Created
June 25, 2013 21:48
-
-
Save timelyportfolio/5862751 to your computer and use it in GitHub Desktop.
rCharts dimple marimekko teaser
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
| #require(devtools) | |
| #install_github('rCharts', 'ramnathv') | |
| require(rCharts) | |
| #get data used by dimple for all of its examples as a first test | |
| data <- read.delim( | |
| "http://pmsi-alignalytics.github.io/dimple/data/example_data.tsv" | |
| ) | |
| ### eliminate . to avoid confusion in javascript | |
| colnames(data) <- gsub("[.]","",colnames(data)) | |
| ### example 13 vertical marimekko | |
| d1 <- dPlot( | |
| UnitSales ~ Channel, | |
| groups = "Owner", | |
| data = data, | |
| type = "bar" | |
| ) | |
| d1$xAxis(type = "addAxis", measure = "UnitSales", showPercent = TRUE) | |
| d1$yAxis(type = "addPctAxis") | |
| d1$legend( | |
| x = 200, | |
| y = 10, | |
| width = 400, | |
| height = 20, | |
| horizontalAlign = "right" | |
| ) | |
| #test with storyboard | |
| d1$set(storyboard = "Date") | |
| d1 |
This file has been truncated, but you can view the full file.
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
| <!doctype HTML> | |
| <meta charset = 'utf-8'> | |
| <html> | |
| <head> | |
| <link rel='stylesheet' href="http://netdna.bootstrapcdn.com/bootswatch/2.3.1/cosmo/bootstrap.min.css"> | |
| <link rel="stylesheet" href="http://netdna.bootstrapcdn.com/twitter-bootstrap/2.3.1/css/bootstrap-responsive.min.css" > | |
| <link rel='stylesheet' href="http://twitter.github.io/bootstrap/assets/js/google-code-prettify/prettify.css"> | |
| <script src='http://d3js.org/d3.v3.min.js' type='text/javascript'></script> | |
| <script src='http://dimplejs.org/dist/dimple.v1.min.js' type='text/javascript'></script> | |
| <style> | |
| .rChart { | |
| display: block | |
| margin: auto auto; | |
| width: 800px; | |
| height: 400px; | |
| } | |
| body { | |
| margin-top: 60px; | |
| } | |
| </style> | |
| </head> | |
| <body> | |
| <div class='container'> | |
| <div class='row'> | |
| <div class='span9'> | |
| <div id='chart13504e0c327d' class='rChart nvd3Plot dimple'></div> | |
| <br/> | |
| <pre><code class='r'>#require(devtools) | |
| #install_github('rCharts', 'ramnathv') | |
| require(rCharts) | |
| #get data used by dimple for all of its examples as a first test | |
| data <- read.delim( | |
| "http://pmsi-alignalytics.github.io/dimple/data/example_data.tsv" | |
| ) | |
| ### eliminate . to avoid confusion in javascript | |
| colnames(data) <- gsub("[.]","",colnames(data)) | |
| ### example 13 vertical marimekko | |
| d1 <- dPlot( | |
| UnitSales ~ Channel, | |
| groups = "Owner", | |
| data = data, | |
| type = "bar" | |
| ) | |
| d1$xAxis(type = "addAxis", measure = "UnitSales", showPercent = TRUE) | |
| d1$yAxis(type = "addPctAxis") | |
| d1$legend( | |
| x = 200, | |
| y = 10, | |
| width = 400, | |
| height = 20, | |
| horizontalAlign = "right" | |
| ) | |
| #test with storyboard | |
| d1$set(storyboard = "Date") | |
| d1 | |
| </code></pre> | |
| </div> | |
| </div> | |
| </div> | |
| <script type="text/javascript"> | |
| var opts = { | |
| "dom": "chart13504e0c327d", | |
| "width": 800, | |
| "height": 400, | |
| "x": "Channel", | |
| "y": "UnitSales", | |
| "groups": "Owner", | |
| "type": "bar", | |
| "storyboard": "Date", | |
| "id": "chart13504e0c327d" | |
| }, | |
| data = [ | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Delta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Delta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1765, | |
| "SalesValue": 95444, | |
| "Distribution": 97.25, | |
| "CostofSales": 242.48, | |
| "Price": 54.08, | |
| "GrossProfit": 95202, | |
| "IndirectCosts": 88884, | |
| "OperatingProfit": 6317.4, | |
| "UnitSalesMonthlyChange": 1765, | |
| "SalesValueMonthlyChange": 95444, | |
| "DistributionMonthlyChange": 97.25, | |
| "CostofSalesMonthlyChange": 242.48, | |
| "PriceMonthlyChange": 54.08, | |
| "GrossProfitMonthlyChange": 95202, | |
| "IndirectCostsMonthlyChange": 88884, | |
| "OperatingProfitMonthlyChange": 6317.4 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Eta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Eta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 673, | |
| "SalesValue": 31930, | |
| "Distribution": 13.41, | |
| "CostofSales": 81.12, | |
| "Price": 47.44, | |
| "GrossProfit": 31849, | |
| "IndirectCosts": 29735, | |
| "OperatingProfit": 2113.7, | |
| "UnitSalesMonthlyChange": 673, | |
| "SalesValueMonthlyChange": 31930, | |
| "DistributionMonthlyChange": 13.41, | |
| "CostofSalesMonthlyChange": 81.12, | |
| "PriceMonthlyChange": 47.44, | |
| "GrossProfitMonthlyChange": 31849, | |
| "IndirectCostsMonthlyChange": 29735, | |
| "OperatingProfitMonthlyChange": 2113.7 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1100, | |
| "SalesValue": 91520, | |
| "Distribution": 99.16, | |
| "CostofSales": 232.52, | |
| "Price": 83.2, | |
| "GrossProfit": 91287, | |
| "IndirectCosts": 85230, | |
| "OperatingProfit": 6057.1, | |
| "UnitSalesMonthlyChange": 1100, | |
| "SalesValueMonthlyChange": 91520, | |
| "DistributionMonthlyChange": 99.16, | |
| "CostofSalesMonthlyChange": 232.52, | |
| "PriceMonthlyChange": 83.2, | |
| "GrossProfitMonthlyChange": 91287, | |
| "IndirectCostsMonthlyChange": 85230, | |
| "OperatingProfitMonthlyChange": 6057.1 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Omicron 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 548, | |
| "SalesValue": 48904, | |
| "Distribution": 89.68, | |
| "CostofSales": 124.24, | |
| "Price": 89.24, | |
| "GrossProfit": 48780, | |
| "IndirectCosts": 45543, | |
| "OperatingProfit": 3237.2, | |
| "UnitSalesMonthlyChange": 548, | |
| "SalesValueMonthlyChange": 48904, | |
| "DistributionMonthlyChange": 89.68, | |
| "CostofSalesMonthlyChange": 124.24, | |
| "PriceMonthlyChange": 89.24, | |
| "GrossProfitMonthlyChange": 48780, | |
| "IndirectCostsMonthlyChange": 45543, | |
| "OperatingProfitMonthlyChange": 3237.2 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Omicron 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 3307, | |
| "SalesValue": 269467, | |
| "Distribution": 98.19, | |
| "CostofSales": 684.61, | |
| "Price": 81.48, | |
| "GrossProfit": 2.6878e+05, | |
| "IndirectCosts": 2.5095e+05, | |
| "OperatingProfit": 17836, | |
| "UnitSalesMonthlyChange": 3307, | |
| "SalesValueMonthlyChange": 269467, | |
| "DistributionMonthlyChange": 98.19, | |
| "CostofSalesMonthlyChange": 684.61, | |
| "PriceMonthlyChange": 81.48, | |
| "GrossProfitMonthlyChange": 2.6878e+05, | |
| "IndirectCostsMonthlyChange": 2.5095e+05, | |
| "OperatingProfitMonthlyChange": 17836 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 9596, | |
| "SalesValue": 662294, | |
| "Distribution": 99.52, | |
| "CostofSales": 1682.6, | |
| "Price": 69.02, | |
| "GrossProfit": 6.6061e+05, | |
| "IndirectCosts": 6.1678e+05, | |
| "OperatingProfit": 43836, | |
| "UnitSalesMonthlyChange": 9596, | |
| "SalesValueMonthlyChange": 662294, | |
| "DistributionMonthlyChange": 99.52, | |
| "CostofSalesMonthlyChange": 1682.6, | |
| "PriceMonthlyChange": 69.02, | |
| "GrossProfitMonthlyChange": 6.6061e+05, | |
| "IndirectCostsMonthlyChange": 6.1678e+05, | |
| "OperatingProfitMonthlyChange": 43836 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 6629, | |
| "SalesValue": 409612, | |
| "Distribution": 96.28, | |
| "CostofSales": 1040.7, | |
| "Price": 61.79, | |
| "GrossProfit": 4.0857e+05, | |
| "IndirectCosts": 3.8146e+05, | |
| "OperatingProfit": 27112, | |
| "UnitSalesMonthlyChange": 6629, | |
| "SalesValueMonthlyChange": 409612, | |
| "DistributionMonthlyChange": 96.28, | |
| "CostofSalesMonthlyChange": 1040.7, | |
| "PriceMonthlyChange": 61.79, | |
| "GrossProfitMonthlyChange": 4.0857e+05, | |
| "IndirectCostsMonthlyChange": 3.8146e+05, | |
| "OperatingProfitMonthlyChange": 27112 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Sigma 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 695, | |
| "SalesValue": 105748, | |
| "Distribution": 71.18, | |
| "CostofSales": 268.66, | |
| "Price": 152.16, | |
| "GrossProfit": 1.0548e+05, | |
| "IndirectCosts": 98480, | |
| "OperatingProfit": 6999, | |
| "UnitSalesMonthlyChange": 695, | |
| "SalesValueMonthlyChange": 105748, | |
| "DistributionMonthlyChange": 71.18, | |
| "CostofSalesMonthlyChange": 268.66, | |
| "PriceMonthlyChange": 152.16, | |
| "GrossProfitMonthlyChange": 1.0548e+05, | |
| "IndirectCostsMonthlyChange": 98480, | |
| "OperatingProfitMonthlyChange": 6999 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Sigma 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 707, | |
| "SalesValue": 101950, | |
| "Distribution": 92.19, | |
| "CostofSales": 259.01, | |
| "Price": 144.2, | |
| "GrossProfit": 1.0169e+05, | |
| "IndirectCosts": 94943, | |
| "OperatingProfit": 6747.6, | |
| "UnitSalesMonthlyChange": 707, | |
| "SalesValueMonthlyChange": 101950, | |
| "DistributionMonthlyChange": 92.19, | |
| "CostofSalesMonthlyChange": 259.01, | |
| "PriceMonthlyChange": 144.2, | |
| "GrossProfitMonthlyChange": 1.0169e+05, | |
| "IndirectCostsMonthlyChange": 94943, | |
| "OperatingProfitMonthlyChange": 6747.6 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Tau", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Tau 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1110, | |
| "SalesValue": 70955, | |
| "Distribution": 83.38, | |
| "CostofSales": 180.27, | |
| "Price": 63.92, | |
| "GrossProfit": 70775, | |
| "IndirectCosts": 66078, | |
| "OperatingProfit": 4696.5, | |
| "UnitSalesMonthlyChange": 1110, | |
| "SalesValueMonthlyChange": 70955, | |
| "DistributionMonthlyChange": 83.38, | |
| "CostofSalesMonthlyChange": 180.27, | |
| "PriceMonthlyChange": 63.92, | |
| "GrossProfitMonthlyChange": 70775, | |
| "IndirectCostsMonthlyChange": 66078, | |
| "OperatingProfitMonthlyChange": 4696.5 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Epsilon", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Epsilon 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1207, | |
| "SalesValue": 63214, | |
| "Distribution": 82.07, | |
| "CostofSales": 160.6, | |
| "Price": 52.37, | |
| "GrossProfit": 63053, | |
| "IndirectCosts": 58870, | |
| "OperatingProfit": 4183.8, | |
| "UnitSalesMonthlyChange": 1207, | |
| "SalesValueMonthlyChange": 63214, | |
| "DistributionMonthlyChange": 82.07, | |
| "CostofSalesMonthlyChange": 160.6, | |
| "PriceMonthlyChange": 52.37, | |
| "GrossProfitMonthlyChange": 63053, | |
| "IndirectCostsMonthlyChange": 58870, | |
| "OperatingProfitMonthlyChange": 4183.8 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Iota 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 610, | |
| "SalesValue": 55730, | |
| "Distribution": 93.91, | |
| "CostofSales": 141.59, | |
| "Price": 91.36, | |
| "GrossProfit": 55588, | |
| "IndirectCosts": 51900, | |
| "OperatingProfit": 3688.8, | |
| "UnitSalesMonthlyChange": 610, | |
| "SalesValueMonthlyChange": 55730, | |
| "DistributionMonthlyChange": 93.91, | |
| "CostofSalesMonthlyChange": 141.59, | |
| "PriceMonthlyChange": 91.36, | |
| "GrossProfitMonthlyChange": 55588, | |
| "IndirectCostsMonthlyChange": 51900, | |
| "OperatingProfitMonthlyChange": 3688.8 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Iota 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1096, | |
| "SalesValue": 90079, | |
| "Distribution": 95.69, | |
| "CostofSales": 228.85, | |
| "Price": 82.19, | |
| "GrossProfit": 89850, | |
| "IndirectCosts": 83888, | |
| "OperatingProfit": 5962.5, | |
| "UnitSalesMonthlyChange": 1096, | |
| "SalesValueMonthlyChange": 90079, | |
| "DistributionMonthlyChange": 95.69, | |
| "CostofSalesMonthlyChange": 228.85, | |
| "PriceMonthlyChange": 82.19, | |
| "GrossProfitMonthlyChange": 89850, | |
| "IndirectCostsMonthlyChange": 83888, | |
| "OperatingProfitMonthlyChange": 5962.5 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 8 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 469, | |
| "SalesValue": 30940, | |
| "Distribution": 73.82, | |
| "CostofSales": 78.61, | |
| "Price": 65.97, | |
| "GrossProfit": 30861, | |
| "IndirectCosts": 28814, | |
| "OperatingProfit": 2047.7, | |
| "UnitSalesMonthlyChange": 469, | |
| "SalesValueMonthlyChange": 30940, | |
| "DistributionMonthlyChange": 73.82, | |
| "CostofSalesMonthlyChange": 78.61, | |
| "PriceMonthlyChange": 65.97, | |
| "GrossProfitMonthlyChange": 30861, | |
| "IndirectCostsMonthlyChange": 28814, | |
| "OperatingProfitMonthlyChange": 2047.7 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 2948, | |
| "SalesValue": 168473, | |
| "Distribution": 99.48, | |
| "CostofSales": 428.02, | |
| "Price": 57.15, | |
| "GrossProfit": 1.6804e+05, | |
| "IndirectCosts": 1.5689e+05, | |
| "OperatingProfit": 11150, | |
| "UnitSalesMonthlyChange": 2948, | |
| "SalesValueMonthlyChange": 168473, | |
| "DistributionMonthlyChange": 99.48, | |
| "CostofSalesMonthlyChange": 428.02, | |
| "PriceMonthlyChange": 57.15, | |
| "GrossProfitMonthlyChange": 1.6804e+05, | |
| "IndirectCostsMonthlyChange": 1.5689e+05, | |
| "OperatingProfitMonthlyChange": 11150 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Mu", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Mu 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 105, | |
| "SalesValue": 16874, | |
| "Distribution": 25.45, | |
| "CostofSales": 42.87, | |
| "Price": 160.7, | |
| "GrossProfit": 16831, | |
| "IndirectCosts": 15715, | |
| "OperatingProfit": 1116.5, | |
| "UnitSalesMonthlyChange": 105, | |
| "SalesValueMonthlyChange": 16874, | |
| "DistributionMonthlyChange": 25.45, | |
| "CostofSalesMonthlyChange": 42.87, | |
| "PriceMonthlyChange": 160.7, | |
| "GrossProfitMonthlyChange": 16831, | |
| "IndirectCostsMonthlyChange": 15715, | |
| "OperatingProfitMonthlyChange": 1116.5 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 6, | |
| "PackType": "Standard", | |
| "SKU": "Theta 6 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 133, | |
| "SalesValue": 12991, | |
| "Distribution": 16.45, | |
| "CostofSales": 33.01, | |
| "Price": 97.68, | |
| "GrossProfit": 12958, | |
| "IndirectCosts": 12098, | |
| "OperatingProfit": 859.65, | |
| "UnitSalesMonthlyChange": 133, | |
| "SalesValueMonthlyChange": 12991, | |
| "DistributionMonthlyChange": 16.45, | |
| "CostofSalesMonthlyChange": 33.01, | |
| "PriceMonthlyChange": 97.68, | |
| "GrossProfitMonthlyChange": 12958, | |
| "IndirectCostsMonthlyChange": 12098, | |
| "OperatingProfitMonthlyChange": 859.65 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Theta 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 890, | |
| "SalesValue": 77897, | |
| "Distribution": 99.34, | |
| "CostofSales": 197.9, | |
| "Price": 87.52, | |
| "GrossProfit": 77699, | |
| "IndirectCosts": 72543, | |
| "OperatingProfit": 5156, | |
| "UnitSalesMonthlyChange": 890, | |
| "SalesValueMonthlyChange": 77897, | |
| "DistributionMonthlyChange": 99.34, | |
| "CostofSalesMonthlyChange": 197.9, | |
| "PriceMonthlyChange": 87.52, | |
| "GrossProfitMonthlyChange": 77699, | |
| "IndirectCostsMonthlyChange": 72543, | |
| "OperatingProfitMonthlyChange": 5156 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Theta 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1693, | |
| "SalesValue": 130549, | |
| "Distribution": 94.55, | |
| "CostofSales": 331.67, | |
| "Price": 77.11, | |
| "GrossProfit": 1.3022e+05, | |
| "IndirectCosts": 1.2158e+05, | |
| "OperatingProfit": 8641.1, | |
| "UnitSalesMonthlyChange": 1693, | |
| "SalesValueMonthlyChange": 130549, | |
| "DistributionMonthlyChange": 94.55, | |
| "CostofSalesMonthlyChange": 331.67, | |
| "PriceMonthlyChange": 77.11, | |
| "GrossProfitMonthlyChange": 1.3022e+05, | |
| "IndirectCostsMonthlyChange": 1.2158e+05, | |
| "OperatingProfitMonthlyChange": 8641.1 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Theta 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 6623, | |
| "SalesValue": 506206, | |
| "Distribution": 99.42, | |
| "CostofSales": 1286.1, | |
| "Price": 76.43, | |
| "GrossProfit": 5.0492e+05, | |
| "IndirectCosts": 4.7142e+05, | |
| "OperatingProfit": 33504, | |
| "UnitSalesMonthlyChange": 6623, | |
| "SalesValueMonthlyChange": 506206, | |
| "DistributionMonthlyChange": 99.42, | |
| "CostofSalesMonthlyChange": 1286.1, | |
| "PriceMonthlyChange": 76.43, | |
| "GrossProfitMonthlyChange": 5.0492e+05, | |
| "IndirectCostsMonthlyChange": 4.7142e+05, | |
| "OperatingProfitMonthlyChange": 33504 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Theta 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 4514, | |
| "SalesValue": 328711, | |
| "Distribution": 100, | |
| "CostofSales": 835.12, | |
| "Price": 72.82, | |
| "GrossProfit": 3.2788e+05, | |
| "IndirectCosts": 3.0612e+05, | |
| "OperatingProfit": 21757, | |
| "UnitSalesMonthlyChange": 4514, | |
| "SalesValueMonthlyChange": 328711, | |
| "DistributionMonthlyChange": 100, | |
| "CostofSalesMonthlyChange": 835.12, | |
| "PriceMonthlyChange": 72.82, | |
| "GrossProfitMonthlyChange": 3.2788e+05, | |
| "IndirectCostsMonthlyChange": 3.0612e+05, | |
| "OperatingProfitMonthlyChange": 21757 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Theta 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 16594, | |
| "SalesValue": 999335, | |
| "Distribution": 98.39, | |
| "CostofSales": 2538.9, | |
| "Price": 60.22, | |
| "GrossProfit": 9.968e+05, | |
| "IndirectCosts": 9.3065e+05, | |
| "OperatingProfit": 66143, | |
| "UnitSalesMonthlyChange": 16594, | |
| "SalesValueMonthlyChange": 999335, | |
| "DistributionMonthlyChange": 98.39, | |
| "CostofSalesMonthlyChange": 2538.9, | |
| "PriceMonthlyChange": 60.22, | |
| "GrossProfitMonthlyChange": 9.968e+05, | |
| "IndirectCostsMonthlyChange": 9.3065e+05, | |
| "OperatingProfitMonthlyChange": 66143 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "LexCorp", | |
| "Brand": "Gamma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Gamma 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 2600, | |
| "SalesValue": 162545, | |
| "Distribution": 98.33, | |
| "CostofSales": 412.96, | |
| "Price": 62.52, | |
| "GrossProfit": 1.6213e+05, | |
| "IndirectCosts": 1.5137e+05, | |
| "OperatingProfit": 10758, | |
| "UnitSalesMonthlyChange": 2600, | |
| "SalesValueMonthlyChange": 162545, | |
| "DistributionMonthlyChange": 98.33, | |
| "CostofSalesMonthlyChange": 412.96, | |
| "PriceMonthlyChange": 62.52, | |
| "GrossProfitMonthlyChange": 1.6213e+05, | |
| "IndirectCostsMonthlyChange": 1.5137e+05, | |
| "OperatingProfitMonthlyChange": 10758 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 396, | |
| "SalesValue": 35555, | |
| "Distribution": 70.78, | |
| "CostofSales": 90.33, | |
| "Price": 89.79, | |
| "GrossProfit": 35465, | |
| "IndirectCosts": 33111, | |
| "OperatingProfit": 2353.5, | |
| "UnitSalesMonthlyChange": 396, | |
| "SalesValueMonthlyChange": 35555, | |
| "DistributionMonthlyChange": 70.78, | |
| "CostofSalesMonthlyChange": 90.33, | |
| "PriceMonthlyChange": 89.79, | |
| "GrossProfitMonthlyChange": 35465, | |
| "IndirectCostsMonthlyChange": 33111, | |
| "OperatingProfitMonthlyChange": 2353.5 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1575, | |
| "SalesValue": 114674, | |
| "Distribution": 92.19, | |
| "CostofSales": 291.34, | |
| "Price": 72.81, | |
| "GrossProfit": 1.1438e+05, | |
| "IndirectCosts": 1.0679e+05, | |
| "OperatingProfit": 7590.2, | |
| "UnitSalesMonthlyChange": 1575, | |
| "SalesValueMonthlyChange": 114674, | |
| "DistributionMonthlyChange": 92.19, | |
| "CostofSalesMonthlyChange": 291.34, | |
| "PriceMonthlyChange": 72.81, | |
| "GrossProfitMonthlyChange": 1.1438e+05, | |
| "IndirectCostsMonthlyChange": 1.0679e+05, | |
| "OperatingProfitMonthlyChange": 7590.2 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Beta 8 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 735, | |
| "SalesValue": 84024, | |
| "Distribution": 92.28, | |
| "CostofSales": 213.47, | |
| "Price": 114.32, | |
| "GrossProfit": 83811, | |
| "IndirectCosts": 78249, | |
| "OperatingProfit": 5561.4, | |
| "UnitSalesMonthlyChange": 735, | |
| "SalesValueMonthlyChange": 84024, | |
| "DistributionMonthlyChange": 92.28, | |
| "CostofSalesMonthlyChange": 213.47, | |
| "PriceMonthlyChange": 114.32, | |
| "GrossProfitMonthlyChange": 83811, | |
| "IndirectCostsMonthlyChange": 78249, | |
| "OperatingProfitMonthlyChange": 5561.4 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Beta 12 Pack Deluxe", | |
| "PriceTier": "Premium", | |
| "UnitSales": 688, | |
| "SalesValue": 79887, | |
| "Distribution": 64.09, | |
| "CostofSales": 202.96, | |
| "Price": 116.11, | |
| "GrossProfit": 79684, | |
| "IndirectCosts": 74397, | |
| "OperatingProfit": 5287.5, | |
| "UnitSalesMonthlyChange": 688, | |
| "SalesValueMonthlyChange": 79887, | |
| "DistributionMonthlyChange": 64.09, | |
| "CostofSalesMonthlyChange": 202.96, | |
| "PriceMonthlyChange": 116.11, | |
| "GrossProfitMonthlyChange": 79684, | |
| "IndirectCostsMonthlyChange": 74397, | |
| "OperatingProfitMonthlyChange": 5287.5 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Beta 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1727, | |
| "SalesValue": 197923, | |
| "Distribution": 95.62, | |
| "CostofSales": 502.84, | |
| "Price": 114.61, | |
| "GrossProfit": 1.9742e+05, | |
| "IndirectCosts": 1.8432e+05, | |
| "OperatingProfit": 13100, | |
| "UnitSalesMonthlyChange": 1727, | |
| "SalesValueMonthlyChange": 197923, | |
| "DistributionMonthlyChange": 95.62, | |
| "CostofSalesMonthlyChange": 502.84, | |
| "PriceMonthlyChange": 114.61, | |
| "GrossProfitMonthlyChange": 1.9742e+05, | |
| "IndirectCostsMonthlyChange": 1.8432e+05, | |
| "OperatingProfitMonthlyChange": 13100 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Beta 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 7383, | |
| "SalesValue": 713849, | |
| "Distribution": 99.2, | |
| "CostofSales": 1813.6, | |
| "Price": 96.69, | |
| "GrossProfit": 7.1204e+05, | |
| "IndirectCosts": 6.6479e+05, | |
| "OperatingProfit": 47248, | |
| "UnitSalesMonthlyChange": 7383, | |
| "SalesValueMonthlyChange": 713849, | |
| "DistributionMonthlyChange": 99.2, | |
| "CostofSalesMonthlyChange": 1813.6, | |
| "PriceMonthlyChange": 96.69, | |
| "GrossProfitMonthlyChange": 7.1204e+05, | |
| "IndirectCostsMonthlyChange": 6.6479e+05, | |
| "OperatingProfitMonthlyChange": 47248 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Beta 18 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 4094, | |
| "SalesValue": 372800, | |
| "Distribution": 96.81, | |
| "CostofSales": 947.14, | |
| "Price": 91.06, | |
| "GrossProfit": 3.7185e+05, | |
| "IndirectCosts": 3.4718e+05, | |
| "OperatingProfit": 24675, | |
| "UnitSalesMonthlyChange": 4094, | |
| "SalesValueMonthlyChange": 372800, | |
| "DistributionMonthlyChange": 96.81, | |
| "CostofSalesMonthlyChange": 947.14, | |
| "PriceMonthlyChange": 91.06, | |
| "GrossProfitMonthlyChange": 3.7185e+05, | |
| "IndirectCostsMonthlyChange": 3.4718e+05, | |
| "OperatingProfitMonthlyChange": 24675 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 60, | |
| "PackType": "Standard", | |
| "SKU": "Beta 60 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 893, | |
| "SalesValue": 90274, | |
| "Distribution": 54.39, | |
| "CostofSales": 229.35, | |
| "Price": 101.09, | |
| "GrossProfit": 90045, | |
| "IndirectCosts": 84069, | |
| "OperatingProfit": 5975.4, | |
| "UnitSalesMonthlyChange": 893, | |
| "SalesValueMonthlyChange": 90274, | |
| "DistributionMonthlyChange": 54.39, | |
| "CostofSalesMonthlyChange": 229.35, | |
| "PriceMonthlyChange": 101.09, | |
| "GrossProfitMonthlyChange": 90045, | |
| "IndirectCostsMonthlyChange": 84069, | |
| "OperatingProfitMonthlyChange": 5975.4 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Stark Ind", | |
| "Brand": "Omega", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omega 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 979, | |
| "SalesValue": 56381, | |
| "Distribution": 72.03, | |
| "CostofSales": 143.24, | |
| "Price": 57.59, | |
| "GrossProfit": 56238, | |
| "IndirectCosts": 52506, | |
| "OperatingProfit": 3731.9, | |
| "UnitSalesMonthlyChange": 979, | |
| "SalesValueMonthlyChange": 56381, | |
| "DistributionMonthlyChange": 72.03, | |
| "CostofSalesMonthlyChange": 143.24, | |
| "PriceMonthlyChange": 57.59, | |
| "GrossProfitMonthlyChange": 56238, | |
| "IndirectCostsMonthlyChange": 52506, | |
| "OperatingProfitMonthlyChange": 3731.9 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 872, | |
| "SalesValue": 68483, | |
| "Distribution": 96.5, | |
| "CostofSales": 173.99, | |
| "Price": 78.54, | |
| "GrossProfit": 68309, | |
| "IndirectCosts": 63777, | |
| "OperatingProfit": 4532.4, | |
| "UnitSalesMonthlyChange": 872, | |
| "SalesValueMonthlyChange": 68483, | |
| "DistributionMonthlyChange": 96.5, | |
| "CostofSalesMonthlyChange": 173.99, | |
| "PriceMonthlyChange": 78.54, | |
| "GrossProfitMonthlyChange": 68309, | |
| "IndirectCostsMonthlyChange": 63777, | |
| "OperatingProfitMonthlyChange": 4532.4 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1891, | |
| "SalesValue": 134746, | |
| "Distribution": 96.8, | |
| "CostofSales": 342.34, | |
| "Price": 71.26, | |
| "GrossProfit": 1.344e+05, | |
| "IndirectCosts": 1.2549e+05, | |
| "OperatingProfit": 8918.3, | |
| "UnitSalesMonthlyChange": 1891, | |
| "SalesValueMonthlyChange": 134746, | |
| "DistributionMonthlyChange": 96.8, | |
| "CostofSalesMonthlyChange": 342.34, | |
| "PriceMonthlyChange": 71.26, | |
| "GrossProfitMonthlyChange": 1.344e+05, | |
| "IndirectCostsMonthlyChange": 1.2549e+05, | |
| "OperatingProfitMonthlyChange": 8918.3 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 3067, | |
| "SalesValue": 203498, | |
| "Distribution": 96.63, | |
| "CostofSales": 517.01, | |
| "Price": 66.35, | |
| "GrossProfit": 2.0298e+05, | |
| "IndirectCosts": 1.8951e+05, | |
| "OperatingProfit": 13469, | |
| "UnitSalesMonthlyChange": 3067, | |
| "SalesValueMonthlyChange": 203498, | |
| "DistributionMonthlyChange": 96.63, | |
| "CostofSalesMonthlyChange": 517.01, | |
| "PriceMonthlyChange": 66.35, | |
| "GrossProfitMonthlyChange": 2.0298e+05, | |
| "IndirectCostsMonthlyChange": 1.8951e+05, | |
| "OperatingProfitMonthlyChange": 13469 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Wayne Ent", | |
| "Brand": "Pi", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Pi 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 804, | |
| "SalesValue": 62191, | |
| "Distribution": 79.48, | |
| "CostofSales": 158, | |
| "Price": 77.35, | |
| "GrossProfit": 62033, | |
| "IndirectCosts": 57916, | |
| "OperatingProfit": 4116.6, | |
| "UnitSalesMonthlyChange": 804, | |
| "SalesValueMonthlyChange": 62191, | |
| "DistributionMonthlyChange": 79.48, | |
| "CostofSalesMonthlyChange": 158, | |
| "PriceMonthlyChange": 77.35, | |
| "GrossProfitMonthlyChange": 62033, | |
| "IndirectCostsMonthlyChange": 57916, | |
| "OperatingProfitMonthlyChange": 4116.6 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Delta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Delta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 838, | |
| "SalesValue": 50490, | |
| "Distribution": 19.08, | |
| "CostofSales": 128.27, | |
| "Price": 60.25, | |
| "GrossProfit": 50362, | |
| "IndirectCosts": 47020, | |
| "OperatingProfit": 3341.8, | |
| "UnitSalesMonthlyChange": 838, | |
| "SalesValueMonthlyChange": 50490, | |
| "DistributionMonthlyChange": 19.08, | |
| "CostofSalesMonthlyChange": 128.27, | |
| "PriceMonthlyChange": 60.25, | |
| "GrossProfitMonthlyChange": 50362, | |
| "IndirectCostsMonthlyChange": 47020, | |
| "OperatingProfitMonthlyChange": 3341.8 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Eta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Eta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 752, | |
| "SalesValue": 35716, | |
| "Distribution": 4.15, | |
| "CostofSales": 90.74, | |
| "Price": 47.49, | |
| "GrossProfit": 35625, | |
| "IndirectCosts": 33261, | |
| "OperatingProfit": 2363.8, | |
| "UnitSalesMonthlyChange": 752, | |
| "SalesValueMonthlyChange": 35716, | |
| "DistributionMonthlyChange": 4.15, | |
| "CostofSalesMonthlyChange": 90.74, | |
| "PriceMonthlyChange": 47.49, | |
| "GrossProfitMonthlyChange": 35625, | |
| "IndirectCostsMonthlyChange": 33261, | |
| "OperatingProfitMonthlyChange": 2363.8 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 18593, | |
| "SalesValue": 1339286, | |
| "Distribution": 50.48, | |
| "CostofSales": 3402.6, | |
| "Price": 72.03, | |
| "GrossProfit": 1.3359e+06, | |
| "IndirectCosts": 1.2472e+06, | |
| "OperatingProfit": 88644, | |
| "UnitSalesMonthlyChange": 18593, | |
| "SalesValueMonthlyChange": 1339286, | |
| "DistributionMonthlyChange": 50.48, | |
| "CostofSalesMonthlyChange": 3402.6, | |
| "PriceMonthlyChange": 72.03, | |
| "GrossProfitMonthlyChange": 1.3359e+06, | |
| "IndirectCostsMonthlyChange": 1.2472e+06, | |
| "OperatingProfitMonthlyChange": 88644 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Omicron 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 383, | |
| "SalesValue": 37627, | |
| "Distribution": 9.96, | |
| "CostofSales": 95.6, | |
| "Price": 98.24, | |
| "GrossProfit": 37531, | |
| "IndirectCosts": 35041, | |
| "OperatingProfit": 2490.2, | |
| "UnitSalesMonthlyChange": 383, | |
| "SalesValueMonthlyChange": 37627, | |
| "DistributionMonthlyChange": 9.96, | |
| "CostofSalesMonthlyChange": 95.6, | |
| "PriceMonthlyChange": 98.24, | |
| "GrossProfitMonthlyChange": 37531, | |
| "IndirectCostsMonthlyChange": 35041, | |
| "OperatingProfitMonthlyChange": 2490.2 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Omicron 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 3831, | |
| "SalesValue": 331785, | |
| "Distribution": 33.52, | |
| "CostofSales": 842.93, | |
| "Price": 86.61, | |
| "GrossProfit": 3.3094e+05, | |
| "IndirectCosts": 3.0898e+05, | |
| "OperatingProfit": 21960, | |
| "UnitSalesMonthlyChange": 3831, | |
| "SalesValueMonthlyChange": 331785, | |
| "DistributionMonthlyChange": 33.52, | |
| "CostofSalesMonthlyChange": 842.93, | |
| "PriceMonthlyChange": 86.61, | |
| "GrossProfitMonthlyChange": 3.3094e+05, | |
| "IndirectCostsMonthlyChange": 3.0898e+05, | |
| "OperatingProfitMonthlyChange": 21960 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 10205, | |
| "SalesValue": 732823, | |
| "Distribution": 36.64, | |
| "CostofSales": 1861.8, | |
| "Price": 71.81, | |
| "GrossProfit": 7.3096e+05, | |
| "IndirectCosts": 6.8246e+05, | |
| "OperatingProfit": 48504, | |
| "UnitSalesMonthlyChange": 10205, | |
| "SalesValueMonthlyChange": 732823, | |
| "DistributionMonthlyChange": 36.64, | |
| "CostofSalesMonthlyChange": 1861.8, | |
| "PriceMonthlyChange": 71.81, | |
| "GrossProfitMonthlyChange": 7.3096e+05, | |
| "IndirectCostsMonthlyChange": 6.8246e+05, | |
| "OperatingProfitMonthlyChange": 48504 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 4793, | |
| "SalesValue": 316745, | |
| "Distribution": 27.97, | |
| "CostofSales": 804.73, | |
| "Price": 66.08, | |
| "GrossProfit": 3.1594e+05, | |
| "IndirectCosts": 2.9498e+05, | |
| "OperatingProfit": 20964, | |
| "UnitSalesMonthlyChange": 4793, | |
| "SalesValueMonthlyChange": 316745, | |
| "DistributionMonthlyChange": 27.97, | |
| "CostofSalesMonthlyChange": 804.73, | |
| "PriceMonthlyChange": 66.08, | |
| "GrossProfitMonthlyChange": 3.1594e+05, | |
| "IndirectCostsMonthlyChange": 2.9498e+05, | |
| "OperatingProfitMonthlyChange": 20964 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Sigma 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 346, | |
| "SalesValue": 59810, | |
| "Distribution": 10.99, | |
| "CostofSales": 151.96, | |
| "Price": 172.86, | |
| "GrossProfit": 59658, | |
| "IndirectCosts": 55700, | |
| "OperatingProfit": 3958.3, | |
| "UnitSalesMonthlyChange": 346, | |
| "SalesValueMonthlyChange": 59810, | |
| "DistributionMonthlyChange": 10.99, | |
| "CostofSalesMonthlyChange": 151.96, | |
| "PriceMonthlyChange": 172.86, | |
| "GrossProfitMonthlyChange": 59658, | |
| "IndirectCostsMonthlyChange": 55700, | |
| "OperatingProfitMonthlyChange": 3958.3 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Sigma 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 632, | |
| "SalesValue": 99834, | |
| "Distribution": 15.6, | |
| "CostofSales": 253.64, | |
| "Price": 157.97, | |
| "GrossProfit": 99580, | |
| "IndirectCosts": 92973, | |
| "OperatingProfit": 6607.8, | |
| "UnitSalesMonthlyChange": 632, | |
| "SalesValueMonthlyChange": 99834, | |
| "DistributionMonthlyChange": 15.6, | |
| "CostofSalesMonthlyChange": 253.64, | |
| "PriceMonthlyChange": 157.97, | |
| "GrossProfitMonthlyChange": 99580, | |
| "IndirectCostsMonthlyChange": 92973, | |
| "OperatingProfitMonthlyChange": 6607.8 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Tau", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Tau 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 461, | |
| "SalesValue": 32039, | |
| "Distribution": 11.87, | |
| "CostofSales": 81.4, | |
| "Price": 69.5, | |
| "GrossProfit": 31958, | |
| "IndirectCosts": 29837, | |
| "OperatingProfit": 2120.8, | |
| "UnitSalesMonthlyChange": 461, | |
| "SalesValueMonthlyChange": 32039, | |
| "DistributionMonthlyChange": 11.87, | |
| "CostofSalesMonthlyChange": 81.4, | |
| "PriceMonthlyChange": 69.5, | |
| "GrossProfitMonthlyChange": 31958, | |
| "IndirectCostsMonthlyChange": 29837, | |
| "OperatingProfitMonthlyChange": 2120.8 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Epsilon", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Epsilon 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 767, | |
| "SalesValue": 43339, | |
| "Distribution": 11.92, | |
| "CostofSales": 110.11, | |
| "Price": 56.5, | |
| "GrossProfit": 43229, | |
| "IndirectCosts": 40360, | |
| "OperatingProfit": 2868.9, | |
| "UnitSalesMonthlyChange": 767, | |
| "SalesValueMonthlyChange": 43339, | |
| "DistributionMonthlyChange": 11.92, | |
| "CostofSalesMonthlyChange": 110.11, | |
| "PriceMonthlyChange": 56.5, | |
| "GrossProfitMonthlyChange": 43229, | |
| "IndirectCostsMonthlyChange": 40360, | |
| "OperatingProfitMonthlyChange": 2868.9 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Iota 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 728, | |
| "SalesValue": 66959, | |
| "Distribution": 15.17, | |
| "CostofSales": 170.12, | |
| "Price": 91.98, | |
| "GrossProfit": 66789, | |
| "IndirectCosts": 62357, | |
| "OperatingProfit": 4431.5, | |
| "UnitSalesMonthlyChange": 728, | |
| "SalesValueMonthlyChange": 66959, | |
| "DistributionMonthlyChange": 15.17, | |
| "CostofSalesMonthlyChange": 170.12, | |
| "PriceMonthlyChange": 91.98, | |
| "GrossProfitMonthlyChange": 66789, | |
| "IndirectCostsMonthlyChange": 62357, | |
| "OperatingProfitMonthlyChange": 4431.5 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Iota 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 563, | |
| "SalesValue": 50699, | |
| "Distribution": 13.72, | |
| "CostofSales": 128.81, | |
| "Price": 90.05, | |
| "GrossProfit": 50570, | |
| "IndirectCosts": 47214, | |
| "OperatingProfit": 3355.8, | |
| "UnitSalesMonthlyChange": 563, | |
| "SalesValueMonthlyChange": 50699, | |
| "DistributionMonthlyChange": 13.72, | |
| "CostofSalesMonthlyChange": 128.81, | |
| "PriceMonthlyChange": 90.05, | |
| "GrossProfitMonthlyChange": 50570, | |
| "IndirectCostsMonthlyChange": 47214, | |
| "OperatingProfitMonthlyChange": 3355.8 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 8 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 383, | |
| "SalesValue": 26911, | |
| "Distribution": 10.71, | |
| "CostofSales": 68.37, | |
| "Price": 70.26, | |
| "GrossProfit": 26843, | |
| "IndirectCosts": 25062, | |
| "OperatingProfit": 1781, | |
| "UnitSalesMonthlyChange": 383, | |
| "SalesValueMonthlyChange": 26911, | |
| "DistributionMonthlyChange": 10.71, | |
| "CostofSalesMonthlyChange": 68.37, | |
| "PriceMonthlyChange": 70.26, | |
| "GrossProfitMonthlyChange": 26843, | |
| "IndirectCostsMonthlyChange": 25062, | |
| "OperatingProfitMonthlyChange": 1781 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1884, | |
| "SalesValue": 118360, | |
| "Distribution": 27.35, | |
| "CostofSales": 300.7, | |
| "Price": 62.82, | |
| "GrossProfit": 1.1806e+05, | |
| "IndirectCosts": 1.1022e+05, | |
| "OperatingProfit": 7834.3, | |
| "UnitSalesMonthlyChange": 1884, | |
| "SalesValueMonthlyChange": 118360, | |
| "DistributionMonthlyChange": 27.35, | |
| "CostofSalesMonthlyChange": 300.7, | |
| "PriceMonthlyChange": 62.82, | |
| "GrossProfitMonthlyChange": 1.1806e+05, | |
| "IndirectCostsMonthlyChange": 1.1022e+05, | |
| "OperatingProfitMonthlyChange": 7834.3 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Mu", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Mu 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 291, | |
| "SalesValue": 47244, | |
| "Distribution": 7.97, | |
| "CostofSales": 120.03, | |
| "Price": 162.35, | |
| "GrossProfit": 47124, | |
| "IndirectCosts": 43997, | |
| "OperatingProfit": 3127, | |
| "UnitSalesMonthlyChange": 291, | |
| "SalesValueMonthlyChange": 47244, | |
| "DistributionMonthlyChange": 7.97, | |
| "CostofSalesMonthlyChange": 120.03, | |
| "PriceMonthlyChange": 162.35, | |
| "GrossProfitMonthlyChange": 47124, | |
| "IndirectCostsMonthlyChange": 43997, | |
| "OperatingProfitMonthlyChange": 3127 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 6, | |
| "PackType": "Standard", | |
| "SKU": "Theta 6 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 344, | |
| "SalesValue": 34654, | |
| "Distribution": 9.04, | |
| "CostofSales": 88.04, | |
| "Price": 100.74, | |
| "GrossProfit": 34566, | |
| "IndirectCosts": 32272, | |
| "OperatingProfit": 2294, | |
| "UnitSalesMonthlyChange": 344, | |
| "SalesValueMonthlyChange": 34654, | |
| "DistributionMonthlyChange": 9.04, | |
| "CostofSalesMonthlyChange": 88.04, | |
| "PriceMonthlyChange": 100.74, | |
| "GrossProfitMonthlyChange": 34566, | |
| "IndirectCostsMonthlyChange": 32272, | |
| "OperatingProfitMonthlyChange": 2294 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Theta 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1871, | |
| "SalesValue": 173690, | |
| "Distribution": 27.21, | |
| "CostofSales": 441.28, | |
| "Price": 92.83, | |
| "GrossProfit": 1.7325e+05, | |
| "IndirectCosts": 1.6175e+05, | |
