitMonthlyChange": -4397.8,
"IndirectCostsMonthlyChange": -4105.8,
"OperatingProfitMonthlyChange": -292.01
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 1550,
"SalesValue": 146599,
"Distribution": 24.35,
"CostofSales": 372.45,
"Price": 94.58,
"GrossProfit": 1.4623e+05,
"IndirectCosts": 1.3652e+05,
"OperatingProfit": 9702.9,
"UnitSalesMonthlyChange": -251,
"SalesValueMonthlyChange": -28123,
"DistributionMonthlyChange": -3.26,
"CostofSalesMonthlyChange": -71.45,
"PriceMonthlyChange": -2.43,
"GrossProfitMonthlyChange": -28052,
"IndirectCostsMonthlyChange": -26190,
"OperatingProfitMonthlyChange": -1861.8
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 6455,
"SalesValue": 494966,
"Distribution": 37.82,
"CostofSales": 1257.5,
"Price": 76.68,
"GrossProfit": 4.9371e+05,
"IndirectCosts": 4.6095e+05,
"OperatingProfit": 32760,
"UnitSalesMonthlyChange": 129,
"SalesValueMonthlyChange": 14927,
"DistributionMonthlyChange": -7.55,
"CostofSalesMonthlyChange": 37.93,
"PriceMonthlyChange": 0.8,
"GrossProfitMonthlyChange": 14889,
"IndirectCostsMonthlyChange": 13901,
"OperatingProfitMonthlyChange": 987.61
},
{
"Date": "01/09/2011",
"Month": "Sep-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 11810,
"SalesValue": 752044,
"Distribution": 40.08,
"CostofSales": 1910.7,
"Price": 63.68,
"GrossProfit": 7.5013e+05,
"IndirectCosts": 7.0036e+05,
"OperatingProfit": 49776,
"UnitSalesMonthlyChange": -8237,
"SalesValueMonthlyChange": -478810,
"DistributionMonthlyChange": -4.18,
"CostofSalesMonthlyChange": -1216.5,
"PriceMonthlyChange": 2.28,
"GrossProfitMonthlyChange": -4.7759e+05,
"IndirectCostsMonthlyChange": -4.459e+05,
"OperatingProfitMonthlyChange": -31691
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 5532,
"SalesValue": 252912,
"Distribution": 97.52,
"CostofSales": 642.55,
"Price": 45.72,
"GrossProfit": 2.5227e+05,
"IndirectCosts": 2.3553e+05,
"OperatingProfit": 16740,
"UnitSalesMonthlyChange": 3950,
"SalesValueMonthlyChange": 165242,
"DistributionMonthlyChange": 3.03,
"CostofSalesMonthlyChange": 419.82,
"PriceMonthlyChange": -9.7,
"GrossProfitMonthlyChange": 1.6482e+05,
"IndirectCostsMonthlyChange": 1.5389e+05,
"OperatingProfitMonthlyChange": 10937
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 986,
"SalesValue": 40648,
"Distribution": 14.26,
"CostofSales": 103.27,
"Price": 41.23,
"GrossProfit": 40545,
"IndirectCosts": 37855,
"OperatingProfit": 2690.2,
"UnitSalesMonthlyChange": 365,
"SalesValueMonthlyChange": 13640,
"DistributionMonthlyChange": -0.29,
"CostofSalesMonthlyChange": 34.65,
"PriceMonthlyChange": -2.26,
"GrossProfitMonthlyChange": 13605,
"IndirectCostsMonthlyChange": 12702,
"OperatingProfitMonthlyChange": 902.99
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 859,
"SalesValue": 72034,
"Distribution": 99.53,
"CostofSales": 183.01,
"Price": 83.86,
"GrossProfit": 71851,
"IndirectCosts": 67083,
"OperatingProfit": 4767.6,
"UnitSalesMonthlyChange": 81,
"SalesValueMonthlyChange": 8213,
"DistributionMonthlyChange": 6.03,
"CostofSalesMonthlyChange": 20.87,
"PriceMonthlyChange": 1.83,
"GrossProfitMonthlyChange": 8192.1,
"IndirectCostsMonthlyChange": 7648.4,
"OperatingProfitMonthlyChange": 543.78
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 414,
"SalesValue": 36878,
"Distribution": 84.73,
"CostofSales": 93.7,
"Price": 89.08,
"GrossProfit": 36784,
"IndirectCosts": 34344,
"OperatingProfit": 2440.5,
"UnitSalesMonthlyChange": -29,
"SalesValueMonthlyChange": -2800,
"DistributionMonthlyChange": 0.9,
"CostofSalesMonthlyChange": -7.11,
"PriceMonthlyChange": -0.49,
"GrossProfitMonthlyChange": -2792.9,
"IndirectCostsMonthlyChange": -2607.2,
"OperatingProfitMonthlyChange": -185.7
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 2450,
"SalesValue": 217738,
"Distribution": 98.28,
"CostofSales": 553.19,
"Price": 88.87,
"GrossProfit": 2.1718e+05,
"IndirectCosts": 2.0277e+05,
"OperatingProfit": 14411,
"UnitSalesMonthlyChange": -650,
"SalesValueMonthlyChange": -46867,
"DistributionMonthlyChange": 0.75,
"CostofSalesMonthlyChange": -119.07,
"PriceMonthlyChange": 3.51,
"GrossProfitMonthlyChange": -46748,
"IndirectCostsMonthlyChange": -43646,
"OperatingProfitMonthlyChange": -3102.4
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 7649,
"SalesValue": 532570,
"Distribution": 99.95,
"CostofSales": 1353,
"Price": 69.63,
"GrossProfit": 5.3122e+05,
"IndirectCosts": 4.9597e+05,
"OperatingProfit": 35250,
"UnitSalesMonthlyChange": 984,
"SalesValueMonthlyChange": 71918,
"DistributionMonthlyChange": -0.01,
"CostofSalesMonthlyChange": 182.71,
"PriceMonthlyChange": 0.51,
"GrossProfitMonthlyChange": 71735,
"IndirectCostsMonthlyChange": 66974,
"OperatingProfitMonthlyChange": 4760.8
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 20831,
"SalesValue": 1220477,
"Distribution": 99.47,
"CostofSales": 3100.8,
"Price": 58.59,
"GrossProfit": 1.2174e+06,
"IndirectCosts": 1.1366e+06,
"OperatingProfit": 80781,
"UnitSalesMonthlyChange": -7630,
"SalesValueMonthlyChange": -457559,
"DistributionMonthlyChange": -0.35,
"CostofSalesMonthlyChange": -1162.5,
"PriceMonthlyChange": -0.37,
"GrossProfitMonthlyChange": -4.564e+05,
"IndirectCostsMonthlyChange": -4.2611e+05,
"OperatingProfitMonthlyChange": -30285
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 730,
"SalesValue": 117025,
"Distribution": 98.16,
"CostofSales": 297.31,
"Price": 160.31,
"GrossProfit": 1.1673e+05,
"IndirectCosts": 1.0898e+05,
"OperatingProfit": 7746,
"UnitSalesMonthlyChange": -40,
"SalesValueMonthlyChange": -5211,
"DistributionMonthlyChange": 4.73,
"CostofSalesMonthlyChange": -13.24,
"PriceMonthlyChange": 1.56,
"GrossProfitMonthlyChange": -5197.8,
"IndirectCostsMonthlyChange": -4853.4,
"OperatingProfitMonthlyChange": -344.34
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 1480,
"SalesValue": 193927,
"Distribution": 97.39,
"CostofSales": 492.69,
"Price": 131.03,
"GrossProfit": 1.9343e+05,
"IndirectCosts": 1.806e+05,
"OperatingProfit": 12835,
"UnitSalesMonthlyChange": 830,
"SalesValueMonthlyChange": 98546,
"DistributionMonthlyChange": 4.86,
"CostofSalesMonthlyChange": 250.37,
"PriceMonthlyChange": -15.71,
"GrossProfitMonthlyChange": 98296,
"IndirectCostsMonthlyChange": 91773,
"OperatingProfitMonthlyChange": 6522.1
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 883,
"SalesValue": 61133,
"Distribution": 96.62,
"CostofSales": 155.32,
"Price": 69.23,
"GrossProfit": 60978,
"IndirectCosts": 56932,
"OperatingProfit": 4045.9,
"UnitSalesMonthlyChange": -16,
"SalesValueMonthlyChange": -321,
"DistributionMonthlyChange": 2.83,
"CostofSalesMonthlyChange": -0.81,
"PriceMonthlyChange": 0.87,
"GrossProfitMonthlyChange": -320.19,
"IndirectCostsMonthlyChange": -298.94,
"OperatingProfitMonthlyChange": -21.25
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 970,
"SalesValue": 52742,
"Distribution": 80.07,
"CostofSales": 134,
"Price": 54.37,
"GrossProfit": 52608,
"IndirectCosts": 49117,
"OperatingProfit": 3491.1,
"UnitSalesMonthlyChange": 62,
"SalesValueMonthlyChange": 4654,
"DistributionMonthlyChange": 3.63,
"CostofSalesMonthlyChange": 11.83,
"PriceMonthlyChange": 1.41,
"GrossProfitMonthlyChange": 4642.2,
"IndirectCostsMonthlyChange": 4334.3,
"OperatingProfitMonthlyChange": 307.85
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 653,
"SalesValue": 62087,
"Distribution": 95.25,
"CostofSales": 157.74,
"Price": 95.08,
"GrossProfit": 61929,
"IndirectCosts": 57820,
"OperatingProfit": 4109,
"UnitSalesMonthlyChange": -249,
"SalesValueMonthlyChange": -20273,
"DistributionMonthlyChange": 1.97,
"CostofSalesMonthlyChange": -51.5,
"PriceMonthlyChange": 3.77,
"GrossProfitMonthlyChange": -20222,
"IndirectCostsMonthlyChange": -18879,
"OperatingProfitMonthlyChange": -1342.6
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1229,
"SalesValue": 103627,
"Distribution": 97.99,
"CostofSales": 263.27,
"Price": 84.32,
"GrossProfit": 1.0336e+05,
"IndirectCosts": 96505,
"OperatingProfit": 6859.2,
"UnitSalesMonthlyChange": 206,
"SalesValueMonthlyChange": 17436,
"DistributionMonthlyChange": 5.26,
"CostofSalesMonthlyChange": 44.29,
"PriceMonthlyChange": 0.07,
"GrossProfitMonthlyChange": 17392,
"IndirectCostsMonthlyChange": 16237,
"OperatingProfitMonthlyChange": 1154.6
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 878,
"SalesValue": 53538,
"Distribution": 72.76,
"CostofSales": 136.02,
"Price": 60.98,
"GrossProfit": 53402,
"IndirectCosts": 49858,
"OperatingProfit": 3543.6,
"UnitSalesMonthlyChange": 274,
"SalesValueMonthlyChange": 16538,
"DistributionMonthlyChange": 17.56,
"CostofSalesMonthlyChange": 42.02,
"PriceMonthlyChange": -0.28,
"GrossProfitMonthlyChange": 16496,
"IndirectCostsMonthlyChange": 15402,
"OperatingProfitMonthlyChange": 1094.2
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 3717,
"SalesValue": 201701,
"Distribution": 99.17,
"CostofSales": 512.44,
"Price": 54.26,
"GrossProfit": 2.0119e+05,
"IndirectCosts": 1.8784e+05,
"OperatingProfit": 13350,
"UnitSalesMonthlyChange": 622,
"SalesValueMonthlyChange": 29845,
"DistributionMonthlyChange": 0.91,
"CostofSalesMonthlyChange": 75.82,
"PriceMonthlyChange": -1.27,
"GrossProfitMonthlyChange": 29769,
"IndirectCostsMonthlyChange": 27794,
"OperatingProfitMonthlyChange": 1975.2
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 455,
"SalesValue": 67657,
"Distribution": 79.26,
"CostofSales": 171.89,
"Price": 148.7,
"GrossProfit": 67485,
"IndirectCosts": 63007,
"OperatingProfit": 4478.4,
"UnitSalesMonthlyChange": -77,
"SalesValueMonthlyChange": -10201,
"DistributionMonthlyChange": 5.53,
"CostofSalesMonthlyChange": -25.92,
"PriceMonthlyChange": 2.35,
"GrossProfitMonthlyChange": -10175,
"IndirectCostsMonthlyChange": -9500.6,
"OperatingProfitMonthlyChange": -674.43
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 193,
"SalesValue": 19059,
"Distribution": 18.74,
"CostofSales": 48.42,
"Price": 98.75,
"GrossProfit": 19011,
"IndirectCosts": 17749,
"OperatingProfit": 1261.5,
"UnitSalesMonthlyChange": 26,
"SalesValueMonthlyChange": 2680,
"DistributionMonthlyChange": 0.05,
"CostofSalesMonthlyChange": 6.81,
"PriceMonthlyChange": 0.67,
"GrossProfitMonthlyChange": 2673.2,
"IndirectCostsMonthlyChange": 2496,
"OperatingProfitMonthlyChange": 177.2
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 836,
"SalesValue": 74837,
"Distribution": 99.51,
"CostofSales": 190.13,
"Price": 89.52,
"GrossProfit": 74647,
"IndirectCosts": 69694,
"OperatingProfit": 4952.9,
"UnitSalesMonthlyChange": 244,
"SalesValueMonthlyChange": 22118,
"DistributionMonthlyChange": 12.67,
"CostofSalesMonthlyChange": 56.19,
"PriceMonthlyChange": 0.47,
"GrossProfitMonthlyChange": 22062,
"IndirectCostsMonthlyChange": 20598,
"OperatingProfitMonthlyChange": 1463.6
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 376,
"SalesValue": 33827,
"Distribution": 72.11,
"CostofSales": 85.94,
"Price": 89.97,
"GrossProfit": 33741,
"IndirectCosts": 31502,
"OperatingProfit": 2239.1,
"UnitSalesMonthlyChange": 220,
"SalesValueMonthlyChange": 19273,
"DistributionMonthlyChange": 38.32,
"CostofSalesMonthlyChange": 48.96,
"PriceMonthlyChange": -3.32,
"GrossProfitMonthlyChange": 19224,
"IndirectCostsMonthlyChange": 17948,
"OperatingProfitMonthlyChange": 1276
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 3620,
"SalesValue": 314911,
"Distribution": 99.62,
"CostofSales": 800.06,
"Price": 86.99,
"GrossProfit": 3.1411e+05,
"IndirectCosts": 2.9327e+05,
"OperatingProfit": 20844,
"UnitSalesMonthlyChange": 1527,
"SalesValueMonthlyChange": 127167,
"DistributionMonthlyChange": 0.91,
"CostofSalesMonthlyChange": 323.08,
"PriceMonthlyChange": -2.71,
"GrossProfitMonthlyChange": 1.2684e+05,
"IndirectCostsMonthlyChange": 1.1843e+05,
"OperatingProfitMonthlyChange": 8416.9
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 5655,
"SalesValue": 414842,
"Distribution": 99.91,
"CostofSales": 1054,
"Price": 73.36,
"GrossProfit": 4.1379e+05,
"IndirectCosts": 3.8633e+05,
"OperatingProfit": 27458,
"UnitSalesMonthlyChange": -645,
"SalesValueMonthlyChange": -43365,
"DistributionMonthlyChange": 0,
"CostofSalesMonthlyChange": -110.18,
"PriceMonthlyChange": 0.63,
"GrossProfitMonthlyChange": -43255,
"IndirectCostsMonthlyChange": -40385,
"OperatingProfitMonthlyChange": -2869.7
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 26723,
"SalesValue": 1603057,
"Distribution": 99.95,
"CostofSales": 4072.7,
"Price": 59.99,
"GrossProfit": 1.599e+06,
"IndirectCosts": 1.4929e+06,
"OperatingProfit": 1.061e+05,
"UnitSalesMonthlyChange": 7580,
"SalesValueMonthlyChange": 435008,
"DistributionMonthlyChange": 1.41,
"CostofSalesMonthlyChange": 1105.2,
"PriceMonthlyChange": -1.03,
"GrossProfitMonthlyChange": 4.339e+05,
"IndirectCostsMonthlyChange": 4.0511e+05,
"OperatingProfitMonthlyChange": 28792
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 4046,
"SalesValue": 184976,
"Distribution": 45.13,
"CostofSales": 469.95,
"Price": 45.72,
"GrossProfit": 1.8451e+05,
"IndirectCosts": 1.7226e+05,
"OperatingProfit": 12243,
"UnitSalesMonthlyChange": 3195,
"SalesValueMonthlyChange": 135552,
"DistributionMonthlyChange": 21.47,
"CostofSalesMonthlyChange": 344.38,
"PriceMonthlyChange": -12.36,
"GrossProfitMonthlyChange": 1.3521e+05,
"IndirectCostsMonthlyChange": 1.2624e+05,
"OperatingProfitMonthlyChange": 8971.3
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1019,
"SalesValue": 42000,
"Distribution": 6.76,
"CostofSales": 106.7,
"Price": 41.22,
"GrossProfit": 41893,
"IndirectCosts": 39113,
"OperatingProfit": 2779.9,
"UnitSalesMonthlyChange": 343,
"SalesValueMonthlyChange": 12516,
"DistributionMonthlyChange": 1.82,
"CostofSalesMonthlyChange": 31.79,
"PriceMonthlyChange": -2.4,
"GrossProfitMonthlyChange": 12484,
"IndirectCostsMonthlyChange": 11656,
"OperatingProfitMonthlyChange": 828.4
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 9016,
"SalesValue": 591841,
"Distribution": 52.34,
"CostofSales": 1503.6,
"Price": 65.64,
"GrossProfit": 5.9034e+05,
"IndirectCosts": 5.5116e+05,
"OperatingProfit": 39173,
"UnitSalesMonthlyChange": -26638,
"SalesValueMonthlyChange": -1594938,
"DistributionMonthlyChange": -9.71,
"CostofSalesMonthlyChange": -4052.1,
"PriceMonthlyChange": 4.31,
"GrossProfitMonthlyChange": -1.5909e+06,
"IndirectCostsMonthlyChange": -1.4853e+06,
"OperatingProfitMonthlyChange": -1.0556e+05
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 442,
"SalesValue": 42509,
"Distribution": 20.8,
"CostofSales": 108,
"Price": 96.17,
"GrossProfit": 42401,
"IndirectCosts": 39587,
"OperatingProfit": 2813.8,
"UnitSalesMonthlyChange": 111,
"SalesValueMonthlyChange": 11233,
"DistributionMonthlyChange": 8.67,
"CostofSalesMonthlyChange": 28.54,
"PriceMonthlyChange": 1.68,
"GrossProfitMonthlyChange": 11204,
"IndirectCostsMonthlyChange": 10461,
"OperatingProfitMonthlyChange": 743.87
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 2578,
"SalesValue": 232541,
"Distribution": 54.18,
"CostofSales": 590.8,
"Price": 90.2,
"GrossProfit": 2.3195e+05,
"IndirectCosts": 2.1656e+05,
"OperatingProfit": 15391,
"UnitSalesMonthlyChange": -106,
"SalesValueMonthlyChange": -6611,
"DistributionMonthlyChange": 16.69,
"CostofSalesMonthlyChange": -16.79,
"PriceMonthlyChange": 1.1,
"GrossProfitMonthlyChange": -6594.2,
"IndirectCostsMonthlyChange": -6156.4,
"OperatingProfitMonthlyChange": -437.76
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 11641,
"SalesValue": 838466,
"Distribution": 63.13,
"CostofSales": 2130.2,
"Price": 72.03,
"GrossProfit": 8.3634e+05,
"IndirectCosts": 7.8084e+05,
"OperatingProfit": 55496,
"UnitSalesMonthlyChange": 2007,
"SalesValueMonthlyChange": 147719,
"DistributionMonthlyChange": 17.81,
"CostofSalesMonthlyChange": 375.29,
"PriceMonthlyChange": 0.33,
"GrossProfitMonthlyChange": 1.4734e+05,
"IndirectCostsMonthlyChange": 1.3757e+05,
"OperatingProfitMonthlyChange": 9776.8
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 12600,
"SalesValue": 780921,
"Distribution": 56.31,
"CostofSales": 1984,
"Price": 61.98,
"GrossProfit": 7.7894e+05,
"IndirectCosts": 7.2725e+05,
"OperatingProfit": 51687,
"UnitSalesMonthlyChange": -4564,
"SalesValueMonthlyChange": -259216,
"DistributionMonthlyChange": 16.32,
"CostofSalesMonthlyChange": -658.56,
"PriceMonthlyChange": 1.38,
"GrossProfitMonthlyChange": -2.5856e+05,
"IndirectCostsMonthlyChange": -2.414e+05,
"OperatingProfitMonthlyChange": -17157
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 506,
"SalesValue": 85098,
"Distribution": 25.39,
"CostofSales": 216.2,
"Price": 168.18,
"GrossProfit": 84882,
"IndirectCosts": 79249,
"OperatingProfit": 5632.4,
"UnitSalesMonthlyChange": 55,
"SalesValueMonthlyChange": 8785,
"DistributionMonthlyChange": 10.71,
"CostofSalesMonthlyChange": 22.32,
"PriceMonthlyChange": -1.03,
"GrossProfitMonthlyChange": 8762.7,
"IndirectCostsMonthlyChange": 8181.4,
"OperatingProfitMonthlyChange": 581.27
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 1091,
"SalesValue": 161982,
"Distribution": 42.02,
"CostofSales": 411.53,
"Price": 148.47,
"GrossProfit": 1.6157e+05,
"IndirectCosts": 1.5085e+05,
"OperatingProfit": 10721,
"UnitSalesMonthlyChange": 397,
"SalesValueMonthlyChange": 51724,
"DistributionMonthlyChange": 25.99,
"CostofSalesMonthlyChange": 131.41,
"PriceMonthlyChange": -10.4,
"GrossProfitMonthlyChange": 51593,
"IndirectCostsMonthlyChange": 48169,
"OperatingProfitMonthlyChange": 3423.9
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 525,
"SalesValue": 39715,
"Distribution": 22.56,
"CostofSales": 100.9,
"Price": 75.65,
"GrossProfit": 39614,
"IndirectCosts": 36985,
"OperatingProfit": 2629,
"UnitSalesMonthlyChange": 136,
"SalesValueMonthlyChange": 10957,
"DistributionMonthlyChange": 9.81,
"CostofSalesMonthlyChange": 27.84,
"PriceMonthlyChange": 1.72,
"GrossProfitMonthlyChange": 10929,
"IndirectCostsMonthlyChange": 10204,
"OperatingProfitMonthlyChange": 725.59
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 695,
"SalesValue": 38299,
"Distribution": 18.22,
"CostofSales": 97.3,
"Price": 55.11,
"GrossProfit": 38202,
"IndirectCosts": 35666,
"OperatingProfit": 2535.3,
"UnitSalesMonthlyChange": 108,
"SalesValueMonthlyChange": 5058,
"DistributionMonthlyChange": 4.9,
"CostofSalesMonthlyChange": 12.85,
"PriceMonthlyChange": -1.52,
"GrossProfitMonthlyChange": 5045.1,
"IndirectCostsMonthlyChange": 4710.4,
"OperatingProfitMonthlyChange": 334.77
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 373,
"SalesValue": 36557,
"Distribution": 25.89,
"CostofSales": 92.88,
"Price": 98.01,
"GrossProfit": 36464,
"IndirectCosts": 34045,
"OperatingProfit": 2419.2,
"UnitSalesMonthlyChange": -342,
"SalesValueMonthlyChange": -28878,
"DistributionMonthlyChange": 4.28,
"CostofSalesMonthlyChange": -73.37,
"PriceMonthlyChange": 6.49,
"GrossProfitMonthlyChange": -28805,
"IndirectCostsMonthlyChange": -26893,
"OperatingProfitMonthlyChange": -1911.4
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 892,
"SalesValue": 81491,
"Distribution": 39.07,
"CostofSales": 207.04,
"Price": 91.36,
"GrossProfit": 81284,
"IndirectCosts": 75890,
"OperatingProfit": 5393.9,
"UnitSalesMonthlyChange": 196,
"SalesValueMonthlyChange": 18745,
"DistributionMonthlyChange": 20.18,
"CostofSalesMonthlyChange": 47.63,
"PriceMonthlyChange": 1.21,
"GrossProfitMonthlyChange": 18697,
"IndirectCostsMonthlyChange": 17457,
"OperatingProfitMonthlyChange": 1240.5
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 613,
"SalesValue": 39305,
"Distribution": 17.64,
"CostofSales": 99.86,
"Price": 64.12,
"GrossProfit": 39205,
"IndirectCosts": 36604,
"OperatingProfit": 2601.1,
"UnitSalesMonthlyChange": 144,
"SalesValueMonthlyChange": 9578,
"DistributionMonthlyChange": 6.07,
"CostofSalesMonthlyChange": 24.34,
"PriceMonthlyChange": 0.74,
"GrossProfitMonthlyChange": 9553.7,
"IndirectCostsMonthlyChange": 8920.1,
"OperatingProfitMonthlyChange": 633.57
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 2069,
"SalesValue": 120574,
"Distribution": 39.28,
"CostofSales": 306.33,
"Price": 58.28,
"GrossProfit": 1.2027e+05,
"IndirectCosts": 1.1229e+05,
"OperatingProfit": 7980.3,
"UnitSalesMonthlyChange": -11,
"SalesValueMonthlyChange": -2027,
"DistributionMonthlyChange": 8.01,
"CostofSalesMonthlyChange": -5.15,
"PriceMonthlyChange": -0.66,
"GrossProfitMonthlyChange": -2021.8,
"IndirectCostsMonthlyChange": -1887.5,
"OperatingProfitMonthlyChange": -134.34
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 682,
"SalesValue": 106808,
"Distribution": 31,
"CostofSales": 271.36,
"Price": 156.61,
"GrossProfit": 1.0654e+05,
"IndirectCosts": 99467,
"OperatingProfit": 7069.6,
"UnitSalesMonthlyChange": -38,
"SalesValueMonthlyChange": -4604,
"DistributionMonthlyChange": 9.24,
"CostofSalesMonthlyChange": -11.69,
"PriceMonthlyChange": 1.87,
"GrossProfitMonthlyChange": -4592.3,
"IndirectCostsMonthlyChange": -4287.4,
"OperatingProfitMonthlyChange": -304.92
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 352,
"SalesValue": 36464,
"Distribution": 13.09,
"CostofSales": 92.64,
"Price": 103.59,
"GrossProfit": 36371,
"IndirectCosts": 33958,
"OperatingProfit": 2413.7,
"UnitSalesMonthlyChange": 80,
"SalesValueMonthlyChange": 8288,
"DistributionMonthlyChange": 4.28,
"CostofSalesMonthlyChange": 21.05,
"PriceMonthlyChange": 0,
"GrossProfitMonthlyChange": 8267,
"IndirectCostsMonthlyChange": 7718.2,
"OperatingProfitMonthlyChange": 548.75
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1706,
"SalesValue": 162272,
"Distribution": 42.73,
"CostofSales": 412.27,
"Price": 95.12,
"GrossProfit": 1.6186e+05,
"IndirectCosts": 1.5112e+05,
"OperatingProfit": 10740,
"UnitSalesMonthlyChange": 56,
"SalesValueMonthlyChange": 6768,
"DistributionMonthlyChange": 14.59,
"CostofSalesMonthlyChange": 17.19,
"PriceMonthlyChange": 0.88,
"GrossProfitMonthlyChange": 6750.8,
"IndirectCostsMonthlyChange": 6302.9,
"OperatingProfitMonthlyChange": 447.96
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 118,
"SalesValue": 11114,
"Distribution": 8.95,
"CostofSales": 28.24,
"Price": 94.19,
"GrossProfit": 11086,
"IndirectCosts": 10350,
"OperatingProfit": 735.79,
"UnitSalesMonthlyChange": 17,
"SalesValueMonthlyChange": 1467,
"DistributionMonthlyChange": 4.56,
"CostofSalesMonthlyChange": 3.73,
"PriceMonthlyChange": -1.32,
"GrossProfitMonthlyChange": 1463.3,
"IndirectCostsMonthlyChange": 1365.6,
"OperatingProfitMonthlyChange": 97.65
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 2024,
"SalesValue": 186499,
"Distribution": 35.62,
"CostofSales": 473.82,
"Price": 92.14,
"GrossProfit": 1.8603e+05,
"IndirectCosts": 1.7368e+05,
"OperatingProfit": 12344,
"UnitSalesMonthlyChange": 474,
"SalesValueMonthlyChange": 39900,
"DistributionMonthlyChange": 11.27,
"CostofSalesMonthlyChange": 101.37,
"PriceMonthlyChange": -2.44,
"GrossProfitMonthlyChange": 39799,
"IndirectCostsMonthlyChange": 37157,
"OperatingProfitMonthlyChange": 2641.4
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 8162,
"SalesValue": 618013,
"Distribution": 58.33,
"CostofSales": 1570.1,
"Price": 75.72,
"GrossProfit": 6.1644e+05,
"IndirectCosts": 5.7554e+05,
"OperatingProfit": 40905,
"UnitSalesMonthlyChange": 1707,
"SalesValueMonthlyChange": 123047,
"DistributionMonthlyChange": 20.51,
"CostofSalesMonthlyChange": 312.61,
"PriceMonthlyChange": -0.96,
"GrossProfitMonthlyChange": 1.2273e+05,
"IndirectCostsMonthlyChange": 1.1459e+05,
"OperatingProfitMonthlyChange": 8144.4
},
{
"Date": "01/10/2011",
"Month": "Oct-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 14394,
"SalesValue": 896670,
"Distribution": 55.1,
"CostofSales": 2278.1,
"Price": 62.29,
"GrossProfit": 8.9439e+05,
"IndirectCosts": 8.3504e+05,
"OperatingProfit": 59348,
"UnitSalesMonthlyChange": 2584,
"SalesValueMonthlyChange": 144626,
"DistributionMonthlyChange": 15.02,
"CostofSalesMonthlyChange": 367.43,
"PriceMonthlyChange": -1.39,
"GrossProfitMonthlyChange": 1.4426e+05,
"IndirectCostsMonthlyChange": 1.3469e+05,
"OperatingProfitMonthlyChange": 9572.1
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 4537,
"SalesValue": 211921,
"Distribution": 98.11,
"CostofSales": 538.4,
"Price": 46.71,
"GrossProfit": 2.1138e+05,
"IndirectCosts": 1.9736e+05,
"OperatingProfit": 14027,
"UnitSalesMonthlyChange": -995,
"SalesValueMonthlyChange": -40991,
"DistributionMonthlyChange": 0.59,
"CostofSalesMonthlyChange": -104.15,
"PriceMonthlyChange": 0.99,
"GrossProfitMonthlyChange": -40887,
"IndirectCostsMonthlyChange": -38174,
"OperatingProfitMonthlyChange": -2712.7
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1098,
"SalesValue": 45298,
"Distribution": 14.6,
"CostofSales": 115.09,
"Price": 41.26,
"GrossProfit": 45183,
"IndirectCosts": 42184,
"OperatingProfit": 2998.5,
"UnitSalesMonthlyChange": 112,
"SalesValueMonthlyChange": 4650,
"DistributionMonthlyChange": 0.34,
"CostofSalesMonthlyChange": 11.82,
"PriceMonthlyChange": 0.03,
"GrossProfitMonthlyChange": 4638.2,
"IndirectCostsMonthlyChange": 4329.9,
"OperatingProfitMonthlyChange": 308.33
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 794,
"SalesValue": 68178,
"Distribution": 96.37,
"CostofSales": 173.21,
"Price": 85.87,
"GrossProfit": 68005,
"IndirectCosts": 63492,
"OperatingProfit": 4512.5,
"UnitSalesMonthlyChange": -65,
"SalesValueMonthlyChange": -3856,
"DistributionMonthlyChange": -3.16,
"CostofSalesMonthlyChange": -9.8,
"PriceMonthlyChange": 2.01,
"GrossProfitMonthlyChange": -3846.2,
"IndirectCostsMonthlyChange": -3591.2,
"OperatingProfitMonthlyChange": -255.03
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 366,
"SalesValue": 32134,
"Distribution": 76.46,
"CostofSales": 81.64,
"Price": 87.8,
"GrossProfit": 32052,
"IndirectCosts": 29926,
"OperatingProfit": 2126.7,
"UnitSalesMonthlyChange": -48,
"SalesValueMonthlyChange": -4744,
"DistributionMonthlyChange": -8.27,
"CostofSalesMonthlyChange": -12.06,
"PriceMonthlyChange": -1.28,
"GrossProfitMonthlyChange": -4731.9,
"IndirectCostsMonthlyChange": -4418.1,
"OperatingProfitMonthlyChange": -313.8
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 3940,
"SalesValue": 324593,
"Distribution": 98.85,
"CostofSales": 824.66,
"Price": 82.38,
"GrossProfit": 3.2377e+05,
"IndirectCosts": 3.0228e+05,
"OperatingProfit": 21484,
"UnitSalesMonthlyChange": 1490,
"SalesValueMonthlyChange": 106855,
"DistributionMonthlyChange": 0.57,
"CostofSalesMonthlyChange": 271.47,
"PriceMonthlyChange": -6.49,
"GrossProfitMonthlyChange": 1.0658e+05,
"IndirectCostsMonthlyChange": 99511,
"OperatingProfitMonthlyChange": 7072.3
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 4427,
"SalesValue": 321076,
"Distribution": 99.15,
"CostofSales": 815.73,
"Price": 72.53,
"GrossProfit": 3.2026e+05,
"IndirectCosts": 2.9901e+05,
"OperatingProfit": 21251,
"UnitSalesMonthlyChange": -3222,
"SalesValueMonthlyChange": -211494,
"DistributionMonthlyChange": -0.8,
"CostofSalesMonthlyChange": -537.32,
"PriceMonthlyChange": 2.9,
"GrossProfitMonthlyChange": -2.1096e+05,
"IndirectCostsMonthlyChange": -1.9696e+05,
"OperatingProfitMonthlyChange": -13999
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 50548,
"SalesValue": 2805037,
"Distribution": 99.41,
"CostofSales": 7126.5,
"Price": 55.49,
"GrossProfit": 2.7979e+06,
"IndirectCosts": 2.6123e+06,
"OperatingProfit": 1.8566e+05,
"UnitSalesMonthlyChange": 29717,
"SalesValueMonthlyChange": 1584560,
"DistributionMonthlyChange": -0.06,
"CostofSalesMonthlyChange": 4025.7,
"PriceMonthlyChange": -3.1,
"GrossProfitMonthlyChange": 1.5805e+06,
"IndirectCostsMonthlyChange": 1.4757e+06,
"OperatingProfitMonthlyChange": 1.0488e+05
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 994,
"SalesValue": 153394,
"Distribution": 98.5,
"CostofSales": 389.71,
"Price": 154.32,
"GrossProfit": 1.53e+05,
"IndirectCosts": 1.4285e+05,
"OperatingProfit": 10153,
"UnitSalesMonthlyChange": 264,
"SalesValueMonthlyChange": 36369,
"DistributionMonthlyChange": 0.34,
"CostofSalesMonthlyChange": 92.4,
"PriceMonthlyChange": -5.99,
"GrossProfitMonthlyChange": 36277,
"IndirectCostsMonthlyChange": 33869,
"OperatingProfitMonthlyChange": 2407.2
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 1124,
"SalesValue": 151566,
"Distribution": 95.2,
"CostofSales": 385.07,
"Price": 134.85,
"GrossProfit": 1.5118e+05,
"IndirectCosts": 1.4115e+05,
"OperatingProfit": 10032,
"UnitSalesMonthlyChange": -356,
"SalesValueMonthlyChange": -42361,
"DistributionMonthlyChange": -2.19,
"CostofSalesMonthlyChange": -107.62,
"PriceMonthlyChange": 3.82,
"GrossProfitMonthlyChange": -42253,
"IndirectCostsMonthlyChange": -39450,
"OperatingProfitMonthlyChange": -2803.6
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1073,
"SalesValue": 75751,
"Distribution": 97.84,
"CostofSales": 192.46,
"Price": 70.6,
"GrossProfit": 75559,
"IndirectCosts": 70545,
"OperatingProfit": 5013.6,
"UnitSalesMonthlyChange": 190,
"SalesValueMonthlyChange": 14618,
"DistributionMonthlyChange": 1.22,
"CostofSalesMonthlyChange": 37.14,
"PriceMonthlyChange": 1.37,
"GrossProfitMonthlyChange": 14581,
"IndirectCostsMonthlyChange": 13613,
"OperatingProfitMonthlyChange": 967.72
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 959,
"SalesValue": 52465,
"Distribution": 80.12,
"CostofSales": 133.3,
"Price": 54.71,
"GrossProfit": 52332,
"IndirectCosts": 48859,
"OperatingProfit": 3472.3,
"UnitSalesMonthlyChange": -11,
"SalesValueMonthlyChange": -277,
"DistributionMonthlyChange": 0.05,
"CostofSalesMonthlyChange": -0.7,
"PriceMonthlyChange": 0.34,
"GrossProfitMonthlyChange": -276.3,
"IndirectCostsMonthlyChange": -257.59,
"OperatingProfitMonthlyChange": -18.71
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 600,
"SalesValue": 57381,
"Distribution": 94.18,
"CostofSales": 145.78,
"Price": 95.64,
"GrossProfit": 57235,
"IndirectCosts": 53437,
"OperatingProfit": 3797.9,
"UnitSalesMonthlyChange": -53,
"SalesValueMonthlyChange": -4706,
"DistributionMonthlyChange": -1.07,
"CostofSalesMonthlyChange": -11.96,
"PriceMonthlyChange": 0.56,
"GrossProfitMonthlyChange": -4694,
"IndirectCostsMonthlyChange": -4382.9,
"OperatingProfitMonthlyChange": -311.11
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1459,
"SalesValue": 120908,
"Distribution": 98.75,
"CostofSales": 307.18,
"Price": 82.87,
"GrossProfit": 1.206e+05,
"IndirectCosts": 1.126e+05,
"OperatingProfit": 8002.2,
"UnitSalesMonthlyChange": 230,
"SalesValueMonthlyChange": 17281,
"DistributionMonthlyChange": 0.76,
"CostofSalesMonthlyChange": 43.91,
"PriceMonthlyChange": -1.45,
"GrossProfitMonthlyChange": 17237,
"IndirectCostsMonthlyChange": 16094,
"OperatingProfitMonthlyChange": 1143
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 890,
"SalesValue": 54150,
"Distribution": 74.58,
"CostofSales": 137.57,
"Price": 60.84,
"GrossProfit": 54012,
"IndirectCosts": 50428,
"OperatingProfit": 3584.1,
"UnitSalesMonthlyChange": 12,
"SalesValueMonthlyChange": 612,
"DistributionMonthlyChange": 1.82,
"CostofSalesMonthlyChange": 1.55,
"PriceMonthlyChange": -0.14,
"GrossProfitMonthlyChange": 610.45,
"IndirectCostsMonthlyChange": 569.94,
"OperatingProfitMonthlyChange": 40.51
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 5585,
"SalesValue": 283721,
"Distribution": 98.98,
"CostofSales": 720.82,
"Price": 50.8,
"GrossProfit": 2.83e+05,
"IndirectCosts": 2.6422e+05,
"OperatingProfit": 18778,
"UnitSalesMonthlyChange": 1868,
"SalesValueMonthlyChange": 82020,
"DistributionMonthlyChange": -0.19,
"CostofSalesMonthlyChange": 208.38,
"PriceMonthlyChange": -3.46,
"GrossProfitMonthlyChange": 81812,
"IndirectCostsMonthlyChange": 76383,
"OperatingProfitMonthlyChange": 5428.7
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 322,
"SalesValue": 47966,
"Distribution": 68.65,
"CostofSales": 121.86,
"Price": 148.96,
"GrossProfit": 47844,
"IndirectCosts": 44669,
"OperatingProfit": 3174.9,
"UnitSalesMonthlyChange": -133,
"SalesValueMonthlyChange": -19691,
"DistributionMonthlyChange": -10.61,
"CostofSalesMonthlyChange": -50.03,
"PriceMonthlyChange": 0.26,
"GrossProfitMonthlyChange": -19641,
"IndirectCostsMonthlyChange": -18337,
"OperatingProfitMonthlyChange": -1303.5
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 214,
"SalesValue": 21133,
"Distribution": 19.02,
"CostofSales": 53.69,
"Price": 98.75,
"GrossProfit": 21079,
"IndirectCosts": 19680,
"OperatingProfit": 1399.1,
"UnitSalesMonthlyChange": 21,
"SalesValueMonthlyChange": 2074,
"DistributionMonthlyChange": 0.28,
"CostofSalesMonthlyChange": 5.27,
"PriceMonthlyChange": 0,
"GrossProfitMonthlyChange": 2068.7,
"IndirectCostsMonthlyChange": 1931.1,
"OperatingProfitMonthlyChange": 137.64
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 796,
"SalesValue": 71447,
"Distribution": 99.69,
"CostofSales": 181.52,
"Price": 89.76,
"GrossProfit": 71265,
"IndirectCosts": 66537,
"OperatingProfit": 4728.5,
"UnitSalesMonthlyChange": -40,
"SalesValueMonthlyChange": -3390,
"DistributionMonthlyChange": 0.18,
"CostofSalesMonthlyChange": -8.61,
"PriceMonthlyChange": 0.24,
"GrossProfitMonthlyChange": -3381.4,
"IndirectCostsMonthlyChange": -3157,
"OperatingProfitMonthlyChange": -224.38
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 590,
"SalesValue": 52385,
"Distribution": 67.74,
"CostofSales": 133.09,
"Price": 88.79,
"GrossProfit": 52252,
"IndirectCosts": 48785,
"OperatingProfit": 3466.9,
"UnitSalesMonthlyChange": 214,
"SalesValueMonthlyChange": 18558,
"DistributionMonthlyChange": -4.37,
"CostofSalesMonthlyChange": 47.15,
"PriceMonthlyChange": -1.18,
"GrossProfitMonthlyChange": 18511,
"IndirectCostsMonthlyChange": 17283,
"OperatingProfitMonthlyChange": 1227.8
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 3371,
"SalesValue": 299681,
"Distribution": 98.92,
"CostofSales": 761.37,
"Price": 88.9,
"GrossProfit": 2.9892e+05,
"IndirectCosts": 2.7908e+05,
"OperatingProfit": 19835,
"UnitSalesMonthlyChange": -249,
"SalesValueMonthlyChange": -15230,
"DistributionMonthlyChange": -0.7,
"CostofSalesMonthlyChange": -38.69,
"PriceMonthlyChange": 1.91,
"GrossProfitMonthlyChange": -15191,
"IndirectCostsMonthlyChange": -14183,
"OperatingProfitMonthlyChange": -1008.8
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 6024,
"SalesValue": 436861,
"Distribution": 99.48,
"CostofSales": 1109.9,
"Price": 72.52,
"GrossProfit": 4.3575e+05,
"IndirectCosts": 4.0684e+05,
"OperatingProfit": 28915,
"UnitSalesMonthlyChange": 369,
"SalesValueMonthlyChange": 22019,
"DistributionMonthlyChange": -0.43,
"CostofSalesMonthlyChange": 55.94,
"PriceMonthlyChange": -0.84,
"GrossProfitMonthlyChange": 21963,
"IndirectCostsMonthlyChange": 20505,
"OperatingProfitMonthlyChange": 1457.6
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 26924,
"SalesValue": 1592771,
"Distribution": 99.78,
"CostofSales": 4046.6,
"Price": 59.16,
"GrossProfit": 1.5887e+06,
"IndirectCosts": 1.4833e+06,
"OperatingProfit": 1.0542e+05,
"UnitSalesMonthlyChange": 201,
"SalesValueMonthlyChange": -10286,
"DistributionMonthlyChange": -0.17,
"CostofSalesMonthlyChange": -26.13,
"PriceMonthlyChange": -0.83,
"GrossProfitMonthlyChange": -10260,
"IndirectCostsMonthlyChange": -9578.9,
"OperatingProfitMonthlyChange": -681
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 3757,
"SalesValue": 181931,
"Distribution": 42.17,
"CostofSales": 462.22,
"Price": 48.42,
"GrossProfit": 1.8147e+05,
"IndirectCosts": 1.6943e+05,
"OperatingProfit": 12042,
"UnitSalesMonthlyChange": -289,
"SalesValueMonthlyChange": -3045,
"DistributionMonthlyChange": -2.96,
"CostofSalesMonthlyChange": -7.73,
"PriceMonthlyChange": 2.7,
"GrossProfitMonthlyChange": -3037.3,
"IndirectCostsMonthlyChange": -2836.3,
"OperatingProfitMonthlyChange": -200.98
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1083,
"SalesValue": 44663,
"Distribution": 5.39,
"CostofSales": 113.47,
"Price": 41.24,
"GrossProfit": 44550,
"IndirectCosts": 41594,
"OperatingProfit": 2955.8,
"UnitSalesMonthlyChange": 64,
"SalesValueMonthlyChange": 2663,
"DistributionMonthlyChange": -1.37,
"CostofSalesMonthlyChange": 6.77,
"PriceMonthlyChange": 0.02,
"GrossProfitMonthlyChange": 2656.2,
"IndirectCostsMonthlyChange": 2480.3,
"OperatingProfitMonthlyChange": 175.89
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 5533,
"SalesValue": 379234,
"Distribution": 43.3,
"CostofSales": 963.48,
"Price": 68.54,
"GrossProfit": 3.7827e+05,
"IndirectCosts": 3.5317e+05,
"OperatingProfit": 25101,
"UnitSalesMonthlyChange": -3483,
"SalesValueMonthlyChange": -212607,
"DistributionMonthlyChange": -9.04,
"CostofSalesMonthlyChange": -540.15,
"PriceMonthlyChange": 2.9,
"GrossProfitMonthlyChange": -2.1207e+05,
"IndirectCostsMonthlyChange": -1.9799e+05,
"OperatingProfitMonthlyChange": -14072
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 435,
"SalesValue": 42141,
"Distribution": 16.28,
"CostofSales": 107.06,
"Price": 96.88,
"GrossProfit": 42034,
"IndirectCosts": 39245,
"OperatingProfit": 2789.2,
"UnitSalesMonthlyChange": -7,
"SalesValueMonthlyChange": -368,
"DistributionMonthlyChange": -4.52,
"CostofSalesMonthlyChange": -0.94,
"PriceMonthlyChange": 0.71,
"GrossProfitMonthlyChange": -367.06,
"IndirectCostsMonthlyChange": -342.52,
"OperatingProfitMonthlyChange": -24.54
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 2755,
"SalesValue": 251470,
"Distribution": 50.5,
"CostofSales": 638.89,
"Price": 91.28,
"GrossProfit": 2.5083e+05,
"IndirectCosts": 2.3419e+05,
"OperatingProfit": 16644,
"UnitSalesMonthlyChange": 177,
"SalesValueMonthlyChange": 18929,
"DistributionMonthlyChange": -3.68,
"CostofSalesMonthlyChange": 48.09,
"PriceMonthlyChange": 1.08,
"GrossProfitMonthlyChange": 18881,
"IndirectCostsMonthlyChange": 17628,
"OperatingProfitMonthlyChange": 1253
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 15319,
"SalesValue": 1074523,
"Distribution": 72.87,
"CostofSales": 2729.9,
"Price": 70.14,
"GrossProfit": 1.0718e+06,
"IndirectCosts": 1.0007e+06,
"OperatingProfit": 71120,
"UnitSalesMonthlyChange": 3678,
"SalesValueMonthlyChange": 236057,
"DistributionMonthlyChange": 9.74,
"CostofSalesMonthlyChange": 599.72,
"PriceMonthlyChange": -1.89,
"GrossProfitMonthlyChange": 2.3546e+05,
"IndirectCostsMonthlyChange": 2.1983e+05,
"OperatingProfitMonthlyChange": 15625
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 28388,
"SalesValue": 1609204,
"Distribution": 54.39,
"CostofSales": 4088.3,
"Price": 56.69,
"GrossProfit": 1.6051e+06,
"IndirectCosts": 1.4986e+06,
"OperatingProfit": 1.0651e+05,
"UnitSalesMonthlyChange": 15788,
"SalesValueMonthlyChange": 828283,
"DistributionMonthlyChange": -1.92,
"CostofSalesMonthlyChange": 2104.3,
"PriceMonthlyChange": -5.29,
"GrossProfitMonthlyChange": 8.2618e+05,
"IndirectCostsMonthlyChange": 7.7136e+05,
"OperatingProfitMonthlyChange": 54822
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 454,
"SalesValue": 74959,
"Distribution": 19.91,
"CostofSales": 190.44,
"Price": 165.11,
"GrossProfit": 74769,
"IndirectCosts": 69807,
"OperatingProfit": 4961.2,
"UnitSalesMonthlyChange": -52,
"SalesValueMonthlyChange": -10139,
"DistributionMonthlyChange": -5.48,
"CostofSalesMonthlyChange": -25.76,
"PriceMonthlyChange": -3.07,
"GrossProfitMonthlyChange": -10113,
"IndirectCostsMonthlyChange": -9442,
"OperatingProfitMonthlyChange": -671.26
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 989,
"SalesValue": 150516,
"Distribution": 37.69,
"CostofSales": 382.4,
"Price": 152.19,
"GrossProfit": 1.5013e+05,
"IndirectCosts": 1.4017e+05,
"OperatingProfit": 9962.3,
"UnitSalesMonthlyChange": -102,
"SalesValueMonthlyChange": -11466,
"DistributionMonthlyChange": -4.33,
"CostofSalesMonthlyChange": -29.13,
"PriceMonthlyChange": 3.72,
"GrossProfitMonthlyChange": -11437,
"IndirectCostsMonthlyChange": -10678,
"OperatingProfitMonthlyChange": -758.9
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 428,
"SalesValue": 32381,
"Distribution": 21.16,
"CostofSales": 82.27,
"Price": 75.66,
"GrossProfit": 32299,
"IndirectCosts": 30155,
"OperatingProfit": 2143.4,
"UnitSalesMonthlyChange": -97,
"SalesValueMonthlyChange": -7334,
"DistributionMonthlyChange": -1.4,
"CostofSalesMonthlyChange": -18.63,
"PriceMonthlyChange": 0.01,
"GrossProfitMonthlyChange": -7315.4,
"IndirectCostsMonthlyChange": -6829.8,
"OperatingProfitMonthlyChange": -485.61
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 632,
"SalesValue": 34331,
"Distribution": 12.07,
"CostofSales": 87.22,
"Price": 54.32,
"GrossProfit": 34244,
"IndirectCosts": 31971,
"OperatingProfit": 2272.5,
"UnitSalesMonthlyChange": -63,
"SalesValueMonthlyChange": -3968,
"DistributionMonthlyChange": -6.15,
"CostofSalesMonthlyChange": -10.08,
"PriceMonthlyChange": -0.79,
"GrossProfitMonthlyChange": -3957.9,
"IndirectCostsMonthlyChange": -3695.1,
"OperatingProfitMonthlyChange": -262.82
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 331,
"SalesValue": 32723,
"Distribution": 21.3,
"CostofSales": 83.14,
"Price": 98.86,
"GrossProfit": 32640,
"IndirectCosts": 30474,
"OperatingProfit": 2166,
"UnitSalesMonthlyChange": -42,
"SalesValueMonthlyChange": -3834,
"DistributionMonthlyChange": -4.59,
"CostofSalesMonthlyChange": -9.74,
"PriceMonthlyChange": 0.85,
"GrossProfitMonthlyChange": -3824.3,
"IndirectCostsMonthlyChange": -3571.1,
"OperatingProfitMonthlyChange": -253.2
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1123,
"SalesValue": 100300,
"Distribution": 38.4,
"CostofSales": 254.82,
"Price": 89.31,
"GrossProfit": 1.0005e+05,
"IndirectCosts": 93406,
"OperatingProfit": 6639,
"UnitSalesMonthlyChange": 231,
"SalesValueMonthlyChange": 18809,
"DistributionMonthlyChange": -0.67,
"CostofSalesMonthlyChange": 47.78,
"PriceMonthlyChange": -2.05,
"GrossProfitMonthlyChange": 18761,
"IndirectCostsMonthlyChange": 17516,
"OperatingProfitMonthlyChange": 1245.1
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 610,
"SalesValue": 38689,
"Distribution": 15.55,
"CostofSales": 98.29,
"Price": 63.42,
"GrossProfit": 38591,
"IndirectCosts": 36030,
"OperatingProfit": 2560.6,
"UnitSalesMonthlyChange": -3,
"SalesValueMonthlyChange": -616,
"DistributionMonthlyChange": -2.09,
"CostofSalesMonthlyChange": -1.57,
"PriceMonthlyChange": -0.7,
"GrossProfitMonthlyChange": -614.43,
"IndirectCostsMonthlyChange": -573.85,
"OperatingProfitMonthlyChange": -40.58
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 2586,
"SalesValue": 140564,
"Distribution": 32.89,
"CostofSales": 357.11,
"Price": 54.36,
"GrossProfit": 1.4021e+05,
