Skip to content

Instantly share code, notes, and snippets.

@carlvlewis
Last active July 17, 2017 23:26
Show Gist options
  • Star 0 You must be signed in to star a gist
  • Fork 0 You must be signed in to fork a gist
  • Save carlvlewis/d0b2cbb6b214c7ca658a89d3c2fd6bfa to your computer and use it in GitHub Desktop.
Save carlvlewis/d0b2cbb6b214c7ca658a89d3c2fd6bfa to your computer and use it in GitHub Desktop.
{
"name": "City of Savannah Budget 2017",
"children": [
{
"name": "General Administration",
"children": [
{
"name": "Mayor and Aldermen",
"amount2016": 786422,
"amount2017": 793356,
"pct_change": 8.817149062
},
{
"name": "Clerk of Council",
"amount2016": 361324,
"amount2017": 276889,
"pct_change": -23.36822353
},
{
"name": "Office of City Manager",
"amount2016": 1209969,
"amount2017": 1606710,
"pct_change":32.78935245
},
{
"name": "Public Information Office",
"amount2016": 513786,
"amount2017": 503195,
"pct_change":-2.06136407
},
{
"name": "Auditing",
"amount2016": 631992,
"amount2017": 531651,
"pct_change":-15.87694148
},
{
"name": "Finance",
"amount2016": 1164940,
"amount2017": 1145036,
"pct_change":-1.70858585
},
{
"name": "Legal",
"amount2016": 795954,
"amount2017": 1006830,
"pct_change":26.49349083
}
]
},
{
"name": "Leisure Services",
"children": [
{
"name": "Leisure Services Bureau Chief",
"amount2016": 590207,
"amount2017": 783982,
"pct_change":32.83170142
},
{
"name": "Cultural Affairs",
"amount2016": 750757,
"amount2017": 771283,
"pct_change":2.734040442
},
{
"name": "Youth Services",
"amount2016": 4041536,
"amount2017": 4249808,
"pct_change":5.153288255
},
{
"name": "Athletic Services",
"amount2016": 1124347,
"amount2017": 1214985,
"pct_change":8.0613903
},
{
"name": "Senior Services",
"amount2016": 2116292,
"amount2017": 2186295,
"pct_change":3.307813856
},
{
"name": "Therapeutic Recreation",
"amount2016": 248546,
"amount2017": 256972,
"pct_change":3.39011692
},
{
"name": "Film Services",
"amount2016": 206213,
"amount2017": 0,
"pct_change":-100
},
{
"name": "Building and Grounds Maintenance",
"amount2016": 4107713,
"amount2017": 4429044,
"pct_change":7.822625388
},
{
"name": "Building and Electrical Maintenance",
"amount2016": 1597595,
"amount2017": 1542338,
"pct_change":-3.458761451
},
{
"name": "Park and Tree",
"amount2016": 5574571,
"amount2017": 6472332,
"pct_change":16.10457558
},
{
"name": "City Cemeteries",
"amount2016": 1817879,
"amount2017": 1802576,
"pct_change":-0.841805203
},
{
"name": "Civic Center Operations",
"amount2016": 3264480,
"amount2017": 3229143,
"pct_change":-1.08246949
},
{
"name": "Civic Center Concessions",
"amount2016": 379655,
"amount2017": 370547,
"pct_change":-2.399020163
}
]
},
{
"name": "Police Bureau",
"children": [
{
"name": "Police Chief",
"amount2016": 1981333,
"amount2017": 2144735,
"pct_change":8.247074066
},
{
"name": "Patrol and Special Operations Division",
"amount2016": 39535291,
"amount2017": 39585734,
"pct_change":0.127589803
},
{
"name": "Investigations Division",
"amount2016": 7576113,
"amount2017": 7735201,
"pct_change":2.099863083
},
{
"name": "SARIC (Savannah Area Regional Intelligence Center)",
"amount2016": 1345692,
"amount2017": 1432447,
"pct_change":6.446868972
},
{
"name": "Traffic Unit",
"amount2016": 1969301,
"amount2017": 1901266,
"pct_change":-3.454779132
},
{
"name": "Marine Patrol",
"amount2016": 716640,
"amount2017": 0,
"pct_change":-100
},
{
"name": "Mounted Patrol",
"amount2016": 646587,
"amount2017": 599898,
"pct_change":-7.220838031
},
{
"name": "Canine Unit",
"amount2016": 575966,
"amount2017": 572895,
"pct_change":-0.533191195
},