| "OperatingProfit": 11496, | |
| "UnitSalesMonthlyChange": 1871, | |
| "SalesValueMonthlyChange": 173690, | |
| "DistributionMonthlyChange": 27.21, | |
| "CostofSalesMonthlyChange": 441.28, | |
| "PriceMonthlyChange": 92.83, | |
| "GrossProfitMonthlyChange": 1.7325e+05, | |
| "IndirectCostsMonthlyChange": 1.6175e+05, | |
| "OperatingProfitMonthlyChange": 11496 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Theta 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1461, | |
| "SalesValue": 115226, | |
| "Distribution": 13.26, | |
| "CostofSales": 292.75, | |
| "Price": 78.87, | |
| "GrossProfit": 1.1493e+05, | |
| "IndirectCosts": 1.0731e+05, | |
| "OperatingProfit": 7626.1, | |
| "UnitSalesMonthlyChange": 1461, | |
| "SalesValueMonthlyChange": 115226, | |
| "DistributionMonthlyChange": 13.26, | |
| "CostofSalesMonthlyChange": 292.75, | |
| "PriceMonthlyChange": 78.87, | |
| "GrossProfitMonthlyChange": 1.1493e+05, | |
| "IndirectCostsMonthlyChange": 1.0731e+05, | |
| "OperatingProfitMonthlyChange": 7626.1 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Theta 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2836, | |
| "SalesValue": 239150, | |
| "Distribution": 24.5, | |
| "CostofSales": 607.58, | |
| "Price": 84.33, | |
| "GrossProfit": 2.3854e+05, | |
| "IndirectCosts": 2.2271e+05, | |
| "OperatingProfit": 15828, | |
| "UnitSalesMonthlyChange": 2836, | |
| "SalesValueMonthlyChange": 239150, | |
| "DistributionMonthlyChange": 24.5, | |
| "CostofSalesMonthlyChange": 607.58, | |
| "PriceMonthlyChange": 84.33, | |
| "GrossProfitMonthlyChange": 2.3854e+05, | |
| "IndirectCostsMonthlyChange": 2.2271e+05, | |
| "OperatingProfitMonthlyChange": 15828 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Theta 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 22206, | |
| "SalesValue": 1391524, | |
| "Distribution": 62.89, | |
| "CostofSales": 3535.3, | |
| "Price": 62.66, | |
| "GrossProfit": 1.388e+06, | |
| "IndirectCosts": 1.2959e+06, | |
| "OperatingProfit": 92101, | |
| "UnitSalesMonthlyChange": 22206, | |
| "SalesValueMonthlyChange": 1391524, | |
| "DistributionMonthlyChange": 62.89, | |
| "CostofSalesMonthlyChange": 3535.3, | |
| "PriceMonthlyChange": 62.66, | |
| "GrossProfitMonthlyChange": 1.388e+06, | |
| "IndirectCostsMonthlyChange": 1.2959e+06, | |
| "OperatingProfitMonthlyChange": 92101 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Theta 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 5645, | |
| "SalesValue": 368566, | |
| "Distribution": 26.43, | |
| "CostofSales": 936.38, | |
| "Price": 65.29, | |
| "GrossProfit": 3.6763e+05, | |
| "IndirectCosts": 3.4323e+05, | |
| "OperatingProfit": 24395, | |
| "UnitSalesMonthlyChange": 5645, | |
| "SalesValueMonthlyChange": 368566, | |
| "DistributionMonthlyChange": 26.43, | |
| "CostofSalesMonthlyChange": 936.38, | |
| "PriceMonthlyChange": 65.29, | |
| "GrossProfitMonthlyChange": 3.6763e+05, | |
| "IndirectCostsMonthlyChange": 3.4323e+05, | |
| "OperatingProfitMonthlyChange": 24395 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "LexCorp", | |
| "Brand": "Gamma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Gamma 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1748, | |
| "SalesValue": 120541, | |
| "Distribution": 27.13, | |
| "CostofSales": 306.25, | |
| "Price": 68.96, | |
| "GrossProfit": 1.2023e+05, | |
| "IndirectCosts": 1.1226e+05, | |
| "OperatingProfit": 7978.7, | |
| "UnitSalesMonthlyChange": 1748, | |
| "SalesValueMonthlyChange": 120541, | |
| "DistributionMonthlyChange": 27.13, | |
| "CostofSalesMonthlyChange": 306.25, | |
| "PriceMonthlyChange": 68.96, | |
| "GrossProfitMonthlyChange": 1.2023e+05, | |
| "IndirectCostsMonthlyChange": 1.1226e+05, | |
| "OperatingProfitMonthlyChange": 7978.7 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 847, | |
| "SalesValue": 75568, | |
| "Distribution": 15.15, | |
| "CostofSales": 191.99, | |
| "Price": 89.22, | |
| "GrossProfit": 75376, | |
| "IndirectCosts": 70374, | |
| "OperatingProfit": 5002, | |
| "UnitSalesMonthlyChange": 847, | |
| "SalesValueMonthlyChange": 75568, | |
| "DistributionMonthlyChange": 15.15, | |
| "CostofSalesMonthlyChange": 191.99, | |
| "PriceMonthlyChange": 89.22, | |
| "GrossProfitMonthlyChange": 75376, | |
| "IndirectCostsMonthlyChange": 70374, | |
| "OperatingProfitMonthlyChange": 5002 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 319, | |
| "SalesValue": 25450, | |
| "Distribution": 6.42, | |
| "CostofSales": 64.66, | |
| "Price": 79.78, | |
| "GrossProfit": 25385, | |
| "IndirectCosts": 23701, | |
| "OperatingProfit": 1684.8, | |
| "UnitSalesMonthlyChange": 319, | |
| "SalesValueMonthlyChange": 25450, | |
| "DistributionMonthlyChange": 6.42, | |
| "CostofSalesMonthlyChange": 64.66, | |
| "PriceMonthlyChange": 79.78, | |
| "GrossProfitMonthlyChange": 25385, | |
| "IndirectCostsMonthlyChange": 23701, | |
| "OperatingProfitMonthlyChange": 1684.8 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Beta 8 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 945, | |
| "SalesValue": 119762, | |
| "Distribution": 20.81, | |
| "CostofSales": 304.27, | |
| "Price": 126.73, | |
| "GrossProfit": 1.1946e+05, | |
| "IndirectCosts": 1.1153e+05, | |
| "OperatingProfit": 7926.9, | |
| "UnitSalesMonthlyChange": 945, | |
| "SalesValueMonthlyChange": 119762, | |
| "DistributionMonthlyChange": 20.81, | |
| "CostofSalesMonthlyChange": 304.27, | |
| "PriceMonthlyChange": 126.73, | |
| "GrossProfitMonthlyChange": 1.1946e+05, | |
| "IndirectCostsMonthlyChange": 1.1153e+05, | |
| "OperatingProfitMonthlyChange": 7926.9 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Beta 12 Pack Deluxe", | |
| "PriceTier": "Premium", | |
| "UnitSales": 485, | |
| "SalesValue": 59689, | |
| "Distribution": 12.16, | |
| "CostofSales": 151.64, | |
| "Price": 123.07, | |
| "GrossProfit": 59537, | |
| "IndirectCosts": 55586, | |
| "OperatingProfit": 3951.1, | |
| "UnitSalesMonthlyChange": 485, | |
| "SalesValueMonthlyChange": 59689, | |
| "DistributionMonthlyChange": 12.16, | |
| "CostofSalesMonthlyChange": 151.64, | |
| "PriceMonthlyChange": 123.07, | |
| "GrossProfitMonthlyChange": 59537, | |
| "IndirectCostsMonthlyChange": 55586, | |
| "OperatingProfitMonthlyChange": 3951.1 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Beta 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 930, | |
| "SalesValue": 120709, | |
| "Distribution": 18.22, | |
| "CostofSales": 306.67, | |
| "Price": 129.79, | |
| "GrossProfit": 1.204e+05, | |
| "IndirectCosts": 1.1241e+05, | |
| "OperatingProfit": 7989.2, | |
| "UnitSalesMonthlyChange": 930, | |
| "SalesValueMonthlyChange": 120709, | |
| "DistributionMonthlyChange": 18.22, | |
| "CostofSalesMonthlyChange": 306.67, | |
| "PriceMonthlyChange": 129.79, | |
| "GrossProfitMonthlyChange": 1.204e+05, | |
| "IndirectCostsMonthlyChange": 1.1241e+05, | |
| "OperatingProfitMonthlyChange": 7989.2 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Beta 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 6137, | |
| "SalesValue": 628434, | |
| "Distribution": 34.02, | |
| "CostofSales": 1596.6, | |
| "Price": 102.4, | |
| "GrossProfit": 6.2684e+05, | |
| "IndirectCosts": 5.8524e+05, | |
| "OperatingProfit": 41595, | |
| "UnitSalesMonthlyChange": 6137, | |
| "SalesValueMonthlyChange": 628434, | |
| "DistributionMonthlyChange": 34.02, | |
| "CostofSalesMonthlyChange": 1596.6, | |
| "PriceMonthlyChange": 102.4, | |
| "GrossProfitMonthlyChange": 6.2684e+05, | |
| "IndirectCostsMonthlyChange": 5.8524e+05, | |
| "OperatingProfitMonthlyChange": 41595 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Beta 18 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1915, | |
| "SalesValue": 185317, | |
| "Distribution": 17.06, | |
| "CostofSales": 470.81, | |
| "Price": 96.77, | |
| "GrossProfit": 1.8485e+05, | |
| "IndirectCosts": 1.7258e+05, | |
| "OperatingProfit": 12266, | |
| "UnitSalesMonthlyChange": 1915, | |
| "SalesValueMonthlyChange": 185317, | |
| "DistributionMonthlyChange": 17.06, | |
| "CostofSalesMonthlyChange": 470.81, | |
| "PriceMonthlyChange": 96.77, | |
| "GrossProfitMonthlyChange": 1.8485e+05, | |
| "IndirectCostsMonthlyChange": 1.7258e+05, | |
| "OperatingProfitMonthlyChange": 12266 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 60, | |
| "PackType": "Standard", | |
| "SKU": "Beta 60 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 107, | |
| "SalesValue": 13445, | |
| "Distribution": 2.39, | |
| "CostofSales": 34.16, | |
| "Price": 125.65, | |
| "GrossProfit": 13411, | |
| "IndirectCosts": 12521, | |
| "OperatingProfit": 890.08, | |
| "UnitSalesMonthlyChange": 107, | |
| "SalesValueMonthlyChange": 13445, | |
| "DistributionMonthlyChange": 2.39, | |
| "CostofSalesMonthlyChange": 34.16, | |
| "PriceMonthlyChange": 125.65, | |
| "GrossProfitMonthlyChange": 13411, | |
| "IndirectCostsMonthlyChange": 12521, | |
| "OperatingProfitMonthlyChange": 890.08 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Stark Ind", | |
| "Brand": "Omega", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omega 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 233, | |
| "SalesValue": 15511, | |
| "Distribution": 4.15, | |
| "CostofSales": 39.41, | |
| "Price": 66.57, | |
| "GrossProfit": 15472, | |
| "IndirectCosts": 14445, | |
| "OperatingProfit": 1027, | |
| "UnitSalesMonthlyChange": 233, | |
| "SalesValueMonthlyChange": 15511, | |
| "DistributionMonthlyChange": 4.15, | |
| "CostofSalesMonthlyChange": 39.41, | |
| "PriceMonthlyChange": 66.57, | |
| "GrossProfitMonthlyChange": 15472, | |
| "IndirectCostsMonthlyChange": 14445, | |
| "OperatingProfitMonthlyChange": 1027 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 776, | |
| "SalesValue": 69099, | |
| "Distribution": 19.87, | |
| "CostofSales": 175.55, | |
| "Price": 89.05, | |
| "GrossProfit": 68923, | |
| "IndirectCosts": 64350, | |
| "OperatingProfit": 4573.5, | |
| "UnitSalesMonthlyChange": 776, | |
| "SalesValueMonthlyChange": 69099, | |
| "DistributionMonthlyChange": 19.87, | |
| "CostofSalesMonthlyChange": 175.55, | |
| "PriceMonthlyChange": 89.05, | |
| "GrossProfitMonthlyChange": 68923, | |
| "IndirectCostsMonthlyChange": 64350, | |
| "OperatingProfitMonthlyChange": 4573.5 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2216, | |
| "SalesValue": 166212, | |
| "Distribution": 26.44, | |
| "CostofSales": 422.28, | |
| "Price": 75.01, | |
| "GrossProfit": 1.6579e+05, | |
| "IndirectCosts": 1.5479e+05, | |
| "OperatingProfit": 11001, | |
| "UnitSalesMonthlyChange": 2216, | |
| "SalesValueMonthlyChange": 166212, | |
| "DistributionMonthlyChange": 26.44, | |
| "CostofSalesMonthlyChange": 422.28, | |
| "PriceMonthlyChange": 75.01, | |
| "GrossProfitMonthlyChange": 1.6579e+05, | |
| "IndirectCostsMonthlyChange": 1.5479e+05, | |
| "OperatingProfitMonthlyChange": 11001 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 927, | |
| "SalesValue": 68194, | |
| "Distribution": 12.49, | |
| "CostofSales": 173.26, | |
| "Price": 73.56, | |
| "GrossProfit": 68021, | |
| "IndirectCosts": 63507, | |
| "OperatingProfit": 4513.4, | |
| "UnitSalesMonthlyChange": 927, | |
| "SalesValueMonthlyChange": 68194, | |
| "DistributionMonthlyChange": 12.49, | |
| "CostofSalesMonthlyChange": 173.26, | |
| "PriceMonthlyChange": 73.56, | |
| "GrossProfitMonthlyChange": 68021, | |
| "IndirectCostsMonthlyChange": 63507, | |
| "OperatingProfitMonthlyChange": 4513.4 | |
| }, | |
| { | |
| "Date": "01/01/2011", | |
| "Month": "Jan-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Wayne Ent", | |
| "Brand": "Pi", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Pi 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 188, | |
| "SalesValue": 15899, | |
| "Distribution": 5.74, | |
| "CostofSales": 40.39, | |
| "Price": 84.57, | |
| "GrossProfit": 15859, | |
| "IndirectCosts": 14807, | |
| "OperatingProfit": 1052, | |
| "UnitSalesMonthlyChange": 188, | |
| "SalesValueMonthlyChange": 15899, | |
| "DistributionMonthlyChange": 5.74, | |
| "CostofSalesMonthlyChange": 40.39, | |
| "PriceMonthlyChange": 84.57, | |
| "GrossProfitMonthlyChange": 15859, | |
| "IndirectCostsMonthlyChange": 14807, | |
| "OperatingProfitMonthlyChange": 1052 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Delta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Delta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1997, | |
| "SalesValue": 110395, | |
| "Distribution": 96.71, | |
| "CostofSales": 280.47, | |
| "Price": 55.28, | |
| "GrossProfit": 1.1011e+05, | |
| "IndirectCosts": 1.0281e+05, | |
| "OperatingProfit": 7306.6, | |
| "UnitSalesMonthlyChange": 232, | |
| "SalesValueMonthlyChange": 14951, | |
| "DistributionMonthlyChange": -0.54, | |
| "CostofSalesMonthlyChange": 37.99, | |
| "PriceMonthlyChange": 1.2, | |
| "GrossProfitMonthlyChange": 14913, | |
| "IndirectCostsMonthlyChange": 13924, | |
| "OperatingProfitMonthlyChange": 989.19 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Eta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Eta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 698, | |
| "SalesValue": 33109, | |
| "Distribution": 15.11, | |
| "CostofSales": 84.11, | |
| "Price": 47.43, | |
| "GrossProfit": 33025, | |
| "IndirectCosts": 30833, | |
| "OperatingProfit": 2191.8, | |
| "UnitSalesMonthlyChange": 25, | |
| "SalesValueMonthlyChange": 1179, | |
| "DistributionMonthlyChange": 1.7, | |
| "CostofSalesMonthlyChange": 2.99, | |
| "PriceMonthlyChange": -0.01, | |
| "GrossProfitMonthlyChange": 1176, | |
| "IndirectCostsMonthlyChange": 1098, | |
| "OperatingProfitMonthlyChange": 78.04 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1194, | |
| "SalesValue": 99437, | |
| "Distribution": 99.63, | |
| "CostofSales": 252.63, | |
| "Price": 83.28, | |
| "GrossProfit": 99184, | |
| "IndirectCosts": 92603, | |
| "OperatingProfit": 6581.7, | |
| "UnitSalesMonthlyChange": 94, | |
| "SalesValueMonthlyChange": 7917, | |
| "DistributionMonthlyChange": 0.47, | |
| "CostofSalesMonthlyChange": 20.11, | |
| "PriceMonthlyChange": 0.08, | |
| "GrossProfitMonthlyChange": 7896.9, | |
| "IndirectCostsMonthlyChange": 7372.3, | |
| "OperatingProfitMonthlyChange": 524.57 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Omicron 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 513, | |
| "SalesValue": 44993, | |
| "Distribution": 92.4, | |
| "CostofSales": 114.31, | |
| "Price": 87.71, | |
| "GrossProfit": 44879, | |
| "IndirectCosts": 41901, | |
| "OperatingProfit": 2977.6, | |
| "UnitSalesMonthlyChange": -35, | |
| "SalesValueMonthlyChange": -3911, | |
| "DistributionMonthlyChange": 2.72, | |
| "CostofSalesMonthlyChange": -9.93, | |
| "PriceMonthlyChange": -1.53, | |
| "GrossProfitMonthlyChange": -3901.1, | |
| "IndirectCostsMonthlyChange": -3641.5, | |
| "OperatingProfitMonthlyChange": -259.61 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Omicron 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2622, | |
| "SalesValue": 232062, | |
| "Distribution": 99.33, | |
| "CostofSales": 589.58, | |
| "Price": 88.51, | |
| "GrossProfit": 2.3147e+05, | |
| "IndirectCosts": 2.1611e+05, | |
| "OperatingProfit": 15360, | |
| "UnitSalesMonthlyChange": -685, | |
| "SalesValueMonthlyChange": -37405, | |
| "DistributionMonthlyChange": 1.14, | |
| "CostofSalesMonthlyChange": -95.03, | |
| "PriceMonthlyChange": 7.03, | |
| "GrossProfitMonthlyChange": -37310, | |
| "IndirectCostsMonthlyChange": -34834, | |
| "OperatingProfitMonthlyChange": -2476.1 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 6954, | |
| "SalesValue": 506628, | |
| "Distribution": 99.95, | |
| "CostofSales": 1287.1, | |
| "Price": 72.85, | |
| "GrossProfit": 5.0534e+05, | |
| "IndirectCosts": 4.7181e+05, | |
| "OperatingProfit": 33532, | |
| "UnitSalesMonthlyChange": -2642, | |
| "SalesValueMonthlyChange": -155666, | |
| "DistributionMonthlyChange": 0.43, | |
| "CostofSalesMonthlyChange": -395.49, | |
| "PriceMonthlyChange": 3.83, | |
| "GrossProfitMonthlyChange": -1.5527e+05, | |
| "IndirectCostsMonthlyChange": -1.4497e+05, | |
| "OperatingProfitMonthlyChange": -10303 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 5454, | |
| "SalesValue": 370063, | |
| "Distribution": 97.59, | |
| "CostofSales": 940.18, | |
| "Price": 67.85, | |
| "GrossProfit": 3.6912e+05, | |
| "IndirectCosts": 3.4463e+05, | |
| "OperatingProfit": 24494, | |
| "UnitSalesMonthlyChange": -1175, | |
| "SalesValueMonthlyChange": -39549, | |
| "DistributionMonthlyChange": 1.31, | |
| "CostofSalesMonthlyChange": -100.48, | |
| "PriceMonthlyChange": 6.06, | |
| "GrossProfitMonthlyChange": -39449, | |
| "IndirectCostsMonthlyChange": -36831, | |
| "OperatingProfitMonthlyChange": -2617.6 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Sigma 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 736, | |
| "SalesValue": 120790, | |
| "Distribution": 93.77, | |
| "CostofSales": 306.88, | |
| "Price": 164.12, | |
| "GrossProfit": 1.2048e+05, | |
| "IndirectCosts": 1.1249e+05, | |
| "OperatingProfit": 7995.2, | |
| "UnitSalesMonthlyChange": 41, | |
| "SalesValueMonthlyChange": 15042, | |
| "DistributionMonthlyChange": 22.59, | |
| "CostofSalesMonthlyChange": 38.22, | |
| "PriceMonthlyChange": 11.96, | |
| "GrossProfitMonthlyChange": 15004, | |
| "IndirectCostsMonthlyChange": 14008, | |
| "OperatingProfitMonthlyChange": 996.15 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Sigma 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 763, | |
| "SalesValue": 111529, | |
| "Distribution": 95.87, | |
| "CostofSales": 283.35, | |
| "Price": 146.17, | |
| "GrossProfit": 1.1125e+05, | |
| "IndirectCosts": 1.0386e+05, | |
| "OperatingProfit": 7381.6, | |
| "UnitSalesMonthlyChange": 56, | |
| "SalesValueMonthlyChange": 9579, | |
| "DistributionMonthlyChange": 3.68, | |
| "CostofSalesMonthlyChange": 24.34, | |
| "PriceMonthlyChange": 1.97, | |
| "GrossProfitMonthlyChange": 9554.7, | |
| "IndirectCostsMonthlyChange": 8920.6, | |
| "OperatingProfitMonthlyChange": 634.01 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Tau", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Tau 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1164, | |
| "SalesValue": 78391, | |
| "Distribution": 81.15, | |
| "CostofSales": 199.16, | |
| "Price": 67.35, | |
| "GrossProfit": 78192, | |
| "IndirectCosts": 73004, | |
| "OperatingProfit": 5188.3, | |
| "UnitSalesMonthlyChange": 54, | |
| "SalesValueMonthlyChange": 7436, | |
| "DistributionMonthlyChange": -2.23, | |
| "CostofSalesMonthlyChange": 18.89, | |
| "PriceMonthlyChange": 3.43, | |
| "GrossProfitMonthlyChange": 7417.1, | |
| "IndirectCostsMonthlyChange": 6925.3, | |
| "OperatingProfitMonthlyChange": 491.79 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Epsilon", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Epsilon 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1213, | |
| "SalesValue": 63185, | |
| "Distribution": 81.12, | |
| "CostofSales": 160.53, | |
| "Price": 52.09, | |
| "GrossProfit": 63024, | |
| "IndirectCosts": 58842, | |
| "OperatingProfit": 4182.2, | |
| "UnitSalesMonthlyChange": 6, | |
| "SalesValueMonthlyChange": -29, | |
| "DistributionMonthlyChange": -0.95, | |
| "CostofSalesMonthlyChange": -0.07, | |
| "PriceMonthlyChange": -0.28, | |
| "GrossProfitMonthlyChange": -28.93, | |
| "IndirectCostsMonthlyChange": -27.38, | |
| "OperatingProfitMonthlyChange": -1.55 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Iota 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1253, | |
| "SalesValue": 109962, | |
| "Distribution": 93.01, | |
| "CostofSales": 279.37, | |
| "Price": 87.76, | |
| "GrossProfit": 1.0968e+05, | |
| "IndirectCosts": 1.024e+05, | |
| "OperatingProfit": 7278.1, | |
| "UnitSalesMonthlyChange": 643, | |
| "SalesValueMonthlyChange": 54232, | |
| "DistributionMonthlyChange": -0.9, | |
| "CostofSalesMonthlyChange": 137.78, | |
| "PriceMonthlyChange": -3.6, | |
| "GrossProfitMonthlyChange": 54094, | |
| "IndirectCostsMonthlyChange": 50505, | |
| "OperatingProfitMonthlyChange": 3589.3 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Iota 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 840, | |
| "SalesValue": 71146, | |
| "Distribution": 92.9, | |
| "CostofSales": 180.75, | |
| "Price": 84.7, | |
| "GrossProfit": 70965, | |
| "IndirectCosts": 66256, | |
| "OperatingProfit": 4709.4, | |
| "UnitSalesMonthlyChange": -256, | |
| "SalesValueMonthlyChange": -18933, | |
| "DistributionMonthlyChange": -2.79, | |
| "CostofSalesMonthlyChange": -48.1, | |
| "PriceMonthlyChange": 2.51, | |
| "GrossProfitMonthlyChange": -18885, | |
| "IndirectCostsMonthlyChange": -17632, | |
| "OperatingProfitMonthlyChange": -1253.1 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 8 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 758, | |
| "SalesValue": 46438, | |
| "Distribution": 70.69, | |
| "CostofSales": 117.98, | |
| "Price": 61.26, | |
| "GrossProfit": 46320, | |
| "IndirectCosts": 43246, | |
| "OperatingProfit": 3074, | |
| "UnitSalesMonthlyChange": 289, | |
| "SalesValueMonthlyChange": 15498, | |
| "DistributionMonthlyChange": -3.13, | |
| "CostofSalesMonthlyChange": 39.37, | |
| "PriceMonthlyChange": -4.71, | |
| "GrossProfitMonthlyChange": 15459, | |
| "IndirectCostsMonthlyChange": 14432, | |
| "OperatingProfitMonthlyChange": 1026.3 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 4202, | |
| "SalesValue": 226134, | |
| "Distribution": 99.53, | |
| "CostofSales": 574.52, | |
| "Price": 53.82, | |
| "GrossProfit": 2.2556e+05, | |
| "IndirectCosts": 2.1059e+05, | |
| "OperatingProfit": 14967, | |
| "UnitSalesMonthlyChange": 1254, | |
| "SalesValueMonthlyChange": 57661, | |
| "DistributionMonthlyChange": 0.05, | |
| "CostofSalesMonthlyChange": 146.5, | |
| "PriceMonthlyChange": -3.33, | |
| "GrossProfitMonthlyChange": 57515, | |
| "IndirectCostsMonthlyChange": 53698, | |
| "OperatingProfitMonthlyChange": 3816.8 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Mu", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Mu 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 206, | |
| "SalesValue": 30985, | |
| "Distribution": 49.79, | |
| "CostofSales": 78.72, | |
| "Price": 150.41, | |
| "GrossProfit": 30906, | |
| "IndirectCosts": 28855, | |
| "OperatingProfit": 2051.2, | |
| "UnitSalesMonthlyChange": 101, | |
| "SalesValueMonthlyChange": 14111, | |
| "DistributionMonthlyChange": 24.34, | |
| "CostofSalesMonthlyChange": 35.85, | |
| "PriceMonthlyChange": -10.29, | |
| "GrossProfitMonthlyChange": 14075, | |
| "IndirectCostsMonthlyChange": 13140, | |
| "OperatingProfitMonthlyChange": 934.71 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 6, | |
| "PackType": "Standard", | |
| "SKU": "Theta 6 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 176, | |
| "SalesValue": 17145, | |
| "Distribution": 20.39, | |
| "CostofSales": 43.56, | |
| "Price": 97.41, | |
| "GrossProfit": 17101, | |
| "IndirectCosts": 15967, | |
| "OperatingProfit": 1134.8, | |
| "UnitSalesMonthlyChange": 43, | |
| "SalesValueMonthlyChange": 4154, | |
| "DistributionMonthlyChange": 3.94, | |
| "CostofSalesMonthlyChange": 10.55, | |
| "PriceMonthlyChange": -0.27, | |
| "GrossProfitMonthlyChange": 4143.4, | |
| "IndirectCostsMonthlyChange": 3868.3, | |
| "OperatingProfitMonthlyChange": 275.14 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Theta 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 832, | |
| "SalesValue": 73745, | |
| "Distribution": 98.46, | |
| "CostofSales": 187.36, | |
| "Price": 88.64, | |
| "GrossProfit": 73558, | |
| "IndirectCosts": 68676, | |
| "OperatingProfit": 4881.2, | |
| "UnitSalesMonthlyChange": -58, | |
| "SalesValueMonthlyChange": -4152, | |
| "DistributionMonthlyChange": -0.88, | |
| "CostofSalesMonthlyChange": -10.54, | |
| "PriceMonthlyChange": 1.12, | |
| "GrossProfitMonthlyChange": -4141.5, | |
| "IndirectCostsMonthlyChange": -3866.6, | |
| "OperatingProfitMonthlyChange": -274.82 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Theta 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1184, | |
| "SalesValue": 93041, | |
| "Distribution": 94.29, | |
| "CostofSales": 236.38, | |
| "Price": 78.58, | |
| "GrossProfit": 92805, | |
| "IndirectCosts": 86647, | |
| "OperatingProfit": 6157.8, | |
| "UnitSalesMonthlyChange": -509, | |
| "SalesValueMonthlyChange": -37508, | |
| "DistributionMonthlyChange": -0.26, | |
| "CostofSalesMonthlyChange": -95.29, | |
| "PriceMonthlyChange": 1.47, | |
| "GrossProfitMonthlyChange": -37413, | |
| "IndirectCostsMonthlyChange": -34929, | |
| "OperatingProfitMonthlyChange": -2483.3 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Theta 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 4069, | |
| "SalesValue": 338565, | |
| "Distribution": 98.44, | |
| "CostofSales": 860.16, | |
| "Price": 83.21, | |
| "GrossProfit": 3.377e+05, | |
| "IndirectCosts": 3.153e+05, | |
| "OperatingProfit": 22409, | |
| "UnitSalesMonthlyChange": -2554, | |
| "SalesValueMonthlyChange": -167641, | |
| "DistributionMonthlyChange": -0.98, | |
| "CostofSalesMonthlyChange": -425.91, | |
| "PriceMonthlyChange": 6.78, | |
| "GrossProfitMonthlyChange": -1.6722e+05, | |
| "IndirectCostsMonthlyChange": -1.5612e+05, | |
| "OperatingProfitMonthlyChange": -11096 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Theta 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 7652, | |
| "SalesValue": 545132, | |
| "Distribution": 99.58, | |
| "CostofSales": 1385, | |
| "Price": 71.24, | |
| "GrossProfit": 5.4375e+05, | |
| "IndirectCosts": 5.0767e+05, | |
| "OperatingProfit": 36081, | |
| "UnitSalesMonthlyChange": 3138, | |
| "SalesValueMonthlyChange": 216421, | |
| "DistributionMonthlyChange": -0.42, | |
| "CostofSalesMonthlyChange": 549.85, | |
| "PriceMonthlyChange": -1.58, | |
| "GrossProfitMonthlyChange": 2.1587e+05, | |
| "IndirectCostsMonthlyChange": 2.0155e+05, | |
| "OperatingProfitMonthlyChange": 14324 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Theta 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 17552, | |
| "SalesValue": 1059934, | |
| "Distribution": 98.94, | |
| "CostofSales": 2692.9, | |
| "Price": 60.39, | |
| "GrossProfit": 1.0572e+06, | |
| "IndirectCosts": 9.8709e+05, | |
| "OperatingProfit": 70155, | |
| "UnitSalesMonthlyChange": 958, | |
| "SalesValueMonthlyChange": 60599, | |
| "DistributionMonthlyChange": 0.55, | |
| "CostofSalesMonthlyChange": 153.96, | |
| "PriceMonthlyChange": 0.17, | |
| "GrossProfitMonthlyChange": 60445, | |
| "IndirectCostsMonthlyChange": 56433, | |
| "OperatingProfitMonthlyChange": 4011.6 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "LexCorp", | |
| "Brand": "Gamma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Gamma 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 3179, | |
| "SalesValue": 197648, | |
| "Distribution": 99.02, | |
| "CostofSales": 502.15, | |
| "Price": 62.17, | |
| "GrossProfit": 1.9715e+05, | |
| "IndirectCosts": 1.8406e+05, | |
| "OperatingProfit": 13082, | |
| "UnitSalesMonthlyChange": 579, | |
| "SalesValueMonthlyChange": 35103, | |
| "DistributionMonthlyChange": 0.69, | |
| "CostofSalesMonthlyChange": 89.19, | |
| "PriceMonthlyChange": -0.35, | |
| "GrossProfitMonthlyChange": 35014, | |
| "IndirectCostsMonthlyChange": 32690, | |
| "OperatingProfitMonthlyChange": 2323.9 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 413, | |
| "SalesValue": 39449, | |
| "Distribution": 67.07, | |
| "CostofSales": 100.22, | |
| "Price": 95.52, | |
| "GrossProfit": 39349, | |
| "IndirectCosts": 36738, | |
| "OperatingProfit": 2610.7, | |
| "UnitSalesMonthlyChange": 17, | |
| "SalesValueMonthlyChange": 3894, | |
| "DistributionMonthlyChange": -3.71, | |
| "CostofSalesMonthlyChange": 9.89, | |
| "PriceMonthlyChange": 5.73, | |
| "GrossProfitMonthlyChange": 3884.1, | |
| "IndirectCostsMonthlyChange": 3626.9, | |
| "OperatingProfitMonthlyChange": 257.19 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1602, | |
| "SalesValue": 119902, | |
| "Distribution": 93.4, | |
| "CostofSales": 304.63, | |
| "Price": 74.85, | |
| "GrossProfit": 1.196e+05, | |
| "IndirectCosts": 1.1166e+05, | |
| "OperatingProfit": 7935.8, | |
| "UnitSalesMonthlyChange": 27, | |
| "SalesValueMonthlyChange": 5228, | |
| "DistributionMonthlyChange": 1.21, | |
| "CostofSalesMonthlyChange": 13.29, | |
| "PriceMonthlyChange": 2.04, | |
| "GrossProfitMonthlyChange": 5214.7, | |
| "IndirectCostsMonthlyChange": 4869.1, | |
| "OperatingProfitMonthlyChange": 345.65 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Beta 8 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1004, | |
| "SalesValue": 112577, | |
| "Distribution": 99.61, | |
| "CostofSales": 286.01, | |
| "Price": 112.13, | |
| "GrossProfit": 1.1229e+05, | |
| "IndirectCosts": 1.0484e+05, | |
| "OperatingProfit": 7450.8, | |
| "UnitSalesMonthlyChange": 269, | |
| "SalesValueMonthlyChange": 28553, | |
| "DistributionMonthlyChange": 7.33, | |
| "CostofSalesMonthlyChange": 72.54, | |
| "PriceMonthlyChange": -2.19, | |
| "GrossProfitMonthlyChange": 28480, | |
| "IndirectCostsMonthlyChange": 26591, | |
| "OperatingProfitMonthlyChange": 1889.5 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Beta 12 Pack Deluxe", | |
| "PriceTier": "Premium", | |
| "UnitSales": 617, | |
| "SalesValue": 72914, | |
| "Distribution": 67.73, | |
| "CostofSales": 185.24, | |
| "Price": 118.18, | |
| "GrossProfit": 72729, | |
| "IndirectCosts": 67903, | |
| "OperatingProfit": 4826.2, | |
| "UnitSalesMonthlyChange": -71, | |
| "SalesValueMonthlyChange": -6973, | |
| "DistributionMonthlyChange": 3.64, | |
| "CostofSalesMonthlyChange": -17.72, | |
| "PriceMonthlyChange": 2.07, | |
| "GrossProfitMonthlyChange": -6955.3, | |
| "IndirectCostsMonthlyChange": -6493.9, | |
| "OperatingProfitMonthlyChange": -461.34 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Beta 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1919, | |
| "SalesValue": 224247, | |
| "Distribution": 95.87, | |
| "CostofSales": 569.72, | |
| "Price": 116.86, | |
| "GrossProfit": 2.2368e+05, | |
| "IndirectCosts": 2.0883e+05, | |
| "OperatingProfit": 14842, | |
| "UnitSalesMonthlyChange": 192, | |
| "SalesValueMonthlyChange": 26324, | |
| "DistributionMonthlyChange": 0.25, | |
| "CostofSalesMonthlyChange": 66.88, | |
| "PriceMonthlyChange": 2.25, | |
| "GrossProfitMonthlyChange": 26257, | |
| "IndirectCostsMonthlyChange": 24515, | |
| "OperatingProfitMonthlyChange": 1742.5 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Beta 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 4353, | |
| "SalesValue": 438765, | |
| "Distribution": 99.02, | |
| "CostofSales": 1114.7, | |
| "Price": 100.8, | |
| "GrossProfit": 4.3765e+05, | |
| "IndirectCosts": 4.0861e+05, | |
| "OperatingProfit": 29041, | |
| "UnitSalesMonthlyChange": -3030, | |
| "SalesValueMonthlyChange": -275084, | |
| "DistributionMonthlyChange": -0.18, | |
| "CostofSalesMonthlyChange": -698.88, | |
| "PriceMonthlyChange": 4.11, | |
| "GrossProfitMonthlyChange": -2.7439e+05, | |
| "IndirectCostsMonthlyChange": -2.5618e+05, | |
| "OperatingProfitMonthlyChange": -18207 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Beta 18 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 3677, | |
| "SalesValue": 348833, | |
| "Distribution": 95.31, | |
| "CostofSales": 886.25, | |
| "Price": 94.87, | |
| "GrossProfit": 3.4795e+05, | |
| "IndirectCosts": 3.2486e+05, | |
| "OperatingProfit": 23089, | |
| "UnitSalesMonthlyChange": -417, | |
| "SalesValueMonthlyChange": -23967, | |
| "DistributionMonthlyChange": -1.5, | |
| "CostofSalesMonthlyChange": -60.89, | |
| "PriceMonthlyChange": 3.81, | |
| "GrossProfitMonthlyChange": -23906, | |
| "IndirectCostsMonthlyChange": -22320, | |
| "OperatingProfitMonthlyChange": -1586.3 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 60, | |
| "PackType": "Standard", | |
| "SKU": "Beta 60 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 679, | |
| "SalesValue": 70635, | |
| "Distribution": 46.41, | |
| "CostofSales": 179.45, | |
| "Price": 104.03, | |
| "GrossProfit": 70456, | |
| "IndirectCosts": 65780, | |
| "OperatingProfit": 4675.2, | |
| "UnitSalesMonthlyChange": -214, | |
| "SalesValueMonthlyChange": -19639, | |
| "DistributionMonthlyChange": -7.98, | |
| "CostofSalesMonthlyChange": -49.9, | |
| "PriceMonthlyChange": 2.94, | |
| "GrossProfitMonthlyChange": -19589, | |
| "IndirectCostsMonthlyChange": -18289, | |
| "OperatingProfitMonthlyChange": -1300.2 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Stark Ind", | |
| "Brand": "Omega", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omega 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 928, | |
| "SalesValue": 54749, | |
| "Distribution": 67.19, | |
| "CostofSales": 139.1, | |
| "Price": 59, | |
| "GrossProfit": 54610, | |
| "IndirectCosts": 50987, | |
| "OperatingProfit": 3623.3, | |
| "UnitSalesMonthlyChange": -51, | |
| "SalesValueMonthlyChange": -1632, | |
| "DistributionMonthlyChange": -4.84, | |
| "CostofSalesMonthlyChange": -4.14, | |
| "PriceMonthlyChange": 1.41, | |
| "GrossProfitMonthlyChange": -1627.9, | |
| "IndirectCostsMonthlyChange": -1519.3, | |
| "OperatingProfitMonthlyChange": -108.59 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 886, | |
| "SalesValue": 71740, | |
| "Distribution": 97.31, | |
| "CostofSales": 182.26, | |
| "Price": 80.97, | |
| "GrossProfit": 71558, | |
| "IndirectCosts": 66809, | |
| "OperatingProfit": 4748.7, | |
| "UnitSalesMonthlyChange": 14, | |
| "SalesValueMonthlyChange": 3257, | |
| "DistributionMonthlyChange": 0.81, | |
| "CostofSalesMonthlyChange": 8.27, | |
| "PriceMonthlyChange": 2.43, | |
| "GrossProfitMonthlyChange": 3248.7, | |
| "IndirectCostsMonthlyChange": 3032.4, | |
| "OperatingProfitMonthlyChange": 216.33 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2183, | |
| "SalesValue": 155881, | |
| "Distribution": 98.73, | |
| "CostofSales": 396.03, | |
| "Price": 71.41, | |
| "GrossProfit": 1.5548e+05, | |
| "IndirectCosts": 1.4517e+05, | |
| "OperatingProfit": 10318, | |
| "UnitSalesMonthlyChange": 292, | |
| "SalesValueMonthlyChange": 21135, | |
| "DistributionMonthlyChange": 1.93, | |
| "CostofSalesMonthlyChange": 53.69, | |
| "PriceMonthlyChange": 0.15, | |
| "GrossProfitMonthlyChange": 21081, | |
| "IndirectCostsMonthlyChange": 19682, | |
| "OperatingProfitMonthlyChange": 1399.4 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 3071, | |
| "SalesValue": 203151, | |
| "Distribution": 96.97, | |
| "CostofSales": 516.13, | |
| "Price": 66.15, | |
| "GrossProfit": 2.0263e+05, | |
| "IndirectCosts": 1.8919e+05, | |
| "OperatingProfit": 13446, | |
| "UnitSalesMonthlyChange": 4, | |
| "SalesValueMonthlyChange": -347, | |
| "DistributionMonthlyChange": 0.34, | |
| "CostofSalesMonthlyChange": -0.88, | |
| "PriceMonthlyChange": -0.2, | |
| "GrossProfitMonthlyChange": -346.12, | |
| "IndirectCostsMonthlyChange": -323.52, | |
| "OperatingProfitMonthlyChange": -22.6 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Wayne Ent", | |
| "Brand": "Pi", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Pi 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 818, | |
| "SalesValue": 63784, | |
| "Distribution": 61.2, | |
| "CostofSales": 162.05, | |
| "Price": 77.98, | |
| "GrossProfit": 63622, | |
| "IndirectCosts": 59400, | |
| "OperatingProfit": 4222.1, | |
| "UnitSalesMonthlyChange": 14, | |
| "SalesValueMonthlyChange": 1593, | |
| "DistributionMonthlyChange": -18.28, | |
| "CostofSalesMonthlyChange": 4.05, | |
| "PriceMonthlyChange": 0.63, | |
| "GrossProfitMonthlyChange": 1589, | |
| "IndirectCostsMonthlyChange": 1483.5, | |
| "OperatingProfitMonthlyChange": 105.43 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Delta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Delta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 726, | |
| "SalesValue": 45149, | |
| "Distribution": 22.07, | |
| "CostofSales": 114.71, | |
| "Price": 62.19, | |
| "GrossProfit": 45034, | |
| "IndirectCosts": 42046, | |
| "OperatingProfit": 2988.5, | |
| "UnitSalesMonthlyChange": -112, | |
| "SalesValueMonthlyChange": -5341, | |
| "DistributionMonthlyChange": 2.99, | |
| "CostofSalesMonthlyChange": -13.56, | |
| "PriceMonthlyChange": 1.94, | |
| "GrossProfitMonthlyChange": -5327.4, | |
| "IndirectCostsMonthlyChange": -4974.1, | |
| "OperatingProfitMonthlyChange": -353.33 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Eta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Eta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 791, | |
| "SalesValue": 37562, | |
| "Distribution": 5.06, | |
| "CostofSales": 95.43, | |
| "Price": 47.49, | |
| "GrossProfit": 37467, | |
| "IndirectCosts": 34980, | |
| "OperatingProfit": 2486.3, | |
| "UnitSalesMonthlyChange": 39, | |
| "SalesValueMonthlyChange": 1846, | |
| "DistributionMonthlyChange": 0.91, | |
| "CostofSalesMonthlyChange": 4.69, | |
| "PriceMonthlyChange": 0, | |
| "GrossProfitMonthlyChange": 1841.3, | |
| "IndirectCostsMonthlyChange": 1718.8, | |
| "OperatingProfitMonthlyChange": 122.55 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 15457, | |
| "SalesValue": 1122737, | |
| "Distribution": 49.26, | |
| "CostofSales": 2852.4, | |
| "Price": 72.64, | |
| "GrossProfit": 1.1199e+06, | |
| "IndirectCosts": 1.0456e+06, | |
| "OperatingProfit": 74311, | |
| "UnitSalesMonthlyChange": -3136, | |
| "SalesValueMonthlyChange": -216549, | |
| "DistributionMonthlyChange": -1.22, | |
| "CostofSalesMonthlyChange": -550.16, | |
| "PriceMonthlyChange": 0.61, | |
| "GrossProfitMonthlyChange": -2.16e+05, | |
| "IndirectCostsMonthlyChange": -2.0167e+05, | |
| "OperatingProfitMonthlyChange": -14333 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Omicron 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 527, | |
| "SalesValue": 51760, | |
| "Distribution": 14.9, | |
| "CostofSales": 131.5, | |
| "Price": 98.22, | |
| "GrossProfit": 51629, | |
| "IndirectCosts": 48202, | |
| "OperatingProfit": 3426.2, | |
| "UnitSalesMonthlyChange": 144, | |
| "SalesValueMonthlyChange": 14133, | |
| "DistributionMonthlyChange": 4.94, | |
| "CostofSalesMonthlyChange": 35.9, | |
| "PriceMonthlyChange": -0.02, | |
| "GrossProfitMonthlyChange": 14097, | |
| "IndirectCostsMonthlyChange": 13161, | |