"IndirectCosts": 1.309e+05,
"OperatingProfit": 9303.8,
"UnitSalesMonthlyChange": 517,
"SalesValueMonthlyChange": 19990,
"DistributionMonthlyChange": -6.39,
"CostofSalesMonthlyChange": 50.78,
"PriceMonthlyChange": -3.92,
"GrossProfitMonthlyChange": 19939,
"IndirectCostsMonthlyChange": 18616,
"OperatingProfitMonthlyChange": 1323.5
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 473,
"SalesValue": 77133,
"Distribution": 22.92,
"CostofSales": 195.97,
"Price": 163.07,
"GrossProfit": 76937,
"IndirectCosts": 71832,
"OperatingProfit": 5105.2,
"UnitSalesMonthlyChange": -209,
"SalesValueMonthlyChange": -29675,
"DistributionMonthlyChange": -8.08,
"CostofSalesMonthlyChange": -75.39,
"PriceMonthlyChange": 6.46,
"GrossProfitMonthlyChange": -29600,
"IndirectCostsMonthlyChange": -27635,
"OperatingProfitMonthlyChange": -1964.3
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 284,
"SalesValue": 29630,
"Distribution": 10.71,
"CostofSales": 75.28,
"Price": 104.33,
"GrossProfit": 29555,
"IndirectCosts": 27593,
"OperatingProfit": 1961.3,
"UnitSalesMonthlyChange": -68,
"SalesValueMonthlyChange": -6834,
"DistributionMonthlyChange": -2.38,
"CostofSalesMonthlyChange": -17.36,
"PriceMonthlyChange": 0.74,
"GrossProfitMonthlyChange": -6816.6,
"IndirectCostsMonthlyChange": -6364.3,
"OperatingProfitMonthlyChange": -452.33
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1667,
"SalesValue": 159629,
"Distribution": 38.51,
"CostofSales": 405.55,
"Price": 95.76,
"GrossProfit": 1.5922e+05,
"IndirectCosts": 1.4866e+05,
"OperatingProfit": 10566,
"UnitSalesMonthlyChange": -39,
"SalesValueMonthlyChange": -2643,
"DistributionMonthlyChange": -4.22,
"CostofSalesMonthlyChange": -6.72,
"PriceMonthlyChange": 0.64,
"GrossProfitMonthlyChange": -2636.3,
"IndirectCostsMonthlyChange": -2461.9,
"OperatingProfitMonthlyChange": -174.37
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 175,
"SalesValue": 15796,
"Distribution": 9.63,
"CostofSales": 40.13,
"Price": 90.26,
"GrossProfit": 15756,
"IndirectCosts": 14710,
"OperatingProfit": 1045.9,
"UnitSalesMonthlyChange": 57,
"SalesValueMonthlyChange": 4682,
"DistributionMonthlyChange": 0.68,
"CostofSalesMonthlyChange": 11.89,
"PriceMonthlyChange": -3.93,
"GrossProfitMonthlyChange": 4670.1,
"IndirectCostsMonthlyChange": 4360,
"OperatingProfitMonthlyChange": 310.08
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 1631,
"SalesValue": 155959,
"Distribution": 29.92,
"CostofSales": 396.23,
"Price": 95.62,
"GrossProfit": 1.5556e+05,
"IndirectCosts": 1.4524e+05,
"OperatingProfit": 10323,
"UnitSalesMonthlyChange": -393,
"SalesValueMonthlyChange": -30540,
"DistributionMonthlyChange": -5.7,
"CostofSalesMonthlyChange": -77.59,
"PriceMonthlyChange": 3.48,
"GrossProfitMonthlyChange": -30462,
"IndirectCostsMonthlyChange": -28441,
"OperatingProfitMonthlyChange": -2021.4
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 14596,
"SalesValue": 996530,
"Distribution": 56.27,
"CostofSales": 2531.8,
"Price": 68.27,
"GrossProfit": 9.94e+05,
"IndirectCosts": 9.2804e+05,
"OperatingProfit": 65958,
"UnitSalesMonthlyChange": 6434,
"SalesValueMonthlyChange": 378517,
"DistributionMonthlyChange": -2.06,
"CostofSalesMonthlyChange": 961.66,
"PriceMonthlyChange": -7.45,
"GrossProfitMonthlyChange": 3.7756e+05,
"IndirectCostsMonthlyChange": 3.525e+05,
"OperatingProfitMonthlyChange": 25053
},
{
"Date": "01/11/2011",
"Month": "Nov-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 12949,
"SalesValue": 820009,
"Distribution": 52.94,
"CostofSales": 2083.3,
"Price": 63.33,
"GrossProfit": 8.1793e+05,
"IndirectCosts": 7.6365e+05,
"OperatingProfit": 54274,
"UnitSalesMonthlyChange": -1445,
"SalesValueMonthlyChange": -76661,
"DistributionMonthlyChange": -2.16,
"CostofSalesMonthlyChange": -194.76,
"PriceMonthlyChange": 1.04,
"GrossProfitMonthlyChange": -76466,
"IndirectCostsMonthlyChange": -71392,
"OperatingProfitMonthlyChange": -5074.2
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 2630,
"SalesValue": 140012,
"Distribution": 97.02,
"CostofSales": 355.72,
"Price": 53.24,
"GrossProfit": 1.3966e+05,
"IndirectCosts": 1.3039e+05,
"OperatingProfit": 9267.2,
"UnitSalesMonthlyChange": -1907,
"SalesValueMonthlyChange": -71909,
"DistributionMonthlyChange": -1.09,
"CostofSalesMonthlyChange": -182.68,
"PriceMonthlyChange": 6.53,
"GrossProfitMonthlyChange": -71726,
"IndirectCostsMonthlyChange": -66967,
"OperatingProfitMonthlyChange": -4759.7
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1489,
"SalesValue": 57948,
"Distribution": 16.41,
"CostofSales": 147.22,
"Price": 38.92,
"GrossProfit": 57801,
"IndirectCosts": 53965,
"OperatingProfit": 3835.4,
"UnitSalesMonthlyChange": 391,
"SalesValueMonthlyChange": 12650,
"DistributionMonthlyChange": 1.81,
"CostofSalesMonthlyChange": 32.13,
"PriceMonthlyChange": -2.34,
"GrossProfitMonthlyChange": 12618,
"IndirectCostsMonthlyChange": 11781,
"OperatingProfitMonthlyChange": 836.9
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 937,
"SalesValue": 82514,
"Distribution": 91.56,
"CostofSales": 209.63,
"Price": 88.06,
"GrossProfit": 82304,
"IndirectCosts": 76843,
"OperatingProfit": 5461,
"UnitSalesMonthlyChange": 143,
"SalesValueMonthlyChange": 14336,
"DistributionMonthlyChange": -4.81,
"CostofSalesMonthlyChange": 36.42,
"PriceMonthlyChange": 2.19,
"GrossProfitMonthlyChange": 14300,
"IndirectCostsMonthlyChange": 13351,
"OperatingProfitMonthlyChange": 948.49
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 907,
"SalesValue": 80080,
"Distribution": 94.9,
"CostofSales": 203.45,
"Price": 88.29,
"GrossProfit": 79877,
"IndirectCosts": 74576,
"OperatingProfit": 5300.7,
"UnitSalesMonthlyChange": 541,
"SalesValueMonthlyChange": 47946,
"DistributionMonthlyChange": 18.44,
"CostofSalesMonthlyChange": 121.81,
"PriceMonthlyChange": 0.49,
"GrossProfitMonthlyChange": 47824,
"IndirectCostsMonthlyChange": 44650,
"OperatingProfitMonthlyChange": 3174
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 13754,
"SalesValue": 1059416,
"Distribution": 99.88,
"CostofSales": 2691.6,
"Price": 77.03,
"GrossProfit": 1.0567e+06,
"IndirectCosts": 9.866e+05,
"OperatingProfit": 70120,
"UnitSalesMonthlyChange": 9814,
"SalesValueMonthlyChange": 734823,
"DistributionMonthlyChange": 1.03,
"CostofSalesMonthlyChange": 1866.9,
"PriceMonthlyChange": -5.35,
"GrossProfitMonthlyChange": 7.3296e+05,
"IndirectCostsMonthlyChange": 6.8432e+05,
"OperatingProfitMonthlyChange": 48637
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 5912,
"SalesValue": 429047,
"Distribution": 99.89,
"CostofSales": 1090,
"Price": 72.57,
"GrossProfit": 4.2796e+05,
"IndirectCosts": 3.9956e+05,
"OperatingProfit": 28398,
"UnitSalesMonthlyChange": 1485,
"SalesValueMonthlyChange": 107971,
"DistributionMonthlyChange": 0.74,
"CostofSalesMonthlyChange": 274.31,
"PriceMonthlyChange": 0.04,
"GrossProfitMonthlyChange": 1.077e+05,
"IndirectCostsMonthlyChange": 1.0055e+05,
"OperatingProfitMonthlyChange": 7146.7
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 64176,
"SalesValue": 3495635,
"Distribution": 100,
"CostofSales": 8881,
"Price": 54.47,
"GrossProfit": 3.4868e+06,
"IndirectCosts": 3.2554e+06,
"OperatingProfit": 2.3137e+05,
"UnitSalesMonthlyChange": 13628,
"SalesValueMonthlyChange": 690598,
"DistributionMonthlyChange": 0.59,
"CostofSalesMonthlyChange": 1754.5,
"PriceMonthlyChange": -1.02,
"GrossProfitMonthlyChange": 6.8884e+05,
"IndirectCostsMonthlyChange": 6.4314e+05,
"OperatingProfitMonthlyChange": 45708
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 3131,
"SalesValue": 446862,
"Distribution": 99.62,
"CostofSales": 1135.3,
"Price": 142.72,
"GrossProfit": 4.4573e+05,
"IndirectCosts": 4.1615e+05,
"OperatingProfit": 29577,
"UnitSalesMonthlyChange": 2137,
"SalesValueMonthlyChange": 293468,
"DistributionMonthlyChange": 1.12,
"CostofSalesMonthlyChange": 745.59,
"PriceMonthlyChange": -11.6,
"GrossProfitMonthlyChange": 2.9272e+05,
"IndirectCostsMonthlyChange": 2.733e+05,
"OperatingProfitMonthlyChange": 19424
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 1697,
"SalesValue": 232258,
"Distribution": 97.22,
"CostofSales": 590.08,
"Price": 136.86,
"GrossProfit": 2.3167e+05,
"IndirectCosts": 2.163e+05,
"OperatingProfit": 15372,
"UnitSalesMonthlyChange": 573,
"SalesValueMonthlyChange": 80692,
"DistributionMonthlyChange": 2.02,
"CostofSalesMonthlyChange": 205.01,
"PriceMonthlyChange": 2.01,
"GrossProfitMonthlyChange": 80487,
"IndirectCostsMonthlyChange": 75146,
"OperatingProfitMonthlyChange": 5340.6
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1331,
"SalesValue": 94350,
"Distribution": 96.8,
"CostofSales": 239.71,
"Price": 70.89,
"GrossProfit": 94110,
"IndirectCosts": 87865,
"OperatingProfit": 6244.8,
"UnitSalesMonthlyChange": 258,
"SalesValueMonthlyChange": 18599,
"DistributionMonthlyChange": -1.04,
"CostofSalesMonthlyChange": 47.25,
"PriceMonthlyChange": 0.29,
"GrossProfitMonthlyChange": 18552,
"IndirectCostsMonthlyChange": 17321,
"OperatingProfitMonthlyChange": 1231.2
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1295,
"SalesValue": 69820,
"Distribution": 77.81,
"CostofSales": 177.38,
"Price": 53.92,
"GrossProfit": 69643,
"IndirectCosts": 65022,
"OperatingProfit": 4621,
"UnitSalesMonthlyChange": 336,
"SalesValueMonthlyChange": 17355,
"DistributionMonthlyChange": -2.31,
"CostofSalesMonthlyChange": 44.08,
"PriceMonthlyChange": -0.79,
"GrossProfitMonthlyChange": 17311,
"IndirectCostsMonthlyChange": 16162,
"OperatingProfitMonthlyChange": 1148.7
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 1211,
"SalesValue": 111919,
"Distribution": 96.4,
"CostofSales": 284.34,
"Price": 92.42,
"GrossProfit": 1.1163e+05,
"IndirectCosts": 1.0423e+05,
"OperatingProfit": 7408,
"UnitSalesMonthlyChange": 611,
"SalesValueMonthlyChange": 54538,
"DistributionMonthlyChange": 2.22,
"CostofSalesMonthlyChange": 138.56,
"PriceMonthlyChange": -3.22,
"GrossProfitMonthlyChange": 54399,
"IndirectCostsMonthlyChange": 50789,
"OperatingProfitMonthlyChange": 3610.1
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 2537,
"SalesValue": 204229,
"Distribution": 98.97,
"CostofSales": 518.87,
"Price": 80.5,
"GrossProfit": 2.0371e+05,
"IndirectCosts": 1.9019e+05,
"OperatingProfit": 13517,
"UnitSalesMonthlyChange": 1078,
"SalesValueMonthlyChange": 83321,
"DistributionMonthlyChange": 0.22,
"CostofSalesMonthlyChange": 211.69,
"PriceMonthlyChange": -2.37,
"GrossProfitMonthlyChange": 83109,
"IndirectCostsMonthlyChange": 77594,
"OperatingProfitMonthlyChange": 5515
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1375,
"SalesValue": 82483,
"Distribution": 69.03,
"CostofSales": 209.56,
"Price": 59.99,
"GrossProfit": 82273,
"IndirectCosts": 76814,
"OperatingProfit": 5459.2,
"UnitSalesMonthlyChange": 485,
"SalesValueMonthlyChange": 28333,
"DistributionMonthlyChange": -5.55,
"CostofSalesMonthlyChange": 71.99,
"PriceMonthlyChange": -0.85,
"GrossProfitMonthlyChange": 28261,
"IndirectCostsMonthlyChange": 26386,
"OperatingProfitMonthlyChange": 1875.1
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 5435,
"SalesValue": 293460,
"Distribution": 99.93,
"CostofSales": 745.57,
"Price": 53.99,
"GrossProfit": 2.9271e+05,
"IndirectCosts": 2.7329e+05,
"OperatingProfit": 19423,
"UnitSalesMonthlyChange": -150,
"SalesValueMonthlyChange": 9739,
"DistributionMonthlyChange": 0.95,
"CostofSalesMonthlyChange": 24.75,
"PriceMonthlyChange": 3.19,
"GrossProfitMonthlyChange": 9714.2,
"IndirectCostsMonthlyChange": 9069.3,
"OperatingProfitMonthlyChange": 644.97
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 451,
"SalesValue": 67179,
"Distribution": 68.03,
"CostofSales": 170.68,
"Price": 148.96,
"GrossProfit": 67008,
"IndirectCosts": 62562,
"OperatingProfit": 4446.4,
"UnitSalesMonthlyChange": 129,
"SalesValueMonthlyChange": 19213,
"DistributionMonthlyChange": -0.62,
"CostofSalesMonthlyChange": 48.82,
"PriceMonthlyChange": 0,
"GrossProfitMonthlyChange": 19164,
"IndirectCostsMonthlyChange": 17893,
"OperatingProfitMonthlyChange": 1271.5
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 365,
"SalesValue": 35827,
"Distribution": 20.88,
"CostofSales": 91.02,
"Price": 98.16,
"GrossProfit": 35736,
"IndirectCosts": 33365,
"OperatingProfit": 2371.1,
"UnitSalesMonthlyChange": 151,
"SalesValueMonthlyChange": 14694,
"DistributionMonthlyChange": 1.86,
"CostofSalesMonthlyChange": 37.33,
"PriceMonthlyChange": -0.59,
"GrossProfitMonthlyChange": 14657,
"IndirectCostsMonthlyChange": 13685,
"OperatingProfitMonthlyChange": 972
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1409,
"SalesValue": 127484,
"Distribution": 99.82,
"CostofSales": 323.89,
"Price": 90.48,
"GrossProfit": 1.2716e+05,
"IndirectCosts": 1.1872e+05,
"OperatingProfit": 8438,
"UnitSalesMonthlyChange": 613,
"SalesValueMonthlyChange": 56037,
"DistributionMonthlyChange": 0.13,
"CostofSalesMonthlyChange": 142.37,
"PriceMonthlyChange": 0.72,
"GrossProfitMonthlyChange": 55895,
"IndirectCostsMonthlyChange": 52185,
"OperatingProfitMonthlyChange": 3709.5
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 974,
"SalesValue": 84359,
"Distribution": 80.58,
"CostofSales": 214.32,
"Price": 86.61,
"GrossProfit": 84145,
"IndirectCosts": 78561,
"OperatingProfit": 5583.7,
"UnitSalesMonthlyChange": 384,
"SalesValueMonthlyChange": 31974,
"DistributionMonthlyChange": 12.84,
"CostofSalesMonthlyChange": 81.23,
"PriceMonthlyChange": -2.18,
"GrossProfitMonthlyChange": 31893,
"IndirectCostsMonthlyChange": 29776,
"OperatingProfitMonthlyChange": 2116.8
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 5924,
"SalesValue": 525575,
"Distribution": 99.67,
"CostofSales": 1335.3,
"Price": 88.72,
"GrossProfit": 5.2424e+05,
"IndirectCosts": 4.8945e+05,
"OperatingProfit": 34786,
"UnitSalesMonthlyChange": 2553,
"SalesValueMonthlyChange": 225894,
"DistributionMonthlyChange": 0.75,
"CostofSalesMonthlyChange": 573.91,
"PriceMonthlyChange": -0.18,
"GrossProfitMonthlyChange": 2.2532e+05,
"IndirectCostsMonthlyChange": 2.1037e+05,
"OperatingProfitMonthlyChange": 14951
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 8944,
"SalesValue": 644221,
"Distribution": 98.4,
"CostofSales": 1636.7,
"Price": 72.03,
"GrossProfit": 6.4258e+05,
"IndirectCosts": 5.9994e+05,
"OperatingProfit": 42640,
"UnitSalesMonthlyChange": 2920,
"SalesValueMonthlyChange": 207360,
"DistributionMonthlyChange": -1.08,
"CostofSalesMonthlyChange": 526.82,
"PriceMonthlyChange": -0.49,
"GrossProfitMonthlyChange": 2.0683e+05,
"IndirectCostsMonthlyChange": 1.9311e+05,
"OperatingProfitMonthlyChange": 13725
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 76010,
"SalesValue": 4337116,
"Distribution": 100,
"CostofSales": 11019,
"Price": 57.06,
"GrossProfit": 4.3261e+06,
"IndirectCosts": 4.039e+06,
"OperatingProfit": 2.8706e+05,
"UnitSalesMonthlyChange": 49086,
"SalesValueMonthlyChange": 2744345,
"DistributionMonthlyChange": 0.22,
"CostofSalesMonthlyChange": 6972.3,
"PriceMonthlyChange": -2.1,
"GrossProfitMonthlyChange": 2.7374e+06,
"IndirectCostsMonthlyChange": 2.5557e+06,
"OperatingProfitMonthlyChange": 1.8164e+05
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1732,
"SalesValue": 91643,
"Distribution": 35.46,
"CostofSales": 232.83,
"Price": 52.91,
"GrossProfit": 91410,
"IndirectCosts": 85345,
"OperatingProfit": 6065.3,
"UnitSalesMonthlyChange": -2025,
"SalesValueMonthlyChange": -90288,
"DistributionMonthlyChange": -6.71,
"CostofSalesMonthlyChange": -229.39,
"PriceMonthlyChange": 4.49,
"GrossProfitMonthlyChange": -90059,
"IndirectCostsMonthlyChange": -84082,
"OperatingProfitMonthlyChange": -5976.5
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1040,
"SalesValue": 42509,
"Distribution": 5.77,
"CostofSales": 108,
"Price": 40.87,
"GrossProfit": 42401,
"IndirectCosts": 39588,
"OperatingProfit": 2813.2,
"UnitSalesMonthlyChange": -43,
"SalesValueMonthlyChange": -2154,
"DistributionMonthlyChange": 0.38,
"CostofSalesMonthlyChange": -5.47,
"PriceMonthlyChange": -0.37,
"GrossProfitMonthlyChange": -2148.5,
"IndirectCostsMonthlyChange": -2006,
"OperatingProfitMonthlyChange": -142.58
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 14491,
"SalesValue": 930792,
"Distribution": 38.71,
"CostofSales": 2364.8,
"Price": 64.23,
"GrossProfit": 9.2843e+05,
"IndirectCosts": 8.6682e+05,
"OperatingProfit": 61607,
"UnitSalesMonthlyChange": 8958,
"SalesValueMonthlyChange": 551558,
"DistributionMonthlyChange": -4.59,
"CostofSalesMonthlyChange": 1401.3,
"PriceMonthlyChange": -4.31,
"GrossProfitMonthlyChange": 5.5016e+05,
"IndirectCostsMonthlyChange": 5.1365e+05,
"OperatingProfitMonthlyChange": 36506
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 643,
"SalesValue": 60544,
"Distribution": 19.64,
"CostofSales": 153.82,
"Price": 94.16,
"GrossProfit": 60390,
"IndirectCosts": 56383,
"OperatingProfit": 4007.6,
"UnitSalesMonthlyChange": 208,
"SalesValueMonthlyChange": 18403,
"DistributionMonthlyChange": 3.36,
"CostofSalesMonthlyChange": 46.76,
"PriceMonthlyChange": -2.72,
"GrossProfitMonthlyChange": 18356,
"IndirectCostsMonthlyChange": 17138,
"OperatingProfitMonthlyChange": 1218.4
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 7283,
"SalesValue": 598147,
"Distribution": 49.12,
"CostofSales": 1519.7,
"Price": 82.13,
"GrossProfit": 5.9663e+05,
"IndirectCosts": 5.5704e+05,
"OperatingProfit": 39590,
"UnitSalesMonthlyChange": 4528,
"SalesValueMonthlyChange": 346677,
"DistributionMonthlyChange": -1.38,
"CostofSalesMonthlyChange": 880.77,
"PriceMonthlyChange": -9.15,
"GrossProfitMonthlyChange": 3.458e+05,
"IndirectCostsMonthlyChange": 3.2285e+05,
"OperatingProfitMonthlyChange": 22946
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 60770,
"SalesValue": 3762404,
"Distribution": 85.1,
"CostofSales": 9558.8,
"Price": 61.91,
"GrossProfit": 3.7528e+06,
"IndirectCosts": 3.5038e+06,
"OperatingProfit": 2.4902e+05,
"UnitSalesMonthlyChange": 45451,
"SalesValueMonthlyChange": 2687881,
"DistributionMonthlyChange": 12.23,
"CostofSalesMonthlyChange": 6828.9,
"PriceMonthlyChange": -8.23,
"GrossProfitMonthlyChange": 2.6811e+06,
"IndirectCostsMonthlyChange": 2.5031e+06,
"OperatingProfitMonthlyChange": 1.779e+05
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 36071,
"SalesValue": 2050075,
"Distribution": 58.45,
"CostofSales": 5208.4,
"Price": 56.83,
"GrossProfit": 2.0449e+06,
"IndirectCosts": 1.9092e+06,
"OperatingProfit": 1.3569e+05,
"UnitSalesMonthlyChange": 7683,
"SalesValueMonthlyChange": 440871,
"DistributionMonthlyChange": 4.06,
"CostofSalesMonthlyChange": 1120.1,
"PriceMonthlyChange": 0.14,
"GrossProfitMonthlyChange": 4.3975e+05,
"IndirectCostsMonthlyChange": 4.1057e+05,
"OperatingProfitMonthlyChange": 29180
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 1448,
"SalesValue": 216109,
"Distribution": 27.79,
"CostofSales": 549.05,
"Price": 149.25,
"GrossProfit": 2.1556e+05,
"IndirectCosts": 2.0126e+05,
"OperatingProfit": 14304,
"UnitSalesMonthlyChange": 994,
"SalesValueMonthlyChange": 141150,
"DistributionMonthlyChange": 7.88,
"CostofSalesMonthlyChange": 358.61,
"PriceMonthlyChange": -15.86,
"GrossProfitMonthlyChange": 1.4079e+05,
"IndirectCostsMonthlyChange": 1.3145e+05,
"OperatingProfitMonthlyChange": 9342.4
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 1260,
"SalesValue": 191177,
"Distribution": 37.1,
"CostofSales": 485.71,
"Price": 151.73,
"GrossProfit": 1.9069e+05,
"IndirectCosts": 1.7804e+05,
"OperatingProfit": 12654,
"UnitSalesMonthlyChange": 271,
"SalesValueMonthlyChange": 40661,
"DistributionMonthlyChange": -0.59,
"CostofSalesMonthlyChange": 103.31,
"PriceMonthlyChange": -0.46,
"GrossProfitMonthlyChange": 40558,
"IndirectCostsMonthlyChange": 37866,
"OperatingProfitMonthlyChange": 2691.4
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 505,
"SalesValue": 37725,
"Distribution": 19.97,
"CostofSales": 95.84,
"Price": 74.7,
"GrossProfit": 37629,
"IndirectCosts": 35132,
"OperatingProfit": 2496.9,
"UnitSalesMonthlyChange": 77,
"SalesValueMonthlyChange": 5344,
"DistributionMonthlyChange": -1.19,
"CostofSalesMonthlyChange": 13.57,
"PriceMonthlyChange": -0.96,
"GrossProfitMonthlyChange": 5330.4,
"IndirectCostsMonthlyChange": 4976.9,
"OperatingProfitMonthlyChange": 353.53
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 718,
"SalesValue": 40141,
"Distribution": 10.6,
"CostofSales": 101.98,
"Price": 55.91,
"GrossProfit": 40039,
"IndirectCosts": 37382,
"OperatingProfit": 2656.7,
"UnitSalesMonthlyChange": 86,
"SalesValueMonthlyChange": 5810,
"DistributionMonthlyChange": -1.47,
"CostofSalesMonthlyChange": 14.76,
"PriceMonthlyChange": 1.59,
"GrossProfitMonthlyChange": 5795.2,
"IndirectCostsMonthlyChange": 5411.1,
"OperatingProfitMonthlyChange": 384.18
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 571,
"SalesValue": 54533,
"Distribution": 21.07,
"CostofSales": 138.55,
"Price": 95.5,
"GrossProfit": 54394,
"IndirectCosts": 50785,
"OperatingProfit": 3609.6,
"UnitSalesMonthlyChange": 240,
"SalesValueMonthlyChange": 21810,
"DistributionMonthlyChange": -0.23,
"CostofSalesMonthlyChange": 55.41,
"PriceMonthlyChange": -3.36,
"GrossProfitMonthlyChange": 21755,
"IndirectCostsMonthlyChange": 20311,
"OperatingProfitMonthlyChange": 1443.5
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1829,
"SalesValue": 152518,
"Distribution": 41.39,
"CostofSales": 387.49,
"Price": 83.39,
"GrossProfit": 1.5213e+05,
"IndirectCosts": 1.4204e+05,
"OperatingProfit": 10095,
"UnitSalesMonthlyChange": 706,
"SalesValueMonthlyChange": 52218,
"DistributionMonthlyChange": 2.99,
"CostofSalesMonthlyChange": 132.67,
"PriceMonthlyChange": -5.92,
"GrossProfitMonthlyChange": 52085,
"IndirectCostsMonthlyChange": 48629,
"OperatingProfitMonthlyChange": 3456.2
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 694,
"SalesValue": 44347,
"Distribution": 15.58,
"CostofSales": 112.67,
"Price": 63.9,
"GrossProfit": 44234,
"IndirectCosts": 41299,
"OperatingProfit": 2935,
"UnitSalesMonthlyChange": 84,
"SalesValueMonthlyChange": 5658,
"DistributionMonthlyChange": 0.03,
"CostofSalesMonthlyChange": 14.38,
"PriceMonthlyChange": 0.48,
"GrossProfitMonthlyChange": 5643.6,
"IndirectCostsMonthlyChange": 5269.1,
"OperatingProfitMonthlyChange": 374.48
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 2659,
"SalesValue": 151206,
"Distribution": 32.25,
"CostofSales": 384.16,
"Price": 56.87,
"GrossProfit": 1.5082e+05,
"IndirectCosts": 1.4081e+05,
"OperatingProfit": 10008,
"UnitSalesMonthlyChange": 73,
"SalesValueMonthlyChange": 10642,
"DistributionMonthlyChange": -0.64,
"CostofSalesMonthlyChange": 27.05,
"PriceMonthlyChange": 2.51,
"GrossProfitMonthlyChange": 10615,
"IndirectCostsMonthlyChange": 9910.8,
"OperatingProfitMonthlyChange": 704.16
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 669,
"SalesValue": 105421,
"Distribution": 22.07,
"CostofSales": 267.83,
"Price": 157.58,
"GrossProfit": 1.0515e+05,
"IndirectCosts": 98176,
"OperatingProfit": 6977.4,
"UnitSalesMonthlyChange": 196,
"SalesValueMonthlyChange": 28288,
"DistributionMonthlyChange": -0.85,
"CostofSalesMonthlyChange": 71.86,
"PriceMonthlyChange": -5.49,
"GrossProfitMonthlyChange": 28216,
"IndirectCostsMonthlyChange": 26344,
"OperatingProfitMonthlyChange": 1872.1
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 413,
"SalesValue": 42491,
"Distribution": 10.67,
"CostofSales": 107.95,
"Price": 102.88,
"GrossProfit": 42383,
"IndirectCosts": 39570,
"OperatingProfit": 2812.6,
"UnitSalesMonthlyChange": 129,
"SalesValueMonthlyChange": 12861,
"DistributionMonthlyChange": -0.04,
"CostofSalesMonthlyChange": 32.67,
"PriceMonthlyChange": -1.45,
"GrossProfitMonthlyChange": 12828,
"IndirectCostsMonthlyChange": 11977,
"OperatingProfitMonthlyChange": 851.24
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 18937,
"SalesValue": 1200724,
"Distribution": 51.67,
"CostofSales": 3050.6,
"Price": 63.41,
"GrossProfit": 1.1977e+06,
"IndirectCosts": 1.1182e+06,
"OperatingProfit": 79473,
"UnitSalesMonthlyChange": 17270,
"SalesValueMonthlyChange": 1041095,
"DistributionMonthlyChange": 13.16,
"CostofSalesMonthlyChange": 2645,
"PriceMonthlyChange": -32.35,
"GrossProfitMonthlyChange": 1.0384e+06,
"IndirectCostsMonthlyChange": 9.6954e+05,
"OperatingProfitMonthlyChange": 68908
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 273,
"SalesValue": 24157,
"Distribution": 9.6,
"CostofSales": 61.37,
"Price": 88.49,
"GrossProfit": 24096,
"IndirectCosts": 22497,
"OperatingProfit": 1598.7,
"UnitSalesMonthlyChange": 98,
"SalesValueMonthlyChange": 8361,
"DistributionMonthlyChange": -0.03,
"CostofSalesMonthlyChange": 21.24,
"PriceMonthlyChange": -1.77,
"GrossProfitMonthlyChange": 8339.8,
"IndirectCostsMonthlyChange": 7786.9,
"OperatingProfitMonthlyChange": 552.84
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 2679,
"SalesValue": 256348,
"Distribution": 31.25,
"CostofSales": 651.28,
"Price": 95.69,
"GrossProfit": 2.557e+05,
"IndirectCosts": 2.3873e+05,
"OperatingProfit": 16967,
"UnitSalesMonthlyChange": 1048,
"SalesValueMonthlyChange": 100389,
"DistributionMonthlyChange": 1.33,
"CostofSalesMonthlyChange": 255.05,
"PriceMonthlyChange": 0.07,
"GrossProfitMonthlyChange": 1.0013e+05,
"IndirectCostsMonthlyChange": 93490,
"OperatingProfitMonthlyChange": 6643.9
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 12431,
"SalesValue": 900145,
"Distribution": 54.07,
"CostofSales": 2286.9,
"Price": 72.41,
"GrossProfit": 8.9786e+05,
"IndirectCosts": 8.3828e+05,
"OperatingProfit": 59578,
"UnitSalesMonthlyChange": -2165,
"SalesValueMonthlyChange": -96385,
"DistributionMonthlyChange": -2.2,
"CostofSalesMonthlyChange": -244.88,
"PriceMonthlyChange": 4.14,
"GrossProfitMonthlyChange": -96140,
"IndirectCostsMonthlyChange": -89761,
"OperatingProfitMonthlyChange": -6379.3
},
{
"Date": "01/12/2011",
"Month": "Dec-11",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 55192,
"SalesValue": 3113250,
"Distribution": 57.96,
"CostofSales": 7909.5,
"Price": 56.41,
"GrossProfit": 3.1053e+06,
"IndirectCosts": 2.8993e+06,
"OperatingProfit": 2.0606e+05,
"UnitSalesMonthlyChange": 42243,
"SalesValueMonthlyChange": 2293241,
"DistributionMonthlyChange": 5.02,
"CostofSalesMonthlyChange": 5826.2,
"PriceMonthlyChange": -6.92,
"GrossProfitMonthlyChange": 2.2874e+06,
"IndirectCostsMonthlyChange": 2.1356e+06,
"OperatingProfitMonthlyChange": 1.5178e+05
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1943,
"SalesValue": 107352,
"Distribution": 97.68,
"CostofSales": 272.74,
"Price": 55.25,
"GrossProfit": 1.0708e+05,
"IndirectCosts": 99974,
"OperatingProfit": 7105.4,
"UnitSalesMonthlyChange": -687,
"SalesValueMonthlyChange": -32660,
"DistributionMonthlyChange": 0.66,
"CostofSalesMonthlyChange": -82.98,
"PriceMonthlyChange": 2.01,
"GrossProfitMonthlyChange": -32577,
"IndirectCostsMonthlyChange": -30415,
"OperatingProfitMonthlyChange": -2161.9
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1217,
"SalesValue": 51983,
"Distribution": 12.63,
"CostofSales": 132.07,
"Price": 42.71,
"GrossProfit": 51851,
"IndirectCosts": 48410,
"OperatingProfit": 3440.8,
"UnitSalesMonthlyChange": -272,
"SalesValueMonthlyChange": -5965,
"DistributionMonthlyChange": -3.78,
"CostofSalesMonthlyChange": -15.15,
"PriceMonthlyChange": 3.79,
"GrossProfitMonthlyChange": -5949.9,
"IndirectCostsMonthlyChange": -5555.2,
"OperatingProfitMonthlyChange": -394.63
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 454,
"SalesValue": 39712,
"Distribution": 74.8,
"CostofSales": 100.89,
"Price": 87.47,
"GrossProfit": 39611,
"IndirectCosts": 36982,
"OperatingProfit": 2628.8,
"UnitSalesMonthlyChange": -483,
"SalesValueMonthlyChange": -42802,
"DistributionMonthlyChange": -16.76,
"CostofSalesMonthlyChange": -108.74,
"PriceMonthlyChange": -0.59,
"GrossProfitMonthlyChange": -42693,
"IndirectCostsMonthlyChange": -39861,
"OperatingProfitMonthlyChange": -2832.2
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 473,
"SalesValue": 40982,
"Distribution": 80.11,
"CostofSales": 104.12,
"Price": 86.64,
"GrossProfit": 40878,
"IndirectCosts": 38165,
"OperatingProfit": 2712.7,
"UnitSalesMonthlyChange": -434,
"SalesValueMonthlyChange": -39098,
"DistributionMonthlyChange": -14.79,
"CostofSalesMonthlyChange": -99.33,
"PriceMonthlyChange": -1.65,
"GrossProfitMonthlyChange": -38999,
"IndirectCostsMonthlyChange": -36411,
"OperatingProfitMonthlyChange": -2588
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 3328,
"SalesValue": 285802,
"Distribution": 98.3,
"CostofSales": 726.11,
"Price": 85.88,
"GrossProfit": 2.8508e+05,
"IndirectCosts": 2.6616e+05,
"OperatingProfit": 18916,
"UnitSalesMonthlyChange": -10426,
"SalesValueMonthlyChange": -773614,
"DistributionMonthlyChange": -1.58,
"CostofSalesMonthlyChange": -1965.5,
"PriceMonthlyChange": 8.85,
"GrossProfitMonthlyChange": -7.7165e+05,
"IndirectCostsMonthlyChange": -7.2044e+05,
"OperatingProfitMonthlyChange": -51204
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 4963,
"SalesValue": 364084,
"Distribution": 99.89,
"CostofSales": 925,
"Price": 73.36,
"GrossProfit": 3.6316e+05,
"IndirectCosts": 3.3906e+05,
"OperatingProfit": 24098,
"UnitSalesMonthlyChange": -949,
"SalesValueMonthlyChange": -64963,
"DistributionMonthlyChange": 0,
"CostofSalesMonthlyChange": -165.04,
"PriceMonthlyChange": 0.79,
"GrossProfitMonthlyChange": -64798,
"IndirectCostsMonthlyChange": -60498,
"OperatingProfitMonthlyChange": -4300.1
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 19509,
"SalesValue": 1137127,
"Distribution": 98.91,
"CostofSales": 2889,
"Price": 58.29,
"GrossProfit": 1.1342e+06,
"IndirectCosts": 1.059e+06,
"OperatingProfit": 75264,
"UnitSalesMonthlyChange": -44667,
"SalesValueMonthlyChange": -2358508,
"DistributionMonthlyChange": -1.09,
"CostofSalesMonthlyChange": -5992,
"PriceMonthlyChange": 3.82,
"GrossProfitMonthlyChange": -2.3525e+06,
"IndirectCostsMonthlyChange": -2.1964e+06,
"OperatingProfitMonthlyChange": -1.561e+05
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 667,
"SalesValue": 105065,
"Distribution": 91.71,
"CostofSales": 266.93,
"Price": 157.52,
"GrossProfit": 1.048e+05,
"IndirectCosts": 97844,
"OperatingProfit": 6953.6,
"UnitSalesMonthlyChange": -2464,
"SalesValueMonthlyChange": -341797,
"DistributionMonthlyChange": -7.91,
"CostofSalesMonthlyChange": -868.37,
"PriceMonthlyChange": 14.8,
"GrossProfitMonthlyChange": -3.4093e+05,
"IndirectCostsMonthlyChange": -3.1831e+05,
"OperatingProfitMonthlyChange": -22623
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 1000,
"SalesValue": 141502,
"Distribution": 94.51,
"CostofSales": 359.5,
"Price": 141.5,
"GrossProfit": 1.4114e+05,
"IndirectCosts": 1.3178e+05,
"OperatingProfit": 9365.5,
"UnitSalesMonthlyChange": -697,
"SalesValueMonthlyChange": -90756,
"DistributionMonthlyChange": -2.71,
"CostofSalesMonthlyChange": -230.58,
"PriceMonthlyChange": 4.64,
"GrossProfitMonthlyChange": -90525,
"IndirectCostsMonthlyChange": -84519,
"OperatingProfitMonthlyChange": -6006.9
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 953,
"SalesValue": 67700,
"Distribution": 95.62,
"CostofSales": 172,
"Price": 71.04,
"GrossProfit": 67528,
"IndirectCosts": 63047,
"OperatingProfit": 4481.1,
"UnitSalesMonthlyChange": -378,
"SalesValueMonthlyChange": -26650,
"DistributionMonthlyChange": -1.18,
"CostofSalesMonthlyChange": -67.71,
"PriceMonthlyChange": 0.15,
"GrossProfitMonthlyChange": -26582,
"IndirectCostsMonthlyChange": -24819,
"OperatingProfitMonthlyChange": -1763.7
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 940,
"SalesValue": 50827,
"Distribution": 70.58,
"CostofSales": 129.13,
"Price": 54.07,
"GrossProfit": 50698,
"IndirectCosts": 47333,
"OperatingProfit": 3364.5,
"UnitSalesMonthlyChange": -355,
"SalesValueMonthlyChange": -18993,
"DistributionMonthlyChange": -7.23,
"CostofSalesMonthlyChange": -48.25,
"PriceMonthlyChange": 0.15,
"GrossProfitMonthlyChange": -18945,
"IndirectCostsMonthlyChange": -17688,
"OperatingProfitMonthlyChange": -1256.5
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 718,
"SalesValue": 67527,
"Distribution": 95.33,
"CostofSales": 171.56,
"Price": 94.05,
"GrossProfit": 67355,
"IndirectCosts": 62886,
"OperatingProfit": 4469.4,
"UnitSalesMonthlyChange": -493,
"SalesValueMonthlyChange": -44392,
"DistributionMonthlyChange": -1.07,
"CostofSalesMonthlyChange": -112.78,
"PriceMonthlyChange": 1.63,
"GrossProfitMonthlyChange": -44279,
"IndirectCostsMonthlyChange": -41341,
"OperatingProfitMonthlyChange": -2938.6
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1089,
"SalesValue": 94516,
"Distribution": 95.42,
"CostofSales": 240.13,
"Price": 86.79,
"GrossProfit": 94276,
"IndirectCosts": 88020,
"OperatingProfit": 6255.6,
"UnitSalesMonthlyChange": -1448,
"SalesValueMonthlyChange": -109713,
"DistributionMonthlyChange": -3.55,
"CostofSalesMonthlyChange": -278.74,
"PriceMonthlyChange": 6.29,
"GrossProfitMonthlyChange": -1.0943e+05,
"IndirectCostsMonthlyChange": -1.0217e+05,
"OperatingProfitMonthlyChange": -7261.6
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1110,
"SalesValue": 66560,
"Distribution": 74.44,
"CostofSales": 169.1,
"Price": 59.96,
"GrossProfit": 66391,
"IndirectCosts": 61985,
"OperatingProfit": 4405.6,
"UnitSalesMonthlyChange": -265,
"SalesValueMonthlyChange": -15923,
"DistributionMonthlyChange": 5.41,
"CostofSalesMonthlyChange": -40.46,
"PriceMonthlyChange": -0.03,
"GrossProfitMonthlyChange": -15883,
"IndirectCostsMonthlyChange": -14829,
"OperatingProfitMonthlyChange": -1053.5
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 4274,
"SalesValue": 232250,
"Distribution": 99.27,
"CostofSales": 590.06,
"Price": 54.34,
"GrossProfit": 2.3166e+05,
"IndirectCosts": 2.1629e+05,
"OperatingProfit": 15372,
"UnitSalesMonthlyChange": -1161,
"SalesValueMonthlyChange": -61210,
"DistributionMonthlyChange": -0.66,
"CostofSalesMonthlyChange": -155.51,
"PriceMonthlyChange": 0.35,
"GrossProfitMonthlyChange": -61054,
"IndirectCostsMonthlyChange": -57003,
"OperatingProfitMonthlyChange": -4051.7
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 227,
"SalesValue": 35113,
"Distribution": 70.54,
"CostofSales": 89.21,
"Price": 154.68,
"GrossProfit": 35024,
"IndirectCosts": 32700,
"OperatingProfit": 2323.9,
"UnitSalesMonthlyChange": -224,
"SalesValueMonthlyChange": -32066,
"DistributionMonthlyChange": 2.51,
"CostofSalesMonthlyChange": -81.47,
"PriceMonthlyChange": 5.72,
"GrossProfitMonthlyChange": -31985,
"IndirectCostsMonthlyChange": -29862,
"OperatingProfitMonthlyChange": -2122.6
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 148,
"SalesValue": 14483,
"Distribution": 14.73,
"CostofSales": 36.8,
"Price": 97.86,
"GrossProfit": 14446,
"IndirectCosts": 13487,
"OperatingProfit": 958.78,
"UnitSalesMonthlyChange": -217,
"SalesValueMonthlyChange": -21344,
"DistributionMonthlyChange": -6.15,
"CostofSalesMonthlyChange": -54.22,
"PriceMonthlyChange": -0.3,
"GrossProfitMonthlyChange": -21290,
"IndirectCostsMonthlyChange": -19877,
"OperatingProfitMonthlyChange": -1412.3
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1331,
"SalesValue": 115142,
"Distribution": 97.42,
"CostofSales": 292.53,
"Price": 86.51,
"GrossProfit": 1.1485e+05,
"IndirectCosts": 1.0723e+05,
"OperatingProfit": 7621.2,
"UnitSalesMonthlyChange": -78,
"SalesValueMonthlyChange": -12342,
"DistributionMonthlyChange": -2.4,
"CostofSalesMonthlyChange": -31.36,
"PriceMonthlyChange": -3.97,
"GrossProfitMonthlyChange": -12311,
"IndirectCostsMonthlyChange": -11494,
"OperatingProfitMonthlyChange": -816.88
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 560,
"SalesValue": 48662,
"Distribution": 81.5,
"CostofSales": 123.63,
"Price": 86.9,
"GrossProfit": 48538,
"IndirectCosts": 45317,
"OperatingProfit": 3221,
"UnitSalesMonthlyChange": -414,
"SalesValueMonthlyChange": -35697,
"DistributionMonthlyChange": 0.92,
"CostofSalesMonthlyChange": -90.69,
"PriceMonthlyChange": 0.29,
"GrossProfitMonthlyChange": -35606,
"IndirectCostsMonthlyChange": -33244,
"OperatingProfitMonthlyChange": -2362.7
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 3019,
"SalesValue": 270482,
"Distribution": 97.54,
"CostofSales": 687.19,
"Price": 89.59,
"GrossProfit": 2.6979e+05,
"IndirectCosts": 2.5189e+05,
"OperatingProfit": 17903,
"UnitSalesMonthlyChange": -2905,
"SalesValueMonthlyChange": -255093,
"DistributionMonthlyChange": -2.13,
"CostofSalesMonthlyChange": -648.09,
"PriceMonthlyChange": 0.87,
"GrossProfitMonthlyChange": -2.5444e+05,
"IndirectCostsMonthlyChange": -2.3756e+05,
"OperatingProfitMonthlyChange": -16883
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 6162,
"SalesValue": 459584,
"Distribution": 98.66,
"CostofSales": 1167.6,
"Price": 74.58,
"GrossProfit": 4.5842e+05,
"IndirectCosts": 4.28e+05,
"OperatingProfit": 30419,
"UnitSalesMonthlyChange": -2782,
"SalesValueMonthlyChange": -184637,
"DistributionMonthlyChange": 0.26,
"CostofSalesMonthlyChange": -469.09,
"PriceMonthlyChange": 2.55,
"GrossProfitMonthlyChange": -1.8417e+05,
"IndirectCostsMonthlyChange": -1.7195e+05,
"OperatingProfitMonthlyChange": -12221
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 19510,
"SalesValue": 1192012,
"Distribution": 97.57,
"CostofSales": 3028.4,
"Price": 61.1,
"GrossProfit": 1.189e+06,
"IndirectCosts": 1.1101e+06,
"OperatingProfit": 78896,
"UnitSalesMonthlyChange": -56500,
"SalesValueMonthlyChange": -3145104,
"DistributionMonthlyChange": -2.43,
"CostofSalesMonthlyChange": -7990.5,
"PriceMonthlyChange": 4.04,
"GrossProfitMonthlyChange": -3.1371e+06,
"IndirectCostsMonthlyChange": -2.9289e+06,
"OperatingProfitMonthlyChange": -2.0817e+05
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1102,
"SalesValue": 63254,
"Distribution": 22.58,
"CostofSales": 160.7,
"Price": 57.4,
"GrossProfit": 63093,
"IndirectCosts": 58906,
"OperatingProfit": 4186.8,
"UnitSalesMonthlyChange": -630,
"SalesValueMonthlyChange": -28389,
"DistributionMonthlyChange": -12.88,
"CostofSalesMonthlyChange": -72.13,
"PriceMonthlyChange": 4.49,
"GrossProfitMonthlyChange": -28317,
"IndirectCostsMonthlyChange": -26438,
"OperatingProfitMonthlyChange": -1878.4
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1069,
"SalesValue": 44266,
"Distribution": 3.68,
"CostofSales": 112.46,
"Price": 41.41,
"GrossProfit": 44154,
"IndirectCosts": 41223,
"OperatingProfit": 2930.2,
"UnitSalesMonthlyChange": 29,
"SalesValueMonthlyChange": 1757,
"DistributionMonthlyChange": -2.09,
"CostofSalesMonthlyChange": 4.46,
"PriceMonthlyChange": 0.54,
"GrossProfitMonthlyChange": 1752.5,
"IndirectCostsMonthlyChange": 1635.5,
"OperatingProfitMonthlyChange": 117.05
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 4058,
"SalesValue": 291440,
"Distribution": 24.2,
"CostofSales": 740.44,
"Price": 71.82,
"GrossProfit": 2.907e+05,
"IndirectCosts": 2.7141e+05,
"OperatingProfit": 19289,
"UnitSalesMonthlyChange": -10433,
"SalesValueMonthlyChange": -639352,
"DistributionMonthlyChange": -14.51,
"CostofSalesMonthlyChange": -1624.3,
"PriceMonthlyChange": 7.59,
"GrossProfitMonthlyChange": -6.3773e+05,
"IndirectCostsMonthlyChange": -5.9541e+05,
"OperatingProfitMonthlyChange": -42318
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 341,
"SalesValue": 33152,
"Distribution": 9.11,
"CostofSales": 84.23,
"Price": 97.22,
"GrossProfit": 33068,
"IndirectCosts": 30874,
"OperatingProfit": 2193.9,
"UnitSalesMonthlyChange": -302,
"SalesValueMonthlyChange": -27392,
"DistributionMonthlyChange": -10.53,
"CostofSalesMonthlyChange": -69.59,
"PriceMonthlyChange": 3.06,
"GrossProfitMonthlyChange": -27322,
"IndirectCostsMonthlyChange": -25509,
"OperatingProfitMonthlyChange": -1813.8
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 1850,
"SalesValue": 170408,
"Distribution": 30.43,
"CostofSales": 432.94,
"Price": 92.11,
"GrossProfit": 1.6998e+05,
"IndirectCosts": 1.587e+05,
"OperatingProfit": 11279,
"UnitSalesMonthlyChange": -5433,
"SalesValueMonthlyChange": -427739,
"DistributionMonthlyChange": -18.69,
"CostofSalesMonthlyChange": -1086.7,
"PriceMonthlyChange": 9.98,
"GrossProfitMonthlyChange": -4.2665e+05,
"IndirectCostsMonthlyChange": -3.9834e+05,
"OperatingProfitMonthlyChange": -28312
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 15122,
"SalesValue": 1004549,
"Distribution": 46.58,
"CostofSales": 2552.2,
"Price": 66.43,
"GrossProfit": 1.002e+06,
"IndirectCosts": 9.3551e+05,
"OperatingProfit": 66489,
"UnitSalesMonthlyChange": -45648,
"SalesValueMonthlyChange": -2757855,
"DistributionMonthlyChange": -38.52,
"CostofSalesMonthlyChange": -7006.6,
"PriceMonthlyChange": 4.52,
"GrossProfitMonthlyChange": -2.7508e+06,
"IndirectCostsMonthlyChange": -2.5683e+06,
"OperatingProfitMonthlyChange": -1.8254e+05
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 13765,
"SalesValue": 838869,
"Distribution": 35.72,
"CostofSales": 2131.2,
"Price": 60.94,
"GrossProfit": 8.3674e+05,
"IndirectCosts": 7.8122e+05,
"OperatingProfit": 55523,
"UnitSalesMonthlyChange": -22306,
"SalesValueMonthlyChange": -1211206,
"DistributionMonthlyChange": -22.73,
"CostofSalesMonthlyChange": -3077.2,
"PriceMonthlyChange": 4.11,
"GrossProfitMonthlyChange": -1.2081e+06,
"IndirectCostsMonthlyChange": -1.128e+06,
"OperatingProfitMonthlyChange": -80167
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 338,
"SalesValue": 58094,
"Distribution": 12.31,
"CostofSales": 147.59,
"Price": 171.88,
"GrossProfit": 57946,
"IndirectCosts": 54102,
"OperatingProfit": 3844.7,
"UnitSalesMonthlyChange": -1110,
"SalesValueMonthlyChange": -158015,
"DistributionMonthlyChange": -15.48,
"CostofSalesMonthlyChange": -401.46,
"PriceMonthlyChange": 22.63,
"GrossProfitMonthlyChange": -1.5761e+05,
"IndirectCostsMonthlyChange": -1.4715e+05,
"OperatingProfitMonthlyChange": -10459
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 796,
"SalesValue": 123485,
"Distribution": 21.36,
"CostofSales": 313.73,
"Price": 155.13,
"GrossProfit": 1.2317e+05,
"IndirectCosts": 1.15e+05,
"OperatingProfit": 8173.4,
"UnitSalesMonthlyChange": -464,
"SalesValueMonthlyChange": -67692,
"DistributionMonthlyChange": -15.74,
"CostofSalesMonthlyChange": -171.98,
"PriceMonthlyChange": 3.4,
"GrossProfitMonthlyChange": -67520,
"IndirectCostsMonthlyChange": -63040,
"OperatingProfitMonthlyChange": -4480.4
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 334,
"SalesValue": 26230,
"Distribution": 12.87,
"CostofSales": 66.64,
"Price": 78.53,
"GrossProfit": 26163,