{
"name": "Animal Control",
"amount2016": 928035,
"amount2017": 0,
"pct_change":-100
},
{
"name": "Administrative Services Division",
"amount2016": 2593783,
"amount2017": 2786753,
"pct_change":7.439712574
},
{
"name": "Information Management",
"amount2016": 1515169,
"amount2017": 1471425,
"pct_change":-2.887070683
},
{
"name": "Training and Recruitment",
"amount2016": 1368943,
"amount2017": 1683355,
"pct_change":22.9675012
},
{
"name": "Counter Narcotics Team (CNT)",
"amount2016": 2227376,
"amount2017": 2374683,
"pct_change":6.613477024
},
{
"name": "Office of Professional Standards (OPS)",
"amount2016": 883139,
"amount2017": 809420,
"pct_change":-8.347383594
},
{
"name": "Savannah Impact Program (SIP)",
"amount2016": 1272659,
"amount2017": 1293674,
"pct_change":1.65126715
},
{
"name": "CrimeStoppers",
"amount2016": 233281,
"amount2017": 203962,
"pct_change":-12.56810456
},
{
"name": "Savannah Impact Work Ventures",
"amount2016": 308890,
"amount2017": 367250,
"pct_change":18.89345722
},
{
"name": "Undercover Narcotic Investigation Team (U.N.I.T)",
"amount2016": 844562,
"amount2017": 1132413,
"pct_change":34.08287373
},
{
"name": "Communications Center",
"amount2016": 6903098,
"amount2017": 6742419,
"pct_change":-2.327636085
}
]
},
{
"name": "Fire and Emergency Services Bureau",
"children": [
{
"name": "Fire Logistics",
"amount2016": 7429902,
"amount2017": 7388365,
"pct_change":-0.559051788
},
{
"name": "City-Wide Emergency Planning",
"amount2016": 188012,
"amount2017": 178326,
"pct_change":-5.151798821
},
{
"name": "Fire Operations",
"amount2016": 21489179,
"amount2017": 21934937,
"pct_change":2.074337042
},
{
"name": "Hazardous Material Team",
"amount2016": 545142,
"amount2017": 573985,
"pct_change":5.290915028
}
]
},
{
"name": "ACM, Administrative and Community Services",
"children": [
{
"name": "ACM, Administrative and Community Services",
"amount2016": 349292,
"amount2017": 191361,
"pct_change":-45.21460554
}
]
},
{
"name": "Management Services Bureau",
"children": [
{
"name": "Chief",
"amount2016": 376187,
"amount2017": 321801,
"pct_change":-14.45717157
},
{
"name": "Research and Budget",
"amount2016": 679161,
"amount2017": 681572,
"pct_change":0.354996827
},
{
"name": "Human Resources",
"amount2016": 1814202,
"amount2017": 1790682,
"pct_change":-1.296437773
},
{
"name": "Risk Management",
"amount2016": 838273,
"amount2017": 834494,
"pct_change":-0.450807792
},
{
"name": "Purchasing",
"amount2016": 477413,
"amount2017": 466464,
"pct_change":-2.293402149
},
{
"name": "Revenue",
"amount2016": 1596845,
"amount2017": 1498402,
"pct_change":-6.164843801
},
{
"name": "Recorder's Court of Chatham County",
"amount2016": 2393428,
"amount2017": 2311847,
"pct_change":-3.408542058
},
{
"name": "Research Library and Municipal Archives",
"amount2016": 234103,
"amount2017": 239508,
"pct_change":2.308812788
},
{
"name": "Inventory Management",
"amount2016": 352505,
"amount2017": 344709,
"pct_change":-2.211599835
},
{
"name": "Mail and Municipal Building Services",
"amount2016": 782042,
"amount2017": 808764,
"pct_change":3.416952031
},
{
"name": "Utility Services",
"amount2016": 1849064,
"amount2017": 2206005,
"pct_change":19.30387483
},
{
"name": "Mobility and Parking Administration \u0026 Enforcement",
"amount2016": 3709500,
"amount2017": 3584045,
"pct_change":-3.381992182
},
{
"name": "Parking Garages and Lots",
"amount2016": 5070087,
"amount2017": 6154380,
"pct_change":21.38608272
},
{
"name": "Parking Interdepartmental",
"amount2016": 3243843,
"amount2017": 2388867,
"pct_change":-26.35688595
},
{