| "OperatingProfitMonthlyChange": 936 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Omicron 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2852, | |
| "SalesValue": 256844, | |
| "Distribution": 37.57, | |
| "CostofSales": 652.54, | |
| "Price": 90.06, | |
| "GrossProfit": 2.5619e+05, | |
| "IndirectCosts": 2.3919e+05, | |
| "OperatingProfit": 17000, | |
| "UnitSalesMonthlyChange": -979, | |
| "SalesValueMonthlyChange": -74941, | |
| "DistributionMonthlyChange": 4.05, | |
| "CostofSalesMonthlyChange": -190.39, | |
| "PriceMonthlyChange": 3.45, | |
| "GrossProfitMonthlyChange": -74751, | |
| "IndirectCostsMonthlyChange": -69790, | |
| "OperatingProfitMonthlyChange": -4960.5 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 8693, | |
| "SalesValue": 667219, | |
| "Distribution": 44.16, | |
| "CostofSales": 1695.1, | |
| "Price": 76.75, | |
| "GrossProfit": 6.6552e+05, | |
| "IndirectCosts": 6.2136e+05, | |
| "OperatingProfit": 44162, | |
| "UnitSalesMonthlyChange": -1512, | |
| "SalesValueMonthlyChange": -65604, | |
| "DistributionMonthlyChange": 7.52, | |
| "CostofSalesMonthlyChange": -166.67, | |
| "PriceMonthlyChange": 4.94, | |
| "GrossProfitMonthlyChange": -65437, | |
| "IndirectCostsMonthlyChange": -61096, | |
| "OperatingProfitMonthlyChange": -4341.6 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 4454, | |
| "SalesValue": 324632, | |
| "Distribution": 36.72, | |
| "CostofSales": 824.76, | |
| "Price": 72.89, | |
| "GrossProfit": 3.2381e+05, | |
| "IndirectCosts": 3.0232e+05, | |
| "OperatingProfit": 21487, | |
| "UnitSalesMonthlyChange": -339, | |
| "SalesValueMonthlyChange": 7887, | |
| "DistributionMonthlyChange": 8.75, | |
| "CostofSalesMonthlyChange": 20.03, | |
| "PriceMonthlyChange": 6.81, | |
| "GrossProfitMonthlyChange": 7867, | |
| "IndirectCostsMonthlyChange": 7344.4, | |
| "OperatingProfitMonthlyChange": 522.58 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Sigma 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 478, | |
| "SalesValue": 83969, | |
| "Distribution": 17.33, | |
| "CostofSales": 213.33, | |
| "Price": 175.67, | |
| "GrossProfit": 83756, | |
| "IndirectCosts": 78198, | |
| "OperatingProfit": 5557.9, | |
| "UnitSalesMonthlyChange": 132, | |
| "SalesValueMonthlyChange": 24159, | |
| "DistributionMonthlyChange": 6.34, | |
| "CostofSalesMonthlyChange": 61.37, | |
| "PriceMonthlyChange": 2.81, | |
| "GrossProfitMonthlyChange": 24098, | |
| "IndirectCostsMonthlyChange": 22498, | |
| "OperatingProfitMonthlyChange": 1599.6 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Sigma 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 475, | |
| "SalesValue": 74834, | |
| "Distribution": 16.68, | |
| "CostofSales": 190.12, | |
| "Price": 157.55, | |
| "GrossProfit": 74644, | |
| "IndirectCosts": 69691, | |
| "OperatingProfit": 4953.3, | |
| "UnitSalesMonthlyChange": -157, | |
| "SalesValueMonthlyChange": -25000, | |
| "DistributionMonthlyChange": 1.08, | |
| "CostofSalesMonthlyChange": -63.52, | |
| "PriceMonthlyChange": -0.42, | |
| "GrossProfitMonthlyChange": -24936, | |
| "IndirectCostsMonthlyChange": -23282, | |
| "OperatingProfitMonthlyChange": -1654.5 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Tau", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Tau 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 347, | |
| "SalesValue": 25478, | |
| "Distribution": 13.98, | |
| "CostofSales": 64.73, | |
| "Price": 73.42, | |
| "GrossProfit": 25413, | |
| "IndirectCosts": 23727, | |
| "OperatingProfit": 1686.5, | |
| "UnitSalesMonthlyChange": -114, | |
| "SalesValueMonthlyChange": -6561, | |
| "DistributionMonthlyChange": 2.11, | |
| "CostofSalesMonthlyChange": -16.67, | |
| "PriceMonthlyChange": 3.92, | |
| "GrossProfitMonthlyChange": -6544.3, | |
| "IndirectCostsMonthlyChange": -6110.1, | |
| "OperatingProfitMonthlyChange": -434.26 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Epsilon", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Epsilon 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 715, | |
| "SalesValue": 40157, | |
| "Distribution": 15.27, | |
| "CostofSales": 102.02, | |
| "Price": 56.16, | |
| "GrossProfit": 40055, | |
| "IndirectCosts": 37397, | |
| "OperatingProfit": 2658.1, | |
| "UnitSalesMonthlyChange": -52, | |
| "SalesValueMonthlyChange": -3182, | |
| "DistributionMonthlyChange": 3.35, | |
| "CostofSalesMonthlyChange": -8.09, | |
| "PriceMonthlyChange": -0.34, | |
| "GrossProfitMonthlyChange": -3173.9, | |
| "IndirectCostsMonthlyChange": -2963.1, | |
| "OperatingProfitMonthlyChange": -210.8 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Iota 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1342, | |
| "SalesValue": 117680, | |
| "Distribution": 18.82, | |
| "CostofSales": 298.98, | |
| "Price": 87.69, | |
| "GrossProfit": 1.1738e+05, | |
| "IndirectCosts": 1.0959e+05, | |
| "OperatingProfit": 7789.1, | |
| "UnitSalesMonthlyChange": 614, | |
| "SalesValueMonthlyChange": 50721, | |
| "DistributionMonthlyChange": 3.65, | |
| "CostofSalesMonthlyChange": 128.86, | |
| "PriceMonthlyChange": -4.29, | |
| "GrossProfitMonthlyChange": 50592, | |
| "IndirectCostsMonthlyChange": 47234, | |
| "OperatingProfitMonthlyChange": 3357.7 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Iota 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 601, | |
| "SalesValue": 53853, | |
| "Distribution": 15.41, | |
| "CostofSales": 136.82, | |
| "Price": 89.61, | |
| "GrossProfit": 53716, | |
| "IndirectCosts": 50152, | |
| "OperatingProfit": 3564.4, | |
| "UnitSalesMonthlyChange": 38, | |
| "SalesValueMonthlyChange": 3154, | |
| "DistributionMonthlyChange": 1.69, | |
| "CostofSalesMonthlyChange": 8.01, | |
| "PriceMonthlyChange": -0.44, | |
| "GrossProfitMonthlyChange": 3146, | |
| "IndirectCostsMonthlyChange": 2937.4, | |
| "OperatingProfitMonthlyChange": 208.57 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 8 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 418, | |
| "SalesValue": 29113, | |
| "Distribution": 13.07, | |
| "CostofSales": 73.97, | |
| "Price": 69.65, | |
| "GrossProfit": 29039, | |
| "IndirectCosts": 27112, | |
| "OperatingProfit": 1926.7, | |
| "UnitSalesMonthlyChange": 35, | |
| "SalesValueMonthlyChange": 2202, | |
| "DistributionMonthlyChange": 2.36, | |
| "CostofSalesMonthlyChange": 5.6, | |
| "PriceMonthlyChange": -0.61, | |
| "GrossProfitMonthlyChange": 2196.4, | |
| "IndirectCostsMonthlyChange": 2050.7, | |
| "OperatingProfitMonthlyChange": 145.74 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 2742, | |
| "SalesValue": 166940, | |
| "Distribution": 34.29, | |
| "CostofSales": 424.13, | |
| "Price": 60.88, | |
| "GrossProfit": 1.6652e+05, | |
| "IndirectCosts": 1.5547e+05, | |
| "OperatingProfit": 11050, | |
| "UnitSalesMonthlyChange": 858, | |
| "SalesValueMonthlyChange": 48580, | |
| "DistributionMonthlyChange": 6.94, | |
| "CostofSalesMonthlyChange": 123.43, | |
| "PriceMonthlyChange": -1.94, | |
| "GrossProfitMonthlyChange": 48457, | |
| "IndirectCostsMonthlyChange": 45241, | |
| "OperatingProfitMonthlyChange": 3215.2 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Mu", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Mu 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 413, | |
| "SalesValue": 65739, | |
| "Distribution": 17.54, | |
| "CostofSales": 167.02, | |
| "Price": 159.17, | |
| "GrossProfit": 65572, | |
| "IndirectCosts": 61221, | |
| "OperatingProfit": 4351.1, | |
| "UnitSalesMonthlyChange": 122, | |
| "SalesValueMonthlyChange": 18495, | |
| "DistributionMonthlyChange": 9.57, | |
| "CostofSalesMonthlyChange": 46.99, | |
| "PriceMonthlyChange": -3.18, | |
| "GrossProfitMonthlyChange": 18448, | |
| "IndirectCostsMonthlyChange": 17224, | |
| "OperatingProfitMonthlyChange": 1224.1 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 6, | |
| "PackType": "Standard", | |
| "SKU": "Theta 6 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 415, | |
| "SalesValue": 41884, | |
| "Distribution": 11.25, | |
| "CostofSales": 106.41, | |
| "Price": 100.93, | |
| "GrossProfit": 41778, | |
| "IndirectCosts": 39005, | |
| "OperatingProfit": 2772.6, | |
| "UnitSalesMonthlyChange": 71, | |
| "SalesValueMonthlyChange": 7230, | |
| "DistributionMonthlyChange": 2.21, | |
| "CostofSalesMonthlyChange": 18.37, | |
| "PriceMonthlyChange": 0.19, | |
| "GrossProfitMonthlyChange": 7211.6, | |
| "IndirectCostsMonthlyChange": 6733.1, | |
| "OperatingProfitMonthlyChange": 478.53 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Theta 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2135, | |
| "SalesValue": 198419, | |
| "Distribution": 32.63, | |
| "CostofSales": 504.1, | |
| "Price": 92.94, | |
| "GrossProfit": 1.9791e+05, | |
| "IndirectCosts": 1.8478e+05, | |
| "OperatingProfit": 13133, | |
| "UnitSalesMonthlyChange": 264, | |
| "SalesValueMonthlyChange": 24729, | |
| "DistributionMonthlyChange": 5.42, | |
| "CostofSalesMonthlyChange": 62.82, | |
| "PriceMonthlyChange": 0.11, | |
| "GrossProfitMonthlyChange": 24666, | |
| "IndirectCostsMonthlyChange": 23029, | |
| "OperatingProfitMonthlyChange": 1636.8 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Theta 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1115, | |
| "SalesValue": 88853, | |
| "Distribution": 13.82, | |
| "CostofSales": 225.74, | |
| "Price": 79.69, | |
| "GrossProfit": 88627, | |
| "IndirectCosts": 82747, | |
| "OperatingProfit": 5880.6, | |
| "UnitSalesMonthlyChange": -346, | |
| "SalesValueMonthlyChange": -26373, | |
| "DistributionMonthlyChange": 0.56, | |
| "CostofSalesMonthlyChange": -67.01, | |
| "PriceMonthlyChange": 0.82, | |
| "GrossProfitMonthlyChange": -26306, | |
| "IndirectCostsMonthlyChange": -24560, | |
| "OperatingProfitMonthlyChange": -1745.6 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Theta 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2300, | |
| "SalesValue": 213728, | |
| "Distribution": 27.87, | |
| "CostofSales": 543, | |
| "Price": 92.93, | |
| "GrossProfit": 2.1318e+05, | |
| "IndirectCosts": 1.9904e+05, | |
| "OperatingProfit": 14146, | |
| "UnitSalesMonthlyChange": -536, | |
| "SalesValueMonthlyChange": -25422, | |
| "DistributionMonthlyChange": 3.37, | |
| "CostofSalesMonthlyChange": -64.58, | |
| "PriceMonthlyChange": 8.6, | |
| "GrossProfitMonthlyChange": -25357, | |
| "IndirectCostsMonthlyChange": -23675, | |
| "OperatingProfitMonthlyChange": -1682.6 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Theta 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 26261, | |
| "SalesValue": 1673476, | |
| "Distribution": 68.24, | |
| "CostofSales": 4251.6, | |
| "Price": 63.72, | |
| "GrossProfit": 1.6692e+06, | |
| "IndirectCosts": 1.5585e+06, | |
| "OperatingProfit": 1.1076e+05, | |
| "UnitSalesMonthlyChange": 4055, | |
| "SalesValueMonthlyChange": 281952, | |
| "DistributionMonthlyChange": 5.35, | |
| "CostofSalesMonthlyChange": 716.33, | |
| "PriceMonthlyChange": 1.06, | |
| "GrossProfitMonthlyChange": 2.8124e+05, | |
| "IndirectCostsMonthlyChange": 2.6257e+05, | |
| "OperatingProfitMonthlyChange": 18662 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Theta 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 6533, | |
| "SalesValue": 425285, | |
| "Distribution": 30.77, | |
| "CostofSales": 1080.5, | |
| "Price": 65.1, | |
| "GrossProfit": 4.242e+05, | |
| "IndirectCosts": 3.9606e+05, | |
| "OperatingProfit": 28148, | |
| "UnitSalesMonthlyChange": 888, | |
| "SalesValueMonthlyChange": 56719, | |
| "DistributionMonthlyChange": 4.34, | |
| "CostofSalesMonthlyChange": 144.1, | |
| "PriceMonthlyChange": -0.19, | |
| "GrossProfitMonthlyChange": 56575, | |
| "IndirectCostsMonthlyChange": 52822, | |
| "OperatingProfitMonthlyChange": 3753.3 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "LexCorp", | |
| "Brand": "Gamma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Gamma 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1937, | |
| "SalesValue": 136766, | |
| "Distribution": 32.25, | |
| "CostofSales": 347.47, | |
| "Price": 70.61, | |
| "GrossProfit": 1.3642e+05, | |
| "IndirectCosts": 1.2737e+05, | |
| "OperatingProfit": 9051.8, | |
| "UnitSalesMonthlyChange": 189, | |
| "SalesValueMonthlyChange": 16225, | |
| "DistributionMonthlyChange": 5.12, | |
| "CostofSalesMonthlyChange": 41.22, | |
| "PriceMonthlyChange": 1.65, | |
| "GrossProfitMonthlyChange": 16184, | |
| "IndirectCostsMonthlyChange": 15111, | |
| "OperatingProfitMonthlyChange": 1073.2 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 5394, | |
| "SalesValue": 402587, | |
| "Distribution": 40.62, | |
| "CostofSales": 1022.8, | |
| "Price": 74.64, | |
| "GrossProfit": 4.0156e+05, | |
| "IndirectCosts": 3.7492e+05, | |
| "OperatingProfit": 26646, | |
| "UnitSalesMonthlyChange": 4547, | |
| "SalesValueMonthlyChange": 327019, | |
| "DistributionMonthlyChange": 25.47, | |
| "CostofSalesMonthlyChange": 830.82, | |
| "PriceMonthlyChange": -14.58, | |
| "GrossProfitMonthlyChange": 3.2619e+05, | |
| "IndirectCostsMonthlyChange": 3.0454e+05, | |
| "OperatingProfitMonthlyChange": 21644 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 376, | |
| "SalesValue": 29900, | |
| "Distribution": 7.36, | |
| "CostofSales": 75.97, | |
| "Price": 79.52, | |
| "GrossProfit": 29824, | |
| "IndirectCosts": 27845, | |
| "OperatingProfit": 1978.6, | |
| "UnitSalesMonthlyChange": 57, | |
| "SalesValueMonthlyChange": 4450, | |
| "DistributionMonthlyChange": 0.94, | |
| "CostofSalesMonthlyChange": 11.31, | |
| "PriceMonthlyChange": -0.26, | |
| "GrossProfitMonthlyChange": 4438.7, | |
| "IndirectCostsMonthlyChange": 4144.9, | |
| "OperatingProfitMonthlyChange": 293.79 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Beta 8 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1109, | |
| "SalesValue": 138557, | |
| "Distribution": 25.16, | |
| "CostofSales": 352.02, | |
| "Price": 124.94, | |
| "GrossProfit": 1.382e+05, | |
| "IndirectCosts": 1.2903e+05, | |
| "OperatingProfit": 9170.9, | |
| "UnitSalesMonthlyChange": 164, | |
| "SalesValueMonthlyChange": 18795, | |
| "DistributionMonthlyChange": 4.35, | |
| "CostofSalesMonthlyChange": 47.75, | |
| "PriceMonthlyChange": -1.79, | |
| "GrossProfitMonthlyChange": 18747, | |
| "IndirectCostsMonthlyChange": 17503, | |
| "OperatingProfitMonthlyChange": 1244 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Beta 12 Pack Deluxe", | |
| "PriceTier": "Premium", | |
| "UnitSales": 425, | |
| "SalesValue": 53264, | |
| "Distribution": 14.89, | |
| "CostofSales": 135.32, | |
| "Price": 125.33, | |
| "GrossProfit": 53129, | |
| "IndirectCosts": 49603, | |
| "OperatingProfit": 3525.6, | |
| "UnitSalesMonthlyChange": -60, | |
| "SalesValueMonthlyChange": -6425, | |
| "DistributionMonthlyChange": 2.73, | |
| "CostofSalesMonthlyChange": -16.32, | |
| "PriceMonthlyChange": 2.26, | |
| "GrossProfitMonthlyChange": -6408.7, | |
| "IndirectCostsMonthlyChange": -5983.2, | |
| "OperatingProfitMonthlyChange": -425.44 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Beta 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1142, | |
| "SalesValue": 148622, | |
| "Distribution": 22.49, | |
| "CostofSales": 377.59, | |
| "Price": 130.14, | |
| "GrossProfit": 1.4824e+05, | |
| "IndirectCosts": 1.3841e+05, | |
| "OperatingProfit": 9836.6, | |
| "UnitSalesMonthlyChange": 212, | |
| "SalesValueMonthlyChange": 27913, | |
| "DistributionMonthlyChange": 4.27, | |
| "CostofSalesMonthlyChange": 70.92, | |
| "PriceMonthlyChange": 0.35, | |
| "GrossProfitMonthlyChange": 27842, | |
| "IndirectCostsMonthlyChange": 25995, | |
| "OperatingProfitMonthlyChange": 1847.3 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Beta 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 4196, | |
| "SalesValue": 460859, | |
| "Distribution": 38.65, | |
| "CostofSales": 1170.9, | |
| "Price": 109.83, | |
| "GrossProfit": 4.5969e+05, | |
| "IndirectCosts": 4.2918e+05, | |
| "OperatingProfit": 30503, | |
| "UnitSalesMonthlyChange": -1941, | |
| "SalesValueMonthlyChange": -167575, | |
| "DistributionMonthlyChange": 4.63, | |
| "CostofSalesMonthlyChange": -425.74, | |
| "PriceMonthlyChange": 7.43, | |
| "GrossProfitMonthlyChange": -1.6715e+05, | |
| "IndirectCostsMonthlyChange": -1.5606e+05, | |
| "OperatingProfitMonthlyChange": -11091 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Beta 18 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1897, | |
| "SalesValue": 188455, | |
| "Distribution": 20.1, | |
| "CostofSales": 478.79, | |
| "Price": 99.34, | |
| "GrossProfit": 1.8798e+05, | |
| "IndirectCosts": 1.755e+05, | |
| "OperatingProfit": 12474, | |
| "UnitSalesMonthlyChange": -18, | |
| "SalesValueMonthlyChange": 3138, | |
| "DistributionMonthlyChange": 3.04, | |
| "CostofSalesMonthlyChange": 7.98, | |
| "PriceMonthlyChange": 2.57, | |
| "GrossProfitMonthlyChange": 3130, | |
| "IndirectCostsMonthlyChange": 2922.3, | |
| "OperatingProfitMonthlyChange": 207.69 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 60, | |
| "PackType": "Standard", | |
| "SKU": "Beta 60 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 160, | |
| "SalesValue": 19911, | |
| "Distribution": 3.18, | |
| "CostofSales": 50.59, | |
| "Price": 124.44, | |
| "GrossProfit": 19860, | |
| "IndirectCosts": 18543, | |
| "OperatingProfit": 1317.9, | |
| "UnitSalesMonthlyChange": 53, | |
| "SalesValueMonthlyChange": 6466, | |
| "DistributionMonthlyChange": 0.79, | |
| "CostofSalesMonthlyChange": 16.43, | |
| "PriceMonthlyChange": -1.21, | |
| "GrossProfitMonthlyChange": 6449.6, | |
| "IndirectCostsMonthlyChange": 6021.8, | |
| "OperatingProfitMonthlyChange": 427.78 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Stark Ind", | |
| "Brand": "Omega", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omega 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 230, | |
| "SalesValue": 15329, | |
| "Distribution": 5.19, | |
| "CostofSales": 38.95, | |
| "Price": 66.65, | |
| "GrossProfit": 15290, | |
| "IndirectCosts": 14275, | |
| "OperatingProfit": 1014.8, | |
| "UnitSalesMonthlyChange": -3, | |
| "SalesValueMonthlyChange": -182, | |
| "DistributionMonthlyChange": 1.04, | |
| "CostofSalesMonthlyChange": -0.46, | |
| "PriceMonthlyChange": 0.08, | |
| "GrossProfitMonthlyChange": -181.54, | |
| "IndirectCostsMonthlyChange": -169.3, | |
| "OperatingProfitMonthlyChange": -12.24 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 802, | |
| "SalesValue": 72220, | |
| "Distribution": 25.32, | |
| "CostofSales": 183.48, | |
| "Price": 90.05, | |
| "GrossProfit": 72037, | |
| "IndirectCosts": 67257, | |
| "OperatingProfit": 4779.9, | |
| "UnitSalesMonthlyChange": 26, | |
| "SalesValueMonthlyChange": 3121, | |
| "DistributionMonthlyChange": 5.45, | |
| "CostofSalesMonthlyChange": 7.93, | |
| "PriceMonthlyChange": 1, | |
| "GrossProfitMonthlyChange": 3113.1, | |
| "IndirectCostsMonthlyChange": 2906.7, | |
| "OperatingProfitMonthlyChange": 206.38 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 3581, | |
| "SalesValue": 270556, | |
| "Distribution": 33.16, | |
| "CostofSales": 687.38, | |
| "Price": 75.55, | |
| "GrossProfit": 2.6987e+05, | |
| "IndirectCosts": 2.5196e+05, | |
| "OperatingProfit": 17907, | |
| "UnitSalesMonthlyChange": 1365, | |
| "SalesValueMonthlyChange": 104344, | |
| "DistributionMonthlyChange": 6.72, | |
| "CostofSalesMonthlyChange": 265.1, | |
| "PriceMonthlyChange": 0.54, | |
| "GrossProfitMonthlyChange": 1.0408e+05, | |
| "IndirectCostsMonthlyChange": 97173, | |
| "OperatingProfitMonthlyChange": 6906.1 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 751, | |
| "SalesValue": 57137, | |
| "Distribution": 19.1, | |
| "CostofSales": 145.16, | |
| "Price": 76.08, | |
| "GrossProfit": 56992, | |
| "IndirectCosts": 53210, | |
| "OperatingProfit": 3781.4, | |
| "UnitSalesMonthlyChange": -176, | |
| "SalesValueMonthlyChange": -11057, | |
| "DistributionMonthlyChange": 6.61, | |
| "CostofSalesMonthlyChange": -28.1, | |
| "PriceMonthlyChange": 2.52, | |
| "GrossProfitMonthlyChange": -11029, | |
| "IndirectCostsMonthlyChange": -10297, | |
| "OperatingProfitMonthlyChange": -732.01 | |
| }, | |
| { | |
| "Date": "01/02/2011", | |
| "Month": "Feb-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Wayne Ent", | |
| "Brand": "Pi", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Pi 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 171, | |
| "SalesValue": 14687, | |
| "Distribution": 6.89, | |
| "CostofSales": 37.31, | |
| "Price": 85.89, | |
| "GrossProfit": 14650, | |
| "IndirectCosts": 13678, | |
| "OperatingProfit": 971.73, | |
| "UnitSalesMonthlyChange": -17, | |
| "SalesValueMonthlyChange": -1212, | |
| "DistributionMonthlyChange": 1.15, | |
| "CostofSalesMonthlyChange": -3.08, | |
| "PriceMonthlyChange": 1.32, | |
| "GrossProfitMonthlyChange": -1208.9, | |
| "IndirectCostsMonthlyChange": -1128.7, | |
| "OperatingProfitMonthlyChange": -80.22 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Delta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Delta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1719, | |
| "SalesValue": 95477, | |
| "Distribution": 92.28, | |
| "CostofSales": 242.57, | |
| "Price": 55.54, | |
| "GrossProfit": 95234, | |
| "IndirectCosts": 88915, | |
| "OperatingProfit": 6319, | |
| "UnitSalesMonthlyChange": -278, | |
| "SalesValueMonthlyChange": -14918, | |
| "DistributionMonthlyChange": -4.43, | |
| "CostofSalesMonthlyChange": -37.9, | |
| "PriceMonthlyChange": 0.26, | |
| "GrossProfitMonthlyChange": -14880, | |
| "IndirectCostsMonthlyChange": -13893, | |
| "OperatingProfitMonthlyChange": -987.57 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Eta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Eta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 631, | |
| "SalesValue": 29921, | |
| "Distribution": 14.21, | |
| "CostofSales": 76.02, | |
| "Price": 47.42, | |
| "GrossProfit": 29845, | |
| "IndirectCosts": 27865, | |
| "OperatingProfit": 1980, | |
| "UnitSalesMonthlyChange": -67, | |
| "SalesValueMonthlyChange": -3188, | |
| "DistributionMonthlyChange": -0.9, | |
| "CostofSalesMonthlyChange": -8.09, | |
| "PriceMonthlyChange": -0.01, | |
| "GrossProfitMonthlyChange": -3179.9, | |
| "IndirectCostsMonthlyChange": -2968.2, | |
| "OperatingProfitMonthlyChange": -211.75 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 926, | |
| "SalesValue": 79037, | |
| "Distribution": 98.65, | |
| "CostofSales": 200.8, | |
| "Price": 85.35, | |
| "GrossProfit": 78836, | |
| "IndirectCosts": 73605, | |
| "OperatingProfit": 5231.5, | |
| "UnitSalesMonthlyChange": -268, | |
| "SalesValueMonthlyChange": -20400, | |
| "DistributionMonthlyChange": -0.98, | |
| "CostofSalesMonthlyChange": -51.83, | |
| "PriceMonthlyChange": 2.07, | |
| "GrossProfitMonthlyChange": -20348, | |
| "IndirectCostsMonthlyChange": -18998, | |
| "OperatingProfitMonthlyChange": -1350.2 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Omicron 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 497, | |
| "SalesValue": 44371, | |
| "Distribution": 88.3, | |
| "CostofSales": 112.73, | |
| "Price": 89.28, | |
| "GrossProfit": 44258, | |
| "IndirectCosts": 41321, | |
| "OperatingProfit": 2937.2, | |
| "UnitSalesMonthlyChange": -16, | |
| "SalesValueMonthlyChange": -622, | |
| "DistributionMonthlyChange": -4.1, | |
| "CostofSalesMonthlyChange": -1.58, | |
| "PriceMonthlyChange": 1.57, | |
| "GrossProfitMonthlyChange": -620.42, | |
| "IndirectCostsMonthlyChange": -579.99, | |
| "OperatingProfitMonthlyChange": -40.43 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Omicron 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1898, | |
| "SalesValue": 172828, | |
| "Distribution": 96.78, | |
| "CostofSales": 439.09, | |
| "Price": 91.06, | |
| "GrossProfit": 1.7239e+05, | |
| "IndirectCosts": 1.6095e+05, | |
| "OperatingProfit": 11439, | |
| "UnitSalesMonthlyChange": -724, | |
| "SalesValueMonthlyChange": -59234, | |
| "DistributionMonthlyChange": -2.55, | |
| "CostofSalesMonthlyChange": -150.49, | |
| "PriceMonthlyChange": 2.55, | |
| "GrossProfitMonthlyChange": -59084, | |
| "IndirectCostsMonthlyChange": -55163, | |
| "OperatingProfitMonthlyChange": -3920.2 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 6893, | |
| "SalesValue": 495545, | |
| "Distribution": 99.93, | |
| "CostofSales": 1259, | |
| "Price": 71.89, | |
| "GrossProfit": 4.9429e+05, | |
| "IndirectCosts": 4.6149e+05, | |
| "OperatingProfit": 32799, | |
| "UnitSalesMonthlyChange": -61, | |
| "SalesValueMonthlyChange": -11083, | |
| "DistributionMonthlyChange": -0.02, | |
| "CostofSalesMonthlyChange": -28.15, | |
| "PriceMonthlyChange": -0.96, | |
| "GrossProfitMonthlyChange": -11055, | |
| "IndirectCostsMonthlyChange": -10321, | |
| "OperatingProfitMonthlyChange": -733.94 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 6940, | |
| "SalesValue": 459096, | |
| "Distribution": 100, | |
| "CostofSales": 1166.4, | |
| "Price": 66.15, | |
| "GrossProfit": 4.5793e+05, | |
| "IndirectCosts": 4.2754e+05, | |
| "OperatingProfit": 30386, | |
| "UnitSalesMonthlyChange": 1486, | |
| "SalesValueMonthlyChange": 89033, | |
| "DistributionMonthlyChange": 2.41, | |
| "CostofSalesMonthlyChange": 226.2, | |
| "PriceMonthlyChange": -1.7, | |
| "GrossProfitMonthlyChange": 88807, | |
| "IndirectCostsMonthlyChange": 82914, | |
| "OperatingProfitMonthlyChange": 5892.5 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Sigma 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1186, | |
| "SalesValue": 188260, | |
| "Distribution": 95.39, | |
| "CostofSales": 478.29, | |
| "Price": 158.74, | |
| "GrossProfit": 1.8778e+05, | |
| "IndirectCosts": 1.7532e+05, | |
| "OperatingProfit": 12461, | |
| "UnitSalesMonthlyChange": 450, | |
| "SalesValueMonthlyChange": 67470, | |
| "DistributionMonthlyChange": 1.62, | |
| "CostofSalesMonthlyChange": 171.41, | |
| "PriceMonthlyChange": -5.38, | |
| "GrossProfitMonthlyChange": 67299, | |
| "IndirectCostsMonthlyChange": 62833, | |
| "OperatingProfitMonthlyChange": 4465.7 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Sigma 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 690, | |
| "SalesValue": 99439, | |
| "Distribution": 91.44, | |
| "CostofSales": 252.64, | |
| "Price": 144.11, | |
| "GrossProfit": 99186, | |
| "IndirectCosts": 92604, | |
| "OperatingProfit": 6582, | |
| "UnitSalesMonthlyChange": -73, | |
| "SalesValueMonthlyChange": -12090, | |
| "DistributionMonthlyChange": -4.43, | |
| "CostofSalesMonthlyChange": -30.71, | |
| "PriceMonthlyChange": -2.06, | |
| "GrossProfitMonthlyChange": -12059, | |
| "IndirectCostsMonthlyChange": -11260, | |
| "OperatingProfitMonthlyChange": -799.65 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Tau", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Tau 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 899, | |
| "SalesValue": 57740, | |
| "Distribution": 80.38, | |
| "CostofSales": 146.69, | |
| "Price": 64.23, | |
| "GrossProfit": 57593, | |
| "IndirectCosts": 53771, | |
| "OperatingProfit": 3821.9, | |
| "UnitSalesMonthlyChange": -265, | |
| "SalesValueMonthlyChange": -20651, | |
| "DistributionMonthlyChange": -0.77, | |
| "CostofSalesMonthlyChange": -52.47, | |
| "PriceMonthlyChange": -3.12, | |
| "GrossProfitMonthlyChange": -20599, | |
| "IndirectCostsMonthlyChange": -19232, | |
| "OperatingProfitMonthlyChange": -1366.5 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Epsilon", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Epsilon 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1108, | |
| "SalesValue": 58004, | |
| "Distribution": 79.66, | |
| "CostofSales": 147.37, | |
| "Price": 52.35, | |
| "GrossProfit": 57857, | |
| "IndirectCosts": 54018, | |
| "OperatingProfit": 3838.8, | |
| "UnitSalesMonthlyChange": -105, | |
| "SalesValueMonthlyChange": -5181, | |
| "DistributionMonthlyChange": -1.46, | |
| "CostofSalesMonthlyChange": -13.16, | |
| "PriceMonthlyChange": 0.26, | |
| "GrossProfitMonthlyChange": -5167.8, | |
| "IndirectCostsMonthlyChange": -4824.4, | |
| "OperatingProfitMonthlyChange": -343.48 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Iota 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 527, | |
| "SalesValue": 49445, | |
| "Distribution": 92.13, | |
| "CostofSales": 125.62, | |
| "Price": 93.82, | |
| "GrossProfit": 49319, | |
| "IndirectCosts": 46047, | |
| "OperatingProfit": 3272.3, | |
| "UnitSalesMonthlyChange": -726, | |
| "SalesValueMonthlyChange": -60517, | |
| "DistributionMonthlyChange": -0.88, | |
| "CostofSalesMonthlyChange": -153.75, | |
| "PriceMonthlyChange": 6.06, | |
| "GrossProfitMonthlyChange": -60363, | |
| "IndirectCostsMonthlyChange": -56357, | |
| "OperatingProfitMonthlyChange": -4005.8 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Iota 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1258, | |
| "SalesValue": 103255, | |
| "Distribution": 97.22, | |
| "CostofSales": 262.33, | |
| "Price": 82.08, | |
| "GrossProfit": 1.0299e+05, | |
| "IndirectCosts": 96159, | |
| "OperatingProfit": 6834, | |
| "UnitSalesMonthlyChange": 418, | |
| "SalesValueMonthlyChange": 32109, | |
| "DistributionMonthlyChange": 4.32, | |
| "CostofSalesMonthlyChange": 81.58, | |
| "PriceMonthlyChange": -2.62, | |
| "GrossProfitMonthlyChange": 32027, | |
| "IndirectCostsMonthlyChange": 29903, | |
| "OperatingProfitMonthlyChange": 2124.7 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 8 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 799, | |
| "SalesValue": 49450, | |
| "Distribution": 73.38, | |
| "CostofSales": 125.63, | |
| "Price": 61.89, | |
| "GrossProfit": 49324, | |
| "IndirectCosts": 46051, | |
| "OperatingProfit": 3273.4, | |
| "UnitSalesMonthlyChange": 41, | |
| "SalesValueMonthlyChange": 3012, | |
| "DistributionMonthlyChange": 2.69, | |
| "CostofSalesMonthlyChange": 7.65, | |
| "PriceMonthlyChange": 0.63, | |
| "GrossProfitMonthlyChange": 3004.3, | |
| "IndirectCostsMonthlyChange": 2805, | |
| "OperatingProfitMonthlyChange": 199.37 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 4244, | |
| "SalesValue": 226500, | |
| "Distribution": 98.24, | |
| "CostofSales": 575.45, | |
| "Price": 53.37, | |
| "GrossProfit": 2.2592e+05, | |
| "IndirectCosts": 2.1093e+05, | |
| "OperatingProfit": 14991, | |
| "UnitSalesMonthlyChange": 42, | |
| "SalesValueMonthlyChange": 366, | |
| "DistributionMonthlyChange": -1.29, | |
| "CostofSalesMonthlyChange": 0.93, | |
| "PriceMonthlyChange": -0.45, | |
| "GrossProfitMonthlyChange": 365.07, | |
| "IndirectCostsMonthlyChange": 340.85, | |
| "OperatingProfitMonthlyChange": 24.22 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Mu", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Mu 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 308, | |
| "SalesValue": 46660, | |
| "Distribution": 53.85, | |
| "CostofSales": 118.54, | |
| "Price": 151.49, | |
| "GrossProfit": 46541, | |
| "IndirectCosts": 43453, | |
| "OperatingProfit": 3088.7, | |
| "UnitSalesMonthlyChange": 102, | |
| "SalesValueMonthlyChange": 15675, | |
| "DistributionMonthlyChange": 4.06, | |
| "CostofSalesMonthlyChange": 39.82, | |
| "PriceMonthlyChange": 1.08, | |
| "GrossProfitMonthlyChange": 15635, | |
| "IndirectCostsMonthlyChange": 14598, | |
| "OperatingProfitMonthlyChange": 1037.5 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 6, | |
| "PackType": "Standard", | |
| "SKU": "Theta 6 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 203, | |
| "SalesValue": 19833, | |
| "Distribution": 18.99, | |
| "CostofSales": 50.39, | |
| "Price": 97.7, | |
| "GrossProfit": 19783, | |
| "IndirectCosts": 18470, | |
| "OperatingProfit": 1312.7, | |
| "UnitSalesMonthlyChange": 27, | |
| "SalesValueMonthlyChange": 2688, | |
| "DistributionMonthlyChange": -1.4, | |
| "CostofSalesMonthlyChange": 6.83, | |
| "PriceMonthlyChange": 0.29, | |
| "GrossProfitMonthlyChange": 2681.2, | |
| "IndirectCostsMonthlyChange": 2503.3, | |
| "OperatingProfitMonthlyChange": 177.91 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Theta 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 791, | |
| "SalesValue": 69886, | |
| "Distribution": 98.34, | |
| "CostofSales": 177.55, | |
| "Price": 88.35, | |
| "GrossProfit": 69708, | |
| "IndirectCosts": 65083, | |
| "OperatingProfit": 4625.4, | |
| "UnitSalesMonthlyChange": -41, | |
| "SalesValueMonthlyChange": -3859, | |
| "DistributionMonthlyChange": -0.12, | |
| "CostofSalesMonthlyChange": -9.81, | |
| "PriceMonthlyChange": -0.29, | |
| "GrossProfitMonthlyChange": -3849.2, | |
| "IndirectCostsMonthlyChange": -3593.4, | |
| "OperatingProfitMonthlyChange": -255.78 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Theta 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 775, | |
| "SalesValue": 64163, | |
| "Distribution": 84.32, | |
| "CostofSales": 163.01, | |
| "Price": 82.79, | |
| "GrossProfit": 64000, | |
| "IndirectCosts": 59753, | |
| "OperatingProfit": 4247, | |
| "UnitSalesMonthlyChange": -409, | |
| "SalesValueMonthlyChange": -28878, | |
| "DistributionMonthlyChange": -9.97, | |
| "CostofSalesMonthlyChange": -73.37, | |
| "PriceMonthlyChange": 4.21, | |
| "GrossProfitMonthlyChange": -28805, | |
| "IndirectCostsMonthlyChange": -26894, | |
| "OperatingProfitMonthlyChange": -1910.8 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Theta 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 4517, | |
| "SalesValue": 378610, | |
| "Distribution": 99.82, | |
| "CostofSales": 961.9, | |
| "Price": 83.82, | |
| "GrossProfit": 3.7765e+05, | |
| "IndirectCosts": 3.5259e+05, | |
| "OperatingProfit": 25059, | |
| "UnitSalesMonthlyChange": 448, | |
| "SalesValueMonthlyChange": 40045, | |
| "DistributionMonthlyChange": 1.38, | |
| "CostofSalesMonthlyChange": 101.74, | |
| "PriceMonthlyChange": 0.61, | |
| "GrossProfitMonthlyChange": 39943, | |
| "IndirectCostsMonthlyChange": 37293, | |
| "OperatingProfitMonthlyChange": 2650.3 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Theta 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 5512, | |
| "SalesValue": 397584, | |
| "Distribution": 98.79, | |
| "CostofSales": 1010.1, | |
| "Price": 72.13, | |
| "GrossProfit": 3.9657e+05, | |
| "IndirectCosts": 3.7026e+05, | |
| "OperatingProfit": 26315, | |
| "UnitSalesMonthlyChange": -2140, | |
| "SalesValueMonthlyChange": -147548, | |
| "DistributionMonthlyChange": -0.79, | |
| "CostofSalesMonthlyChange": -374.86, | |
| "PriceMonthlyChange": 0.89, | |
| "GrossProfitMonthlyChange": -1.4717e+05, | |
| "IndirectCostsMonthlyChange": -1.3741e+05, | |
| "OperatingProfitMonthlyChange": -9765.5 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Theta 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 26398, | |
| "SalesValue": 1578722, | |
| "Distribution": 98.02, | |
| "CostofSales": 4010.9, | |
| "Price": 59.8, | |
| "GrossProfit": 1.5747e+06, | |
| "IndirectCosts": 1.4702e+06, | |
| "OperatingProfit": 1.0449e+05, | |
| "UnitSalesMonthlyChange": 8846, | |
| "SalesValueMonthlyChange": 518788, | |
| "DistributionMonthlyChange": -0.92, | |
| "CostofSalesMonthlyChange": 1318, | |
| "PriceMonthlyChange": -0.59, | |
| "GrossProfitMonthlyChange": 5.1747e+05, | |
| "IndirectCostsMonthlyChange": 4.8313e+05, | |
| "OperatingProfitMonthlyChange": 34337 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "LexCorp", | |
| "Brand": "Gamma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Gamma 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 2257, | |
| "SalesValue": 142670, | |
| "Distribution": 98.35, | |
| "CostofSales": 362.47, | |
| "Price": 63.21, | |
| "GrossProfit": 1.4231e+05, | |
| "IndirectCosts": 1.3286e+05, | |
| "OperatingProfit": 9443.2, | |
| "UnitSalesMonthlyChange": -922, | |
| "SalesValueMonthlyChange": -54978, | |
| "DistributionMonthlyChange": -0.67, | |
| "CostofSalesMonthlyChange": -139.68, | |
| "PriceMonthlyChange": 1.04, | |
| "GrossProfitMonthlyChange": -54838, | |
| "IndirectCostsMonthlyChange": -51199, | |
| "OperatingProfitMonthlyChange": -3638.9 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 542, | |
| "SalesValue": 48198, | |
| "Distribution": 62.02, | |
| "CostofSales": 122.45, | |
| "Price": 88.93, | |
| "GrossProfit": 48076, | |
| "IndirectCosts": 44885, | |
| "OperatingProfit": 3190.1, | |
| "UnitSalesMonthlyChange": 129, | |
| "SalesValueMonthlyChange": 8749, | |
| "DistributionMonthlyChange": -5.05, | |
| "CostofSalesMonthlyChange": 22.23, | |
| "PriceMonthlyChange": -6.59, | |
| "GrossProfitMonthlyChange": 8726.8, | |
| "IndirectCostsMonthlyChange": 8147.3, | |
| "OperatingProfitMonthlyChange": 579.44 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1943, | |
| "SalesValue": 138370, | |
| "Distribution": 93.94, | |
| "CostofSales": 351.55, | |
| "Price": 71.21, | |
| "GrossProfit": 1.3802e+05, | |
| "IndirectCosts": 1.2886e+05, | |
| "OperatingProfit": 9158.2, | |
| "UnitSalesMonthlyChange": 341, | |
| "SalesValueMonthlyChange": 18468, | |
| "DistributionMonthlyChange": 0.54, | |
| "CostofSalesMonthlyChange": 46.92, | |
| "PriceMonthlyChange": -3.64, | |
| "GrossProfitMonthlyChange": 18421, | |
| "IndirectCostsMonthlyChange": 17199, | |
| "OperatingProfitMonthlyChange": 1222.3 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Beta 8 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 880, | |
| "SalesValue": 100759, | |
| "Distribution": 97.81, | |
| "CostofSales": 255.99, | |
| "Price": 114.5, | |
| "GrossProfit": 1.005e+05, | |
| "IndirectCosts": 93834, | |
| "OperatingProfit": 6668.8, | |
| "UnitSalesMonthlyChange": -124, | |
| "SalesValueMonthlyChange": -11818, | |
| "DistributionMonthlyChange": -1.8, | |
| "CostofSalesMonthlyChange": -30.02, | |
| "PriceMonthlyChange": 2.37, | |
| "GrossProfitMonthlyChange": -11788, | |
| "IndirectCostsMonthlyChange": -11006, | |
| "OperatingProfitMonthlyChange": -782.02 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Beta 12 Pack Deluxe", | |
| "PriceTier": "Premium", | |
| "UnitSales": 434, | |
| "SalesValue": 50549, | |
| "Distribution": 57.11, | |
| "CostofSales": 128.42, | |
| "Price": 116.47, | |
| "GrossProfit": 50421, | |
| "IndirectCosts": 47075, | |
| "OperatingProfit": 3345.3, | |
| "UnitSalesMonthlyChange": -183, | |
| "SalesValueMonthlyChange": -22365, | |
| "DistributionMonthlyChange": -10.62, | |
| "CostofSalesMonthlyChange": -56.82, | |
| "PriceMonthlyChange": -1.71, | |