"IndirectCosts": 24427,
"OperatingProfit": 1735.9,
"UnitSalesMonthlyChange": -171,
"SalesValueMonthlyChange": -11495,
"DistributionMonthlyChange": -7.1,
"CostofSalesMonthlyChange": -29.2,
"PriceMonthlyChange": 3.83,
"GrossProfitMonthlyChange": -11466,
"IndirectCostsMonthlyChange": -10705,
"OperatingProfitMonthlyChange": -761.02
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 454,
"SalesValue": 25529,
"Distribution": 6.36,
"CostofSales": 64.86,
"Price": 56.23,
"GrossProfit": 25464,
"IndirectCosts": 23775,
"OperatingProfit": 1689.3,
"UnitSalesMonthlyChange": -264,
"SalesValueMonthlyChange": -14612,
"DistributionMonthlyChange": -4.24,
"CostofSalesMonthlyChange": -37.12,
"PriceMonthlyChange": 0.32,
"GrossProfitMonthlyChange": -14575,
"IndirectCostsMonthlyChange": -13608,
"OperatingProfitMonthlyChange": -967.32
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 321,
"SalesValue": 31796,
"Distribution": 11.93,
"CostofSales": 80.78,
"Price": 99.05,
"GrossProfit": 31715,
"IndirectCosts": 29611,
"OperatingProfit": 2104.7,
"UnitSalesMonthlyChange": -250,
"SalesValueMonthlyChange": -22737,
"DistributionMonthlyChange": -9.14,
"CostofSalesMonthlyChange": -57.77,
"PriceMonthlyChange": 3.55,
"GrossProfitMonthlyChange": -22679,
"IndirectCostsMonthlyChange": -21174,
"OperatingProfitMonthlyChange": -1504.9
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 799,
"SalesValue": 73072,
"Distribution": 23.49,
"CostofSales": 185.65,
"Price": 91.45,
"GrossProfit": 72886,
"IndirectCosts": 68050,
"OperatingProfit": 4836.3,
"UnitSalesMonthlyChange": -1030,
"SalesValueMonthlyChange": -79446,
"DistributionMonthlyChange": -17.9,
"CostofSalesMonthlyChange": -201.84,
"PriceMonthlyChange": 8.06,
"GrossProfitMonthlyChange": -79244,
"IndirectCostsMonthlyChange": -73985,
"OperatingProfitMonthlyChange": -5258.9
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 503,
"SalesValue": 32162,
"Distribution": 11.12,
"CostofSales": 81.71,
"Price": 63.94,
"GrossProfit": 32080,
"IndirectCosts": 29952,
"OperatingProfit": 2128.4,
"UnitSalesMonthlyChange": -191,
"SalesValueMonthlyChange": -12185,
"DistributionMonthlyChange": -4.46,
"CostofSalesMonthlyChange": -30.96,
"PriceMonthlyChange": 0.04,
"GrossProfitMonthlyChange": -12154,
"IndirectCostsMonthlyChange": -11347,
"OperatingProfitMonthlyChange": -806.67
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 2254,
"SalesValue": 128579,
"Distribution": 21.7,
"CostofSales": 326.67,
"Price": 57.04,
"GrossProfit": 1.2825e+05,
"IndirectCosts": 1.1974e+05,
"OperatingProfit": 8510.5,
"UnitSalesMonthlyChange": -405,
"SalesValueMonthlyChange": -22627,
"DistributionMonthlyChange": -10.55,
"CostofSalesMonthlyChange": -57.49,
"PriceMonthlyChange": 0.17,
"GrossProfitMonthlyChange": -22570,
"IndirectCostsMonthlyChange": -21072,
"OperatingProfitMonthlyChange": -1497.4
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 308,
"SalesValue": 50662,
"Distribution": 10.58,
"CostofSales": 128.71,
"Price": 164.49,
"GrossProfit": 50533,
"IndirectCosts": 47180,
"OperatingProfit": 3353,
"UnitSalesMonthlyChange": -361,
"SalesValueMonthlyChange": -54759,
"DistributionMonthlyChange": -11.49,
"CostofSalesMonthlyChange": -139.12,
"PriceMonthlyChange": 6.91,
"GrossProfitMonthlyChange": -54620,
"IndirectCostsMonthlyChange": -50996,
"OperatingProfitMonthlyChange": -3624.4
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 257,
"SalesValue": 26501,
"Distribution": 7.51,
"CostofSales": 67.33,
"Price": 103.12,
"GrossProfit": 26434,
"IndirectCosts": 24679,
"OperatingProfit": 1754.2,
"UnitSalesMonthlyChange": -156,
"SalesValueMonthlyChange": -15990,
"DistributionMonthlyChange": -3.16,
"CostofSalesMonthlyChange": -40.62,
"PriceMonthlyChange": 0.24,
"GrossProfitMonthlyChange": -15949,
"IndirectCostsMonthlyChange": -14891,
"OperatingProfitMonthlyChange": -1058.3
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 51985,
"SalesValue": 3173186,
"Distribution": 63.86,
"CostofSales": 8061.8,
"Price": 61.04,
"GrossProfit": 3.1651e+06,
"IndirectCosts": 2.9551e+06,
"OperatingProfit": 2.1003e+05,
"UnitSalesMonthlyChange": 33048,
"SalesValueMonthlyChange": 1972462,
"DistributionMonthlyChange": 12.19,
"CostofSalesMonthlyChange": 5011.2,
"PriceMonthlyChange": -2.37,
"GrossProfitMonthlyChange": 1.9675e+06,
"IndirectCostsMonthlyChange": 1.8369e+06,
"OperatingProfitMonthlyChange": 1.3055e+05
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 188,
"SalesValue": 16791,
"Distribution": 6.03,
"CostofSales": 42.66,
"Price": 89.31,
"GrossProfit": 16748,
"IndirectCosts": 15637,
"OperatingProfit": 1111.4,
"UnitSalesMonthlyChange": -85,
"SalesValueMonthlyChange": -7366,
"DistributionMonthlyChange": -3.57,
"CostofSalesMonthlyChange": -18.71,
"PriceMonthlyChange": 0.82,
"GrossProfitMonthlyChange": -7347.3,
"IndirectCostsMonthlyChange": -6859.9,
"OperatingProfitMonthlyChange": -487.35
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 1513,
"SalesValue": 144281,
"Distribution": 20.23,
"CostofSales": 366.56,
"Price": 95.36,
"GrossProfit": 1.4391e+05,
"IndirectCosts": 1.3437e+05,
"OperatingProfit": 9549.2,
"UnitSalesMonthlyChange": -1166,
"SalesValueMonthlyChange": -112067,
"DistributionMonthlyChange": -11.02,
"CostofSalesMonthlyChange": -284.72,
"PriceMonthlyChange": -0.33,
"GrossProfitMonthlyChange": -1.1178e+05,
"IndirectCostsMonthlyChange": -1.0436e+05,
"OperatingProfitMonthlyChange": -7417.6
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 7041,
"SalesValue": 547865,
"Distribution": 39.25,
"CostofSales": 1391.9,
"Price": 77.81,
"GrossProfit": 5.4647e+05,
"IndirectCosts": 5.1021e+05,
"OperatingProfit": 36261,
"UnitSalesMonthlyChange": -5390,
"SalesValueMonthlyChange": -352280,
"DistributionMonthlyChange": -14.82,
"CostofSalesMonthlyChange": -895,
"PriceMonthlyChange": 5.4,
"GrossProfitMonthlyChange": -3.5138e+05,
"IndirectCostsMonthlyChange": -3.2807e+05,
"OperatingProfitMonthlyChange": -23317
},
{
"Date": "01/01/2012",
"Month": "Jan-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 11843,
"SalesValue": 752158,
"Distribution": 35.91,
"CostofSales": 1910.9,
"Price": 63.51,
"GrossProfit": 7.5025e+05,
"IndirectCosts": 7.0046e+05,
"OperatingProfit": 49783,
"UnitSalesMonthlyChange": -43349,
"SalesValueMonthlyChange": -2361092,
"DistributionMonthlyChange": -22.05,
"CostofSalesMonthlyChange": -5998.6,
"PriceMonthlyChange": 7.1,
"GrossProfitMonthlyChange": -2.3551e+06,
"IndirectCostsMonthlyChange": -2.1988e+06,
"OperatingProfitMonthlyChange": -1.5628e+05
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 2224,
"SalesValue": 124404,
"Distribution": 97.79,
"CostofSales": 316.06,
"Price": 55.94,
"GrossProfit": 1.2409e+05,
"IndirectCosts": 1.1585e+05,
"OperatingProfit": 8234,
"UnitSalesMonthlyChange": 281,
"SalesValueMonthlyChange": 17052,
"DistributionMonthlyChange": 0.11,
"CostofSalesMonthlyChange": 43.32,
"PriceMonthlyChange": 0.69,
"GrossProfitMonthlyChange": 17009,
"IndirectCostsMonthlyChange": 15880,
"OperatingProfitMonthlyChange": 1128.6
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1382,
"SalesValue": 59195,
"Distribution": 14.83,
"CostofSales": 150.39,
"Price": 42.83,
"GrossProfit": 59045,
"IndirectCosts": 55126,
"OperatingProfit": 3918.2,
"UnitSalesMonthlyChange": 165,
"SalesValueMonthlyChange": 7212,
"DistributionMonthlyChange": 2.2,
"CostofSalesMonthlyChange": 18.32,
"PriceMonthlyChange": 0.12,
"GrossProfitMonthlyChange": 7193.7,
"IndirectCostsMonthlyChange": 6716.3,
"OperatingProfitMonthlyChange": 477.35
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 431,
"SalesValue": 37775,
"Distribution": 63.84,
"CostofSales": 95.97,
"Price": 87.65,
"GrossProfit": 37679,
"IndirectCosts": 35179,
"OperatingProfit": 2500.4,
"UnitSalesMonthlyChange": -23,
"SalesValueMonthlyChange": -1937,
"DistributionMonthlyChange": -10.96,
"CostofSalesMonthlyChange": -4.92,
"PriceMonthlyChange": 0.18,
"GrossProfitMonthlyChange": -1932.1,
"IndirectCostsMonthlyChange": -1803.7,
"OperatingProfitMonthlyChange": -128.39
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 335,
"SalesValue": 30106,
"Distribution": 67.85,
"CostofSales": 76.49,
"Price": 89.87,
"GrossProfit": 30030,
"IndirectCosts": 28037,
"OperatingProfit": 1992.5,
"UnitSalesMonthlyChange": -138,
"SalesValueMonthlyChange": -10876,
"DistributionMonthlyChange": -12.26,
"CostofSalesMonthlyChange": -27.63,
"PriceMonthlyChange": 3.23,
"GrossProfitMonthlyChange": -10848,
"IndirectCostsMonthlyChange": -10128,
"OperatingProfitMonthlyChange": -720.23
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 2527,
"SalesValue": 224714,
"Distribution": 97.66,
"CostofSales": 570.91,
"Price": 88.93,
"GrossProfit": 2.2414e+05,
"IndirectCosts": 2.0927e+05,
"OperatingProfit": 14873,
"UnitSalesMonthlyChange": -801,
"SalesValueMonthlyChange": -61088,
"DistributionMonthlyChange": -0.64,
"CostofSalesMonthlyChange": -155.2,
"PriceMonthlyChange": 3.05,
"GrossProfitMonthlyChange": -60933,
"IndirectCostsMonthlyChange": -56889,
"OperatingProfitMonthlyChange": -4043.4
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 7494,
"SalesValue": 536661,
"Distribution": 99.57,
"CostofSales": 1363.4,
"Price": 71.61,
"GrossProfit": 5.353e+05,
"IndirectCosts": 4.9978e+05,
"OperatingProfit": 35520,
"UnitSalesMonthlyChange": 2531,
"SalesValueMonthlyChange": 172577,
"DistributionMonthlyChange": -0.32,
"CostofSalesMonthlyChange": 438.44,
"PriceMonthlyChange": -1.75,
"GrossProfitMonthlyChange": 1.7214e+05,
"IndirectCostsMonthlyChange": 1.6072e+05,
"OperatingProfitMonthlyChange": 11423
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 9690,
"SalesValue": 630064,
"Distribution": 99.88,
"CostofSales": 1600.7,
"Price": 65.02,
"GrossProfit": 6.2846e+05,
"IndirectCosts": 5.8676e+05,
"OperatingProfit": 41703,
"UnitSalesMonthlyChange": -9819,
"SalesValueMonthlyChange": -507063,
"DistributionMonthlyChange": 0.97,
"CostofSalesMonthlyChange": -1288.2,
"PriceMonthlyChange": 6.73,
"GrossProfitMonthlyChange": -5.0577e+05,
"IndirectCostsMonthlyChange": -4.7221e+05,
"OperatingProfitMonthlyChange": -33561
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 494,
"SalesValue": 81200,
"Distribution": 89.85,
"CostofSales": 206.3,
"Price": 164.37,
"GrossProfit": 80994,
"IndirectCosts": 75620,
"OperatingProfit": 5374.1,
"UnitSalesMonthlyChange": -173,
"SalesValueMonthlyChange": -23865,
"DistributionMonthlyChange": -1.86,
"CostofSalesMonthlyChange": -60.63,
"PriceMonthlyChange": 6.85,
"GrossProfitMonthlyChange": -23804,
"IndirectCostsMonthlyChange": -22225,
"OperatingProfitMonthlyChange": -1579.6
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 738,
"SalesValue": 109342,
"Distribution": 92.27,
"CostofSales": 277.79,
"Price": 148.16,
"GrossProfit": 1.0906e+05,
"IndirectCosts": 1.0183e+05,
"OperatingProfit": 7236.9,
"UnitSalesMonthlyChange": -262,
"SalesValueMonthlyChange": -32160,
"DistributionMonthlyChange": -2.24,
"CostofSalesMonthlyChange": -81.71,
"PriceMonthlyChange": 6.66,
"GrossProfitMonthlyChange": -32078,
"IndirectCostsMonthlyChange": -29950,
"OperatingProfitMonthlyChange": -2128.6
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 874,
"SalesValue": 62660,
"Distribution": 94.76,
"CostofSales": 159.19,
"Price": 71.69,
"GrossProfit": 62501,
"IndirectCosts": 58353,
"OperatingProfit": 4147.5,
"UnitSalesMonthlyChange": -79,
"SalesValueMonthlyChange": -5040,
"DistributionMonthlyChange": -0.86,
"CostofSalesMonthlyChange": -12.81,
"PriceMonthlyChange": 0.65,
"GrossProfitMonthlyChange": -5027.2,
"IndirectCostsMonthlyChange": -4693.6,
"OperatingProfitMonthlyChange": -333.58
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 984,
"SalesValue": 52254,
"Distribution": 61.03,
"CostofSales": 132.76,
"Price": 53.1,
"GrossProfit": 52121,
"IndirectCosts": 48663,
"OperatingProfit": 3458.6,
"UnitSalesMonthlyChange": 44,
"SalesValueMonthlyChange": 1427,
"DistributionMonthlyChange": -9.55,
"CostofSalesMonthlyChange": 3.63,
"PriceMonthlyChange": -0.97,
"GrossProfitMonthlyChange": 1423.4,
"IndirectCostsMonthlyChange": 1329.3,
"OperatingProfitMonthlyChange": 94.07
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 602,
"SalesValue": 57101,
"Distribution": 90.23,
"CostofSales": 145.07,
"Price": 94.85,
"GrossProfit": 56956,
"IndirectCosts": 53177,
"OperatingProfit": 3779,
"UnitSalesMonthlyChange": -116,
"SalesValueMonthlyChange": -10426,
"DistributionMonthlyChange": -5.1,
"CostofSalesMonthlyChange": -26.49,
"PriceMonthlyChange": 0.8,
"GrossProfitMonthlyChange": -10400,
"IndirectCostsMonthlyChange": -9709.1,
"OperatingProfitMonthlyChange": -690.44
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 987,
"SalesValue": 87184,
"Distribution": 97.77,
"CostofSales": 221.5,
"Price": 88.33,
"GrossProfit": 86963,
"IndirectCosts": 81192,
"OperatingProfit": 5770.9,
"UnitSalesMonthlyChange": -102,
"SalesValueMonthlyChange": -7332,
"DistributionMonthlyChange": 2.35,
"CostofSalesMonthlyChange": -18.63,
"PriceMonthlyChange": 1.54,
"GrossProfitMonthlyChange": -7313.4,
"IndirectCostsMonthlyChange": -6828.6,
"OperatingProfitMonthlyChange": -484.72
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 946,
"SalesValue": 56863,
"Distribution": 71.63,
"CostofSales": 144.47,
"Price": 60.11,
"GrossProfit": 56719,
"IndirectCosts": 52955,
"OperatingProfit": 3763.4,
"UnitSalesMonthlyChange": -164,
"SalesValueMonthlyChange": -9697,
"DistributionMonthlyChange": -2.81,
"CostofSalesMonthlyChange": -24.63,
"PriceMonthlyChange": 0.15,
"GrossProfitMonthlyChange": -9672.4,
"IndirectCostsMonthlyChange": -9030.2,
"OperatingProfitMonthlyChange": -642.2
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 3869,
"SalesValue": 213119,
"Distribution": 98.13,
"CostofSales": 541.45,
"Price": 55.08,
"GrossProfit": 2.1258e+05,
"IndirectCosts": 1.9847e+05,
"OperatingProfit": 14105,
"UnitSalesMonthlyChange": -405,
"SalesValueMonthlyChange": -19131,
"DistributionMonthlyChange": -1.14,
"CostofSalesMonthlyChange": -48.61,
"PriceMonthlyChange": 0.74,
"GrossProfitMonthlyChange": -19082,
"IndirectCostsMonthlyChange": -17816,
"OperatingProfitMonthlyChange": -1266.2
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 287,
"SalesValue": 44875,
"Distribution": 69.7,
"CostofSales": 114.01,
"Price": 156.36,
"GrossProfit": 44761,
"IndirectCosts": 41790,
"OperatingProfit": 2970.5,
"UnitSalesMonthlyChange": 60,
"SalesValueMonthlyChange": 9762,
"DistributionMonthlyChange": -0.84,
"CostofSalesMonthlyChange": 24.8,
"PriceMonthlyChange": 1.68,
"GrossProfitMonthlyChange": 9737.2,
"IndirectCostsMonthlyChange": 9090.5,
"OperatingProfitMonthlyChange": 646.68
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 208,
"SalesValue": 21077,
"Distribution": 18.39,
"CostofSales": 53.55,
"Price": 101.33,
"GrossProfit": 21023,
"IndirectCosts": 19628,
"OperatingProfit": 1395.2,
"UnitSalesMonthlyChange": 60,
"SalesValueMonthlyChange": 6594,
"DistributionMonthlyChange": 3.66,
"CostofSalesMonthlyChange": 16.75,
"PriceMonthlyChange": 3.47,
"GrossProfitMonthlyChange": 6577.2,
"IndirectCostsMonthlyChange": 6140.8,
"OperatingProfitMonthlyChange": 436.44
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 839,
"SalesValue": 74913,
"Distribution": 93.57,
"CostofSales": 190.33,
"Price": 89.29,
"GrossProfit": 74723,
"IndirectCosts": 69764,
"OperatingProfit": 4958.3,
"UnitSalesMonthlyChange": -492,
"SalesValueMonthlyChange": -40229,
"DistributionMonthlyChange": -3.85,
"CostofSalesMonthlyChange": -102.2,
"PriceMonthlyChange": 2.78,
"GrossProfitMonthlyChange": -40127,
"IndirectCostsMonthlyChange": -37464,
"OperatingProfitMonthlyChange": -2662.8
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 476,
"SalesValue": 41520,
"Distribution": 64.64,
"CostofSales": 105.49,
"Price": 87.23,
"GrossProfit": 41415,
"IndirectCosts": 38666,
"OperatingProfit": 2748.1,
"UnitSalesMonthlyChange": -84,
"SalesValueMonthlyChange": -7142,
"DistributionMonthlyChange": -16.86,
"CostofSalesMonthlyChange": -18.14,
"PriceMonthlyChange": 0.33,
"GrossProfitMonthlyChange": -7123.9,
"IndirectCostsMonthlyChange": -6650.9,
"OperatingProfitMonthlyChange": -472.91
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 2552,
"SalesValue": 232287,
"Distribution": 98.26,
"CostofSales": 590.15,
"Price": 91.02,
"GrossProfit": 2.317e+05,
"IndirectCosts": 2.1632e+05,
"OperatingProfit": 15375,
"UnitSalesMonthlyChange": -467,
"SalesValueMonthlyChange": -38195,
"DistributionMonthlyChange": 0.72,
"CostofSalesMonthlyChange": -97.04,
"PriceMonthlyChange": 1.43,
"GrossProfitMonthlyChange": -38098,
"IndirectCostsMonthlyChange": -35570,
"OperatingProfitMonthlyChange": -2528.2
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 6629,
"SalesValue": 493705,
"Distribution": 98.02,
"CostofSales": 1254.3,
"Price": 74.48,
"GrossProfit": 4.9245e+05,
"IndirectCosts": 4.5977e+05,
"OperatingProfit": 32677,
"UnitSalesMonthlyChange": 467,
"SalesValueMonthlyChange": 34121,
"DistributionMonthlyChange": -0.64,
"CostofSalesMonthlyChange": 86.69,
"PriceMonthlyChange": -0.1,
"GrossProfitMonthlyChange": 34034,
"IndirectCostsMonthlyChange": 31776,
"OperatingProfitMonthlyChange": 2258
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 21785,
"SalesValue": 1355996,
"Distribution": 99.95,
"CostofSales": 3445.1,
"Price": 62.24,
"GrossProfit": 1.3526e+06,
"IndirectCosts": 1.2628e+06,
"OperatingProfit": 89750,
"UnitSalesMonthlyChange": 2275,
"SalesValueMonthlyChange": 163984,
"DistributionMonthlyChange": 2.38,
"CostofSalesMonthlyChange": 416.62,
"PriceMonthlyChange": 1.14,
"GrossProfitMonthlyChange": 1.6357e+05,
"IndirectCostsMonthlyChange": 1.5271e+05,
"OperatingProfitMonthlyChange": 10854
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1120,
"SalesValue": 63668,
"Distribution": 21.74,
"CostofSales": 161.75,
"Price": 56.85,
"GrossProfit": 63506,
"IndirectCosts": 59293,
"OperatingProfit": 4213.7,
"UnitSalesMonthlyChange": 18,
"SalesValueMonthlyChange": 414,
"DistributionMonthlyChange": -0.84,
"CostofSalesMonthlyChange": 1.05,
"PriceMonthlyChange": -0.55,
"GrossProfitMonthlyChange": 412.95,
"IndirectCostsMonthlyChange": 386.11,
"OperatingProfitMonthlyChange": 26.84
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1202,
"SalesValue": 49797,
"Distribution": 3.88,
"CostofSales": 126.52,
"Price": 41.43,
"GrossProfit": 49670,
"IndirectCosts": 46375,
"OperatingProfit": 3295.9,
"UnitSalesMonthlyChange": 133,
"SalesValueMonthlyChange": 5531,
"DistributionMonthlyChange": 0.2,
"CostofSalesMonthlyChange": 14.06,
"PriceMonthlyChange": 0.02,
"GrossProfitMonthlyChange": 5516.9,
"IndirectCostsMonthlyChange": 5151.2,
"OperatingProfitMonthlyChange": 365.7
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 5477,
"SalesValue": 370983,
"Distribution": 24.74,
"CostofSales": 942.52,
"Price": 67.73,
"GrossProfit": 3.7004e+05,
"IndirectCosts": 3.4549e+05,
"OperatingProfit": 24554,
"UnitSalesMonthlyChange": 1419,
"SalesValueMonthlyChange": 79543,
"DistributionMonthlyChange": 0.54,
"CostofSalesMonthlyChange": 202.08,
"PriceMonthlyChange": -4.09,
"GrossProfitMonthlyChange": 79341,
"IndirectCostsMonthlyChange": 74076,
"OperatingProfitMonthlyChange": 5265.1
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 328,
"SalesValue": 31780,
"Distribution": 9.83,
"CostofSales": 80.74,
"Price": 96.89,
"GrossProfit": 31699,
"IndirectCosts": 29596,
"OperatingProfit": 2103.3,
"UnitSalesMonthlyChange": -13,
"SalesValueMonthlyChange": -1372,
"DistributionMonthlyChange": 0.72,
"CostofSalesMonthlyChange": -3.49,
"PriceMonthlyChange": -0.33,
"GrossProfitMonthlyChange": -1368.5,
"IndirectCostsMonthlyChange": -1277.9,
"OperatingProfitMonthlyChange": -90.62
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 1928,
"SalesValue": 181424,
"Distribution": 32.38,
"CostofSales": 460.93,
"Price": 94.1,
"GrossProfit": 1.8096e+05,
"IndirectCosts": 1.6896e+05,
"OperatingProfit": 12008,
"UnitSalesMonthlyChange": 78,
"SalesValueMonthlyChange": 11016,
"DistributionMonthlyChange": 1.95,
"CostofSalesMonthlyChange": 27.99,
"PriceMonthlyChange": 1.99,
"GrossProfitMonthlyChange": 10988,
"IndirectCostsMonthlyChange": 10259,
"OperatingProfitMonthlyChange": 729.12
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 11378,
"SalesValue": 814598,
"Distribution": 40.59,
"CostofSales": 2069.6,
"Price": 71.59,
"GrossProfit": 8.1253e+05,
"IndirectCosts": 7.5861e+05,
"OperatingProfit": 53916,
"UnitSalesMonthlyChange": -3744,
"SalesValueMonthlyChange": -189951,
"DistributionMonthlyChange": -5.99,
"CostofSalesMonthlyChange": -482.59,
"PriceMonthlyChange": 5.16,
"GrossProfitMonthlyChange": -1.8947e+05,
"IndirectCostsMonthlyChange": -1.769e+05,
"OperatingProfitMonthlyChange": -12572
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 12067,
"SalesValue": 764862,
"Distribution": 38.62,
"CostofSales": 1943.2,
"Price": 63.38,
"GrossProfit": 7.6292e+05,
"IndirectCosts": 7.1229e+05,
"OperatingProfit": 50624,
"UnitSalesMonthlyChange": -1698,
"SalesValueMonthlyChange": -74007,
"DistributionMonthlyChange": 2.9,
"CostofSalesMonthlyChange": -188.03,
"PriceMonthlyChange": 2.44,
"GrossProfitMonthlyChange": -73819,
"IndirectCostsMonthlyChange": -68921,
"OperatingProfitMonthlyChange": -4898.3
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 407,
"SalesValue": 70373,
"Distribution": 13.62,
"CostofSales": 178.79,
"Price": 172.91,
"GrossProfit": 70194,
"IndirectCosts": 65536,
"OperatingProfit": 4658,
"UnitSalesMonthlyChange": 69,
"SalesValueMonthlyChange": 12279,
"DistributionMonthlyChange": 1.31,
"CostofSalesMonthlyChange": 31.2,
"PriceMonthlyChange": 1.03,
"GrossProfitMonthlyChange": 12248,
"IndirectCostsMonthlyChange": 11435,
"OperatingProfitMonthlyChange": 813.27
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 802,
"SalesValue": 128052,
"Distribution": 23.9,
"CostofSales": 325.33,
"Price": 159.67,
"GrossProfit": 1.2773e+05,
"IndirectCosts": 1.1925e+05,
"OperatingProfit": 8475.5,
"UnitSalesMonthlyChange": 6,
"SalesValueMonthlyChange": 4567,
"DistributionMonthlyChange": 2.54,
"CostofSalesMonthlyChange": 11.6,
"PriceMonthlyChange": 4.54,
"GrossProfitMonthlyChange": 4555.4,
"IndirectCostsMonthlyChange": 4253.3,
"OperatingProfitMonthlyChange": 302.1
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 405,
"SalesValue": 32087,
"Distribution": 12.83,
"CostofSales": 81.52,
"Price": 79.23,
"GrossProfit": 32005,
"IndirectCosts": 29882,
"OperatingProfit": 2123.4,
"UnitSalesMonthlyChange": 71,
"SalesValueMonthlyChange": 5857,
"DistributionMonthlyChange": -0.04,
"CostofSalesMonthlyChange": 14.88,
"PriceMonthlyChange": 0.7,
"GrossProfitMonthlyChange": 5842.1,
"IndirectCostsMonthlyChange": 5454.6,
"OperatingProfitMonthlyChange": 387.48
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 718,
"SalesValue": 40725,
"Distribution": 7.52,
"CostofSales": 103.46,
"Price": 56.72,
"GrossProfit": 40622,
"IndirectCosts": 37926,
"OperatingProfit": 2695.5,
"UnitSalesMonthlyChange": 264,
"SalesValueMonthlyChange": 15196,
"DistributionMonthlyChange": 1.16,
"CostofSalesMonthlyChange": 38.6,
"PriceMonthlyChange": 0.49,
"GrossProfitMonthlyChange": 15157,
"IndirectCostsMonthlyChange": 14151,
"OperatingProfitMonthlyChange": 1006.2
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 364,
"SalesValue": 36394,
"Distribution": 12.26,
"CostofSales": 92.46,
"Price": 99.98,
"GrossProfit": 36302,
"IndirectCosts": 33892,
"OperatingProfit": 2409.2,
"UnitSalesMonthlyChange": 43,
"SalesValueMonthlyChange": 4598,
"DistributionMonthlyChange": 0.33,
"CostofSalesMonthlyChange": 11.68,
"PriceMonthlyChange": 0.93,
"GrossProfitMonthlyChange": 4586.3,
"IndirectCostsMonthlyChange": 4281.8,
"OperatingProfitMonthlyChange": 304.51
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 948,
"SalesValue": 88121,
"Distribution": 26.1,
"CostofSales": 223.88,
"Price": 92.95,
"GrossProfit": 87897,
"IndirectCosts": 82065,
"OperatingProfit": 5832.1,
"UnitSalesMonthlyChange": 149,
"SalesValueMonthlyChange": 15049,
"DistributionMonthlyChange": 2.61,
"CostofSalesMonthlyChange": 38.23,
"PriceMonthlyChange": 1.5,
"GrossProfitMonthlyChange": 15011,
"IndirectCostsMonthlyChange": 14015,
"OperatingProfitMonthlyChange": 995.87
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 622,
"SalesValue": 39874,
"Distribution": 12.07,
"CostofSales": 101.3,
"Price": 64.11,
"GrossProfit": 39773,
"IndirectCosts": 37133,
"OperatingProfit": 2639.5,
"UnitSalesMonthlyChange": 119,
"SalesValueMonthlyChange": 7712,
"DistributionMonthlyChange": 0.95,
"CostofSalesMonthlyChange": 19.59,
"PriceMonthlyChange": 0.17,
"GrossProfitMonthlyChange": 7692.4,
"IndirectCostsMonthlyChange": 7181.2,
"OperatingProfitMonthlyChange": 511.18
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 2113,
"SalesValue": 124285,
"Distribution": 23.74,
"CostofSales": 315.76,
"Price": 58.82,
"GrossProfit": 1.2397e+05,
"IndirectCosts": 1.1574e+05,
"OperatingProfit": 8225.9,
"UnitSalesMonthlyChange": -141,
"SalesValueMonthlyChange": -4294,
"DistributionMonthlyChange": 2.04,
"CostofSalesMonthlyChange": -10.91,
"PriceMonthlyChange": 1.78,
"GrossProfitMonthlyChange": -4283.1,
"IndirectCostsMonthlyChange": -3998.5,
"OperatingProfitMonthlyChange": -284.58
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 344,
"SalesValue": 56143,
"Distribution": 12.87,
"CostofSales": 142.64,
"Price": 163.21,
"GrossProfit": 56000,
"IndirectCosts": 52285,
"OperatingProfit": 3715.8,
"UnitSalesMonthlyChange": 36,
"SalesValueMonthlyChange": 5481,
"DistributionMonthlyChange": 2.29,
"CostofSalesMonthlyChange": 13.93,
"PriceMonthlyChange": -1.28,
"GrossProfitMonthlyChange": 5467.1,
"IndirectCostsMonthlyChange": 5104.3,
"OperatingProfitMonthlyChange": 362.77
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 304,
"SalesValue": 31810,
"Distribution": 7.59,
"CostofSales": 80.81,
"Price": 104.64,
"GrossProfit": 31729,
"IndirectCosts": 29623,
"OperatingProfit": 2105.8,
"UnitSalesMonthlyChange": 47,
"SalesValueMonthlyChange": 5309,
"DistributionMonthlyChange": 0.08,
"CostofSalesMonthlyChange": 13.48,
"PriceMonthlyChange": 1.52,
"GrossProfitMonthlyChange": 5295.5,
"IndirectCostsMonthlyChange": 4943.9,
"OperatingProfitMonthlyChange": 351.58
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 51754,
"SalesValue": 3157097,
"Distribution": 65.62,
"CostofSales": 8020.9,
"Price": 61,
"GrossProfit": 3.1491e+06,
"IndirectCosts": 2.9401e+06,
"OperatingProfit": 2.0896e+05,
"UnitSalesMonthlyChange": -231,
"SalesValueMonthlyChange": -16089,
"DistributionMonthlyChange": 1.76,
"CostofSalesMonthlyChange": -40.88,
"PriceMonthlyChange": -0.04,
"GrossProfitMonthlyChange": -16048,
"IndirectCostsMonthlyChange": -14983,
"OperatingProfitMonthlyChange": -1064.9
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 175,
"SalesValue": 15739,
"Distribution": 5.74,
"CostofSales": 39.99,
"Price": 89.94,
"GrossProfit": 15699,
"IndirectCosts": 14657,
"OperatingProfit": 1041.5,
"UnitSalesMonthlyChange": -13,
"SalesValueMonthlyChange": -1052,
"DistributionMonthlyChange": -0.29,
"CostofSalesMonthlyChange": -2.67,
"PriceMonthlyChange": 0.63,
"GrossProfitMonthlyChange": -1049.3,
"IndirectCostsMonthlyChange": -979.51,
"OperatingProfitMonthlyChange": -69.82
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 1611,
"SalesValue": 153268,
"Distribution": 21.38,
"CostofSales": 389.39,
"Price": 95.14,
"GrossProfit": 1.5288e+05,
"IndirectCosts": 1.4273e+05,
"OperatingProfit": 10145,
"UnitSalesMonthlyChange": 98,
"SalesValueMonthlyChange": 8987,
"DistributionMonthlyChange": 1.15,
"CostofSalesMonthlyChange": 22.83,
"PriceMonthlyChange": -0.22,
"GrossProfitMonthlyChange": 8964.2,
"IndirectCostsMonthlyChange": 8368.6,
"OperatingProfitMonthlyChange": 595.57
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 10440,
"SalesValue": 793966,
"Distribution": 42.35,
"CostofSales": 2017.2,
"Price": 76.05,
"GrossProfit": 7.9195e+05,
"IndirectCosts": 7.394e+05,
"OperatingProfit": 52551,
"UnitSalesMonthlyChange": 3399,
"SalesValueMonthlyChange": 246101,
"DistributionMonthlyChange": 3.1,
"CostofSalesMonthlyChange": 625.24,
"PriceMonthlyChange": -1.76,
"GrossProfitMonthlyChange": 2.4548e+05,
"IndirectCostsMonthlyChange": 2.2919e+05,
"OperatingProfitMonthlyChange": 16290
},
{
"Date": "01/02/2012",
"Month": "Feb-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 12053,
"SalesValue": 778720,
"Distribution": 37.11,
"CostofSales": 1978.4,
"Price": 64.61,
"GrossProfit": 7.7674e+05,
"IndirectCosts": 7.252e+05,
"OperatingProfit": 51542,
"UnitSalesMonthlyChange": 210,
"SalesValueMonthlyChange": 26562,
"DistributionMonthlyChange": 1.2,
"CostofSalesMonthlyChange": 67.49,
"PriceMonthlyChange": 1.1,
"GrossProfitMonthlyChange": 26495,
"IndirectCostsMonthlyChange": 24736,
"OperatingProfitMonthlyChange": 1758.6
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 2632,
"SalesValue": 142676,
"Distribution": 98.43,
"CostofSales": 362.48,
"Price": 54.21,
"GrossProfit": 1.4231e+05,
"IndirectCosts": 1.3287e+05,
"OperatingProfit": 9443,
"UnitSalesMonthlyChange": 408,
"SalesValueMonthlyChange": 18272,
"DistributionMonthlyChange": 0.64,
"CostofSalesMonthlyChange": 46.42,
"PriceMonthlyChange": -1.73,
"GrossProfitMonthlyChange": 18226,
"IndirectCostsMonthlyChange": 17017,
"OperatingProfitMonthlyChange": 1209
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 971,
"SalesValue": 42566,
"Distribution": 14.21,
"CostofSales": 108.14,
"Price": 43.84,
"GrossProfit": 42458,
"IndirectCosts": 39640,
"OperatingProfit": 2817.5,
"UnitSalesMonthlyChange": -411,
"SalesValueMonthlyChange": -16629,
"DistributionMonthlyChange": -0.62,
"CostofSalesMonthlyChange": -42.25,
"PriceMonthlyChange": 1.01,
"GrossProfitMonthlyChange": -16587,
"IndirectCostsMonthlyChange": -15486,
"OperatingProfitMonthlyChange": -1100.6
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 409,
"SalesValue": 34419,
"Distribution": 42.2,
"CostofSales": 87.44,
"Price": 84.15,
"GrossProfit": 34332,
"IndirectCosts": 32053,
"OperatingProfit": 2278.1,
"UnitSalesMonthlyChange": -22,
"SalesValueMonthlyChange": -3356,
"DistributionMonthlyChange": -21.64,
"CostofSalesMonthlyChange": -8.53,
"PriceMonthlyChange": -3.5,
"GrossProfitMonthlyChange": -3347.5,
"IndirectCostsMonthlyChange": -3125.2,
"OperatingProfitMonthlyChange": -222.31
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 456,
"SalesValue": 39170,
"Distribution": 70.65,
"CostofSales": 99.52,
"Price": 85.9,
"GrossProfit": 39070,
"IndirectCosts": 36478,
"OperatingProfit": 2592.8,
"UnitSalesMonthlyChange": 121,
"SalesValueMonthlyChange": 9064,
"DistributionMonthlyChange": 2.8,
"CostofSalesMonthlyChange": 23.03,
"PriceMonthlyChange": -3.97,
"GrossProfitMonthlyChange": 9041,
"IndirectCostsMonthlyChange": 8440.7,
"OperatingProfitMonthlyChange": 600.3
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 3041,
"SalesValue": 265455,
"Distribution": 99.12,
"CostofSales": 674.42,
"Price": 87.29,
"GrossProfit": 2.6478e+05,
"IndirectCosts": 2.4721e+05,
"OperatingProfit": 17570,
"UnitSalesMonthlyChange": 514,
"SalesValueMonthlyChange": 40741,
"DistributionMonthlyChange": 1.46,
"CostofSalesMonthlyChange": 103.51,
"PriceMonthlyChange": -1.64,
"GrossProfitMonthlyChange": 40637,
"IndirectCostsMonthlyChange": 37941,
"OperatingProfitMonthlyChange": 2696.9
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 5430,
"SalesValue": 384917,
"Distribution": 99.94,
"CostofSales": 977.92,
"Price": 70.89,
"GrossProfit": 3.8394e+05,
"IndirectCosts": 3.5846e+05,
"OperatingProfit": 25477,
"UnitSalesMonthlyChange": -2064,
"SalesValueMonthlyChange": -151744,
"DistributionMonthlyChange": 0.37,
"CostofSalesMonthlyChange": -385.52,
"PriceMonthlyChange": -0.72,
"GrossProfitMonthlyChange": -1.5136e+05,
"IndirectCostsMonthlyChange": -1.4132e+05,
"OperatingProfitMonthlyChange": -10043
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 13929,
"SalesValue": 871382,
"Distribution": 99.95,
"CostofSales": 2213.8,
"Price": 62.56,
"GrossProfit": 8.6917e+05,
"IndirectCosts": 8.1149e+05,
"OperatingProfit": 57675,
"UnitSalesMonthlyChange": 4239,
"SalesValueMonthlyChange": 241318,
"DistributionMonthlyChange": 0.07,
"CostofSalesMonthlyChange": 613.1,
"PriceMonthlyChange": -2.46,
"GrossProfitMonthlyChange": 2.407e+05,
"IndirectCostsMonthlyChange": 2.2473e+05,
"OperatingProfitMonthlyChange": 15972
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 715,
"SalesValue": 113033,
"Distribution": 90.59,
"CostofSales": 287.17,
"Price": 158.09,
"GrossProfit": 1.1275e+05,
"IndirectCosts": 1.0526e+05,
"OperatingProfit": 7481,
"UnitSalesMonthlyChange": 221,
"SalesValueMonthlyChange": 31833,
"DistributionMonthlyChange": 0.74,
"CostofSalesMonthlyChange": 80.87,
"PriceMonthlyChange": -6.28,
"GrossProfitMonthlyChange": 31752,
"IndirectCostsMonthlyChange": 29645,
"OperatingProfitMonthlyChange": 2106.9
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 900,
"SalesValue": 132425,
"Distribution": 97.65,
"CostofSales": 336.44,
"Price": 147.14,
"GrossProfit": 1.3209e+05,
"IndirectCosts": 1.2332e+05,
"OperatingProfit": 8764.5,
"UnitSalesMonthlyChange": 162,
"SalesValueMonthlyChange": 23083,
"DistributionMonthlyChange": 5.38,
"CostofSalesMonthlyChange": 58.65,
"PriceMonthlyChange": -1.02,
"GrossProfitMonthlyChange": 23024,
"IndirectCostsMonthlyChange": 21497,
"OperatingProfitMonthlyChange": 1527.6
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 874,
"SalesValue": 61645,
"Distribution": 94.86,
"CostofSales": 156.61,
"Price": 70.53,
"GrossProfit": 61488,
"IndirectCosts": 57408,
"OperatingProfit": 4080.5,
"UnitSalesMonthlyChange": 0,
"SalesValueMonthlyChange": -1015,
"DistributionMonthlyChange": 0.1,
"CostofSalesMonthlyChange": -2.58,
"PriceMonthlyChange": -1.16,
"GrossProfitMonthlyChange": -1012.4,
"IndirectCostsMonthlyChange": -945.43,
"OperatingProfitMonthlyChange": -66.99
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 832,
"SalesValue": 44476,
"Distribution": 43.96,
"CostofSales": 113,
"Price": 53.46,
"GrossProfit": 44363,
"IndirectCosts": 41419,
"OperatingProfit": 2943.6,
"UnitSalesMonthlyChange": -152,
"SalesValueMonthlyChange": -7778,
"DistributionMonthlyChange": -17.07,
"CostofSalesMonthlyChange": -19.76,
"PriceMonthlyChange": 0.36,
"GrossProfitMonthlyChange": -7758.2,
"IndirectCostsMonthlyChange": -7243.2,
"OperatingProfitMonthlyChange": -514.99
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 532,
"SalesValue": 51726,
"Distribution": 94.87,
"CostofSales": 131.42,
"Price": 97.23,
"GrossProfit": 51595,
"IndirectCosts": 48171,
"OperatingProfit": 3423.6,
"UnitSalesMonthlyChange": -70,
"SalesValueMonthlyChange": -5375,
"DistributionMonthlyChange": 4.64,
"CostofSalesMonthlyChange": -13.65,
"PriceMonthlyChange": 2.38,
"GrossProfitMonthlyChange": -5361.4,
"IndirectCostsMonthlyChange": -5006,
"OperatingProfitMonthlyChange": -355.39
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1024,
"SalesValue": 89608,
"Distribution": 96.72,
"CostofSales": 227.66,
"Price": 87.51,
"GrossProfit": 89380,
"IndirectCosts": 83450,
"OperatingProfit": 5930.8,
"UnitSalesMonthlyChange": 37,
"SalesValueMonthlyChange": 2424,
"DistributionMonthlyChange": -1.05,
"CostofSalesMonthlyChange": 6.16,
"PriceMonthlyChange": -0.82,
"GrossProfitMonthlyChange": 2417.8,
"IndirectCostsMonthlyChange": 2258,
"OperatingProfitMonthlyChange": 159.88
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 874,
"SalesValue": 53005,
"Distribution": 74.02,
"CostofSales": 134.66,
"Price": 60.65,
"GrossProfit": 52870,
"IndirectCosts": 49362,
"OperatingProfit": 3508.1,
"UnitSalesMonthlyChange": -72,
"SalesValueMonthlyChange": -3858,
"DistributionMonthlyChange": 2.39,
"CostofSalesMonthlyChange": -9.81,
"PriceMonthlyChange": 0.54,
"GrossProfitMonthlyChange": -3848.2,
"IndirectCostsMonthlyChange": -3592.8,
"OperatingProfitMonthlyChange": -255.35
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 4307,
"SalesValue": 235536,
"Distribution": 97.77,
"CostofSales": 598.4,
"Price": 54.69,
"GrossProfit": 2.3494e+05,
"IndirectCosts": 2.1935e+05,
"OperatingProfit": 15590,
"UnitSalesMonthlyChange": 438,
"SalesValueMonthlyChange": 22417,
"DistributionMonthlyChange": -0.36,
"CostofSalesMonthlyChange": 56.95,
"PriceMonthlyChange": -0.39,
"GrossProfitMonthlyChange": 22360,
"IndirectCostsMonthlyChange": 20876,
"OperatingProfitMonthlyChange": 1484.1
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 331,
"SalesValue": 53035,
"Distribution": 79.42,
"CostofSales": 134.74,
"Price": 160.23,
"GrossProfit": 52900,
"IndirectCosts": 49390,
"OperatingProfit": 3510.6,
"UnitSalesMonthlyChange": 44,
"SalesValueMonthlyChange": 8160,
"DistributionMonthlyChange": 9.72,
"CostofSalesMonthlyChange": 20.73,
"PriceMonthlyChange": 3.87,
"GrossProfitMonthlyChange": 8139.3,
"IndirectCostsMonthlyChange": 7599.2,
"OperatingProfitMonthlyChange": 540.1
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 208,
"SalesValue": 21114,
"Distribution": 18.68,
"CostofSales": 53.64,
"Price": 101.51,
"GrossProfit": 21060,
"IndirectCosts": 19663,
"OperatingProfit": 1397.5,
"UnitSalesMonthlyChange": 0,
"SalesValueMonthlyChange": 37,
"DistributionMonthlyChange": 0.29,
"CostofSalesMonthlyChange": 0.09,
"PriceMonthlyChange": 0.18,
"GrossProfitMonthlyChange": 36.91,
"IndirectCostsMonthlyChange": 34.65,
"OperatingProfitMonthlyChange": 2.26
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 825,
"SalesValue": 73586,
"Distribution": 98.53,
"CostofSales": 186.95,
"Price": 89.2,
"GrossProfit": 73399,
"IndirectCosts": 68528,
"OperatingProfit": 4870.7,
"UnitSalesMonthlyChange": -14,
"SalesValueMonthlyChange": -1327,
"DistributionMonthlyChange": 4.96,
"CostofSalesMonthlyChange": -3.38,
"PriceMonthlyChange": -0.09,
"GrossProfitMonthlyChange": -1323.6,
"IndirectCostsMonthlyChange": -1236,
"OperatingProfitMonthlyChange": -87.64
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 532,
"SalesValue": 46369,
"Distribution": 64.13,
"CostofSales": 117.8,
"Price": 87.16,
"GrossProfit": 46251,
"IndirectCosts": 43182,
"OperatingProfit": 3069.4,
"UnitSalesMonthlyChange": 56,
"SalesValueMonthlyChange": 4849,
"DistributionMonthlyChange": -0.51,
"CostofSalesMonthlyChange": 12.31,
"PriceMonthlyChange": -0.07,
"GrossProfitMonthlyChange": 4836.7,
"IndirectCostsMonthlyChange": 4515.4,
"OperatingProfitMonthlyChange": 321.33
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 2224,
"SalesValue": 203990,
"Distribution": 99.65,
"CostofSales": 518.26,
"Price": 91.72,
"GrossProfit": 2.0347e+05,
"IndirectCosts": 1.8997e+05,
"OperatingProfit": 13502,
"UnitSalesMonthlyChange": -328,
"SalesValueMonthlyChange": -28297,
"DistributionMonthlyChange": 1.39,
"CostofSalesMonthlyChange": -71.89,
"PriceMonthlyChange": 0.7,
"GrossProfitMonthlyChange": -28225,
"IndirectCostsMonthlyChange": -26352,
"OperatingProfitMonthlyChange": -1872.7
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 4582,
"SalesValue": 342473,
"Distribution": 98.19,
"CostofSales": 870.09,
"Price": 74.74,
"GrossProfit": 3.416e+05,
"IndirectCosts": 3.1894e+05,
"OperatingProfit": 22667,
"UnitSalesMonthlyChange": -2047,
"SalesValueMonthlyChange": -151232,
"DistributionMonthlyChange": 0.17,
"CostofSalesMonthlyChange": -384.22,
"PriceMonthlyChange": 0.26,
"GrossProfitMonthlyChange": -1.5085e+05,
"IndirectCostsMonthlyChange": -1.4084e+05,
"OperatingProfitMonthlyChange": -10010
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 29137,
"SalesValue": 1756826,
"Distribution": 99.7,
"CostofSales": 4463.4,
"Price": 60.3,
"GrossProfit": 1.7524e+06,
"IndirectCosts": 1.6361e+06,
"OperatingProfit": 1.1628e+05,
"UnitSalesMonthlyChange": 7352,
"SalesValueMonthlyChange": 400830,
"DistributionMonthlyChange": -0.25,
"CostofSalesMonthlyChange": 1018.4,
"PriceMonthlyChange": -1.94,
"GrossProfitMonthlyChange": 3.9981e+05,
"IndirectCostsMonthlyChange": 3.7328e+05,
"OperatingProfitMonthlyChange": 26530
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 851,
"SalesValue": 50540,
"Distribution": 21.45,
"CostofSales": 128.41,
"Price": 59.39,
"GrossProfit": 50412,
"IndirectCosts": 47067,
"OperatingProfit": 3344.8,
"UnitSalesMonthlyChange": -269,
"SalesValueMonthlyChange": -13128,
"DistributionMonthlyChange": -0.29,
"CostofSalesMonthlyChange": -33.34,
"PriceMonthlyChange": 2.54,
"GrossProfitMonthlyChange": -13095,
"IndirectCostsMonthlyChange": -12226,
"OperatingProfitMonthlyChange": -868.91
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 891,
"SalesValue": 38150,
"Distribution": 4.05,
"CostofSales": 96.92,
"Price": 42.82,
"GrossProfit": 38053,
"IndirectCosts": 35528,
"OperatingProfit": 2525.2,
"UnitSalesMonthlyChange": -311,
"SalesValueMonthlyChange": -11647,
"DistributionMonthlyChange": 0.17,
"CostofSalesMonthlyChange": -29.6,
"PriceMonthlyChange": 1.39,
"GrossProfitMonthlyChange": -11617,
"IndirectCostsMonthlyChange": -10847,
"OperatingProfitMonthlyChange": -770.69
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 37114,
"SalesValue": 2262898,
"Distribution": 47.63,
"CostofSales": 5749.1,
"Price": 60.97,
"GrossProfit": 2.2571e+06,
"IndirectCosts": 2.1074e+06,
"OperatingProfit": 1.4978e+05,
"UnitSalesMonthlyChange": 31637,
"SalesValueMonthlyChange": 1891915,
"DistributionMonthlyChange": 22.89,
"CostofSalesMonthlyChange": 4806.6,
"PriceMonthlyChange": -6.76,
"GrossProfitMonthlyChange": 1.8871e+06,
"IndirectCostsMonthlyChange": 1.7619e+06,
"OperatingProfitMonthlyChange": 1.2522e+05
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 479,
"SalesValue": 45130,
"Distribution": 13.63,
"CostofSales": 114.65,
"Price": 94.22,
"GrossProfit": 45015,
"IndirectCosts": 42028,
"OperatingProfit": 2987.4,
"UnitSalesMonthlyChange": 151,
"SalesValueMonthlyChange": 13350,
"DistributionMonthlyChange": 3.8,
"CostofSalesMonthlyChange": 33.91,
"PriceMonthlyChange": -2.67,
"GrossProfitMonthlyChange": 13316,
"IndirectCostsMonthlyChange": 12432,
"OperatingProfitMonthlyChange": 884.17
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 3122,
"SalesValue": 283393,
"Distribution": 35.76,
"CostofSales": 719.99,
"Price": 90.77,
"GrossProfit": 2.8267e+05,
"IndirectCosts": 2.6392e+05,
"OperatingProfit": 18757,
"UnitSalesMonthlyChange": 1194,
"SalesValueMonthlyChange": 101969,
"DistributionMonthlyChange": 3.38,
"CostofSalesMonthlyChange": 259.06,
"PriceMonthlyChange": -3.33,
"GrossProfitMonthlyChange": 1.0171e+05,
"IndirectCostsMonthlyChange": 94961,
"OperatingProfitMonthlyChange": 6749.3