"name": "Tourism Management and Ambassadorship Program",
"amount2016": 1299792,
"amount2017": 1516273,
"pct_change":16.65504942
},
{
"name": "Vehicle Maintenance",
"amount2016": 5616046,
"amount2017": 5614534,
"pct_change":-0.026922856
},
{
"name": "Information Technology",
"amount2016": 6563426,
"amount2017": 6699876,
"pct_change":2.078944746
}
]
},
{
"name": "Community and Economic Development Bureau",
"children": [
{
"name": "Community and Economic Development Bureau Chief",
"amount2016": 385801,
"amount2017": 383757,
"pct_change":-0.529806818
},
{
"name": "Community Services",
"amount2016": 345826,
"amount2017": 580244,
"pct_change":67.78495544
},
{
"name": "Citizen Office",
"amount2016": 1382545,
"amount2017": 0,
"pct_change":-100
},
{
"name": "River Street Hospitality Center",
"amount2016": 142499,
"amount2017": 131558,
"pct_change":-7.677948617
},
{
"name": "311 Call Service Center",
"amount2016": 207686,
"amount2017": 207112,
"pct_change":-0.276378764
},
{
"name": "Real Property Services",
"amount2016": 497407,
"amount2017": 488422,
"pct_change":-1.806367824
},
{
"name": "Step Up Program",
"amount2016": 290123,
"amount2017": 293775,
"pct_change":1.25877645
},
{
"name": "Economic Development",
"amount2016": 538936,
"amount2017": 589299,
"pct_change":9.344894384
},
{
"name": "Savannah Development and Renewal Authority (SDRA)",
"amount2016": 275000,
"amount2017": 275000,
"pct_change":0
},
{
"name": "Entrepreneurial Center",
"amount2016": 432980,
"amount2017": 440712,
"pct_change":1.785763777
},
{
"name": "Community Planning and Development",
"amount2016": 826823,
"amount2017": 809571,
"pct_change":-2.086540892
},
{
"name": "Housing and Housing Project Delivery",
"amount2016": 1453585,
"amount2017": 1444218,
"pct_change":-0.64440676
},
{
"name": "Advancement Center at Moses Jackson",
"amount2016": 323553,
"amount2017": 342527,
"pct_change":5.864263351
},
{
"name": "Coastal Workforce Services",
"amount2016": 5077608,
"amount2017": 5228866,
"pct_change":2.978922359
},
{
"name": "YouthBuild",
"amount2016": 488700,
"amount2017": 550399,
"pct_change":12.62512789
}
]
},
{
"name": "ACM, Development and Environmental Services $",
"children": [
{
"name": "ACM, Development and Environmental Services $",
"amount2016": 338739,
"amount2017": 353307,
"pct_change":4.300656257
}
]
},
{
"name": "Public Works and Water Resources Bureau",
"children": [
{
"name": "Public Works and Water Resources Bureau Chief $",
"amount2016": 718467,
"amount2017": 696140,
"pct_change":-3.107588797
},
{
"name": "Traffic Engineering",
"amount2016": 7008750,
"amount2017": 7309917,
"pct_change":4.297014446
},
{
"name": "Stormwater Management",
"amount2016": 5991535,
"amount2017": 6471179,
"pct_change":8.005360897
},
{
"name": "Streets Maintenance",
"amount2016": 5404305,
"amount2017": 5313053,
"pct_change":-1.688505738
},
{
"name": "Development Services",
"amount2016": 4411669,
"amount2017": 4459936,
"pct_change":1.094075734
},
{
"name": "Environmental Services and Sustainability Division",
"amount2016": 397296,
"amount2017": 414455,
"pct_change":4.318946075
},
{
"name": "Water and Sewer Director",
"amount2016": 524834,
"amount2017": 527054,
"pct_change":0.422990889
},
{
"name": "Water and Sewer Planning \u0026 Engineering",
"amount2016": 1400466,
"amount2017": 1449772,
"pct_change":3.520685258
},
{
"name": "Water Supply and Treatment",
"amount2016": 6332429,
"amount2017": 6375404,
"pct_change":0.678649536
},
{
"name": "Water Distribution",
"amount2016": 4623068,
"amount2017": 5001566,
"pct_change":8.187160561
},
{
"name": "Water Interdepartmental",
"amount2016": 11796265,