| "GrossProfitMonthlyChange": -22308, | |
| "IndirectCostsMonthlyChange": -20827, | |
| "OperatingProfitMonthlyChange": -1480.8 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Beta 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 2326, | |
| "SalesValue": 265784, | |
| "Distribution": 95.52, | |
| "CostofSales": 675.25, | |
| "Price": 114.27, | |
| "GrossProfit": 2.6511e+05, | |
| "IndirectCosts": 2.4752e+05, | |
| "OperatingProfit": 17592, | |
| "UnitSalesMonthlyChange": 407, | |
| "SalesValueMonthlyChange": 41537, | |
| "DistributionMonthlyChange": -0.35, | |
| "CostofSalesMonthlyChange": 105.53, | |
| "PriceMonthlyChange": -2.59, | |
| "GrossProfitMonthlyChange": 41431, | |
| "IndirectCostsMonthlyChange": 38682, | |
| "OperatingProfitMonthlyChange": 2749.4 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Beta 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 4290, | |
| "SalesValue": 438917, | |
| "Distribution": 99.71, | |
| "CostofSales": 1115.1, | |
| "Price": 102.31, | |
| "GrossProfit": 4.378e+05, | |
| "IndirectCosts": 4.0875e+05, | |
| "OperatingProfit": 29050, | |
| "UnitSalesMonthlyChange": -63, | |
| "SalesValueMonthlyChange": 152, | |
| "DistributionMonthlyChange": 0.69, | |
| "CostofSalesMonthlyChange": 0.39, | |
| "PriceMonthlyChange": 1.51, | |
| "GrossProfitMonthlyChange": 151.61, | |
| "IndirectCostsMonthlyChange": 141.93, | |
| "OperatingProfitMonthlyChange": 9.68 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Beta 18 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 3965, | |
| "SalesValue": 371989, | |
| "Distribution": 96.06, | |
| "CostofSales": 945.08, | |
| "Price": 93.82, | |
| "GrossProfit": 3.7104e+05, | |
| "IndirectCosts": 3.4642e+05, | |
| "OperatingProfit": 24621, | |
| "UnitSalesMonthlyChange": 288, | |
| "SalesValueMonthlyChange": 23156, | |
| "DistributionMonthlyChange": 0.75, | |
| "CostofSalesMonthlyChange": 58.83, | |
| "PriceMonthlyChange": -1.05, | |
| "GrossProfitMonthlyChange": 23097, | |
| "IndirectCostsMonthlyChange": 21564, | |
| "OperatingProfitMonthlyChange": 1532.8 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 60, | |
| "PackType": "Standard", | |
| "SKU": "Beta 60 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 673, | |
| "SalesValue": 67856, | |
| "Distribution": 40.86, | |
| "CostofSales": 172.4, | |
| "Price": 100.83, | |
| "GrossProfit": 67684, | |
| "IndirectCosts": 63193, | |
| "OperatingProfit": 4490.9, | |
| "UnitSalesMonthlyChange": -6, | |
| "SalesValueMonthlyChange": -2779, | |
| "DistributionMonthlyChange": -5.55, | |
| "CostofSalesMonthlyChange": -7.05, | |
| "PriceMonthlyChange": -3.2, | |
| "GrossProfitMonthlyChange": -2771.9, | |
| "IndirectCostsMonthlyChange": -2587.6, | |
| "OperatingProfitMonthlyChange": -184.31 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Stark Ind", | |
| "Brand": "Omega", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omega 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1780, | |
| "SalesValue": 95776, | |
| "Distribution": 68.58, | |
| "CostofSales": 243.33, | |
| "Price": 53.81, | |
| "GrossProfit": 95533, | |
| "IndirectCosts": 89194, | |
| "OperatingProfit": 6339, | |
| "UnitSalesMonthlyChange": 852, | |
| "SalesValueMonthlyChange": 41027, | |
| "DistributionMonthlyChange": 1.39, | |
| "CostofSalesMonthlyChange": 104.23, | |
| "PriceMonthlyChange": -5.19, | |
| "GrossProfitMonthlyChange": 40923, | |
| "IndirectCostsMonthlyChange": 38207, | |
| "OperatingProfitMonthlyChange": 2715.7 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 868, | |
| "SalesValue": 68860, | |
| "Distribution": 95.31, | |
| "CostofSales": 174.95, | |
| "Price": 79.33, | |
| "GrossProfit": 68685, | |
| "IndirectCosts": 64128, | |
| "OperatingProfit": 4557.5, | |
| "UnitSalesMonthlyChange": -18, | |
| "SalesValueMonthlyChange": -2880, | |
| "DistributionMonthlyChange": -2, | |
| "CostofSalesMonthlyChange": -7.31, | |
| "PriceMonthlyChange": -1.64, | |
| "GrossProfitMonthlyChange": -2872.7, | |
| "IndirectCostsMonthlyChange": -2681.5, | |
| "OperatingProfitMonthlyChange": -191.19 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 3275, | |
| "SalesValue": 223561, | |
| "Distribution": 98.66, | |
| "CostofSales": 567.98, | |
| "Price": 68.26, | |
| "GrossProfit": 2.2299e+05, | |
| "IndirectCosts": 2.082e+05, | |
| "OperatingProfit": 14797, | |
| "UnitSalesMonthlyChange": 1092, | |
| "SalesValueMonthlyChange": 67680, | |
| "DistributionMonthlyChange": -0.07, | |
| "CostofSalesMonthlyChange": 171.95, | |
| "PriceMonthlyChange": -3.15, | |
| "GrossProfitMonthlyChange": 67508, | |
| "IndirectCostsMonthlyChange": 63028, | |
| "OperatingProfitMonthlyChange": 4479.6 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 17963, | |
| "SalesValue": 1008214, | |
| "Distribution": 99.13, | |
| "CostofSales": 2561.5, | |
| "Price": 56.13, | |
| "GrossProfit": 1.0057e+06, | |
| "IndirectCosts": 9.3892e+05, | |
| "OperatingProfit": 66732, | |
| "UnitSalesMonthlyChange": 14892, | |
| "SalesValueMonthlyChange": 805063, | |
| "DistributionMonthlyChange": 2.16, | |
| "CostofSalesMonthlyChange": 2045.3, | |
| "PriceMonthlyChange": -10.02, | |
| "GrossProfitMonthlyChange": 8.0302e+05, | |
| "IndirectCostsMonthlyChange": 7.4973e+05, | |
| "OperatingProfitMonthlyChange": 53286 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Wayne Ent", | |
| "Brand": "Pi", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Pi 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 887, | |
| "SalesValue": 69046, | |
| "Distribution": 56.92, | |
| "CostofSales": 175.42, | |
| "Price": 77.84, | |
| "GrossProfit": 68871, | |
| "IndirectCosts": 64301, | |
| "OperatingProfit": 4569.8, | |
| "UnitSalesMonthlyChange": 69, | |
| "SalesValueMonthlyChange": 5262, | |
| "DistributionMonthlyChange": -4.28, | |
| "CostofSalesMonthlyChange": 13.37, | |
| "PriceMonthlyChange": -0.14, | |
| "GrossProfitMonthlyChange": 5248.6, | |
| "IndirectCostsMonthlyChange": 4900.9, | |
| "OperatingProfitMonthlyChange": 347.72 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Delta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Delta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 633, | |
| "SalesValue": 39461, | |
| "Distribution": 20.32, | |
| "CostofSales": 100.25, | |
| "Price": 62.34, | |
| "GrossProfit": 39361, | |
| "IndirectCosts": 36749, | |
| "OperatingProfit": 2611.5, | |
| "UnitSalesMonthlyChange": -93, | |
| "SalesValueMonthlyChange": -5688, | |
| "DistributionMonthlyChange": -1.75, | |
| "CostofSalesMonthlyChange": -14.46, | |
| "PriceMonthlyChange": 0.15, | |
| "GrossProfitMonthlyChange": -5673.5, | |
| "IndirectCostsMonthlyChange": -5296.5, | |
| "OperatingProfitMonthlyChange": -377.03 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Eta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Eta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 710, | |
| "SalesValue": 33743, | |
| "Distribution": 4.76, | |
| "CostofSales": 85.73, | |
| "Price": 47.53, | |
| "GrossProfit": 33657, | |
| "IndirectCosts": 31424, | |
| "OperatingProfit": 2233.6, | |
| "UnitSalesMonthlyChange": -81, | |
| "SalesValueMonthlyChange": -3819, | |
| "DistributionMonthlyChange": -0.3, | |
| "CostofSalesMonthlyChange": -9.7, | |
| "PriceMonthlyChange": 0.04, | |
| "GrossProfitMonthlyChange": -3809.3, | |
| "IndirectCostsMonthlyChange": -3556.5, | |
| "OperatingProfitMonthlyChange": -252.77 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 6704, | |
| "SalesValue": 508752, | |
| "Distribution": 45.51, | |
| "CostofSales": 1292.5, | |
| "Price": 75.89, | |
| "GrossProfit": 5.0746e+05, | |
| "IndirectCosts": 4.7379e+05, | |
| "OperatingProfit": 33673, | |
| "UnitSalesMonthlyChange": -8753, | |
| "SalesValueMonthlyChange": -613985, | |
| "DistributionMonthlyChange": -3.75, | |
| "CostofSalesMonthlyChange": -1559.9, | |
| "PriceMonthlyChange": 3.25, | |
| "GrossProfitMonthlyChange": -6.1243e+05, | |
| "IndirectCostsMonthlyChange": -5.7179e+05, | |
| "OperatingProfitMonthlyChange": -40638 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Omicron 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 592, | |
| "SalesValue": 56842, | |
| "Distribution": 15.75, | |
| "CostofSales": 144.41, | |
| "Price": 96.02, | |
| "GrossProfit": 56698, | |
| "IndirectCosts": 52936, | |
| "OperatingProfit": 3762.1, | |
| "UnitSalesMonthlyChange": 65, | |
| "SalesValueMonthlyChange": 5082, | |
| "DistributionMonthlyChange": 0.85, | |
| "CostofSalesMonthlyChange": 12.91, | |
| "PriceMonthlyChange": -2.2, | |
| "GrossProfitMonthlyChange": 5069.1, | |
| "IndirectCostsMonthlyChange": 4733.3, | |
| "OperatingProfitMonthlyChange": 335.8 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Omicron 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2829, | |
| "SalesValue": 254693, | |
| "Distribution": 37.58, | |
| "CostofSales": 647.08, | |
| "Price": 90.03, | |
| "GrossProfit": 2.5405e+05, | |
| "IndirectCosts": 2.3719e+05, | |
| "OperatingProfit": 16858, | |
| "UnitSalesMonthlyChange": -23, | |
| "SalesValueMonthlyChange": -2151, | |
| "DistributionMonthlyChange": 0.01, | |
| "CostofSalesMonthlyChange": -5.46, | |
| "PriceMonthlyChange": -0.03, | |
| "GrossProfitMonthlyChange": -2145.5, | |
| "IndirectCostsMonthlyChange": -2003.7, | |
| "OperatingProfitMonthlyChange": -141.82 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 6841, | |
| "SalesValue": 525487, | |
| "Distribution": 45.16, | |
| "CostofSales": 1335, | |
| "Price": 76.81, | |
| "GrossProfit": 5.2415e+05, | |
| "IndirectCosts": 4.8937e+05, | |
| "OperatingProfit": 34781, | |
| "UnitSalesMonthlyChange": -1852, | |
| "SalesValueMonthlyChange": -141732, | |
| "DistributionMonthlyChange": 1, | |
| "CostofSalesMonthlyChange": -360.09, | |
| "PriceMonthlyChange": 0.06, | |
| "GrossProfitMonthlyChange": -1.4137e+05, | |
| "IndirectCostsMonthlyChange": -1.3199e+05, | |
| "OperatingProfitMonthlyChange": -9381.5 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 5240, | |
| "SalesValue": 371993, | |
| "Distribution": 39.71, | |
| "CostofSales": 945.08, | |
| "Price": 70.99, | |
| "GrossProfit": 3.7105e+05, | |
| "IndirectCosts": 3.4643e+05, | |
| "OperatingProfit": 24622, | |
| "UnitSalesMonthlyChange": 786, | |
| "SalesValueMonthlyChange": 47361, | |
| "DistributionMonthlyChange": 2.99, | |
| "CostofSalesMonthlyChange": 120.32, | |
| "PriceMonthlyChange": -1.9, | |
| "GrossProfitMonthlyChange": 47241, | |
| "IndirectCostsMonthlyChange": 44106, | |
| "OperatingProfitMonthlyChange": 3134.7 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Sigma 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 926, | |
| "SalesValue": 145988, | |
| "Distribution": 18.48, | |
| "CostofSales": 370.9, | |
| "Price": 157.65, | |
| "GrossProfit": 1.4562e+05, | |
| "IndirectCosts": 1.3595e+05, | |
| "OperatingProfit": 9662.8, | |
| "UnitSalesMonthlyChange": 448, | |
| "SalesValueMonthlyChange": 62019, | |
| "DistributionMonthlyChange": 1.15, | |
| "CostofSalesMonthlyChange": 157.57, | |
| "PriceMonthlyChange": -18.02, | |
| "GrossProfitMonthlyChange": 61861, | |
| "IndirectCostsMonthlyChange": 57757, | |
| "OperatingProfitMonthlyChange": 4104.9 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Sigma 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 616, | |
| "SalesValue": 94415, | |
| "Distribution": 16.66, | |
| "CostofSales": 239.87, | |
| "Price": 153.27, | |
| "GrossProfit": 94175, | |
| "IndirectCosts": 87926, | |
| "OperatingProfit": 6248.7, | |
| "UnitSalesMonthlyChange": 141, | |
| "SalesValueMonthlyChange": 19581, | |
| "DistributionMonthlyChange": -0.02, | |
| "CostofSalesMonthlyChange": 49.75, | |
| "PriceMonthlyChange": -4.28, | |
| "GrossProfitMonthlyChange": 19531, | |
| "IndirectCostsMonthlyChange": 18236, | |
| "OperatingProfitMonthlyChange": 1295.5 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Tau", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Tau 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 352, | |
| "SalesValue": 25787, | |
| "Distribution": 13.6, | |
| "CostofSales": 65.51, | |
| "Price": 73.26, | |
| "GrossProfit": 25721, | |
| "IndirectCosts": 24015, | |
| "OperatingProfit": 1706.4, | |
| "UnitSalesMonthlyChange": 5, | |
| "SalesValueMonthlyChange": 309, | |
| "DistributionMonthlyChange": -0.38, | |
| "CostofSalesMonthlyChange": 0.78, | |
| "PriceMonthlyChange": -0.16, | |
| "GrossProfitMonthlyChange": 308.22, | |
| "IndirectCostsMonthlyChange": 288.32, | |
| "OperatingProfitMonthlyChange": 19.9 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Epsilon", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Epsilon 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 854, | |
| "SalesValue": 48106, | |
| "Distribution": 16.27, | |
| "CostofSales": 122.22, | |
| "Price": 56.33, | |
| "GrossProfit": 47984, | |
| "IndirectCosts": 44800, | |
| "OperatingProfit": 3183.8, | |
| "UnitSalesMonthlyChange": 139, | |
| "SalesValueMonthlyChange": 7949, | |
| "DistributionMonthlyChange": 1, | |
| "CostofSalesMonthlyChange": 20.2, | |
| "PriceMonthlyChange": 0.17, | |
| "GrossProfitMonthlyChange": 7928.8, | |
| "IndirectCostsMonthlyChange": 7403.1, | |
| "OperatingProfitMonthlyChange": 525.75 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Iota 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 577, | |
| "SalesValue": 55975, | |
| "Distribution": 21.11, | |
| "CostofSales": 142.21, | |
| "Price": 97.01, | |
| "GrossProfit": 55833, | |
| "IndirectCosts": 52128, | |
| "OperatingProfit": 3705.2, | |
| "UnitSalesMonthlyChange": -765, | |
| "SalesValueMonthlyChange": -61705, | |
| "DistributionMonthlyChange": 2.29, | |
| "CostofSalesMonthlyChange": -156.77, | |
| "PriceMonthlyChange": 9.32, | |
| "GrossProfitMonthlyChange": -61548, | |
| "IndirectCostsMonthlyChange": -57464, | |
| "OperatingProfitMonthlyChange": -4083.9 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Iota 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 810, | |
| "SalesValue": 71637, | |
| "Distribution": 21.29, | |
| "CostofSales": 182, | |
| "Price": 88.44, | |
| "GrossProfit": 71455, | |
| "IndirectCosts": 66714, | |
| "OperatingProfit": 4741.5, | |
| "UnitSalesMonthlyChange": 209, | |
| "SalesValueMonthlyChange": 17784, | |
| "DistributionMonthlyChange": 5.88, | |
| "CostofSalesMonthlyChange": 45.18, | |
| "PriceMonthlyChange": -1.17, | |
| "GrossProfitMonthlyChange": 17739, | |
| "IndirectCostsMonthlyChange": 16562, | |
| "OperatingProfitMonthlyChange": 1177.1 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 8 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 568, | |
| "SalesValue": 37853, | |
| "Distribution": 12.86, | |
| "CostofSales": 96.17, | |
| "Price": 66.64, | |
| "GrossProfit": 37757, | |
| "IndirectCosts": 35251, | |
| "OperatingProfit": 2505.6, | |
| "UnitSalesMonthlyChange": 150, | |
| "SalesValueMonthlyChange": 8740, | |
| "DistributionMonthlyChange": -0.21, | |
| "CostofSalesMonthlyChange": 22.2, | |
| "PriceMonthlyChange": -3.01, | |
| "GrossProfitMonthlyChange": 8717.8, | |
| "IndirectCostsMonthlyChange": 8138.9, | |
| "OperatingProfitMonthlyChange": 578.85 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 2543, | |
| "SalesValue": 154777, | |
| "Distribution": 36.42, | |
| "CostofSales": 393.23, | |
| "Price": 60.86, | |
| "GrossProfit": 1.5438e+05, | |
| "IndirectCosts": 1.4414e+05, | |
| "OperatingProfit": 10244, | |
| "UnitSalesMonthlyChange": -199, | |
| "SalesValueMonthlyChange": -12163, | |
| "DistributionMonthlyChange": 2.13, | |
| "CostofSalesMonthlyChange": -30.9, | |
| "PriceMonthlyChange": -0.02, | |
| "GrossProfitMonthlyChange": -12132, | |
| "IndirectCostsMonthlyChange": -11327, | |
| "OperatingProfitMonthlyChange": -805.41 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Mu", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Mu 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 575, | |
| "SalesValue": 90751, | |
| "Distribution": 17.11, | |
| "CostofSales": 230.56, | |
| "Price": 157.83, | |
| "GrossProfit": 90520, | |
| "IndirectCosts": 84514, | |
| "OperatingProfit": 6006.4, | |
| "UnitSalesMonthlyChange": 162, | |
| "SalesValueMonthlyChange": 25012, | |
| "DistributionMonthlyChange": -0.43, | |
| "CostofSalesMonthlyChange": 63.54, | |
| "PriceMonthlyChange": -1.34, | |
| "GrossProfitMonthlyChange": 24948, | |
| "IndirectCostsMonthlyChange": 23293, | |
| "OperatingProfitMonthlyChange": 1655.3 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 6, | |
| "PackType": "Standard", | |
| "SKU": "Theta 6 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 352, | |
| "SalesValue": 35357, | |
| "Distribution": 10.76, | |
| "CostofSales": 89.83, | |
| "Price": 100.45, | |
| "GrossProfit": 35267, | |
| "IndirectCosts": 32927, | |
| "OperatingProfit": 2339.8, | |
| "UnitSalesMonthlyChange": -63, | |
| "SalesValueMonthlyChange": -6527, | |
| "DistributionMonthlyChange": -0.49, | |
| "CostofSalesMonthlyChange": -16.58, | |
| "PriceMonthlyChange": -0.48, | |
| "GrossProfitMonthlyChange": -6510.4, | |
| "IndirectCostsMonthlyChange": -6077.7, | |
| "OperatingProfitMonthlyChange": -432.75 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Theta 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1947, | |
| "SalesValue": 182013, | |
| "Distribution": 31.54, | |
| "CostofSales": 462.42, | |
| "Price": 93.48, | |
| "GrossProfit": 1.8155e+05, | |
| "IndirectCosts": 1.695e+05, | |
| "OperatingProfit": 12047, | |
| "UnitSalesMonthlyChange": -188, | |
| "SalesValueMonthlyChange": -16406, | |
| "DistributionMonthlyChange": -1.09, | |
| "CostofSalesMonthlyChange": -41.68, | |
| "PriceMonthlyChange": 0.54, | |
| "GrossProfitMonthlyChange": -16364, | |
| "IndirectCostsMonthlyChange": -15278, | |
| "OperatingProfitMonthlyChange": -1086.1 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Theta 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 392, | |
| "SalesValue": 34852, | |
| "Distribution": 11.66, | |
| "CostofSales": 88.55, | |
| "Price": 88.91, | |
| "GrossProfit": 34763, | |
| "IndirectCosts": 32457, | |
| "OperatingProfit": 2306.6, | |
| "UnitSalesMonthlyChange": -723, | |
| "SalesValueMonthlyChange": -54001, | |
| "DistributionMonthlyChange": -2.16, | |
| "CostofSalesMonthlyChange": -137.19, | |
| "PriceMonthlyChange": 9.22, | |
| "GrossProfitMonthlyChange": -53864, | |
| "IndirectCostsMonthlyChange": -50290, | |
| "OperatingProfitMonthlyChange": -3574 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Theta 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2582, | |
| "SalesValue": 238563, | |
| "Distribution": 27.35, | |
| "CostofSales": 606.1, | |
| "Price": 92.39, | |
| "GrossProfit": 2.3796e+05, | |
| "IndirectCosts": 2.2217e+05, | |
| "OperatingProfit": 15790, | |
| "UnitSalesMonthlyChange": 282, | |
| "SalesValueMonthlyChange": 24835, | |
| "DistributionMonthlyChange": -0.52, | |
| "CostofSalesMonthlyChange": 63.1, | |
| "PriceMonthlyChange": -0.54, | |
| "GrossProfitMonthlyChange": 24772, | |
| "IndirectCostsMonthlyChange": 23128, | |
| "OperatingProfitMonthlyChange": 1644.1 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Theta 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 11141, | |
| "SalesValue": 804580, | |
| "Distribution": 63.99, | |
| "CostofSales": 2044.1, | |
| "Price": 72.22, | |
| "GrossProfit": 8.0254e+05, | |
| "IndirectCosts": 7.4928e+05, | |
| "OperatingProfit": 53254, | |
| "UnitSalesMonthlyChange": -15120, | |
| "SalesValueMonthlyChange": -868896, | |
| "DistributionMonthlyChange": -4.25, | |
| "CostofSalesMonthlyChange": -2207.5, | |
| "PriceMonthlyChange": 8.5, | |
| "GrossProfitMonthlyChange": -8.6669e+05, | |
| "IndirectCostsMonthlyChange": -8.0918e+05, | |
| "OperatingProfitMonthlyChange": -57510 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Theta 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 11074, | |
| "SalesValue": 695349, | |
| "Distribution": 39.15, | |
| "CostofSales": 1766.6, | |
| "Price": 62.79, | |
| "GrossProfit": 6.9358e+05, | |
| "IndirectCosts": 6.4756e+05, | |
| "OperatingProfit": 46023, | |
| "UnitSalesMonthlyChange": 4541, | |
| "SalesValueMonthlyChange": 270064, | |
| "DistributionMonthlyChange": 8.38, | |
| "CostofSalesMonthlyChange": 686.12, | |
| "PriceMonthlyChange": -2.31, | |
| "GrossProfitMonthlyChange": 2.6938e+05, | |
| "IndirectCostsMonthlyChange": 2.515e+05, | |
| "OperatingProfitMonthlyChange": 17875 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "LexCorp", | |
| "Brand": "Gamma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Gamma 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1561, | |
| "SalesValue": 109201, | |
| "Distribution": 33.22, | |
| "CostofSales": 277.43, | |
| "Price": 69.96, | |
| "GrossProfit": 1.0892e+05, | |
| "IndirectCosts": 1.017e+05, | |
| "OperatingProfit": 7227.6, | |
| "UnitSalesMonthlyChange": -376, | |
| "SalesValueMonthlyChange": -27565, | |
| "DistributionMonthlyChange": 0.97, | |
| "CostofSalesMonthlyChange": -70.04, | |
| "PriceMonthlyChange": -0.65, | |
| "GrossProfitMonthlyChange": -27495, | |
| "IndirectCostsMonthlyChange": -25671, | |
| "OperatingProfitMonthlyChange": -1824.3 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 5270, | |
| "SalesValue": 410405, | |
| "Distribution": 33.69, | |
| "CostofSales": 1042.7, | |
| "Price": 77.88, | |
| "GrossProfit": 4.0936e+05, | |
| "IndirectCosts": 3.822e+05, | |
| "OperatingProfit": 27163, | |
| "UnitSalesMonthlyChange": -124, | |
| "SalesValueMonthlyChange": 7818, | |
| "DistributionMonthlyChange": -6.93, | |
| "CostofSalesMonthlyChange": 19.87, | |
| "PriceMonthlyChange": 3.24, | |
| "GrossProfitMonthlyChange": 7798.1, | |
| "IndirectCostsMonthlyChange": 7280.7, | |
| "OperatingProfitMonthlyChange": 517.46 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 396, | |
| "SalesValue": 30988, | |
| "Distribution": 6.62, | |
| "CostofSales": 78.73, | |
| "Price": 78.25, | |
| "GrossProfit": 30909, | |
| "IndirectCosts": 28858, | |
| "OperatingProfit": 2050.8, | |
| "UnitSalesMonthlyChange": 20, | |
| "SalesValueMonthlyChange": 1088, | |
| "DistributionMonthlyChange": -0.74, | |
| "CostofSalesMonthlyChange": 2.76, | |
| "PriceMonthlyChange": -1.27, | |
| "GrossProfitMonthlyChange": 1085.2, | |
| "IndirectCostsMonthlyChange": 1013, | |
| "OperatingProfitMonthlyChange": 72.2 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Beta 8 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1144, | |
| "SalesValue": 143871, | |
| "Distribution": 24.76, | |
| "CostofSales": 365.52, | |
| "Price": 125.76, | |
| "GrossProfit": 1.4351e+05, | |
| "IndirectCosts": 1.3398e+05, | |
| "OperatingProfit": 9522.5, | |
| "UnitSalesMonthlyChange": 35, | |
| "SalesValueMonthlyChange": 5314, | |
| "DistributionMonthlyChange": -0.4, | |
| "CostofSalesMonthlyChange": 13.5, | |
| "PriceMonthlyChange": 0.82, | |
| "GrossProfitMonthlyChange": 5300.5, | |
| "IndirectCostsMonthlyChange": 4949, | |
| "OperatingProfitMonthlyChange": 351.53 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Beta 12 Pack Deluxe", | |
| "PriceTier": "Premium", | |
| "UnitSales": 424, | |
| "SalesValue": 52649, | |
| "Distribution": 12.3, | |
| "CostofSales": 133.76, | |
| "Price": 124.17, | |
| "GrossProfit": 52515, | |
| "IndirectCosts": 49030, | |
| "OperatingProfit": 3484.9, | |
| "UnitSalesMonthlyChange": -1, | |
| "SalesValueMonthlyChange": -615, | |
| "DistributionMonthlyChange": -2.59, | |
| "CostofSalesMonthlyChange": -1.56, | |
| "PriceMonthlyChange": -1.16, | |
| "GrossProfitMonthlyChange": -613.44, | |
| "IndirectCostsMonthlyChange": -572.73, | |
| "OperatingProfitMonthlyChange": -40.71 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Beta 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1180, | |
| "SalesValue": 148893, | |
| "Distribution": 19.96, | |
| "CostofSales": 378.28, | |
| "Price": 126.18, | |
| "GrossProfit": 1.4851e+05, | |
| "IndirectCosts": 1.3866e+05, | |
| "OperatingProfit": 9854.9, | |
| "UnitSalesMonthlyChange": 38, | |
| "SalesValueMonthlyChange": 271, | |
| "DistributionMonthlyChange": -2.53, | |
| "CostofSalesMonthlyChange": 0.69, | |
| "PriceMonthlyChange": -3.96, | |
| "GrossProfitMonthlyChange": 270.31, | |
| "IndirectCostsMonthlyChange": 252.01, | |
| "OperatingProfitMonthlyChange": 18.3 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Beta 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 3562, | |
| "SalesValue": 401899, | |
| "Distribution": 41.18, | |
| "CostofSales": 1021.1, | |
| "Price": 112.83, | |
| "GrossProfit": 4.0088e+05, | |
| "IndirectCosts": 3.7428e+05, | |
| "OperatingProfit": 26601, | |
| "UnitSalesMonthlyChange": -634, | |
| "SalesValueMonthlyChange": -58960, | |
| "DistributionMonthlyChange": 2.53, | |
| "CostofSalesMonthlyChange": -149.79, | |
| "PriceMonthlyChange": 3, | |
| "GrossProfitMonthlyChange": -58810, | |
| "IndirectCostsMonthlyChange": -54907, | |
| "OperatingProfitMonthlyChange": -3902.8 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Beta 18 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1961, | |
| "SalesValue": 194791, | |
| "Distribution": 26.59, | |
| "CostofSales": 494.89, | |
| "Price": 99.33, | |
| "GrossProfit": 1.943e+05, | |
| "IndirectCosts": 1.814e+05, | |
| "OperatingProfit": 12893, | |
| "UnitSalesMonthlyChange": 64, | |
| "SalesValueMonthlyChange": 6336, | |
| "DistributionMonthlyChange": 6.49, | |
| "CostofSalesMonthlyChange": 16.1, | |
| "PriceMonthlyChange": -0.01, | |
| "GrossProfitMonthlyChange": 6319.9, | |
| "IndirectCostsMonthlyChange": 5901.1, | |
| "OperatingProfitMonthlyChange": 418.79 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 60, | |
| "PackType": "Standard", | |
| "SKU": "Beta 60 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 183, | |
| "SalesValue": 22569, | |
| "Distribution": 4.05, | |
| "CostofSales": 57.34, | |
| "Price": 123.33, | |
| "GrossProfit": 22512, | |
| "IndirectCosts": 21018, | |
| "OperatingProfit": 1493.8, | |
| "UnitSalesMonthlyChange": 23, | |
| "SalesValueMonthlyChange": 2658, | |
| "DistributionMonthlyChange": 0.87, | |
| "CostofSalesMonthlyChange": 6.75, | |
| "PriceMonthlyChange": -1.11, | |
| "GrossProfitMonthlyChange": 2651.2, | |
| "IndirectCostsMonthlyChange": 2475.3, | |
| "OperatingProfitMonthlyChange": 175.93 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Stark Ind", | |
| "Brand": "Omega", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omega 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1127, | |
| "SalesValue": 61957, | |
| "Distribution": 15.31, | |
| "CostofSales": 157.41, | |
| "Price": 54.98, | |
| "GrossProfit": 61800, | |
| "IndirectCosts": 57699, | |
| "OperatingProfit": 4100.6, | |
| "UnitSalesMonthlyChange": 897, | |
| "SalesValueMonthlyChange": 46628, | |
| "DistributionMonthlyChange": 10.12, | |
| "CostofSalesMonthlyChange": 118.46, | |
| "PriceMonthlyChange": -11.67, | |
| "GrossProfitMonthlyChange": 46510, | |
| "IndirectCostsMonthlyChange": 43424, | |
| "OperatingProfitMonthlyChange": 3085.8 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 936, | |
| "SalesValue": 81843, | |
| "Distribution": 24.65, | |
| "CostofSales": 207.93, | |
| "Price": 87.44, | |
| "GrossProfit": 81635, | |
| "IndirectCosts": 76218, | |
| "OperatingProfit": 5417, | |
| "UnitSalesMonthlyChange": 134, | |
| "SalesValueMonthlyChange": 9623, | |
| "DistributionMonthlyChange": -0.67, | |
| "CostofSalesMonthlyChange": 24.45, | |
| "PriceMonthlyChange": -2.61, | |
| "GrossProfitMonthlyChange": 9598.5, | |
| "IndirectCostsMonthlyChange": 8961.4, | |
| "OperatingProfitMonthlyChange": 637.11 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 4345, | |
| "SalesValue": 323471, | |
| "Distribution": 33.35, | |
| "CostofSales": 821.81, | |
| "Price": 74.45, | |
| "GrossProfit": 3.2265e+05, | |
| "IndirectCosts": 3.0124e+05, | |
| "OperatingProfit": 21409, | |
| "UnitSalesMonthlyChange": 764, | |
| "SalesValueMonthlyChange": 52915, | |
| "DistributionMonthlyChange": 0.19, | |
| "CostofSalesMonthlyChange": 134.43, | |
| "PriceMonthlyChange": -1.1, | |
| "GrossProfitMonthlyChange": 52781, | |
| "IndirectCostsMonthlyChange": 49278, | |
| "OperatingProfitMonthlyChange": 3502.1 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 12298, | |
| "SalesValue": 692554, | |
| "Distribution": 28.09, | |
| "CostofSales": 1759.5, | |
| "Price": 56.31, | |
| "GrossProfit": 6.9079e+05, | |
| "IndirectCosts": 6.4496e+05, | |
| "OperatingProfit": 45839, | |
| "UnitSalesMonthlyChange": 11547, | |
| "SalesValueMonthlyChange": 635417, | |
| "DistributionMonthlyChange": 8.99, | |
| "CostofSalesMonthlyChange": 1614.3, | |
| "PriceMonthlyChange": -19.77, | |
| "GrossProfitMonthlyChange": 6.338e+05, | |
| "IndirectCostsMonthlyChange": 5.9175e+05, | |
| "OperatingProfitMonthlyChange": 42057 | |
| }, | |
| { | |
| "Date": "01/03/2011", | |
| "Month": "Mar-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Wayne Ent", | |
| "Brand": "Pi", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Pi 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 149, | |
| "SalesValue": 12992, | |
| "Distribution": 6.47, | |
| "CostofSales": 33.01, | |
| "Price": 87.19, | |
| "GrossProfit": 12959, | |
| "IndirectCosts": 12099, | |
| "OperatingProfit": 859.53, | |
| "UnitSalesMonthlyChange": -22, | |
| "SalesValueMonthlyChange": -1695, | |
| "DistributionMonthlyChange": -0.42, | |
| "CostofSalesMonthlyChange": -4.3, | |
| "PriceMonthlyChange": 1.3, | |
| "GrossProfitMonthlyChange": -1690.7, | |
| "IndirectCostsMonthlyChange": -1578.5, | |
| "OperatingProfitMonthlyChange": -112.2 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Delta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Delta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 2103, | |
| "SalesValue": 115361, | |
| "Distribution": 96.4, | |
| "CostofSales": 293.09, | |
| "Price": 54.86, | |
| "GrossProfit": 1.1507e+05, | |
| "IndirectCosts": 1.0743e+05, | |
| "OperatingProfit": 7635.6, | |
| "UnitSalesMonthlyChange": 384, | |
| "SalesValueMonthlyChange": 19884, | |
| "DistributionMonthlyChange": 4.12, | |
| "CostofSalesMonthlyChange": 50.52, | |
| "PriceMonthlyChange": -0.68, | |
| "GrossProfitMonthlyChange": 19833, | |
| "IndirectCostsMonthlyChange": 18517, | |
| "OperatingProfitMonthlyChange": 1316.6 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Eta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Eta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 593, | |
| "SalesValue": 27710, | |
| "Distribution": 15.43, | |
| "CostofSales": 70.4, | |
| "Price": 46.73, | |
| "GrossProfit": 27640, | |
| "IndirectCosts": 25806, | |
| "OperatingProfit": 1833.7, | |
| "UnitSalesMonthlyChange": -38, | |
| "SalesValueMonthlyChange": -2211, | |
| "DistributionMonthlyChange": 1.22, | |
| "CostofSalesMonthlyChange": -5.62, | |
| "PriceMonthlyChange": -0.69, | |
| "GrossProfitMonthlyChange": -2205.4, | |
| "IndirectCostsMonthlyChange": -2059, | |
| "OperatingProfitMonthlyChange": -146.34 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 685, | |
| "SalesValue": 59836, | |
| "Distribution": 97.94, | |
| "CostofSales": 152.02, | |
| "Price": 87.35, | |
| "GrossProfit": 59684, | |
| "IndirectCosts": 55724, | |
| "OperatingProfit": 3960.2, | |
| "UnitSalesMonthlyChange": -241, | |
| "SalesValueMonthlyChange": -19201, | |
| "DistributionMonthlyChange": -0.71, | |
| "CostofSalesMonthlyChange": -48.78, | |
| "PriceMonthlyChange": 2, | |
| "GrossProfitMonthlyChange": -19152, | |
| "IndirectCostsMonthlyChange": -17881, | |
| "OperatingProfitMonthlyChange": -1271.2 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Omicron 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 440, | |
| "SalesValue": 39379, | |
| "Distribution": 89.08, | |
| "CostofSales": 100.04, | |
| "Price": 89.5, | |
| "GrossProfit": 39279, | |
| "IndirectCosts": 36673, | |
| "OperatingProfit": 2606.2, | |
| "UnitSalesMonthlyChange": -57, | |
| "SalesValueMonthlyChange": -4992, | |
| "DistributionMonthlyChange": 0.78, | |
| "CostofSalesMonthlyChange": -12.69, | |
| "PriceMonthlyChange": 0.22, | |
| "GrossProfitMonthlyChange": -4979.3, | |
| "IndirectCostsMonthlyChange": -4648.4, | |
| "OperatingProfitMonthlyChange": -330.96 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Omicron 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 4927, | |
| "SalesValue": 396388, | |
| "Distribution": 96.71, | |
| "CostofSales": 1007.1, | |
| "Price": 80.45, | |
| "GrossProfit": 3.9538e+05, | |
| "IndirectCosts": 3.6915e+05, | |
| "OperatingProfit": 26236, | |
| "UnitSalesMonthlyChange": 3029, | |
| "SalesValueMonthlyChange": 223560, | |
| "DistributionMonthlyChange": -0.07, | |
| "CostofSalesMonthlyChange": 567.97, | |
| "PriceMonthlyChange": -10.61, | |
| "GrossProfitMonthlyChange": 2.2299e+05, | |
| "IndirectCostsMonthlyChange": 2.082e+05, | |
| "OperatingProfitMonthlyChange": 14796 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 5598, | |
| "SalesValue": 404735, | |
| "Distribution": 99.95, | |
| "CostofSales": 1028.3, | |
| "Price": 72.3, | |
| "GrossProfit": 4.0371e+05, | |
| "IndirectCosts": 3.7692e+05, | |
| "OperatingProfit": 26788, | |
| "UnitSalesMonthlyChange": -1295, | |
| "SalesValueMonthlyChange": -90810, | |
| "DistributionMonthlyChange": 0.02, | |
| "CostofSalesMonthlyChange": -230.72, | |
| "PriceMonthlyChange": 0.41, | |
| "GrossProfitMonthlyChange": -90579, | |
| "IndirectCostsMonthlyChange": -84569, | |
| "OperatingProfitMonthlyChange": -6010.5 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 10080, | |
| "SalesValue": 626243, | |
| "Distribution": 98.3, | |
| "CostofSales": 1591, | |
| "Price": 62.13, | |
| "GrossProfit": 6.2465e+05, | |
| "IndirectCosts": 5.832e+05, | |
| "OperatingProfit": 41449, | |
| "UnitSalesMonthlyChange": 3140, | |
| "SalesValueMonthlyChange": 167147, | |
| "DistributionMonthlyChange": -1.7, | |
| "CostofSalesMonthlyChange": 424.66, | |
| "PriceMonthlyChange": -4.02, | |
| "GrossProfitMonthlyChange": 1.6672e+05, | |
| "IndirectCostsMonthlyChange": 1.5566e+05, | |
| "OperatingProfitMonthlyChange": 11063 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Sigma 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1852, | |
| "SalesValue": 278405, | |
| "Distribution": 97.87, | |
| "CostofSales": 707.32, | |
| "Price": 150.33, | |
| "GrossProfit": 2.777e+05, | |
| "IndirectCosts": 2.5927e+05, | |
| "OperatingProfit": 18427, | |
| "UnitSalesMonthlyChange": 666, | |
| "SalesValueMonthlyChange": 90145, | |
| "DistributionMonthlyChange": 2.48, | |
| "CostofSalesMonthlyChange": 229.03, | |
| "PriceMonthlyChange": -8.41, | |
| "GrossProfitMonthlyChange": 89916, | |
| "IndirectCostsMonthlyChange": 83950, | |
| "OperatingProfitMonthlyChange": 5966.3 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Sigma 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 649, | |
| "SalesValue": 93830, | |
| "Distribution": 88.5, | |
| "CostofSales": 238.39, | |
| "Price": 144.58, | |
| "GrossProfit": 93592, | |
| "IndirectCosts": 87381, | |
| "OperatingProfit": 6210.6, | |
| "UnitSalesMonthlyChange": -41, | |
| "SalesValueMonthlyChange": -5609, | |
| "DistributionMonthlyChange": -2.94, | |
| "CostofSalesMonthlyChange": -14.25, | |
| "PriceMonthlyChange": 0.47, | |
| "GrossProfitMonthlyChange": -5594.8, | |
| "IndirectCostsMonthlyChange": -5223.3, | |
| "OperatingProfitMonthlyChange": -371.44 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Tau", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Tau 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1308, | |
| "SalesValue": 83180, | |
| "Distribution": 82.02, | |
| "CostofSales": 211.33, | |
| "Price": 63.59, | |
| "GrossProfit": 82969, | |
| "IndirectCosts": 77464, | |
| "OperatingProfit": 5505.1, | |
| "UnitSalesMonthlyChange": 409, | |
| "SalesValueMonthlyChange": 25440, | |
| "DistributionMonthlyChange": 1.64, | |
| "CostofSalesMonthlyChange": 64.64, | |
| "PriceMonthlyChange": -0.64, | |
| "GrossProfitMonthlyChange": 25375, | |
| "IndirectCostsMonthlyChange": 23692, | |
| "OperatingProfitMonthlyChange": 1683.2 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Epsilon", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Epsilon 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1078, | |
| "SalesValue": 56331, | |
| "Distribution": 79.53, | |
| "CostofSales": 143.11, | |
| "Price": 52.26, | |
| "GrossProfit": 56188, | |
| "IndirectCosts": 52459, | |
| "OperatingProfit": 3728.4, | |
| "UnitSalesMonthlyChange": -30, | |
| "SalesValueMonthlyChange": -1673, | |
| "DistributionMonthlyChange": -0.13, | |
| "CostofSalesMonthlyChange": -4.26, | |
| "PriceMonthlyChange": -0.09, | |
| "GrossProfitMonthlyChange": -1668.7, | |
| "IndirectCostsMonthlyChange": -1558.4, | |
| "OperatingProfitMonthlyChange": -110.36 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Iota 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 875, | |
| "SalesValue": 77848, | |
| "Distribution": 91.27, | |
| "CostofSales": 197.78, | |
| "Price": 88.97, | |
| "GrossProfit": 77650, | |
| "IndirectCosts": 72497, | |
| "OperatingProfit": 5152.9, | |
| "UnitSalesMonthlyChange": 348, | |
| "SalesValueMonthlyChange": 28403, | |
| "DistributionMonthlyChange": -0.86, | |
| "CostofSalesMonthlyChange": 72.16, | |
| "PriceMonthlyChange": -4.85, | |
| "GrossProfitMonthlyChange": 28331, | |
| "IndirectCostsMonthlyChange": 26450, | |
| "OperatingProfitMonthlyChange": 1880.7 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Iota 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 980, | |
| "SalesValue": 80177, | |
| "Distribution": 95.54, | |
| "CostofSales": 203.7, | |
| "Price": 81.81, | |
| "GrossProfit": 79973, | |
| "IndirectCosts": 74666, | |
| "OperatingProfit": 5306.9, | |
| "UnitSalesMonthlyChange": -278, | |
| "SalesValueMonthlyChange": -23078, | |
| "DistributionMonthlyChange": -1.68, | |
| "CostofSalesMonthlyChange": -58.63, | |
| "PriceMonthlyChange": -0.27, | |
| "GrossProfitMonthlyChange": -23019, | |
| "IndirectCostsMonthlyChange": -21492, | |
| "OperatingProfitMonthlyChange": -1527.1 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 8 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 793, | |
| "SalesValue": 48553, | |
| "Distribution": 70.24, | |
| "CostofSales": 123.35, | |
| "Price": 61.23, | |
| "GrossProfit": 48430, | |
| "IndirectCosts": 45216, | |