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 8398,
"SalesValue": 612181,
"Distribution": 42.56,
"CostofSales": 1555.3,
"Price": 72.9,
"GrossProfit": 6.1063e+05,
"IndirectCosts": 5.7011e+05,
"OperatingProfit": 40519,
"UnitSalesMonthlyChange": -2980,
"SalesValueMonthlyChange": -202417,
"DistributionMonthlyChange": 1.97,
"CostofSalesMonthlyChange": -514.26,
"PriceMonthlyChange": 1.31,
"GrossProfitMonthlyChange": -2.019e+05,
"IndirectCostsMonthlyChange": -1.8851e+05,
"OperatingProfitMonthlyChange": -13397
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 11791,
"SalesValue": 748190,
"Distribution": 40.03,
"CostofSales": 1900.8,
"Price": 63.45,
"GrossProfit": 7.4629e+05,
"IndirectCosts": 6.9677e+05,
"OperatingProfit": 49521,
"UnitSalesMonthlyChange": -276,
"SalesValueMonthlyChange": -16672,
"DistributionMonthlyChange": 1.41,
"CostofSalesMonthlyChange": -42.36,
"PriceMonthlyChange": 0.07,
"GrossProfitMonthlyChange": -16630,
"IndirectCostsMonthlyChange": -15526,
"OperatingProfitMonthlyChange": -1103.3
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 490,
"SalesValue": 83741,
"Distribution": 16.11,
"CostofSales": 212.75,
"Price": 170.9,
"GrossProfit": 83528,
"IndirectCosts": 77985,
"OperatingProfit": 5542.8,
"UnitSalesMonthlyChange": 83,
"SalesValueMonthlyChange": 13368,
"DistributionMonthlyChange": 2.49,
"CostofSalesMonthlyChange": 33.96,
"PriceMonthlyChange": -2.01,
"GrossProfitMonthlyChange": 13334,
"IndirectCostsMonthlyChange": 12449,
"OperatingProfitMonthlyChange": 884.81
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 1039,
"SalesValue": 158799,
"Distribution": 28.26,
"CostofSales": 403.45,
"Price": 152.84,
"GrossProfit": 1.584e+05,
"IndirectCosts": 1.4789e+05,
"OperatingProfit": 10511,
"UnitSalesMonthlyChange": 237,
"SalesValueMonthlyChange": 30747,
"DistributionMonthlyChange": 4.36,
"CostofSalesMonthlyChange": 78.12,
"PriceMonthlyChange": -6.83,
"GrossProfitMonthlyChange": 30669,
"IndirectCostsMonthlyChange": 28634,
"OperatingProfitMonthlyChange": 2035.1
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 431,
"SalesValue": 32393,
"Distribution": 14.85,
"CostofSales": 82.3,
"Price": 75.16,
"GrossProfit": 32311,
"IndirectCosts": 30167,
"OperatingProfit": 2143.6,
"UnitSalesMonthlyChange": 26,
"SalesValueMonthlyChange": 306,
"DistributionMonthlyChange": 2.02,
"CostofSalesMonthlyChange": 0.78,
"PriceMonthlyChange": -4.07,
"GrossProfitMonthlyChange": 305.22,
"IndirectCostsMonthlyChange": 284.97,
"OperatingProfitMonthlyChange": 20.25
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 503,
"SalesValue": 28957,
"Distribution": 7.52,
"CostofSales": 73.57,
"Price": 57.57,
"GrossProfit": 28883,
"IndirectCosts": 26966,
"OperatingProfit": 1917,
"UnitSalesMonthlyChange": -215,
"SalesValueMonthlyChange": -11768,
"DistributionMonthlyChange": 0,
"CostofSalesMonthlyChange": -29.89,
"PriceMonthlyChange": 0.85,
"GrossProfitMonthlyChange": -11738,
"IndirectCostsMonthlyChange": -10960,
"OperatingProfitMonthlyChange": -778.53
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 319,
"SalesValue": 32588,
"Distribution": 13.96,
"CostofSales": 82.79,
"Price": 102.16,
"GrossProfit": 32505,
"IndirectCosts": 30349,
"OperatingProfit": 2156.6,
"UnitSalesMonthlyChange": -45,
"SalesValueMonthlyChange": -3806,
"DistributionMonthlyChange": 1.7,
"CostofSalesMonthlyChange": -9.67,
"PriceMonthlyChange": 2.18,
"GrossProfitMonthlyChange": -3796.3,
"IndirectCostsMonthlyChange": -3543.7,
"OperatingProfitMonthlyChange": -252.65
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1159,
"SalesValue": 105179,
"Distribution": 30.92,
"CostofSales": 267.22,
"Price": 90.75,
"GrossProfit": 1.0491e+05,
"IndirectCosts": 97951,
"OperatingProfit": 6961.2,
"UnitSalesMonthlyChange": 211,
"SalesValueMonthlyChange": 17058,
"DistributionMonthlyChange": 4.82,
"CostofSalesMonthlyChange": 43.34,
"PriceMonthlyChange": -2.2,
"GrossProfitMonthlyChange": 17015,
"IndirectCostsMonthlyChange": 15886,
"OperatingProfitMonthlyChange": 1129
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 610,
"SalesValue": 40189,
"Distribution": 12.05,
"CostofSales": 102.1,
"Price": 65.88,
"GrossProfit": 40087,
"IndirectCosts": 37427,
"OperatingProfit": 2659.8,
"UnitSalesMonthlyChange": -12,
"SalesValueMonthlyChange": 315,
"DistributionMonthlyChange": -0.02,
"CostofSalesMonthlyChange": 0.8,
"PriceMonthlyChange": 1.77,
"GrossProfitMonthlyChange": 314.2,
"IndirectCostsMonthlyChange": 293.91,
"OperatingProfitMonthlyChange": 20.29
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1945,
"SalesValue": 115352,
"Distribution": 24.79,
"CostofSales": 293.06,
"Price": 59.31,
"GrossProfit": 1.1506e+05,
"IndirectCosts": 1.0742e+05,
"OperatingProfit": 7634.5,
"UnitSalesMonthlyChange": -168,
"SalesValueMonthlyChange": -8933,
"DistributionMonthlyChange": 1.05,
"CostofSalesMonthlyChange": -22.7,
"PriceMonthlyChange": 0.49,
"GrossProfitMonthlyChange": -8910.3,
"IndirectCostsMonthlyChange": -8318.9,
"OperatingProfitMonthlyChange": -591.44
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 413,
"SalesValue": 68893,
"Distribution": 17.01,
"CostofSales": 175.03,
"Price": 166.81,
"GrossProfit": 68718,
"IndirectCosts": 64158,
"OperatingProfit": 4559.7,
"UnitSalesMonthlyChange": 69,
"SalesValueMonthlyChange": 12750,
"DistributionMonthlyChange": 4.14,
"CostofSalesMonthlyChange": 32.39,
"PriceMonthlyChange": 3.6,
"GrossProfitMonthlyChange": 12718,
"IndirectCostsMonthlyChange": 11874,
"OperatingProfitMonthlyChange": 843.9
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 270,
"SalesValue": 28109,
"Distribution": 7.71,
"CostofSales": 71.41,
"Price": 104.11,
"GrossProfit": 28038,
"IndirectCosts": 26178,
"OperatingProfit": 1860.1,
"UnitSalesMonthlyChange": -34,
"SalesValueMonthlyChange": -3701,
"DistributionMonthlyChange": 0.12,
"CostofSalesMonthlyChange": -9.4,
"PriceMonthlyChange": -0.53,
"GrossProfitMonthlyChange": -3691.6,
"IndirectCostsMonthlyChange": -3445.9,
"OperatingProfitMonthlyChange": -245.71
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 14750,
"SalesValue": 934438,
"Distribution": 45.62,
"CostofSales": 2374,
"Price": 63.35,
"GrossProfit": 9.3206e+05,
"IndirectCosts": 8.7022e+05,
"OperatingProfit": 61849,
"UnitSalesMonthlyChange": -37004,
"SalesValueMonthlyChange": -2222659,
"DistributionMonthlyChange": -20,
"CostofSalesMonthlyChange": -5646.9,
"PriceMonthlyChange": 2.35,
"GrossProfitMonthlyChange": -2.217e+06,
"IndirectCostsMonthlyChange": -2.0699e+06,
"OperatingProfitMonthlyChange": -1.4711e+05
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 211,
"SalesValue": 19841,
"Distribution": 7.04,
"CostofSales": 50.41,
"Price": 94.03,
"GrossProfit": 19791,
"IndirectCosts": 18478,
"OperatingProfit": 1312.9,
"UnitSalesMonthlyChange": 36,
"SalesValueMonthlyChange": 4102,
"DistributionMonthlyChange": 1.3,
"CostofSalesMonthlyChange": 10.42,
"PriceMonthlyChange": 4.09,
"GrossProfitMonthlyChange": 4091.6,
"IndirectCostsMonthlyChange": 3820.3,
"OperatingProfitMonthlyChange": 271.32
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 1647,
"SalesValue": 160379,
"Distribution": 22.36,
"CostofSales": 407.46,
"Price": 97.38,
"GrossProfit": 1.5997e+05,
"IndirectCosts": 1.4936e+05,
"OperatingProfit": 10615,
"UnitSalesMonthlyChange": 36,
"SalesValueMonthlyChange": 7111,
"DistributionMonthlyChange": 0.98,
"CostofSalesMonthlyChange": 18.07,
"PriceMonthlyChange": 2.24,
"GrossProfitMonthlyChange": 7092.9,
"IndirectCostsMonthlyChange": 6623,
"OperatingProfitMonthlyChange": 469.92
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 9425,
"SalesValue": 714726,
"Distribution": 44.65,
"CostofSales": 1815.8,
"Price": 75.83,
"GrossProfit": 7.1291e+05,
"IndirectCosts": 6.656e+05,
"OperatingProfit": 47306,
"UnitSalesMonthlyChange": -1015,
"SalesValueMonthlyChange": -79240,
"DistributionMonthlyChange": 2.3,
"CostofSalesMonthlyChange": -201.32,
"PriceMonthlyChange": -0.22,
"GrossProfitMonthlyChange": -79039,
"IndirectCostsMonthlyChange": -73794,
"OperatingProfitMonthlyChange": -5245.1
},
{
"Date": "01/03/2012",
"Month": "Mar-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 13460,
"SalesValue": 850718,
"Distribution": 42.55,
"CostofSales": 2161.3,
"Price": 63.2,
"GrossProfit": 8.4856e+05,
"IndirectCosts": 7.9225e+05,
"OperatingProfit": 56307,
"UnitSalesMonthlyChange": 1407,
"SalesValueMonthlyChange": 71998,
"DistributionMonthlyChange": 5.44,
"CostofSalesMonthlyChange": 182.92,
"PriceMonthlyChange": -1.41,
"GrossProfitMonthlyChange": 71815,
"IndirectCostsMonthlyChange": 67050,
"OperatingProfitMonthlyChange": 4764.6
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 2080,
"SalesValue": 117526,
"Distribution": 99.08,
"CostofSales": 298.59,
"Price": 56.5,
"GrossProfit": 1.1723e+05,
"IndirectCosts": 1.0945e+05,
"OperatingProfit": 7778.6,
"UnitSalesMonthlyChange": -552,
"SalesValueMonthlyChange": -25150,
"DistributionMonthlyChange": 0.65,
"CostofSalesMonthlyChange": -63.89,
"PriceMonthlyChange": 2.29,
"GrossProfitMonthlyChange": -25086,
"IndirectCostsMonthlyChange": -23422,
"OperatingProfitMonthlyChange": -1664.4
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 789,
"SalesValue": 37169,
"Distribution": 14.33,
"CostofSales": 94.43,
"Price": 47.11,
"GrossProfit": 37075,
"IndirectCosts": 34615,
"OperatingProfit": 2459.8,
"UnitSalesMonthlyChange": -182,
"SalesValueMonthlyChange": -5397,
"DistributionMonthlyChange": 0.12,
"CostofSalesMonthlyChange": -13.71,
"PriceMonthlyChange": 3.27,
"GrossProfitMonthlyChange": -5383.3,
"IndirectCostsMonthlyChange": -5025.5,
"OperatingProfitMonthlyChange": -357.78
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 374,
"SalesValue": 31328,
"Distribution": 32.37,
"CostofSales": 79.59,
"Price": 83.76,
"GrossProfit": 31248,
"IndirectCosts": 29175,
"OperatingProfit": 2073.7,
"UnitSalesMonthlyChange": -35,
"SalesValueMonthlyChange": -3091,
"DistributionMonthlyChange": -9.83,
"CostofSalesMonthlyChange": -7.85,
"PriceMonthlyChange": -0.39,
"GrossProfitMonthlyChange": -3083.2,
"IndirectCostsMonthlyChange": -2878.8,
"OperatingProfitMonthlyChange": -204.4
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 484,
"SalesValue": 39834,
"Distribution": 53.64,
"CostofSales": 101.2,
"Price": 82.3,
"GrossProfit": 39733,
"IndirectCosts": 37096,
"OperatingProfit": 2636.5,
"UnitSalesMonthlyChange": 28,
"SalesValueMonthlyChange": 664,
"DistributionMonthlyChange": -17.01,
"CostofSalesMonthlyChange": 1.68,
"PriceMonthlyChange": -3.6,
"GrossProfitMonthlyChange": 662.32,
"IndirectCostsMonthlyChange": 618.55,
"OperatingProfitMonthlyChange": 43.77
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 3485,
"SalesValue": 301848,
"Distribution": 99.21,
"CostofSales": 766.88,
"Price": 86.61,
"GrossProfit": 3.0108e+05,
"IndirectCosts": 2.811e+05,
"OperatingProfit": 19979,
"UnitSalesMonthlyChange": 444,
"SalesValueMonthlyChange": 36393,
"DistributionMonthlyChange": 0.09,
"CostofSalesMonthlyChange": 92.46,
"PriceMonthlyChange": -0.68,
"GrossProfitMonthlyChange": 36301,
"IndirectCostsMonthlyChange": 33892,
"OperatingProfitMonthlyChange": 2408.8
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 6096,
"SalesValue": 433189,
"Distribution": 99.88,
"CostofSales": 1100.6,
"Price": 71.06,
"GrossProfit": 4.3209e+05,
"IndirectCosts": 4.0342e+05,
"OperatingProfit": 28672,
"UnitSalesMonthlyChange": 666,
"SalesValueMonthlyChange": 48272,
"DistributionMonthlyChange": -0.06,
"CostofSalesMonthlyChange": 122.64,
"PriceMonthlyChange": 0.17,
"GrossProfitMonthlyChange": 48149,
"IndirectCostsMonthlyChange": 44954,
"OperatingProfitMonthlyChange": 3195.2
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 18802,
"SalesValue": 1142480,
"Distribution": 99.97,
"CostofSales": 2902.6,
"Price": 60.76,
"GrossProfit": 1.1396e+06,
"IndirectCosts": 1.064e+06,
"OperatingProfit": 75618,
"UnitSalesMonthlyChange": 4873,
"SalesValueMonthlyChange": 271098,
"DistributionMonthlyChange": 0.02,
"CostofSalesMonthlyChange": 688.75,
"PriceMonthlyChange": -1.8,
"GrossProfitMonthlyChange": 2.7041e+05,
"IndirectCostsMonthlyChange": 2.5247e+05,
"OperatingProfitMonthlyChange": 17943
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 943,
"SalesValue": 146643,
"Distribution": 96.78,
"CostofSales": 372.56,
"Price": 155.51,
"GrossProfit": 1.4627e+05,
"IndirectCosts": 1.3656e+05,
"OperatingProfit": 9706,
"UnitSalesMonthlyChange": 228,
"SalesValueMonthlyChange": 33610,
"DistributionMonthlyChange": 6.19,
"CostofSalesMonthlyChange": 85.39,
"PriceMonthlyChange": -2.58,
"GrossProfitMonthlyChange": 33525,
"IndirectCostsMonthlyChange": 31300,
"OperatingProfitMonthlyChange": 2224.9
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 1394,
"SalesValue": 200026,
"Distribution": 97.28,
"CostofSales": 508.19,
"Price": 143.49,
"GrossProfit": 1.9952e+05,
"IndirectCosts": 1.8628e+05,
"OperatingProfit": 13239,
"UnitSalesMonthlyChange": 494,
"SalesValueMonthlyChange": 67601,
"DistributionMonthlyChange": -0.37,
"CostofSalesMonthlyChange": 171.75,
"PriceMonthlyChange": -3.65,
"GrossProfitMonthlyChange": 67429,
"IndirectCostsMonthlyChange": 62955,
"OperatingProfitMonthlyChange": 4474.5
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 835,
"SalesValue": 60378,
"Distribution": 95.29,
"CostofSales": 153.4,
"Price": 72.31,
"GrossProfit": 60225,
"IndirectCosts": 56228,
"OperatingProfit": 3996.3,
"UnitSalesMonthlyChange": -39,
"SalesValueMonthlyChange": -1267,
"DistributionMonthlyChange": 0.43,
"CostofSalesMonthlyChange": -3.21,
"PriceMonthlyChange": 1.78,
"GrossProfitMonthlyChange": -1263.8,
"IndirectCostsMonthlyChange": -1179.5,
"OperatingProfitMonthlyChange": -84.24
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 791,
"SalesValue": 43186,
"Distribution": 44.48,
"CostofSales": 109.72,
"Price": 54.6,
"GrossProfit": 43076,
"IndirectCosts": 40218,
"OperatingProfit": 2858.8,
"UnitSalesMonthlyChange": -41,
"SalesValueMonthlyChange": -1290,
"DistributionMonthlyChange": 0.52,
"CostofSalesMonthlyChange": -3.28,
"PriceMonthlyChange": 1.14,
"GrossProfitMonthlyChange": -1286.7,
"IndirectCostsMonthlyChange": -1201.9,
"OperatingProfitMonthlyChange": -84.82
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 574,
"SalesValue": 56257,
"Distribution": 93.88,
"CostofSales": 142.93,
"Price": 98.01,
"GrossProfit": 56114,
"IndirectCosts": 52390,
"OperatingProfit": 3723.9,
"UnitSalesMonthlyChange": 42,
"SalesValueMonthlyChange": 4531,
"DistributionMonthlyChange": -0.99,
"CostofSalesMonthlyChange": 11.51,
"PriceMonthlyChange": 0.78,
"GrossProfitMonthlyChange": 4519.5,
"IndirectCostsMonthlyChange": 4219.2,
"OperatingProfitMonthlyChange": 300.26
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1455,
"SalesValue": 125046,
"Distribution": 96.68,
"CostofSales": 317.69,
"Price": 85.94,
"GrossProfit": 1.2473e+05,
"IndirectCosts": 1.1645e+05,
"OperatingProfit": 8276.5,
"UnitSalesMonthlyChange": 431,
"SalesValueMonthlyChange": 35438,
"DistributionMonthlyChange": -0.04,
"CostofSalesMonthlyChange": 90.03,
"PriceMonthlyChange": -1.57,
"GrossProfitMonthlyChange": 35348,
"IndirectCostsMonthlyChange": 33002,
"OperatingProfitMonthlyChange": 2345.8
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 991,
"SalesValue": 60221,
"Distribution": 74.09,
"CostofSales": 153,
"Price": 60.77,
"GrossProfit": 60068,
"IndirectCosts": 56082,
"OperatingProfit": 3986.1,
"UnitSalesMonthlyChange": 117,
"SalesValueMonthlyChange": 7216,
"DistributionMonthlyChange": 0.07,
"CostofSalesMonthlyChange": 18.34,
"PriceMonthlyChange": 0.12,
"GrossProfitMonthlyChange": 7197.7,
"IndirectCostsMonthlyChange": 6719.7,
"OperatingProfitMonthlyChange": 477.98
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 3850,
"SalesValue": 215143,
"Distribution": 98.31,
"CostofSales": 546.59,
"Price": 55.88,
"GrossProfit": 2.146e+05,
"IndirectCosts": 2.0036e+05,
"OperatingProfit": 14240,
"UnitSalesMonthlyChange": -457,
"SalesValueMonthlyChange": -20393,
"DistributionMonthlyChange": 0.54,
"CostofSalesMonthlyChange": -51.81,
"PriceMonthlyChange": 1.19,
"GrossProfitMonthlyChange": -20341,
"IndirectCostsMonthlyChange": -18992,
"OperatingProfitMonthlyChange": -1349.4
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 283,
"SalesValue": 42992,
"Distribution": 60.41,
"CostofSales": 109.22,
"Price": 151.92,
"GrossProfit": 42883,
"IndirectCosts": 40037,
"OperatingProfit": 2845.7,
"UnitSalesMonthlyChange": -48,
"SalesValueMonthlyChange": -10043,
"DistributionMonthlyChange": -19.01,
"CostofSalesMonthlyChange": -25.52,
"PriceMonthlyChange": -8.31,
"GrossProfitMonthlyChange": -10017,
"IndirectCostsMonthlyChange": -9352.6,
"OperatingProfitMonthlyChange": -664.91
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 191,
"SalesValue": 19441,
"Distribution": 18.61,
"CostofSales": 49.39,
"Price": 101.79,
"GrossProfit": 19392,
"IndirectCosts": 18105,
"OperatingProfit": 1286.6,
"UnitSalesMonthlyChange": -17,
"SalesValueMonthlyChange": -1673,
"DistributionMonthlyChange": -0.07,
"CostofSalesMonthlyChange": -4.25,
"PriceMonthlyChange": 0.28,
"GrossProfitMonthlyChange": -1668.8,
"IndirectCostsMonthlyChange": -1557.8,
"OperatingProfitMonthlyChange": -110.91
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 828,
"SalesValue": 75034,
"Distribution": 99.28,
"CostofSales": 190.63,
"Price": 90.62,
"GrossProfit": 74843,
"IndirectCosts": 69877,
"OperatingProfit": 4966.7,
"UnitSalesMonthlyChange": 3,
"SalesValueMonthlyChange": 1448,
"DistributionMonthlyChange": 0.75,
"CostofSalesMonthlyChange": 3.68,
"PriceMonthlyChange": 1.42,
"GrossProfitMonthlyChange": 1444.3,
"IndirectCostsMonthlyChange": 1348.3,
"OperatingProfitMonthlyChange": 96.03
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 656,
"SalesValue": 58312,
"Distribution": 62.63,
"CostofSales": 148.15,
"Price": 88.89,
"GrossProfit": 58164,
"IndirectCosts": 54305,
"OperatingProfit": 3859.3,
"UnitSalesMonthlyChange": 124,
"SalesValueMonthlyChange": 11943,
"DistributionMonthlyChange": -1.5,
"CostofSalesMonthlyChange": 30.35,
"PriceMonthlyChange": 1.73,
"GrossProfitMonthlyChange": 11913,
"IndirectCostsMonthlyChange": 11123,
"OperatingProfitMonthlyChange": 789.91
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 2431,
"SalesValue": 221480,
"Distribution": 98.91,
"CostofSales": 562.69,
"Price": 91.11,
"GrossProfit": 2.2092e+05,
"IndirectCosts": 2.0626e+05,
"OperatingProfit": 14659,
"UnitSalesMonthlyChange": 207,
"SalesValueMonthlyChange": 17490,
"DistributionMonthlyChange": -0.74,
"CostofSalesMonthlyChange": 44.43,
"PriceMonthlyChange": -0.61,
"GrossProfitMonthlyChange": 17446,
"IndirectCostsMonthlyChange": 16288,
"OperatingProfitMonthlyChange": 1157.1
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 4817,
"SalesValue": 356176,
"Distribution": 99.9,
"CostofSales": 904.9,
"Price": 73.94,
"GrossProfit": 3.5527e+05,
"IndirectCosts": 3.317e+05,
"OperatingProfit": 23574,
"UnitSalesMonthlyChange": 235,
"SalesValueMonthlyChange": 13703,
"DistributionMonthlyChange": 1.71,
"CostofSalesMonthlyChange": 34.81,
"PriceMonthlyChange": -0.8,
"GrossProfitMonthlyChange": 13668,
"IndirectCostsMonthlyChange": 12761,
"OperatingProfitMonthlyChange": 907.14
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 52003,
"SalesValue": 3048661,
"Distribution": 99.85,
"CostofSales": 7745.4,
"Price": 58.62,
"GrossProfit": 3.0409e+06,
"IndirectCosts": 2.8391e+06,
"OperatingProfit": 2.0178e+05,
"UnitSalesMonthlyChange": 22866,
"SalesValueMonthlyChange": 1291835,
"DistributionMonthlyChange": 0.15,
"CostofSalesMonthlyChange": 3282,
"PriceMonthlyChange": -1.68,
"GrossProfitMonthlyChange": 1.2886e+06,
"IndirectCostsMonthlyChange": 1.203e+06,
"OperatingProfitMonthlyChange": 85504
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 883,
"SalesValue": 51928,
"Distribution": 24.04,
"CostofSales": 131.93,
"Price": 58.81,
"GrossProfit": 51796,
"IndirectCosts": 48359,
"OperatingProfit": 3437.4,
"UnitSalesMonthlyChange": 32,
"SalesValueMonthlyChange": 1388,
"DistributionMonthlyChange": 2.59,
"CostofSalesMonthlyChange": 3.52,
"PriceMonthlyChange": -0.58,
"GrossProfitMonthlyChange": 1384.5,
"IndirectCostsMonthlyChange": 1291.9,
"OperatingProfitMonthlyChange": 92.61
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 733,
"SalesValue": 34493,
"Distribution": 4.48,
"CostofSales": 87.63,
"Price": 47.06,
"GrossProfit": 34405,
"IndirectCosts": 32122,
"OperatingProfit": 2283.2,
"UnitSalesMonthlyChange": -158,
"SalesValueMonthlyChange": -3657,
"DistributionMonthlyChange": 0.43,
"CostofSalesMonthlyChange": -9.29,
"PriceMonthlyChange": 4.24,
"GrossProfitMonthlyChange": -3647.7,
"IndirectCostsMonthlyChange": -3405.7,
"OperatingProfitMonthlyChange": -242.06
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 47877,
"SalesValue": 2910817,
"Distribution": 48.7,
"CostofSales": 7395.2,
"Price": 60.8,
"GrossProfit": 2.9034e+06,
"IndirectCosts": 2.7108e+06,
"OperatingProfit": 1.9266e+05,
"UnitSalesMonthlyChange": 10763,
"SalesValueMonthlyChange": 647919,
"DistributionMonthlyChange": 1.07,
"CostofSalesMonthlyChange": 1646.1,
"PriceMonthlyChange": -0.17,
"GrossProfitMonthlyChange": 6.4627e+05,
"IndirectCostsMonthlyChange": 6.0339e+05,
"OperatingProfitMonthlyChange": 42885
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 439,
"SalesValue": 38112,
"Distribution": 11.88,
"CostofSales": 96.83,
"Price": 86.82,
"GrossProfit": 38015,
"IndirectCosts": 35493,
"OperatingProfit": 2522.5,
"UnitSalesMonthlyChange": -40,
"SalesValueMonthlyChange": -7018,
"DistributionMonthlyChange": -1.75,
"CostofSalesMonthlyChange": -17.82,
"PriceMonthlyChange": -7.4,
"GrossProfitMonthlyChange": -7000.2,
"IndirectCostsMonthlyChange": -6535.3,
"OperatingProfitMonthlyChange": -464.89
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 2903,
"SalesValue": 259288,
"Distribution": 42.23,
"CostofSales": 658.75,
"Price": 89.32,
"GrossProfit": 2.5863e+05,
"IndirectCosts": 2.4147e+05,
"OperatingProfit": 17162,
"UnitSalesMonthlyChange": -219,
"SalesValueMonthlyChange": -24105,
"DistributionMonthlyChange": 6.47,
"CostofSalesMonthlyChange": -61.24,
"PriceMonthlyChange": -1.45,
"GrossProfitMonthlyChange": -24044,
"IndirectCostsMonthlyChange": -22449,
"OperatingProfitMonthlyChange": -1594.9
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 9701,
"SalesValue": 698065,
"Distribution": 47.89,
"CostofSales": 1773.5,
"Price": 71.96,
"GrossProfit": 6.9629e+05,
"IndirectCosts": 6.5009e+05,
"OperatingProfit": 46204,
"UnitSalesMonthlyChange": 1303,
"SalesValueMonthlyChange": 85884,
"DistributionMonthlyChange": 5.33,
"CostofSalesMonthlyChange": 218.19,
"PriceMonthlyChange": -0.94,
"GrossProfitMonthlyChange": 85666,
"IndirectCostsMonthlyChange": 79981,
"OperatingProfitMonthlyChange": 5684.4
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 16148,
"SalesValue": 994101,
"Distribution": 49.53,
"CostofSales": 2525.6,
"Price": 61.56,
"GrossProfit": 9.9158e+05,
"IndirectCosts": 9.2578e+05,
"OperatingProfit": 65797,
"UnitSalesMonthlyChange": 4357,
"SalesValueMonthlyChange": 245911,
"DistributionMonthlyChange": 9.5,
"CostofSalesMonthlyChange": 624.77,
"PriceMonthlyChange": -1.89,
"GrossProfitMonthlyChange": 2.4529e+05,
"IndirectCostsMonthlyChange": 2.2901e+05,
"OperatingProfitMonthlyChange": 16276
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 614,
"SalesValue": 100529,
"Distribution": 20.46,
"CostofSales": 255.41,
"Price": 163.73,
"GrossProfit": 1.0027e+05,
"IndirectCosts": 93620,
"OperatingProfit": 6653.4,
"UnitSalesMonthlyChange": 124,
"SalesValueMonthlyChange": 16788,
"DistributionMonthlyChange": 4.35,
"CostofSalesMonthlyChange": 42.66,
"PriceMonthlyChange": -7.17,
"GrossProfitMonthlyChange": 16745,
"IndirectCostsMonthlyChange": 15635,
"OperatingProfitMonthlyChange": 1110.6
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 1271,
"SalesValue": 188791,
"Distribution": 34.52,
"CostofSales": 479.65,
"Price": 148.54,
"GrossProfit": 1.8831e+05,
"IndirectCosts": 1.7582e+05,
"OperatingProfit": 12495,
"UnitSalesMonthlyChange": 232,
"SalesValueMonthlyChange": 29992,
"DistributionMonthlyChange": 6.26,
"CostofSalesMonthlyChange": 76.2,
"PriceMonthlyChange": -4.3,
"GrossProfitMonthlyChange": 29916,
"IndirectCostsMonthlyChange": 27931,
"OperatingProfitMonthlyChange": 1984.9
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 336,
"SalesValue": 26623,
"Distribution": 15.35,
"CostofSales": 67.64,
"Price": 79.24,
"GrossProfit": 26555,
"IndirectCosts": 24793,
"OperatingProfit": 1762.5,
"UnitSalesMonthlyChange": -95,
"SalesValueMonthlyChange": -5770,
"DistributionMonthlyChange": 0.5,
"CostofSalesMonthlyChange": -14.66,
"PriceMonthlyChange": 4.08,
"GrossProfitMonthlyChange": -5755.3,
"IndirectCostsMonthlyChange": -5374.2,
"OperatingProfitMonthlyChange": -381.16
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 454,
"SalesValue": 25973,
"Distribution": 7.58,
"CostofSales": 65.99,
"Price": 57.21,
"GrossProfit": 25907,
"IndirectCosts": 24188,
"OperatingProfit": 1718.7,
"UnitSalesMonthlyChange": -49,
"SalesValueMonthlyChange": -2984,
"DistributionMonthlyChange": 0.06,
"CostofSalesMonthlyChange": -7.58,
"PriceMonthlyChange": -0.36,
"GrossProfitMonthlyChange": -2976.4,
"IndirectCostsMonthlyChange": -2778.2,
"OperatingProfitMonthlyChange": -198.25
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 306,
"SalesValue": 30991,
"Distribution": 14.96,
"CostofSales": 78.74,
"Price": 101.28,
"GrossProfit": 30912,
"IndirectCosts": 28861,
"OperatingProfit": 2051,
"UnitSalesMonthlyChange": -13,
"SalesValueMonthlyChange": -1597,
"DistributionMonthlyChange": 1,
"CostofSalesMonthlyChange": -4.05,
"PriceMonthlyChange": -0.88,
"GrossProfitMonthlyChange": -1593,
"IndirectCostsMonthlyChange": -1487.4,
"OperatingProfitMonthlyChange": -105.52
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1105,
"SalesValue": 98654,
"Distribution": 33.44,
"CostofSales": 250.64,
"Price": 89.28,
"GrossProfit": 98403,
"IndirectCosts": 91874,
"OperatingProfit": 6529.9,
"UnitSalesMonthlyChange": -54,
"SalesValueMonthlyChange": -6525,
"DistributionMonthlyChange": 2.52,
"CostofSalesMonthlyChange": -16.58,
"PriceMonthlyChange": -1.47,
"GrossProfitMonthlyChange": -6508.4,
"IndirectCostsMonthlyChange": -6077.1,
"OperatingProfitMonthlyChange": -431.32
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 531,
"SalesValue": 34500,
"Distribution": 13.76,
"CostofSales": 87.65,
"Price": 64.97,
"GrossProfit": 34412,
"IndirectCosts": 32129,
"OperatingProfit": 2283.5,
"UnitSalesMonthlyChange": -79,
"SalesValueMonthlyChange": -5689,
"DistributionMonthlyChange": 1.71,
"CostofSalesMonthlyChange": -14.45,
"PriceMonthlyChange": -0.91,
"GrossProfitMonthlyChange": -5674.6,
"IndirectCostsMonthlyChange": -5298.2,
"OperatingProfitMonthlyChange": -376.36
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 2220,
"SalesValue": 131621,
"Distribution": 29.67,
"CostofSales": 334.4,
"Price": 59.29,
"GrossProfit": 1.3129e+05,
"IndirectCosts": 1.2257e+05,
"OperatingProfit": 8711.9,
"UnitSalesMonthlyChange": 275,
"SalesValueMonthlyChange": 16269,
"DistributionMonthlyChange": 4.88,
"CostofSalesMonthlyChange": 41.34,
"PriceMonthlyChange": -0.02,
"GrossProfitMonthlyChange": 16228,
"IndirectCostsMonthlyChange": 15150,
"OperatingProfitMonthlyChange": 1077.4
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 459,
"SalesValue": 74545,
"Distribution": 15.49,
"CostofSales": 189.39,
"Price": 162.41,
"GrossProfit": 74356,
"IndirectCosts": 69421,
"OperatingProfit": 4934.3,
"UnitSalesMonthlyChange": 46,
"SalesValueMonthlyChange": 5652,
"DistributionMonthlyChange": -1.52,
"CostofSalesMonthlyChange": 14.36,
"PriceMonthlyChange": -4.4,
"GrossProfitMonthlyChange": 5637.6,
"IndirectCostsMonthlyChange": 5263,
"OperatingProfitMonthlyChange": 374.65
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 308,
"SalesValue": 32127,
"Distribution": 8.63,
"CostofSales": 81.62,
"Price": 104.31,
"GrossProfit": 32045,
"IndirectCosts": 29919,
"OperatingProfit": 2126.4,
"UnitSalesMonthlyChange": 38,
"SalesValueMonthlyChange": 4018,
"DistributionMonthlyChange": 0.92,
"CostofSalesMonthlyChange": 10.21,
"PriceMonthlyChange": 0.2,
"GrossProfitMonthlyChange": 4007.8,
"IndirectCostsMonthlyChange": 3741.5,
"OperatingProfitMonthlyChange": 266.32
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 5858,
"SalesValue": 405559,
"Distribution": 37.5,
"CostofSales": 1030.4,
"Price": 69.23,
"GrossProfit": 4.0453e+05,
"IndirectCosts": 3.7769e+05,
"OperatingProfit": 26843,
"UnitSalesMonthlyChange": -8892,
"SalesValueMonthlyChange": -528879,
"DistributionMonthlyChange": -8.12,
"CostofSalesMonthlyChange": -1343.7,
"PriceMonthlyChange": 5.88,
"GrossProfitMonthlyChange": -5.2754e+05,
"IndirectCostsMonthlyChange": -4.9253e+05,
"OperatingProfitMonthlyChange": -35005
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 256,
"SalesValue": 23661,
"Distribution": 9.18,
"CostofSales": 60.11,
"Price": 92.43,
"GrossProfit": 23601,
"IndirectCosts": 22035,
"OperatingProfit": 1566.1,
"UnitSalesMonthlyChange": 45,
"SalesValueMonthlyChange": 3820,
"DistributionMonthlyChange": 2.14,
"CostofSalesMonthlyChange": 9.7,
"PriceMonthlyChange": -1.6,
"GrossProfitMonthlyChange": 3810.3,
"IndirectCostsMonthlyChange": 3557.1,
"OperatingProfitMonthlyChange": 253.21
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 1496,
"SalesValue": 145169,
"Distribution": 24.93,
"CostofSales": 368.81,
"Price": 97.04,
"GrossProfit": 1.448e+05,
"IndirectCosts": 1.3519e+05,
"OperatingProfit": 9608.6,
"UnitSalesMonthlyChange": -151,
"SalesValueMonthlyChange": -15210,
"DistributionMonthlyChange": 2.57,
"CostofSalesMonthlyChange": -38.65,
"PriceMonthlyChange": -0.34,
"GrossProfitMonthlyChange": -15171,
"IndirectCostsMonthlyChange": -14165,
"OperatingProfitMonthlyChange": -1006.1
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 8631,
"SalesValue": 659660,
"Distribution": 52.04,
"CostofSales": 1675.9,
"Price": 76.43,
"GrossProfit": 6.5798e+05,
"IndirectCosts": 6.1432e+05,
"OperatingProfit": 43662,
"UnitSalesMonthlyChange": -794,
"SalesValueMonthlyChange": -55066,
"DistributionMonthlyChange": 7.39,
"CostofSalesMonthlyChange": -139.9,
"PriceMonthlyChange": 0.6,
"GrossProfitMonthlyChange": -54926,
"IndirectCostsMonthlyChange": -51282,
"OperatingProfitMonthlyChange": -3644.5
},
{
"Date": "01/04/2012",
"Month": "Apr-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 41612,
"SalesValue": 2440109,
"Distribution": 50.78,
"CostofSales": 6199.4,
"Price": 58.64,
"GrossProfit": 2.4339e+06,
"IndirectCosts": 2.2724e+06,
"OperatingProfit": 1.615e+05,
"UnitSalesMonthlyChange": 28152,
"SalesValueMonthlyChange": 1589391,
"DistributionMonthlyChange": 8.23,
"CostofSalesMonthlyChange": 4038,
"PriceMonthlyChange": -4.56,
"GrossProfitMonthlyChange": 1.5854e+06,
"IndirectCostsMonthlyChange": 1.4802e+06,
"OperatingProfitMonthlyChange": 1.052e+05
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1897,
"SalesValue": 103838,
"Distribution": 96.24,
"CostofSales": 263.81,
"Price": 54.74,
"GrossProfit": 1.0357e+05,
"IndirectCosts": 96702,
"OperatingProfit": 6872.4,
"UnitSalesMonthlyChange": -183,
"SalesValueMonthlyChange": -13688,
"DistributionMonthlyChange": -2.84,
"CostofSalesMonthlyChange": -34.78,
"PriceMonthlyChange": -1.76,
"GrossProfitMonthlyChange": -13653,
"IndirectCostsMonthlyChange": -12747,
"OperatingProfitMonthlyChange": -906.16
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 619,
"SalesValue": 28985,
"Distribution": 14.61,
"CostofSales": 73.64,
"Price": 46.83,
"GrossProfit": 28911,
"IndirectCosts": 26993,
"OperatingProfit": 1918.1,
"UnitSalesMonthlyChange": -170,
"SalesValueMonthlyChange": -8184,
"DistributionMonthlyChange": 0.28,
"CostofSalesMonthlyChange": -20.79,
"PriceMonthlyChange": -0.28,
"GrossProfitMonthlyChange": -8163.2,
"IndirectCostsMonthlyChange": -7621.5,
"OperatingProfitMonthlyChange": -541.68
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 275,
"SalesValue": 23462,
"Distribution": 30.92,
"CostofSales": 59.61,
"Price": 85.32,
"GrossProfit": 23402,
"IndirectCosts": 21849,
"OperatingProfit": 1553.1,
"UnitSalesMonthlyChange": -99,
"SalesValueMonthlyChange": -7866,
"DistributionMonthlyChange": -1.45,
"CostofSalesMonthlyChange": -19.98,
"PriceMonthlyChange": 1.56,
"GrossProfitMonthlyChange": -7846,
"IndirectCostsMonthlyChange": -7325.4,
"OperatingProfitMonthlyChange": -520.63
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 281,
"SalesValue": 24293,
"Distribution": 40.29,
"CostofSales": 61.72,
"Price": 86.45,
"GrossProfit": 24231,
"IndirectCosts": 22624,
"OperatingProfit": 1607.5,
"UnitSalesMonthlyChange": -203,
"SalesValueMonthlyChange": -15541,
"DistributionMonthlyChange": -13.35,
"CostofSalesMonthlyChange": -39.48,
"PriceMonthlyChange": 4.15,
"GrossProfitMonthlyChange": -15502,
"IndirectCostsMonthlyChange": -14473,
"OperatingProfitMonthlyChange": -1029
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 2316,
"SalesValue": 203767,
"Distribution": 98.56,
"CostofSales": 517.69,
"Price": 87.98,
"GrossProfit": 2.0325e+05,
"IndirectCosts": 1.8976e+05,
"OperatingProfit": 13487,
"UnitSalesMonthlyChange": -1169,
"SalesValueMonthlyChange": -98081,
"DistributionMonthlyChange": -0.65,
"CostofSalesMonthlyChange": -249.19,
"PriceMonthlyChange": 1.37,
"GrossProfitMonthlyChange": -97832,
"IndirectCostsMonthlyChange": -91340,
"OperatingProfitMonthlyChange": -6491.4
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 2786,
"SalesValue": 200819,
"Distribution": 83.78,
"CostofSales": 510.2,
"Price": 72.08,
"GrossProfit": 2.0031e+05,
"IndirectCosts": 1.8702e+05,
"OperatingProfit": 13291,
"UnitSalesMonthlyChange": -3310,
"SalesValueMonthlyChange": -232370,
"DistributionMonthlyChange": -16.1,
"CostofSalesMonthlyChange": -590.36,
"PriceMonthlyChange": 1.02,
"GrossProfitMonthlyChange": -2.3178e+05,
"IndirectCostsMonthlyChange": -2.164e+05,
"OperatingProfitMonthlyChange": -15381
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 14206,
"SalesValue": 871712,
"Distribution": 98.37,
"CostofSales": 2214.7,
"Price": 61.36,
"GrossProfit": 8.695e+05,
"IndirectCosts": 8.118e+05,
"OperatingProfit": 57696,
"UnitSalesMonthlyChange": -4596,
"SalesValueMonthlyChange": -270768,
"DistributionMonthlyChange": -1.6,
"CostofSalesMonthlyChange": -687.91,
"PriceMonthlyChange": 0.6,
"GrossProfitMonthlyChange": -2.7008e+05,
"IndirectCostsMonthlyChange": -2.5216e+05,
"OperatingProfitMonthlyChange": -17922
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 536,
"SalesValue": 87182,
"Distribution": 93.63,
"CostofSales": 221.5,
"Price": 162.65,
"GrossProfit": 86961,
"IndirectCosts": 81191,
"OperatingProfit": 5770,
"UnitSalesMonthlyChange": -407,
"SalesValueMonthlyChange": -59461,
"DistributionMonthlyChange": -3.15,
"CostofSalesMonthlyChange": -151.06,
"PriceMonthlyChange": 7.14,
"GrossProfitMonthlyChange": -59310,
"IndirectCostsMonthlyChange": -55374,
"OperatingProfitMonthlyChange": -3936
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 856,
"SalesValue": 125984,
"Distribution": 95.81,
"CostofSales": 320.08,
"Price": 147.18,
"GrossProfit": 1.2566e+05,
"IndirectCosts": 1.1733e+05,
"OperatingProfit": 8338.8,
"UnitSalesMonthlyChange": -538,
"SalesValueMonthlyChange": -74042,
"DistributionMonthlyChange": -1.47,
"CostofSalesMonthlyChange": -188.11,
"PriceMonthlyChange": 3.69,
"GrossProfitMonthlyChange": -73854,
"IndirectCostsMonthlyChange": -68954,
"OperatingProfitMonthlyChange": -4900.3
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 694,
"SalesValue": 50559,
"Distribution": 92.4,
"CostofSales": 128.45,
"Price": 72.85,
"GrossProfit": 50431,
"IndirectCosts": 47084,
"OperatingProfit": 3346.4,
"UnitSalesMonthlyChange": -141,
"SalesValueMonthlyChange": -9819,
"DistributionMonthlyChange": -2.89,
"CostofSalesMonthlyChange": -24.95,
"PriceMonthlyChange": 0.54,
"GrossProfitMonthlyChange": -9794,
"IndirectCostsMonthlyChange": -9144.2,
"OperatingProfitMonthlyChange": -649.89
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 572,
"SalesValue": 30871,
"Distribution": 48.41,
"CostofSales": 78.43,
"Price": 53.97,
"GrossProfit": 30793,
"IndirectCosts": 28749,
"OperatingProfit": 2043.1,
"UnitSalesMonthlyChange": -219,
"SalesValueMonthlyChange": -12315,
"DistributionMonthlyChange": 3.93,
"CostofSalesMonthlyChange": -31.29,
"PriceMonthlyChange": -0.63,
"GrossProfitMonthlyChange": -12284,
"IndirectCostsMonthlyChange": -11468,
"OperatingProfitMonthlyChange": -815.66
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 443,
"SalesValue": 43546,
"Distribution": 94.18,
"CostofSales": 110.63,
"Price": 98.3,
"GrossProfit": 43435,
"IndirectCosts": 40553,
"OperatingProfit": 2882.6,
"UnitSalesMonthlyChange": -131,
"SalesValueMonthlyChange": -12711,
"DistributionMonthlyChange": 0.3,
"CostofSalesMonthlyChange": -32.3,
"PriceMonthlyChange": 0.29,
"GrossProfitMonthlyChange": -12679,
"IndirectCostsMonthlyChange": -11837,
"OperatingProfitMonthlyChange": -841.3
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1073,
"SalesValue": 94771,
"Distribution": 97.11,
"CostofSales": 240.77,
"Price": 88.32,
"GrossProfit": 94530,
"IndirectCosts": 88257,
"OperatingProfit": 6273,
"UnitSalesMonthlyChange": -382,
"SalesValueMonthlyChange": -30275,
"DistributionMonthlyChange": 0.43,
"CostofSalesMonthlyChange": -76.92,
"PriceMonthlyChange": 2.38,
"GrossProfitMonthlyChange": -30198,
"IndirectCostsMonthlyChange": -28195,
"OperatingProfitMonthlyChange": -2003.5
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 816,
"SalesValue": 49801,
"Distribution": 72.08,
"CostofSales": 126.53,
"Price": 61.03,
"GrossProfit": 49674,
"IndirectCosts": 46378,
"OperatingProfit": 3296,
"UnitSalesMonthlyChange": -175,
"SalesValueMonthlyChange": -10420,
"DistributionMonthlyChange": -2.01,
"CostofSalesMonthlyChange": -26.47,
"PriceMonthlyChange": 0.26,
"GrossProfitMonthlyChange": -10394,
"IndirectCostsMonthlyChange": -9703.5,
"OperatingProfitMonthlyChange": -690.05
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 2742,
"SalesValue": 154216,
"Distribution": 97.96,
"CostofSales": 391.8,
"Price": 56.24,
"GrossProfit": 1.5382e+05,
"IndirectCosts": 1.4362e+05,
"OperatingProfit": 10207,
"UnitSalesMonthlyChange": -1108,
"SalesValueMonthlyChange": -60927,
"DistributionMonthlyChange": -0.35,
"CostofSalesMonthlyChange": -154.79,
"PriceMonthlyChange": 0.36,
"GrossProfitMonthlyChange": -60772,
"IndirectCostsMonthlyChange": -56739,
"OperatingProfitMonthlyChange": -4033.2
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 179,
"SalesValue": 27168,
"Distribution": 48.86,
"CostofSales": 69.02,
"Price": 151.78,
"GrossProfit": 27099,
"IndirectCosts": 25301,
"OperatingProfit": 1798.2,
"UnitSalesMonthlyChange": -104,
"SalesValueMonthlyChange": -15824,
"DistributionMonthlyChange": -11.55,
"CostofSalesMonthlyChange": -40.2,
"PriceMonthlyChange": -0.14,
"GrossProfitMonthlyChange": -15784,
"IndirectCostsMonthlyChange": -14736,
"OperatingProfitMonthlyChange": -1047.5
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 171,
"SalesValue": 17472,
"Distribution": 18.09,
"CostofSales": 44.39,
"Price": 102.18,
"GrossProfit": 17428,
"IndirectCosts": 16271,
"OperatingProfit": 1156.4,
"UnitSalesMonthlyChange": -20,
"SalesValueMonthlyChange": -1969,
"DistributionMonthlyChange": -0.52,
"CostofSalesMonthlyChange": -5,
"PriceMonthlyChange": 0.39,
"GrossProfitMonthlyChange": -1964,
"IndirectCostsMonthlyChange": -1833.9,
"OperatingProfitMonthlyChange": -130.14
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 580,
"SalesValue": 53165,
"Distribution": 98.13,
"CostofSales": 135.07,
"Price": 91.66,
"GrossProfit": 53030,
"IndirectCosts": 49511,
"OperatingProfit": 3519.1,
"UnitSalesMonthlyChange": -248,
"SalesValueMonthlyChange": -21869,
"DistributionMonthlyChange": -1.15,
"CostofSalesMonthlyChange": -55.56,
"PriceMonthlyChange": 1.04,
"GrossProfitMonthlyChange": -21813,
"IndirectCostsMonthlyChange": -20366,
"OperatingProfitMonthlyChange": -1447.7
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 510,
"SalesValue": 43945,
"Distribution": 69.58,
"CostofSales": 111.65,
"Price": 86.17,
"GrossProfit": 43833,
"IndirectCosts": 40925,
"OperatingProfit": 2908.4,
"UnitSalesMonthlyChange": -146,
"SalesValueMonthlyChange": -14367,
"DistributionMonthlyChange": 6.95,
"CostofSalesMonthlyChange": -36.5,
"PriceMonthlyChange": -2.72,
"GrossProfitMonthlyChange": -14330,
"IndirectCostsMonthlyChange": -13380,
"OperatingProfitMonthlyChange": -950.92
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 1639,
"SalesValue": 151554,
"Distribution": 97.91,
"CostofSales": 385.04,
"Price": 92.47,
"GrossProfit": 1.5117e+05,
"IndirectCosts": 1.4114e+05,
"OperatingProfit": 10031,
"UnitSalesMonthlyChange": -792,
"SalesValueMonthlyChange": -69926,
"DistributionMonthlyChange": -1,
"CostofSalesMonthlyChange": -177.65,
"PriceMonthlyChange": 1.36,
"GrossProfitMonthlyChange": -69748,
"IndirectCostsMonthlyChange": -65120,
"OperatingProfitMonthlyChange": -4627.9
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 5251,
"SalesValue": 385707,
"Distribution": 99.46,
"CostofSales": 979.93,
"Price": 73.45,
"GrossProfit": 3.8473e+05,
"IndirectCosts": 3.592e+05,
"OperatingProfit": 25529,
"UnitSalesMonthlyChange": 434,
"SalesValueMonthlyChange": 29531,
"DistributionMonthlyChange": -0.44,
"CostofSalesMonthlyChange": 75.03,
"PriceMonthlyChange": -0.49,
"GrossProfitMonthlyChange": 29456,
"IndirectCostsMonthlyChange": 27501,
"OperatingProfitMonthlyChange": 1954.8
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 22942,
"SalesValue": 1406545,
"Distribution": 99.74,
"CostofSales": 3573.5,
"Price": 61.31,
"GrossProfit": 1.403e+06,
"IndirectCosts": 1.3099e+06,
"OperatingProfit": 93096,
"UnitSalesMonthlyChange": -29061,
"SalesValueMonthlyChange": -1642116,
"DistributionMonthlyChange": -0.11,
"CostofSalesMonthlyChange": -4172,
"PriceMonthlyChange": 2.69,
"GrossProfitMonthlyChange": -1.6379e+06,
"IndirectCostsMonthlyChange": -1.5293e+06,
"OperatingProfitMonthlyChange": -1.0869e+05
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 809,
"SalesValue": 46925,
"Distribution": 18.14,
"CostofSales": 119.22,
"Price": 58,
"GrossProfit": 46806,
"IndirectCosts": 43700,
"OperatingProfit": 3106,
"UnitSalesMonthlyChange": -74,
"SalesValueMonthlyChange": -5003,
"DistributionMonthlyChange": -5.9,
"CostofSalesMonthlyChange": -12.71,