"amount2017": 10579722,
"pct_change":-10.31295075
},
{
"name": "Sewer Maintenance",
"amount2016": 3676325,
"amount2017": 3848165,
"pct_change":4.6742331
},
{
"name": "Lift Stations Maintenance",
"amount2016": 4799528,
"amount2017": 5010897,
"pct_change":4.403953889
},
{
"name": "President Street Plant",
"amount2016": 7277336,
"amount2017": 6990675,
"pct_change":-3.939092547
},
{
"name": "Regional Plants",
"amount2016": 2384929,
"amount2017": 2289773,
"pct_change":-3.989888169
},
{
"name": "Sewer Interdepartmental",
"amount2016": 21621247,
"amount2017": 23444219,
"pct_change":8.431391584
},
{
"name": "I\u0026D Water Plant",
"amount2016": 8507686,
"amount2017": 7619510,
"pct_change":-10.43968948
}
]
},
{
"name": "Sanitation Bureau",
"children": [
{
"name": "Sanitation Bureau Chief $",
"amount2016": 651754,
"amount2017": 666762,
"pct_change":2.302709304
},
{
"name": "Residential Refuse",
"amount2016": 8066375,
"amount2017": 8009129,
"pct_change":-0.709686817
},
{
"name": "Refuse Disposal",
"amount2016": 6207779,
"amount2017": 6650250,
"pct_change":7.127686085
},
{
"name": "Street Cleaning",
"amount2016": 2905195,
"amount2017": 2849227,
"pct_change":-1.926479978
},
{
"name": "Commercial Refuse",
"amount2016": 1725189,
"amount2017": 1739255,
"pct_change":0.815330958
},
{
"name": "Recycling and Litter Services",
"amount2016": 2690141,
"amount2017": 2505828,
"pct_change":-6.85142526
},
{
"name": "Property Maintenance Enforcement",
"amount2016": 2280278,
"amount2017": 2357542,
"pct_change":3.388358788
},
{
"name": "Sanitation Interdepartmental",
"amount2016": 4105876,
"amount2017": 5220689,
"pct_change":27.15164803
}
]
},
{
"name": "General Fund Interdepartmental",
"children": [
{
"name": "Tourism and Promotion",
"amount2016": 2156843,
"amount2017": 2152409,
"pct_change":-0.205578246
},
{
"name": "Planning and Development",
"amount2016": 1632533,
"amount2017": 1573972,
"pct_change":-3.587125038
},
{
"name": "Human Services",
"amount2016": 856034,
"amount2017": 623150,
"pct_change":-27.20499419
},
{
"name": "Cultural Services",
"amount2016": 764320,
"amount2017": 764320,
"pct_change":0
},
{
"name": "City Dues/Memberships",
"amount2016": 236406,
"amount2017": 226846,
"pct_change":-4.043890595
},
{
"name": "Transfer to Other Funds",
"amount2016": 10522220,
"amount2017": 11271906,
"pct_change":7.124789255
},
{
"name": "Services from Other Funds",
"amount2016": 7649840,
"amount2017": 7621964,
"pct_change":-0.364399778
},
{
"name": "Other Expenses/Contributions",
"amount2016": 1333261,
"amount2017": 1696079,
"pct_change":27.2128263
},
{
"name": "Contingency",
"amount2016": 838617,
"amount2017": 250000,
"pct_change":-70.18901358
}
]
},
{
"name": "Other Expenditures",
"children": [
{
"name": "Grant Fund",
"amount2016": 2820464,
"amount2017": 11540862,
"pct_change":309.183099
},
{
"name": "Community Development Program Costs/Carryforward",
"amount2016": 7481442,
"amount2017": 4710772,
"pct_change":-37.03390336
},
{
"name": "Hotel/Motel Tax Fund",
"amount2016": 8862343,
"amount2017": 9287439,
"pct_change":4.79665479
},
{
"name": "Computer Purchase Fund",
"amount2016": 721295,
"amount2017": 721295,
"pct_change":0
},
{
"name": "Vehicle Purchase Fund",
"amount2016": 6492400,
"amount2017": 10587030,
"pct_change":63.0680488
},
{
"name": "Radio Replacement Fund",
"amount2016": 1338000,
"amount2017": 1338000,
"pct_change":0
},
{
"name": "Recorder's Court Technology Fund",
"amount2016": 100000,
"amount2017": 60000,
"pct_change":-40
}
]
}
]
}
Sign up for free to join this conversation on GitHub. Already have an account? Sign in to comment