| "OperatingProfit": 3213.4, | |
| "UnitSalesMonthlyChange": -6, | |
| "SalesValueMonthlyChange": -897, | |
| "DistributionMonthlyChange": -3.14, | |
| "CostofSalesMonthlyChange": -2.28, | |
| "PriceMonthlyChange": -0.66, | |
| "GrossProfitMonthlyChange": -894.72, | |
| "IndirectCostsMonthlyChange": -834.78, | |
| "OperatingProfitMonthlyChange": -59.94 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 4112, | |
| "SalesValue": 222610, | |
| "Distribution": 98.36, | |
| "CostofSales": 565.57, | |
| "Price": 54.14, | |
| "GrossProfit": 2.2204e+05, | |
| "IndirectCosts": 2.0731e+05, | |
| "OperatingProfit": 14734, | |
| "UnitSalesMonthlyChange": -132, | |
| "SalesValueMonthlyChange": -3890, | |
| "DistributionMonthlyChange": 0.12, | |
| "CostofSalesMonthlyChange": -9.88, | |
| "PriceMonthlyChange": 0.77, | |
| "GrossProfitMonthlyChange": -3880.1, | |
| "IndirectCostsMonthlyChange": -3622.5, | |
| "OperatingProfitMonthlyChange": -257.65 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Mu", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Mu 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 273, | |
| "SalesValue": 41054, | |
| "Distribution": 52.61, | |
| "CostofSales": 104.3, | |
| "Price": 150.38, | |
| "GrossProfit": 40950, | |
| "IndirectCosts": 38233, | |
| "OperatingProfit": 2716.9, | |
| "UnitSalesMonthlyChange": -35, | |
| "SalesValueMonthlyChange": -5606, | |
| "DistributionMonthlyChange": -1.24, | |
| "CostofSalesMonthlyChange": -14.24, | |
| "PriceMonthlyChange": -1.11, | |
| "GrossProfitMonthlyChange": -5591.8, | |
| "IndirectCostsMonthlyChange": -5220, | |
| "OperatingProfitMonthlyChange": -371.79 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 6, | |
| "PackType": "Standard", | |
| "SKU": "Theta 6 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 169, | |
| "SalesValue": 16447, | |
| "Distribution": 20.47, | |
| "CostofSales": 41.78, | |
| "Price": 97.32, | |
| "GrossProfit": 16405, | |
| "IndirectCosts": 15317, | |
| "OperatingProfit": 1088.4, | |
| "UnitSalesMonthlyChange": -34, | |
| "SalesValueMonthlyChange": -3386, | |
| "DistributionMonthlyChange": 1.48, | |
| "CostofSalesMonthlyChange": -8.61, | |
| "PriceMonthlyChange": -0.38, | |
| "GrossProfitMonthlyChange": -3377.4, | |
| "IndirectCostsMonthlyChange": -3153.1, | |
| "OperatingProfitMonthlyChange": -224.3 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Theta 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 757, | |
| "SalesValue": 67106, | |
| "Distribution": 95.48, | |
| "CostofSales": 170.49, | |
| "Price": 88.65, | |
| "GrossProfit": 66936, | |
| "IndirectCosts": 62494, | |
| "OperatingProfit": 4441.2, | |
| "UnitSalesMonthlyChange": -34, | |
| "SalesValueMonthlyChange": -2780, | |
| "DistributionMonthlyChange": -2.86, | |
| "CostofSalesMonthlyChange": -7.06, | |
| "PriceMonthlyChange": 0.3, | |
| "GrossProfitMonthlyChange": -2772.9, | |
| "IndirectCostsMonthlyChange": -2588.8, | |
| "OperatingProfitMonthlyChange": -184.19 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Theta 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 562, | |
| "SalesValue": 48650, | |
| "Distribution": 69.96, | |
| "CostofSales": 123.6, | |
| "Price": 86.57, | |
| "GrossProfit": 48526, | |
| "IndirectCosts": 45306, | |
| "OperatingProfit": 3220.2, | |
| "UnitSalesMonthlyChange": -213, | |
| "SalesValueMonthlyChange": -15513, | |
| "DistributionMonthlyChange": -14.36, | |
| "CostofSalesMonthlyChange": -39.41, | |
| "PriceMonthlyChange": 3.78, | |
| "GrossProfitMonthlyChange": -15474, | |
| "IndirectCostsMonthlyChange": -14447, | |
| "OperatingProfitMonthlyChange": -1026.8 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Theta 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 3443, | |
| "SalesValue": 291548, | |
| "Distribution": 97.63, | |
| "CostofSales": 740.71, | |
| "Price": 84.68, | |
| "GrossProfit": 2.9081e+05, | |
| "IndirectCosts": 2.7151e+05, | |
| "OperatingProfit": 19296, | |
| "UnitSalesMonthlyChange": -1074, | |
| "SalesValueMonthlyChange": -87062, | |
| "DistributionMonthlyChange": -2.19, | |
| "CostofSalesMonthlyChange": -221.19, | |
| "PriceMonthlyChange": 0.86, | |
| "GrossProfitMonthlyChange": -86841, | |
| "IndirectCostsMonthlyChange": -81078, | |
| "OperatingProfitMonthlyChange": -5762.6 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Theta 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 6055, | |
| "SalesValue": 422152, | |
| "Distribution": 100, | |
| "CostofSales": 1072.5, | |
| "Price": 69.72, | |
| "GrossProfit": 4.2108e+05, | |
| "IndirectCosts": 3.9314e+05, | |
| "OperatingProfit": 27942, | |
| "UnitSalesMonthlyChange": 543, | |
| "SalesValueMonthlyChange": 24568, | |
| "DistributionMonthlyChange": 1.21, | |
| "CostofSalesMonthlyChange": 62.41, | |
| "PriceMonthlyChange": -2.41, | |
| "GrossProfitMonthlyChange": 24506, | |
| "IndirectCostsMonthlyChange": 22879, | |
| "OperatingProfitMonthlyChange": 1626.5 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Theta 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 43922, | |
| "SalesValue": 2565906, | |
| "Distribution": 98.94, | |
| "CostofSales": 6518.9, | |
| "Price": 58.42, | |
| "GrossProfit": 2.5594e+06, | |
| "IndirectCosts": 2.3896e+06, | |
| "OperatingProfit": 1.6983e+05, | |
| "UnitSalesMonthlyChange": 17524, | |
| "SalesValueMonthlyChange": 987184, | |
| "DistributionMonthlyChange": 0.92, | |
| "CostofSalesMonthlyChange": 2508.1, | |
| "PriceMonthlyChange": -1.38, | |
| "GrossProfitMonthlyChange": 9.8468e+05, | |
| "IndirectCostsMonthlyChange": 9.1934e+05, | |
| "OperatingProfitMonthlyChange": 65339 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "LexCorp", | |
| "Brand": "Gamma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Gamma 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 3414, | |
| "SalesValue": 204767, | |
| "Distribution": 99.49, | |
| "CostofSales": 520.23, | |
| "Price": 59.98, | |
| "GrossProfit": 2.0425e+05, | |
| "IndirectCosts": 1.9069e+05, | |
| "OperatingProfit": 13553, | |
| "UnitSalesMonthlyChange": 1157, | |
| "SalesValueMonthlyChange": 62097, | |
| "DistributionMonthlyChange": 1.14, | |
| "CostofSalesMonthlyChange": 157.76, | |
| "PriceMonthlyChange": -3.23, | |
| "GrossProfitMonthlyChange": 61939, | |
| "IndirectCostsMonthlyChange": 57830, | |
| "OperatingProfitMonthlyChange": 4109.5 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 562, | |
| "SalesValue": 49048, | |
| "Distribution": 59.4, | |
| "CostofSales": 124.61, | |
| "Price": 87.27, | |
| "GrossProfit": 48923, | |
| "IndirectCosts": 45677, | |
| "OperatingProfit": 3246.2, | |
| "UnitSalesMonthlyChange": 20, | |
| "SalesValueMonthlyChange": 850, | |
| "DistributionMonthlyChange": -2.62, | |
| "CostofSalesMonthlyChange": 2.16, | |
| "PriceMonthlyChange": -1.66, | |
| "GrossProfitMonthlyChange": 847.84, | |
| "IndirectCostsMonthlyChange": 791.76, | |
| "OperatingProfitMonthlyChange": 56.08 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2260, | |
| "SalesValue": 161671, | |
| "Distribution": 92.49, | |
| "CostofSales": 410.74, | |
| "Price": 71.54, | |
| "GrossProfit": 1.6126e+05, | |
| "IndirectCosts": 1.5056e+05, | |
| "OperatingProfit": 10700, | |
| "UnitSalesMonthlyChange": 317, | |
| "SalesValueMonthlyChange": 23301, | |
| "DistributionMonthlyChange": -1.45, | |
| "CostofSalesMonthlyChange": 59.19, | |
| "PriceMonthlyChange": 0.33, | |
| "GrossProfitMonthlyChange": 23242, | |
| "IndirectCostsMonthlyChange": 21700, | |
| "OperatingProfitMonthlyChange": 1542.2 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Beta 8 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 778, | |
| "SalesValue": 89741, | |
| "Distribution": 98.48, | |
| "CostofSales": 227.99, | |
| "Price": 115.35, | |
| "GrossProfit": 89513, | |
| "IndirectCosts": 83573, | |
| "OperatingProfit": 5939.9, | |
| "UnitSalesMonthlyChange": -102, | |
| "SalesValueMonthlyChange": -11018, | |
| "DistributionMonthlyChange": 0.67, | |
| "CostofSalesMonthlyChange": -28, | |
| "PriceMonthlyChange": 0.85, | |
| "GrossProfitMonthlyChange": -10990, | |
| "IndirectCostsMonthlyChange": -10261, | |
| "OperatingProfitMonthlyChange": -728.88 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Beta 12 Pack Deluxe", | |
| "PriceTier": "Premium", | |
| "UnitSales": 257, | |
| "SalesValue": 30173, | |
| "Distribution": 34.17, | |
| "CostofSales": 76.66, | |
| "Price": 117.4, | |
| "GrossProfit": 30096, | |
| "IndirectCosts": 28099, | |
| "OperatingProfit": 1997.3, | |
| "UnitSalesMonthlyChange": -177, | |
| "SalesValueMonthlyChange": -20376, | |
| "DistributionMonthlyChange": -22.94, | |
| "CostofSalesMonthlyChange": -51.76, | |
| "PriceMonthlyChange": 0.93, | |
| "GrossProfitMonthlyChange": -20324, | |
| "IndirectCostsMonthlyChange": -18976, | |
| "OperatingProfitMonthlyChange": -1348.1 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Beta 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 2809, | |
| "SalesValue": 315158, | |
| "Distribution": 96.08, | |
| "CostofSales": 800.69, | |
| "Price": 112.2, | |
| "GrossProfit": 3.1436e+05, | |
| "IndirectCosts": 2.935e+05, | |
| "OperatingProfit": 20860, | |
| "UnitSalesMonthlyChange": 483, | |
| "SalesValueMonthlyChange": 49374, | |
| "DistributionMonthlyChange": 0.56, | |
| "CostofSalesMonthlyChange": 125.44, | |
| "PriceMonthlyChange": -2.07, | |
| "GrossProfitMonthlyChange": 49249, | |
| "IndirectCostsMonthlyChange": 45981, | |
| "OperatingProfitMonthlyChange": 3267.9 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Beta 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 4427, | |
| "SalesValue": 448939, | |
| "Distribution": 99.73, | |
| "CostofSales": 1140.6, | |
| "Price": 101.41, | |
| "GrossProfit": 4.478e+05, | |
| "IndirectCosts": 4.1808e+05, | |
| "OperatingProfit": 29715, | |
| "UnitSalesMonthlyChange": 137, | |
| "SalesValueMonthlyChange": 10022, | |
| "DistributionMonthlyChange": 0.02, | |
| "CostofSalesMonthlyChange": 25.46, | |
| "PriceMonthlyChange": -0.9, | |
| "GrossProfitMonthlyChange": 9996.5, | |
| "IndirectCostsMonthlyChange": 9332.5, | |
| "OperatingProfitMonthlyChange": 664.08 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Beta 18 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 6270, | |
| "SalesValue": 563911, | |
| "Distribution": 97.36, | |
| "CostofSales": 1432.7, | |
| "Price": 89.94, | |
| "GrossProfit": 5.6248e+05, | |
| "IndirectCosts": 5.2515e+05, | |
| "OperatingProfit": 37324, | |
| "UnitSalesMonthlyChange": 2305, | |
| "SalesValueMonthlyChange": 191922, | |
| "DistributionMonthlyChange": 1.3, | |
| "CostofSalesMonthlyChange": 487.59, | |
| "PriceMonthlyChange": -3.88, | |
| "GrossProfitMonthlyChange": 1.9143e+05, | |
| "IndirectCostsMonthlyChange": 1.7873e+05, | |
| "OperatingProfitMonthlyChange": 12703 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 60, | |
| "PackType": "Standard", | |
| "SKU": "Beta 60 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 803, | |
| "SalesValue": 81849, | |
| "Distribution": 41.88, | |
| "CostofSales": 207.95, | |
| "Price": 101.93, | |
| "GrossProfit": 81641, | |
| "IndirectCosts": 76224, | |
| "OperatingProfit": 5417.4, | |
| "UnitSalesMonthlyChange": 130, | |
| "SalesValueMonthlyChange": 13993, | |
| "DistributionMonthlyChange": 1.02, | |
| "CostofSalesMonthlyChange": 35.55, | |
| "PriceMonthlyChange": 1.1, | |
| "GrossProfitMonthlyChange": 13957, | |
| "IndirectCostsMonthlyChange": 13031, | |
| "OperatingProfitMonthlyChange": 926.54 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Stark Ind", | |
| "Brand": "Omega", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omega 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 721, | |
| "SalesValue": 40326, | |
| "Distribution": 54.89, | |
| "CostofSales": 102.45, | |
| "Price": 55.93, | |
| "GrossProfit": 40224, | |
| "IndirectCosts": 37554, | |
| "OperatingProfit": 2669.1, | |
| "UnitSalesMonthlyChange": -1059, | |
| "SalesValueMonthlyChange": -55450, | |
| "DistributionMonthlyChange": -13.69, | |
| "CostofSalesMonthlyChange": -140.88, | |
| "PriceMonthlyChange": 2.12, | |
| "GrossProfitMonthlyChange": -55309, | |
| "IndirectCostsMonthlyChange": -51639, | |
| "OperatingProfitMonthlyChange": -3669.9 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 789, | |
| "SalesValue": 63376, | |
| "Distribution": 97.09, | |
| "CostofSales": 161.02, | |
| "Price": 80.32, | |
| "GrossProfit": 63215, | |
| "IndirectCosts": 59020, | |
| "OperatingProfit": 4194.5, | |
| "UnitSalesMonthlyChange": -79, | |
| "SalesValueMonthlyChange": -5484, | |
| "DistributionMonthlyChange": 1.78, | |
| "CostofSalesMonthlyChange": -13.93, | |
| "PriceMonthlyChange": 0.99, | |
| "GrossProfitMonthlyChange": -5470.1, | |
| "IndirectCostsMonthlyChange": -5107.1, | |
| "OperatingProfitMonthlyChange": -362.97 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2515, | |
| "SalesValue": 176515, | |
| "Distribution": 99.25, | |
| "CostofSales": 448.46, | |
| "Price": 70.18, | |
| "GrossProfit": 1.7607e+05, | |
| "IndirectCosts": 1.6438e+05, | |
| "OperatingProfit": 11683, | |
| "UnitSalesMonthlyChange": -760, | |
| "SalesValueMonthlyChange": -47046, | |
| "DistributionMonthlyChange": 0.59, | |
| "CostofSalesMonthlyChange": -119.52, | |
| "PriceMonthlyChange": 1.92, | |
| "GrossProfitMonthlyChange": -46926, | |
| "IndirectCostsMonthlyChange": -43812, | |
| "OperatingProfitMonthlyChange": -3114.4 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 5896, | |
| "SalesValue": 347991, | |
| "Distribution": 98.34, | |
| "CostofSales": 884.11, | |
| "Price": 59.02, | |
| "GrossProfit": 3.4711e+05, | |
| "IndirectCosts": 3.2407e+05, | |
| "OperatingProfit": 23033, | |
| "UnitSalesMonthlyChange": -12067, | |
| "SalesValueMonthlyChange": -660223, | |
| "DistributionMonthlyChange": -0.79, | |
| "CostofSalesMonthlyChange": -1677.4, | |
| "PriceMonthlyChange": 2.89, | |
| "GrossProfitMonthlyChange": -6.5855e+05, | |
| "IndirectCostsMonthlyChange": -6.1485e+05, | |
| "OperatingProfitMonthlyChange": -43699 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Wayne Ent", | |
| "Brand": "Pi", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Pi 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1031, | |
| "SalesValue": 77837, | |
| "Distribution": 61.64, | |
| "CostofSales": 197.75, | |
| "Price": 75.5, | |
| "GrossProfit": 77639, | |
| "IndirectCosts": 72487, | |
| "OperatingProfit": 5152, | |
| "UnitSalesMonthlyChange": 144, | |
| "SalesValueMonthlyChange": 8791, | |
| "DistributionMonthlyChange": 4.72, | |
| "CostofSalesMonthlyChange": 22.33, | |
| "PriceMonthlyChange": -2.34, | |
| "GrossProfitMonthlyChange": 8768.7, | |
| "IndirectCostsMonthlyChange": 8186.4, | |
| "OperatingProfitMonthlyChange": 582.23 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Delta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Delta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 656, | |
| "SalesValue": 40118, | |
| "Distribution": 21, | |
| "CostofSales": 101.92, | |
| "Price": 61.16, | |
| "GrossProfit": 40016, | |
| "IndirectCosts": 37361, | |
| "OperatingProfit": 2654.9, | |
| "UnitSalesMonthlyChange": 23, | |
| "SalesValueMonthlyChange": 657, | |
| "DistributionMonthlyChange": 0.68, | |
| "CostofSalesMonthlyChange": 1.67, | |
| "PriceMonthlyChange": -1.18, | |
| "GrossProfitMonthlyChange": 655.33, | |
| "IndirectCostsMonthlyChange": 611.85, | |
| "OperatingProfitMonthlyChange": 43.48 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Eta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Eta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 663, | |
| "SalesValue": 30971, | |
| "Distribution": 4.89, | |
| "CostofSales": 78.68, | |
| "Price": 46.71, | |
| "GrossProfit": 30892, | |
| "IndirectCosts": 28843, | |
| "OperatingProfit": 2049.5, | |
| "UnitSalesMonthlyChange": -47, | |
| "SalesValueMonthlyChange": -2772, | |
| "DistributionMonthlyChange": 0.13, | |
| "CostofSalesMonthlyChange": -7.05, | |
| "PriceMonthlyChange": -0.82, | |
| "GrossProfitMonthlyChange": -2764.9, | |
| "IndirectCostsMonthlyChange": -2580.9, | |
| "OperatingProfitMonthlyChange": -184.02 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 31449, | |
| "SalesValue": 1950757, | |
| "Distribution": 67.9, | |
| "CostofSales": 4956.1, | |
| "Price": 62.03, | |
| "GrossProfit": 1.9458e+06, | |
| "IndirectCosts": 1.8167e+06, | |
| "OperatingProfit": 1.2912e+05, | |
| "UnitSalesMonthlyChange": 24745, | |
| "SalesValueMonthlyChange": 1442005, | |
| "DistributionMonthlyChange": 22.39, | |
| "CostofSalesMonthlyChange": 3663.6, | |
| "PriceMonthlyChange": -13.86, | |
| "GrossProfitMonthlyChange": 1.4383e+06, | |
| "IndirectCostsMonthlyChange": 1.3429e+06, | |
| "OperatingProfitMonthlyChange": 95443 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Omicron 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 472, | |
| "SalesValue": 45407, | |
| "Distribution": 13.72, | |
| "CostofSales": 115.36, | |
| "Price": 96.2, | |
| "GrossProfit": 45292, | |
| "IndirectCosts": 42287, | |
| "OperatingProfit": 3005, | |
| "UnitSalesMonthlyChange": -120, | |
| "SalesValueMonthlyChange": -11435, | |
| "DistributionMonthlyChange": -2.03, | |
| "CostofSalesMonthlyChange": -29.05, | |
| "PriceMonthlyChange": 0.18, | |
| "GrossProfitMonthlyChange": -11406, | |
| "IndirectCostsMonthlyChange": -10649, | |
| "OperatingProfitMonthlyChange": -757.04 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Omicron 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 3985, | |
| "SalesValue": 335668, | |
| "Distribution": 37.13, | |
| "CostofSales": 852.8, | |
| "Price": 84.23, | |
| "GrossProfit": 3.3482e+05, | |
| "IndirectCosts": 3.126e+05, | |
| "OperatingProfit": 22217, | |
| "UnitSalesMonthlyChange": 1156, | |
| "SalesValueMonthlyChange": 80975, | |
| "DistributionMonthlyChange": -0.45, | |
| "CostofSalesMonthlyChange": 205.72, | |
| "PriceMonthlyChange": -5.8, | |
| "GrossProfitMonthlyChange": 80769, | |
| "IndirectCostsMonthlyChange": 75410, | |
| "OperatingProfitMonthlyChange": 5359.2 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 7593, | |
| "SalesValue": 573865, | |
| "Distribution": 44.11, | |
| "CostofSales": 1458, | |
| "Price": 75.58, | |
| "GrossProfit": 5.7241e+05, | |
| "IndirectCosts": 5.3442e+05, | |
| "OperatingProfit": 37983, | |
| "UnitSalesMonthlyChange": 752, | |
| "SalesValueMonthlyChange": 48378, | |
| "DistributionMonthlyChange": -1.05, | |
| "CostofSalesMonthlyChange": 122.91, | |
| "PriceMonthlyChange": -1.23, | |
| "GrossProfitMonthlyChange": 48255, | |
| "IndirectCostsMonthlyChange": 45053, | |
| "OperatingProfitMonthlyChange": 3202.6 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 7784, | |
| "SalesValue": 512712, | |
| "Distribution": 41.23, | |
| "CostofSales": 1302.6, | |
| "Price": 65.87, | |
| "GrossProfit": 5.1141e+05, | |
| "IndirectCosts": 4.7747e+05, | |
| "OperatingProfit": 33935, | |
| "UnitSalesMonthlyChange": 2544, | |
| "SalesValueMonthlyChange": 140719, | |
| "DistributionMonthlyChange": 1.52, | |
| "CostofSalesMonthlyChange": 357.52, | |
| "PriceMonthlyChange": -5.12, | |
| "GrossProfitMonthlyChange": 1.4036e+05, | |
| "IndirectCostsMonthlyChange": 1.3105e+05, | |
| "OperatingProfitMonthlyChange": 9313.7 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Sigma 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 697, | |
| "SalesValue": 113167, | |
| "Distribution": 18.17, | |
| "CostofSales": 287.51, | |
| "Price": 162.36, | |
| "GrossProfit": 1.1288e+05, | |
| "IndirectCosts": 1.0539e+05, | |
| "OperatingProfit": 7490.1, | |
| "UnitSalesMonthlyChange": -229, | |
| "SalesValueMonthlyChange": -32821, | |
| "DistributionMonthlyChange": -0.31, | |
| "CostofSalesMonthlyChange": -83.39, | |
| "PriceMonthlyChange": 4.71, | |
| "GrossProfitMonthlyChange": -32738, | |
| "IndirectCostsMonthlyChange": -30565, | |
| "OperatingProfitMonthlyChange": -2172.7 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Sigma 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 708, | |
| "SalesValue": 108545, | |
| "Distribution": 15.63, | |
| "CostofSales": 275.77, | |
| "Price": 153.31, | |
| "GrossProfit": 1.0827e+05, | |
| "IndirectCosts": 1.0109e+05, | |
| "OperatingProfit": 7184, | |
| "UnitSalesMonthlyChange": 92, | |
| "SalesValueMonthlyChange": 14130, | |
| "DistributionMonthlyChange": -1.03, | |
| "CostofSalesMonthlyChange": 35.9, | |
| "PriceMonthlyChange": 0.04, | |
| "GrossProfitMonthlyChange": 14094, | |
| "IndirectCostsMonthlyChange": 13159, | |
| "OperatingProfitMonthlyChange": 935.23 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Tau", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Tau 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 383, | |
| "SalesValue": 27128, | |
| "Distribution": 13.04, | |
| "CostofSales": 68.92, | |
| "Price": 70.83, | |
| "GrossProfit": 27059, | |
| "IndirectCosts": 25264, | |
| "OperatingProfit": 1795.2, | |
| "UnitSalesMonthlyChange": 31, | |
| "SalesValueMonthlyChange": 1341, | |
| "DistributionMonthlyChange": -0.56, | |
| "CostofSalesMonthlyChange": 3.41, | |
| "PriceMonthlyChange": -2.43, | |
| "GrossProfitMonthlyChange": 1337.6, | |
| "IndirectCostsMonthlyChange": 1248.8, | |
| "OperatingProfitMonthlyChange": 88.76 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Epsilon", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Epsilon 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 664, | |
| "SalesValue": 37327, | |
| "Distribution": 14.71, | |
| "CostofSales": 94.84, | |
| "Price": 56.22, | |
| "GrossProfit": 37232, | |
| "IndirectCosts": 34762, | |
| "OperatingProfit": 2470.4, | |
| "UnitSalesMonthlyChange": -190, | |
| "SalesValueMonthlyChange": -10779, | |
| "DistributionMonthlyChange": -1.56, | |
| "CostofSalesMonthlyChange": -27.38, | |
| "PriceMonthlyChange": -0.11, | |
| "GrossProfitMonthlyChange": -10752, | |
| "IndirectCostsMonthlyChange": -10038, | |
| "OperatingProfitMonthlyChange": -713.44 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Iota 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 881, | |
| "SalesValue": 78286, | |
| "Distribution": 21.84, | |
| "CostofSales": 198.89, | |
| "Price": 88.86, | |
| "GrossProfit": 78087, | |
| "IndirectCosts": 72905, | |
| "OperatingProfit": 5181.9, | |
| "UnitSalesMonthlyChange": 304, | |
| "SalesValueMonthlyChange": 22311, | |
| "DistributionMonthlyChange": 0.73, | |
| "CostofSalesMonthlyChange": 56.68, | |
| "PriceMonthlyChange": -8.15, | |
| "GrossProfitMonthlyChange": 22254, | |
| "IndirectCostsMonthlyChange": 20778, | |
| "OperatingProfitMonthlyChange": 1476.7 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Iota 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 735, | |
| "SalesValue": 65497, | |
| "Distribution": 18.26, | |
| "CostofSales": 166.4, | |
| "Price": 89.11, | |
| "GrossProfit": 65331, | |
| "IndirectCosts": 60996, | |
| "OperatingProfit": 4334.9, | |
| "UnitSalesMonthlyChange": -75, | |
| "SalesValueMonthlyChange": -6140, | |
| "DistributionMonthlyChange": -3.03, | |
| "CostofSalesMonthlyChange": -15.6, | |
| "PriceMonthlyChange": 0.67, | |
| "GrossProfitMonthlyChange": -6124.4, | |
| "IndirectCostsMonthlyChange": -5717.8, | |
| "OperatingProfitMonthlyChange": -406.58 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 8 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 546, | |
| "SalesValue": 34708, | |
| "Distribution": 11.81, | |
| "CostofSales": 88.18, | |
| "Price": 63.57, | |
| "GrossProfit": 34620, | |
| "IndirectCosts": 32323, | |
| "OperatingProfit": 2297.1, | |
| "UnitSalesMonthlyChange": -22, | |
| "SalesValueMonthlyChange": -3145, | |
| "DistributionMonthlyChange": -1.05, | |
| "CostofSalesMonthlyChange": -7.99, | |
| "PriceMonthlyChange": -3.07, | |
| "GrossProfitMonthlyChange": -3137, | |
| "IndirectCostsMonthlyChange": -2928.5, | |
| "OperatingProfitMonthlyChange": -208.53 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 2771, | |
| "SalesValue": 163590, | |
| "Distribution": 35.61, | |
| "CostofSales": 415.62, | |
| "Price": 59.04, | |
| "GrossProfit": 1.6317e+05, | |
| "IndirectCosts": 1.5235e+05, | |
| "OperatingProfit": 10828, | |
| "UnitSalesMonthlyChange": 228, | |
| "SalesValueMonthlyChange": 8813, | |
| "DistributionMonthlyChange": -0.81, | |
| "CostofSalesMonthlyChange": 22.39, | |
| "PriceMonthlyChange": -1.82, | |
| "GrossProfitMonthlyChange": 8790.6, | |
| "IndirectCostsMonthlyChange": 8207.1, | |
| "OperatingProfitMonthlyChange": 583.5 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Mu", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Mu 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 618, | |
| "SalesValue": 95623, | |
| "Distribution": 18.73, | |
| "CostofSales": 242.94, | |
| "Price": 154.73, | |
| "GrossProfit": 95380, | |
| "IndirectCosts": 89051, | |
| "OperatingProfit": 6329.4, | |
| "UnitSalesMonthlyChange": 43, | |
| "SalesValueMonthlyChange": 4872, | |
| "DistributionMonthlyChange": 1.62, | |
| "CostofSalesMonthlyChange": 12.38, | |
| "PriceMonthlyChange": -3.1, | |
| "GrossProfitMonthlyChange": 4859.6, | |
| "IndirectCostsMonthlyChange": 4536.6, | |
| "OperatingProfitMonthlyChange": 323.02 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 6, | |
| "PackType": "Standard", | |
| "SKU": "Theta 6 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 353, | |
| "SalesValue": 35591, | |
| "Distribution": 9.38, | |
| "CostofSales": 90.43, | |
| "Price": 100.82, | |
| "GrossProfit": 35501, | |
| "IndirectCosts": 33145, | |
| "OperatingProfit": 2355.3, | |
| "UnitSalesMonthlyChange": 1, | |
| "SalesValueMonthlyChange": 234, | |
| "DistributionMonthlyChange": -1.38, | |
| "CostofSalesMonthlyChange": 0.6, | |
| "PriceMonthlyChange": 0.37, | |
| "GrossProfitMonthlyChange": 233.4, | |
| "IndirectCostsMonthlyChange": 217.92, | |
| "OperatingProfitMonthlyChange": 15.48 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Theta 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1569, | |
| "SalesValue": 145943, | |
| "Distribution": 29.03, | |
| "CostofSales": 370.78, | |
| "Price": 93.02, | |
| "GrossProfit": 1.4557e+05, | |
| "IndirectCosts": 1.3591e+05, | |
| "OperatingProfit": 9659.2, | |
| "UnitSalesMonthlyChange": -378, | |
| "SalesValueMonthlyChange": -36070, | |
| "DistributionMonthlyChange": -2.51, | |
| "CostofSalesMonthlyChange": -91.64, | |
| "PriceMonthlyChange": -0.46, | |
| "GrossProfitMonthlyChange": -35978, | |
| "IndirectCostsMonthlyChange": -33591, | |
| "OperatingProfitMonthlyChange": -2387.8 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Theta 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 392, | |
| "SalesValue": 34298, | |
| "Distribution": 11.25, | |
| "CostofSales": 87.14, | |
| "Price": 87.49, | |
| "GrossProfit": 34211, | |
| "IndirectCosts": 31941, | |
| "OperatingProfit": 2270.3, | |
| "UnitSalesMonthlyChange": 0, | |
| "SalesValueMonthlyChange": -554, | |
| "DistributionMonthlyChange": -0.41, | |
| "CostofSalesMonthlyChange": -1.41, | |
| "PriceMonthlyChange": -1.42, | |
| "GrossProfitMonthlyChange": -552.59, | |
| "IndirectCostsMonthlyChange": -516.3, | |
| "OperatingProfitMonthlyChange": -36.29 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Theta 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2318, | |
| "SalesValue": 213039, | |
| "Distribution": 25.45, | |
| "CostofSales": 541.25, | |
| "Price": 91.91, | |
| "GrossProfit": 2.125e+05, | |
| "IndirectCosts": 1.984e+05, | |
| "OperatingProfit": 14101, | |
| "UnitSalesMonthlyChange": -264, | |
| "SalesValueMonthlyChange": -25524, | |
| "DistributionMonthlyChange": -1.9, | |
| "CostofSalesMonthlyChange": -64.85, | |
| "PriceMonthlyChange": -0.48, | |
| "GrossProfitMonthlyChange": -25459, | |
| "IndirectCostsMonthlyChange": -23770, | |
| "OperatingProfitMonthlyChange": -1689.4 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Theta 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 67333, | |
| "SalesValue": 3873629, | |
| "Distribution": 95.04, | |
| "CostofSales": 9841.4, | |
| "Price": 57.53, | |
| "GrossProfit": 3.8638e+06, | |
| "IndirectCosts": 3.6074e+06, | |
| "OperatingProfit": 2.5639e+05, | |
| "UnitSalesMonthlyChange": 56192, | |
| "SalesValueMonthlyChange": 3069049, | |
| "DistributionMonthlyChange": 31.05, | |
| "CostofSalesMonthlyChange": 7797.2, | |
| "PriceMonthlyChange": -14.69, | |
| "GrossProfitMonthlyChange": 3.0613e+06, | |
| "IndirectCostsMonthlyChange": 2.8581e+06, | |
| "OperatingProfitMonthlyChange": 2.0313e+05 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Theta 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 25716, | |
| "SalesValue": 1535285, | |
| "Distribution": 41.16, | |
| "CostofSales": 3900.6, | |
| "Price": 59.7, | |
| "GrossProfit": 1.5314e+06, | |
| "IndirectCosts": 1.4298e+06, | |
| "OperatingProfit": 1.0162e+05, | |
| "UnitSalesMonthlyChange": 14642, | |
| "SalesValueMonthlyChange": 839936, | |
| "DistributionMonthlyChange": 2.01, | |
| "CostofSalesMonthlyChange": 2133.9, | |
| "PriceMonthlyChange": -3.09, | |
| "GrossProfitMonthlyChange": 8.378e+05, | |
| "IndirectCostsMonthlyChange": 7.8221e+05, | |
| "OperatingProfitMonthlyChange": 55594 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "LexCorp", | |
| "Brand": "Gamma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Gamma 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 2249, | |
| "SalesValue": 145658, | |
| "Distribution": 33.96, | |
| "CostofSales": 370.06, | |
| "Price": 64.77, | |
| "GrossProfit": 1.4529e+05, | |
| "IndirectCosts": 1.3565e+05, | |
| "OperatingProfit": 9640.4, | |
| "UnitSalesMonthlyChange": 688, | |
| "SalesValueMonthlyChange": 36457, | |
| "DistributionMonthlyChange": 0.74, | |
| "CostofSalesMonthlyChange": 92.63, | |
| "PriceMonthlyChange": -5.19, | |
| "GrossProfitMonthlyChange": 36364, | |
| "IndirectCostsMonthlyChange": 33952, | |
| "OperatingProfitMonthlyChange": 2412.8 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 3612, | |
| "SalesValue": 292289, | |
| "Distribution": 27.14, | |
| "CostofSales": 742.59, | |
| "Price": 80.92, | |
| "GrossProfit": 2.9155e+05, | |
| "IndirectCosts": 2.722e+05, | |
| "OperatingProfit": 19346, | |
| "UnitSalesMonthlyChange": -1658, | |
| "SalesValueMonthlyChange": -118116, | |
| "DistributionMonthlyChange": -6.55, | |
| "CostofSalesMonthlyChange": -300.09, | |
| "PriceMonthlyChange": 3.04, | |
| "GrossProfitMonthlyChange": -1.1782e+05, | |
| "IndirectCostsMonthlyChange": -1.1e+05, | |
| "OperatingProfitMonthlyChange": -7817.8 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 541, | |
| "SalesValue": 40425, | |
| "Distribution": 6.76, | |
| "CostofSales": 102.7, | |
| "Price": 74.72, | |
| "GrossProfit": 40322, | |
| "IndirectCosts": 37647, | |
| "OperatingProfit": 2675.6, | |
| "UnitSalesMonthlyChange": 145, | |
| "SalesValueMonthlyChange": 9437, | |
| "DistributionMonthlyChange": 0.14, | |
| "CostofSalesMonthlyChange": 23.97, | |
| "PriceMonthlyChange": -3.53, | |
| "GrossProfitMonthlyChange": 9413, | |
| "IndirectCostsMonthlyChange": 8788.2, | |
| "OperatingProfitMonthlyChange": 624.81 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Beta 8 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 834, | |
| "SalesValue": 104350, | |
| "Distribution": 23.38, | |
| "CostofSales": 265.11, | |
| "Price": 125.12, | |
| "GrossProfit": 1.0408e+05, | |
| "IndirectCosts": 97178, | |
| "OperatingProfit": 6907.1, | |
| "UnitSalesMonthlyChange": -310, | |
| "SalesValueMonthlyChange": -39521, | |
| "DistributionMonthlyChange": -1.38, | |
| "CostofSalesMonthlyChange": -100.41, | |
| "PriceMonthlyChange": -0.64, | |
| "GrossProfitMonthlyChange": -39421, | |
| "IndirectCostsMonthlyChange": -36805, | |
| "OperatingProfitMonthlyChange": -2615.4 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Beta 12 Pack Deluxe", | |
| "PriceTier": "Premium", | |
| "UnitSales": 272, | |
| "SalesValue": 33200, | |
| "Distribution": 6.95, | |
| "CostofSales": 84.35, | |
| "Price": 122.06, | |
| "GrossProfit": 33116, | |
| "IndirectCosts": 30918, | |
| "OperatingProfit": 2197.6, | |
| "UnitSalesMonthlyChange": -152, | |
| "SalesValueMonthlyChange": -19449, | |
| "DistributionMonthlyChange": -5.35, | |
| "CostofSalesMonthlyChange": -49.41, | |
| "PriceMonthlyChange": -2.11, | |
| "GrossProfitMonthlyChange": -19400, | |
| "IndirectCostsMonthlyChange": -18112, | |
| "OperatingProfitMonthlyChange": -1287.3 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Beta 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1705, | |
| "SalesValue": 205900, | |
| "Distribution": 24.04, | |
| "CostofSales": 523.11, | |
| "Price": 120.76, | |
| "GrossProfit": 2.0538e+05, | |
| "IndirectCosts": 1.9175e+05, | |
| "OperatingProfit": 13628, | |
| "UnitSalesMonthlyChange": 525, | |
| "SalesValueMonthlyChange": 57007, | |
| "DistributionMonthlyChange": 4.08, | |
| "CostofSalesMonthlyChange": 144.83, | |
| "PriceMonthlyChange": -5.42, | |
| "GrossProfitMonthlyChange": 56862, | |
| "IndirectCostsMonthlyChange": 53089, | |
| "OperatingProfitMonthlyChange": 3773 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Beta 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 4463, | |
| "SalesValue": 477194, | |
| "Distribution": 41, | |
| "CostofSales": 1212.4, | |
| "Price": 106.92, | |
| "GrossProfit": 4.7598e+05, | |
| "IndirectCosts": 4.444e+05, | |
| "OperatingProfit": 31585, | |
| "UnitSalesMonthlyChange": 901, | |
| "SalesValueMonthlyChange": 75295, | |
| "DistributionMonthlyChange": -0.18, | |
| "CostofSalesMonthlyChange": 191.29, | |
| "PriceMonthlyChange": -5.91, | |
| "GrossProfitMonthlyChange": 75104, | |
| "IndirectCostsMonthlyChange": 70120, | |
| "OperatingProfitMonthlyChange": 4984 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Beta 18 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 3343, | |
| "SalesValue": 317225, | |
| "Distribution": 31.98, | |
| "CostofSales": 805.94, | |
| "Price": 94.89, | |
| "GrossProfit": 3.1642e+05, | |
| "IndirectCosts": 2.9542e+05, | |
| "OperatingProfit": 20996, | |
| "UnitSalesMonthlyChange": 1382, | |
| "SalesValueMonthlyChange": 122434, | |
| "DistributionMonthlyChange": 5.39, | |
| "CostofSalesMonthlyChange": 311.05, | |
| "PriceMonthlyChange": -4.44, | |
| "GrossProfitMonthlyChange": 1.2212e+05, | |
| "IndirectCostsMonthlyChange": 1.1402e+05, | |
| "OperatingProfitMonthlyChange": 8103.4 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 60, | |
| "PackType": "Standard", | |
| "SKU": "Beta 60 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 118, | |
| "SalesValue": 14585, | |
| "Distribution": 1.81, | |
| "CostofSales": 37.06, | |
| "Price": 123.6, | |
| "GrossProfit": 14548, | |
| "IndirectCosts": 13582, | |
| "OperatingProfit": 965.53, | |
| "UnitSalesMonthlyChange": -65, | |
| "SalesValueMonthlyChange": -7984, | |
| "DistributionMonthlyChange": -2.24, | |
| "CostofSalesMonthlyChange": -20.28, | |
| "PriceMonthlyChange": 0.27, | |
| "GrossProfitMonthlyChange": -7963.7, | |
| "IndirectCostsMonthlyChange": -7435.5, | |
| "OperatingProfitMonthlyChange": -528.26 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Stark Ind", | |
| "Brand": "Omega", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omega 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 644, | |
| "SalesValue": 36976, | |
| "Distribution": 13.77, | |
| "CostofSales": 93.94, | |
| "Price": 57.42, | |
| "GrossProfit": 36882, | |
| "IndirectCosts": 34434, | |
| "OperatingProfit": 2447.7, | |
| "UnitSalesMonthlyChange": -483, | |
| "SalesValueMonthlyChange": -24981, | |
| "DistributionMonthlyChange": -1.54, | |
| "CostofSalesMonthlyChange": -63.47, | |
| "PriceMonthlyChange": 2.44, | |
| "GrossProfitMonthlyChange": -24918, | |
| "IndirectCostsMonthlyChange": -23265, | |
| "OperatingProfitMonthlyChange": -1652.9 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 682, | |
| "SalesValue": 59897, | |
| "Distribution": 21.28, | |
| "CostofSales": 152.17, | |
| "Price": 87.83, | |
| "GrossProfit": 59745, | |
| "IndirectCosts": 55780, | |
| "OperatingProfit": 3964.6, | |
| "UnitSalesMonthlyChange": -254, | |
| "SalesValueMonthlyChange": -21946, | |
| "DistributionMonthlyChange": -3.37, | |
| "CostofSalesMonthlyChange": -55.76, | |
| "PriceMonthlyChange": 0.39, | |
| "GrossProfitMonthlyChange": -21890, | |
| "IndirectCostsMonthlyChange": -20438, | |
| "OperatingProfitMonthlyChange": -1452.4 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 4363, | |
| "SalesValue": 317219, | |
| "Distribution": 31.33, | |
| "CostofSales": 805.93, | |
| "Price": 72.71, | |
| "GrossProfit": 3.1641e+05, | |
| "IndirectCosts": 2.9542e+05, | |
| "OperatingProfit": 20996, | |
| "UnitSalesMonthlyChange": 18, | |
| "SalesValueMonthlyChange": -6252, | |
| "DistributionMonthlyChange": -2.02, | |
| "CostofSalesMonthlyChange": -15.88, | |
| "PriceMonthlyChange": -1.74, | |
| "GrossProfitMonthlyChange": -6236.1, | |
| "IndirectCostsMonthlyChange": -5822.3, | |
| "OperatingProfitMonthlyChange": -413.82 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 4691, | |
| "SalesValue": 274301, | |
| "Distribution": 27.98, | |
| "CostofSales": 696.89, | |
| "Price": 58.47, | |
| "GrossProfit": 2.736e+05, | |
| "IndirectCosts": 2.5545e+05, | |
| "OperatingProfit": 18156, | |
| "UnitSalesMonthlyChange": -7607, | |
| "SalesValueMonthlyChange": -418253, | |
| "DistributionMonthlyChange": -0.11, | |
| "CostofSalesMonthlyChange": -1062.6, | |
| "PriceMonthlyChange": 2.16, | |
| "GrossProfitMonthlyChange": -4.1719e+05, | |
| "IndirectCostsMonthlyChange": -3.8951e+05, | |
| "OperatingProfitMonthlyChange": -27683 | |
| }, | |
| { | |
| "Date": "01/04/2011", | |
| "Month": "Apr-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Wayne Ent", | |
| "Brand": "Pi", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Pi 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 239, | |
| "SalesValue": 20456, | |
| "Distribution": 6.26, | |
| "CostofSales": 51.97, | |
| "Price": 85.59, | |
| "GrossProfit": 20404, | |
| "IndirectCosts": 19050, | |
| "OperatingProfit": 1353.6, | |
| "UnitSalesMonthlyChange": 90, | |
| "SalesValueMonthlyChange": 7464, | |
| "DistributionMonthlyChange": -0.21, | |
| "CostofSalesMonthlyChange": 18.96, | |
| "PriceMonthlyChange": -1.6, | |
| "GrossProfitMonthlyChange": 7445, | |
| "IndirectCostsMonthlyChange": 6951, | |