"PriceMonthlyChange": -0.81,
"GrossProfitMonthlyChange": -4990.3,
"IndirectCostsMonthlyChange": -4659,
"OperatingProfitMonthlyChange": -331.32
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 565,
"SalesValue": 26479,
"Distribution": 3.65,
"CostofSales": 67.27,
"Price": 46.87,
"GrossProfit": 26412,
"IndirectCosts": 24659,
"OperatingProfit": 1753,
"UnitSalesMonthlyChange": -168,
"SalesValueMonthlyChange": -8014,
"DistributionMonthlyChange": -0.83,
"CostofSalesMonthlyChange": -20.36,
"PriceMonthlyChange": -0.19,
"GrossProfitMonthlyChange": -7993.6,
"IndirectCostsMonthlyChange": -7463.4,
"OperatingProfitMonthlyChange": -530.24
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 4975,
"SalesValue": 332055,
"Distribution": 21.3,
"CostofSales": 843.62,
"Price": 66.74,
"GrossProfit": 3.3121e+05,
"IndirectCosts": 3.0923e+05,
"OperatingProfit": 21978,
"UnitSalesMonthlyChange": -42902,
"SalesValueMonthlyChange": -2578762,
"DistributionMonthlyChange": -27.4,
"CostofSalesMonthlyChange": -6551.6,
"PriceMonthlyChange": 5.94,
"GrossProfitMonthlyChange": -2.5722e+06,
"IndirectCostsMonthlyChange": -2.4015e+06,
"OperatingProfitMonthlyChange": -1.7068e+05
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 332,
"SalesValue": 31385,
"Distribution": 7.1,
"CostofSales": 79.73,
"Price": 94.53,
"GrossProfit": 31305,
"IndirectCosts": 29228,
"OperatingProfit": 2077.5,
"UnitSalesMonthlyChange": -107,
"SalesValueMonthlyChange": -6727,
"DistributionMonthlyChange": -4.78,
"CostofSalesMonthlyChange": -17.1,
"PriceMonthlyChange": 7.71,
"GrossProfitMonthlyChange": -6709.9,
"IndirectCostsMonthlyChange": -6264.9,
"OperatingProfitMonthlyChange": -445.05
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 1913,
"SalesValue": 178232,
"Distribution": 29.05,
"CostofSales": 452.82,
"Price": 93.17,
"GrossProfit": 1.7778e+05,
"IndirectCosts": 1.6598e+05,
"OperatingProfit": 11796,
"UnitSalesMonthlyChange": -990,
"SalesValueMonthlyChange": -81056,
"DistributionMonthlyChange": -13.18,
"CostofSalesMonthlyChange": -205.93,
"PriceMonthlyChange": 3.85,
"GrossProfitMonthlyChange": -80850,
"IndirectCostsMonthlyChange": -75484,
"OperatingProfitMonthlyChange": -5365.6
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 5437,
"SalesValue": 403208,
"Distribution": 32.18,
"CostofSales": 1024.4,
"Price": 74.16,
"GrossProfit": 4.0218e+05,
"IndirectCosts": 3.755e+05,
"OperatingProfit": 26687,
"UnitSalesMonthlyChange": -4264,
"SalesValueMonthlyChange": -294857,
"DistributionMonthlyChange": -15.71,
"CostofSalesMonthlyChange": -749.11,
"PriceMonthlyChange": 2.2,
"GrossProfitMonthlyChange": -2.9411e+05,
"IndirectCostsMonthlyChange": -2.7459e+05,
"OperatingProfitMonthlyChange": -19517
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 8350,
"SalesValue": 537947,
"Distribution": 35.61,
"CostofSales": 1366.7,
"Price": 64.42,
"GrossProfit": 5.3658e+05,
"IndirectCosts": 5.0097e+05,
"OperatingProfit": 35606,
"UnitSalesMonthlyChange": -7798,
"SalesValueMonthlyChange": -456154,
"DistributionMonthlyChange": -13.92,
"CostofSalesMonthlyChange": -1158.9,
"PriceMonthlyChange": 2.86,
"GrossProfitMonthlyChange": -4.55e+05,
"IndirectCostsMonthlyChange": -4.248e+05,
"OperatingProfitMonthlyChange": -30192
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 338,
"SalesValue": 57282,
"Distribution": 13.14,
"CostofSales": 145.53,
"Price": 169.47,
"GrossProfit": 57136,
"IndirectCosts": 53345,
"OperatingProfit": 3791.4,
"UnitSalesMonthlyChange": -276,
"SalesValueMonthlyChange": -43247,
"DistributionMonthlyChange": -7.32,
"CostofSalesMonthlyChange": -109.88,
"PriceMonthlyChange": 5.74,
"GrossProfitMonthlyChange": -43137,
"IndirectCostsMonthlyChange": -40275,
"OperatingProfitMonthlyChange": -2862
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 799,
"SalesValue": 124005,
"Distribution": 21.92,
"CostofSales": 315.05,
"Price": 155.2,
"GrossProfit": 1.2369e+05,
"IndirectCosts": 1.1548e+05,
"OperatingProfit": 8207.6,
"UnitSalesMonthlyChange": -472,
"SalesValueMonthlyChange": -64786,
"DistributionMonthlyChange": -12.6,
"CostofSalesMonthlyChange": -164.6,
"PriceMonthlyChange": 6.66,
"GrossProfitMonthlyChange": -64621,
"IndirectCostsMonthlyChange": -60334,
"OperatingProfitMonthlyChange": -4287.8
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 293,
"SalesValue": 23635,
"Distribution": 11.36,
"CostofSales": 60.05,
"Price": 80.67,
"GrossProfit": 23575,
"IndirectCosts": 22011,
"OperatingProfit": 1564.2,
"UnitSalesMonthlyChange": -43,
"SalesValueMonthlyChange": -2988,
"DistributionMonthlyChange": -3.99,
"CostofSalesMonthlyChange": -7.59,
"PriceMonthlyChange": 1.43,
"GrossProfitMonthlyChange": -2980.4,
"IndirectCostsMonthlyChange": -2782.1,
"OperatingProfitMonthlyChange": -198.33
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 351,
"SalesValue": 20206,
"Distribution": 6.25,
"CostofSales": 51.34,
"Price": 57.57,
"GrossProfit": 20155,
"IndirectCosts": 18817,
"OperatingProfit": 1337.2,
"UnitSalesMonthlyChange": -103,
"SalesValueMonthlyChange": -5767,
"DistributionMonthlyChange": -1.33,
"CostofSalesMonthlyChange": -14.65,
"PriceMonthlyChange": 0.36,
"GrossProfitMonthlyChange": -5752.4,
"IndirectCostsMonthlyChange": -5370.8,
"OperatingProfitMonthlyChange": -381.51
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 273,
"SalesValue": 27722,
"Distribution": 11.09,
"CostofSales": 70.43,
"Price": 101.55,
"GrossProfit": 27652,
"IndirectCosts": 25817,
"OperatingProfit": 1834.5,
"UnitSalesMonthlyChange": -33,
"SalesValueMonthlyChange": -3269,
"DistributionMonthlyChange": -3.87,
"CostofSalesMonthlyChange": -8.31,
"PriceMonthlyChange": 0.27,
"GrossProfitMonthlyChange": -3260.7,
"IndirectCostsMonthlyChange": -3044.1,
"OperatingProfitMonthlyChange": -216.55
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 953,
"SalesValue": 86864,
"Distribution": 24.98,
"CostofSales": 220.69,
"Price": 91.15,
"GrossProfit": 86643,
"IndirectCosts": 80894,
"OperatingProfit": 5749.5,
"UnitSalesMonthlyChange": -152,
"SalesValueMonthlyChange": -11790,
"DistributionMonthlyChange": -8.46,
"CostofSalesMonthlyChange": -29.95,
"PriceMonthlyChange": 1.87,
"GrossProfitMonthlyChange": -11760,
"IndirectCostsMonthlyChange": -10980,
"OperatingProfitMonthlyChange": -780.35
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 389,
"SalesValue": 25159,
"Distribution": 10.66,
"CostofSales": 63.92,
"Price": 64.68,
"GrossProfit": 25095,
"IndirectCosts": 23430,
"OperatingProfit": 1665.6,
"UnitSalesMonthlyChange": -142,
"SalesValueMonthlyChange": -9341,
"DistributionMonthlyChange": -3.1,
"CostofSalesMonthlyChange": -23.73,
"PriceMonthlyChange": -0.29,
"GrossProfitMonthlyChange": -9317.3,
"IndirectCostsMonthlyChange": -8699.4,
"OperatingProfitMonthlyChange": -617.89
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1822,
"SalesValue": 108704,
"Distribution": 22.77,
"CostofSales": 276.17,
"Price": 59.66,
"GrossProfit": 1.0843e+05,
"IndirectCosts": 1.0123e+05,
"OperatingProfit": 7195,
"UnitSalesMonthlyChange": -398,
"SalesValueMonthlyChange": -22917,
"DistributionMonthlyChange": -6.9,
"CostofSalesMonthlyChange": -58.23,
"PriceMonthlyChange": 0.37,
"GrossProfitMonthlyChange": -22859,
"IndirectCostsMonthlyChange": -21342,
"OperatingProfitMonthlyChange": -1516.8
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 302,
"SalesValue": 49893,
"Distribution": 9.02,
"CostofSales": 126.76,
"Price": 165.21,
"GrossProfit": 49766,
"IndirectCosts": 46464,
"OperatingProfit": 3302.3,
"UnitSalesMonthlyChange": -157,
"SalesValueMonthlyChange": -24652,
"DistributionMonthlyChange": -6.47,
"CostofSalesMonthlyChange": -62.63,
"PriceMonthlyChange": 2.8,
"GrossProfitMonthlyChange": -24589,
"IndirectCostsMonthlyChange": -22957,
"OperatingProfitMonthlyChange": -1632
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 252,
"SalesValue": 26473,
"Distribution": 7.18,
"CostofSales": 67.25,
"Price": 105.05,
"GrossProfit": 26406,
"IndirectCosts": 24653,
"OperatingProfit": 1752.6,
"UnitSalesMonthlyChange": -56,
"SalesValueMonthlyChange": -5654,
"DistributionMonthlyChange": -1.45,
"CostofSalesMonthlyChange": -14.37,
"PriceMonthlyChange": 0.74,
"GrossProfitMonthlyChange": -5639.6,
"IndirectCostsMonthlyChange": -5265.8,
"OperatingProfitMonthlyChange": -373.85
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1666,
"SalesValue": 140885,
"Distribution": 34.64,
"CostofSales": 357.93,
"Price": 84.56,
"GrossProfit": 1.4053e+05,
"IndirectCosts": 1.312e+05,
"OperatingProfit": 9325,
"UnitSalesMonthlyChange": -4192,
"SalesValueMonthlyChange": -264674,
"DistributionMonthlyChange": -2.86,
"CostofSalesMonthlyChange": -672.43,
"PriceMonthlyChange": 15.33,
"GrossProfitMonthlyChange": -2.64e+05,
"IndirectCostsMonthlyChange": -2.4648e+05,
"OperatingProfitMonthlyChange": -17518
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 193,
"SalesValue": 17650,
"Distribution": 7.48,
"CostofSales": 44.84,
"Price": 91.45,
"GrossProfit": 17605,
"IndirectCosts": 16437,
"OperatingProfit": 1168.6,
"UnitSalesMonthlyChange": -63,
"SalesValueMonthlyChange": -6011,
"DistributionMonthlyChange": -1.7,
"CostofSalesMonthlyChange": -15.27,
"PriceMonthlyChange": -0.98,
"GrossProfitMonthlyChange": -5995.7,
"IndirectCostsMonthlyChange": -5598.2,
"OperatingProfitMonthlyChange": -397.49
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 1124,
"SalesValue": 108205,
"Distribution": 18.77,
"CostofSales": 274.91,
"Price": 96.27,
"GrossProfit": 1.0793e+05,
"IndirectCosts": 1.0077e+05,
"OperatingProfit": 7161.6,
"UnitSalesMonthlyChange": -372,
"SalesValueMonthlyChange": -36964,
"DistributionMonthlyChange": -6.16,
"CostofSalesMonthlyChange": -93.9,
"PriceMonthlyChange": -0.77,
"GrossProfitMonthlyChange": -36870,
"IndirectCostsMonthlyChange": -34423,
"OperatingProfitMonthlyChange": -2446.9
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 7062,
"SalesValue": 554819,
"Distribution": 39.43,
"CostofSales": 1409.6,
"Price": 78.56,
"GrossProfit": 5.5341e+05,
"IndirectCosts": 5.1669e+05,
"OperatingProfit": 36722,
"UnitSalesMonthlyChange": -1569,
"SalesValueMonthlyChange": -104841,
"DistributionMonthlyChange": -12.61,
"CostofSalesMonthlyChange": -266.36,
"PriceMonthlyChange": 2.13,
"GrossProfitMonthlyChange": -1.0457e+05,
"IndirectCostsMonthlyChange": -97635,
"OperatingProfitMonthlyChange": -6939.8
},
{
"Date": "01/05/2012",
"Month": "May-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 18667,
"SalesValue": 1166324,
"Distribution": 35.87,
"CostofSales": 2963.2,
"Price": 62.48,
"GrossProfit": 1.1634e+06,
"IndirectCosts": 1.0862e+06,
"OperatingProfit": 77196,
"UnitSalesMonthlyChange": -22945,
"SalesValueMonthlyChange": -1273785,
"DistributionMonthlyChange": -14.91,
"CostofSalesMonthlyChange": -3236.2,
"PriceMonthlyChange": 3.84,
"GrossProfitMonthlyChange": -1.2705e+06,
"IndirectCostsMonthlyChange": -1.1862e+06,
"OperatingProfitMonthlyChange": -84309
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 2552,
"SalesValue": 133925,
"Distribution": 98.52,
"CostofSales": 340.25,
"Price": 52.48,
"GrossProfit": 1.3358e+05,
"IndirectCosts": 1.2472e+05,
"OperatingProfit": 8864.4,
"UnitSalesMonthlyChange": 655,
"SalesValueMonthlyChange": 30087,
"DistributionMonthlyChange": 2.28,
"CostofSalesMonthlyChange": 76.44,
"PriceMonthlyChange": -2.26,
"GrossProfitMonthlyChange": 30011,
"IndirectCostsMonthlyChange": 28019,
"OperatingProfitMonthlyChange": 1991.9
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 782,
"SalesValue": 34980,
"Distribution": 15.66,
"CostofSales": 88.87,
"Price": 44.73,
"GrossProfit": 34891,
"IndirectCosts": 32576,
"OperatingProfit": 2315.2,
"UnitSalesMonthlyChange": 163,
"SalesValueMonthlyChange": 5995,
"DistributionMonthlyChange": 1.05,
"CostofSalesMonthlyChange": 15.23,
"PriceMonthlyChange": -2.1,
"GrossProfitMonthlyChange": 5979.8,
"IndirectCostsMonthlyChange": 5582.6,
"OperatingProfitMonthlyChange": 397.18
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 316,
"SalesValue": 27757,
"Distribution": 31.32,
"CostofSales": 70.52,
"Price": 87.84,
"GrossProfit": 27686,
"IndirectCosts": 25850,
"OperatingProfit": 1837,
"UnitSalesMonthlyChange": 41,
"SalesValueMonthlyChange": 4295,
"DistributionMonthlyChange": 0.4,
"CostofSalesMonthlyChange": 10.91,
"PriceMonthlyChange": 2.52,
"GrossProfitMonthlyChange": 4284.1,
"IndirectCostsMonthlyChange": 4000.2,
"OperatingProfitMonthlyChange": 283.9
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 451,
"SalesValue": 40214,
"Distribution": 42.37,
"CostofSales": 102.17,
"Price": 89.17,
"GrossProfit": 40112,
"IndirectCosts": 37450,
"OperatingProfit": 2661.8,
"UnitSalesMonthlyChange": 170,
"SalesValueMonthlyChange": 15921,
"DistributionMonthlyChange": 2.08,
"CostofSalesMonthlyChange": 40.45,
"PriceMonthlyChange": 2.72,
"GrossProfitMonthlyChange": 15881,
"IndirectCostsMonthlyChange": 14826,
"OperatingProfitMonthlyChange": 1054.3
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 2032,
"SalesValue": 188231,
"Distribution": 98.81,
"CostofSales": 478.22,
"Price": 92.63,
"GrossProfit": 1.8775e+05,
"IndirectCosts": 1.7529e+05,
"OperatingProfit": 12458,
"UnitSalesMonthlyChange": -284,
"SalesValueMonthlyChange": -15536,
"DistributionMonthlyChange": 0.25,
"CostofSalesMonthlyChange": -39.47,
"PriceMonthlyChange": 4.65,
"GrossProfitMonthlyChange": -15497,
"IndirectCostsMonthlyChange": -14468,
"OperatingProfitMonthlyChange": -1029
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 2440,
"SalesValue": 179878,
"Distribution": 79.59,
"CostofSales": 457,
"Price": 73.72,
"GrossProfit": 1.7942e+05,
"IndirectCosts": 1.6752e+05,
"OperatingProfit": 11906,
"UnitSalesMonthlyChange": -346,
"SalesValueMonthlyChange": -20941,
"DistributionMonthlyChange": -4.19,
"CostofSalesMonthlyChange": -53.2,
"PriceMonthlyChange": 1.64,
"GrossProfitMonthlyChange": -20888,
"IndirectCostsMonthlyChange": -19502,
"OperatingProfitMonthlyChange": -1385.9
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 35578,
"SalesValue": 2100036,
"Distribution": 98.22,
"CostofSales": 5335.4,
"Price": 59.03,
"GrossProfit": 2.0947e+06,
"IndirectCosts": 1.9557e+06,
"OperatingProfit": 1.39e+05,
"UnitSalesMonthlyChange": 21372,
"SalesValueMonthlyChange": 1228324,
"DistributionMonthlyChange": -0.15,
"CostofSalesMonthlyChange": 3120.7,
"PriceMonthlyChange": -2.33,
"GrossProfitMonthlyChange": 1.2252e+06,
"IndirectCostsMonthlyChange": 1.1439e+06,
"OperatingProfitMonthlyChange": 81300
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 717,
"SalesValue": 114298,
"Distribution": 95.05,
"CostofSales": 290.39,
"Price": 159.41,
"GrossProfit": 1.1401e+05,
"IndirectCosts": 1.0644e+05,
"OperatingProfit": 7564.9,
"UnitSalesMonthlyChange": 181,
"SalesValueMonthlyChange": 27116,
"DistributionMonthlyChange": 1.42,
"CostofSalesMonthlyChange": 68.89,
"PriceMonthlyChange": -3.24,
"GrossProfitMonthlyChange": 27047,
"IndirectCostsMonthlyChange": 25252,
"OperatingProfitMonthlyChange": 1794.9
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 1072,
"SalesValue": 153105,
"Distribution": 97.99,
"CostofSales": 388.98,
"Price": 142.82,
"GrossProfit": 1.5272e+05,
"IndirectCosts": 1.4258e+05,
"OperatingProfit": 10134,
"UnitSalesMonthlyChange": 216,
"SalesValueMonthlyChange": 27121,
"DistributionMonthlyChange": 2.18,
"CostofSalesMonthlyChange": 68.9,
"PriceMonthlyChange": -4.36,
"GrossProfitMonthlyChange": 27052,
"IndirectCostsMonthlyChange": 25257,
"OperatingProfitMonthlyChange": 1794.9
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 620,
"SalesValue": 46156,
"Distribution": 94.98,
"CostofSales": 117.26,
"Price": 74.45,
"GrossProfit": 46039,
"IndirectCosts": 42984,
"OperatingProfit": 3054.8,
"UnitSalesMonthlyChange": -74,
"SalesValueMonthlyChange": -4403,
"DistributionMonthlyChange": 2.58,
"CostofSalesMonthlyChange": -11.19,
"PriceMonthlyChange": 1.6,
"GrossProfitMonthlyChange": -4391.8,
"IndirectCostsMonthlyChange": -4100.2,
"OperatingProfitMonthlyChange": -291.61
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 644,
"SalesValue": 35248,
"Distribution": 43.55,
"CostofSales": 89.55,
"Price": 54.73,
"GrossProfit": 35158,
"IndirectCosts": 32826,
"OperatingProfit": 2332.8,
"UnitSalesMonthlyChange": 72,
"SalesValueMonthlyChange": 4377,
"DistributionMonthlyChange": -4.86,
"CostofSalesMonthlyChange": 11.12,
"PriceMonthlyChange": 0.76,
"GrossProfitMonthlyChange": 4365.9,
"IndirectCostsMonthlyChange": 4076.2,
"OperatingProfitMonthlyChange": 289.7
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 613,
"SalesValue": 60202,
"Distribution": 95.51,
"CostofSales": 152.95,
"Price": 98.21,
"GrossProfit": 60049,
"IndirectCosts": 56064,
"OperatingProfit": 3985,
"UnitSalesMonthlyChange": 170,
"SalesValueMonthlyChange": 16656,
"DistributionMonthlyChange": 1.33,
"CostofSalesMonthlyChange": 42.32,
"PriceMonthlyChange": -0.09,
"GrossProfitMonthlyChange": 16614,
"IndirectCostsMonthlyChange": 15511,
"OperatingProfitMonthlyChange": 1102.4
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1056,
"SalesValue": 93651,
"Distribution": 97.57,
"CostofSales": 237.93,
"Price": 88.68,
"GrossProfit": 93413,
"IndirectCosts": 87215,
"OperatingProfit": 6198.5,
"UnitSalesMonthlyChange": -17,
"SalesValueMonthlyChange": -1120,
"DistributionMonthlyChange": 0.46,
"CostofSalesMonthlyChange": -2.84,
"PriceMonthlyChange": 0.36,
"GrossProfitMonthlyChange": -1117.2,
"IndirectCostsMonthlyChange": -1042.7,
"OperatingProfitMonthlyChange": -74.51
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 976,
"SalesValue": 59299,
"Distribution": 73.44,
"CostofSales": 150.65,
"Price": 60.76,
"GrossProfit": 59148,
"IndirectCosts": 55224,
"OperatingProfit": 3924.7,
"UnitSalesMonthlyChange": 160,
"SalesValueMonthlyChange": 9498,
"DistributionMonthlyChange": 1.36,
"CostofSalesMonthlyChange": 24.12,
"PriceMonthlyChange": -0.27,
"GrossProfitMonthlyChange": 9473.9,
"IndirectCostsMonthlyChange": 8845.2,
"OperatingProfitMonthlyChange": 628.65
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 3291,
"SalesValue": 186287,
"Distribution": 98.39,
"CostofSales": 473.28,
"Price": 56.6,
"GrossProfit": 1.8581e+05,
"IndirectCosts": 1.7348e+05,
"OperatingProfit": 12330,
"UnitSalesMonthlyChange": 549,
"SalesValueMonthlyChange": 32071,
"DistributionMonthlyChange": 0.43,
"CostofSalesMonthlyChange": 81.48,
"PriceMonthlyChange": 0.36,
"GrossProfitMonthlyChange": 31990,
"IndirectCostsMonthlyChange": 29866,
"OperatingProfitMonthlyChange": 2123.1
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 135,
"SalesValue": 20995,
"Distribution": 39.29,
"CostofSales": 53.34,
"Price": 155.52,
"GrossProfit": 20942,
"IndirectCosts": 19552,
"OperatingProfit": 1390,
"UnitSalesMonthlyChange": -44,
"SalesValueMonthlyChange": -6173,
"DistributionMonthlyChange": -9.57,
"CostofSalesMonthlyChange": -15.68,
"PriceMonthlyChange": 3.74,
"GrossProfitMonthlyChange": -6157.3,
"IndirectCostsMonthlyChange": -5749.1,
"OperatingProfitMonthlyChange": -408.21
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 202,
"SalesValue": 20549,
"Distribution": 18.77,
"CostofSales": 52.21,
"Price": 101.73,
"GrossProfit": 20497,
"IndirectCosts": 19137,
"OperatingProfit": 1359.7,
"UnitSalesMonthlyChange": 31,
"SalesValueMonthlyChange": 3077,
"DistributionMonthlyChange": 0.68,
"CostofSalesMonthlyChange": 7.82,
"PriceMonthlyChange": -0.45,
"GrossProfitMonthlyChange": 3069.2,
"IndirectCostsMonthlyChange": 2865.9,
"OperatingProfitMonthlyChange": 203.28
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 808,
"SalesValue": 74585,
"Distribution": 88,
"CostofSales": 189.49,
"Price": 92.31,
"GrossProfit": 74396,
"IndirectCosts": 69459,
"OperatingProfit": 4936.8,
"UnitSalesMonthlyChange": 228,
"SalesValueMonthlyChange": 21420,
"DistributionMonthlyChange": -10.13,
"CostofSalesMonthlyChange": 54.42,
"PriceMonthlyChange": 0.65,
"GrossProfitMonthlyChange": 21366,
"IndirectCostsMonthlyChange": 19948,
"OperatingProfitMonthlyChange": 1417.7
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 938,
"SalesValue": 80843,
"Distribution": 79.57,
"CostofSales": 205.39,
"Price": 86.19,
"GrossProfit": 80638,
"IndirectCosts": 75287,
"OperatingProfit": 5351,
"UnitSalesMonthlyChange": 428,
"SalesValueMonthlyChange": 36898,
"DistributionMonthlyChange": 9.99,
"CostofSalesMonthlyChange": 93.74,
"PriceMonthlyChange": 0.02,
"GrossProfitMonthlyChange": 36804,
"IndirectCostsMonthlyChange": 34362,
"OperatingProfitMonthlyChange": 2442.6
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 2154,
"SalesValue": 199246,
"Distribution": 99.34,
"CostofSales": 506.21,
"Price": 92.5,
"GrossProfit": 1.9874e+05,
"IndirectCosts": 1.8555e+05,
"OperatingProfit": 13187,
"UnitSalesMonthlyChange": 515,
"SalesValueMonthlyChange": 47692,
"DistributionMonthlyChange": 1.43,
"CostofSalesMonthlyChange": 121.17,
"PriceMonthlyChange": 0.03,
"GrossProfitMonthlyChange": 47571,
"IndirectCostsMonthlyChange": 44414,
"OperatingProfitMonthlyChange": 3156.4
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 4149,
"SalesValue": 315302,
"Distribution": 99.64,
"CostofSales": 801.05,
"Price": 75.99,
"GrossProfit": 3.145e+05,
"IndirectCosts": 2.9363e+05,
"OperatingProfit": 20869,
"UnitSalesMonthlyChange": -1102,
"SalesValueMonthlyChange": -70405,
"DistributionMonthlyChange": 0.18,
"CostofSalesMonthlyChange": -178.88,
"PriceMonthlyChange": 2.54,
"GrossProfitMonthlyChange": -70226,
"IndirectCostsMonthlyChange": -65566,
"OperatingProfitMonthlyChange": -4659.7
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 24490,
"SalesValue": 1495464,
"Distribution": 99.41,
"CostofSales": 3799.4,
"Price": 61.06,
"GrossProfit": 1.4917e+06,
"IndirectCosts": 1.3927e+06,
"OperatingProfit": 98981,
"UnitSalesMonthlyChange": 1548,
"SalesValueMonthlyChange": 88919,
"DistributionMonthlyChange": -0.33,
"CostofSalesMonthlyChange": 225.91,
"PriceMonthlyChange": -0.25,
"GrossProfitMonthlyChange": 88693,
"IndirectCostsMonthlyChange": 82808,
"OperatingProfitMonthlyChange": 5885
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1093,
"SalesValue": 60112,
"Distribution": 21.59,
"CostofSales": 152.72,
"Price": 55,
"GrossProfit": 59959,
"IndirectCosts": 55981,
"OperatingProfit": 3978.5,
"UnitSalesMonthlyChange": 284,
"SalesValueMonthlyChange": 13187,
"DistributionMonthlyChange": 3.45,
"CostofSalesMonthlyChange": 33.5,
"PriceMonthlyChange": -3,
"GrossProfitMonthlyChange": 13154,
"IndirectCostsMonthlyChange": 12281,
"OperatingProfitMonthlyChange": 872.45
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 628,
"SalesValue": 28151,
"Distribution": 4.18,
"CostofSales": 71.52,
"Price": 44.83,
"GrossProfit": 28079,
"IndirectCosts": 26216,
"OperatingProfit": 1863.4,
"UnitSalesMonthlyChange": 63,
"SalesValueMonthlyChange": 1672,
"DistributionMonthlyChange": 0.53,
"CostofSalesMonthlyChange": 4.25,
"PriceMonthlyChange": -2.04,
"GrossProfitMonthlyChange": 1667.8,
"IndirectCostsMonthlyChange": 1557.3,
"OperatingProfitMonthlyChange": 110.48
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 2384,
"SalesValue": 186285,
"Distribution": 19.71,
"CostofSales": 473.27,
"Price": 78.14,
"GrossProfit": 1.8581e+05,
"IndirectCosts": 1.7348e+05,
"OperatingProfit": 12330,
"UnitSalesMonthlyChange": -2591,
"SalesValueMonthlyChange": -145770,
"DistributionMonthlyChange": -1.59,
"CostofSalesMonthlyChange": -370.35,
"PriceMonthlyChange": 11.4,
"GrossProfitMonthlyChange": -1.454e+05,
"IndirectCostsMonthlyChange": -1.3575e+05,
"OperatingProfitMonthlyChange": -9648.2
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 457,
"SalesValue": 44351,
"Distribution": 10.17,
"CostofSales": 112.68,
"Price": 97.05,
"GrossProfit": 44238,
"IndirectCosts": 41303,
"OperatingProfit": 2935.1,
"UnitSalesMonthlyChange": 125,
"SalesValueMonthlyChange": 12966,
"DistributionMonthlyChange": 3.07,
"CostofSalesMonthlyChange": 32.95,
"PriceMonthlyChange": 2.52,
"GrossProfitMonthlyChange": 12933,
"IndirectCostsMonthlyChange": 12075,
"OperatingProfitMonthlyChange": 857.62
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 2219,
"SalesValue": 216212,
"Distribution": 35.12,
"CostofSales": 549.31,
"Price": 97.44,
"GrossProfit": 2.1566e+05,
"IndirectCosts": 2.0135e+05,
"OperatingProfit": 14311,
"UnitSalesMonthlyChange": 306,
"SalesValueMonthlyChange": 37980,
"DistributionMonthlyChange": 6.07,
"CostofSalesMonthlyChange": 96.49,
"PriceMonthlyChange": 4.27,
"GrossProfitMonthlyChange": 37884,
"IndirectCostsMonthlyChange": 35369,
"OperatingProfitMonthlyChange": 2514.4
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 4669,
"SalesValue": 351469,
"Distribution": 33.18,
"CostofSales": 892.94,
"Price": 75.28,
"GrossProfit": 3.5058e+05,
"IndirectCosts": 3.2731e+05,
"OperatingProfit": 23263,
"UnitSalesMonthlyChange": -768,
"SalesValueMonthlyChange": -51739,
"DistributionMonthlyChange": 1,
"CostofSalesMonthlyChange": -131.45,
"PriceMonthlyChange": 1.12,
"GrossProfitMonthlyChange": -51608,
"IndirectCostsMonthlyChange": -48183,
"OperatingProfitMonthlyChange": -3424.3
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 25739,
"SalesValue": 1539269,
"Distribution": 40.52,
"CostofSales": 3910.7,
"Price": 59.8,
"GrossProfit": 1.5354e+06,
"IndirectCosts": 1.4335e+06,
"OperatingProfit": 1.0188e+05,
"UnitSalesMonthlyChange": 17389,
"SalesValueMonthlyChange": 1001322,
"DistributionMonthlyChange": 4.91,
"CostofSalesMonthlyChange": 2544,
"PriceMonthlyChange": -4.62,
"GrossProfitMonthlyChange": 9.9878e+05,
"IndirectCostsMonthlyChange": 9.325e+05,
"OperatingProfitMonthlyChange": 66275
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 470,
"SalesValue": 78431,
"Distribution": 16.88,
"CostofSales": 199.27,
"Price": 166.87,
"GrossProfit": 78232,
"IndirectCosts": 73041,
"OperatingProfit": 5190.8,
"UnitSalesMonthlyChange": 132,
"SalesValueMonthlyChange": 21149,
"DistributionMonthlyChange": 3.74,
"CostofSalesMonthlyChange": 53.74,
"PriceMonthlyChange": -2.6,
"GrossProfitMonthlyChange": 21095,
"IndirectCostsMonthlyChange": 19696,
"OperatingProfitMonthlyChange": 1399.4
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 1069,
"SalesValue": 164075,
"Distribution": 28.6,
"CostofSales": 416.85,
"Price": 153.48,
"GrossProfit": 1.6366e+05,
"IndirectCosts": 1.528e+05,
"OperatingProfit": 10859,
"UnitSalesMonthlyChange": 270,
"SalesValueMonthlyChange": 40070,
"DistributionMonthlyChange": 6.68,
"CostofSalesMonthlyChange": 101.8,
"PriceMonthlyChange": -1.72,
"GrossProfitMonthlyChange": 39968,
"IndirectCostsMonthlyChange": 37316,
"OperatingProfitMonthlyChange": 2651.8
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 298,
"SalesValue": 24687,
"Distribution": 14.54,
"CostofSales": 62.72,
"Price": 82.84,
"GrossProfit": 24624,
"IndirectCosts": 22990,
"OperatingProfit": 1634,
"UnitSalesMonthlyChange": 5,
"SalesValueMonthlyChange": 1052,
"DistributionMonthlyChange": 3.18,
"CostofSalesMonthlyChange": 2.67,
"PriceMonthlyChange": 2.17,
"GrossProfitMonthlyChange": 1049.3,
"IndirectCostsMonthlyChange": 979.51,
"OperatingProfitMonthlyChange": 69.82
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 395,
"SalesValue": 22600,
"Distribution": 6.07,
"CostofSales": 57.42,
"Price": 57.22,
"GrossProfit": 22543,
"IndirectCosts": 21047,
"OperatingProfit": 1495.7,
"UnitSalesMonthlyChange": 44,
"SalesValueMonthlyChange": 2394,
"DistributionMonthlyChange": -0.18,
"CostofSalesMonthlyChange": 6.08,
"PriceMonthlyChange": -0.35,
"GrossProfitMonthlyChange": 2387.9,
"IndirectCostsMonthlyChange": 2229.5,
"OperatingProfitMonthlyChange": 158.45
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 327,
"SalesValue": 33115,
"Distribution": 13.83,
"CostofSales": 84.13,
"Price": 101.27,
"GrossProfit": 33031,
"IndirectCosts": 30839,
"OperatingProfit": 2192.2,
"UnitSalesMonthlyChange": 54,
"SalesValueMonthlyChange": 5393,
"DistributionMonthlyChange": 2.74,
"CostofSalesMonthlyChange": 13.7,
"PriceMonthlyChange": -0.28,
"GrossProfitMonthlyChange": 5379.3,
"IndirectCostsMonthlyChange": 5021.6,
"OperatingProfitMonthlyChange": 357.7
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1180,
"SalesValue": 108002,
"Distribution": 31.52,
"CostofSales": 274.39,
"Price": 91.53,
"GrossProfit": 1.0773e+05,
"IndirectCosts": 1.0058e+05,
"OperatingProfit": 7148,
"UnitSalesMonthlyChange": 227,
"SalesValueMonthlyChange": 21138,
"DistributionMonthlyChange": 6.54,
"CostofSalesMonthlyChange": 53.7,
"PriceMonthlyChange": 0.38,
"GrossProfitMonthlyChange": 21084,
"IndirectCostsMonthlyChange": 19686,
"OperatingProfitMonthlyChange": 1398.5
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 536,
"SalesValue": 35309,
"Distribution": 12.21,
"CostofSales": 89.71,
"Price": 65.88,
"GrossProfit": 35219,
"IndirectCosts": 32882,
"OperatingProfit": 2337.2,
"UnitSalesMonthlyChange": 147,
"SalesValueMonthlyChange": 10150,
"DistributionMonthlyChange": 1.55,
"CostofSalesMonthlyChange": 25.79,
"PriceMonthlyChange": 1.2,
"GrossProfitMonthlyChange": 10124,
"IndirectCostsMonthlyChange": 9452.6,
"OperatingProfitMonthlyChange": 671.62
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1984,
"SalesValue": 117280,
"Distribution": 25.77,
"CostofSales": 297.96,
"Price": 59.11,
"GrossProfit": 1.1698e+05,
"IndirectCosts": 1.0922e+05,
"OperatingProfit": 7762.9,
"UnitSalesMonthlyChange": 162,
"SalesValueMonthlyChange": 8576,
"DistributionMonthlyChange": 3,
"CostofSalesMonthlyChange": 21.79,
"PriceMonthlyChange": -0.55,
"GrossProfitMonthlyChange": 8554.2,
"IndirectCostsMonthlyChange": 7986.4,
"OperatingProfitMonthlyChange": 567.81
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 446,
"SalesValue": 70519,
"Distribution": 11.38,
"CostofSales": 179.16,
"Price": 158.11,
"GrossProfit": 70340,
"IndirectCosts": 65672,
"OperatingProfit": 4667.9,
"UnitSalesMonthlyChange": 144,
"SalesValueMonthlyChange": 20626,
"DistributionMonthlyChange": 2.36,
"CostofSalesMonthlyChange": 52.4,
"PriceMonthlyChange": -7.1,
"GrossProfitMonthlyChange": 20574,
"IndirectCostsMonthlyChange": 19208,
"OperatingProfitMonthlyChange": 1365.6
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 241,
"SalesValue": 25045,
"Distribution": 6.95,
"CostofSales": 63.63,
"Price": 103.92,
"GrossProfit": 24981,
"IndirectCosts": 23323,
"OperatingProfit": 1658,
"UnitSalesMonthlyChange": -11,
"SalesValueMonthlyChange": -1428,
"DistributionMonthlyChange": -0.23,
"CostofSalesMonthlyChange": -3.62,
"PriceMonthlyChange": -1.13,
"GrossProfitMonthlyChange": -1424.4,
"IndirectCostsMonthlyChange": -1329.9,
"OperatingProfitMonthlyChange": -94.52
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1731,
"SalesValue": 161016,
"Distribution": 27.61,
"CostofSales": 409.08,
"Price": 93.02,
"GrossProfit": 1.6061e+05,
"IndirectCosts": 1.4995e+05,
"OperatingProfit": 10657,
"UnitSalesMonthlyChange": 65,
"SalesValueMonthlyChange": 20131,
"DistributionMonthlyChange": -7.03,
"CostofSalesMonthlyChange": 51.15,
"PriceMonthlyChange": 8.46,
"GrossProfitMonthlyChange": 20080,
"IndirectCostsMonthlyChange": 18748,
"OperatingProfitMonthlyChange": 1332.2
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 331,
"SalesValue": 29824,
"Distribution": 10.19,
"CostofSales": 75.77,
"Price": 90.1,
"GrossProfit": 29748,
"IndirectCosts": 27774,
"OperatingProfit": 1974.3,
"UnitSalesMonthlyChange": 138,
"SalesValueMonthlyChange": 12174,
"DistributionMonthlyChange": 2.71,
"CostofSalesMonthlyChange": 30.93,
"PriceMonthlyChange": -1.35,
"GrossProfitMonthlyChange": 12143,
"IndirectCostsMonthlyChange": 11337,
"OperatingProfitMonthlyChange": 805.77
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 1637,
"SalesValue": 157157,
"Distribution": 22.95,
"CostofSales": 399.28,
"Price": 96,
"GrossProfit": 1.5676e+05,
"IndirectCosts": 1.4636e+05,
"OperatingProfit": 10401,
"UnitSalesMonthlyChange": 513,
"SalesValueMonthlyChange": 48952,
"DistributionMonthlyChange": 4.18,
"CostofSalesMonthlyChange": 124.37,
"PriceMonthlyChange": -0.27,
"GrossProfitMonthlyChange": 48828,
"IndirectCostsMonthlyChange": 45588,
"OperatingProfitMonthlyChange": 3239.8
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 7034,
"SalesValue": 558347,
"Distribution": 44.15,
"CostofSales": 1418.5,
"Price": 79.38,
"GrossProfit": 5.5693e+05,
"IndirectCosts": 5.1997e+05,
"OperatingProfit": 36956,
"UnitSalesMonthlyChange": -28,
"SalesValueMonthlyChange": 3528,
"DistributionMonthlyChange": 4.72,
"CostofSalesMonthlyChange": 8.97,
"PriceMonthlyChange": 0.82,
"GrossProfitMonthlyChange": 3519,
"IndirectCostsMonthlyChange": 3285,
"OperatingProfitMonthlyChange": 234.07
},
{
"Date": "01/06/2012",
"Month": "Jun-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 21334,
"SalesValue": 1315190,
"Distribution": 41.32,
"CostofSales": 3341.4,
"Price": 61.65,
"GrossProfit": 1.3118e+06,
"IndirectCosts": 1.2248e+06,
"OperatingProfit": 87049,
"UnitSalesMonthlyChange": 2667,
"SalesValueMonthlyChange": 148866,
"DistributionMonthlyChange": 5.45,
"CostofSalesMonthlyChange": 378.21,
"PriceMonthlyChange": -0.83,
"GrossProfitMonthlyChange": 1.4849e+05,
"IndirectCostsMonthlyChange": 1.3863e+05,
"OperatingProfitMonthlyChange": 9853.1
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1829,
"SalesValue": 103209,
"Distribution": 97.49,
"CostofSales": 262.21,
"Price": 56.43,
"GrossProfit": 1.0295e+05,
"IndirectCosts": 96116,
"OperatingProfit": 6831.2,
"UnitSalesMonthlyChange": -723,
"SalesValueMonthlyChange": -30716,
"DistributionMonthlyChange": -1.03,
"CostofSalesMonthlyChange": -78.04,
"PriceMonthlyChange": 3.95,
"GrossProfitMonthlyChange": -30638,
"IndirectCostsMonthlyChange": -28605,
"OperatingProfitMonthlyChange": -2033.2
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 659,
"SalesValue": 31024,
"Distribution": 13.98,
"CostofSales": 78.82,
"Price": 47.08,
"GrossProfit": 30945,
"IndirectCosts": 28892,
"OperatingProfit": 2053.2,
"UnitSalesMonthlyChange": -123,
"SalesValueMonthlyChange": -3956,
"DistributionMonthlyChange": -1.68,
"CostofSalesMonthlyChange": -10.05,
"PriceMonthlyChange": 2.35,
"GrossProfitMonthlyChange": -3945.9,
"IndirectCostsMonthlyChange": -3683.9,
"OperatingProfitMonthlyChange": -262.03
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 271,
"SalesValue": 23738,
"Distribution": 27.45,
"CostofSales": 60.31,
"Price": 87.59,
"GrossProfit": 23678,
"IndirectCosts": 22107,
"OperatingProfit": 1570.8,
"UnitSalesMonthlyChange": -45,
"SalesValueMonthlyChange": -4019,
"DistributionMonthlyChange": -3.87,
"CostofSalesMonthlyChange": -10.21,
"PriceMonthlyChange": -0.25,
"GrossProfitMonthlyChange": -4008.8,
"IndirectCostsMonthlyChange": -3742.6,
"OperatingProfitMonthlyChange": -266.19
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 392,
"SalesValue": 34194,
"Distribution": 39,
"CostofSales": 86.87,
"Price": 87.23,
"GrossProfit": 34107,
"IndirectCosts": 31844,
"OperatingProfit": 2263.2,
"UnitSalesMonthlyChange": -59,
"SalesValueMonthlyChange": -6020,
"DistributionMonthlyChange": -3.37,
"CostofSalesMonthlyChange": -15.3,
"PriceMonthlyChange": -1.94,
"GrossProfitMonthlyChange": -6004.7,
"IndirectCostsMonthlyChange": -5606.1,
"OperatingProfitMonthlyChange": -398.63
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 2129,
"SalesValue": 196117,
"Distribution": 98.79,
"CostofSales": 498.26,
"Price": 92.12,
"GrossProfit": 1.9562e+05,
"IndirectCosts": 1.8264e+05,
"OperatingProfit": 12980,
"UnitSalesMonthlyChange": 97,
"SalesValueMonthlyChange": 7886,
"DistributionMonthlyChange": -0.02,
"CostofSalesMonthlyChange": 20.04,
"PriceMonthlyChange": -0.51,
"GrossProfitMonthlyChange": 7866,
"IndirectCostsMonthlyChange": 7343.8,
"OperatingProfitMonthlyChange": 522.15
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1481,
"SalesValue": 109123,
"Distribution": 70.03,
"CostofSales": 277.24,
"Price": 73.68,
"GrossProfit": 1.0885e+05,
"IndirectCosts": 1.0162e+05,
"OperatingProfit": 7222.4,
"UnitSalesMonthlyChange": -959,
"SalesValueMonthlyChange": -70755,
"DistributionMonthlyChange": -9.56,
"CostofSalesMonthlyChange": -179.76,
"PriceMonthlyChange": -0.04,
"GrossProfitMonthlyChange": -70575,
"IndirectCostsMonthlyChange": -65892,
"OperatingProfitMonthlyChange": -4683.1
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 11158,
"SalesValue": 718866,
"Distribution": 99.44,
"CostofSales": 1826.3,
"Price": 64.43,
"GrossProfit": 7.1704e+05,
"IndirectCosts": 6.6946e+05,
"OperatingProfit": 47580,
"UnitSalesMonthlyChange": -24420,
"SalesValueMonthlyChange": -1381170,
"DistributionMonthlyChange": 1.22,
"CostofSalesMonthlyChange": -3509,
"PriceMonthlyChange": 5.4,
"GrossProfitMonthlyChange": -1.3777e+06,
"IndirectCostsMonthlyChange": -1.2862e+06,
"OperatingProfitMonthlyChange": -91416
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 565,
"SalesValue": 90248,
"Distribution": 76.12,
"CostofSales": 229.28,
"Price": 159.73,
"GrossProfit": 90019,
"IndirectCosts": 84045,
"OperatingProfit": 5973.5,
"UnitSalesMonthlyChange": -152,
"SalesValueMonthlyChange": -24050,
"DistributionMonthlyChange": -18.93,
"CostofSalesMonthlyChange": -61.11,
"PriceMonthlyChange": 0.32,
"GrossProfitMonthlyChange": -23989,
"IndirectCostsMonthlyChange": -22397,
"OperatingProfitMonthlyChange": -1591.4
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 764,
"SalesValue": 114218,
"Distribution": 94.79,
"CostofSales": 290.18,
"Price": 149.5,
"GrossProfit": 1.1393e+05,
"IndirectCosts": 1.0637e+05,
"OperatingProfit": 7559.4,
"UnitSalesMonthlyChange": -308,
"SalesValueMonthlyChange": -38887,
"DistributionMonthlyChange": -3.2,
"CostofSalesMonthlyChange": -98.8,
"PriceMonthlyChange": 6.68,
"GrossProfitMonthlyChange": -38788,
"IndirectCostsMonthlyChange": -36214,
"OperatingProfitMonthlyChange": -2574.2
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 681,
"SalesValue": 51037,
"Distribution": 94.37,
"CostofSales": 129.67,
"Price": 74.94,
"GrossProfit": 50907,
"IndirectCosts": 47530,
"OperatingProfit": 3377.8,
"UnitSalesMonthlyChange": 61,
"SalesValueMonthlyChange": 4881,
"DistributionMonthlyChange": -0.61,
"CostofSalesMonthlyChange": 12.41,
"PriceMonthlyChange": 0.49,
"GrossProfitMonthlyChange": 4868.6,
"IndirectCostsMonthlyChange": 4545.5,
"OperatingProfitMonthlyChange": 323.06
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 629,
"SalesValue": 34296,
"Distribution": 43.77,
"CostofSales": 87.13,
"Price": 54.52,
"GrossProfit": 34209,
"IndirectCosts": 31939,
"OperatingProfit": 2270,
"UnitSalesMonthlyChange": -15,
"SalesValueMonthlyChange": -952,
"DistributionMonthlyChange": 0.22,
"CostofSalesMonthlyChange": -2.42,
"PriceMonthlyChange": -0.21,
"GrossProfitMonthlyChange": -949.58,
"IndirectCostsMonthlyChange": -886.76,
"OperatingProfitMonthlyChange": -62.82
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 578,
"SalesValue": 57491,
"Distribution": 96.03,
"CostofSales": 146.06,
"Price": 99.47,
"GrossProfit": 57345,
"IndirectCosts": 53540,
"OperatingProfit": 3805.4,
"UnitSalesMonthlyChange": -35,
"SalesValueMonthlyChange": -2711,
"DistributionMonthlyChange": 0.52,
"CostofSalesMonthlyChange": -6.89,
"PriceMonthlyChange": 1.26,
"GrossProfitMonthlyChange": -2704.1,
"IndirectCostsMonthlyChange": -2524.5,
"OperatingProfitMonthlyChange": -179.62
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 898,
"SalesValue": 80965,
"Distribution": 96.44,
"CostofSales": 205.7,
"Price": 90.16,
"GrossProfit": 80759,
"IndirectCosts": 75401,
"OperatingProfit": 5358.7,
"UnitSalesMonthlyChange": -158,
"SalesValueMonthlyChange": -12686,
"DistributionMonthlyChange": -1.13,
"CostofSalesMonthlyChange": -32.23,
"PriceMonthlyChange": 1.48,
"GrossProfitMonthlyChange": -12654,
"IndirectCostsMonthlyChange": -11814,
"OperatingProfitMonthlyChange": -839.84
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 993,
"SalesValue": 60520,
"Distribution": 74.58,
"CostofSales": 153.76,
"Price": 60.95,
"GrossProfit": 60366,
"IndirectCosts": 56361,
"OperatingProfit": 4005.5,
"UnitSalesMonthlyChange": 17,
"SalesValueMonthlyChange": 1221,
"DistributionMonthlyChange": 1.14,
"CostofSalesMonthlyChange": 3.11,
"PriceMonthlyChange": 0.19,
"GrossProfitMonthlyChange": 1217.9,
"IndirectCostsMonthlyChange": 1137.1,
"OperatingProfitMonthlyChange": 80.81
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 3274,
"SalesValue": 185288,
"Distribution": 98.61,
"CostofSales": 470.74,
"Price": 56.59,
"GrossProfit": 1.8482e+05,
"IndirectCosts": 1.7255e+05,
"OperatingProfit": 12264,
"UnitSalesMonthlyChange": -17,
"SalesValueMonthlyChange": -999,
"DistributionMonthlyChange": 0.22,
"CostofSalesMonthlyChange": -2.54,
"PriceMonthlyChange": -0.01,
"GrossProfitMonthlyChange": -996.46,
"IndirectCostsMonthlyChange": -930.35,
"OperatingProfitMonthlyChange": -66.11
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 146,
"SalesValue": 22870,
"Distribution": 49.43,
"CostofSales": 58.1,
"Price": 156.64,
"GrossProfit": 22812,
"IndirectCosts": 21298,
"OperatingProfit": 1513.5,
"UnitSalesMonthlyChange": 11,
"SalesValueMonthlyChange": 1875,
"DistributionMonthlyChange": 10.14,
"CostofSalesMonthlyChange": 4.76,
"PriceMonthlyChange": 1.12,
"GrossProfitMonthlyChange": 1870.2,
"IndirectCostsMonthlyChange": 1746.7,
"OperatingProfitMonthlyChange": 123.55
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 161,
"SalesValue": 16386,
"Distribution": 17.22,
"CostofSales": 41.63,
"Price": 101.78,
"GrossProfit": 16344,
"IndirectCosts": 15260,
"OperatingProfit": 1084.5,
"UnitSalesMonthlyChange": -41,
"SalesValueMonthlyChange": -4163,
"DistributionMonthlyChange": -1.55,
"CostofSalesMonthlyChange": -10.58,
"PriceMonthlyChange": 0.05,
"GrossProfitMonthlyChange": -4152.4,
"IndirectCostsMonthlyChange": -3877.3,
"OperatingProfitMonthlyChange": -275.16
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 864,
"SalesValue": 77675,
"Distribution": 86.17,
"CostofSales": 197.34,
"Price": 89.9,
"GrossProfit": 77478,
"IndirectCosts": 72337,
"OperatingProfit": 5140.8,
"UnitSalesMonthlyChange": 56,
"SalesValueMonthlyChange": 3090,
"DistributionMonthlyChange": -1.83,
"CostofSalesMonthlyChange": 7.85,
"PriceMonthlyChange": -2.41,
"GrossProfitMonthlyChange": 3082.2,
"IndirectCostsMonthlyChange": 2878.2,
"OperatingProfitMonthlyChange": 203.96
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 771,
"SalesValue": 66754,
"Distribution": 77.14,
"CostofSales": 169.6,
"Price": 86.58,
"GrossProfit": 66584,
"IndirectCosts": 62166,
"OperatingProfit": 4418.7,
"UnitSalesMonthlyChange": -167,