| "OperatingProfitMonthlyChange": 494.03 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Delta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Delta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 8416, | |
| "SalesValue": 387529, | |
| "Distribution": 95.8, | |
| "CostofSales": 984.56, | |
| "Price": 46.05, | |
| "GrossProfit": 3.8654e+05, | |
| "IndirectCosts": 3.609e+05, | |
| "OperatingProfit": 25649, | |
| "UnitSalesMonthlyChange": 6313, | |
| "SalesValueMonthlyChange": 272168, | |
| "DistributionMonthlyChange": -0.6, | |
| "CostofSalesMonthlyChange": 691.47, | |
| "PriceMonthlyChange": -8.81, | |
| "GrossProfitMonthlyChange": 2.7148e+05, | |
| "IndirectCostsMonthlyChange": 2.5346e+05, | |
| "OperatingProfitMonthlyChange": 18014 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Eta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Eta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 635, | |
| "SalesValue": 28004, | |
| "Distribution": 15.4, | |
| "CostofSales": 71.15, | |
| "Price": 44.1, | |
| "GrossProfit": 27933, | |
| "IndirectCosts": 26079, | |
| "OperatingProfit": 1853.7, | |
| "UnitSalesMonthlyChange": 42, | |
| "SalesValueMonthlyChange": 294, | |
| "DistributionMonthlyChange": -0.03, | |
| "CostofSalesMonthlyChange": 0.75, | |
| "PriceMonthlyChange": -2.63, | |
| "GrossProfitMonthlyChange": 293.25, | |
| "IndirectCostsMonthlyChange": 273.24, | |
| "OperatingProfitMonthlyChange": 20.01 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 718, | |
| "SalesValue": 61328, | |
| "Distribution": 97.56, | |
| "CostofSales": 155.81, | |
| "Price": 85.42, | |
| "GrossProfit": 61172, | |
| "IndirectCosts": 57113, | |
| "OperatingProfit": 4059.3, | |
| "UnitSalesMonthlyChange": 33, | |
| "SalesValueMonthlyChange": 1492, | |
| "DistributionMonthlyChange": -0.38, | |
| "CostofSalesMonthlyChange": 3.79, | |
| "PriceMonthlyChange": -1.93, | |
| "GrossProfitMonthlyChange": 1488.2, | |
| "IndirectCostsMonthlyChange": 1389.1, | |
| "OperatingProfitMonthlyChange": 99.12 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Omicron 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 785, | |
| "SalesValue": 64561, | |
| "Distribution": 93.66, | |
| "CostofSales": 164.02, | |
| "Price": 82.24, | |
| "GrossProfit": 64397, | |
| "IndirectCosts": 60123, | |
| "OperatingProfit": 4273.5, | |
| "UnitSalesMonthlyChange": 345, | |
| "SalesValueMonthlyChange": 25182, | |
| "DistributionMonthlyChange": 4.58, | |
| "CostofSalesMonthlyChange": 63.98, | |
| "PriceMonthlyChange": -7.26, | |
| "GrossProfitMonthlyChange": 25118, | |
| "IndirectCostsMonthlyChange": 23451, | |
| "OperatingProfitMonthlyChange": 1667.3 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Omicron 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2777, | |
| "SalesValue": 232477, | |
| "Distribution": 99.74, | |
| "CostofSales": 590.63, | |
| "Price": 83.72, | |
| "GrossProfit": 2.3189e+05, | |
| "IndirectCosts": 2.165e+05, | |
| "OperatingProfit": 15387, | |
| "UnitSalesMonthlyChange": -2150, | |
| "SalesValueMonthlyChange": -163911, | |
| "DistributionMonthlyChange": 3.03, | |
| "CostofSalesMonthlyChange": -416.43, | |
| "PriceMonthlyChange": 3.27, | |
| "GrossProfitMonthlyChange": -1.6349e+05, | |
| "IndirectCostsMonthlyChange": -1.5265e+05, | |
| "OperatingProfitMonthlyChange": -10849 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 4457, | |
| "SalesValue": 320483, | |
| "Distribution": 99.13, | |
| "CostofSales": 814.22, | |
| "Price": 71.91, | |
| "GrossProfit": 3.1967e+05, | |
| "IndirectCosts": 2.9846e+05, | |
| "OperatingProfit": 21212, | |
| "UnitSalesMonthlyChange": -1141, | |
| "SalesValueMonthlyChange": -84252, | |
| "DistributionMonthlyChange": -0.82, | |
| "CostofSalesMonthlyChange": -214.05, | |
| "PriceMonthlyChange": -0.39, | |
| "GrossProfitMonthlyChange": -84038, | |
| "IndirectCostsMonthlyChange": -78462, | |
| "OperatingProfitMonthlyChange": -5576.4 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 10965, | |
| "SalesValue": 676784, | |
| "Distribution": 99.94, | |
| "CostofSales": 1719.4, | |
| "Price": 61.72, | |
| "GrossProfit": 6.7506e+05, | |
| "IndirectCosts": 6.3027e+05, | |
| "OperatingProfit": 44795, | |
| "UnitSalesMonthlyChange": 885, | |
| "SalesValueMonthlyChange": 50541, | |
| "DistributionMonthlyChange": 1.64, | |
| "CostofSalesMonthlyChange": 128.4, | |
| "PriceMonthlyChange": -0.41, | |
| "GrossProfitMonthlyChange": 50413, | |
| "IndirectCostsMonthlyChange": 47067, | |
| "OperatingProfitMonthlyChange": 3345.7 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Sigma 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 820, | |
| "SalesValue": 131220, | |
| "Distribution": 95.14, | |
| "CostofSales": 333.38, | |
| "Price": 160.02, | |
| "GrossProfit": 1.3089e+05, | |
| "IndirectCosts": 1.222e+05, | |
| "OperatingProfit": 8685.1, | |
| "UnitSalesMonthlyChange": -1032, | |
| "SalesValueMonthlyChange": -147185, | |
| "DistributionMonthlyChange": -2.73, | |
| "CostofSalesMonthlyChange": -373.94, | |
| "PriceMonthlyChange": 9.69, | |
| "GrossProfitMonthlyChange": -1.4681e+05, | |
| "IndirectCostsMonthlyChange": -1.3707e+05, | |
| "OperatingProfitMonthlyChange": -9742 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Sigma 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 694, | |
| "SalesValue": 100153, | |
| "Distribution": 95.05, | |
| "CostofSales": 254.45, | |
| "Price": 144.31, | |
| "GrossProfit": 99899, | |
| "IndirectCosts": 93270, | |
| "OperatingProfit": 6628.7, | |
| "UnitSalesMonthlyChange": 45, | |
| "SalesValueMonthlyChange": 6323, | |
| "DistributionMonthlyChange": 6.55, | |
| "CostofSalesMonthlyChange": 16.06, | |
| "PriceMonthlyChange": -0.27, | |
| "GrossProfitMonthlyChange": 6306.9, | |
| "IndirectCostsMonthlyChange": 5888.8, | |
| "OperatingProfitMonthlyChange": 418.14 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Tau", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Tau 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1006, | |
| "SalesValue": 65509, | |
| "Distribution": 79.12, | |
| "CostofSales": 166.43, | |
| "Price": 65.12, | |
| "GrossProfit": 65343, | |
| "IndirectCosts": 61006, | |
| "OperatingProfit": 4336.3, | |
| "UnitSalesMonthlyChange": -302, | |
| "SalesValueMonthlyChange": -17671, | |
| "DistributionMonthlyChange": -2.9, | |
| "CostofSalesMonthlyChange": -44.9, | |
| "PriceMonthlyChange": 1.53, | |
| "GrossProfitMonthlyChange": -17626, | |
| "IndirectCostsMonthlyChange": -16457, | |
| "OperatingProfitMonthlyChange": -1168.8 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Epsilon", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Epsilon 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 883, | |
| "SalesValue": 46693, | |
| "Distribution": 79.85, | |
| "CostofSales": 118.63, | |
| "Price": 52.88, | |
| "GrossProfit": 46574, | |
| "IndirectCosts": 43484, | |
| "OperatingProfit": 3090.3, | |
| "UnitSalesMonthlyChange": -195, | |
| "SalesValueMonthlyChange": -9638, | |
| "DistributionMonthlyChange": 0.32, | |
| "CostofSalesMonthlyChange": -24.48, | |
| "PriceMonthlyChange": 0.62, | |
| "GrossProfitMonthlyChange": -9613.5, | |
| "IndirectCostsMonthlyChange": -8975.4, | |
| "OperatingProfitMonthlyChange": -638.1 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Iota 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 549, | |
| "SalesValue": 50672, | |
| "Distribution": 92.07, | |
| "CostofSales": 128.74, | |
| "Price": 92.3, | |
| "GrossProfit": 50543, | |
| "IndirectCosts": 47190, | |
| "OperatingProfit": 3353.5, | |
| "UnitSalesMonthlyChange": -326, | |
| "SalesValueMonthlyChange": -27176, | |
| "DistributionMonthlyChange": 0.8, | |
| "CostofSalesMonthlyChange": -69.04, | |
| "PriceMonthlyChange": 3.33, | |
| "GrossProfitMonthlyChange": -27107, | |
| "IndirectCostsMonthlyChange": -25307, | |
| "OperatingProfitMonthlyChange": -1799.5 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Iota 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1124, | |
| "SalesValue": 91648, | |
| "Distribution": 96.64, | |
| "CostofSales": 232.84, | |
| "Price": 81.54, | |
| "GrossProfit": 91415, | |
| "IndirectCosts": 85349, | |
| "OperatingProfit": 6065.8, | |
| "UnitSalesMonthlyChange": 144, | |
| "SalesValueMonthlyChange": 11471, | |
| "DistributionMonthlyChange": 1.1, | |
| "CostofSalesMonthlyChange": 29.14, | |
| "PriceMonthlyChange": -0.27, | |
| "GrossProfitMonthlyChange": 11442, | |
| "IndirectCostsMonthlyChange": 10683, | |
| "OperatingProfitMonthlyChange": 758.87 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 8 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 671, | |
| "SalesValue": 40768, | |
| "Distribution": 70.7, | |
| "CostofSales": 103.57, | |
| "Price": 60.76, | |
| "GrossProfit": 40664, | |
| "IndirectCosts": 37966, | |
| "OperatingProfit": 2698.7, | |
| "UnitSalesMonthlyChange": -122, | |
| "SalesValueMonthlyChange": -7785, | |
| "DistributionMonthlyChange": 0.46, | |
| "CostofSalesMonthlyChange": -19.78, | |
| "PriceMonthlyChange": -0.47, | |
| "GrossProfitMonthlyChange": -7765.2, | |
| "IndirectCostsMonthlyChange": -7250.5, | |
| "OperatingProfitMonthlyChange": -514.71 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 2906, | |
| "SalesValue": 160920, | |
| "Distribution": 99.13, | |
| "CostofSales": 408.83, | |
| "Price": 55.38, | |
| "GrossProfit": 1.6051e+05, | |
| "IndirectCosts": 1.4986e+05, | |
| "OperatingProfit": 10651, | |
| "UnitSalesMonthlyChange": -1206, | |
| "SalesValueMonthlyChange": -61690, | |
| "DistributionMonthlyChange": 0.77, | |
| "CostofSalesMonthlyChange": -156.74, | |
| "PriceMonthlyChange": 1.24, | |
| "GrossProfitMonthlyChange": -61533, | |
| "IndirectCostsMonthlyChange": -57450, | |
| "OperatingProfitMonthlyChange": -4082.9 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Mu", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Mu 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 105, | |
| "SalesValue": 16132, | |
| "Distribution": 42.11, | |
| "CostofSales": 40.99, | |
| "Price": 153.64, | |
| "GrossProfit": 16091, | |
| "IndirectCosts": 15023, | |
| "OperatingProfit": 1067.5, | |
| "UnitSalesMonthlyChange": -168, | |
| "SalesValueMonthlyChange": -24922, | |
| "DistributionMonthlyChange": -10.5, | |
| "CostofSalesMonthlyChange": -63.31, | |
| "PriceMonthlyChange": 3.26, | |
| "GrossProfitMonthlyChange": -24859, | |
| "IndirectCostsMonthlyChange": -23209, | |
| "OperatingProfitMonthlyChange": -1649.3 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 6, | |
| "PackType": "Standard", | |
| "SKU": "Theta 6 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 159, | |
| "SalesValue": 15808, | |
| "Distribution": 21.39, | |
| "CostofSales": 40.16, | |
| "Price": 99.42, | |
| "GrossProfit": 15768, | |
| "IndirectCosts": 14722, | |
| "OperatingProfit": 1046.1, | |
| "UnitSalesMonthlyChange": -10, | |
| "SalesValueMonthlyChange": -639, | |
| "DistributionMonthlyChange": 0.92, | |
| "CostofSalesMonthlyChange": -1.62, | |
| "PriceMonthlyChange": 2.1, | |
| "GrossProfitMonthlyChange": -637.38, | |
| "IndirectCostsMonthlyChange": -595.09, | |
| "OperatingProfitMonthlyChange": -42.29 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Theta 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 631, | |
| "SalesValue": 55726, | |
| "Distribution": 98.83, | |
| "CostofSales": 141.58, | |
| "Price": 88.31, | |
| "GrossProfit": 55584, | |
| "IndirectCosts": 51896, | |
| "OperatingProfit": 3688.2, | |
| "UnitSalesMonthlyChange": -126, | |
| "SalesValueMonthlyChange": -11380, | |
| "DistributionMonthlyChange": 3.35, | |
| "CostofSalesMonthlyChange": -28.91, | |
| "PriceMonthlyChange": -0.34, | |
| "GrossProfitMonthlyChange": -11351, | |
| "IndirectCostsMonthlyChange": -10598, | |
| "OperatingProfitMonthlyChange": -753.03 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Theta 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 630, | |
| "SalesValue": 53968, | |
| "Distribution": 79.65, | |
| "CostofSales": 137.11, | |
| "Price": 85.66, | |
| "GrossProfit": 53831, | |
| "IndirectCosts": 50259, | |
| "OperatingProfit": 3571.8, | |
| "UnitSalesMonthlyChange": 68, | |
| "SalesValueMonthlyChange": 5318, | |
| "DistributionMonthlyChange": 9.69, | |
| "CostofSalesMonthlyChange": 13.51, | |
| "PriceMonthlyChange": -0.91, | |
| "GrossProfitMonthlyChange": 5304.5, | |
| "IndirectCostsMonthlyChange": 4952.9, | |
| "OperatingProfitMonthlyChange": 351.62 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Theta 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 3184, | |
| "SalesValue": 269995, | |
| "Distribution": 98.87, | |
| "CostofSales": 685.95, | |
| "Price": 84.8, | |
| "GrossProfit": 2.6931e+05, | |
| "IndirectCosts": 2.5144e+05, | |
| "OperatingProfit": 17870, | |
| "UnitSalesMonthlyChange": -259, | |
| "SalesValueMonthlyChange": -21553, | |
| "DistributionMonthlyChange": 1.24, | |
| "CostofSalesMonthlyChange": -54.76, | |
| "PriceMonthlyChange": 0.12, | |
| "GrossProfitMonthlyChange": -21498, | |
| "IndirectCostsMonthlyChange": -20072, | |
| "OperatingProfitMonthlyChange": -1426.3 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Theta 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 5911, | |
| "SalesValue": 419757, | |
| "Distribution": 99.71, | |
| "CostofSales": 1066.4, | |
| "Price": 71.01, | |
| "GrossProfit": 4.1869e+05, | |
| "IndirectCosts": 3.9091e+05, | |
| "OperatingProfit": 27783, | |
| "UnitSalesMonthlyChange": -144, | |
| "SalesValueMonthlyChange": -2395, | |
| "DistributionMonthlyChange": -0.29, | |
| "CostofSalesMonthlyChange": -6.09, | |
| "PriceMonthlyChange": 1.29, | |
| "GrossProfitMonthlyChange": -2388.9, | |
| "IndirectCostsMonthlyChange": -2230, | |
| "OperatingProfitMonthlyChange": -158.88 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Theta 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 26189, | |
| "SalesValue": 1556059, | |
| "Distribution": 99.94, | |
| "CostofSales": 3953.3, | |
| "Price": 59.42, | |
| "GrossProfit": 1.5521e+06, | |
| "IndirectCosts": 1.4491e+06, | |
| "OperatingProfit": 1.0299e+05, | |
| "UnitSalesMonthlyChange": -17733, | |
| "SalesValueMonthlyChange": -1009847, | |
| "DistributionMonthlyChange": 1, | |
| "CostofSalesMonthlyChange": -2565.6, | |
| "PriceMonthlyChange": 1, | |
| "GrossProfitMonthlyChange": -1.0073e+06, | |
| "IndirectCostsMonthlyChange": -9.4044e+05, | |
| "OperatingProfitMonthlyChange": -66840 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "LexCorp", | |
| "Brand": "Gamma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Gamma 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 2188, | |
| "SalesValue": 132131, | |
| "Distribution": 95.23, | |
| "CostofSales": 335.69, | |
| "Price": 60.39, | |
| "GrossProfit": 1.318e+05, | |
| "IndirectCosts": 1.2305e+05, | |
| "OperatingProfit": 8745.6, | |
| "UnitSalesMonthlyChange": -1226, | |
| "SalesValueMonthlyChange": -72636, | |
| "DistributionMonthlyChange": -4.26, | |
| "CostofSalesMonthlyChange": -184.54, | |
| "PriceMonthlyChange": 0.41, | |
| "GrossProfitMonthlyChange": -72451, | |
| "IndirectCostsMonthlyChange": -67644, | |
| "OperatingProfitMonthlyChange": -4807 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 574, | |
| "SalesValue": 50139, | |
| "Distribution": 59.38, | |
| "CostofSales": 127.39, | |
| "Price": 87.35, | |
| "GrossProfit": 50012, | |
| "IndirectCosts": 46693, | |
| "OperatingProfit": 3318.6, | |
| "UnitSalesMonthlyChange": 12, | |
| "SalesValueMonthlyChange": 1091, | |
| "DistributionMonthlyChange": -0.02, | |
| "CostofSalesMonthlyChange": 2.78, | |
| "PriceMonthlyChange": 0.08, | |
| "GrossProfitMonthlyChange": 1088.2, | |
| "IndirectCostsMonthlyChange": 1015.8, | |
| "OperatingProfitMonthlyChange": 72.39 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1346, | |
| "SalesValue": 102638, | |
| "Distribution": 93.04, | |
| "CostofSales": 260.76, | |
| "Price": 76.25, | |
| "GrossProfit": 1.0238e+05, | |
| "IndirectCosts": 95584, | |
| "OperatingProfit": 6793.6, | |
| "UnitSalesMonthlyChange": -914, | |
| "SalesValueMonthlyChange": -59033, | |
| "DistributionMonthlyChange": 0.55, | |
| "CostofSalesMonthlyChange": -149.98, | |
| "PriceMonthlyChange": 4.71, | |
| "GrossProfitMonthlyChange": -58883, | |
| "IndirectCostsMonthlyChange": -54976, | |
| "OperatingProfitMonthlyChange": -3906.9 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Beta 8 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 920, | |
| "SalesValue": 104199, | |
| "Distribution": 98.93, | |
| "CostofSales": 264.73, | |
| "Price": 113.26, | |
| "GrossProfit": 1.0393e+05, | |
| "IndirectCosts": 97038, | |
| "OperatingProfit": 6896.7, | |
| "UnitSalesMonthlyChange": 142, | |
| "SalesValueMonthlyChange": 14458, | |
| "DistributionMonthlyChange": 0.45, | |
| "CostofSalesMonthlyChange": 36.74, | |
| "PriceMonthlyChange": -2.09, | |
| "GrossProfitMonthlyChange": 14421, | |
| "IndirectCostsMonthlyChange": 13465, | |
| "OperatingProfitMonthlyChange": 956.75 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Beta 12 Pack Deluxe", | |
| "PriceTier": "Premium", | |
| "UnitSales": 96, | |
| "SalesValue": 11740, | |
| "Distribution": 20.08, | |
| "CostofSales": 29.83, | |
| "Price": 122.29, | |
| "GrossProfit": 11710, | |
| "IndirectCosts": 10933, | |
| "OperatingProfit": 776.85, | |
| "UnitSalesMonthlyChange": -161, | |
| "SalesValueMonthlyChange": -18433, | |
| "DistributionMonthlyChange": -14.09, | |
| "CostofSalesMonthlyChange": -46.83, | |
| "PriceMonthlyChange": 4.89, | |
| "GrossProfitMonthlyChange": -18386, | |
| "IndirectCostsMonthlyChange": -17166, | |
| "OperatingProfitMonthlyChange": -1220.4 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Beta 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 2613, | |
| "SalesValue": 296282, | |
| "Distribution": 95.3, | |
| "CostofSales": 752.74, | |
| "Price": 113.39, | |
| "GrossProfit": 2.9553e+05, | |
| "IndirectCosts": 2.7592e+05, | |
| "OperatingProfit": 19610, | |
| "UnitSalesMonthlyChange": -196, | |
| "SalesValueMonthlyChange": -18876, | |
| "DistributionMonthlyChange": -0.78, | |
| "CostofSalesMonthlyChange": -47.95, | |
| "PriceMonthlyChange": 1.19, | |
| "GrossProfitMonthlyChange": -18828, | |
| "IndirectCostsMonthlyChange": -17578, | |
| "OperatingProfitMonthlyChange": -1249.9 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Beta 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 3161, | |
| "SalesValue": 328843, | |
| "Distribution": 99.44, | |
| "CostofSales": 835.46, | |
| "Price": 104.03, | |
| "GrossProfit": 3.2801e+05, | |
| "IndirectCosts": 3.0624e+05, | |
| "OperatingProfit": 21766, | |
| "UnitSalesMonthlyChange": -1266, | |
| "SalesValueMonthlyChange": -120096, | |
| "DistributionMonthlyChange": -0.29, | |
| "CostofSalesMonthlyChange": -305.12, | |
| "PriceMonthlyChange": 2.62, | |
| "GrossProfitMonthlyChange": -1.1979e+05, | |
| "IndirectCostsMonthlyChange": -1.1184e+05, | |
| "OperatingProfitMonthlyChange": -7948.9 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Beta 18 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 4339, | |
| "SalesValue": 405577, | |
| "Distribution": 97.02, | |
| "CostofSales": 1030.4, | |
| "Price": 93.47, | |
| "GrossProfit": 4.0455e+05, | |
| "IndirectCosts": 3.777e+05, | |
| "OperatingProfit": 26844, | |
| "UnitSalesMonthlyChange": -1931, | |
| "SalesValueMonthlyChange": -158334, | |
| "DistributionMonthlyChange": -0.34, | |
| "CostofSalesMonthlyChange": -402.26, | |
| "PriceMonthlyChange": 3.53, | |
| "GrossProfitMonthlyChange": -1.5793e+05, | |
| "IndirectCostsMonthlyChange": -1.4745e+05, | |
| "OperatingProfitMonthlyChange": -10480 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 60, | |
| "PackType": "Standard", | |
| "SKU": "Beta 60 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 775, | |
| "SalesValue": 78413, | |
| "Distribution": 47.07, | |
| "CostofSales": 199.22, | |
| "Price": 101.18, | |
| "GrossProfit": 78214, | |
| "IndirectCosts": 73024, | |
| "OperatingProfit": 5190.1, | |
| "UnitSalesMonthlyChange": -28, | |
| "SalesValueMonthlyChange": -3436, | |
| "DistributionMonthlyChange": 5.19, | |
| "CostofSalesMonthlyChange": -8.73, | |
| "PriceMonthlyChange": -0.75, | |
| "GrossProfitMonthlyChange": -3427.3, | |
| "IndirectCostsMonthlyChange": -3200, | |
| "OperatingProfitMonthlyChange": -227.24 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Stark Ind", | |
| "Brand": "Omega", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omega 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 478, | |
| "SalesValue": 28717, | |
| "Distribution": 80.16, | |
| "CostofSales": 72.96, | |
| "Price": 60.08, | |
| "GrossProfit": 28644, | |
| "IndirectCosts": 26743, | |
| "OperatingProfit": 1901.1, | |
| "UnitSalesMonthlyChange": -243, | |
| "SalesValueMonthlyChange": -11609, | |
| "DistributionMonthlyChange": 25.27, | |
| "CostofSalesMonthlyChange": -29.49, | |
| "PriceMonthlyChange": 4.15, | |
| "GrossProfitMonthlyChange": -11580, | |
| "IndirectCostsMonthlyChange": -10812, | |
| "OperatingProfitMonthlyChange": -768 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 959, | |
| "SalesValue": 74303, | |
| "Distribution": 96.33, | |
| "CostofSales": 188.77, | |
| "Price": 77.48, | |
| "GrossProfit": 74114, | |
| "IndirectCosts": 69196, | |
| "OperatingProfit": 4918.1, | |
| "UnitSalesMonthlyChange": 170, | |
| "SalesValueMonthlyChange": 10927, | |
| "DistributionMonthlyChange": -0.76, | |
| "CostofSalesMonthlyChange": 27.75, | |
| "PriceMonthlyChange": -2.84, | |
| "GrossProfitMonthlyChange": 10899, | |
| "IndirectCostsMonthlyChange": 10176, | |
| "OperatingProfitMonthlyChange": 723.61 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1762, | |
| "SalesValue": 126008, | |
| "Distribution": 98.28, | |
| "CostofSales": 320.14, | |
| "Price": 71.51, | |
| "GrossProfit": 1.2569e+05, | |
| "IndirectCosts": 1.1735e+05, | |
| "OperatingProfit": 8339.8, | |
| "UnitSalesMonthlyChange": -753, | |
| "SalesValueMonthlyChange": -50507, | |
| "DistributionMonthlyChange": -0.97, | |
| "CostofSalesMonthlyChange": -128.32, | |
| "PriceMonthlyChange": 1.33, | |
| "GrossProfitMonthlyChange": -50379, | |
| "IndirectCostsMonthlyChange": -47036, | |
| "OperatingProfitMonthlyChange": -3343.1 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 3219, | |
| "SalesValue": 196832, | |
| "Distribution": 93.47, | |
| "CostofSales": 500.08, | |
| "Price": 61.15, | |
| "GrossProfit": 1.9633e+05, | |
| "IndirectCosts": 1.833e+05, | |
| "OperatingProfit": 13027, | |
| "UnitSalesMonthlyChange": -2677, | |
| "SalesValueMonthlyChange": -151159, | |
| "DistributionMonthlyChange": -4.87, | |
| "CostofSalesMonthlyChange": -384.03, | |
| "PriceMonthlyChange": 2.13, | |
| "GrossProfitMonthlyChange": -1.5077e+05, | |
| "IndirectCostsMonthlyChange": -1.4077e+05, | |
| "OperatingProfitMonthlyChange": -10005 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Wayne Ent", | |
| "Brand": "Pi", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Pi 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 899, | |
| "SalesValue": 68609, | |
| "Distribution": 59.86, | |
| "CostofSales": 174.31, | |
| "Price": 76.32, | |
| "GrossProfit": 68435, | |
| "IndirectCosts": 63893, | |
| "OperatingProfit": 4541.2, | |
| "UnitSalesMonthlyChange": -132, | |
| "SalesValueMonthlyChange": -9228, | |
| "DistributionMonthlyChange": -1.78, | |
| "CostofSalesMonthlyChange": -23.44, | |
| "PriceMonthlyChange": 0.82, | |
| "GrossProfitMonthlyChange": -9204.6, | |
| "IndirectCostsMonthlyChange": -8593.8, | |
| "OperatingProfitMonthlyChange": -610.78 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Delta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Delta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 4924, | |
| "SalesValue": 225484, | |
| "Distribution": 26.08, | |
| "CostofSales": 572.86, | |
| "Price": 45.79, | |
| "GrossProfit": 2.2491e+05, | |
| "IndirectCosts": 2.0999e+05, | |
| "OperatingProfit": 14925, | |
| "UnitSalesMonthlyChange": 4268, | |
| "SalesValueMonthlyChange": 185366, | |
| "DistributionMonthlyChange": 5.08, | |
| "CostofSalesMonthlyChange": 470.94, | |
| "PriceMonthlyChange": -15.37, | |
| "GrossProfitMonthlyChange": 1.849e+05, | |
| "IndirectCostsMonthlyChange": 1.7263e+05, | |
| "OperatingProfitMonthlyChange": 12270 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Eta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Eta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 743, | |
| "SalesValue": 32733, | |
| "Distribution": 5.17, | |
| "CostofSales": 83.16, | |
| "Price": 44.06, | |
| "GrossProfit": 32650, | |
| "IndirectCosts": 30483, | |
| "OperatingProfit": 2166.5, | |
| "UnitSalesMonthlyChange": 80, | |
| "SalesValueMonthlyChange": 1762, | |
| "DistributionMonthlyChange": 0.28, | |
| "CostofSalesMonthlyChange": 4.48, | |
| "PriceMonthlyChange": -2.65, | |
| "GrossProfitMonthlyChange": 1757.5, | |
| "IndirectCostsMonthlyChange": 1640.5, | |
| "OperatingProfitMonthlyChange": 116.99 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2684, | |
| "SalesValue": 202254, | |
| "Distribution": 36.28, | |
| "CostofSales": 513.85, | |
| "Price": 75.36, | |
| "GrossProfit": 2.0174e+05, | |
| "IndirectCosts": 1.8835e+05, | |
| "OperatingProfit": 13387, | |
| "UnitSalesMonthlyChange": -28765, | |
| "SalesValueMonthlyChange": -1748503, | |
| "DistributionMonthlyChange": -31.62, | |
| "CostofSalesMonthlyChange": -4442.2, | |
| "PriceMonthlyChange": 13.33, | |
| "GrossProfitMonthlyChange": -1.7441e+06, | |
| "IndirectCostsMonthlyChange": -1.6283e+06, | |
| "OperatingProfitMonthlyChange": -1.1573e+05 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Omicron 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 473, | |
| "SalesValue": 43814, | |
| "Distribution": 16.42, | |
| "CostofSales": 111.31, | |
| "Price": 92.63, | |
| "GrossProfit": 43703, | |
| "IndirectCosts": 40803, | |
| "OperatingProfit": 2900.1, | |
| "UnitSalesMonthlyChange": 1, | |
| "SalesValueMonthlyChange": -1593, | |
| "DistributionMonthlyChange": 2.7, | |
| "CostofSalesMonthlyChange": -4.05, | |
| "PriceMonthlyChange": -3.57, | |
| "GrossProfitMonthlyChange": -1589, | |
| "IndirectCostsMonthlyChange": -1484.1, | |
| "OperatingProfitMonthlyChange": -104.88 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Omicron 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2315, | |
| "SalesValue": 210614, | |
| "Distribution": 37.15, | |
| "CostofSales": 535.09, | |
| "Price": 90.98, | |
| "GrossProfit": 2.1008e+05, | |
| "IndirectCosts": 1.9614e+05, | |
| "OperatingProfit": 13940, | |
| "UnitSalesMonthlyChange": -1670, | |
| "SalesValueMonthlyChange": -125054, | |
| "DistributionMonthlyChange": 0.02, | |
| "CostofSalesMonthlyChange": -317.71, | |
| "PriceMonthlyChange": 6.75, | |
| "GrossProfitMonthlyChange": -1.2474e+05, | |
| "IndirectCostsMonthlyChange": -1.1646e+05, | |
| "OperatingProfitMonthlyChange": -8276.6 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 6527, | |
| "SalesValue": 497338, | |
| "Distribution": 44, | |
| "CostofSales": 1263.5, | |
| "Price": 76.2, | |
| "GrossProfit": 4.9607e+05, | |
| "IndirectCosts": 4.6316e+05, | |
| "OperatingProfit": 32918, | |
| "UnitSalesMonthlyChange": -1066, | |
| "SalesValueMonthlyChange": -76527, | |
| "DistributionMonthlyChange": -0.11, | |
| "CostofSalesMonthlyChange": -194.42, | |
| "PriceMonthlyChange": 0.62, | |
| "GrossProfitMonthlyChange": -76333, | |
| "IndirectCostsMonthlyChange": -71267, | |
| "OperatingProfitMonthlyChange": -5065.1 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 6356, | |
| "SalesValue": 416768, | |
| "Distribution": 39.81, | |
| "CostofSales": 1058.8, | |
| "Price": 65.57, | |
| "GrossProfit": 4.1571e+05, | |
| "IndirectCosts": 3.8812e+05, | |
| "OperatingProfit": 27585, | |
| "UnitSalesMonthlyChange": -1428, | |
| "SalesValueMonthlyChange": -95944, | |
| "DistributionMonthlyChange": -1.42, | |
| "CostofSalesMonthlyChange": -243.76, | |
| "PriceMonthlyChange": -0.3, | |
| "GrossProfitMonthlyChange": -95700, | |
| "IndirectCostsMonthlyChange": -89350, | |
| "OperatingProfitMonthlyChange": -6350.1 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Sigma 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 440, | |
| "SalesValue": 75038, | |
| "Distribution": 17.11, | |
| "CostofSales": 190.64, | |
| "Price": 170.54, | |
| "GrossProfit": 74847, | |
| "IndirectCosts": 69881, | |
| "OperatingProfit": 4966.8, | |
| "UnitSalesMonthlyChange": -257, | |
| "SalesValueMonthlyChange": -38129, | |
| "DistributionMonthlyChange": -1.06, | |
| "CostofSalesMonthlyChange": -96.87, | |
| "PriceMonthlyChange": 8.18, | |
| "GrossProfitMonthlyChange": -38032, | |
| "IndirectCostsMonthlyChange": -35509, | |
| "OperatingProfitMonthlyChange": -2523.3 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Sigma 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 582, | |
| "SalesValue": 90433, | |
| "Distribution": 18.74, | |
| "CostofSales": 229.75, | |
| "Price": 155.38, | |
| "GrossProfit": 90203, | |
| "IndirectCosts": 84217, | |
| "OperatingProfit": 5985.9, | |
| "UnitSalesMonthlyChange": -126, | |
| "SalesValueMonthlyChange": -18112, | |
| "DistributionMonthlyChange": 3.11, | |
| "CostofSalesMonthlyChange": -46.02, | |
| "PriceMonthlyChange": 2.07, | |
| "GrossProfitMonthlyChange": -18066, | |
| "IndirectCostsMonthlyChange": -16868, | |
| "OperatingProfitMonthlyChange": -1198 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Tau", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Tau 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 397, | |
| "SalesValue": 28388, | |
| "Distribution": 13.36, | |
| "CostofSales": 72.12, | |
| "Price": 71.51, | |
| "GrossProfit": 28316, | |
| "IndirectCosts": 26437, | |
| "OperatingProfit": 1879.1, | |
| "UnitSalesMonthlyChange": 14, | |
| "SalesValueMonthlyChange": 1260, | |
| "DistributionMonthlyChange": 0.32, | |
| "CostofSalesMonthlyChange": 3.2, | |
| "PriceMonthlyChange": 0.68, | |
| "GrossProfitMonthlyChange": 1256.8, | |
| "IndirectCostsMonthlyChange": 1172.8, | |
| "OperatingProfitMonthlyChange": 83.95 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Epsilon", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Epsilon 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 558, | |
| "SalesValue": 31522, | |
| "Distribution": 14.57, | |
| "CostofSales": 80.08, | |
| "Price": 56.49, | |
| "GrossProfit": 31442, | |
| "IndirectCosts": 29355, | |
| "OperatingProfit": 2086.7, | |
| "UnitSalesMonthlyChange": -106, | |
| "SalesValueMonthlyChange": -5805, | |
| "DistributionMonthlyChange": -0.14, | |
| "CostofSalesMonthlyChange": -14.76, | |
| "PriceMonthlyChange": 0.27, | |
| "GrossProfitMonthlyChange": -5790.2, | |
| "IndirectCostsMonthlyChange": -5406.6, | |
| "OperatingProfitMonthlyChange": -383.65 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Iota 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 546, | |
| "SalesValue": 51266, | |
| "Distribution": 18.94, | |
| "CostofSales": 130.25, | |
| "Price": 93.89, | |
| "GrossProfit": 51136, | |
| "IndirectCosts": 47742, | |
| "OperatingProfit": 3393.4, | |
| "UnitSalesMonthlyChange": -335, | |
| "SalesValueMonthlyChange": -27020, | |
| "DistributionMonthlyChange": -2.9, | |
| "CostofSalesMonthlyChange": -68.64, | |
| "PriceMonthlyChange": 5.03, | |
| "GrossProfitMonthlyChange": -26951, | |
| "IndirectCostsMonthlyChange": -25163, | |
| "OperatingProfitMonthlyChange": -1788.6 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Iota 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 570, | |
| "SalesValue": 50647, | |
| "Distribution": 22.01, | |
| "CostofSales": 128.67, | |
| "Price": 88.85, | |
| "GrossProfit": 50518, | |
| "IndirectCosts": 47166, | |
| "OperatingProfit": 3352.6, | |
| "UnitSalesMonthlyChange": -165, | |
| "SalesValueMonthlyChange": -14850, | |
| "DistributionMonthlyChange": 3.75, | |
| "CostofSalesMonthlyChange": -37.73, | |
| "PriceMonthlyChange": -0.26, | |
| "GrossProfitMonthlyChange": -14812, | |
| "IndirectCostsMonthlyChange": -13830, | |
| "OperatingProfitMonthlyChange": -982.33 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 8 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 383, | |
| "SalesValue": 24233, | |
| "Distribution": 12.31, | |
| "CostofSales": 61.57, | |
| "Price": 63.27, | |
| "GrossProfit": 24171, | |
| "IndirectCosts": 22567, | |
| "OperatingProfit": 1604.1, | |
| "UnitSalesMonthlyChange": -163, | |
| "SalesValueMonthlyChange": -10475, | |
| "DistributionMonthlyChange": 0.5, | |
| "CostofSalesMonthlyChange": -26.61, | |
| "PriceMonthlyChange": -0.3, | |
| "GrossProfitMonthlyChange": -10448, | |
| "IndirectCostsMonthlyChange": -9755.4, | |
| "OperatingProfitMonthlyChange": -692.95 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1996, | |
| "SalesValue": 119576, | |
| "Distribution": 35.52, | |
| "CostofSales": 303.79, | |
| "Price": 59.91, | |
| "GrossProfit": 1.1927e+05, | |
| "IndirectCosts": 1.1136e+05, | |
| "OperatingProfit": 7914.6, | |
| "UnitSalesMonthlyChange": -775, | |
| "SalesValueMonthlyChange": -44014, | |
| "DistributionMonthlyChange": -0.09, | |
| "CostofSalesMonthlyChange": -111.83, | |
| "PriceMonthlyChange": 0.87, | |
| "GrossProfitMonthlyChange": -43902, | |
| "IndirectCostsMonthlyChange": -40989, | |
| "OperatingProfitMonthlyChange": -2913 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Mu", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Mu 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 546, | |
| "SalesValue": 86290, | |
| "Distribution": 19.64, | |
| "CostofSales": 219.23, | |
| "Price": 158.04, | |
| "GrossProfit": 86071, | |
| "IndirectCosts": 80360, | |
| "OperatingProfit": 5711.1, | |
| "UnitSalesMonthlyChange": -72, | |
| "SalesValueMonthlyChange": -9333, | |
| "DistributionMonthlyChange": 0.91, | |
| "CostofSalesMonthlyChange": -23.71, | |
| "PriceMonthlyChange": 3.31, | |
| "GrossProfitMonthlyChange": -9309.3, | |
| "IndirectCostsMonthlyChange": -8691, | |
| "OperatingProfitMonthlyChange": -618.29 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 6, | |
| "PackType": "Standard", | |
| "SKU": "Theta 6 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 257, | |
| "SalesValue": 25863, | |
| "Distribution": 10.86, | |
| "CostofSales": 65.71, | |
| "Price": 100.63, | |
| "GrossProfit": 25797, | |
| "IndirectCosts": 24085, | |
| "OperatingProfit": 1711.8, | |
| "UnitSalesMonthlyChange": -96, | |
| "SalesValueMonthlyChange": -9728, | |
| "DistributionMonthlyChange": 1.48, | |
| "CostofSalesMonthlyChange": -24.72, | |
| "PriceMonthlyChange": -0.19, | |
| "GrossProfitMonthlyChange": -9703.3, | |
| "IndirectCostsMonthlyChange": -9059.8, | |
| "OperatingProfitMonthlyChange": -643.49 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Theta 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1452, | |
| "SalesValue": 135512, | |
| "Distribution": 32.77, | |
| "CostofSales": 344.29, | |
| "Price": 93.33, | |
| "GrossProfit": 1.3517e+05, | |
| "IndirectCosts": 1.262e+05, | |
| "OperatingProfit": 8968.8, | |
| "UnitSalesMonthlyChange": -117, | |
| "SalesValueMonthlyChange": -10431, | |
| "DistributionMonthlyChange": 3.74, | |
| "CostofSalesMonthlyChange": -26.49, | |
| "PriceMonthlyChange": 0.31, | |
| "GrossProfitMonthlyChange": -10405, | |
| "IndirectCostsMonthlyChange": -9714.1, | |
| "OperatingProfitMonthlyChange": -690.41 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Theta 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 277, | |
| "SalesValue": 25370, | |
| "Distribution": 11.29, | |
| "CostofSales": 64.45, | |
| "Price": 91.59, | |
| "GrossProfit": 25306, | |
| "IndirectCosts": 23626, | |
| "OperatingProfit": 1679.4, | |
| "UnitSalesMonthlyChange": -115, | |
| "SalesValueMonthlyChange": -8928, | |
| "DistributionMonthlyChange": 0.04, | |
| "CostofSalesMonthlyChange": -22.69, | |
| "PriceMonthlyChange": 4.1, | |
| "GrossProfitMonthlyChange": -8905.3, | |
| "IndirectCostsMonthlyChange": -8314.4, | |
| "OperatingProfitMonthlyChange": -590.92 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Theta 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1996, | |
| "SalesValue": 183542, | |
| "Distribution": 27.08, | |
| "CostofSales": 466.31, | |
| "Price": 91.95, | |
| "GrossProfit": 1.8308e+05, | |
| "IndirectCosts": 1.7093e+05, | |
| "OperatingProfit": 12148, | |
| "UnitSalesMonthlyChange": -322, | |
| "SalesValueMonthlyChange": -29497, | |
| "DistributionMonthlyChange": 1.63, | |
| "CostofSalesMonthlyChange": -74.94, | |
| "PriceMonthlyChange": 0.04, | |
| "GrossProfitMonthlyChange": -29422, | |
| "IndirectCostsMonthlyChange": -27469, | |
| "OperatingProfitMonthlyChange": -1952.7 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Theta 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 31980, | |
| "SalesValue": 1957504, | |
| "Distribution": 79.39, | |
| "CostofSales": 4973.2, | |
| "Price": 61.21, | |
| "GrossProfit": 1.9525e+06, | |
| "IndirectCosts": 1.823e+06, | |
| "OperatingProfit": 1.2956e+05, | |
| "UnitSalesMonthlyChange": -35353, | |
| "SalesValueMonthlyChange": -1916125, | |
| "DistributionMonthlyChange": -15.65, | |
| "CostofSalesMonthlyChange": -4868.1, | |
| "PriceMonthlyChange": 3.68, | |
| "GrossProfitMonthlyChange": -1.9113e+06, | |
| "IndirectCostsMonthlyChange": -1.7844e+06, | |
| "OperatingProfitMonthlyChange": -1.2682e+05 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Theta 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 13060, | |
| "SalesValue": 814326, | |
| "Distribution": 40.2, | |
| "CostofSales": 2068.9, | |
| "Price": 62.35, | |
| "GrossProfit": 8.1226e+05, | |
| "IndirectCosts": 7.5836e+05, | |
| "OperatingProfit": 53898, | |
| "UnitSalesMonthlyChange": -12656, | |
| "SalesValueMonthlyChange": -720959, | |
| "DistributionMonthlyChange": -0.96, | |
| "CostofSalesMonthlyChange": -1831.7, | |
| "PriceMonthlyChange": 2.65, | |
| "GrossProfitMonthlyChange": -7.1913e+05, | |
| "IndirectCostsMonthlyChange": -6.7141e+05, | |
| "OperatingProfitMonthlyChange": -47719 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "LexCorp", | |
| "Brand": "Gamma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Gamma 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1434, | |
| "SalesValue": 98656, | |
| "Distribution": 31.84, | |
| "CostofSales": 250.64, | |
| "Price": 68.8, | |
| "GrossProfit": 98405, | |
| "IndirectCosts": 91876, | |
| "OperatingProfit": 6529.6, | |
| "UnitSalesMonthlyChange": -815, | |
| "SalesValueMonthlyChange": -47002, | |
| "DistributionMonthlyChange": -2.12, | |
| "CostofSalesMonthlyChange": -119.42, | |
| "PriceMonthlyChange": 4.03, | |
| "GrossProfitMonthlyChange": -46883, | |
| "IndirectCostsMonthlyChange": -43772, | |
| "OperatingProfitMonthlyChange": -3110.8 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1623, | |
| "SalesValue": 136418, | |
| "Distribution": 37.44, | |
| "CostofSales": 346.58, | |
| "Price": 84.05, | |
| "GrossProfit": 1.3607e+05, | |
| "IndirectCosts": 1.2704e+05, | |
| "OperatingProfit": 9028.8, | |
| "UnitSalesMonthlyChange": -1989, | |
| "SalesValueMonthlyChange": -155871, | |
| "DistributionMonthlyChange": 10.3, | |
| "CostofSalesMonthlyChange": -396.01, | |
| "PriceMonthlyChange": 3.13, | |
| "GrossProfitMonthlyChange": -1.5547e+05, | |
| "IndirectCostsMonthlyChange": -1.4516e+05, | |
| "OperatingProfitMonthlyChange": -10317 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 340, | |
| "SalesValue": 27176, | |
| "Distribution": 7.34, | |
| "CostofSales": 69.04, | |
| "Price": 79.93, | |
| "GrossProfit": 27107, | |
| "IndirectCosts": 25309, | |
| "OperatingProfit": 1798.3, | |
| "UnitSalesMonthlyChange": -201, | |
| "SalesValueMonthlyChange": -13249, | |
| "DistributionMonthlyChange": 0.58, | |
| "CostofSalesMonthlyChange": -33.66, | |
| "PriceMonthlyChange": 5.21, | |
| "GrossProfitMonthlyChange": -13215, | |
| "IndirectCostsMonthlyChange": -12338, | |
| "OperatingProfitMonthlyChange": -877.3 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Beta 8 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 944, | |
| "SalesValue": 117811, | |
| "Distribution": 26.37, | |
| "CostofSales": 299.31, | |
| "Price": 124.8, | |
| "GrossProfit": 1.1751e+05, | |
| "IndirectCosts": 1.0971e+05, | |
| "OperatingProfit": 7798, | |
| "UnitSalesMonthlyChange": 110, | |
| "SalesValueMonthlyChange": 13461, | |
| "DistributionMonthlyChange": 2.99, | |
| "CostofSalesMonthlyChange": 34.2, | |
| "PriceMonthlyChange": -0.32, | |
| "GrossProfitMonthlyChange": 13427, | |
| "IndirectCostsMonthlyChange": 12536, | |
| "OperatingProfitMonthlyChange": 890.95 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Beta 12 Pack Deluxe", | |
| "PriceTier": "Premium", | |
| "UnitSales": 187, | |
| "SalesValue": 23425, | |
| "Distribution": 6.29, | |
| "CostofSales": 59.51, | |
| "Price": 125.27, | |
| "GrossProfit": 23365, | |
| "IndirectCosts": 21815, | |
| "OperatingProfit": 1550.3, | |
| "UnitSalesMonthlyChange": -85, | |
| "SalesValueMonthlyChange": -9775, | |
| "DistributionMonthlyChange": -0.66, | |
| "CostofSalesMonthlyChange": -24.84, | |
| "PriceMonthlyChange": 3.21, | |
| "GrossProfitMonthlyChange": -9750.2, | |
| "IndirectCostsMonthlyChange": -9102.8, | |
| "OperatingProfitMonthlyChange": -647.35 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Beta 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1364, | |
| "SalesValue": 172515, | |
| "Distribution": 23.97, | |
| "CostofSales": 438.29, | |
| "Price": 126.48, | |
| "GrossProfit": 1.7208e+05, | |
| "IndirectCosts": 1.6066e+05, | |
| "OperatingProfit": 11418, | |
| "UnitSalesMonthlyChange": -341, | |
| "SalesValueMonthlyChange": -33385, | |
| "DistributionMonthlyChange": -0.07, | |
| "CostofSalesMonthlyChange": -84.82, | |
| "PriceMonthlyChange": 5.72, | |
| "GrossProfitMonthlyChange": -33300, | |
| "IndirectCostsMonthlyChange": -31091, | |
| "OperatingProfitMonthlyChange": -2209.5 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Beta 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 3483, | |
| "SalesValue": 387374, | |
| "Distribution": 42.45, | |
| "CostofSales": 984.16, | |
| "Price": 111.22, | |
| "GrossProfit": 3.8639e+05, | |
| "IndirectCosts": 3.6075e+05, | |
| "OperatingProfit": 25640, | |
| "UnitSalesMonthlyChange": -980, | |
| "SalesValueMonthlyChange": -89820, | |
| "DistributionMonthlyChange": 1.45, | |
| "CostofSalesMonthlyChange": -228.2, | |
| "PriceMonthlyChange": 4.3, | |
| "GrossProfitMonthlyChange": -89592, | |
| "IndirectCostsMonthlyChange": -83647, | |
| "OperatingProfitMonthlyChange": -5945 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Beta 18 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 2254, | |
| "SalesValue": 226100, | |
| "Distribution": 32.58, | |
| "CostofSales": 574.43, | |
| "Price": 100.31, | |
| "GrossProfit": 2.2553e+05, | |
| "IndirectCosts": 2.1056e+05, | |
| "OperatingProfit": 14965, | |
| "UnitSalesMonthlyChange": -1089, | |
| "SalesValueMonthlyChange": -91125, | |
| "DistributionMonthlyChange": 0.6, | |
| "CostofSalesMonthlyChange": -231.51, | |
| "PriceMonthlyChange": 5.42, | |
| "GrossProfitMonthlyChange": -90893, | |
| "IndirectCostsMonthlyChange": -84862, | |
| "OperatingProfitMonthlyChange": -6031.4 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 60, | |
| "PackType": "Standard", | |
| "SKU": "Beta 60 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 166, | |
| "SalesValue": 20480, | |
| "Distribution": 3.16, | |
| "CostofSales": 52.03, | |
| "Price": 123.37, | |
| "GrossProfit": 20428, | |
| "IndirectCosts": 19073, | |
| "OperatingProfit": 1355.2, | |
| "UnitSalesMonthlyChange": 48, | |
| "SalesValueMonthlyChange": 5895, | |
| "DistributionMonthlyChange": 1.35, | |
| "CostofSalesMonthlyChange": 14.97, | |
| "PriceMonthlyChange": -0.23, | |
| "GrossProfitMonthlyChange": 5880, | |
| "IndirectCostsMonthlyChange": 5490.4, | |
| "OperatingProfitMonthlyChange": 389.62 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Stark Ind", | |
| "Brand": "Omega", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omega 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 572, | |
| "SalesValue": 34367, | |
| "Distribution": 17.56, | |
| "CostofSales": 87.31, | |
| "Price": 60.08, | |
| "GrossProfit": 34280, | |
| "IndirectCosts": 32005, | |
| "OperatingProfit": 2274.9, | |
| "UnitSalesMonthlyChange": -72, | |
| "SalesValueMonthlyChange": -2609, | |
| "DistributionMonthlyChange": 3.79, | |
| "CostofSalesMonthlyChange": -6.63, | |
| "PriceMonthlyChange": 2.66, | |
| "GrossProfitMonthlyChange": -2602.4, | |
| "IndirectCostsMonthlyChange": -2429.5, | |
| "OperatingProfitMonthlyChange": -172.87 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 623, | |
| "SalesValue": 54437, | |
| "Distribution": 22.96, | |
| "CostofSales": 138.3, | |
| "Price": 87.38, | |
| "GrossProfit": 54299, | |
| "IndirectCosts": 50695, | |
| "OperatingProfit": 3603.2, | |
| "UnitSalesMonthlyChange": -59, | |
| "SalesValueMonthlyChange": -5460, | |
| "DistributionMonthlyChange": 1.68, | |
| "CostofSalesMonthlyChange": -13.87, | |
| "PriceMonthlyChange": -0.45, | |
| "GrossProfitMonthlyChange": -5446.1, | |
| "IndirectCostsMonthlyChange": -5084.8, | |
| "OperatingProfitMonthlyChange": -361.38 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 3194, | |
| "SalesValue": 240178, | |
| "Distribution": 33.62, | |
| "CostofSales": 610.19, | |
| "Price": 75.2, | |
| "GrossProfit": 2.3957e+05, | |
| "IndirectCosts": 2.2367e+05, | |
| "OperatingProfit": 15897, | |
| "UnitSalesMonthlyChange": -1169, | |
| "SalesValueMonthlyChange": -77041, | |
| "DistributionMonthlyChange": 2.29, | |
| "CostofSalesMonthlyChange": -195.74, | |
| "PriceMonthlyChange": 2.49, | |
| "GrossProfitMonthlyChange": -76845, | |
| "IndirectCostsMonthlyChange": -71747, | |
| "OperatingProfitMonthlyChange": -5098.4 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1633, | |
| "SalesValue": 101210, | |
| "Distribution": 20.39, | |
| "CostofSales": 257.14, | |
| "Price": 61.98, | |
| "GrossProfit": 1.0095e+05, | |
| "IndirectCosts": 94254, | |
| "OperatingProfit": 6698.5, | |
| "UnitSalesMonthlyChange": -3058, | |
| "SalesValueMonthlyChange": -173091, | |
| "DistributionMonthlyChange": -7.59, | |
| "CostofSalesMonthlyChange": -439.75, | |
| "PriceMonthlyChange": 3.51, | |
| "GrossProfitMonthlyChange": -1.7265e+05, | |
| "IndirectCostsMonthlyChange": -1.6119e+05, | |
| "OperatingProfitMonthlyChange": -11457 | |
| }, | |
| { | |
| "Date": "01/05/2011", | |
| "Month": "May-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Wayne Ent", | |
| "Brand": "Pi", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Pi 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 167, | |
| "SalesValue": 14618, | |
| "Distribution": 6.3, | |
| "CostofSales": 37.14, | |
| "Price": 87.53, | |
| "GrossProfit": 14581, | |
| "IndirectCosts": 13614, | |
| "OperatingProfit": 967.15, | |
| "UnitSalesMonthlyChange": -72, | |
| "SalesValueMonthlyChange": -5838, | |
| "DistributionMonthlyChange": 0.04, | |
| "CostofSalesMonthlyChange": -14.83, | |
| "PriceMonthlyChange": 1.94, | |
| "GrossProfitMonthlyChange": -5823.2, | |
| "IndirectCostsMonthlyChange": -5436.8, | |
| "OperatingProfitMonthlyChange": -386.41 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Delta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Delta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 2358, | |
| "SalesValue": 122869, | |
| "Distribution": 96.17, | |
| "CostofSales": 312.16, | |
| "Price": 52.11, | |
| "GrossProfit": 1.2256e+05, | |
| "IndirectCosts": 1.1442e+05, | |
| "OperatingProfit": 8132.2, | |
| "UnitSalesMonthlyChange": -6058, | |
| "SalesValueMonthlyChange": -264660, | |
| "DistributionMonthlyChange": 0.37, | |
| "CostofSalesMonthlyChange": -672.4, | |
| "PriceMonthlyChange": 6.06, | |
| "GrossProfitMonthlyChange": -2.6399e+05, | |
| "IndirectCostsMonthlyChange": -2.4647e+05, | |
| "OperatingProfitMonthlyChange": -17517 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Eta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Eta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 677, | |
| "SalesValue": 29842, | |
| "Distribution": 16.55, | |
| "CostofSales": 75.82, | |
| "Price": 44.08, | |
| "GrossProfit": 29766, | |
| "IndirectCosts": 27791, | |
| "OperatingProfit": 1975, | |
| "UnitSalesMonthlyChange": 42, | |
| "SalesValueMonthlyChange": 1838, | |
| "DistributionMonthlyChange": 1.15, | |
| "CostofSalesMonthlyChange": 4.67, | |
| "PriceMonthlyChange": -0.02, | |
| "GrossProfitMonthlyChange": 1833.3, | |
| "IndirectCostsMonthlyChange": 1712, | |
| "OperatingProfitMonthlyChange": 121.28 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 590, | |
| "SalesValue": 51025, | |
| "Distribution": 94.77, | |
| "CostofSales": 129.64, | |
| "Price": 86.48, | |
| "GrossProfit": 50895, | |
| "IndirectCosts": 47518, | |
| "OperatingProfit": 3377.6, | |
| "UnitSalesMonthlyChange": -128, | |
| "SalesValueMonthlyChange": -10303, | |
| "DistributionMonthlyChange": -2.79, | |
| "CostofSalesMonthlyChange": -26.17, | |
| "PriceMonthlyChange": 1.06, | |
| "GrossProfitMonthlyChange": -10277, | |
| "IndirectCostsMonthlyChange": -9595.1, | |
| "OperatingProfitMonthlyChange": -681.75 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Omicron 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 915, | |
| "SalesValue": 72220, | |
| "Distribution": 91.33, | |
| "CostofSales": 183.48, | |
| "Price": 78.93, | |
| "GrossProfit": 72037, | |
| "IndirectCosts": 67256, | |
| "OperatingProfit": 4780.4, | |
| "UnitSalesMonthlyChange": 130, | |
| "SalesValueMonthlyChange": 7659, | |
| "DistributionMonthlyChange": -2.33, | |
| "CostofSalesMonthlyChange": 19.46, | |
| "PriceMonthlyChange": -3.31, | |
| "GrossProfitMonthlyChange": 7639.5, | |
| "IndirectCostsMonthlyChange": 7132.6, | |
| "OperatingProfitMonthlyChange": 506.93 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Omicron 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 3837, | |
| "SalesValue": 316565, | |
| "Distribution": 99.64, | |
| "CostofSales": 804.27, | |
| "Price": 82.5, | |
| "GrossProfit": 3.1576e+05, | |
| "IndirectCosts": 2.9481e+05, | |
| "OperatingProfit": 20952, | |
| "UnitSalesMonthlyChange": 1060, | |
| "SalesValueMonthlyChange": 84088, | |
| "DistributionMonthlyChange": -0.1, | |
| "CostofSalesMonthlyChange": 213.64, | |
| "PriceMonthlyChange": -1.22, | |
| "GrossProfitMonthlyChange": 83874, | |
| "IndirectCostsMonthlyChange": 78309, | |
| "OperatingProfitMonthlyChange": 5565.4 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 8597, | |
| "SalesValue": 590416, | |
| "Distribution": 99.79, | |
| "CostofSales": 1500, | |
| "Price": 68.68, | |
| "GrossProfit": 5.8892e+05, | |
| "IndirectCosts": 5.4984e+05, | |
| "OperatingProfit": 39079, | |
| "UnitSalesMonthlyChange": 4140, | |
| "SalesValueMonthlyChange": 269933, | |
| "DistributionMonthlyChange": 0.66, | |
| "CostofSalesMonthlyChange": 685.79, | |
| "PriceMonthlyChange": -3.23, | |
| "GrossProfitMonthlyChange": 2.6925e+05, | |
| "IndirectCostsMonthlyChange": 2.5138e+05, | |
| "OperatingProfitMonthlyChange": 17867 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 15096, | |
| "SalesValue": 916467, | |
| "Distribution": 98.96, | |
| "CostofSales": 2328.4, | |
| "Price": 60.71, | |
| "GrossProfit": 9.1414e+05, | |
| "IndirectCosts": 8.5348e+05, | |
| "OperatingProfit": 60659, | |
| "UnitSalesMonthlyChange": 4131, | |
| "SalesValueMonthlyChange": 239683, | |
| "DistributionMonthlyChange": -0.98, | |
| "CostofSalesMonthlyChange": 608.94, | |
| "PriceMonthlyChange": -1.01, | |
| "GrossProfitMonthlyChange": 2.3907e+05, | |
| "IndirectCostsMonthlyChange": 2.2321e+05, | |
| "OperatingProfitMonthlyChange": 15864 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Sigma 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1034, | |
| "SalesValue": 159158, | |
| "Distribution": 93.6, | |
| "CostofSales": 404.36, | |
| "Price": 153.92, | |
| "GrossProfit": 1.5875e+05, | |
| "IndirectCosts": 1.4822e+05, | |
| "OperatingProfit": 10534, | |
| "UnitSalesMonthlyChange": 214, | |
| "SalesValueMonthlyChange": 27938, | |
| "DistributionMonthlyChange": -1.54, | |
| "CostofSalesMonthlyChange": 70.98, | |
| "PriceMonthlyChange": -6.1, | |
| "GrossProfitMonthlyChange": 27867, | |
| "IndirectCostsMonthlyChange": 26018, | |
| "OperatingProfitMonthlyChange": 1848.8 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Sigma 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 724, | |
| "SalesValue": 102111, | |
| "Distribution": 91.36, | |
| "CostofSales": 259.42, | |
| "Price": 141.04, | |
| "GrossProfit": 1.0185e+05, | |
| "IndirectCosts": 95093, | |
| "OperatingProfit": 6758.5, | |
| "UnitSalesMonthlyChange": 30, | |
| "SalesValueMonthlyChange": 1958, | |
| "DistributionMonthlyChange": -3.69, | |
| "CostofSalesMonthlyChange": 4.97, | |
| "PriceMonthlyChange": -3.27, | |
| "GrossProfitMonthlyChange": 1953, | |
| "IndirectCostsMonthlyChange": 1823.2, | |
| "OperatingProfitMonthlyChange": 129.79 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Tau", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Tau 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 977, | |
| "SalesValue": 65244, | |
| "Distribution": 94.42, | |
| "CostofSales": 165.76, | |
| "Price": 66.78, | |
| "GrossProfit": 65078, | |
| "IndirectCosts": 60760, | |
| "OperatingProfit": 4318.4, | |
| "UnitSalesMonthlyChange": -29, | |
| "SalesValueMonthlyChange": -265, | |
| "DistributionMonthlyChange": 15.3, | |
| "CostofSalesMonthlyChange": -0.67, | |
| "PriceMonthlyChange": 1.66, | |
| "GrossProfitMonthlyChange": -264.33, | |
| "IndirectCostsMonthlyChange": -246.42, | |
| "OperatingProfitMonthlyChange": -17.91 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Epsilon", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Epsilon 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1015, | |
| "SalesValue": 53945, | |
| "Distribution": 79.17, | |
| "CostofSales": 137.05, | |
| "Price": 53.15, | |
| "GrossProfit": 53808, | |
| "IndirectCosts": 50237, | |
| "OperatingProfit": 3570.7, | |
| "UnitSalesMonthlyChange": 132, | |
| "SalesValueMonthlyChange": 7252, | |
| "DistributionMonthlyChange": -0.68, | |
| "CostofSalesMonthlyChange": 18.42, | |
| "PriceMonthlyChange": 0.27, | |
| "GrossProfitMonthlyChange": 7233.6, | |
| "IndirectCostsMonthlyChange": 6753.2, | |
| "OperatingProfitMonthlyChange": 480.37 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Iota 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 698, | |
| "SalesValue": 63664, | |
| "Distribution": 88.45, | |
| "CostofSales": 161.74, | |
| "Price": 91.21, | |
| "GrossProfit": 63502, | |
| "IndirectCosts": 59288, | |
| "OperatingProfit": 4214.1, | |
| "UnitSalesMonthlyChange": 149, | |
| "SalesValueMonthlyChange": 12992, | |
| "DistributionMonthlyChange": -3.62, | |
| "CostofSalesMonthlyChange": 33, | |
| "PriceMonthlyChange": -1.09, | |
| "GrossProfitMonthlyChange": 12959, | |
| "IndirectCostsMonthlyChange": 12098, | |
| "OperatingProfitMonthlyChange": 860.66 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Iota 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 998, | |
| "SalesValue": 82741, | |
| "Distribution": 94.83, | |
| "CostofSales": 210.21, | |
| "Price": 82.91, | |
| "GrossProfit": 82531, | |
| "IndirectCosts": 77054, | |
| "OperatingProfit": 5476.8, | |
| "UnitSalesMonthlyChange": -126, | |
| "SalesValueMonthlyChange": -8907, | |
| "DistributionMonthlyChange": -1.81, | |
| "CostofSalesMonthlyChange": -22.63, | |
| "PriceMonthlyChange": 1.37, | |
| "GrossProfitMonthlyChange": -8884.4, | |
| "IndirectCostsMonthlyChange": -8295.4, | |
| "OperatingProfitMonthlyChange": -588.98 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 8 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 835, | |
| "SalesValue": 50775, | |
| "Distribution": 68.69, | |
| "CostofSales": 129, | |
| "Price": 60.81, | |
| "GrossProfit": 50646, | |
| "IndirectCosts": 47285, | |
| "OperatingProfit": 3360.7, | |
| "UnitSalesMonthlyChange": 164, | |
| "SalesValueMonthlyChange": 10007, | |
| "DistributionMonthlyChange": -2.01, | |
| "CostofSalesMonthlyChange": 25.43, | |
| "PriceMonthlyChange": 0.05, | |
| "GrossProfitMonthlyChange": 9981.6, | |
| "IndirectCostsMonthlyChange": 9319.6, | |
| "OperatingProfitMonthlyChange": 661.96 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 2866, | |
| "SalesValue": 158945, | |
| "Distribution": 98.49, | |
| "CostofSales": 403.82, | |
| "Price": 55.46, | |
| "GrossProfit": 1.5854e+05, | |
| "IndirectCosts": 1.4802e+05, | |
| "OperatingProfit": 10520, | |
| "UnitSalesMonthlyChange": -40, | |
| "SalesValueMonthlyChange": -1975, | |
| "DistributionMonthlyChange": -0.64, | |
| "CostofSalesMonthlyChange": -5.01, | |
| "PriceMonthlyChange": 0.08, | |
| "GrossProfitMonthlyChange": -1970, | |
| "IndirectCostsMonthlyChange": -1839.5, | |
| "OperatingProfitMonthlyChange": -130.54 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Mu", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Mu 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 156, | |
| "SalesValue": 24442, | |
| "Distribution": 36.98, | |
| "CostofSales": 62.09, | |
| "Price": 156.68, | |
| "GrossProfit": 24380, | |
| "IndirectCosts": 22762, | |
| "OperatingProfit": 1618.1, | |
| "UnitSalesMonthlyChange": 51, | |
| "SalesValueMonthlyChange": 8310, | |
| "DistributionMonthlyChange": -5.13, | |
| "CostofSalesMonthlyChange": 21.1, | |
| "PriceMonthlyChange": 3.04, | |
| "GrossProfitMonthlyChange": 8288.9, | |
| "IndirectCostsMonthlyChange": 7738.3, | |
| "OperatingProfitMonthlyChange": 550.59 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 6, | |
| "PackType": "Standard", | |
| "SKU": "Theta 6 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 161, | |
| "SalesValue": 16024, | |
| "Distribution": 21.07, | |
| "CostofSales": 40.71, | |
| "Price": 99.53, | |
| "GrossProfit": 15983, | |
| "IndirectCosts": 14922, | |
| "OperatingProfit": 1061, | |
| "UnitSalesMonthlyChange": 2, | |
| "SalesValueMonthlyChange": 216, | |
| "DistributionMonthlyChange": -0.32, | |
| "CostofSalesMonthlyChange": 0.55, | |
| "PriceMonthlyChange": 0.11, | |
| "GrossProfitMonthlyChange": 215.45, | |
| "IndirectCostsMonthlyChange": 200.59, | |
| "OperatingProfitMonthlyChange": 14.86 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Theta 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 738, | |
| "SalesValue": 64907, | |
| "Distribution": 98.85, | |
| "CostofSales": 164.9, | |
| "Price": 87.95, | |
| "GrossProfit": 64742, | |
| "IndirectCosts": 60446, | |
| "OperatingProfit": 4296.2, | |
| "UnitSalesMonthlyChange": 107, | |
| "SalesValueMonthlyChange": 9181, | |
| "DistributionMonthlyChange": 0.02, | |
| "CostofSalesMonthlyChange": 23.32, | |
| "PriceMonthlyChange": -0.36, | |
| "GrossProfitMonthlyChange": 9157.7, | |
| "IndirectCostsMonthlyChange": 8549.6, | |
| "OperatingProfitMonthlyChange": 608.05 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Theta 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 686, | |
| "SalesValue": 60092, | |
| "Distribution": 89.27, | |
| "CostofSales": 152.67, | |
| "Price": 87.6, | |
| "GrossProfit": 59939, | |
| "IndirectCosts": 55962, | |
| "OperatingProfit": 3977.5, | |
| "UnitSalesMonthlyChange": 56, | |
| "SalesValueMonthlyChange": 6124, | |
| "DistributionMonthlyChange": 9.62, | |
| "CostofSalesMonthlyChange": 15.56, | |
| "PriceMonthlyChange": 1.94, | |
| "GrossProfitMonthlyChange": 6108.4, | |
| "IndirectCostsMonthlyChange": 5702.7, | |
| "OperatingProfitMonthlyChange": 405.7 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Theta 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 3643, | |
| "SalesValue": 310928, | |
| "Distribution": 97.19, | |
| "CostofSales": 789.94, | |
| "Price": 85.35, | |
| "GrossProfit": 3.1014e+05, | |
| "IndirectCosts": 2.8956e+05, | |
| "OperatingProfit": 20580, | |
| "UnitSalesMonthlyChange": 459, | |
| "SalesValueMonthlyChange": 40933, | |
| "DistributionMonthlyChange": -1.68, | |
| "CostofSalesMonthlyChange": 103.99, | |
| "PriceMonthlyChange": 0.55, | |
| "GrossProfitMonthlyChange": 40829, | |
| "IndirectCostsMonthlyChange": 38119, | |
| "OperatingProfitMonthlyChange": 2709.6 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Theta 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 5586, | |
| "SalesValue": 398140, | |
| "Distribution": 98.33, | |
| "CostofSales": 1011.5, | |
| "Price": 71.27, | |
| "GrossProfit": 3.9713e+05, | |
| "IndirectCosts": 3.7078e+05, | |
| "OperatingProfit": 26352, | |
| "UnitSalesMonthlyChange": -325, | |
| "SalesValueMonthlyChange": -21617, | |
| "DistributionMonthlyChange": -1.38, | |
| "CostofSalesMonthlyChange": -54.91, | |
| "PriceMonthlyChange": 0.26, | |
| "GrossProfitMonthlyChange": -21562, | |
| "IndirectCostsMonthlyChange": -20132, | |
| "OperatingProfitMonthlyChange": -1430.4 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Theta 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 26830, | |
| "SalesValue": 1606084, | |
| "Distribution": 99.79, | |
| "CostofSales": 4080.4, | |
| "Price": 59.86, | |
| "GrossProfit": 1.602e+06, | |
| "IndirectCosts": 1.4957e+06, | |
| "OperatingProfit": 1.063e+05, | |
| "UnitSalesMonthlyChange": 641, | |
| "SalesValueMonthlyChange": 50025, | |
| "DistributionMonthlyChange": -0.15, | |
| "CostofSalesMonthlyChange": 127.09, | |
| "PriceMonthlyChange": 0.44, | |
| "GrossProfitMonthlyChange": 49898, | |
| "IndirectCostsMonthlyChange": 46586, | |
| "OperatingProfitMonthlyChange": 3311.6 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "LexCorp", | |
| "Brand": "Gamma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Gamma 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 3630, | |
| "SalesValue": 212218, | |
| "Distribution": 98.04, | |
| "CostofSales": 539.16, | |
| "Price": 58.46, | |
| "GrossProfit": 2.1168e+05, | |
| "IndirectCosts": 1.9763e+05, | |
| "OperatingProfit": 14047, | |
| "UnitSalesMonthlyChange": 1442, | |
| "SalesValueMonthlyChange": 80087, | |
| "DistributionMonthlyChange": 2.81, | |
| "CostofSalesMonthlyChange": 203.47, | |
| "PriceMonthlyChange": -1.93, | |
| "GrossProfitMonthlyChange": 79884, | |
| "IndirectCostsMonthlyChange": 74583, | |
| "OperatingProfitMonthlyChange": 5300.9 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 967, | |
| "SalesValue": 77920, | |
| "Distribution": 55.75, | |
| "CostofSales": 197.96, | |
| "Price": 80.58, | |
| "GrossProfit": 77722, | |
| "IndirectCosts": 72565, | |
| "OperatingProfit": 5157.1, | |
| "UnitSalesMonthlyChange": 393, | |
| "SalesValueMonthlyChange": 27781, | |
| "DistributionMonthlyChange": -3.63, | |
| "CostofSalesMonthlyChange": 70.57, | |
| "PriceMonthlyChange": -6.77, | |
| "GrossProfitMonthlyChange": 27710, | |
| "IndirectCostsMonthlyChange": 25872, | |
| "OperatingProfitMonthlyChange": 1838.6 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1480, | |
| "SalesValue": 112559, | |
| "Distribution": 92.22, | |
| "CostofSales": 285.97, | |
| "Price": 76.05, | |
| "GrossProfit": 1.1227e+05, | |
| "IndirectCosts": 1.0482e+05, | |
| "OperatingProfit": 7449.6, | |
| "UnitSalesMonthlyChange": 134, | |
| "SalesValueMonthlyChange": 9921, | |
| "DistributionMonthlyChange": -0.82, | |
| "CostofSalesMonthlyChange": 25.21, | |
| "PriceMonthlyChange": -0.2, | |
| "GrossProfitMonthlyChange": 9895.8, | |
| "IndirectCostsMonthlyChange": 9239.7, | |
| "OperatingProfitMonthlyChange": 656.08 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Beta 8 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 947, | |
| "SalesValue": 108868, | |
| "Distribution": 99.06, | |
| "CostofSales": 276.59, | |
| "Price": 114.96, | |
| "GrossProfit": 1.0859e+05, | |
| "IndirectCosts": 1.0139e+05, | |
| "OperatingProfit": 7206.1, | |
| "UnitSalesMonthlyChange": 27, | |
| "SalesValueMonthlyChange": 4669, | |
| "DistributionMonthlyChange": 0.13, | |
| "CostofSalesMonthlyChange": 11.86, | |
| "PriceMonthlyChange": 1.7, | |
| "GrossProfitMonthlyChange": 4657.1, | |
| "IndirectCostsMonthlyChange": 4347.7, | |
| "OperatingProfitMonthlyChange": 309.4 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Beta 12 Pack Deluxe", | |
| "PriceTier": "Premium", | |
| "UnitSales": 91, | |
| "SalesValue": 11217, | |
| "Distribution": 12.72, | |
| "CostofSales": 28.5, | |
| "Price": 123.26, | |
| "GrossProfit": 11188, | |
| "IndirectCosts": 10446, | |
| "OperatingProfit": 742.43, | |
| "UnitSalesMonthlyChange": -5, | |
| "SalesValueMonthlyChange": -523, | |
| "DistributionMonthlyChange": -7.36, | |
| "CostofSalesMonthlyChange": -1.33, | |
| "PriceMonthlyChange": 0.97, | |
| "GrossProfitMonthlyChange": -521.67, | |
| "IndirectCostsMonthlyChange": -487.25, | |
| "OperatingProfitMonthlyChange": -34.42 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Beta 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 3212, | |
| "SalesValue": 365439, | |
| "Distribution": 96.68, | |
| "CostofSales": 928.43, | |
| "Price": 113.77, | |
| "GrossProfit": 3.6451e+05, | |
| "IndirectCosts": 3.4032e+05, | |
| "OperatingProfit": 24188, | |
| "UnitSalesMonthlyChange": 599, | |
| "SalesValueMonthlyChange": 69157, | |
| "DistributionMonthlyChange": 1.38, | |
| "CostofSalesMonthlyChange": 175.69, | |
| "PriceMonthlyChange": 0.38, | |
| "GrossProfitMonthlyChange": 68981, | |
| "IndirectCostsMonthlyChange": 64404, | |
| "OperatingProfitMonthlyChange": 4577.7 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Beta 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 3340, | |
| "SalesValue": 350146, | |
| "Distribution": 98.87, | |
| "CostofSales": 889.58, | |
| "Price": 104.83, | |
| "GrossProfit": 3.4926e+05, | |
| "IndirectCosts": 3.2608e+05, | |
| "OperatingProfit": 23176, | |
| "UnitSalesMonthlyChange": 179, | |
| "SalesValueMonthlyChange": 21303, | |
| "DistributionMonthlyChange": -0.57, | |
| "CostofSalesMonthlyChange": 54.12, | |
| "PriceMonthlyChange": 0.8, | |
| "GrossProfitMonthlyChange": 21249, | |
| "IndirectCostsMonthlyChange": 19839, | |
| "OperatingProfitMonthlyChange": 1410 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Beta 18 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 3850, | |
| "SalesValue": 375265, | |
| "Distribution": 98.32, | |
| "CostofSales": 953.4, | |
| "Price": 97.47, | |
| "GrossProfit": 3.7431e+05, | |
| "IndirectCosts": 3.4947e+05, | |
| "OperatingProfit": 24838, | |
| "UnitSalesMonthlyChange": -489, | |
| "SalesValueMonthlyChange": -30312, | |
| "DistributionMonthlyChange": 1.3, | |
| "CostofSalesMonthlyChange": -77.01, | |
| "PriceMonthlyChange": 4, | |
| "GrossProfitMonthlyChange": -30235, | |
| "IndirectCostsMonthlyChange": -28229, | |
| "OperatingProfitMonthlyChange": -2006.3 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 60, | |
| "PackType": "Standard", | |
| "SKU": "Beta 60 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 896, | |
| "SalesValue": 92659, | |
| "Distribution": 45.97, | |
| "CostofSales": 235.41, | |
| "Price": 103.41, | |
| "GrossProfit": 92424, | |
| "IndirectCosts": 86290, | |
| "OperatingProfit": 6133.2, | |
| "UnitSalesMonthlyChange": 121, | |
| "SalesValueMonthlyChange": 14246, | |
| "DistributionMonthlyChange": -1.1, | |
| "CostofSalesMonthlyChange": 36.19, | |
| "PriceMonthlyChange": 2.23, | |
| "GrossProfitMonthlyChange": 14210, | |
| "IndirectCostsMonthlyChange": 13267, | |
| "OperatingProfitMonthlyChange": 943.1 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Stark Ind", | |
| "Brand": "Omega", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omega 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 922, | |
| "SalesValue": 55875, | |
| "Distribution": 90.79, | |
| "CostofSales": 141.95, | |
| "Price": 60.6, | |
| "GrossProfit": 55733, | |
| "IndirectCosts": 52035, | |
| "OperatingProfit": 3698.2, | |
| "UnitSalesMonthlyChange": 444, | |
| "SalesValueMonthlyChange": 27158, | |
| "DistributionMonthlyChange": 10.63, | |
| "CostofSalesMonthlyChange": 68.99, | |
| "PriceMonthlyChange": 0.52, | |
| "GrossProfitMonthlyChange": 27089, | |
| "IndirectCostsMonthlyChange": 25292, | |
| "OperatingProfitMonthlyChange": 1797.2 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 801, | |
| "SalesValue": 63835, | |
| "Distribution": 97.25, | |
| "CostofSales": 162.18, | |
| "Price": 79.69, | |
| "GrossProfit": 63673, | |
| "IndirectCosts": 59448, | |
| "OperatingProfit": 4224.9, | |
| "UnitSalesMonthlyChange": -158, | |
| "SalesValueMonthlyChange": -10468, | |
| "DistributionMonthlyChange": 0.92, | |
| "CostofSalesMonthlyChange": -26.59, | |
| "PriceMonthlyChange": 2.21, | |
| "GrossProfitMonthlyChange": -10441, | |
| "IndirectCostsMonthlyChange": -9748.2, | |
| "OperatingProfitMonthlyChange": -693.23 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2368, | |
| "SalesValue": 162272, | |
| "Distribution": 98.41, | |
| "CostofSales": 412.27, | |
| "Price": 68.53, | |
| "GrossProfit": 1.6186e+05, | |
| "IndirectCosts": 1.5112e+05, | |
| "OperatingProfit": 10740, | |
| "UnitSalesMonthlyChange": 606, | |
| "SalesValueMonthlyChange": 36264, | |
| "DistributionMonthlyChange": 0.13, | |
| "CostofSalesMonthlyChange": 92.13, | |
| "PriceMonthlyChange": -2.98, | |
| "GrossProfitMonthlyChange": 36172, | |
| "IndirectCostsMonthlyChange": 33772, | |
| "OperatingProfitMonthlyChange": 2400.2 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2390, | |
| "SalesValue": 157021, | |
| "Distribution": 89.22, | |
| "CostofSales": 398.93, | |
| "Price": 65.7, | |
| "GrossProfit": 1.5662e+05, | |
| "IndirectCosts": 1.4623e+05, | |
| "OperatingProfit": 10393, | |
| "UnitSalesMonthlyChange": -829, | |
| "SalesValueMonthlyChange": -39811, | |
| "DistributionMonthlyChange": -4.25, | |
| "CostofSalesMonthlyChange": -101.15, | |
| "PriceMonthlyChange": 4.55, | |
| "GrossProfitMonthlyChange": -39710, | |
| "IndirectCostsMonthlyChange": -37075, | |
| "OperatingProfitMonthlyChange": -2634.8 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Wayne Ent", | |
| "Brand": "Pi", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Pi 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 949, | |
| "SalesValue": 70266, | |
| "Distribution": 62.92, | |
| "CostofSales": 178.52, | |
| "Price": 74.04, | |
| "GrossProfit": 70087, | |
| "IndirectCosts": 65437, | |
| "OperatingProfit": 4650.7, | |
| "UnitSalesMonthlyChange": 50, | |
| "SalesValueMonthlyChange": 1657, | |
| "DistributionMonthlyChange": 3.06, | |
| "CostofSalesMonthlyChange": 4.21, | |
| "PriceMonthlyChange": -2.28, | |
| "GrossProfitMonthlyChange": 1652.8, | |
| "IndirectCostsMonthlyChange": 1543.3, | |
| "OperatingProfitMonthlyChange": 109.49 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Delta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Delta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 2903, | |
| "SalesValue": 144974, | |
| "Distribution": 33.6, | |
| "CostofSales": 368.32, | |
| "Price": 49.94, | |
| "GrossProfit": 1.4461e+05, | |
| "IndirectCosts": 1.3501e+05, | |
| "OperatingProfit": 9595.7, | |
| "UnitSalesMonthlyChange": -2021, | |
| "SalesValueMonthlyChange": -80510, | |
| "DistributionMonthlyChange": 7.52, | |
| "CostofSalesMonthlyChange": -204.54, | |
| "PriceMonthlyChange": 4.15, | |
| "GrossProfitMonthlyChange": -80305, | |
| "IndirectCostsMonthlyChange": -74977, | |
| "OperatingProfitMonthlyChange": -5328.9 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Eta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Eta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 725, | |
| "SalesValue": 31972, | |
| "Distribution": 6.44, | |
| "CostofSales": 81.23, | |
| "Price": 44.1, | |
| "GrossProfit": 31891, | |
| "IndirectCosts": 29774, | |
| "OperatingProfit": 2116.5, | |
| "UnitSalesMonthlyChange": -18, | |
| "SalesValueMonthlyChange": -761, | |
| "DistributionMonthlyChange": 1.27, | |
| "CostofSalesMonthlyChange": -1.93, | |
| "PriceMonthlyChange": 0.04, | |
| "GrossProfitMonthlyChange": -759.07, | |
| "IndirectCostsMonthlyChange": -709.07, | |
| "OperatingProfitMonthlyChange": -50 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1364, | |
| "SalesValue": 123597, | |
| "Distribution": 38.62, | |
| "CostofSales": 314.01, | |
| "Price": 90.61, | |
| "GrossProfit": 1.2328e+05, | |
| "IndirectCosts": 1.151e+05, | |
| "OperatingProfit": 8180.6, | |
| "UnitSalesMonthlyChange": -1320, | |
| "SalesValueMonthlyChange": -78657, | |
| "DistributionMonthlyChange": 2.34, | |
| "CostofSalesMonthlyChange": -199.84, | |
| "PriceMonthlyChange": 15.25, | |
| "GrossProfitMonthlyChange": -78457, | |
| "IndirectCostsMonthlyChange": -73251, | |
| "OperatingProfitMonthlyChange": -5206.1 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Omicron 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 829, | |
| "SalesValue": 69776, | |
| "Distribution": 23.02, | |
| "CostofSales": 177.27, | |
| "Price": 84.17, | |
| "GrossProfit": 69599, | |
| "IndirectCosts": 64980, | |
| "OperatingProfit": 4618.5, | |
| "UnitSalesMonthlyChange": 356, | |
| "SalesValueMonthlyChange": 25962, | |
| "DistributionMonthlyChange": 6.6, | |
| "CostofSalesMonthlyChange": 65.96, | |
| "PriceMonthlyChange": -8.46, | |
| "GrossProfitMonthlyChange": 25896, | |
| "IndirectCostsMonthlyChange": 24178, | |
| "OperatingProfitMonthlyChange": 1718.4 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Omicron 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2990, | |
| "SalesValue": 261499, | |
| "Distribution": 48.7, | |
| "CostofSales": 664.36, | |
| "Price": 87.46, | |
| "GrossProfit": 2.6083e+05, | |
| "IndirectCosts": 2.4353e+05, | |
| "OperatingProfit": 17308, | |
| "UnitSalesMonthlyChange": 675, | |
| "SalesValueMonthlyChange": 50885, | |
| "DistributionMonthlyChange": 11.55, | |
| "CostofSalesMonthlyChange": 129.27, | |
| "PriceMonthlyChange": -3.52, | |
| "GrossProfitMonthlyChange": 50756, | |
| "IndirectCostsMonthlyChange": 47388, | |
| "OperatingProfitMonthlyChange": 3368.1 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 10175, | |
| "SalesValue": 720104, | |
| "Distribution": 57.43, | |
| "CostofSales": 1829.5, | |
| "Price": 70.77, | |
| "GrossProfit": 7.1827e+05, | |
| "IndirectCosts": 6.7061e+05, | |
| "OperatingProfit": 47662, | |
| "UnitSalesMonthlyChange": 3648, | |
| "SalesValueMonthlyChange": 222766, | |
| "DistributionMonthlyChange": 13.43, | |
| "CostofSalesMonthlyChange": 565.96, | |
| "PriceMonthlyChange": -5.43, | |
| "GrossProfitMonthlyChange": 2.222e+05, | |
| "IndirectCostsMonthlyChange": 2.0746e+05, | |
| "OperatingProfitMonthlyChange": 14744 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 8119, | |
| "SalesValue": 518956, | |
| "Distribution": 51.79, | |
| "CostofSales": 1318.5, | |
| "Price": 63.92, | |
| "GrossProfit": 5.1764e+05, | |
| "IndirectCosts": 4.8329e+05, | |
| "OperatingProfit": 34348, | |
| "UnitSalesMonthlyChange": 1763, | |
| "SalesValueMonthlyChange": 102188, | |
| "DistributionMonthlyChange": 11.98, | |
| "CostofSalesMonthlyChange": 259.62, | |
| "PriceMonthlyChange": -1.65, | |
| "GrossProfitMonthlyChange": 1.0193e+05, | |
| "IndirectCostsMonthlyChange": 95165, | |
| "OperatingProfitMonthlyChange": 6763.2 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Sigma 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 460, | |
| "SalesValue": 77362, | |
| "Distribution": 19.44, | |
| "CostofSales": 196.55, | |
| "Price": 168.18, | |
| "GrossProfit": 77165, | |
| "IndirectCosts": 72045, | |
| "OperatingProfit": 5120.8, | |
| "UnitSalesMonthlyChange": 20, | |
| "SalesValueMonthlyChange": 2324, | |
| "DistributionMonthlyChange": 2.33, | |
| "CostofSalesMonthlyChange": 5.91, | |
| "PriceMonthlyChange": -2.36, | |
| "GrossProfitMonthlyChange": 2318.1, | |
| "IndirectCostsMonthlyChange": 2164.1, | |
| "OperatingProfitMonthlyChange": 153.99 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Sigma 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 574, | |
| "SalesValue": 90491, | |
| "Distribution": 21.67, | |
| "CostofSales": 229.9, | |
| "Price": 157.65, | |
| "GrossProfit": 90261, | |
| "IndirectCosts": 84272, | |
| "OperatingProfit": 5989.6, | |
| "UnitSalesMonthlyChange": -8, | |
| "SalesValueMonthlyChange": 58, | |
| "DistributionMonthlyChange": 2.93, | |
| "CostofSalesMonthlyChange": 0.15, | |
| "PriceMonthlyChange": 2.27, | |
| "GrossProfitMonthlyChange": 57.85, | |
| "IndirectCostsMonthlyChange": 54.2, | |
| "OperatingProfitMonthlyChange": 3.65 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Tau", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Tau 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 369, | |