"SalesValueMonthlyChange": -14089,
"DistributionMonthlyChange": -2.43,
"CostofSalesMonthlyChange": -35.79,
"PriceMonthlyChange": 0.39,
"GrossProfitMonthlyChange": -14053,
"IndirectCostsMonthlyChange": -13121,
"OperatingProfitMonthlyChange": -932.33
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 1909,
"SalesValue": 176837,
"Distribution": 98.48,
"CostofSales": 449.27,
"Price": 92.63,
"GrossProfit": 1.7639e+05,
"IndirectCosts": 1.6468e+05,
"OperatingProfit": 11704,
"UnitSalesMonthlyChange": -245,
"SalesValueMonthlyChange": -22409,
"DistributionMonthlyChange": -0.86,
"CostofSalesMonthlyChange": -56.94,
"PriceMonthlyChange": 0.13,
"GrossProfitMonthlyChange": -22352,
"IndirectCostsMonthlyChange": -20869,
"OperatingProfitMonthlyChange": -1483.4
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 3197,
"SalesValue": 248232,
"Distribution": 99.02,
"CostofSales": 630.66,
"Price": 77.65,
"GrossProfit": 2.476e+05,
"IndirectCosts": 2.3117e+05,
"OperatingProfit": 16430,
"UnitSalesMonthlyChange": -952,
"SalesValueMonthlyChange": -67070,
"DistributionMonthlyChange": -0.62,
"CostofSalesMonthlyChange": -170.39,
"PriceMonthlyChange": 1.66,
"GrossProfitMonthlyChange": -66900,
"IndirectCostsMonthlyChange": -62460,
"OperatingProfitMonthlyChange": -4439.4
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 43672,
"SalesValue": 2625907,
"Distribution": 99.59,
"CostofSales": 6671.4,
"Price": 60.13,
"GrossProfit": 2.6192e+06,
"IndirectCosts": 2.4454e+06,
"OperatingProfit": 1.738e+05,
"UnitSalesMonthlyChange": 19182,
"SalesValueMonthlyChange": 1130443,
"DistributionMonthlyChange": 0.18,
"CostofSalesMonthlyChange": 2872,
"PriceMonthlyChange": -0.93,
"GrossProfitMonthlyChange": 1.1276e+06,
"IndirectCostsMonthlyChange": 1.0527e+06,
"OperatingProfitMonthlyChange": 74821
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 703,
"SalesValue": 41428,
"Distribution": 19.82,
"CostofSales": 105.25,
"Price": 58.93,
"GrossProfit": 41323,
"IndirectCosts": 38580,
"OperatingProfit": 2742.4,
"UnitSalesMonthlyChange": -390,
"SalesValueMonthlyChange": -18684,
"DistributionMonthlyChange": -1.77,
"CostofSalesMonthlyChange": -47.47,
"PriceMonthlyChange": 3.93,
"GrossProfitMonthlyChange": -18637,
"IndirectCostsMonthlyChange": -17400,
"OperatingProfitMonthlyChange": -1236.1
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 514,
"SalesValue": 24212,
"Distribution": 4.11,
"CostofSales": 61.51,
"Price": 47.11,
"GrossProfit": 24150,
"IndirectCosts": 22548,
"OperatingProfit": 1602.7,
"UnitSalesMonthlyChange": -114,
"SalesValueMonthlyChange": -3939,
"DistributionMonthlyChange": -0.07,
"CostofSalesMonthlyChange": -10.01,
"PriceMonthlyChange": 2.28,
"GrossProfitMonthlyChange": -3929,
"IndirectCostsMonthlyChange": -3668.3,
"OperatingProfitMonthlyChange": -260.71
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 3603,
"SalesValue": 247638,
"Distribution": 21.12,
"CostofSales": 629.15,
"Price": 68.73,
"GrossProfit": 2.4701e+05,
"IndirectCosts": 2.3062e+05,
"OperatingProfit": 16391,
"UnitSalesMonthlyChange": 1219,
"SalesValueMonthlyChange": 61353,
"DistributionMonthlyChange": 1.41,
"CostofSalesMonthlyChange": 155.88,
"PriceMonthlyChange": -9.41,
"GrossProfitMonthlyChange": 61197,
"IndirectCostsMonthlyChange": 57136,
"OperatingProfitMonthlyChange": 4060.8
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 364,
"SalesValue": 34586,
"Distribution": 9.33,
"CostofSales": 87.87,
"Price": 95.02,
"GrossProfit": 34498,
"IndirectCosts": 32209,
"OperatingProfit": 2288.8,
"UnitSalesMonthlyChange": -93,
"SalesValueMonthlyChange": -9765,
"DistributionMonthlyChange": -0.84,
"CostofSalesMonthlyChange": -24.81,
"PriceMonthlyChange": -2.03,
"GrossProfitMonthlyChange": -9740.2,
"IndirectCostsMonthlyChange": -9093.9,
"OperatingProfitMonthlyChange": -646.32
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 2015,
"SalesValue": 196635,
"Distribution": 37.95,
"CostofSales": 499.57,
"Price": 97.59,
"GrossProfit": 1.9614e+05,
"IndirectCosts": 1.8312e+05,
"OperatingProfit": 13015,
"UnitSalesMonthlyChange": -204,
"SalesValueMonthlyChange": -19577,
"DistributionMonthlyChange": 2.83,
"CostofSalesMonthlyChange": -49.74,
"PriceMonthlyChange": 0.15,
"GrossProfitMonthlyChange": -19527,
"IndirectCostsMonthlyChange": -18231,
"OperatingProfitMonthlyChange": -1295.9
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 4990,
"SalesValue": 367280,
"Distribution": 35.4,
"CostofSales": 933.11,
"Price": 73.6,
"GrossProfit": 3.6635e+05,
"IndirectCosts": 3.4204e+05,
"OperatingProfit": 24310,
"UnitSalesMonthlyChange": 321,
"SalesValueMonthlyChange": 15811,
"DistributionMonthlyChange": 2.22,
"CostofSalesMonthlyChange": 40.17,
"PriceMonthlyChange": -1.68,
"GrossProfitMonthlyChange": 15771,
"IndirectCostsMonthlyChange": 14724,
"OperatingProfitMonthlyChange": 1046.9
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 9221,
"SalesValue": 616960,
"Distribution": 45.61,
"CostofSales": 1567.5,
"Price": 66.91,
"GrossProfit": 6.1539e+05,
"IndirectCosts": 5.7456e+05,
"OperatingProfit": 40835,
"UnitSalesMonthlyChange": -16518,
"SalesValueMonthlyChange": -922309,
"DistributionMonthlyChange": 5.09,
"CostofSalesMonthlyChange": -2343.2,
"PriceMonthlyChange": 7.11,
"GrossProfitMonthlyChange": -9.1997e+05,
"IndirectCostsMonthlyChange": -8.5892e+05,
"OperatingProfitMonthlyChange": -61045
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 491,
"SalesValue": 78172,
"Distribution": 14.38,
"CostofSales": 198.61,
"Price": 159.21,
"GrossProfit": 77973,
"IndirectCosts": 72799,
"OperatingProfit": 5174.4,
"UnitSalesMonthlyChange": 21,
"SalesValueMonthlyChange": -259,
"DistributionMonthlyChange": -2.5,
"CostofSalesMonthlyChange": -0.66,
"PriceMonthlyChange": -7.66,
"GrossProfitMonthlyChange": -258.34,
"IndirectCostsMonthlyChange": -241.95,
"OperatingProfitMonthlyChange": -16.39
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 815,
"SalesValue": 128165,
"Distribution": 26.05,
"CostofSales": 325.62,
"Price": 157.26,
"GrossProfit": 1.2784e+05,
"IndirectCosts": 1.1936e+05,
"OperatingProfit": 8482.6,
"UnitSalesMonthlyChange": -254,
"SalesValueMonthlyChange": -35910,
"DistributionMonthlyChange": -2.55,
"CostofSalesMonthlyChange": -91.23,
"PriceMonthlyChange": 3.78,
"GrossProfitMonthlyChange": -35819,
"IndirectCostsMonthlyChange": -33442,
"OperatingProfitMonthlyChange": -2376.8
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 293,
"SalesValue": 23636,
"Distribution": 13.93,
"CostofSales": 60.05,
"Price": 80.67,
"GrossProfit": 23576,
"IndirectCosts": 22012,
"OperatingProfit": 1564,
"UnitSalesMonthlyChange": -5,
"SalesValueMonthlyChange": -1051,
"DistributionMonthlyChange": -0.61,
"CostofSalesMonthlyChange": -2.67,
"PriceMonthlyChange": -2.17,
"GrossProfitMonthlyChange": -1048.3,
"IndirectCostsMonthlyChange": -978.39,
"OperatingProfitMonthlyChange": -69.94
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 376,
"SalesValue": 21185,
"Distribution": 5.7,
"CostofSales": 53.83,
"Price": 56.34,
"GrossProfit": 21131,
"IndirectCosts": 19729,
"OperatingProfit": 1401.8,
"UnitSalesMonthlyChange": -19,
"SalesValueMonthlyChange": -1415,
"DistributionMonthlyChange": -0.37,
"CostofSalesMonthlyChange": -3.59,
"PriceMonthlyChange": -0.88,
"GrossProfitMonthlyChange": -1411.4,
"IndirectCostsMonthlyChange": -1317.6,
"OperatingProfitMonthlyChange": -93.84
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 310,
"SalesValue": 31607,
"Distribution": 13.58,
"CostofSales": 80.3,
"Price": 101.96,
"GrossProfit": 31527,
"IndirectCosts": 29435,
"OperatingProfit": 2092.2,
"UnitSalesMonthlyChange": -17,
"SalesValueMonthlyChange": -1508,
"DistributionMonthlyChange": -0.25,
"CostofSalesMonthlyChange": -3.83,
"PriceMonthlyChange": 0.69,
"GrossProfitMonthlyChange": -1504.2,
"IndirectCostsMonthlyChange": -1404.2,
"OperatingProfitMonthlyChange": -100
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1172,
"SalesValue": 108172,
"Distribution": 35.09,
"CostofSales": 274.82,
"Price": 92.3,
"GrossProfit": 1.079e+05,
"IndirectCosts": 1.0074e+05,
"OperatingProfit": 7159.5,
"UnitSalesMonthlyChange": -8,
"SalesValueMonthlyChange": 170,
"DistributionMonthlyChange": 3.57,
"CostofSalesMonthlyChange": 0.43,
"PriceMonthlyChange": 0.77,
"GrossProfitMonthlyChange": 169.57,
"IndirectCostsMonthlyChange": 158.12,
"OperatingProfitMonthlyChange": 11.45
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 494,
"SalesValue": 32150,
"Distribution": 12.23,
"CostofSales": 81.68,
"Price": 65.08,
"GrossProfit": 32068,
"IndirectCosts": 29940,
"OperatingProfit": 2128.1,
"UnitSalesMonthlyChange": -42,
"SalesValueMonthlyChange": -3159,
"DistributionMonthlyChange": 0.02,
"CostofSalesMonthlyChange": -8.03,
"PriceMonthlyChange": -0.8,
"GrossProfitMonthlyChange": -3151,
"IndirectCostsMonthlyChange": -2941.9,
"OperatingProfitMonthlyChange": -209.08
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 2021,
"SalesValue": 120127,
"Distribution": 27.18,
"CostofSales": 305.2,
"Price": 59.44,
"GrossProfit": 1.1982e+05,
"IndirectCosts": 1.1187e+05,
"OperatingProfit": 7951.3,
"UnitSalesMonthlyChange": 37,
"SalesValueMonthlyChange": 2847,
"DistributionMonthlyChange": 1.41,
"CostofSalesMonthlyChange": 7.24,
"PriceMonthlyChange": 0.33,
"GrossProfitMonthlyChange": 2839.8,
"IndirectCostsMonthlyChange": 2651.3,
"OperatingProfitMonthlyChange": 188.44
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 311,
"SalesValue": 50530,
"Distribution": 11.38,
"CostofSales": 128.38,
"Price": 162.48,
"GrossProfit": 50402,
"IndirectCosts": 47057,
"OperatingProfit": 3344.3,
"UnitSalesMonthlyChange": -135,
"SalesValueMonthlyChange": -19989,
"DistributionMonthlyChange": 0,
"CostofSalesMonthlyChange": -50.78,
"PriceMonthlyChange": 4.37,
"GrossProfitMonthlyChange": -19938,
"IndirectCostsMonthlyChange": -18615,
"OperatingProfitMonthlyChange": -1323.6
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 231,
"SalesValue": 24061,
"Distribution": 5.89,
"CostofSales": 61.13,
"Price": 104.16,
"GrossProfit": 24000,
"IndirectCosts": 22407,
"OperatingProfit": 1592.9,
"UnitSalesMonthlyChange": -10,
"SalesValueMonthlyChange": -984,
"DistributionMonthlyChange": -1.06,
"CostofSalesMonthlyChange": -2.5,
"PriceMonthlyChange": 0.24,
"GrossProfitMonthlyChange": -981.5,
"IndirectCostsMonthlyChange": -916.37,
"OperatingProfitMonthlyChange": -65.13
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1378,
"SalesValue": 131735,
"Distribution": 27.85,
"CostofSales": 334.69,
"Price": 95.6,
"GrossProfit": 1.314e+05,
"IndirectCosts": 1.2268e+05,
"OperatingProfit": 8718.8,
"UnitSalesMonthlyChange": -353,
"SalesValueMonthlyChange": -29281,
"DistributionMonthlyChange": 0.24,
"CostofSalesMonthlyChange": -74.39,
"PriceMonthlyChange": 2.58,
"GrossProfitMonthlyChange": -29207,
"IndirectCostsMonthlyChange": -27268,
"OperatingProfitMonthlyChange": -1938.4
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 308,
"SalesValue": 28127,
"Distribution": 10.72,
"CostofSales": 71.46,
"Price": 91.32,
"GrossProfit": 28056,
"IndirectCosts": 26194,
"OperatingProfit": 1861.8,
"UnitSalesMonthlyChange": -23,
"SalesValueMonthlyChange": -1697,
"DistributionMonthlyChange": 0.53,
"CostofSalesMonthlyChange": -4.31,
"PriceMonthlyChange": 1.22,
"GrossProfitMonthlyChange": -1692.7,
"IndirectCostsMonthlyChange": -1580.2,
"OperatingProfitMonthlyChange": -112.51
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 1434,
"SalesValue": 137006,
"Distribution": 23.01,
"CostofSales": 348.08,
"Price": 95.54,
"GrossProfit": 1.3666e+05,
"IndirectCosts": 1.2759e+05,
"OperatingProfit": 9068.3,
"UnitSalesMonthlyChange": -203,
"SalesValueMonthlyChange": -20151,
"DistributionMonthlyChange": 0.06,
"CostofSalesMonthlyChange": -51.2,
"PriceMonthlyChange": -0.46,
"GrossProfitMonthlyChange": -20100,
"IndirectCostsMonthlyChange": -18767,
"OperatingProfitMonthlyChange": -1333.2
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 6425,
"SalesValue": 519875,
"Distribution": 48.98,
"CostofSales": 1320.8,
"Price": 80.91,
"GrossProfit": 5.1855e+05,
"IndirectCosts": 4.8414e+05,
"OperatingProfit": 34409,
"UnitSalesMonthlyChange": -609,
"SalesValueMonthlyChange": -38472,
"DistributionMonthlyChange": 4.83,
"CostofSalesMonthlyChange": -97.74,
"PriceMonthlyChange": 1.53,
"GrossProfitMonthlyChange": -38374,
"IndirectCostsMonthlyChange": -35828,
"OperatingProfitMonthlyChange": -2546.3
},
{
"Date": "01/07/2012",
"Month": "Jul-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 33726,
"SalesValue": 2035202,
"Distribution": 46.18,
"CostofSales": 5170.6,
"Price": 60.35,
"GrossProfit": 2.03e+06,
"IndirectCosts": 1.8953e+06,
"OperatingProfit": 1.3471e+05,
"UnitSalesMonthlyChange": 12392,
"SalesValueMonthlyChange": 720012,
"DistributionMonthlyChange": 4.86,
"CostofSalesMonthlyChange": 1829.3,
"PriceMonthlyChange": -1.3,
"GrossProfitMonthlyChange": 7.1818e+05,
"IndirectCostsMonthlyChange": 6.7053e+05,
"OperatingProfitMonthlyChange": 47656
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 2753,
"SalesValue": 147526,
"Distribution": 98.2,
"CostofSales": 374.8,
"Price": 53.59,
"GrossProfit": 1.4715e+05,
"IndirectCosts": 1.3739e+05,
"OperatingProfit": 9764.8,
"UnitSalesMonthlyChange": 924,
"SalesValueMonthlyChange": 44317,
"DistributionMonthlyChange": 0.71,
"CostofSalesMonthlyChange": 112.59,
"PriceMonthlyChange": -2.84,
"GrossProfitMonthlyChange": 44204,
"IndirectCostsMonthlyChange": 41271,
"OperatingProfitMonthlyChange": 2933.6
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 715,
"SalesValue": 32032,
"Distribution": 15.02,
"CostofSales": 81.38,
"Price": 44.8,
"GrossProfit": 31951,
"IndirectCosts": 29831,
"OperatingProfit": 2119.9,
"UnitSalesMonthlyChange": 56,
"SalesValueMonthlyChange": 1008,
"DistributionMonthlyChange": 1.04,
"CostofSalesMonthlyChange": 2.56,
"PriceMonthlyChange": -2.28,
"GrossProfitMonthlyChange": 1005.4,
"IndirectCostsMonthlyChange": 938.72,
"OperatingProfitMonthlyChange": 66.72
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 373,
"SalesValue": 32646,
"Distribution": 30.32,
"CostofSales": 82.94,
"Price": 87.52,
"GrossProfit": 32563,
"IndirectCosts": 30402,
"OperatingProfit": 2160.8,
"UnitSalesMonthlyChange": 102,
"SalesValueMonthlyChange": 8908,
"DistributionMonthlyChange": 2.87,
"CostofSalesMonthlyChange": 22.63,
"PriceMonthlyChange": -0.07,
"GrossProfitMonthlyChange": 8885.4,
"IndirectCostsMonthlyChange": 8295.4,
"OperatingProfitMonthlyChange": 589.97
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 352,
"SalesValue": 30732,
"Distribution": 43.92,
"CostofSales": 78.08,
"Price": 87.31,
"GrossProfit": 30654,
"IndirectCosts": 28620,
"OperatingProfit": 2034.1,
"UnitSalesMonthlyChange": -40,
"SalesValueMonthlyChange": -3462,
"DistributionMonthlyChange": 4.92,
"CostofSalesMonthlyChange": -8.79,
"PriceMonthlyChange": 0.08,
"GrossProfitMonthlyChange": -3453.2,
"IndirectCostsMonthlyChange": -3224.1,
"OperatingProfitMonthlyChange": -229.14
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 1580,
"SalesValue": 150395,
"Distribution": 99.24,
"CostofSales": 382.09,
"Price": 95.19,
"GrossProfit": 1.5001e+05,
"IndirectCosts": 1.4006e+05,
"OperatingProfit": 9954.5,
"UnitSalesMonthlyChange": -549,
"SalesValueMonthlyChange": -45722,
"DistributionMonthlyChange": 0.45,
"CostofSalesMonthlyChange": -116.17,
"PriceMonthlyChange": 3.07,
"GrossProfitMonthlyChange": -45606,
"IndirectCostsMonthlyChange": -42580,
"OperatingProfitMonthlyChange": -3025.9
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1979,
"SalesValue": 141359,
"Distribution": 68.69,
"CostofSales": 359.14,
"Price": 71.43,
"GrossProfit": 1.41e+05,
"IndirectCosts": 1.3164e+05,
"OperatingProfit": 9355.8,
"UnitSalesMonthlyChange": 498,
"SalesValueMonthlyChange": 32236,
"DistributionMonthlyChange": -1.34,
"CostofSalesMonthlyChange": 81.9,
"PriceMonthlyChange": -2.25,
"GrossProfitMonthlyChange": 32154,
"IndirectCostsMonthlyChange": 30021,
"OperatingProfitMonthlyChange": 2133.4
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 20721,
"SalesValue": 1284181,
"Distribution": 99.36,
"CostofSales": 3262.6,
"Price": 61.97,
"GrossProfit": 1.2809e+06,
"IndirectCosts": 1.1959e+06,
"OperatingProfit": 84997,
"UnitSalesMonthlyChange": 9563,
"SalesValueMonthlyChange": 565315,
"DistributionMonthlyChange": -0.08,
"CostofSalesMonthlyChange": 1436.2,
"PriceMonthlyChange": -2.46,
"GrossProfitMonthlyChange": 5.6388e+05,
"IndirectCostsMonthlyChange": 5.2646e+05,
"OperatingProfitMonthlyChange": 37417
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 443,
"SalesValue": 74282,
"Distribution": 95.49,
"CostofSales": 188.72,
"Price": 167.68,
"GrossProfit": 74093,
"IndirectCosts": 69177,
"OperatingProfit": 4916.2,
"UnitSalesMonthlyChange": -122,
"SalesValueMonthlyChange": -15966,
"DistributionMonthlyChange": 19.37,
"CostofSalesMonthlyChange": -40.56,
"PriceMonthlyChange": 7.95,
"GrossProfitMonthlyChange": -15925,
"IndirectCostsMonthlyChange": -14868,
"OperatingProfitMonthlyChange": -1057.3
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 773,
"SalesValue": 116813,
"Distribution": 97.48,
"CostofSales": 296.78,
"Price": 151.12,
"GrossProfit": 1.1652e+05,
"IndirectCosts": 1.0879e+05,
"OperatingProfit": 7731.2,
"UnitSalesMonthlyChange": 9,
"SalesValueMonthlyChange": 2595,
"DistributionMonthlyChange": 2.69,
"CostofSalesMonthlyChange": 6.6,
"PriceMonthlyChange": 1.62,
"GrossProfitMonthlyChange": 2588.4,
"IndirectCostsMonthlyChange": 2416.7,
"OperatingProfitMonthlyChange": 171.75
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 705,
"SalesValue": 52373,
"Distribution": 96.07,
"CostofSales": 133.06,
"Price": 74.29,
"GrossProfit": 52240,
"IndirectCosts": 48773,
"OperatingProfit": 3466.6,
"UnitSalesMonthlyChange": 24,
"SalesValueMonthlyChange": 1336,
"DistributionMonthlyChange": 1.7,
"CostofSalesMonthlyChange": 3.39,
"PriceMonthlyChange": -0.65,
"GrossProfitMonthlyChange": 1332.6,
"IndirectCostsMonthlyChange": 1243.8,
"OperatingProfitMonthlyChange": 88.79
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 536,
"SalesValue": 29092,
"Distribution": 45.44,
"CostofSales": 73.91,
"Price": 54.28,
"GrossProfit": 29018,
"IndirectCosts": 27093,
"OperatingProfit": 1925.3,
"UnitSalesMonthlyChange": -93,
"SalesValueMonthlyChange": -5204,
"DistributionMonthlyChange": 1.67,
"CostofSalesMonthlyChange": -13.22,
"PriceMonthlyChange": -0.24,
"GrossProfitMonthlyChange": -5190.8,
"IndirectCostsMonthlyChange": -4846.2,
"OperatingProfitMonthlyChange": -344.62
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 527,
"SalesValue": 52631,
"Distribution": 95.43,
"CostofSales": 133.72,
"Price": 99.87,
"GrossProfit": 52497,
"IndirectCosts": 49014,
"OperatingProfit": 3483.1,
"UnitSalesMonthlyChange": -51,
"SalesValueMonthlyChange": -4860,
"DistributionMonthlyChange": -0.6,
"CostofSalesMonthlyChange": -12.34,
"PriceMonthlyChange": 0.4,
"GrossProfitMonthlyChange": -4847.7,
"IndirectCostsMonthlyChange": -4525.4,
"OperatingProfitMonthlyChange": -322.24
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 781,
"SalesValue": 70137,
"Distribution": 94.87,
"CostofSales": 178.19,
"Price": 89.8,
"GrossProfit": 69959,
"IndirectCosts": 65317,
"OperatingProfit": 4642.2,
"UnitSalesMonthlyChange": -117,
"SalesValueMonthlyChange": -10828,
"DistributionMonthlyChange": -1.57,
"CostofSalesMonthlyChange": -27.51,
"PriceMonthlyChange": -0.36,
"GrossProfitMonthlyChange": -10800,
"IndirectCostsMonthlyChange": -10084,
"OperatingProfitMonthlyChange": -716.49
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 913,
"SalesValue": 55709,
"Distribution": 72.8,
"CostofSales": 141.53,
"Price": 61.02,
"GrossProfit": 55567,
"IndirectCosts": 51880,
"OperatingProfit": 3687.4,
"UnitSalesMonthlyChange": -80,
"SalesValueMonthlyChange": -4811,
"DistributionMonthlyChange": -1.78,
"CostofSalesMonthlyChange": -12.23,
"PriceMonthlyChange": 0.07,
"GrossProfitMonthlyChange": -4798.8,
"IndirectCostsMonthlyChange": -4480.7,
"OperatingProfitMonthlyChange": -318.04
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 2819,
"SalesValue": 161078,
"Distribution": 98.41,
"CostofSales": 409.24,
"Price": 57.14,
"GrossProfit": 1.6067e+05,
"IndirectCosts": 1.5001e+05,
"OperatingProfit": 10662,
"UnitSalesMonthlyChange": -455,
"SalesValueMonthlyChange": -24210,
"DistributionMonthlyChange": -0.2,
"CostofSalesMonthlyChange": -61.5,
"PriceMonthlyChange": 0.55,
"GrossProfitMonthlyChange": -24149,
"IndirectCostsMonthlyChange": -22546,
"OperatingProfitMonthlyChange": -1602.4
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 203,
"SalesValue": 32229,
"Distribution": 63.22,
"CostofSales": 81.88,
"Price": 158.76,
"GrossProfit": 32147,
"IndirectCosts": 30014,
"OperatingProfit": 2133.2,
"UnitSalesMonthlyChange": 57,
"SalesValueMonthlyChange": 9359,
"DistributionMonthlyChange": 13.79,
"CostofSalesMonthlyChange": 23.78,
"PriceMonthlyChange": 2.12,
"GrossProfitMonthlyChange": 9335.2,
"IndirectCostsMonthlyChange": 8715.6,
"OperatingProfitMonthlyChange": 619.63
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 175,
"SalesValue": 17762,
"Distribution": 18.59,
"CostofSales": 45.13,
"Price": 101.5,
"GrossProfit": 17717,
"IndirectCosts": 16542,
"OperatingProfit": 1175.2,
"UnitSalesMonthlyChange": 14,
"SalesValueMonthlyChange": 1376,
"DistributionMonthlyChange": 1.37,
"CostofSalesMonthlyChange": 3.5,
"PriceMonthlyChange": -0.28,
"GrossProfitMonthlyChange": 1372.5,
"IndirectCostsMonthlyChange": 1281.8,
"OperatingProfitMonthlyChange": 90.7
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 893,
"SalesValue": 81222,
"Distribution": 81.81,
"CostofSales": 206.35,
"Price": 90.95,
"GrossProfit": 81016,
"IndirectCosts": 75640,
"OperatingProfit": 5375.9,
"UnitSalesMonthlyChange": 29,
"SalesValueMonthlyChange": 3547,
"DistributionMonthlyChange": -4.36,
"CostofSalesMonthlyChange": 9.01,
"PriceMonthlyChange": 1.05,
"GrossProfitMonthlyChange": 3538,
"IndirectCostsMonthlyChange": 3302.8,
"OperatingProfitMonthlyChange": 235.14
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 718,
"SalesValue": 61753,
"Distribution": 76.79,
"CostofSales": 156.89,
"Price": 86.01,
"GrossProfit": 61596,
"IndirectCosts": 57508,
"OperatingProfit": 4087.7,
"UnitSalesMonthlyChange": -53,
"SalesValueMonthlyChange": -5001,
"DistributionMonthlyChange": -0.35,
"CostofSalesMonthlyChange": -12.71,
"PriceMonthlyChange": -0.57,
"GrossProfitMonthlyChange": -4988.3,
"IndirectCostsMonthlyChange": -4657.3,
"OperatingProfitMonthlyChange": -331.01
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 1879,
"SalesValue": 172804,
"Distribution": 98.7,
"CostofSales": 439.03,
"Price": 91.97,
"GrossProfit": 1.7236e+05,
"IndirectCosts": 1.6093e+05,
"OperatingProfit": 11437,
"UnitSalesMonthlyChange": -30,
"SalesValueMonthlyChange": -4033,
"DistributionMonthlyChange": 0.22,
"CostofSalesMonthlyChange": -10.24,
"PriceMonthlyChange": -0.66,
"GrossProfitMonthlyChange": -4022.8,
"IndirectCostsMonthlyChange": -3756,
"OperatingProfitMonthlyChange": -266.74
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 5162,
"SalesValue": 394982,
"Distribution": 99.9,
"CostofSales": 1003.5,
"Price": 76.52,
"GrossProfit": 3.9398e+05,
"IndirectCosts": 3.6784e+05,
"OperatingProfit": 26143,
"UnitSalesMonthlyChange": 1965,
"SalesValueMonthlyChange": 146750,
"DistributionMonthlyChange": 0.88,
"CostofSalesMonthlyChange": 372.83,
"PriceMonthlyChange": -1.13,
"GrossProfitMonthlyChange": 1.4638e+05,
"IndirectCostsMonthlyChange": 1.3666e+05,
"OperatingProfitMonthlyChange": 9713.2
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 17646,
"SalesValue": 1141337,
"Distribution": 99.95,
"CostofSales": 2899.7,
"Price": 64.68,
"GrossProfit": 1.1384e+06,
"IndirectCosts": 1.0629e+06,
"OperatingProfit": 75542,
"UnitSalesMonthlyChange": -26026,
"SalesValueMonthlyChange": -1484570,
"DistributionMonthlyChange": 0.36,
"CostofSalesMonthlyChange": -3771.7,
"PriceMonthlyChange": 4.55,
"GrossProfitMonthlyChange": -1.4808e+06,
"IndirectCostsMonthlyChange": -1.3825e+06,
"OperatingProfitMonthlyChange": -98260
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 921,
"SalesValue": 52324,
"Distribution": 16.39,
"CostofSales": 132.94,
"Price": 56.81,
"GrossProfit": 52191,
"IndirectCosts": 48727,
"OperatingProfit": 3463.6,
"UnitSalesMonthlyChange": 218,
"SalesValueMonthlyChange": 10896,
"DistributionMonthlyChange": -3.43,
"CostofSalesMonthlyChange": 27.69,
"PriceMonthlyChange": -2.12,
"GrossProfitMonthlyChange": 10868,
"IndirectCostsMonthlyChange": 10147,
"OperatingProfitMonthlyChange": 721.17
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 589,
"SalesValue": 26384,
"Distribution": 3.13,
"CostofSales": 67.03,
"Price": 44.79,
"GrossProfit": 26317,
"IndirectCosts": 24570,
"OperatingProfit": 1746.5,
"UnitSalesMonthlyChange": 75,
"SalesValueMonthlyChange": 2172,
"DistributionMonthlyChange": -0.98,
"CostofSalesMonthlyChange": 5.52,
"PriceMonthlyChange": -2.32,
"GrossProfitMonthlyChange": 2166.5,
"IndirectCostsMonthlyChange": 2022.7,
"OperatingProfitMonthlyChange": 143.76
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 35723,
"SalesValue": 2169229,
"Distribution": 57.47,
"CostofSales": 5511.1,
"Price": 60.72,
"GrossProfit": 2.1637e+06,
"IndirectCosts": 2.0201e+06,
"OperatingProfit": 1.4358e+05,
"UnitSalesMonthlyChange": 32120,
"SalesValueMonthlyChange": 1921591,
"DistributionMonthlyChange": 36.35,
"CostofSalesMonthlyChange": 4882,
"PriceMonthlyChange": -8.01,
"GrossProfitMonthlyChange": 1.9167e+06,
"IndirectCostsMonthlyChange": 1.7895e+06,
"OperatingProfitMonthlyChange": 1.2719e+05
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 273,
"SalesValue": 25640,
"Distribution": 6.7,
"CostofSales": 65.14,
"Price": 93.92,
"GrossProfit": 25575,
"IndirectCosts": 23878,
"OperatingProfit": 1696.7,
"UnitSalesMonthlyChange": -91,
"SalesValueMonthlyChange": -8946,
"DistributionMonthlyChange": -2.63,
"CostofSalesMonthlyChange": -22.73,
"PriceMonthlyChange": -1.1,
"GrossProfitMonthlyChange": -8923.3,
"IndirectCostsMonthlyChange": -8331.2,
"OperatingProfitMonthlyChange": -592.11
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 1739,
"SalesValue": 170984,
"Distribution": 25.87,
"CostofSales": 434.4,
"Price": 98.32,
"GrossProfit": 1.7055e+05,
"IndirectCosts": 1.5923e+05,
"OperatingProfit": 11317,
"UnitSalesMonthlyChange": -276,
"SalesValueMonthlyChange": -25651,
"DistributionMonthlyChange": -12.08,
"CostofSalesMonthlyChange": -65.17,
"PriceMonthlyChange": 0.73,
"GrossProfitMonthlyChange": -25586,
"IndirectCostsMonthlyChange": -23888,
"OperatingProfitMonthlyChange": -1697.6
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 4748,
"SalesValue": 360557,
"Distribution": 24.98,
"CostofSales": 916.03,
"Price": 75.94,
"GrossProfit": 3.5964e+05,
"IndirectCosts": 3.3578e+05,
"OperatingProfit": 23865,
"UnitSalesMonthlyChange": -242,
"SalesValueMonthlyChange": -6723,
"DistributionMonthlyChange": -10.42,
"CostofSalesMonthlyChange": -17.08,
"PriceMonthlyChange": 2.34,
"GrossProfitMonthlyChange": -6705.9,
"IndirectCostsMonthlyChange": -6260.9,
"OperatingProfitMonthlyChange": -444.99
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 14830,
"SalesValue": 950486,
"Distribution": 31.89,
"CostofSales": 2414.8,
"Price": 64.09,
"GrossProfit": 9.4807e+05,
"IndirectCosts": 8.8516e+05,
"OperatingProfit": 62911,
"UnitSalesMonthlyChange": 5609,
"SalesValueMonthlyChange": 333526,
"DistributionMonthlyChange": -13.72,
"CostofSalesMonthlyChange": 847.36,
"PriceMonthlyChange": -2.82,
"GrossProfitMonthlyChange": 3.3268e+05,
"IndirectCostsMonthlyChange": 3.106e+05,
"OperatingProfitMonthlyChange": 22075
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 319,
"SalesValue": 54821,
"Distribution": 12.03,
"CostofSales": 139.28,
"Price": 171.85,
"GrossProfit": 54682,
"IndirectCosts": 51054,
"OperatingProfit": 3628.1,
"UnitSalesMonthlyChange": -172,
"SalesValueMonthlyChange": -23351,
"DistributionMonthlyChange": -2.35,
"CostofSalesMonthlyChange": -59.33,
"PriceMonthlyChange": 12.64,
"GrossProfitMonthlyChange": -23292,
"IndirectCostsMonthlyChange": -21745,
"OperatingProfitMonthlyChange": -1546.3
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 917,
"SalesValue": 144619,
"Distribution": 23.02,
"CostofSales": 367.42,
"Price": 157.71,
"GrossProfit": 1.4425e+05,
"IndirectCosts": 1.3468e+05,
"OperatingProfit": 9571.8,
"UnitSalesMonthlyChange": 102,
"SalesValueMonthlyChange": 16454,
"DistributionMonthlyChange": -3.03,
"CostofSalesMonthlyChange": 41.8,
"PriceMonthlyChange": 0.45,
"GrossProfitMonthlyChange": 16412,
"IndirectCostsMonthlyChange": 15323,
"OperatingProfitMonthlyChange": 1089.2
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 353,
"SalesValue": 28318,
"Distribution": 11.24,
"CostofSales": 71.95,
"Price": 80.22,
"GrossProfit": 28246,
"IndirectCosts": 26371,
"OperatingProfit": 1874.7,
"UnitSalesMonthlyChange": 60,
"SalesValueMonthlyChange": 4682,
"DistributionMonthlyChange": -2.69,
"CostofSalesMonthlyChange": 11.9,
"PriceMonthlyChange": -0.45,
"GrossProfitMonthlyChange": 4670.1,
"IndirectCostsMonthlyChange": 4359.5,
"OperatingProfitMonthlyChange": 310.64
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 494,
"SalesValue": 28130,
"Distribution": 5.74,
"CostofSales": 71.47,
"Price": 56.94,
"GrossProfit": 28059,
"IndirectCosts": 26197,
"OperatingProfit": 1861.5,
"UnitSalesMonthlyChange": 118,
"SalesValueMonthlyChange": 6945,
"DistributionMonthlyChange": 0.04,
"CostofSalesMonthlyChange": 17.64,
"PriceMonthlyChange": 0.6,
"GrossProfitMonthlyChange": 6927.4,
"IndirectCostsMonthlyChange": 6467.7,
"OperatingProfitMonthlyChange": 459.67
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 281,
"SalesValue": 27832,
"Distribution": 10.84,
"CostofSales": 70.71,
"Price": 99.05,
"GrossProfit": 27761,
"IndirectCosts": 25919,
"OperatingProfit": 1841.9,
"UnitSalesMonthlyChange": -29,
"SalesValueMonthlyChange": -3775,
"DistributionMonthlyChange": -2.74,
"CostofSalesMonthlyChange": -9.59,
"PriceMonthlyChange": -2.91,
"GrossProfitMonthlyChange": -3765.4,
"IndirectCostsMonthlyChange": -3515.2,
"OperatingProfitMonthlyChange": -250.24
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1207,
"SalesValue": 110005,
"Distribution": 24.95,
"CostofSales": 279.48,
"Price": 91.14,
"GrossProfit": 1.0973e+05,
"IndirectCosts": 1.0244e+05,
"OperatingProfit": 7281.3,
"UnitSalesMonthlyChange": 35,
"SalesValueMonthlyChange": 1833,
"DistributionMonthlyChange": -10.14,
"CostofSalesMonthlyChange": 4.66,
"PriceMonthlyChange": -1.16,
"GrossProfitMonthlyChange": 1828.3,
"IndirectCostsMonthlyChange": 1706.5,
"OperatingProfitMonthlyChange": 121.87
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 467,
"SalesValue": 30280,
"Distribution": 10.83,
"CostofSales": 76.93,
"Price": 64.84,
"GrossProfit": 30203,
"IndirectCosts": 28199,
"OperatingProfit": 2004,
"UnitSalesMonthlyChange": -27,
"SalesValueMonthlyChange": -1870,
"DistributionMonthlyChange": -1.4,
"CostofSalesMonthlyChange": -4.75,
"PriceMonthlyChange": -0.24,
"GrossProfitMonthlyChange": -1865.2,
"IndirectCostsMonthlyChange": -1741.1,
"OperatingProfitMonthlyChange": -124.14
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 2021,
"SalesValue": 120127,
"Distribution": 20.27,
"CostofSales": 305.2,
"Price": 59.44,
"GrossProfit": 1.1982e+05,
"IndirectCosts": 1.1187e+05,
"OperatingProfit": 7950.7,
"UnitSalesMonthlyChange": 0,
"SalesValueMonthlyChange": 0,
"DistributionMonthlyChange": -6.91,
"CostofSalesMonthlyChange": 0,
"PriceMonthlyChange": 0,
"GrossProfitMonthlyChange": 0,
"IndirectCostsMonthlyChange": 0.56,
"OperatingProfitMonthlyChange": -0.56
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 471,
"SalesValue": 74576,
"Distribution": 12.48,
"CostofSales": 189.47,
"Price": 158.34,
"GrossProfit": 74387,
"IndirectCosts": 69451,
"OperatingProfit": 4935.6,
"UnitSalesMonthlyChange": 160,
"SalesValueMonthlyChange": 24046,
"DistributionMonthlyChange": 1.1,
"CostofSalesMonthlyChange": 61.09,
"PriceMonthlyChange": -4.14,
"GrossProfitMonthlyChange": 23985,
"IndirectCostsMonthlyChange": 22394,
"OperatingProfitMonthlyChange": 1591.4
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 192,
"SalesValue": 19893,
"Distribution": 5.33,
"CostofSales": 50.54,
"Price": 103.61,
"GrossProfit": 19842,
"IndirectCosts": 18526,
"OperatingProfit": 1316.7,
"UnitSalesMonthlyChange": -39,
"SalesValueMonthlyChange": -4168,
"DistributionMonthlyChange": -0.56,
"CostofSalesMonthlyChange": -10.59,
"PriceMonthlyChange": -0.55,
"GrossProfitMonthlyChange": -4157.4,
"IndirectCostsMonthlyChange": -3881.2,
"OperatingProfitMonthlyChange": -276.24
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1407,
"SalesValue": 133148,
"Distribution": 21.54,
"CostofSales": 338.28,
"Price": 94.63,
"GrossProfit": 1.3281e+05,
"IndirectCosts": 1.24e+05,
"OperatingProfit": 8812.4,
"UnitSalesMonthlyChange": 29,
"SalesValueMonthlyChange": 1413,
"DistributionMonthlyChange": -6.31,
"CostofSalesMonthlyChange": 3.59,
"PriceMonthlyChange": -0.97,
"GrossProfitMonthlyChange": 1409.4,
"IndirectCostsMonthlyChange": 1315.9,
"OperatingProfitMonthlyChange": 93.52
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 311,
"SalesValue": 27550,
"Distribution": 7.86,
"CostofSales": 70,
"Price": 88.59,
"GrossProfit": 27480,
"IndirectCosts": 25657,
"OperatingProfit": 1823.3,
"UnitSalesMonthlyChange": 3,
"SalesValueMonthlyChange": -577,
"DistributionMonthlyChange": -2.86,
"CostofSalesMonthlyChange": -1.46,
"PriceMonthlyChange": -2.73,
"GrossProfitMonthlyChange": -575.54,
"IndirectCostsMonthlyChange": -536.98,
"OperatingProfitMonthlyChange": -38.56
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 1480,
"SalesValue": 142924,
"Distribution": 18.77,
"CostofSales": 363.11,
"Price": 96.57,
"GrossProfit": 1.4256e+05,
"IndirectCosts": 1.331e+05,
"OperatingProfit": 9459.6,
"UnitSalesMonthlyChange": 46,
"SalesValueMonthlyChange": 5918,
"DistributionMonthlyChange": -4.24,
"CostofSalesMonthlyChange": 15.03,
"PriceMonthlyChange": 1.03,
"GrossProfitMonthlyChange": 5903,
"IndirectCostsMonthlyChange": 5511.6,
"OperatingProfitMonthlyChange": 391.32
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 7658,
"SalesValue": 613423,
"Distribution": 34.98,
"CostofSales": 1558.5,
"Price": 80.1,
"GrossProfit": 6.1186e+05,
"IndirectCosts": 5.7126e+05,
"OperatingProfit": 40601,
"UnitSalesMonthlyChange": 1233,
"SalesValueMonthlyChange": 93548,
"DistributionMonthlyChange": -14,
"CostofSalesMonthlyChange": 237.66,
"PriceMonthlyChange": -0.81,
"GrossProfitMonthlyChange": 93310,
"IndirectCostsMonthlyChange": 87119,
"OperatingProfitMonthlyChange": 6191.4
},
{
"Date": "01/08/2012",
"Month": "Aug-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 11448,
"SalesValue": 752502,
"Distribution": 30.04,
"CostofSales": 1911.8,
"Price": 65.73,
"GrossProfit": 7.5059e+05,
"IndirectCosts": 7.0078e+05,
"OperatingProfit": 49806,
"UnitSalesMonthlyChange": -22278,
"SalesValueMonthlyChange": -1282700,
"DistributionMonthlyChange": -16.14,
"CostofSalesMonthlyChange": -3258.8,
"PriceMonthlyChange": 5.38,
"GrossProfitMonthlyChange": -1.2794e+06,
"IndirectCostsMonthlyChange": -1.1945e+06,
"OperatingProfitMonthlyChange": -84899
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1579,
"SalesValue": 89416,
"Distribution": 95.92,
"CostofSales": 227.17,
"Price": 56.63,
"GrossProfit": 89189,
"IndirectCosts": 83271,
"OperatingProfit": 5918.1,
"UnitSalesMonthlyChange": -1174,
"SalesValueMonthlyChange": -58110,
"DistributionMonthlyChange": -2.28,
"CostofSalesMonthlyChange": -147.63,
"PriceMonthlyChange": 3.04,
"GrossProfitMonthlyChange": -57962,
"IndirectCostsMonthlyChange": -54116,
"OperatingProfitMonthlyChange": -3846.7
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1062,
"SalesValue": 43790,
"Distribution": 17.86,
"CostofSales": 111.25,
"Price": 41.23,
"GrossProfit": 43679,
"IndirectCosts": 40781,
"OperatingProfit": 2898,
"UnitSalesMonthlyChange": 347,
"SalesValueMonthlyChange": 11758,
"DistributionMonthlyChange": 2.84,
"CostofSalesMonthlyChange": 29.87,
"PriceMonthlyChange": -3.57,
"GrossProfitMonthlyChange": 11728,
"IndirectCostsMonthlyChange": 10950,
"OperatingProfitMonthlyChange": 778.05
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 358,
"SalesValue": 30299,
"Distribution": 28.75,
"CostofSales": 76.98,
"Price": 84.63,
"GrossProfit": 30222,
"IndirectCosts": 28217,
"OperatingProfit": 2005,
"UnitSalesMonthlyChange": -15,
"SalesValueMonthlyChange": -2347,
"DistributionMonthlyChange": -1.57,
"CostofSalesMonthlyChange": -5.96,
"PriceMonthlyChange": -2.89,
"GrossProfitMonthlyChange": -2341,
"IndirectCostsMonthlyChange": -2185.3,
"OperatingProfitMonthlyChange": -155.71
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 322,
"SalesValue": 27751,
"Distribution": 42.19,
"CostofSales": 70.51,
"Price": 86.18,
"GrossProfit": 27680,
"IndirectCosts": 25844,
"OperatingProfit": 1836.6,
"UnitSalesMonthlyChange": -30,
"SalesValueMonthlyChange": -2981,
"DistributionMonthlyChange": -1.73,
"CostofSalesMonthlyChange": -7.57,
"PriceMonthlyChange": -1.13,
"GrossProfitMonthlyChange": -2973.4,
"IndirectCostsMonthlyChange": -2775.9,
"OperatingProfitMonthlyChange": -197.5
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 2108,
"SalesValue": 196340,
"Distribution": 98.93,
"CostofSales": 498.82,
"Price": 93.14,
"GrossProfit": 1.9584e+05,
"IndirectCosts": 1.8285e+05,
"OperatingProfit": 12995,
"UnitSalesMonthlyChange": 528,
"SalesValueMonthlyChange": 45945,
"DistributionMonthlyChange": -0.31,
"CostofSalesMonthlyChange": 116.73,
"PriceMonthlyChange": -2.05,
"GrossProfitMonthlyChange": 45828,
"IndirectCostsMonthlyChange": 42788,
"OperatingProfitMonthlyChange": 3040.4
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 2488,
"SalesValue": 180821,
"Distribution": 84.07,
"CostofSales": 459.4,
"Price": 72.68,
"GrossProfit": 1.8036e+05,
"IndirectCosts": 1.6839e+05,
"OperatingProfit": 11968,
"UnitSalesMonthlyChange": 509,
"SalesValueMonthlyChange": 39462,
"DistributionMonthlyChange": 15.38,
"CostofSalesMonthlyChange": 100.26,
"PriceMonthlyChange": 1.25,
"GrossProfitMonthlyChange": 39362,
"IndirectCostsMonthlyChange": 36750,
"OperatingProfitMonthlyChange": 2611.9
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 33902,
"SalesValue": 2034293,
"Distribution": 99.37,
"CostofSales": 5168.3,
"Price": 60.01,
"GrossProfit": 2.0291e+06,
"IndirectCosts": 1.8945e+06,
"OperatingProfit": 1.3465e+05,
"UnitSalesMonthlyChange": 13181,
"SalesValueMonthlyChange": 750112,
"DistributionMonthlyChange": 0.01,
"CostofSalesMonthlyChange": 1905.7,
"PriceMonthlyChange": -1.96,
"GrossProfitMonthlyChange": 7.4821e+05,
"IndirectCostsMonthlyChange": 6.9856e+05,
"OperatingProfitMonthlyChange": 49648
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 507,
"SalesValue": 86072,
"Distribution": 93.09,
"CostofSales": 218.68,
"Price": 169.77,
"GrossProfit": 85853,
"IndirectCosts": 80156,
"OperatingProfit": 5697.1,
"UnitSalesMonthlyChange": 64,
"SalesValueMonthlyChange": 11790,
"DistributionMonthlyChange": -2.4,
"CostofSalesMonthlyChange": 29.96,
"PriceMonthlyChange": 2.09,
"GrossProfitMonthlyChange": 11760,
"IndirectCostsMonthlyChange": 10979,
"OperatingProfitMonthlyChange": 780.9
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 956,
"SalesValue": 142038,
"Distribution": 96.09,
"CostofSales": 360.86,
"Price": 148.58,
"GrossProfit": 1.4168e+05,
"IndirectCosts": 1.3228e+05,
"OperatingProfit": 9401.2,
"UnitSalesMonthlyChange": 183,
"SalesValueMonthlyChange": 25225,
"DistributionMonthlyChange": -1.39,
"CostofSalesMonthlyChange": 64.08,
"PriceMonthlyChange": -2.54,
"GrossProfitMonthlyChange": 25161,
"IndirectCostsMonthlyChange": 23491,
"OperatingProfitMonthlyChange": 1670
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 565,
"SalesValue": 43508,
"Distribution": 91.45,
"CostofSales": 110.54,
"Price": 77.01,
"GrossProfit": 43397,
"IndirectCosts": 40518,
"OperatingProfit": 2879.3,
"UnitSalesMonthlyChange": -140,
"SalesValueMonthlyChange": -8865,
"DistributionMonthlyChange": -4.62,
"CostofSalesMonthlyChange": -22.52,
"PriceMonthlyChange": 2.72,
"GrossProfitMonthlyChange": -8842.5,
"IndirectCostsMonthlyChange": -8255.2,
"OperatingProfitMonthlyChange": -587.3
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 549,
"SalesValue": 29822,
"Distribution": 43.01,
"CostofSales": 75.77,
"Price": 54.32,
"GrossProfit": 29746,
"IndirectCosts": 27772,
"OperatingProfit": 1974,
"UnitSalesMonthlyChange": 13,
"SalesValueMonthlyChange": 730,
"DistributionMonthlyChange": -2.43,
"CostofSalesMonthlyChange": 1.86,
"PriceMonthlyChange": 0.04,
"GrossProfitMonthlyChange": 728.14,
"IndirectCostsMonthlyChange": 679.46,
"OperatingProfitMonthlyChange": 48.68
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 486,
"SalesValue": 48550,
"Distribution": 94.89,
"CostofSales": 123.35,
"Price": 99.9,
"GrossProfit": 48427,
"IndirectCosts": 45213,
"OperatingProfit": 3213.8,
"UnitSalesMonthlyChange": -41,
"SalesValueMonthlyChange": -4081,
"DistributionMonthlyChange": -0.54,
"CostofSalesMonthlyChange": -10.37,
"PriceMonthlyChange": 0.03,
"GrossProfitMonthlyChange": -4070.6,
"IndirectCostsMonthlyChange": -3801.3,
"OperatingProfitMonthlyChange": -269.36
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 899,
"SalesValue": 81098,
"Distribution": 97.76,
"CostofSales": 206.04,
"Price": 90.21,
"GrossProfit": 80892,
"IndirectCosts": 75524,
"OperatingProfit": 5367.9,
"UnitSalesMonthlyChange": 118,
"SalesValueMonthlyChange": 10961,
"DistributionMonthlyChange": 2.89,
"CostofSalesMonthlyChange": 27.85,
"PriceMonthlyChange": 0.41,
"GrossProfitMonthlyChange": 10933,
"IndirectCostsMonthlyChange": 10207,
"OperatingProfitMonthlyChange": 725.67
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 973,
"SalesValue": 59242,
"Distribution": 73.71,
"CostofSales": 150.51,
"Price": 60.89,
"GrossProfit": 59091,
"IndirectCosts": 55170,
"OperatingProfit": 3921.5,
"UnitSalesMonthlyChange": 60,
"SalesValueMonthlyChange": 3533,
"DistributionMonthlyChange": 0.91,
"CostofSalesMonthlyChange": 8.98,
"PriceMonthlyChange": -0.13,
"GrossProfitMonthlyChange": 3524,
"IndirectCostsMonthlyChange": 3290,
"OperatingProfitMonthlyChange": 234.02
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 2806,
"SalesValue": 159441,
"Distribution": 99.28,
"CostofSales": 405.08,
"Price": 56.82,
"GrossProfit": 1.5904e+05,
"IndirectCosts": 1.4848e+05,
"OperatingProfit": 10553,
"UnitSalesMonthlyChange": -13,
"SalesValueMonthlyChange": -1637,
"DistributionMonthlyChange": 0.87,
"CostofSalesMonthlyChange": -4.16,
"PriceMonthlyChange": -0.32,
"GrossProfitMonthlyChange": -1632.8,
"IndirectCostsMonthlyChange": -1524.3,
"OperatingProfitMonthlyChange": -108.54
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 336,
"SalesValue": 54316,
"Distribution": 64.85,
"CostofSales": 137.99,
"Price": 161.65,
"GrossProfit": 54178,
"IndirectCosts": 50583,
"OperatingProfit": 3595.4,
"UnitSalesMonthlyChange": 133,
"SalesValueMonthlyChange": 22087,
"DistributionMonthlyChange": 1.63,
"CostofSalesMonthlyChange": 56.11,
"PriceMonthlyChange": 2.89,
"GrossProfitMonthlyChange": 22031,
"IndirectCostsMonthlyChange": 20569,
"OperatingProfitMonthlyChange": 1462.3
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 220,
"SalesValue": 22742,
"Distribution": 21.11,
"CostofSales": 57.78,
"Price": 103.37,
"GrossProfit": 22684,
"IndirectCosts": 21179,
"OperatingProfit": 1505.4,
"UnitSalesMonthlyChange": 45,
"SalesValueMonthlyChange": 4980,
"DistributionMonthlyChange": 2.52,
"CostofSalesMonthlyChange": 12.65,
"PriceMonthlyChange": 1.87,
"GrossProfitMonthlyChange": 4967.4,
"IndirectCostsMonthlyChange": 4637.2,
"OperatingProfitMonthlyChange": 330.18
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1510,
"SalesValue": 121338,
"Distribution": 83.86,
"CostofSales": 308.27,
"Price": 80.36,
"GrossProfit": 1.2103e+05,
"IndirectCosts": 1.13e+05,
"OperatingProfit": 8031.1,
"UnitSalesMonthlyChange": 617,
"SalesValueMonthlyChange": 40116,
"DistributionMonthlyChange": 2.05,
"CostofSalesMonthlyChange": 101.92,
"PriceMonthlyChange": -10.59,
"GrossProfitMonthlyChange": 40014,
"IndirectCostsMonthlyChange": 37359,
"OperatingProfitMonthlyChange": 2655.2
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 891,
"SalesValue": 76771,
"Distribution": 79.67,
"CostofSales": 195.05,
"Price": 86.16,
"GrossProfit": 76576,
"IndirectCosts": 71495,
"OperatingProfit": 5081.1,
"UnitSalesMonthlyChange": 173,
"SalesValueMonthlyChange": 15018,
"DistributionMonthlyChange": 2.88,
"CostofSalesMonthlyChange": 38.16,
"PriceMonthlyChange": 0.15,
"GrossProfitMonthlyChange": 14980,
"IndirectCostsMonthlyChange": 13986,
"OperatingProfitMonthlyChange": 993.45
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 2060,
"SalesValue": 191540,
"Distribution": 98.77,
"CostofSales": 486.63,
"Price": 92.98,
"GrossProfit": 1.9105e+05,
"IndirectCosts": 1.7838e+05,
"OperatingProfit": 12677,
"UnitSalesMonthlyChange": 181,
"SalesValueMonthlyChange": 18736,
"DistributionMonthlyChange": 0.07,
"CostofSalesMonthlyChange": 47.6,
"PriceMonthlyChange": 1.01,
"GrossProfitMonthlyChange": 18688,
"IndirectCostsMonthlyChange": 17449,
"OperatingProfitMonthlyChange": 1239.9
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 5434,
"SalesValue": 419057,
"Distribution": 99.57,
"CostofSales": 1064.7,
"Price": 77.12,
"GrossProfit": 4.1799e+05,
"IndirectCosts": 3.9026e+05,
"OperatingProfit": 27737,
"UnitSalesMonthlyChange": 272,
"SalesValueMonthlyChange": 24075,
"DistributionMonthlyChange": -0.33,
"CostofSalesMonthlyChange": 61.17,
"PriceMonthlyChange": 0.6,
"GrossProfitMonthlyChange": 24014,
"IndirectCostsMonthlyChange": 22420,
"OperatingProfitMonthlyChange": 1593.5
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 14416,
"SalesValue": 936953,
"Distribution": 99.45,
"CostofSales": 2380.4,
"Price": 64.99,
"GrossProfit": 9.3457e+05,
"IndirectCosts": 8.7256e+05,
"OperatingProfit": 62014,
"UnitSalesMonthlyChange": -3230,
"SalesValueMonthlyChange": -204384,
"DistributionMonthlyChange": -0.5,
"CostofSalesMonthlyChange": -519.26,
"PriceMonthlyChange": 0.31,
"GrossProfitMonthlyChange": -2.0386e+05,
"IndirectCostsMonthlyChange": -1.9034e+05,
"OperatingProfitMonthlyChange": -13528
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 849,
"SalesValue": 46957,
"Distribution": 20.09,
"CostofSales": 119.3,
"Price": 55.31,
"GrossProfit": 46838,
"IndirectCosts": 43729,
"OperatingProfit": 3108.3,
"UnitSalesMonthlyChange": -72,
"SalesValueMonthlyChange": -5367,
"DistributionMonthlyChange": 3.7,
"CostofSalesMonthlyChange": -13.64,
"PriceMonthlyChange": -1.5,
"GrossProfitMonthlyChange": -5353.4,
"IndirectCostsMonthlyChange": -4998.1,
"OperatingProfitMonthlyChange": -355.23
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 758,
"SalesValue": 31358,
"Distribution": 4.56,
"CostofSales": 79.67,
"Price": 41.37,
"GrossProfit": 31278,
"IndirectCosts": 29203,
"OperatingProfit": 2075.1,
"UnitSalesMonthlyChange": 169,
"SalesValueMonthlyChange": 4974,
"DistributionMonthlyChange": 1.43,
"CostofSalesMonthlyChange": 12.64,
"PriceMonthlyChange": -3.42,
"GrossProfitMonthlyChange": 4961.4,
"IndirectCostsMonthlyChange": 4632.7,
"OperatingProfitMonthlyChange": 328.66
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 25705,
"SalesValue": 1598953,
"Distribution": 45.07,
"CostofSales": 4062.3,
"Price": 62.2,
"GrossProfit": 1.5949e+06,
"IndirectCosts": 1.4891e+06,
"OperatingProfit": 1.0583e+05,
"UnitSalesMonthlyChange": -10018,
"SalesValueMonthlyChange": -570276,
"DistributionMonthlyChange": -12.4,
"CostofSalesMonthlyChange": -1448.8,
"PriceMonthlyChange": 1.48,
"GrossProfitMonthlyChange": -5.6883e+05,
"IndirectCostsMonthlyChange": -5.3108e+05,
"OperatingProfitMonthlyChange": -37746
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 307,
"SalesValue": 28570,
"Distribution": 8.9,
"CostofSales": 72.59,
"Price": 93.06,
"GrossProfit": 28497,
"IndirectCosts": 26607,
"OperatingProfit": 1890.8,
"UnitSalesMonthlyChange": 34,
"SalesValueMonthlyChange": 2930,
"DistributionMonthlyChange": 2.2,
"CostofSalesMonthlyChange": 7.45,
"PriceMonthlyChange": -0.86,
"GrossProfitMonthlyChange": 2922.6,
"IndirectCostsMonthlyChange": 2728.4,
"OperatingProfitMonthlyChange": 194.11
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 1648,
"SalesValue": 162268,
"Distribution": 29.46,
"CostofSales": 412.26,
"Price": 98.46,
"GrossProfit": 1.6186e+05,
"IndirectCosts": 1.5112e+05,
"OperatingProfit": 10740,
"UnitSalesMonthlyChange": -91,
"SalesValueMonthlyChange": -8716,
"DistributionMonthlyChange": 3.59,
"CostofSalesMonthlyChange": -22.14,
"PriceMonthlyChange": 0.14,
"GrossProfitMonthlyChange": -8693.9,
"IndirectCostsMonthlyChange": -8117.1,
"OperatingProfitMonthlyChange": -576.71
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 5610,
"SalesValue": 428854,
"Distribution": 33.67,
"CostofSales": 1089.5,
"Price": 76.44,
"GrossProfit": 4.2776e+05,
"IndirectCosts": 3.9938e+05,
"OperatingProfit": 28385,
"UnitSalesMonthlyChange": 862,
"SalesValueMonthlyChange": 68297,
"DistributionMonthlyChange": 8.69,
"CostofSalesMonthlyChange": 173.52,
"PriceMonthlyChange": 0.5,
"GrossProfitMonthlyChange": 68123,
"IndirectCostsMonthlyChange": 63603,
"OperatingProfitMonthlyChange": 4520.6
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 29644,
"SalesValue": 1794533,
"Distribution": 45.03,
"CostofSales": 4559.2,
"Price": 60.54,
"GrossProfit": 1.79e+06,
"IndirectCosts": 1.6712e+06,
"OperatingProfit": 1.1878e+05,
"UnitSalesMonthlyChange": 14814,
"SalesValueMonthlyChange": 844047,
"DistributionMonthlyChange": 13.14,
"CostofSalesMonthlyChange": 2144.4,
"PriceMonthlyChange": -3.55,
"GrossProfitMonthlyChange": 8.419e+05,
"IndirectCostsMonthlyChange": 7.8604e+05,
"OperatingProfitMonthlyChange": 55865
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 353,
"SalesValue": 52021,
"Distribution": 13.44,
"CostofSales": 132.17,
"Price": 147.37,
"GrossProfit": 51889,
"IndirectCosts": 48446,
"OperatingProfit": 3443,
"UnitSalesMonthlyChange": 34,
"SalesValueMonthlyChange": -2800,
"DistributionMonthlyChange": 1.41,
"CostofSalesMonthlyChange": -7.11,
"PriceMonthlyChange": -24.48,
"GrossProfitMonthlyChange": -2792.9,
"IndirectCostsMonthlyChange": -2607.8,
"OperatingProfitMonthlyChange": -185.13
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 1030,
"SalesValue": 157486,
"Distribution": 27.66,
"CostofSales": 400.11,
"Price": 152.9,
"GrossProfit": 1.5709e+05,
"IndirectCosts": 1.4666e+05,
"OperatingProfit": 10423,
"UnitSalesMonthlyChange": 113,
"SalesValueMonthlyChange": 12867,
"DistributionMonthlyChange": 4.64,
"CostofSalesMonthlyChange": 32.69,
"PriceMonthlyChange": -4.81,
"GrossProfitMonthlyChange": 12834,
"IndirectCostsMonthlyChange": 11983,
"OperatingProfitMonthlyChange": 851.64
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 338,
"SalesValue": 27364,
"Distribution": 13.72,
"CostofSales": 69.52,
"Price": 80.96,
"GrossProfit": 27294,
"IndirectCosts": 25484,
"OperatingProfit": 1811,
"UnitSalesMonthlyChange": -15,
"SalesValueMonthlyChange": -954,
"DistributionMonthlyChange": 2.48,
"CostofSalesMonthlyChange": -2.43,
"PriceMonthlyChange": 0.74,
"GrossProfitMonthlyChange": -951.57,
"IndirectCostsMonthlyChange": -887.87,
"OperatingProfitMonthlyChange": -63.7
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 406,
"SalesValue": 23034,
"Distribution": 5.92,
"CostofSales": 58.52,
"Price": 56.73,
"GrossProfit": 22975,
"IndirectCosts": 21451,
"OperatingProfit": 1524.6,
"UnitSalesMonthlyChange": -88,
"SalesValueMonthlyChange": -5096,
"DistributionMonthlyChange": 0.18,
"CostofSalesMonthlyChange": -12.95,
"PriceMonthlyChange": -0.21,
"GrossProfitMonthlyChange": -5083.1,
"IndirectCostsMonthlyChange": -4746.1,
"OperatingProfitMonthlyChange": -336.92
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 270,
"SalesValue": 25309,
"Distribution": 12.83,
"CostofSales": 64.3,
"Price": 93.74,
"GrossProfit": 25245,
"IndirectCosts": 23570,
"OperatingProfit": 1675,
"UnitSalesMonthlyChange": -11,
"SalesValueMonthlyChange": -2523,
"DistributionMonthlyChange": 1.99,
"CostofSalesMonthlyChange": -6.41,
"PriceMonthlyChange": -5.31,
"GrossProfitMonthlyChange": -2516.6,
"IndirectCostsMonthlyChange": -2349.6,
"OperatingProfitMonthlyChange": -166.99
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1225,
"SalesValue": 112123,
"Distribution": 30.56,
"CostofSales": 284.86,
"Price": 91.53,
"GrossProfit": 1.1184e+05,
"IndirectCosts": 1.0442e+05,
"OperatingProfit": 7421,
"UnitSalesMonthlyChange": 18,
"SalesValueMonthlyChange": 2118,
"DistributionMonthlyChange": 5.61,
"CostofSalesMonthlyChange": 5.38,
"PriceMonthlyChange": 0.39,
"GrossProfitMonthlyChange": 2112.6,
"IndirectCostsMonthlyChange": 1973,
"OperatingProfitMonthlyChange": 139.64
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 514,
"SalesValue": 33248,
"Distribution": 14.01,
"CostofSales": 84.47,
"Price": 64.68,
"GrossProfit": 33164,
"IndirectCosts": 30963,
"OperatingProfit": 2200.8,
"UnitSalesMonthlyChange": 47,
"SalesValueMonthlyChange": 2968,
"DistributionMonthlyChange": 3.18,
"CostofSalesMonthlyChange": 7.54,
"PriceMonthlyChange": -0.16,
"GrossProfitMonthlyChange": 2960.5,
"IndirectCostsMonthlyChange": 2763.7,
"OperatingProfitMonthlyChange": 196.81
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 2053,
"SalesValue": 120604,
"Distribution": 26.47,
"CostofSales": 306.41,
"Price": 58.75,
"GrossProfit": 1.203e+05,
"IndirectCosts": 1.1231e+05,
"OperatingProfit": 7982.9,
"UnitSalesMonthlyChange": 32,
"SalesValueMonthlyChange": 477,
"DistributionMonthlyChange": 6.2,
"CostofSalesMonthlyChange": 1.21,
"PriceMonthlyChange": -0.69,
"GrossProfitMonthlyChange": 475.79,
"IndirectCostsMonthlyChange": 443.66,
"OperatingProfitMonthlyChange": 32.13
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 650,
"SalesValue": 104147,
"Distribution": 18.93,
"CostofSales": 264.59,
"Price": 160.23,
"GrossProfit": 1.0388e+05,
"IndirectCosts": 96989,
"OperatingProfit": 6893.4,
"UnitSalesMonthlyChange": 179,
"SalesValueMonthlyChange": 29571,
"DistributionMonthlyChange": 6.45,
"CostofSalesMonthlyChange": 75.12,
"PriceMonthlyChange": 1.89,
"GrossProfitMonthlyChange": 29496,
"IndirectCostsMonthlyChange": 27538,
"OperatingProfitMonthlyChange": 1957.8
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 191,
"SalesValue": 19521,
"Distribution": 6.7,
"CostofSales": 49.6,
"Price": 102.2,
"GrossProfit": 19471,
"IndirectCosts": 18179,
"OperatingProfit": 1292,
"UnitSalesMonthlyChange": -1,
"SalesValueMonthlyChange": -372,
"DistributionMonthlyChange": 1.37,
"CostofSalesMonthlyChange": -0.94,
"PriceMonthlyChange": -1.41,
"GrossProfitMonthlyChange": -371.06,
"IndirectCostsMonthlyChange": -346.43,
"OperatingProfitMonthlyChange": -24.63
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1550,
"SalesValue": 145859,
"Distribution": 25.77,
"CostofSales": 370.57,
"Price": 94.1,
"GrossProfit": 1.4549e+05,
"IndirectCosts": 1.3583e+05,
"OperatingProfit": 9654.2,
"UnitSalesMonthlyChange": 143,
"SalesValueMonthlyChange": 12711,
"DistributionMonthlyChange": 4.23,
"CostofSalesMonthlyChange": 32.29,
"PriceMonthlyChange": -0.53,
"GrossProfitMonthlyChange": 12679,
"IndirectCostsMonthlyChange": 11837,
"OperatingProfitMonthlyChange": 841.88
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 309,
"SalesValue": 28160,
"Distribution": 9.24,
"CostofSales": 71.54,
"Price": 91.13,
"GrossProfit": 28088,
"IndirectCosts": 26224,
"OperatingProfit": 1864,
"UnitSalesMonthlyChange": -2,
"SalesValueMonthlyChange": 610,
"DistributionMonthlyChange": 1.38,
"CostofSalesMonthlyChange": 1.54,
"PriceMonthlyChange": 2.54,
"GrossProfitMonthlyChange": 608.46,
"IndirectCostsMonthlyChange": 567.71,
"OperatingProfitMonthlyChange": 40.75
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 1359,
"SalesValue": 129446,
"Distribution": 22.49,
"CostofSales": 328.87,
"Price": 95.25,
"GrossProfit": 1.2912e+05,
"IndirectCosts": 1.2055e+05,
"OperatingProfit": 8567.4,
"UnitSalesMonthlyChange": -121,
"SalesValueMonthlyChange": -13478,
"DistributionMonthlyChange": 3.72,
"CostofSalesMonthlyChange": -34.24,
"PriceMonthlyChange": -1.32,
"GrossProfitMonthlyChange": -13444,
"IndirectCostsMonthlyChange": -12552,
"OperatingProfitMonthlyChange": -892.26
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 7582,
"SalesValue": 607520,
"Distribution": 46,
"CostofSales": 1543.5,
"Price": 80.13,
"GrossProfit": 6.0598e+05,
"IndirectCosts": 5.6577e+05,
"OperatingProfit": 40210,
"UnitSalesMonthlyChange": -76,
"SalesValueMonthlyChange": -5903,
"DistributionMonthlyChange": 11.02,
"CostofSalesMonthlyChange": -15,
"PriceMonthlyChange": 0.03,
"GrossProfitMonthlyChange": -5888,
"IndirectCostsMonthlyChange": -5497.7,
"OperatingProfitMonthlyChange": -390.34
},
{
"Date": "01/09/2012",
"Month": "Sep-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 11371,
"SalesValue": 742963,
"Distribution": 37.91,
"CostofSales": 1887.6,
"Price": 65.34,
"GrossProfit": 7.4108e+05,
"IndirectCosts": 6.919e+05,
"OperatingProfit": 49175,
"UnitSalesMonthlyChange": -77,
"SalesValueMonthlyChange": -9539,
"DistributionMonthlyChange": 7.87,
"CostofSalesMonthlyChange": -24.23,
"PriceMonthlyChange": -0.39,
"GrossProfitMonthlyChange": -9514.8,
"IndirectCostsMonthlyChange": -8883.8,
"OperatingProfitMonthlyChange": -630.99
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1984,
"SalesValue": 110098,
"Distribution": 96.81,
"CostofSales": 279.71,
"Price": 55.49,
"GrossProfit": 1.0982e+05,
"IndirectCosts": 1.0253e+05,
"OperatingProfit": 7286.9,
"UnitSalesMonthlyChange": 405,
"SalesValueMonthlyChange": 20682,
"DistributionMonthlyChange": 0.89,
"CostofSalesMonthlyChange": 52.54,
"PriceMonthlyChange": -1.14,
"GrossProfitMonthlyChange": 20629,
"IndirectCostsMonthlyChange": 19261,
"OperatingProfitMonthlyChange": 1368.9
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1141,
"SalesValue": 46022,
"Distribution": 16.35,
"CostofSales": 116.92,
"Price": 40.33,
"GrossProfit": 45905,
"IndirectCosts": 42859,
"OperatingProfit": 3046.3,
"UnitSalesMonthlyChange": 79,
"SalesValueMonthlyChange": 2232,
"DistributionMonthlyChange": -1.51,
"CostofSalesMonthlyChange": 5.67,
"PriceMonthlyChange": -0.9,
"GrossProfitMonthlyChange": 2226.3,
"IndirectCostsMonthlyChange": 2078,
"OperatingProfitMonthlyChange": 148.29
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 268,
"SalesValue": 23176,
"Distribution": 30.17,
"CostofSales": 58.88,
"Price": 86.48,
"GrossProfit": 23117,
"IndirectCosts": 21583,
"OperatingProfit": 1534.3,
"UnitSalesMonthlyChange": -90,
"SalesValueMonthlyChange": -7123,
"DistributionMonthlyChange": 1.42,
"CostofSalesMonthlyChange": -18.1,
"PriceMonthlyChange": 1.85,
"GrossProfitMonthlyChange": -7104.9,
"IndirectCostsMonthlyChange": -6634.2,
"OperatingProfitMonthlyChange": -470.72
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 412,
"SalesValue": 36335,
"Distribution": 44.05,
"CostofSales": 92.32,
"Price": 88.19,
"GrossProfit": 36243,
"IndirectCosts": 33838,
"OperatingProfit": 2404.6,
"UnitSalesMonthlyChange": 90,
"SalesValueMonthlyChange": 8584,
"DistributionMonthlyChange": 1.86,
"CostofSalesMonthlyChange": 21.81,
"PriceMonthlyChange": 2.01,
"GrossProfitMonthlyChange": 8562.2,
"IndirectCostsMonthlyChange": 7994.2,
"OperatingProfitMonthlyChange": 567.97
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 2858,
"SalesValue": 250127,
"Distribution": 98.75,
"CostofSales": 635.47,
"Price": 87.52,
"GrossProfit": 2.4949e+05,
"IndirectCosts": 2.3294e+05,
"OperatingProfit": 16555,
"UnitSalesMonthlyChange": 750,
"SalesValueMonthlyChange": 53787,
"DistributionMonthlyChange": -0.18,
"CostofSalesMonthlyChange": 136.65,
"PriceMonthlyChange": -5.62,
"GrossProfitMonthlyChange": 53650,
"IndirectCostsMonthlyChange": 50090,
"OperatingProfitMonthlyChange": 3560
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 3430,
"SalesValue": 248977,
"Distribution": 98.84,
"CostofSales": 632.55,
"Price": 72.59,
"GrossProfit": 2.4834e+05,
"IndirectCosts": 2.3186e+05,
"OperatingProfit": 16480,
"UnitSalesMonthlyChange": 942,
"SalesValueMonthlyChange": 68156,
"DistributionMonthlyChange": 14.77,
"CostofSalesMonthlyChange": 173.15,
"PriceMonthlyChange": -0.09,
"GrossProfitMonthlyChange": 67983,
"IndirectCostsMonthlyChange": 63471,
"OperatingProfitMonthlyChange": 4511.8
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 26185,
"SalesValue": 1583389,
"Distribution": 99.74,
"CostofSales": 4022.8,
"Price": 60.47,
"GrossProfit": 1.5794e+06,
"IndirectCosts": 1.4746e+06,
"OperatingProfit": 1.048e+05,
"UnitSalesMonthlyChange": -7717,
"SalesValueMonthlyChange": -450904,
"DistributionMonthlyChange": 0.37,
"CostofSalesMonthlyChange": -1145.6,
"PriceMonthlyChange": 0.46,
"GrossProfitMonthlyChange": -4.4976e+05,
"IndirectCostsMonthlyChange": -4.1991e+05,
"OperatingProfitMonthlyChange": -29844
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 1165,
"SalesValue": 182118,
"Distribution": 97.69,
"CostofSales": 462.69,
"Price": 156.32,
"GrossProfit": 1.8166e+05,
"IndirectCosts": 1.696e+05,
"OperatingProfit": 12054,
"UnitSalesMonthlyChange": 658,
"SalesValueMonthlyChange": 96046,
"DistributionMonthlyChange": 4.6,
"CostofSalesMonthlyChange": 244.01,
"PriceMonthlyChange": -13.45,
"GrossProfitMonthlyChange": 95802,
"IndirectCostsMonthlyChange": 89445,
"OperatingProfitMonthlyChange": 6356.9
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 913,
"SalesValue": 135544,
"Distribution": 97.96,
"CostofSales": 344.36,
"Price": 148.46,
"GrossProfit": 1.352e+05,
"IndirectCosts": 1.2623e+05,
"OperatingProfit": 8971.1,
"UnitSalesMonthlyChange": -43,
"SalesValueMonthlyChange": -6494,
"DistributionMonthlyChange": 1.87,
"CostofSalesMonthlyChange": -16.5,
"PriceMonthlyChange": -0.12,
"GrossProfitMonthlyChange": -6477.5,
"IndirectCostsMonthlyChange": -6047.5,
"OperatingProfitMonthlyChange": -430.01
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 719,
"SalesValue": 54240,
"Distribution": 94.94,
"CostofSales": 137.8,
"Price": 75.44,
"GrossProfit": 54102,
"IndirectCosts": 50512,
"OperatingProfit": 3590,
"UnitSalesMonthlyChange": 154,
"SalesValueMonthlyChange": 10732,
"DistributionMonthlyChange": 3.49,
"CostofSalesMonthlyChange": 27.26,
"PriceMonthlyChange": -1.57,
"GrossProfitMonthlyChange": 10705,
"IndirectCostsMonthlyChange": 9994,
"OperatingProfitMonthlyChange": 710.7
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 505,
"SalesValue": 27664,
"Distribution": 44.47,
"CostofSales": 70.28,
"Price": 54.78,
"GrossProfit": 27594,
"IndirectCosts": 25763,
"OperatingProfit": 1830.8,
"UnitSalesMonthlyChange": -44,
"SalesValueMonthlyChange": -2158,
"DistributionMonthlyChange": 1.46,
"CostofSalesMonthlyChange": -5.49,
"PriceMonthlyChange": 0.46,
"GrossProfitMonthlyChange": -2152.5,
"IndirectCostsMonthlyChange": -2009.3,
"OperatingProfitMonthlyChange": -143.2
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 480,
"SalesValue": 48153,
"Distribution": 94.54,
"CostofSales": 122.34,
"Price": 100.32,
"GrossProfit": 48031,
"IndirectCosts": 44844,
"OperatingProfit": 3187.1,
"UnitSalesMonthlyChange": -6,
"SalesValueMonthlyChange": -397,
"DistributionMonthlyChange": -0.35,
"CostofSalesMonthlyChange": -1.01,
"PriceMonthlyChange": 0.42,
"GrossProfitMonthlyChange": -395.99,
"IndirectCostsMonthlyChange": -369.34,
"OperatingProfitMonthlyChange": -26.65
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1100,
"SalesValue": 97388,
"Distribution": 97.26,
"CostofSales": 247.42,
"Price": 88.53,
"GrossProfit": 97141,
"IndirectCosts": 90695,
"OperatingProfit": 6446.1,
"UnitSalesMonthlyChange": 201,
"SalesValueMonthlyChange": 16290,
"DistributionMonthlyChange": -0.5,
"CostofSalesMonthlyChange": 41.38,
"PriceMonthlyChange": -1.68,
"GrossProfitMonthlyChange": 16249,
"IndirectCostsMonthlyChange": 15170,
"OperatingProfitMonthlyChange": 1078.2
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1102,
"SalesValue": 67091,
"Distribution": 74.54,
"CostofSales": 170.45,
"Price": 60.88,
"GrossProfit": 66921,
"IndirectCosts": 62480,
"OperatingProfit": 4440.8,
"UnitSalesMonthlyChange": 129,
"SalesValueMonthlyChange": 7849,
"DistributionMonthlyChange": 0.83,
"CostofSalesMonthlyChange": 19.94,
"PriceMonthlyChange": -0.01,
"GrossProfitMonthlyChange": 7829.1,
"IndirectCostsMonthlyChange": 7309.7,
"OperatingProfitMonthlyChange": 519.32
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 3046,
"SalesValue": 174058,
"Distribution": 99.5,
"CostofSales": 442.21,
"Price": 57.14,
"GrossProfit": 1.7362e+05,
"IndirectCosts": 1.6209e+05,
"OperatingProfit": 11521,
"UnitSalesMonthlyChange": 240,
"SalesValueMonthlyChange": 14617,
"DistributionMonthlyChange": 0.22,
"CostofSalesMonthlyChange": 37.13,
"PriceMonthlyChange": 0.32,
"GrossProfitMonthlyChange": 14580,
"IndirectCostsMonthlyChange": 13612,
"OperatingProfitMonthlyChange": 967.84
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 305,
"SalesValue": 47355,
"Distribution": 63.8,
"CostofSales": 120.31,
"Price": 155.26,
"GrossProfit": 47235,
"IndirectCosts": 44100,
"OperatingProfit": 3134.3,
"UnitSalesMonthlyChange": -31,
"SalesValueMonthlyChange": -6961,
"DistributionMonthlyChange": -1.05,
"CostofSalesMonthlyChange": -17.68,
"PriceMonthlyChange": -6.39,
"GrossProfitMonthlyChange": -6943.3,
"IndirectCostsMonthlyChange": -6482.2,
"OperatingProfitMonthlyChange": -461.1
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 201,
"SalesValue": 20515,
"Distribution": 19.66,
"CostofSales": 52.12,
"Price": 102.06,
"GrossProfit": 20463,
"IndirectCosts": 19105,
"OperatingProfit": 1357.7,
"UnitSalesMonthlyChange": -19,
"SalesValueMonthlyChange": -2227,
"DistributionMonthlyChange": -1.45,
"CostofSalesMonthlyChange": -5.66,
"PriceMonthlyChange": -1.31,
"GrossProfitMonthlyChange": -2221.3,
"IndirectCostsMonthlyChange": -2073.6,
"OperatingProfitMonthlyChange": -147.77
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1675,
"SalesValue": 134569,
"Distribution": 97.89,
"CostofSales": 341.89,
"Price": 80.34,
"GrossProfit": 1.3423e+05,
"IndirectCosts": 1.2532e+05,
"OperatingProfit": 8907.2,
"UnitSalesMonthlyChange": 165,
"SalesValueMonthlyChange": 13231,
"DistributionMonthlyChange": 14.03,
"CostofSalesMonthlyChange": 33.62,
"PriceMonthlyChange": -0.02,
"GrossProfitMonthlyChange": 13197,
"IndirectCostsMonthlyChange": 12321,
"OperatingProfitMonthlyChange": 876.09
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 559,
"SalesValue": 48215,
"Distribution": 73.56,
"CostofSales": 122.5,
"Price": 86.25,
"GrossProfit": 48093,
"IndirectCosts": 44901,
"OperatingProfit": 3191.4,
"UnitSalesMonthlyChange": -332,
"SalesValueMonthlyChange": -28556,
"DistributionMonthlyChange": -6.11,
"CostofSalesMonthlyChange": -72.55,
"PriceMonthlyChange": 0.09,
"GrossProfitMonthlyChange": -28483,
"IndirectCostsMonthlyChange": -26594,
"OperatingProfitMonthlyChange": -1889.7
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 2130,
"SalesValue": 196838,
"Distribution": 97.74,
"CostofSales": 500.09,
"Price": 92.41,
"GrossProfit": 1.9634e+05,
"IndirectCosts": 1.8331e+05,
"OperatingProfit": 13028,
"UnitSalesMonthlyChange": 70,
"SalesValueMonthlyChange": 5298,
"DistributionMonthlyChange": -1.03,
"CostofSalesMonthlyChange": 13.46,
"PriceMonthlyChange": -0.57,
"GrossProfitMonthlyChange": 5284.5,
"IndirectCostsMonthlyChange": 4933.3,
"OperatingProfitMonthlyChange": 351.22
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 5138,
"SalesValue": 392575,
"Distribution": 100,
"CostofSales": 997.38,
"Price": 76.41,
"GrossProfit": 3.9158e+05,
"IndirectCosts": 3.6559e+05,
"OperatingProfit": 25983,
"UnitSalesMonthlyChange": -296,
"SalesValueMonthlyChange": -26482,
"DistributionMonthlyChange": 0.43,
"CostofSalesMonthlyChange": -67.28,
"PriceMonthlyChange": -0.71,
"GrossProfitMonthlyChange": -26415,
"IndirectCostsMonthlyChange": -24662,
"OperatingProfitMonthlyChange": -1753.2
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 17354,
"SalesValue": 1098351,
"Distribution": 99.96,
"CostofSales": 2790.5,
"Price": 63.29,
"GrossProfit": 1.0956e+06,
"IndirectCosts": 1.0229e+06,
"OperatingProfit": 72697,
"UnitSalesMonthlyChange": 2938,
"SalesValueMonthlyChange": 161398,
"DistributionMonthlyChange": 0.51,
"CostofSalesMonthlyChange": 410.04,
"PriceMonthlyChange": -1.7,
"GrossProfitMonthlyChange": 1.6099e+05,
"IndirectCostsMonthlyChange": 1.5031e+05,
"OperatingProfitMonthlyChange": 10683
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 948,
"SalesValue": 54614,
"Distribution": 21.76,
"CostofSales": 138.75,
"Price": 57.61,
"GrossProfit": 54475,
"IndirectCosts": 50860,
"OperatingProfit": 3614.9,
"UnitSalesMonthlyChange": 99,
"SalesValueMonthlyChange": 7657,
"DistributionMonthlyChange": 1.67,
"CostofSalesMonthlyChange": 19.45,
"PriceMonthlyChange": 2.3,
"GrossProfitMonthlyChange": 7637.6,
"IndirectCostsMonthlyChange": 7130.9,
"OperatingProfitMonthlyChange": 506.61
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 989,
"SalesValue": 40000,
"Distribution": 4.98,
"CostofSales": 101.62,
"Price": 40.44,
"GrossProfit": 39898,
"IndirectCosts": 37251,
"OperatingProfit": 2647.3,
"UnitSalesMonthlyChange": 231,
"SalesValueMonthlyChange": 8642,
"DistributionMonthlyChange": 0.42,
"CostofSalesMonthlyChange": 21.95,
"PriceMonthlyChange": -0.93,
"GrossProfitMonthlyChange": 8620,
"IndirectCostsMonthlyChange": 8047.9,
"OperatingProfitMonthlyChange": 572.18
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 40907,
"SalesValue": 2794206,
"Distribution": 54.8,
"CostofSales": 7099,
"Price": 68.31,
"GrossProfit": 2.7871e+06,
"IndirectCosts": 2.6022e+06,
"OperatingProfit": 1.8494e+05,
"UnitSalesMonthlyChange": 15202,
"SalesValueMonthlyChange": 1195253,
"DistributionMonthlyChange": 9.73,
"CostofSalesMonthlyChange": 3036.7,
"PriceMonthlyChange": 6.11,
"GrossProfitMonthlyChange": 1.1922e+06,
"IndirectCostsMonthlyChange": 1.1131e+06,
"OperatingProfitMonthlyChange": 79111
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 395,
"SalesValue": 37724,
"Distribution": 9.16,
"CostofSales": 95.84,
"Price": 95.5,
"GrossProfit": 37628,
"IndirectCosts": 35132,
"OperatingProfit": 2496.5,
"UnitSalesMonthlyChange": 88,
"SalesValueMonthlyChange": 9154,
"DistributionMonthlyChange": 0.26,
"CostofSalesMonthlyChange": 23.25,
"PriceMonthlyChange": 2.44,
"GrossProfitMonthlyChange": 9130.8,
"IndirectCostsMonthlyChange": 8525,
"OperatingProfitMonthlyChange": 605.7
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 1945,
"SalesValue": 186591,
"Distribution": 39.24,
"CostofSales": 474.05,
"Price": 95.93,
"GrossProfit": 1.8612e+05,
"IndirectCosts": 1.7377e+05,
"OperatingProfit": 12350,
"UnitSalesMonthlyChange": 297,
"SalesValueMonthlyChange": 24323,
"DistributionMonthlyChange": 9.78,
"CostofSalesMonthlyChange": 61.79,
"PriceMonthlyChange": -2.53,
"GrossProfitMonthlyChange": 24261,
"IndirectCostsMonthlyChange": 22652,
"OperatingProfitMonthlyChange": 1609.5
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 7615,
"SalesValue": 563853,
"Distribution": 47.51,
"CostofSales": 1432.5,
"Price": 74.05,
"GrossProfit": 5.6242e+05,
"IndirectCosts": 5.251e+05,
"OperatingProfit": 37320,
"UnitSalesMonthlyChange": 2005,
"SalesValueMonthlyChange": 134999,
"DistributionMonthlyChange": 13.84,
"CostofSalesMonthlyChange": 342.97,
"PriceMonthlyChange": -2.39,
"GrossProfitMonthlyChange": 1.3466e+05,
"IndirectCostsMonthlyChange": 1.2572e+05,
"OperatingProfitMonthlyChange": 8934.9
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 16414,
"SalesValue": 1020231,
"Distribution": 49.14,
"CostofSales": 2592,
"Price": 62.16,
"GrossProfit": 1.0176e+06,
"IndirectCosts": 9.5011e+05,
"OperatingProfit": 67527,
"UnitSalesMonthlyChange": -13230,
"SalesValueMonthlyChange": -774302,
"DistributionMonthlyChange": 4.11,
"CostofSalesMonthlyChange": -1967.2,
"PriceMonthlyChange": 1.62,
"GrossProfitMonthlyChange": -7.7233e+05,
"IndirectCostsMonthlyChange": -7.2109e+05,
"OperatingProfitMonthlyChange": -51249
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 386,
"SalesValue": 64538,
"Distribution": 14.04,
"CostofSales": 163.97,
"Price": 167.2,
"GrossProfit": 64374,
"IndirectCosts": 60103,
"OperatingProfit": 4271.2,
"UnitSalesMonthlyChange": 33,
"SalesValueMonthlyChange": 12517,
"DistributionMonthlyChange": 0.6,
"CostofSalesMonthlyChange": 31.8,
"PriceMonthlyChange": 19.83,
"GrossProfitMonthlyChange": 12485,
"IndirectCostsMonthlyChange": 11657,
"OperatingProfitMonthlyChange": 828.28
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 1162,
"SalesValue": 177777,
"Distribution": 30.42,
"CostofSales": 451.66,
"Price": 152.99,
"GrossProfit": 1.7733e+05,
"IndirectCosts": 1.6556e+05,
"OperatingProfit": 11767,
"UnitSalesMonthlyChange": 132,
"SalesValueMonthlyChange": 20291,
"DistributionMonthlyChange": 2.76,
"CostofSalesMonthlyChange": 51.55,
"PriceMonthlyChange": 0.09,
"GrossProfitMonthlyChange": 20239,
"IndirectCostsMonthlyChange": 18896,
"OperatingProfitMonthlyChange": 1343.2
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 317,
"SalesValue": 25740,
"Distribution": 14.14,
"CostofSales": 65.39,
"Price": 81.2,
"GrossProfit": 25675,
"IndirectCosts": 23971,
"OperatingProfit": 1703.7,
"UnitSalesMonthlyChange": -21,
"SalesValueMonthlyChange": -1624,
"DistributionMonthlyChange": 0.42,
"CostofSalesMonthlyChange": -4.13,
"PriceMonthlyChange": 0.24,
"GrossProfitMonthlyChange": -1619.9,
"IndirectCostsMonthlyChange": -1512.6,
"OperatingProfitMonthlyChange": -107.3
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 488,
"SalesValue": 26981,
"Distribution": 7.35,
"CostofSales": 68.55,
"Price": 55.29,
"GrossProfit": 26912,
"IndirectCosts": 25126,
"OperatingProfit": 1786,
"UnitSalesMonthlyChange": 82,
"SalesValueMonthlyChange": 3947,
"DistributionMonthlyChange": 1.43,
"CostofSalesMonthlyChange": 10.03,
"PriceMonthlyChange": -1.44,
"GrossProfitMonthlyChange": 3937,
"IndirectCostsMonthlyChange": 3675.5,
"OperatingProfitMonthlyChange": 261.43
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 267,
"SalesValue": 27133,
"Distribution": 13.44,
"CostofSales": 68.93,
"Price": 101.62,
"GrossProfit": 27064,
"IndirectCosts": 25268,
"OperatingProfit": 1795.7,
"UnitSalesMonthlyChange": -3,
"SalesValueMonthlyChange": 1824,
"DistributionMonthlyChange": 0.61,
"CostofSalesMonthlyChange": 4.63,
"PriceMonthlyChange": 7.88,
"GrossProfitMonthlyChange": 1819.4,
"IndirectCostsMonthlyChange": 1698.6,
"OperatingProfitMonthlyChange": 120.74
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1151,
"SalesValue": 105679,
"Distribution": 34.45,
"CostofSales": 268.49,
"Price": 91.81,
"GrossProfit": 1.0541e+05,
"IndirectCosts": 98416,
"OperatingProfit": 6995,
"UnitSalesMonthlyChange": -74,
"SalesValueMonthlyChange": -6444,
"DistributionMonthlyChange": 3.89,
"CostofSalesMonthlyChange": -16.37,
"PriceMonthlyChange": 0.28,
"GrossProfitMonthlyChange": -6427.6,
"IndirectCostsMonthlyChange": -6001.7,
"OperatingProfitMonthlyChange": -425.96
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 658,
"SalesValue": 42813,
"Distribution": 18.35,
"CostofSales": 108.77,
"Price": 65.07,
"GrossProfit": 42704,
"IndirectCosts": 39871,
"OperatingProfit": 2833.7,
"UnitSalesMonthlyChange": 144,
"SalesValueMonthlyChange": 9565,
"DistributionMonthlyChange": 4.34,
"CostofSalesMonthlyChange": 24.3,
"PriceMonthlyChange": 0.39,
"GrossProfitMonthlyChange": 9540.7,
"IndirectCostsMonthlyChange": 8907.8,
"OperatingProfitMonthlyChange": 632.9
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 2414,
"SalesValue": 142205,
"Distribution": 29.23,
"CostofSales": 361.29,
"Price": 58.91,
"GrossProfit": 1.4184e+05,
"IndirectCosts": 1.3243e+05,
"OperatingProfit": 9411.8,
"UnitSalesMonthlyChange": 361,
"SalesValueMonthlyChange": 21601,
"DistributionMonthlyChange": 2.76,
"CostofSalesMonthlyChange": 54.88,
"PriceMonthlyChange": 0.16,
"GrossProfitMonthlyChange": 21546,
"IndirectCostsMonthlyChange": 20117,
"OperatingProfitMonthlyChange": 1429
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 640,
"SalesValue": 105490,
"Distribution": 20.41,
"CostofSales": 268.01,
"Price": 164.83,
"GrossProfit": 1.0522e+05,
"IndirectCosts": 98239,
"OperatingProfit": 6982.5,
"UnitSalesMonthlyChange": -10,
"SalesValueMonthlyChange": 1343,
"DistributionMonthlyChange": 1.48,
"CostofSalesMonthlyChange": 3.42,
"PriceMonthlyChange": 4.6,
"GrossProfitMonthlyChange": 1339.6,
"IndirectCostsMonthlyChange": 1250.5,
"OperatingProfitMonthlyChange": 89.07
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 311,
"SalesValue": 32428,
"Distribution": 8.52,
"CostofSales": 82.39,
"Price": 104.27,
"GrossProfit": 32346,
"IndirectCosts": 30199,
"OperatingProfit": 2146.7,
"UnitSalesMonthlyChange": 120,
"SalesValueMonthlyChange": 12907,
"DistributionMonthlyChange": 1.82,
"CostofSalesMonthlyChange": 32.79,
"PriceMonthlyChange": 2.07,
"GrossProfitMonthlyChange": 12874,
"IndirectCostsMonthlyChange": 12020,
"OperatingProfitMonthlyChange": 854.66
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1592,
"SalesValue": 144970,
"Distribution": 29.34,
"CostofSales": 368.31,
"Price": 91.06,
"GrossProfit": 1.446e+05,
"IndirectCosts": 1.3501e+05,
"OperatingProfit": 9595.6,
"UnitSalesMonthlyChange": 42,
"SalesValueMonthlyChange": -889,
"DistributionMonthlyChange": 3.57,
"CostofSalesMonthlyChange": -2.26,
"PriceMonthlyChange": -3.04,
"GrossProfitMonthlyChange": -886.74,
"IndirectCostsMonthlyChange": -828.09,
"OperatingProfitMonthlyChange": -58.65
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 279,
"SalesValue": 24463,
"Distribution": 9.79,
"CostofSales": 62.15,
"Price": 87.68,
"GrossProfit": 24401,
"IndirectCosts": 22782,
"OperatingProfit": 1619,
"UnitSalesMonthlyChange": -30,
"SalesValueMonthlyChange": -3697,
"DistributionMonthlyChange": 0.55,
"CostofSalesMonthlyChange": -9.39,
"PriceMonthlyChange": -3.45,
"GrossProfitMonthlyChange": -3687.6,
"IndirectCostsMonthlyChange": -3442.5,
"OperatingProfitMonthlyChange": -245.07
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 1712,
"SalesValue": 164260,
"Distribution": 27.07,
"CostofSales": 417.32,
"Price": 95.95,
"GrossProfit": 1.6384e+05,
"IndirectCosts": 1.5297e+05,
"OperatingProfit": 10872,
"UnitSalesMonthlyChange": 353,
"SalesValueMonthlyChange": 34814,
"DistributionMonthlyChange": 4.58,
"CostofSalesMonthlyChange": 88.45,
"PriceMonthlyChange": 0.7,
"GrossProfitMonthlyChange": 34726,
"IndirectCostsMonthlyChange": 32421,
"OperatingProfitMonthlyChange": 2304.4
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 9185,
"SalesValue": 723067,
"Distribution": 54.12,
"CostofSales": 1837,
"Price": 78.72,
"GrossProfit": 7.2123e+05,
"IndirectCosts": 6.7337e+05,
"OperatingProfit": 47858,
"UnitSalesMonthlyChange": 1603,
"SalesValueMonthlyChange": 115547,
"DistributionMonthlyChange": 8.12,
"CostofSalesMonthlyChange": 293.57,
"PriceMonthlyChange": -1.41,
"GrossProfitMonthlyChange": 1.1525e+05,
"IndirectCostsMonthlyChange": 1.0761e+05,
"OperatingProfitMonthlyChange": 7647.4
},
{
"Date": "01/10/2012",
"Month": "Oct-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 12788,
"SalesValue": 841558,
"Distribution": 46.64,
"CostofSales": 2138.1,
"Price": 65.81,
"GrossProfit": 8.3942e+05,
"IndirectCosts": 7.8372e+05,
"OperatingProfit": 55701,
"UnitSalesMonthlyChange": 1417,
"SalesValueMonthlyChange": 98595,
"DistributionMonthlyChange": 8.73,
"CostofSalesMonthlyChange": 250.48,
"PriceMonthlyChange": 0.47,
"GrossProfitMonthlyChange": 98345,
"IndirectCostsMonthlyChange": 91819,
"OperatingProfitMonthlyChange": 6525.8
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1472,
"SalesValue": 83731,
"Distribution": 97.55,
"CostofSales": 212.72,
"Price": 56.88,
"GrossProfit": 83518,
"IndirectCosts": 77976,
"OperatingProfit": 5542.3,
"UnitSalesMonthlyChange": -512,
"SalesValueMonthlyChange": -26367,
"DistributionMonthlyChange": 0.74,
"CostofSalesMonthlyChange": -66.99,
"PriceMonthlyChange": 1.39,
"GrossProfitMonthlyChange": -26300,
"IndirectCostsMonthlyChange": -24555,
"OperatingProfitMonthlyChange": -1744.6
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 862,
"SalesValue": 38056,
"Distribution": 15.14,
"CostofSales": 96.68,
"Price": 44.15,
"GrossProfit": 37959,
"IndirectCosts": 35441,
"OperatingProfit": 2518.7,
"UnitSalesMonthlyChange": -279,
"SalesValueMonthlyChange": -7966,
"DistributionMonthlyChange": -1.21,
"CostofSalesMonthlyChange": -20.24,
"PriceMonthlyChange": 3.82,
"GrossProfitMonthlyChange": -7945.8,
"IndirectCostsMonthlyChange": -7418.1,
"OperatingProfitMonthlyChange": -527.63
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 290,
"SalesValue": 25589,
"Distribution": 30.4,
"CostofSales": 65.01,
"Price": 88.24,
"GrossProfit": 25524,
"IndirectCosts": 23830,
"OperatingProfit": 1693.9,
"UnitSalesMonthlyChange": 22,
"SalesValueMonthlyChange": 2413,
"DistributionMonthlyChange": 0.23,
"CostofSalesMonthlyChange": 6.13,
"PriceMonthlyChange": 1.76,
"GrossProfitMonthlyChange": 2406.9,
"IndirectCostsMonthlyChange": 2247.3,
"OperatingProfitMonthlyChange": 159.53
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 372,
"SalesValue": 32535,
"Distribution": 40.68,
"CostofSales": 82.66,
"Price": 87.46,
"GrossProfit": 32452,
"IndirectCosts": 30299,
"OperatingProfit": 2153.4,
"UnitSalesMonthlyChange": -40,
"SalesValueMonthlyChange": -3800,
"DistributionMonthlyChange": -3.37,
"CostofSalesMonthlyChange": -9.66,
"PriceMonthlyChange": -0.73,
"GrossProfitMonthlyChange": -3790.3,
"IndirectCostsMonthlyChange": -3539.2,
"OperatingProfitMonthlyChange": -251.14
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 2711,
"SalesValue": 235254,
"Distribution": 99.21,
"CostofSales": 597.69,
"Price": 86.78,
"GrossProfit": 2.3466e+05,
"IndirectCosts": 2.1909e+05,
"OperatingProfit": 15571,
"UnitSalesMonthlyChange": -147,
"SalesValueMonthlyChange": -14873,
"DistributionMonthlyChange": 0.46,
"CostofSalesMonthlyChange": -37.78,
"PriceMonthlyChange": -0.74,
"GrossProfitMonthlyChange": -14835,
"IndirectCostsMonthlyChange": -13851,
"OperatingProfitMonthlyChange": -984.04
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 848,
"SalesValue": 62332,
"Distribution": 41.3,
"CostofSales": 158.36,
"Price": 73.5,
"GrossProfit": 62174,
"IndirectCosts": 58048,
"OperatingProfit": 4126,
"UnitSalesMonthlyChange": -2582,
"SalesValueMonthlyChange": -186645,
"DistributionMonthlyChange": -57.54,
"CostofSalesMonthlyChange": -474.19,
"PriceMonthlyChange": 0.91,
"GrossProfitMonthlyChange": -1.8617e+05,
"IndirectCostsMonthlyChange": -1.7382e+05,
"OperatingProfitMonthlyChange": -12354
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 40873,
"SalesValue": 2418877,
"Distribution": 99.93,
"CostofSales": 6145.4,
"Price": 59.18,
"GrossProfit": 2.4127e+06,
"IndirectCosts": 2.2526e+06,
"OperatingProfit": 1.601e+05,
"UnitSalesMonthlyChange": 14688,
"SalesValueMonthlyChange": 835488,
"DistributionMonthlyChange": 0.19,
"CostofSalesMonthlyChange": 2122.7,
"PriceMonthlyChange": -1.29,
"GrossProfitMonthlyChange": 8.3337e+05,
"IndirectCostsMonthlyChange": 7.7807e+05,
"OperatingProfitMonthlyChange": 55298
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 1551,
"SalesValue": 232223,
"Distribution": 96.3,
"CostofSales": 589.99,
"Price": 149.72,
"GrossProfit": 2.3163e+05,
"IndirectCosts": 2.1626e+05,
"OperatingProfit": 15370,
"UnitSalesMonthlyChange": 386,
"SalesValueMonthlyChange": 50105,
"DistributionMonthlyChange": -1.39,
"CostofSalesMonthlyChange": 127.3,
"PriceMonthlyChange": -6.6,
"GrossProfitMonthlyChange": 49978,
"IndirectCostsMonthlyChange": 46662,
"OperatingProfitMonthlyChange": 3315.9
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 1033,
"SalesValue": 153014,
"Distribution": 98.5,
"CostofSales": 388.75,
"Price": 148.13,
"GrossProfit": 1.5263e+05,
"IndirectCosts": 1.425e+05,
"OperatingProfit": 10127,
"UnitSalesMonthlyChange": 120,
"SalesValueMonthlyChange": 17470,
"DistributionMonthlyChange": 0.54,
"CostofSalesMonthlyChange": 44.39,
"PriceMonthlyChange": -0.33,
"GrossProfitMonthlyChange": 17426,
"IndirectCostsMonthlyChange": 16270,
"OperatingProfitMonthlyChange": 1156.1
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 559,
"SalesValue": 42928,
"Distribution": 93.26,
"CostofSales": 109.06,
"Price": 76.79,
"GrossProfit": 42819,
"IndirectCosts": 39978,
"OperatingProfit": 2841.1,
"UnitSalesMonthlyChange": -160,
"SalesValueMonthlyChange": -11312,
"DistributionMonthlyChange": -1.68,
"CostofSalesMonthlyChange": -28.74,
"PriceMonthlyChange": 1.35,
"GrossProfitMonthlyChange": -11283,
"IndirectCostsMonthlyChange": -10534,
"OperatingProfitMonthlyChange": -748.91
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 594,
"SalesValue": 32231,
"Distribution": 45.3,
"CostofSales": 81.89,
"Price": 54.26,
"GrossProfit": 32149,
"IndirectCosts": 30016,
"OperatingProfit": 2132.9,
"UnitSalesMonthlyChange": 89,
"SalesValueMonthlyChange": 4567,
"DistributionMonthlyChange": 0.83,
"CostofSalesMonthlyChange": 11.61,
"PriceMonthlyChange": -0.52,
"GrossProfitMonthlyChange": 4555.4,
"IndirectCostsMonthlyChange": 4253.3,
"OperatingProfitMonthlyChange": 302.09
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 586,
"SalesValue": 57446,
"Distribution": 93.75,
"CostofSales": 145.95,
"Price": 98.03,
"GrossProfit": 57300,
"IndirectCosts": 53498,
"OperatingProfit": 3801.8,
"UnitSalesMonthlyChange": 106,
"SalesValueMonthlyChange": 9293,
"DistributionMonthlyChange": -0.79,
"CostofSalesMonthlyChange": 23.61,
"PriceMonthlyChange": -2.29,
"GrossProfitMonthlyChange": 9269.4,
"IndirectCostsMonthlyChange": 8654.7,
"OperatingProfitMonthlyChange": 614.71
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1051,
"SalesValue": 92767,
"Distribution": 96.78,
"CostofSales": 235.69,
"Price": 88.27,
"GrossProfit": 92531,
"IndirectCosts": 86391,
"OperatingProfit": 6139.8,
"UnitSalesMonthlyChange": -49,
"SalesValueMonthlyChange": -4621,
"DistributionMonthlyChange": -0.48,
"CostofSalesMonthlyChange": -11.73,
"PriceMonthlyChange": -0.26,
"GrossProfitMonthlyChange": -4609.3,
"IndirectCostsMonthlyChange": -4303,
"OperatingProfitMonthlyChange": -306.23
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 919,
"SalesValue": 54961,
"Distribution": 69.17,
"CostofSales": 139.63,
"Price": 59.81,
"GrossProfit": 54821,
"IndirectCosts": 51183,
"OperatingProfit": 3638.1,
"UnitSalesMonthlyChange": -183,
"SalesValueMonthlyChange": -12130,
"DistributionMonthlyChange": -5.37,
"CostofSalesMonthlyChange": -30.82,
"PriceMonthlyChange": -1.07,
"GrossProfitMonthlyChange": -12099,
"IndirectCostsMonthlyChange": -11297,
"OperatingProfitMonthlyChange": -802.67
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 2971,
"SalesValue": 171052,
"Distribution": 99.31,
"CostofSales": 434.57,
"Price": 57.57,
"GrossProfit": 1.7062e+05,
"IndirectCosts": 1.593e+05,
"OperatingProfit": 11321,
"UnitSalesMonthlyChange": -75,
"SalesValueMonthlyChange": -3006,
"DistributionMonthlyChange": -0.19,
"CostofSalesMonthlyChange": -7.64,
"PriceMonthlyChange": 0.43,
"GrossProfitMonthlyChange": -2998.4,
"IndirectCostsMonthlyChange": -2798.8,
"OperatingProfitMonthlyChange": -199.51
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 271,
"SalesValue": 41447,
"Distribution": 58.22,
"CostofSales": 105.3,
"Price": 152.94,
"GrossProfit": 41342,
"IndirectCosts": 38599,
"OperatingProfit": 2742.9,
"UnitSalesMonthlyChange": -34,
"SalesValueMonthlyChange": -5908,
"DistributionMonthlyChange": -5.58,
"CostofSalesMonthlyChange": -15.01,
"PriceMonthlyChange": -2.32,
"GrossProfitMonthlyChange": -5893,
"IndirectCostsMonthlyChange": -5501.6,
"OperatingProfitMonthlyChange": -391.42
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 179,
"SalesValue": 18361,
"Distribution": 17.64,
"CostofSales": 46.65,
"Price": 102.58,
"GrossProfit": 18314,
"IndirectCosts": 17099,
"OperatingProfit": 1215.7,
"UnitSalesMonthlyChange": -22,
"SalesValueMonthlyChange": -2154,
"DistributionMonthlyChange": -2.02,
"CostofSalesMonthlyChange": -5.47,
"PriceMonthlyChange": 0.52,
"GrossProfitMonthlyChange": -2148.5,
"IndirectCostsMonthlyChange": -2006.5,
"OperatingProfitMonthlyChange": -142.01
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 2807,
"SalesValue": 212617,
"Distribution": 98.59,
"CostofSales": 540.17,
"Price": 75.75,
"GrossProfit": 2.1208e+05,
"IndirectCosts": 1.98e+05,
"OperatingProfit": 14073,
"UnitSalesMonthlyChange": 1132,
"SalesValueMonthlyChange": 78048,
"DistributionMonthlyChange": 0.7,
"CostofSalesMonthlyChange": 198.28,
"PriceMonthlyChange": -4.59,
"GrossProfitMonthlyChange": 77850,
"IndirectCostsMonthlyChange": 72684,
"OperatingProfitMonthlyChange": 5165.8
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 480,
"SalesValue": 40782,
"Distribution": 71.81,
"CostofSales": 103.61,
"Price": 84.96,
"GrossProfit": 40678,
"IndirectCosts": 37979,
"OperatingProfit": 2699.3,
"UnitSalesMonthlyChange": -79,
"SalesValueMonthlyChange": -7433,
"DistributionMonthlyChange": -1.75,
"CostofSalesMonthlyChange": -18.89,
"PriceMonthlyChange": -1.29,
"GrossProfitMonthlyChange": -7414.1,
"IndirectCostsMonthlyChange": -6921.9,
"OperatingProfitMonthlyChange": -492.16
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 1907,
"SalesValue": 177506,
"Distribution": 98.54,
"CostofSales": 450.97,
"Price": 93.08,
"GrossProfit": 1.7706e+05,
"IndirectCosts": 1.6531e+05,
"OperatingProfit": 11748,
"UnitSalesMonthlyChange": -223,
"SalesValueMonthlyChange": -19332,
"DistributionMonthlyChange": 0.8,
"CostofSalesMonthlyChange": -49.12,
"PriceMonthlyChange": 0.67,
"GrossProfitMonthlyChange": -19283,
"IndirectCostsMonthlyChange": -18003,
"OperatingProfitMonthlyChange": -1280.1
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 7937,
"SalesValue": 581636,
"Distribution": 99.51,
"CostofSales": 1477.7,
"Price": 73.28,
"GrossProfit": 5.8016e+05,
"IndirectCosts": 5.4166e+05,
"OperatingProfit": 38497,
"UnitSalesMonthlyChange": 2799,
"SalesValueMonthlyChange": 189061,
"DistributionMonthlyChange": -0.49,
"CostofSalesMonthlyChange": 480.33,
"PriceMonthlyChange": -3.13,
"GrossProfitMonthlyChange": 1.8858e+05,
"IndirectCostsMonthlyChange": 1.7607e+05,
"OperatingProfitMonthlyChange": 12513
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 17656,
"SalesValue": 1133395,
"Distribution": 99.95,
"CostofSales": 2879.5,
"Price": 64.19,
"GrossProfit": 1.1305e+06,
"IndirectCosts": 1.0555e+06,
"OperatingProfit": 75017,
"UnitSalesMonthlyChange": 302,
"SalesValueMonthlyChange": 35044,
"DistributionMonthlyChange": -0.01,
"CostofSalesMonthlyChange": 89.04,
"PriceMonthlyChange": 0.9,
"GrossProfitMonthlyChange": 34955,
"IndirectCostsMonthlyChange": 32636,
"OperatingProfitMonthlyChange": 2319.3
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 785,
"SalesValue": 46509,
"Distribution": 18.8,
"CostofSales": 118.16,
"Price": 59.25,
"GrossProfit": 46391,
"IndirectCosts": 43313,
"OperatingProfit": 3078.3,
"UnitSalesMonthlyChange": -163,
"SalesValueMonthlyChange": -8105,
"DistributionMonthlyChange": -2.96,
"CostofSalesMonthlyChange": -20.59,
"PriceMonthlyChange": 1.64,
"GrossProfitMonthlyChange": -8084.4,
"IndirectCostsMonthlyChange": -7547.8,
"OperatingProfitMonthlyChange": -536.63
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 806,
"SalesValue": 35553,
"Distribution": 4.11,
"CostofSales": 90.32,
"Price": 44.11,
"GrossProfit": 35463,
"IndirectCosts": 33110,
"OperatingProfit": 2353.2,
"UnitSalesMonthlyChange": -183,
"SalesValueMonthlyChange": -4447,
"DistributionMonthlyChange": -0.87,
"CostofSalesMonthlyChange": -11.3,
"PriceMonthlyChange": 3.67,
"GrossProfitMonthlyChange": -4435.7,
"IndirectCostsMonthlyChange": -4141.6,
"OperatingProfitMonthlyChange": -294.15
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 35326,
"SalesValue": 2467567,
"Distribution": 54.93,
"CostofSales": 6269.1,
"Price": 69.85,
"GrossProfit": 2.4613e+06,
"IndirectCosts": 2.298e+06,
"OperatingProfit": 1.6332e+05,
"UnitSalesMonthlyChange": -5581,
"SalesValueMonthlyChange": -326639,
"DistributionMonthlyChange": 0.13,
"CostofSalesMonthlyChange": -829.86,
"PriceMonthlyChange": 1.54,
"GrossProfitMonthlyChange": -3.2581e+05,
"IndirectCostsMonthlyChange": -3.0419e+05,
"OperatingProfitMonthlyChange": -21619
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 322,
"SalesValue": 30652,
"Distribution": 8.56,
"CostofSales": 77.87,
"Price": 95.19,
"GrossProfit": 30574,
"IndirectCosts": 28546,
"OperatingProfit": 2028.6,
"UnitSalesMonthlyChange": -73,
"SalesValueMonthlyChange": -7072,
"DistributionMonthlyChange": -0.6,
"CostofSalesMonthlyChange": -17.97,
"PriceMonthlyChange": -0.31,
"GrossProfitMonthlyChange": -7054,
"IndirectCostsMonthlyChange": -6586.1,
"OperatingProfitMonthlyChange": -467.89
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 3654,
"SalesValue": 320131,
"Distribution": 36.95,
"CostofSales": 813.32,
"Price": 87.61,
"GrossProfit": 3.1932e+05,
"IndirectCosts": 2.9813e+05,
"OperatingProfit": 21189,
"UnitSalesMonthlyChange": 1709,
"SalesValueMonthlyChange": 133540,
"DistributionMonthlyChange": -2.29,
"CostofSalesMonthlyChange": 339.27,
"PriceMonthlyChange": -8.32,
"GrossProfitMonthlyChange": 1.332e+05,
"IndirectCostsMonthlyChange": 1.2436e+05,
"OperatingProfitMonthlyChange": 8839.1
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 4229,
"SalesValue": 315467,
"Distribution": 23.52,
"CostofSales": 801.47,
"Price": 74.6,
"GrossProfit": 3.1467e+05,
"IndirectCosts": 2.9379e+05,
"OperatingProfit": 20880,
"UnitSalesMonthlyChange": -3386,
"SalesValueMonthlyChange": -248386,
"DistributionMonthlyChange": -23.99,
"CostofSalesMonthlyChange": -631.05,
"PriceMonthlyChange": 0.55,
"GrossProfitMonthlyChange": -2.4775e+05,
"IndirectCostsMonthlyChange": -2.3132e+05,
"OperatingProfitMonthlyChange": -16440
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 29564,
"SalesValue": 1782512,
"Distribution": 41.49,
"CostofSales": 4528.7,
"Price": 60.29,
"GrossProfit": 1.778e+06,
"IndirectCosts": 1.66e+06,
"OperatingProfit": 1.1798e+05,
"UnitSalesMonthlyChange": 13150,
"SalesValueMonthlyChange": 762281,
"DistributionMonthlyChange": -7.65,
"CostofSalesMonthlyChange": 1936.7,
"PriceMonthlyChange": -1.87,
"GrossProfitMonthlyChange": 7.6034e+05,
"IndirectCostsMonthlyChange": 7.0989e+05,
"OperatingProfitMonthlyChange": 50453
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 263,
"SalesValue": 45503,
"Distribution": 12.25,
"CostofSales": 115.6,
"Price": 173.02,
"GrossProfit": 45387,
"IndirectCosts": 42375,
"OperatingProfit": 3011.9,
"UnitSalesMonthlyChange": -123,
"SalesValueMonthlyChange": -19035,
"DistributionMonthlyChange": -1.79,
"CostofSalesMonthlyChange": -48.37,
"PriceMonthlyChange": 5.82,
"GrossProfitMonthlyChange": -18987,
"IndirectCostsMonthlyChange": -17727,
"OperatingProfitMonthlyChange": -1259.3
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 1114,
"SalesValue": 170063,
"Distribution": 26.6,
"CostofSales": 432.06,
"Price": 152.66,
"GrossProfit": 1.6963e+05,
"IndirectCosts": 1.5837e+05,
"OperatingProfit": 11256,
"UnitSalesMonthlyChange": -48,
"SalesValueMonthlyChange": -7714,
"DistributionMonthlyChange": -3.82,
"CostofSalesMonthlyChange": -19.6,
"PriceMonthlyChange": -0.33,
"GrossProfitMonthlyChange": -7694.4,
"IndirectCostsMonthlyChange": -7184,
"OperatingProfitMonthlyChange": -510.38
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 311,
"SalesValue": 25145,
"Distribution": 13.16,
"CostofSales": 63.88,
"Price": 80.85,
"GrossProfit": 25081,
"IndirectCosts": 23417,
"OperatingProfit": 1663.9,
"UnitSalesMonthlyChange": -6,
"SalesValueMonthlyChange": -595,
"DistributionMonthlyChange": -0.98,
"CostofSalesMonthlyChange": -1.51,
"PriceMonthlyChange": -0.35,
"GrossProfitMonthlyChange": -593.49,
"IndirectCostsMonthlyChange": -553.74,
"OperatingProfitMonthlyChange": -39.75
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 520,
"SalesValue": 28153,
"Distribution": 5.26,
"CostofSales": 71.53,
"Price": 54.14,
"GrossProfit": 28081,
"IndirectCosts": 26218,
"OperatingProfit": 1863.2,
"UnitSalesMonthlyChange": 32,
"SalesValueMonthlyChange": 1172,
"DistributionMonthlyChange": -2.09,
"CostofSalesMonthlyChange": 2.98,
"PriceMonthlyChange": -1.15,
"GrossProfitMonthlyChange": 1169,
"IndirectCostsMonthlyChange": 1091.8,
"OperatingProfitMonthlyChange": 77.2
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 312,
"SalesValue": 31219,
"Distribution": 13.04,
"CostofSales": 79.31,
"Price": 100.06,
"GrossProfit": 31140,
"IndirectCosts": 29073,
"OperatingProfit": 2066.7,
"UnitSalesMonthlyChange": 45,
"SalesValueMonthlyChange": 4086,
"DistributionMonthlyChange": -0.4,
"CostofSalesMonthlyChange": 10.38,
"PriceMonthlyChange": -1.56,
"GrossProfitMonthlyChange": 4075.6,
"IndirectCostsMonthlyChange": 3804.6,
"OperatingProfitMonthlyChange": 271
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1100,
"SalesValue": 102080,
"Distribution": 29.2,
"CostofSales": 259.34,
"Price": 92.8,
"GrossProfit": 1.0182e+05,
"IndirectCosts": 95065,
"OperatingProfit": 6756.1,
"UnitSalesMonthlyChange": -51,
"SalesValueMonthlyChange": -3599,
"DistributionMonthlyChange": -5.25,
"CostofSalesMonthlyChange": -9.15,
"PriceMonthlyChange": 0.99,
"GrossProfitMonthlyChange": -3589.8,
"IndirectCostsMonthlyChange": -3350.9,
"OperatingProfitMonthlyChange": -238.95
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1271,
"SalesValue": 79742,
"Distribution": 16.38,
"CostofSales": 202.59,
"Price": 62.74,
"GrossProfit": 79539,
"IndirectCosts": 74261,
"OperatingProfit": 5278.1,
"UnitSalesMonthlyChange": 613,
"SalesValueMonthlyChange": 36929,
"DistributionMonthlyChange": -1.97,
"CostofSalesMonthlyChange": 93.82,
"PriceMonthlyChange": -2.33,
"GrossProfitMonthlyChange": 36835,
"IndirectCostsMonthlyChange": 34391,
"OperatingProfitMonthlyChange": 2444.4
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 2938,
"SalesValue": 172176,
"Distribution": 32.87,
"CostofSales": 437.43,
"Price": 58.6,
"GrossProfit": 1.7174e+05,
"IndirectCosts": 1.6034e+05,
"OperatingProfit": 11396,
"UnitSalesMonthlyChange": 524,
"SalesValueMonthlyChange": 29971,
"DistributionMonthlyChange": 3.64,
"CostofSalesMonthlyChange": 76.14,
"PriceMonthlyChange": -0.31,
"GrossProfitMonthlyChange": 29895,
"IndirectCostsMonthlyChange": 27911,
"OperatingProfitMonthlyChange": 1984.1
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 677,
"SalesValue": 111808,
"Distribution": 18.87,
"CostofSales": 284.06,
"Price": 165.15,
"GrossProfit": 1.1152e+05,
"IndirectCosts": 1.0412e+05,
"OperatingProfit": 7400.7,
"UnitSalesMonthlyChange": 37,
"SalesValueMonthlyChange": 6318,
"DistributionMonthlyChange": -1.54,
"CostofSalesMonthlyChange": 16.05,
"PriceMonthlyChange": 0.32,
"GrossProfitMonthlyChange": 6301.9,
"IndirectCostsMonthlyChange": 5883.8,
"OperatingProfitMonthlyChange": 418.17
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 239,
"SalesValue": 24820,
"Distribution": 6.25,
"CostofSales": 63.06,
"Price": 103.85,
"GrossProfit": 24757,
"IndirectCosts": 23114,
"OperatingProfit": 1642.6,
"UnitSalesMonthlyChange": -72,
"SalesValueMonthlyChange": -7608,
"DistributionMonthlyChange": -2.27,
"CostofSalesMonthlyChange": -19.33,
"PriceMonthlyChange": -0.42,
"GrossProfitMonthlyChange": -7588.7,
"IndirectCostsMonthlyChange": -7084.6,
"OperatingProfitMonthlyChange": -504.11
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 2465,
"SalesValue": 208432,
"Distribution": 27.19,
"CostofSales": 529.54,
"Price": 84.56,
"GrossProfit": 2.079e+05,
"IndirectCosts": 1.9411e+05,
"OperatingProfit": 13796,
"UnitSalesMonthlyChange": 873,
"SalesValueMonthlyChange": 63462,
"DistributionMonthlyChange": -2.15,
"CostofSalesMonthlyChange": 161.23,
"PriceMonthlyChange": -6.5,
"GrossProfitMonthlyChange": 63301,
"IndirectCostsMonthlyChange": 59100,
"OperatingProfitMonthlyChange": 4200.4
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 142,
"SalesValue": 13093,
"Distribution": 7.01,
"CostofSales": 33.26,
"Price": 92.2,
"GrossProfit": 13060,
"IndirectCosts": 12193,
"OperatingProfit": 866.41,
"UnitSalesMonthlyChange": -137,
"SalesValueMonthlyChange": -11370,
"DistributionMonthlyChange": -2.78,
"CostofSalesMonthlyChange": -28.89,
"PriceMonthlyChange": 4.52,
"GrossProfitMonthlyChange": -11341,
"IndirectCostsMonthlyChange": -10589,
"OperatingProfitMonthlyChange": -752.55
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 1594,
"SalesValue": 151915,
"Distribution": 22.69,
"CostofSales": 385.96,
"Price": 95.3,
"GrossProfit": 1.5153e+05,
"IndirectCosts": 1.4147e+05,
"OperatingProfit": 10055,
"UnitSalesMonthlyChange": -118,
"SalesValueMonthlyChange": -12345,
"DistributionMonthlyChange": -4.38,
"CostofSalesMonthlyChange": -31.36,
"PriceMonthlyChange": -0.65,
"GrossProfitMonthlyChange": -12314,
"IndirectCostsMonthlyChange": -11497,
"OperatingProfitMonthlyChange": -816.53
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 10407,
"SalesValue": 799045,
"Distribution": 45.45,
"CostofSales": 2030.1,
"Price": 76.78,
"GrossProfit": 7.9701e+05,
"IndirectCosts": 7.4413e+05,
"OperatingProfit": 52887,
"UnitSalesMonthlyChange": 1222,
"SalesValueMonthlyChange": 75978,
"DistributionMonthlyChange": -8.67,
"CostofSalesMonthlyChange": 193.03,
"PriceMonthlyChange": -1.94,
"GrossProfitMonthlyChange": 75785,
"IndirectCostsMonthlyChange": 70756,
"OperatingProfitMonthlyChange": 5028.8
},
{
"Date": "01/11/2012",
"Month": "Nov-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 12685,
"SalesValue": 846908,
"Distribution": 40.17,
"CostofSales": 2151.7,
"Price": 66.76,
"GrossProfit": 8.4476e+05,
"IndirectCosts": 7.887e+05,
"OperatingProfit": 56054,
"UnitSalesMonthlyChange": -103,
"SalesValueMonthlyChange": 5350,
"DistributionMonthlyChange": -6.47,
"CostofSalesMonthlyChange": 13.6,
"PriceMonthlyChange": 0.95,
"GrossProfitMonthlyChange": 5336.4,
"IndirectCostsMonthlyChange": 4983,
"OperatingProfitMonthlyChange": 353.36
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 1553,
"SalesValue": 88223,
"Distribution": 98.19,
"CostofSales": 224.14,
"Price": 56.81,
"GrossProfit": 87999,
"IndirectCosts": 82160,
"OperatingProfit": 5838.9,
"UnitSalesMonthlyChange": 81,
"SalesValueMonthlyChange": 4492,
"DistributionMonthlyChange": 0.64,
"CostofSalesMonthlyChange": 11.42,
"PriceMonthlyChange": -0.07,
"GrossProfitMonthlyChange": 4480.6,
"IndirectCostsMonthlyChange": 4184,
"OperatingProfitMonthlyChange": 296.57
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 928,
"SalesValue": 40885,
"Distribution": 17.48,
"CostofSales": 103.87,
"Price": 44.06,
"GrossProfit": 40781,
"IndirectCosts": 38075,
"OperatingProfit": 2705.9,
"UnitSalesMonthlyChange": 66,
"SalesValueMonthlyChange": 2829,
"DistributionMonthlyChange": 2.34,
"CostofSalesMonthlyChange": 7.19,
"PriceMonthlyChange": -0.09,
"GrossProfitMonthlyChange": 2821.8,
"IndirectCostsMonthlyChange": 2634.6,
"OperatingProfitMonthlyChange": 187.24
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 470,
"SalesValue": 41348,
"Distribution": 33.84,
"CostofSales": 105.05,
"Price": 87.97,
"GrossProfit": 41243,
"IndirectCosts": 38507,
"OperatingProfit": 2736.3,
"UnitSalesMonthlyChange": 180,
"SalesValueMonthlyChange": 15759,
"DistributionMonthlyChange": 3.44,
"CostofSalesMonthlyChange": 40.04,
"PriceMonthlyChange": -0.27,
"GrossProfitMonthlyChange": 15719,
"IndirectCostsMonthlyChange": 14676,
"OperatingProfitMonthlyChange": 1042.5
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 721,
"SalesValue": 63070,
"Distribution": 48.42,
"CostofSales": 160.24,
"Price": 87.48,
"GrossProfit": 62910,
"IndirectCosts": 58736,
"OperatingProfit": 4174.3,
"UnitSalesMonthlyChange": 349,
"SalesValueMonthlyChange": 30535,
"DistributionMonthlyChange": 7.74,
"CostofSalesMonthlyChange": 77.58,
"PriceMonthlyChange": 0.02,
"GrossProfitMonthlyChange": 30457,
"IndirectCostsMonthlyChange": 28437,
"OperatingProfitMonthlyChange": 2020.8
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 7315,
"SalesValue": 620587,
"Distribution": 99.44,
"CostofSales": 1576.7,
"Price": 84.84,
"GrossProfit": 6.1901e+05,
"IndirectCosts": 5.7793e+05,
"OperatingProfit": 41076,
"UnitSalesMonthlyChange": 4604,
"SalesValueMonthlyChange": 385333,
"DistributionMonthlyChange": 0.23,
"CostofSalesMonthlyChange": 978.97,
"PriceMonthlyChange": -1.94,
"GrossProfitMonthlyChange": 3.8435e+05,
"IndirectCostsMonthlyChange": 3.5885e+05,
"OperatingProfitMonthlyChange": 25505
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1766,
"SalesValue": 129609,
"Distribution": 50.03,
"CostofSales": 329.29,
"Price": 73.39,
"GrossProfit": 1.2928e+05,
"IndirectCosts": 1.207e+05,
"OperatingProfit": 8578.5,
"UnitSalesMonthlyChange": 918,
"SalesValueMonthlyChange": 67277,
"DistributionMonthlyChange": 8.73,
"CostofSalesMonthlyChange": 170.93,
"PriceMonthlyChange": -0.11,
"GrossProfitMonthlyChange": 67106,
"IndirectCostsMonthlyChange": 62654,
"OperatingProfitMonthlyChange": 4452.5
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 40370,
"SalesValue": 2379032,
"Distribution": 99.94,
"CostofSales": 6044.2,
"Price": 58.93,
"GrossProfit": 2.373e+06,
"IndirectCosts": 2.2155e+06,
"OperatingProfit": 1.5746e+05,
"UnitSalesMonthlyChange": -503,
"SalesValueMonthlyChange": -39845,
"DistributionMonthlyChange": 0.01,
"CostofSalesMonthlyChange": -101.23,
"PriceMonthlyChange": -0.25,
"GrossProfitMonthlyChange": -39744,
"IndirectCostsMonthlyChange": -37106,
"OperatingProfitMonthlyChange": -2637.4
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 2388,
"SalesValue": 355954,
"Distribution": 98.21,
"CostofSales": 904.34,
"Price": 149.06,
"GrossProfit": 3.5505e+05,
"IndirectCosts": 3.3149e+05,
"OperatingProfit": 23560,
"UnitSalesMonthlyChange": 837,
"SalesValueMonthlyChange": 123731,
"DistributionMonthlyChange": 1.91,
"CostofSalesMonthlyChange": 314.35,
"PriceMonthlyChange": -0.66,
"GrossProfitMonthlyChange": 1.2342e+05,
"IndirectCostsMonthlyChange": 1.1523e+05,
"OperatingProfitMonthlyChange": 8189.6
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 1663,
"SalesValue": 245351,
"Distribution": 98.66,
"CostofSales": 623.34,
"Price": 147.54,
"GrossProfit": 2.4473e+05,
"IndirectCosts": 2.2849e+05,
"OperatingProfit": 16239,
"UnitSalesMonthlyChange": 630,
"SalesValueMonthlyChange": 92337,
"DistributionMonthlyChange": 0.16,
"CostofSalesMonthlyChange": 234.59,
"PriceMonthlyChange": -0.59,
"GrossProfitMonthlyChange": 92102,
"IndirectCostsMonthlyChange": 85990,
"OperatingProfitMonthlyChange": 6112.1
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Hypermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 589,
"SalesValue": 45364,
"Distribution": 92.22,
"CostofSales": 115.25,
"Price": 77.02,
"GrossProfit": 45249,
"IndirectCosts": 42246,
"OperatingProfit": 3002.3,
"UnitSalesMonthlyChange": 30,
"SalesValueMonthlyChange": 2436,
"DistributionMonthlyChange": -1.04,
"CostofSalesMonthlyChange": 6.19,
"PriceMonthlyChange": 0.23,
"GrossProfitMonthlyChange": 2429.8,
"IndirectCostsMonthlyChange": 2268.6,
"OperatingProfitMonthlyChange": 161.24
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 721,
"SalesValue": 38965,
"Distribution": 45.96,
"CostofSales": 98.99,
"Price": 54.04,
"GrossProfit": 38866,
"IndirectCosts": 36287,
"OperatingProfit": 2578.8,
"UnitSalesMonthlyChange": 127,
"SalesValueMonthlyChange": 6734,
"DistributionMonthlyChange": 0.66,
"CostofSalesMonthlyChange": 17.1,
"PriceMonthlyChange": -0.22,
"GrossProfitMonthlyChange": 6716.9,
"IndirectCostsMonthlyChange": 6271,
"OperatingProfitMonthlyChange": 445.89
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 1177,
"SalesValue": 114062,
"Distribution": 97.46,
"CostofSales": 289.79,
"Price": 96.91,
"GrossProfit": 1.1377e+05,
"IndirectCosts": 1.0622e+05,
"OperatingProfit": 7549.7,
"UnitSalesMonthlyChange": 591,
"SalesValueMonthlyChange": 56616,
"DistributionMonthlyChange": 3.71,
"CostofSalesMonthlyChange": 143.84,
"PriceMonthlyChange": -1.12,
"GrossProfitMonthlyChange": 56472,
"IndirectCostsMonthlyChange": 52724,
"OperatingProfitMonthlyChange": 3747.8
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1384,
"SalesValue": 123644,
"Distribution": 98.4,
"CostofSales": 314.13,
"Price": 89.34,
"GrossProfit": 1.2333e+05,
"IndirectCosts": 1.1515e+05,
"OperatingProfit": 8183.9,
"UnitSalesMonthlyChange": 333,
"SalesValueMonthlyChange": 30877,
"DistributionMonthlyChange": 1.62,
"CostofSalesMonthlyChange": 78.44,
"PriceMonthlyChange": 1.07,
"GrossProfitMonthlyChange": 30799,
"IndirectCostsMonthlyChange": 28755,
"OperatingProfitMonthlyChange": 2044
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 796,
"SalesValue": 48595,
"Distribution": 42.62,
"CostofSales": 123.46,
"Price": 61.05,
"GrossProfit": 48472,
"IndirectCosts": 45255,
"OperatingProfit": 3216.8,
"UnitSalesMonthlyChange": -123,
"SalesValueMonthlyChange": -6366,
"DistributionMonthlyChange": -26.55,
"CostofSalesMonthlyChange": -16.17,
"PriceMonthlyChange": 1.24,
"GrossProfitMonthlyChange": -6349.8,
"IndirectCostsMonthlyChange": -5928.5,
"OperatingProfitMonthlyChange": -421.35
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 3245,
"SalesValue": 187067,
"Distribution": 99.71,
"CostofSales": 475.26,
"Price": 57.65,
"GrossProfit": 1.8659e+05,
"IndirectCosts": 1.7421e+05,
"OperatingProfit": 12382,
"UnitSalesMonthlyChange": 274,
"SalesValueMonthlyChange": 16015,
"DistributionMonthlyChange": 0.4,
"CostofSalesMonthlyChange": 40.69,
"PriceMonthlyChange": 0.08,
"GrossProfitMonthlyChange": 15974,
"IndirectCostsMonthlyChange": 14914,
"OperatingProfitMonthlyChange": 1060.4
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 614,
"SalesValue": 90866,
"Distribution": 66.91,
"CostofSales": 230.86,
"Price": 147.99,
"GrossProfit": 90635,
"IndirectCosts": 84621,
"OperatingProfit": 6013.8,
"UnitSalesMonthlyChange": 343,
"SalesValueMonthlyChange": 49419,
"DistributionMonthlyChange": 8.69,
"CostofSalesMonthlyChange": 125.56,
"PriceMonthlyChange": -4.95,
"GrossProfitMonthlyChange": 49293,
"IndirectCostsMonthlyChange": 46023,
"OperatingProfitMonthlyChange": 3270.9
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 305,
"SalesValue": 31113,
"Distribution": 20.6,
"CostofSales": 79.04,
"Price": 102.01,
"GrossProfit": 31034,
"IndirectCosts": 28975,
"OperatingProfit": 2059.3,
"UnitSalesMonthlyChange": 126,
"SalesValueMonthlyChange": 12752,
"DistributionMonthlyChange": 2.96,
"CostofSalesMonthlyChange": 32.39,
"PriceMonthlyChange": -0.57,
"GrossProfitMonthlyChange": 12720,
"IndirectCostsMonthlyChange": 11876,
"OperatingProfitMonthlyChange": 843.65
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 4679,
"SalesValue": 344647,
"Distribution": 97.49,
"CostofSales": 875.61,
"Price": 73.66,
"GrossProfit": 3.4377e+05,
"IndirectCosts": 3.2096e+05,
"OperatingProfit": 22811,
"UnitSalesMonthlyChange": 1872,
"SalesValueMonthlyChange": 132030,
"DistributionMonthlyChange": -1.1,
"CostofSalesMonthlyChange": 335.44,
"PriceMonthlyChange": -2.09,
"GrossProfitMonthlyChange": 1.3169e+05,
"IndirectCostsMonthlyChange": 1.2296e+05,
"OperatingProfitMonthlyChange": 8738.2
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 1894,
"SalesValue": 155006,
"Distribution": 81.5,
"CostofSales": 393.81,
"Price": 81.84,
"GrossProfit": 1.5461e+05,
"IndirectCosts": 1.4435e+05,
"OperatingProfit": 10259,
"UnitSalesMonthlyChange": 1414,
"SalesValueMonthlyChange": 114224,
"DistributionMonthlyChange": 9.69,
"CostofSalesMonthlyChange": 290.2,
"PriceMonthlyChange": -3.12,
"GrossProfitMonthlyChange": 1.1393e+05,
"IndirectCostsMonthlyChange": 1.0637e+05,
"OperatingProfitMonthlyChange": 7559.8
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 4281,
"SalesValue": 368994,
"Distribution": 99.39,
"CostofSales": 937.47,
"Price": 86.19,
"GrossProfit": 3.6806e+05,
"IndirectCosts": 3.4363e+05,
"OperatingProfit": 24423,
"UnitSalesMonthlyChange": 2374,
"SalesValueMonthlyChange": 191488,
"DistributionMonthlyChange": 0.85,
"CostofSalesMonthlyChange": 486.5,
"PriceMonthlyChange": -6.89,
"GrossProfitMonthlyChange": 1.91e+05,
"IndirectCostsMonthlyChange": 1.7833e+05,
"OperatingProfitMonthlyChange": 12675
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 10676,
"SalesValue": 768425,
"Distribution": 99.98,
"CostofSales": 1952.3,
"Price": 71.98,
"GrossProfit": 7.6647e+05,
"IndirectCosts": 7.1561e+05,
"OperatingProfit": 50860,
"UnitSalesMonthlyChange": 2739,
"SalesValueMonthlyChange": 186789,
"DistributionMonthlyChange": 0.47,
"CostofSalesMonthlyChange": 474.55,
"PriceMonthlyChange": -1.3,
"GrossProfitMonthlyChange": 1.8631e+05,
"IndirectCostsMonthlyChange": 1.7395e+05,
"OperatingProfitMonthlyChange": 12364
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Hypermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 69711,
"SalesValue": 4120384,
"Distribution": 99.64,
"CostofSales": 10468,
"Price": 59.11,
"GrossProfit": 4.1099e+06,
"IndirectCosts": 3.8372e+06,
"OperatingProfit": 2.7272e+05,
"UnitSalesMonthlyChange": 52055,
"SalesValueMonthlyChange": 2986989,
"DistributionMonthlyChange": -0.31,
"CostofSalesMonthlyChange": 7588.8,
"PriceMonthlyChange": -5.08,
"GrossProfitMonthlyChange": 2.9794e+06,
"IndirectCostsMonthlyChange": 2.7817e+06,
"OperatingProfitMonthlyChange": 1.977e+05
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Delta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Delta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 808,
"SalesValue": 48600,
"Distribution": 20.13,
"CostofSales": 123.47,
"Price": 60.15,
"GrossProfit": 48477,
"IndirectCosts": 45260,
"OperatingProfit": 3216.7,
"UnitSalesMonthlyChange": 23,
"SalesValueMonthlyChange": 2091,
"DistributionMonthlyChange": 1.33,
"CostofSalesMonthlyChange": 5.31,
"PriceMonthlyChange": 0.9,
"GrossProfitMonthlyChange": 2085.7,
"IndirectCostsMonthlyChange": 1947.3,
"OperatingProfitMonthlyChange": 138.4
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Eta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Eta 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 709,
"SalesValue": 31264,
"Distribution": 4.11,
"CostofSales": 79.43,
"Price": 44.1,
"GrossProfit": 31185,
"IndirectCosts": 29115,
"OperatingProfit": 2069.1,
"UnitSalesMonthlyChange": -97,
"SalesValueMonthlyChange": -4289,
"DistributionMonthlyChange": 0,
"CostofSalesMonthlyChange": -10.89,
"PriceMonthlyChange": -0.01,
"GrossProfitMonthlyChange": -4278.1,
"IndirectCostsMonthlyChange": -3994,
"OperatingProfitMonthlyChange": -284.07
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Omicron 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 32105,
"SalesValue": 2204656,
"Distribution": 46.36,
"CostofSales": 5601.2,
"Price": 68.67,
"GrossProfit": 2.1991e+06,
"IndirectCosts": 2.0531e+06,
"OperatingProfit": 1.4592e+05,
"UnitSalesMonthlyChange": -3221,
"SalesValueMonthlyChange": -262911,
"DistributionMonthlyChange": -8.57,
"CostofSalesMonthlyChange": -667.95,
"PriceMonthlyChange": -1.18,
"GrossProfitMonthlyChange": -2.6224e+05,
"IndirectCostsMonthlyChange": -2.4484e+05,
"OperatingProfitMonthlyChange": -17401
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Omicron 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 519,
"SalesValue": 49345,
"Distribution": 10.91,
"CostofSales": 125.36,
"Price": 95.08,
"GrossProfit": 49220,
"IndirectCosts": 45953,
"OperatingProfit": 3266.4,
"UnitSalesMonthlyChange": 197,
"SalesValueMonthlyChange": 18693,
"DistributionMonthlyChange": 2.35,
"CostofSalesMonthlyChange": 47.49,
"PriceMonthlyChange": -0.11,
"GrossProfitMonthlyChange": 18646,
"IndirectCostsMonthlyChange": 17408,
"OperatingProfitMonthlyChange": 1237.8
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Omicron 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 6115,
"SalesValue": 532679,
"Distribution": 39.27,
"CostofSales": 1353.3,
"Price": 87.11,
"GrossProfit": 5.3133e+05,
"IndirectCosts": 4.9607e+05,
"OperatingProfit": 35256,
"UnitSalesMonthlyChange": 2461,
"SalesValueMonthlyChange": 212548,
"DistributionMonthlyChange": 2.32,
"CostofSalesMonthlyChange": 540.01,
"PriceMonthlyChange": -0.5,
"GrossProfitMonthlyChange": 2.1201e+05,
"IndirectCostsMonthlyChange": 1.9794e+05,
"OperatingProfitMonthlyChange": 14067
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Omicron 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 5464,
"SalesValue": 400160,
"Distribution": 24.37,
"CostofSales": 1016.6,
"Price": 73.24,
"GrossProfit": 3.9914e+05,
"IndirectCosts": 3.7266e+05,
"OperatingProfit": 26486,
"UnitSalesMonthlyChange": 1235,
"SalesValueMonthlyChange": 84693,
"DistributionMonthlyChange": 0.85,
"CostofSalesMonthlyChange": 215.18,
"PriceMonthlyChange": -1.36,
"GrossProfitMonthlyChange": 84478,
"IndirectCostsMonthlyChange": 78872,
"OperatingProfitMonthlyChange": 5605.6
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Omicron",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Omicron 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 94757,
"SalesValue": 5577970,
"Distribution": 74.64,
"CostofSales": 14171,
"Price": 58.87,
"GrossProfit": 5.5638e+06,
"IndirectCosts": 5.1946e+06,
"OperatingProfit": 3.6919e+05,
"UnitSalesMonthlyChange": 65193,
"SalesValueMonthlyChange": 3795458,
"DistributionMonthlyChange": 33.15,
"CostofSalesMonthlyChange": 9642.8,
"PriceMonthlyChange": -1.42,
"GrossProfitMonthlyChange": 3.7858e+06,
"IndirectCostsMonthlyChange": 3.5346e+06,
"OperatingProfitMonthlyChange": 2.5121e+05
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Sigma 12 Pack Giftset",
"PriceTier": "Premium",
"UnitSales": 593,
"SalesValue": 97327,
"Distribution": 14.33,
"CostofSales": 247.27,
"Price": 164.13,
"GrossProfit": 97080,
"IndirectCosts": 90638,
"OperatingProfit": 6441.6,
"UnitSalesMonthlyChange": 330,
"SalesValueMonthlyChange": 51824,
"DistributionMonthlyChange": 2.08,
"CostofSalesMonthlyChange": 131.67,
"PriceMonthlyChange": -8.89,
"GrossProfitMonthlyChange": 51692,
"IndirectCostsMonthlyChange": 48263,
"OperatingProfitMonthlyChange": 3429.7
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Sigma",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Sigma 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 1664,
"SalesValue": 246175,
"Distribution": 27.86,
"CostofSales": 625.43,
"Price": 147.94,
"GrossProfit": 2.4555e+05,
"IndirectCosts": 2.2926e+05,
"OperatingProfit": 16294,
"UnitSalesMonthlyChange": 550,
"SalesValueMonthlyChange": 76112,
"DistributionMonthlyChange": 1.26,
"CostofSalesMonthlyChange": 193.37,
"PriceMonthlyChange": -4.72,
"GrossProfitMonthlyChange": 75919,
"IndirectCostsMonthlyChange": 70881,
"OperatingProfitMonthlyChange": 5037.9
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Supermarkets",
"Owner": "Aperture",
"Brand": "Tau",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Tau 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 365,
"SalesValue": 29458,
"Distribution": 13.18,
"CostofSales": 74.84,
"Price": 80.71,
"GrossProfit": 29383,
"IndirectCosts": 27433,
"OperatingProfit": 1950.1,
"UnitSalesMonthlyChange": 54,
"SalesValueMonthlyChange": 4313,
"DistributionMonthlyChange": 0.02,
"CostofSalesMonthlyChange": 10.96,
"PriceMonthlyChange": -0.14,
"GrossProfitMonthlyChange": 4302,
"IndirectCostsMonthlyChange": 4015.8,
"OperatingProfitMonthlyChange": 286.21
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Epsilon",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Epsilon 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 557,
"SalesValue": 30431,
"Distribution": 6.77,
"CostofSales": 77.32,
"Price": 54.63,
"GrossProfit": 30354,
"IndirectCosts": 28340,
"OperatingProfit": 2013.8,
"UnitSalesMonthlyChange": 37,
"SalesValueMonthlyChange": 2278,
"DistributionMonthlyChange": 1.51,
"CostofSalesMonthlyChange": 5.79,
"PriceMonthlyChange": 0.49,
"GrossProfitMonthlyChange": 2272.2,
"IndirectCostsMonthlyChange": 2121.6,
"OperatingProfitMonthlyChange": 150.59
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Iota 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 505,
"SalesValue": 50380,
"Distribution": 14,
"CostofSales": 127.99,
"Price": 99.76,
"GrossProfit": 50252,
"IndirectCosts": 46917,
"OperatingProfit": 3334.9,
"UnitSalesMonthlyChange": 193,
"SalesValueMonthlyChange": 19161,
"DistributionMonthlyChange": 0.96,
"CostofSalesMonthlyChange": 48.68,
"PriceMonthlyChange": -0.3,
"GrossProfitMonthlyChange": 19112,
"IndirectCostsMonthlyChange": 17844,
"OperatingProfitMonthlyChange": 1268.2
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Iota",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Iota 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 1458,
"SalesValue": 134738,
"Distribution": 30.3,
"CostofSales": 342.32,
"Price": 92.41,
"GrossProfit": 1.344e+05,
"IndirectCosts": 1.2548e+05,
"OperatingProfit": 8917.6,
"UnitSalesMonthlyChange": 358,
"SalesValueMonthlyChange": 32658,
"DistributionMonthlyChange": 1.1,
"CostofSalesMonthlyChange": 82.98,
"PriceMonthlyChange": -0.39,
"GrossProfitMonthlyChange": 32575,
"IndirectCostsMonthlyChange": 30413,
"OperatingProfitMonthlyChange": 2161.6
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Lambda 8 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 946,
"SalesValue": 60466,
"Distribution": 18.45,
"CostofSales": 153.62,
"Price": 63.92,
"GrossProfit": 60312,
"IndirectCosts": 56310,
"OperatingProfit": 4001.9,
"UnitSalesMonthlyChange": -325,
"SalesValueMonthlyChange": -19276,
"DistributionMonthlyChange": 2.07,
"CostofSalesMonthlyChange": -48.97,
"PriceMonthlyChange": 1.18,
"GrossProfitMonthlyChange": -19227,
"IndirectCostsMonthlyChange": -17951,
"OperatingProfitMonthlyChange": -1276.2
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Lambda",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Lambda 12 Pack Standard",
"PriceTier": "Budget",
"UnitSales": 3500,
"SalesValue": 204598,
"Distribution": 32.45,
"CostofSales": 519.8,
"Price": 58.46,
"GrossProfit": 2.0408e+05,
"IndirectCosts": 1.9054e+05,
"OperatingProfit": 13542,
"UnitSalesMonthlyChange": 562,
"SalesValueMonthlyChange": 32422,
"DistributionMonthlyChange": -0.42,
"CostofSalesMonthlyChange": 82.37,
"PriceMonthlyChange": -0.14,
"GrossProfitMonthlyChange": 32340,
"IndirectCostsMonthlyChange": 30194,
"OperatingProfitMonthlyChange": 2145.8
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Mu",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Mu 12 Pack Standard",
"PriceTier": "Premium",
"UnitSales": 946,
"SalesValue": 151789,
"Distribution": 20.94,
"CostofSales": 385.63,
"Price": 160.45,
"GrossProfit": 1.514e+05,
"IndirectCosts": 1.4136e+05,
"OperatingProfit": 10047,
"UnitSalesMonthlyChange": 269,
"SalesValueMonthlyChange": 39981,
"DistributionMonthlyChange": 2.07,
"CostofSalesMonthlyChange": 101.57,
"PriceMonthlyChange": -4.7,
"GrossProfitMonthlyChange": 39879,
"IndirectCostsMonthlyChange": 37233,
"OperatingProfitMonthlyChange": 2646.2
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 6,
"PackType": "Standard",
"SKU": "Theta 6 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 319,
"SalesValue": 32937,
"Distribution": 6.87,
"CostofSales": 83.68,
"Price": 103.25,
"GrossProfit": 32853,
"IndirectCosts": 30673,
"OperatingProfit": 2180,
"UnitSalesMonthlyChange": 80,
"SalesValueMonthlyChange": 8117,
"DistributionMonthlyChange": 0.62,
"CostofSalesMonthlyChange": 20.62,
"PriceMonthlyChange": -0.6,
"GrossProfitMonthlyChange": 8096.4,
"IndirectCostsMonthlyChange": 7558.9,
"OperatingProfitMonthlyChange": 537.43
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 8,
"PackType": "Standard",
"SKU": "Theta 8 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 2681,
"SalesValue": 220090,
"Distribution": 27.09,
"CostofSales": 559.16,
"Price": 82.09,
"GrossProfit": 2.1953e+05,
"IndirectCosts": 2.0496e+05,
"OperatingProfit": 14567,
"UnitSalesMonthlyChange": 216,
"SalesValueMonthlyChange": 11658,
"DistributionMonthlyChange": -0.1,
"CostofSalesMonthlyChange": 29.62,
"PriceMonthlyChange": -2.47,
"GrossProfitMonthlyChange": 11628,
"IndirectCostsMonthlyChange": 10857,
"OperatingProfitMonthlyChange": 771.05
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Deluxe",
"SKU": "Theta 12 Pack Deluxe",
"PriceTier": "Regular",
"UnitSales": 3882,
"SalesValue": 284110,
"Distribution": 22.21,
"CostofSales": 721.81,
"Price": 73.19,
"GrossProfit": 2.8339e+05,
"IndirectCosts": 2.6458e+05,
"OperatingProfit": 18805,
"UnitSalesMonthlyChange": 3740,
"SalesValueMonthlyChange": 271017,
"DistributionMonthlyChange": 15.2,
"CostofSalesMonthlyChange": 688.55,
"PriceMonthlyChange": -19.01,
"GrossProfitMonthlyChange": 2.7033e+05,
"IndirectCostsMonthlyChange": 2.5239e+05,
"OperatingProfitMonthlyChange": 17939
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Giftset",
"SKU": "Theta 12 Pack Giftset",
"PriceTier": "Regular",
"UnitSales": 2506,
"SalesValue": 233914,
"Distribution": 22.78,
"CostofSales": 594.28,
"Price": 93.34,
"GrossProfit": 2.3332e+05,
"IndirectCosts": 2.1784e+05,
"OperatingProfit": 15483,
"UnitSalesMonthlyChange": 912,
"SalesValueMonthlyChange": 81999,
"DistributionMonthlyChange": 0.09,
"CostofSalesMonthlyChange": 208.32,
"PriceMonthlyChange": -1.96,
"GrossProfitMonthlyChange": 81791,
"IndirectCostsMonthlyChange": 76363,
"OperatingProfitMonthlyChange": 5427.3
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 12,
"PackType": "Standard",
"SKU": "Theta 12 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 11830,
"SalesValue": 901034,
"Distribution": 47.5,
"CostofSales": 2289.2,
"Price": 76.17,
"GrossProfit": 8.9874e+05,
"IndirectCosts": 8.3911e+05,
"OperatingProfit": 59637,
"UnitSalesMonthlyChange": 1423,
"SalesValueMonthlyChange": 101989,
"DistributionMonthlyChange": 2.05,
"CostofSalesMonthlyChange": 259.11,
"PriceMonthlyChange": -0.61,
"GrossProfitMonthlyChange": 1.0173e+05,
"IndirectCostsMonthlyChange": 94979,
"OperatingProfitMonthlyChange": 6750.8
},
{
"Date": "01/12/2012",
"Month": "Dec-12",
"Channel": "Supermarkets",
"Owner": "Black Mesa",
"Brand": "Theta",
"PackSize": 18,
"PackType": "Standard",
"SKU": "Theta 18 Pack Standard",
"PriceTier": "Regular",
"UnitSales": 68455,
"SalesValue": 3896305,
"Distribution": 47.08,
"CostofSales": 9899,
"Price": 56.92,
"GrossProfit": 3.8864e+06,
"IndirectCosts": 3.6285e+06,
"OperatingProfit": 2.5789e+05,
"UnitSalesMonthlyChange": 55770,
"SalesValueMonthlyChange": 3049397,
"DistributionMonthlyChange": 6.91,
"CostofSalesMonthlyChange": 7747.3,
"PriceMonthlyChange": -9.84,
"GrossProfitMonthlyChange": 3.0416e+06,
"IndirectCostsMonthlyChange": 2.8398e+06,
"OperatingProfitMonthlyChange": 2.0183e+05
}
];
var svg = dimple.newSvg("#" + opts.id, opts.width, opts.height);
data = dimple.filterData(data, "Owner", ["Aperture", "Black Mesa"])
var myChart = new dimple.chart(svg, data);
//myChart.setBounds(80, 30, 480, 330);
var x = myChart.addCategoryAxis("x", opts.x);
x.addOrderRule("Date");
myChart.addMeasureAxis("y", opts.y);
var s = myChart.addSeries(null, eval(opts.type)); //know eval is evil but don't know a way around it in this case
myChart.draw();
</script>
</body>
</html>
Sign up for free to join this conversation on GitHub. Already have an account? Sign in to comment