| "SalesValue": 26431, | |
| "Distribution": 18.63, | |
| "CostofSales": 67.15, | |
| "Price": 71.63, | |
| "GrossProfit": 26364, | |
| "IndirectCosts": 24614, | |
| "OperatingProfit": 1749.8, | |
| "UnitSalesMonthlyChange": -28, | |
| "SalesValueMonthlyChange": -1957, | |
| "DistributionMonthlyChange": 5.27, | |
| "CostofSalesMonthlyChange": -4.97, | |
| "PriceMonthlyChange": 0.12, | |
| "GrossProfitMonthlyChange": -1952, | |
| "IndirectCostsMonthlyChange": -1822.7, | |
| "OperatingProfitMonthlyChange": -129.34 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Epsilon", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Epsilon 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 535, | |
| "SalesValue": 30209, | |
| "Distribution": 17.26, | |
| "CostofSales": 76.75, | |
| "Price": 56.47, | |
| "GrossProfit": 30132, | |
| "IndirectCosts": 28133, | |
| "OperatingProfit": 1999.6, | |
| "UnitSalesMonthlyChange": -23, | |
| "SalesValueMonthlyChange": -1313, | |
| "DistributionMonthlyChange": 2.69, | |
| "CostofSalesMonthlyChange": -3.33, | |
| "PriceMonthlyChange": -0.02, | |
| "GrossProfitMonthlyChange": -1309.7, | |
| "IndirectCostsMonthlyChange": -1222.6, | |
| "OperatingProfitMonthlyChange": -87.1 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Iota 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 541, | |
| "SalesValue": 51886, | |
| "Distribution": 23.54, | |
| "CostofSales": 131.82, | |
| "Price": 95.91, | |
| "GrossProfit": 51754, | |
| "IndirectCosts": 48320, | |
| "OperatingProfit": 3434, | |
| "UnitSalesMonthlyChange": -5, | |
| "SalesValueMonthlyChange": 620, | |
| "DistributionMonthlyChange": 4.6, | |
| "CostofSalesMonthlyChange": 1.57, | |
| "PriceMonthlyChange": 2.02, | |
| "GrossProfitMonthlyChange": 618.43, | |
| "IndirectCostsMonthlyChange": 577.77, | |
| "OperatingProfitMonthlyChange": 40.66 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Iota 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 718, | |
| "SalesValue": 64444, | |
| "Distribution": 26.16, | |
| "CostofSales": 163.73, | |
| "Price": 89.75, | |
| "GrossProfit": 64280, | |
| "IndirectCosts": 60015, | |
| "OperatingProfit": 4265.8, | |
| "UnitSalesMonthlyChange": 148, | |
| "SalesValueMonthlyChange": 13797, | |
| "DistributionMonthlyChange": 4.15, | |
| "CostofSalesMonthlyChange": 35.06, | |
| "PriceMonthlyChange": 0.9, | |
| "GrossProfitMonthlyChange": 13762, | |
| "IndirectCostsMonthlyChange": 12849, | |
| "OperatingProfitMonthlyChange": 913.18 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 8 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 487, | |
| "SalesValue": 30998, | |
| "Distribution": 16.16, | |
| "CostofSales": 78.76, | |
| "Price": 63.65, | |
| "GrossProfit": 30919, | |
| "IndirectCosts": 28868, | |
| "OperatingProfit": 2051.3, | |
| "UnitSalesMonthlyChange": 104, | |
| "SalesValueMonthlyChange": 6765, | |
| "DistributionMonthlyChange": 3.85, | |
| "CostofSalesMonthlyChange": 17.19, | |
| "PriceMonthlyChange": 0.38, | |
| "GrossProfitMonthlyChange": 6747.8, | |
| "IndirectCostsMonthlyChange": 6300.6, | |
| "OperatingProfitMonthlyChange": 447.21 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1757, | |
| "SalesValue": 108014, | |
| "Distribution": 42.96, | |
| "CostofSales": 274.42, | |
| "Price": 61.48, | |
| "GrossProfit": 1.0774e+05, | |
| "IndirectCosts": 1.0059e+05, | |
| "OperatingProfit": 7148.8, | |
| "UnitSalesMonthlyChange": -239, | |
| "SalesValueMonthlyChange": -11562, | |
| "DistributionMonthlyChange": 7.44, | |
| "CostofSalesMonthlyChange": -29.37, | |
| "PriceMonthlyChange": 1.57, | |
| "GrossProfitMonthlyChange": -11533, | |
| "IndirectCostsMonthlyChange": -10767, | |
| "OperatingProfitMonthlyChange": -765.82 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Mu", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Mu 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 514, | |
| "SalesValue": 80776, | |
| "Distribution": 21.87, | |
| "CostofSales": 205.22, | |
| "Price": 157.15, | |
| "GrossProfit": 80571, | |
| "IndirectCosts": 75224, | |
| "OperatingProfit": 5346.7, | |
| "UnitSalesMonthlyChange": -32, | |
| "SalesValueMonthlyChange": -5514, | |
| "DistributionMonthlyChange": 2.23, | |
| "CostofSalesMonthlyChange": -14.01, | |
| "PriceMonthlyChange": -0.89, | |
| "GrossProfitMonthlyChange": -5500, | |
| "IndirectCostsMonthlyChange": -5135.6, | |
| "OperatingProfitMonthlyChange": -364.4 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 6, | |
| "PackType": "Standard", | |
| "SKU": "Theta 6 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 268, | |
| "SalesValue": 27200, | |
| "Distribution": 13.91, | |
| "CostofSales": 69.1, | |
| "Price": 101.49, | |
| "GrossProfit": 27131, | |
| "IndirectCosts": 25330, | |
| "OperatingProfit": 1800.5, | |
| "UnitSalesMonthlyChange": 11, | |
| "SalesValueMonthlyChange": 1337, | |
| "DistributionMonthlyChange": 3.05, | |
| "CostofSalesMonthlyChange": 3.39, | |
| "PriceMonthlyChange": 0.86, | |
| "GrossProfitMonthlyChange": 1333.6, | |
| "IndirectCostsMonthlyChange": 1244.9, | |
| "OperatingProfitMonthlyChange": 88.68 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Theta 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1582, | |
| "SalesValue": 147878, | |
| "Distribution": 38.42, | |
| "CostofSales": 375.7, | |
| "Price": 93.48, | |
| "GrossProfit": 1.475e+05, | |
| "IndirectCosts": 1.3771e+05, | |
| "OperatingProfit": 9787.3, | |
| "UnitSalesMonthlyChange": 130, | |
| "SalesValueMonthlyChange": 12366, | |
| "DistributionMonthlyChange": 5.65, | |
| "CostofSalesMonthlyChange": 31.41, | |
| "PriceMonthlyChange": 0.15, | |
| "GrossProfitMonthlyChange": 12335, | |
| "IndirectCostsMonthlyChange": 11516, | |
| "OperatingProfitMonthlyChange": 818.49 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Theta 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 286, | |
| "SalesValue": 26198, | |
| "Distribution": 13.14, | |
| "CostofSales": 66.56, | |
| "Price": 91.6, | |
| "GrossProfit": 26131, | |
| "IndirectCosts": 24398, | |
| "OperatingProfit": 1733.6, | |
| "UnitSalesMonthlyChange": 9, | |
| "SalesValueMonthlyChange": 828, | |
| "DistributionMonthlyChange": 1.85, | |
| "CostofSalesMonthlyChange": 2.11, | |
| "PriceMonthlyChange": 0.01, | |
| "GrossProfitMonthlyChange": 825.89, | |
| "IndirectCostsMonthlyChange": 771.65, | |
| "OperatingProfitMonthlyChange": 54.24 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Theta 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2179, | |
| "SalesValue": 202718, | |
| "Distribution": 35.26, | |
| "CostofSales": 515.03, | |
| "Price": 93.03, | |
| "GrossProfit": 2.022e+05, | |
| "IndirectCosts": 1.8879e+05, | |
| "OperatingProfit": 13418, | |
| "UnitSalesMonthlyChange": 183, | |
| "SalesValueMonthlyChange": 19176, | |
| "DistributionMonthlyChange": 8.18, | |
| "CostofSalesMonthlyChange": 48.72, | |
| "PriceMonthlyChange": 1.08, | |
| "GrossProfitMonthlyChange": 19127, | |
| "IndirectCostsMonthlyChange": 17858, | |
| "OperatingProfitMonthlyChange": 1269.8 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Theta 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 30244, | |
| "SalesValue": 1856719, | |
| "Distribution": 75.85, | |
| "CostofSales": 4717.2, | |
| "Price": 61.39, | |
| "GrossProfit": 1.852e+06, | |
| "IndirectCosts": 1.7291e+06, | |
| "OperatingProfit": 1.2289e+05, | |
| "UnitSalesMonthlyChange": -1736, | |
| "SalesValueMonthlyChange": -100785, | |
| "DistributionMonthlyChange": -3.54, | |
| "CostofSalesMonthlyChange": -256.05, | |
| "PriceMonthlyChange": 0.18, | |
| "GrossProfitMonthlyChange": -1.0053e+05, | |
| "IndirectCostsMonthlyChange": -93858, | |
| "OperatingProfitMonthlyChange": -6670.7 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Theta 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 14432, | |
| "SalesValue": 904358, | |
| "Distribution": 52.47, | |
| "CostofSales": 2297.6, | |
| "Price": 62.66, | |
| "GrossProfit": 9.0206e+05, | |
| "IndirectCosts": 8.422e+05, | |
| "OperatingProfit": 59857, | |
| "UnitSalesMonthlyChange": 1372, | |
| "SalesValueMonthlyChange": 90032, | |
| "DistributionMonthlyChange": 12.27, | |
| "CostofSalesMonthlyChange": 228.74, | |
| "PriceMonthlyChange": 0.31, | |
| "GrossProfitMonthlyChange": 89803, | |
| "IndirectCostsMonthlyChange": 83845, | |
| "OperatingProfitMonthlyChange": 5958.6 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "LexCorp", | |
| "Brand": "Gamma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Gamma 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 2119, | |
| "SalesValue": 133268, | |
| "Distribution": 40.11, | |
| "CostofSales": 338.58, | |
| "Price": 62.89, | |
| "GrossProfit": 1.3293e+05, | |
| "IndirectCosts": 1.2411e+05, | |
| "OperatingProfit": 8820.9, | |
| "UnitSalesMonthlyChange": 685, | |
| "SalesValueMonthlyChange": 34612, | |
| "DistributionMonthlyChange": 8.27, | |
| "CostofSalesMonthlyChange": 87.94, | |
| "PriceMonthlyChange": -5.91, | |
| "GrossProfitMonthlyChange": 34524, | |
| "IndirectCostsMonthlyChange": 32233, | |
| "OperatingProfitMonthlyChange": 2291.2 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 662, | |
| "SalesValue": 60455, | |
| "Distribution": 18.04, | |
| "CostofSales": 153.59, | |
| "Price": 91.32, | |
| "GrossProfit": 60301, | |
| "IndirectCosts": 56300, | |
| "OperatingProfit": 4001.6, | |
| "UnitSalesMonthlyChange": -961, | |
| "SalesValueMonthlyChange": -75963, | |
| "DistributionMonthlyChange": -19.4, | |
| "CostofSalesMonthlyChange": -192.99, | |
| "PriceMonthlyChange": 7.27, | |
| "GrossProfitMonthlyChange": -75770, | |
| "IndirectCostsMonthlyChange": -70743, | |
| "OperatingProfitMonthlyChange": -5027.2 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 377, | |
| "SalesValue": 30238, | |
| "Distribution": 9.7, | |
| "CostofSales": 76.82, | |
| "Price": 80.21, | |
| "GrossProfit": 30161, | |
| "IndirectCosts": 28160, | |
| "OperatingProfit": 2001.2, | |
| "UnitSalesMonthlyChange": 37, | |
| "SalesValueMonthlyChange": 3062, | |
| "DistributionMonthlyChange": 2.36, | |
| "CostofSalesMonthlyChange": 7.78, | |
| "PriceMonthlyChange": 0.28, | |
| "GrossProfitMonthlyChange": 3054.2, | |
| "IndirectCostsMonthlyChange": 2851.4, | |
| "OperatingProfitMonthlyChange": 202.86 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Beta 8 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1160, | |
| "SalesValue": 144355, | |
| "Distribution": 34.1, | |
| "CostofSales": 366.75, | |
| "Price": 124.44, | |
| "GrossProfit": 1.4399e+05, | |
| "IndirectCosts": 1.3443e+05, | |
| "OperatingProfit": 9554.9, | |
| "UnitSalesMonthlyChange": 216, | |
| "SalesValueMonthlyChange": 26544, | |
| "DistributionMonthlyChange": 7.73, | |
| "CostofSalesMonthlyChange": 67.44, | |
| "PriceMonthlyChange": -0.36, | |
| "GrossProfitMonthlyChange": 26477, | |
| "IndirectCostsMonthlyChange": 24720, | |
| "OperatingProfitMonthlyChange": 1756.9 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Beta 12 Pack Deluxe", | |
| "PriceTier": "Premium", | |
| "UnitSales": 118, | |
| "SalesValue": 15175, | |
| "Distribution": 4.31, | |
| "CostofSales": 38.55, | |
| "Price": 128.6, | |
| "GrossProfit": 15136, | |
| "IndirectCosts": 14132, | |
| "OperatingProfit": 1004.8, | |
| "UnitSalesMonthlyChange": -69, | |
| "SalesValueMonthlyChange": -8250, | |
| "DistributionMonthlyChange": -1.98, | |
| "CostofSalesMonthlyChange": -20.96, | |
| "PriceMonthlyChange": 3.33, | |
| "GrossProfitMonthlyChange": -8229, | |
| "IndirectCostsMonthlyChange": -7683.6, | |
| "OperatingProfitMonthlyChange": -545.49 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Beta 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1563, | |
| "SalesValue": 196558, | |
| "Distribution": 29.17, | |
| "CostofSales": 499.37, | |
| "Price": 125.76, | |
| "GrossProfit": 1.9606e+05, | |
| "IndirectCosts": 1.8305e+05, | |
| "OperatingProfit": 13010, | |
| "UnitSalesMonthlyChange": 199, | |
| "SalesValueMonthlyChange": 24043, | |
| "DistributionMonthlyChange": 5.2, | |
| "CostofSalesMonthlyChange": 61.08, | |
| "PriceMonthlyChange": -0.72, | |
| "GrossProfitMonthlyChange": 23982, | |
| "IndirectCostsMonthlyChange": 22391, | |
| "OperatingProfitMonthlyChange": 1591.2 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Beta 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 3867, | |
| "SalesValue": 431606, | |
| "Distribution": 52.26, | |
| "CostofSales": 1096.5, | |
| "Price": 111.61, | |
| "GrossProfit": 4.3051e+05, | |
| "IndirectCosts": 4.0194e+05, | |
| "OperatingProfit": 28567, | |
| "UnitSalesMonthlyChange": 384, | |
| "SalesValueMonthlyChange": 44232, | |
| "DistributionMonthlyChange": 9.81, | |
| "CostofSalesMonthlyChange": 112.38, | |
| "PriceMonthlyChange": 0.39, | |
| "GrossProfitMonthlyChange": 44120, | |
| "IndirectCostsMonthlyChange": 41193, | |
| "OperatingProfitMonthlyChange": 2927.1 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Beta 18 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 2155, | |
| "SalesValue": 226007, | |
| "Distribution": 38.57, | |
| "CostofSales": 574.19, | |
| "Price": 104.88, | |
| "GrossProfit": 2.2543e+05, | |
| "IndirectCosts": 2.1047e+05, | |
| "OperatingProfit": 14958, | |
| "UnitSalesMonthlyChange": -99, | |
| "SalesValueMonthlyChange": -93, | |
| "DistributionMonthlyChange": 5.99, | |
| "CostofSalesMonthlyChange": -0.24, | |
| "PriceMonthlyChange": 4.57, | |
| "GrossProfitMonthlyChange": -92.76, | |
| "IndirectCostsMonthlyChange": -86.61, | |
| "OperatingProfitMonthlyChange": -6.15 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 60, | |
| "PackType": "Standard", | |
| "SKU": "Beta 60 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 161, | |
| "SalesValue": 20333, | |
| "Distribution": 3.72, | |
| "CostofSales": 51.66, | |
| "Price": 126.29, | |
| "GrossProfit": 20281, | |
| "IndirectCosts": 18935, | |
| "OperatingProfit": 1346, | |
| "UnitSalesMonthlyChange": -5, | |
| "SalesValueMonthlyChange": -147, | |
| "DistributionMonthlyChange": 0.56, | |
| "CostofSalesMonthlyChange": -0.37, | |
| "PriceMonthlyChange": 2.92, | |
| "GrossProfitMonthlyChange": -146.63, | |
| "IndirectCostsMonthlyChange": -137.46, | |
| "OperatingProfitMonthlyChange": -9.17 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Stark Ind", | |
| "Brand": "Omega", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omega 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1082, | |
| "SalesValue": 65513, | |
| "Distribution": 25.45, | |
| "CostofSales": 166.44, | |
| "Price": 60.55, | |
| "GrossProfit": 65347, | |
| "IndirectCosts": 61010, | |
| "OperatingProfit": 4336.3, | |
| "UnitSalesMonthlyChange": 510, | |
| "SalesValueMonthlyChange": 31146, | |
| "DistributionMonthlyChange": 7.89, | |
| "CostofSalesMonthlyChange": 79.13, | |
| "PriceMonthlyChange": 0.47, | |
| "GrossProfitMonthlyChange": 31067, | |
| "IndirectCostsMonthlyChange": 29005, | |
| "OperatingProfitMonthlyChange": 2061.5 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 743, | |
| "SalesValue": 62448, | |
| "Distribution": 27.62, | |
| "CostofSales": 158.66, | |
| "Price": 84.05, | |
| "GrossProfit": 62289, | |
| "IndirectCosts": 58156, | |
| "OperatingProfit": 4133.3, | |
| "UnitSalesMonthlyChange": 120, | |
| "SalesValueMonthlyChange": 8011, | |
| "DistributionMonthlyChange": 4.66, | |
| "CostofSalesMonthlyChange": 20.36, | |
| "PriceMonthlyChange": -3.33, | |
| "GrossProfitMonthlyChange": 7990.6, | |
| "IndirectCostsMonthlyChange": 7460.6, | |
| "OperatingProfitMonthlyChange": 530.04 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 4183, | |
| "SalesValue": 302774, | |
| "Distribution": 42.34, | |
| "CostofSales": 769.23, | |
| "Price": 72.38, | |
| "GrossProfit": 3.02e+05, | |
| "IndirectCosts": 2.8196e+05, | |
| "OperatingProfit": 20040, | |
| "UnitSalesMonthlyChange": 989, | |
| "SalesValueMonthlyChange": 62596, | |
| "DistributionMonthlyChange": 8.72, | |
| "CostofSalesMonthlyChange": 159.04, | |
| "PriceMonthlyChange": -2.82, | |
| "GrossProfitMonthlyChange": 62437, | |
| "IndirectCostsMonthlyChange": 58294, | |
| "OperatingProfitMonthlyChange": 4142.9 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 916, | |
| "SalesValue": 65609, | |
| "Distribution": 22.15, | |
| "CostofSales": 166.69, | |
| "Price": 71.63, | |
| "GrossProfit": 65442, | |
| "IndirectCosts": 61100, | |
| "OperatingProfit": 4342.1, | |
| "UnitSalesMonthlyChange": -717, | |
| "SalesValueMonthlyChange": -35601, | |
| "DistributionMonthlyChange": 1.76, | |
| "CostofSalesMonthlyChange": -90.45, | |
| "PriceMonthlyChange": 9.65, | |
| "GrossProfitMonthlyChange": -35511, | |
| "IndirectCostsMonthlyChange": -33154, | |
| "OperatingProfitMonthlyChange": -2356.3 | |
| }, | |
| { | |
| "Date": "01/06/2011", | |
| "Month": "Jun-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Wayne Ent", | |
| "Brand": "Pi", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Pi 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 146, | |
| "SalesValue": 12055, | |
| "Distribution": 7.06, | |
| "CostofSales": 30.62, | |
| "Price": 82.57, | |
| "GrossProfit": 12024, | |
| "IndirectCosts": 11226, | |
| "OperatingProfit": 798.27, | |
| "UnitSalesMonthlyChange": -21, | |
| "SalesValueMonthlyChange": -2563, | |
| "DistributionMonthlyChange": 0.76, | |
| "CostofSalesMonthlyChange": -6.52, | |
| "PriceMonthlyChange": -4.96, | |
| "GrossProfitMonthlyChange": -2556.5, | |
| "IndirectCostsMonthlyChange": -2387.6, | |
| "OperatingProfitMonthlyChange": -168.88 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Delta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Delta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1972, | |
| "SalesValue": 109814, | |
| "Distribution": 95.79, | |
| "CostofSales": 278.99, | |
| "Price": 55.69, | |
| "GrossProfit": 1.0954e+05, | |
| "IndirectCosts": 1.0227e+05, | |
| "OperatingProfit": 7268, | |
| "UnitSalesMonthlyChange": -386, | |
| "SalesValueMonthlyChange": -13055, | |
| "DistributionMonthlyChange": -0.38, | |
| "CostofSalesMonthlyChange": -33.17, | |
| "PriceMonthlyChange": 3.58, | |
| "GrossProfitMonthlyChange": -13022, | |
| "IndirectCostsMonthlyChange": -12158, | |
| "OperatingProfitMonthlyChange": -864.26 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Eta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Eta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 797, | |
| "SalesValue": 35103, | |
| "Distribution": 14.53, | |
| "CostofSales": 89.18, | |
| "Price": 44.04, | |
| "GrossProfit": 35014, | |
| "IndirectCosts": 32690, | |
| "OperatingProfit": 2323.4, | |
| "UnitSalesMonthlyChange": 120, | |
| "SalesValueMonthlyChange": 5261, | |
| "DistributionMonthlyChange": -2.02, | |
| "CostofSalesMonthlyChange": 13.36, | |
| "PriceMonthlyChange": -0.04, | |
| "GrossProfitMonthlyChange": 5247.6, | |
| "IndirectCostsMonthlyChange": 4899.2, | |
| "OperatingProfitMonthlyChange": 348.4 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 910, | |
| "SalesValue": 76920, | |
| "Distribution": 96.6, | |
| "CostofSales": 195.43, | |
| "Price": 84.53, | |
| "GrossProfit": 76725, | |
| "IndirectCosts": 71633, | |
| "OperatingProfit": 5091.1, | |
| "UnitSalesMonthlyChange": 320, | |
| "SalesValueMonthlyChange": 25895, | |
| "DistributionMonthlyChange": 1.83, | |
| "CostofSalesMonthlyChange": 65.79, | |
| "PriceMonthlyChange": -1.95, | |
| "GrossProfitMonthlyChange": 25829, | |
| "IndirectCostsMonthlyChange": 24116, | |
| "OperatingProfitMonthlyChange": 1713.6 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Omicron 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 602, | |
| "SalesValue": 52013, | |
| "Distribution": 90.94, | |
| "CostofSales": 132.14, | |
| "Price": 86.4, | |
| "GrossProfit": 51881, | |
| "IndirectCosts": 48439, | |
| "OperatingProfit": 3442.2, | |
| "UnitSalesMonthlyChange": -313, | |
| "SalesValueMonthlyChange": -20207, | |
| "DistributionMonthlyChange": -0.39, | |
| "CostofSalesMonthlyChange": -51.34, | |
| "PriceMonthlyChange": 7.47, | |
| "GrossProfitMonthlyChange": -20156, | |
| "IndirectCostsMonthlyChange": -18817, | |
| "OperatingProfitMonthlyChange": -1338.2 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Omicron 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2831, | |
| "SalesValue": 246946, | |
| "Distribution": 98.58, | |
| "CostofSales": 627.39, | |
| "Price": 87.23, | |
| "GrossProfit": 2.4632e+05, | |
| "IndirectCosts": 2.2997e+05, | |
| "OperatingProfit": 16345, | |
| "UnitSalesMonthlyChange": -1006, | |
| "SalesValueMonthlyChange": -69619, | |
| "DistributionMonthlyChange": -1.06, | |
| "CostofSalesMonthlyChange": -176.88, | |
| "PriceMonthlyChange": 4.73, | |
| "GrossProfitMonthlyChange": -69442, | |
| "IndirectCostsMonthlyChange": -64835, | |
| "OperatingProfitMonthlyChange": -4607.2 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 9075, | |
| "SalesValue": 631066, | |
| "Distribution": 99.93, | |
| "CostofSales": 1603.3, | |
| "Price": 69.54, | |
| "GrossProfit": 6.2946e+05, | |
| "IndirectCosts": 5.8769e+05, | |
| "OperatingProfit": 41769, | |
| "UnitSalesMonthlyChange": 478, | |
| "SalesValueMonthlyChange": 40650, | |
| "DistributionMonthlyChange": 0.14, | |
| "CostofSalesMonthlyChange": 103.28, | |
| "PriceMonthlyChange": 0.86, | |
| "GrossProfitMonthlyChange": 40547, | |
| "IndirectCostsMonthlyChange": 37857, | |
| "OperatingProfitMonthlyChange": 2690 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 8864, | |
| "SalesValue": 570595, | |
| "Distribution": 99.17, | |
| "CostofSales": 1449.7, | |
| "Price": 64.37, | |
| "GrossProfit": 5.6915e+05, | |
| "IndirectCosts": 5.3138e+05, | |
| "OperatingProfit": 37766, | |
| "UnitSalesMonthlyChange": -6232, | |
| "SalesValueMonthlyChange": -345872, | |
| "DistributionMonthlyChange": 0.21, | |
| "CostofSalesMonthlyChange": -878.73, | |
| "PriceMonthlyChange": 3.66, | |
| "GrossProfitMonthlyChange": -3.4499e+05, | |
| "IndirectCostsMonthlyChange": -3.221e+05, | |
| "OperatingProfitMonthlyChange": -22893 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Sigma 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 806, | |
| "SalesValue": 132654, | |
| "Distribution": 95.01, | |
| "CostofSales": 337.02, | |
| "Price": 164.58, | |
| "GrossProfit": 1.3232e+05, | |
| "IndirectCosts": 1.2354e+05, | |
| "OperatingProfit": 8780, | |
| "UnitSalesMonthlyChange": -228, | |
| "SalesValueMonthlyChange": -26504, | |
| "DistributionMonthlyChange": 1.41, | |
| "CostofSalesMonthlyChange": -67.34, | |
| "PriceMonthlyChange": 10.66, | |
| "GrossProfitMonthlyChange": -26437, | |
| "IndirectCostsMonthlyChange": -24683, | |
| "OperatingProfitMonthlyChange": -1753.9 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Sigma 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 713, | |
| "SalesValue": 104015, | |
| "Distribution": 93.55, | |
| "CostofSales": 264.26, | |
| "Price": 145.88, | |
| "GrossProfit": 1.0375e+05, | |
| "IndirectCosts": 96867, | |
| "OperatingProfit": 6884.1, | |
| "UnitSalesMonthlyChange": -11, | |
| "SalesValueMonthlyChange": 1904, | |
| "DistributionMonthlyChange": 2.19, | |
| "CostofSalesMonthlyChange": 4.84, | |
| "PriceMonthlyChange": 4.84, | |
| "GrossProfitMonthlyChange": 1899.2, | |
| "IndirectCostsMonthlyChange": 1773.5, | |
| "OperatingProfitMonthlyChange": 125.64 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Tau", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Tau 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1358, | |
| "SalesValue": 90488, | |
| "Distribution": 96, | |
| "CostofSales": 229.9, | |
| "Price": 66.63, | |
| "GrossProfit": 90258, | |
| "IndirectCosts": 84269, | |
| "OperatingProfit": 5989.4, | |
| "UnitSalesMonthlyChange": 381, | |
| "SalesValueMonthlyChange": 25244, | |
| "DistributionMonthlyChange": 1.58, | |
| "CostofSalesMonthlyChange": 64.14, | |
| "PriceMonthlyChange": -0.15, | |
| "GrossProfitMonthlyChange": 25180, | |
| "IndirectCostsMonthlyChange": 23509, | |
| "OperatingProfitMonthlyChange": 1671 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Epsilon", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Epsilon 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1013, | |
| "SalesValue": 53567, | |
| "Distribution": 78.47, | |
| "CostofSales": 136.09, | |
| "Price": 52.88, | |
| "GrossProfit": 53431, | |
| "IndirectCosts": 49886, | |
| "OperatingProfit": 3545.1, | |
| "UnitSalesMonthlyChange": -2, | |
| "SalesValueMonthlyChange": -378, | |
| "DistributionMonthlyChange": -0.7, | |
| "CostofSalesMonthlyChange": -0.96, | |
| "PriceMonthlyChange": -0.27, | |
| "GrossProfitMonthlyChange": -377.04, | |
| "IndirectCostsMonthlyChange": -351.46, | |
| "OperatingProfitMonthlyChange": -25.58 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Iota 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 990, | |
| "SalesValue": 88124, | |
| "Distribution": 90.31, | |
| "CostofSales": 223.89, | |
| "Price": 89.01, | |
| "GrossProfit": 87900, | |
| "IndirectCosts": 82067, | |
| "OperatingProfit": 5832.9, | |
| "UnitSalesMonthlyChange": 292, | |
| "SalesValueMonthlyChange": 24460, | |
| "DistributionMonthlyChange": 1.86, | |
| "CostofSalesMonthlyChange": 62.15, | |
| "PriceMonthlyChange": -2.2, | |
| "GrossProfitMonthlyChange": 24398, | |
| "IndirectCostsMonthlyChange": 22779, | |
| "OperatingProfitMonthlyChange": 1618.8 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Iota 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1008, | |
| "SalesValue": 84836, | |
| "Distribution": 92.94, | |
| "CostofSales": 215.54, | |
| "Price": 84.16, | |
| "GrossProfit": 84620, | |
| "IndirectCosts": 79006, | |
| "OperatingProfit": 5614.7, | |
| "UnitSalesMonthlyChange": 10, | |
| "SalesValueMonthlyChange": 2095, | |
| "DistributionMonthlyChange": -1.89, | |
| "CostofSalesMonthlyChange": 5.33, | |
| "PriceMonthlyChange": 1.25, | |
| "GrossProfitMonthlyChange": 2089.7, | |
| "IndirectCostsMonthlyChange": 1951.8, | |
| "OperatingProfitMonthlyChange": 137.92 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 8 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 828, | |
| "SalesValue": 49818, | |
| "Distribution": 71.07, | |
| "CostofSales": 126.57, | |
| "Price": 60.17, | |
| "GrossProfit": 49691, | |
| "IndirectCosts": 46394, | |
| "OperatingProfit": 3297.3, | |
| "UnitSalesMonthlyChange": -7, | |
| "SalesValueMonthlyChange": -957, | |
| "DistributionMonthlyChange": 2.38, | |
| "CostofSalesMonthlyChange": -2.43, | |
| "PriceMonthlyChange": -0.64, | |
| "GrossProfitMonthlyChange": -954.57, | |
| "IndirectCostsMonthlyChange": -891.24, | |
| "OperatingProfitMonthlyChange": -63.33 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 3616, | |
| "SalesValue": 200729, | |
| "Distribution": 98.51, | |
| "CostofSales": 509.97, | |
| "Price": 55.51, | |
| "GrossProfit": 2.0022e+05, | |
| "IndirectCosts": 1.8693e+05, | |
| "OperatingProfit": 13286, | |
| "UnitSalesMonthlyChange": 750, | |
| "SalesValueMonthlyChange": 41784, | |
| "DistributionMonthlyChange": 0.02, | |
| "CostofSalesMonthlyChange": 106.15, | |
| "PriceMonthlyChange": 0.05, | |
| "GrossProfitMonthlyChange": 41678, | |
| "IndirectCostsMonthlyChange": 38912, | |
| "OperatingProfitMonthlyChange": 2765.6 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Mu", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Mu 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 211, | |
| "SalesValue": 34301, | |
| "Distribution": 42.38, | |
| "CostofSales": 87.14, | |
| "Price": 162.56, | |
| "GrossProfit": 34214, | |
| "IndirectCosts": 31943, | |
| "OperatingProfit": 2270.5, | |
| "UnitSalesMonthlyChange": 55, | |
| "SalesValueMonthlyChange": 9859, | |
| "DistributionMonthlyChange": 5.4, | |
| "CostofSalesMonthlyChange": 25.05, | |
| "PriceMonthlyChange": 5.88, | |
| "GrossProfitMonthlyChange": 9834, | |
| "IndirectCostsMonthlyChange": 9181.6, | |
| "OperatingProfitMonthlyChange": 652.35 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 6, | |
| "PackType": "Standard", | |
| "SKU": "Theta 6 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 180, | |
| "SalesValue": 17711, | |
| "Distribution": 19.54, | |
| "CostofSales": 44.99, | |
| "Price": 98.39, | |
| "GrossProfit": 17666, | |
| "IndirectCosts": 16494, | |
| "OperatingProfit": 1172.4, | |
| "UnitSalesMonthlyChange": 19, | |
| "SalesValueMonthlyChange": 1687, | |
| "DistributionMonthlyChange": -1.53, | |
| "CostofSalesMonthlyChange": 4.28, | |
| "PriceMonthlyChange": -1.14, | |
| "GrossProfitMonthlyChange": 1682.7, | |
| "IndirectCostsMonthlyChange": 1571.2, | |
| "OperatingProfitMonthlyChange": 111.47 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Theta 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 964, | |
| "SalesValue": 85625, | |
| "Distribution": 98.48, | |
| "CostofSales": 217.54, | |
| "Price": 88.82, | |
| "GrossProfit": 85407, | |
| "IndirectCosts": 79740, | |
| "OperatingProfit": 5667.5, | |
| "UnitSalesMonthlyChange": 226, | |
| "SalesValueMonthlyChange": 20718, | |
| "DistributionMonthlyChange": -0.37, | |
| "CostofSalesMonthlyChange": 52.64, | |
| "PriceMonthlyChange": 0.87, | |
| "GrossProfitMonthlyChange": 20665, | |
| "IndirectCostsMonthlyChange": 19294, | |
| "OperatingProfitMonthlyChange": 1371.3 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Theta 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 759, | |
| "SalesValue": 67640, | |
| "Distribution": 92.87, | |
| "CostofSales": 171.85, | |
| "Price": 89.12, | |
| "GrossProfit": 67468, | |
| "IndirectCosts": 62991, | |
| "OperatingProfit": 4477.1, | |
| "UnitSalesMonthlyChange": 73, | |
| "SalesValueMonthlyChange": 7548, | |
| "DistributionMonthlyChange": 3.6, | |
| "CostofSalesMonthlyChange": 19.18, | |
| "PriceMonthlyChange": 1.52, | |
| "GrossProfitMonthlyChange": 7528.8, | |
| "IndirectCostsMonthlyChange": 7029.2, | |
| "OperatingProfitMonthlyChange": 499.58 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Theta 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 3697, | |
| "SalesValue": 319469, | |
| "Distribution": 99.47, | |
| "CostofSales": 811.64, | |
| "Price": 86.41, | |
| "GrossProfit": 3.1866e+05, | |
| "IndirectCosts": 2.9751e+05, | |
| "OperatingProfit": 21145, | |
| "UnitSalesMonthlyChange": 54, | |
| "SalesValueMonthlyChange": 8541, | |
| "DistributionMonthlyChange": 2.28, | |
| "CostofSalesMonthlyChange": 21.7, | |
| "PriceMonthlyChange": 1.06, | |
| "GrossProfitMonthlyChange": 8519.3, | |
| "IndirectCostsMonthlyChange": 7954.5, | |
| "OperatingProfitMonthlyChange": 564.76 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Theta 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 5035, | |
| "SalesValue": 371381, | |
| "Distribution": 99.64, | |
| "CostofSales": 943.53, | |
| "Price": 73.76, | |
| "GrossProfit": 3.7044e+05, | |
| "IndirectCosts": 3.4586e+05, | |
| "OperatingProfit": 24580, | |
| "UnitSalesMonthlyChange": -551, | |
| "SalesValueMonthlyChange": -26759, | |
| "DistributionMonthlyChange": 1.31, | |
| "CostofSalesMonthlyChange": -67.99, | |
| "PriceMonthlyChange": 2.49, | |
| "GrossProfitMonthlyChange": -26691, | |
| "IndirectCostsMonthlyChange": -24919, | |
| "OperatingProfitMonthlyChange": -1771.8 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Theta 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 40243, | |
| "SalesValue": 2389897, | |
| "Distribution": 99.39, | |
| "CostofSales": 6071.8, | |
| "Price": 59.39, | |
| "GrossProfit": 2.3838e+06, | |
| "IndirectCosts": 2.2256e+06, | |
| "OperatingProfit": 1.5818e+05, | |
| "UnitSalesMonthlyChange": 13413, | |
| "SalesValueMonthlyChange": 783813, | |
| "DistributionMonthlyChange": -0.4, | |
| "CostofSalesMonthlyChange": 1991.4, | |
| "PriceMonthlyChange": -0.47, | |
| "GrossProfitMonthlyChange": 7.8182e+05, | |
| "IndirectCostsMonthlyChange": 7.2994e+05, | |
| "OperatingProfitMonthlyChange": 51878 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "LexCorp", | |
| "Brand": "Gamma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Gamma 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 2782, | |
| "SalesValue": 170849, | |
| "Distribution": 96.44, | |
| "CostofSales": 434.06, | |
| "Price": 61.41, | |
| "GrossProfit": 1.7041e+05, | |
| "IndirectCosts": 1.5911e+05, | |
| "OperatingProfit": 11308, | |
| "UnitSalesMonthlyChange": -848, | |
| "SalesValueMonthlyChange": -41369, | |
| "DistributionMonthlyChange": -1.6, | |
| "CostofSalesMonthlyChange": -105.1, | |
| "PriceMonthlyChange": 2.95, | |
| "GrossProfitMonthlyChange": -41264, | |
| "IndirectCostsMonthlyChange": -38525, | |
| "OperatingProfitMonthlyChange": -2738.9 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 741, | |
| "SalesValue": 63410, | |
| "Distribution": 59.71, | |
| "CostofSales": 161.1, | |
| "Price": 85.57, | |
| "GrossProfit": 63249, | |
| "IndirectCosts": 59052, | |
| "OperatingProfit": 4196.6, | |
| "UnitSalesMonthlyChange": -226, | |
| "SalesValueMonthlyChange": -14510, | |
| "DistributionMonthlyChange": 3.96, | |
| "CostofSalesMonthlyChange": -36.86, | |
| "PriceMonthlyChange": 4.99, | |
| "GrossProfitMonthlyChange": -14473, | |
| "IndirectCostsMonthlyChange": -13513, | |
| "OperatingProfitMonthlyChange": -960.57 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1686, | |
| "SalesValue": 129404, | |
| "Distribution": 91.6, | |
| "CostofSales": 328.76, | |
| "Price": 76.75, | |
| "GrossProfit": 1.2908e+05, | |
| "IndirectCosts": 1.2051e+05, | |
| "OperatingProfit": 8564.6, | |
| "UnitSalesMonthlyChange": 206, | |
| "SalesValueMonthlyChange": 16845, | |
| "DistributionMonthlyChange": -0.62, | |
| "CostofSalesMonthlyChange": 42.79, | |
| "PriceMonthlyChange": 0.7, | |
| "GrossProfitMonthlyChange": 16802, | |
| "IndirectCostsMonthlyChange": 15687, | |
| "OperatingProfitMonthlyChange": 1114.9 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Beta 8 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1096, | |
| "SalesValue": 125650, | |
| "Distribution": 99.56, | |
| "CostofSales": 319.23, | |
| "Price": 114.64, | |
| "GrossProfit": 1.2533e+05, | |
| "IndirectCosts": 1.1701e+05, | |
| "OperatingProfit": 8316.3, | |
| "UnitSalesMonthlyChange": 149, | |
| "SalesValueMonthlyChange": 16782, | |
| "DistributionMonthlyChange": 0.5, | |
| "CostofSalesMonthlyChange": 42.64, | |
| "PriceMonthlyChange": -0.32, | |
| "GrossProfitMonthlyChange": 16739, | |
| "IndirectCostsMonthlyChange": 15629, | |
| "OperatingProfitMonthlyChange": 1110.2 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Beta 12 Pack Deluxe", | |
| "PriceTier": "Premium", | |
| "UnitSales": 66, | |
| "SalesValue": 8043, | |
| "Distribution": 8.02, | |
| "CostofSales": 20.44, | |
| "Price": 121.86, | |
| "GrossProfit": 8022.6, | |
| "IndirectCosts": 7490.2, | |
| "OperatingProfit": 532.34, | |
| "UnitSalesMonthlyChange": -25, | |
| "SalesValueMonthlyChange": -3174, | |
| "DistributionMonthlyChange": -4.7, | |
| "CostofSalesMonthlyChange": -8.06, | |
| "PriceMonthlyChange": -1.4, | |
| "GrossProfitMonthlyChange": -3165.9, | |
| "IndirectCostsMonthlyChange": -2955.8, | |
| "OperatingProfitMonthlyChange": -210.09 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Beta 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 3812, | |
| "SalesValue": 436309, | |
| "Distribution": 96.11, | |
| "CostofSales": 1108.5, | |
| "Price": 114.46, | |
| "GrossProfit": 4.352e+05, | |
| "IndirectCosts": 4.0632e+05, | |
| "OperatingProfit": 28879, | |
| "UnitSalesMonthlyChange": 600, | |
| "SalesValueMonthlyChange": 70870, | |
| "DistributionMonthlyChange": -0.57, | |
| "CostofSalesMonthlyChange": 180.06, | |
| "PriceMonthlyChange": 0.69, | |
| "GrossProfitMonthlyChange": 70690, | |
| "IndirectCostsMonthlyChange": 65999, | |
| "OperatingProfitMonthlyChange": 4691.1 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Beta 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 3931, | |
| "SalesValue": 413451, | |
| "Distribution": 99.15, | |
| "CostofSales": 1050.4, | |
| "Price": 105.18, | |
| "GrossProfit": 4.124e+05, | |
| "IndirectCosts": 3.8504e+05, | |
| "OperatingProfit": 27365, | |
| "UnitSalesMonthlyChange": 591, | |
| "SalesValueMonthlyChange": 63305, | |
| "DistributionMonthlyChange": 0.28, | |
| "CostofSalesMonthlyChange": 160.83, | |
| "PriceMonthlyChange": 0.35, | |
| "GrossProfitMonthlyChange": 63144, | |
| "IndirectCostsMonthlyChange": 58955, | |
| "OperatingProfitMonthlyChange": 4189.6 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Beta 18 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 5750, | |
| "SalesValue": 540369, | |
| "Distribution": 97.62, | |
| "CostofSales": 1372.9, | |
| "Price": 93.98, | |
| "GrossProfit": 5.39e+05, | |
| "IndirectCosts": 5.0323e+05, | |
| "OperatingProfit": 35766, | |
| "UnitSalesMonthlyChange": 1900, | |
| "SalesValueMonthlyChange": 165104, | |
| "DistributionMonthlyChange": -0.7, | |
| "CostofSalesMonthlyChange": 419.47, | |
| "PriceMonthlyChange": -3.49, | |
| "GrossProfitMonthlyChange": 1.6468e+05, | |
| "IndirectCostsMonthlyChange": 1.5376e+05, | |
| "OperatingProfitMonthlyChange": 10928 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 60, | |
| "PackType": "Standard", | |
| "SKU": "Beta 60 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 920, | |
| "SalesValue": 95347, | |
| "Distribution": 44.5, | |
| "CostofSales": 242.24, | |
| "Price": 103.64, | |
| "GrossProfit": 95105, | |
| "IndirectCosts": 88794, | |
| "OperatingProfit": 6311.2, | |
| "UnitSalesMonthlyChange": 24, | |
| "SalesValueMonthlyChange": 2688, | |
| "DistributionMonthlyChange": -1.47, | |
| "CostofSalesMonthlyChange": 6.83, | |
| "PriceMonthlyChange": 0.23, | |
| "GrossProfitMonthlyChange": 2681.2, | |
| "IndirectCostsMonthlyChange": 2503.3, | |
| "OperatingProfitMonthlyChange": 177.91 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Stark Ind", | |
| "Brand": "Omega", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omega 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1045, | |
| "SalesValue": 63579, | |
| "Distribution": 90.3, | |
| "CostofSales": 161.53, | |
| "Price": 60.84, | |
| "GrossProfit": 63417, | |
| "IndirectCosts": 59209, | |
| "OperatingProfit": 4208.1, | |
| "UnitSalesMonthlyChange": 123, | |
| "SalesValueMonthlyChange": 7704, | |
| "DistributionMonthlyChange": -0.49, | |
| "CostofSalesMonthlyChange": 19.58, | |
| "PriceMonthlyChange": 0.24, | |
| "GrossProfitMonthlyChange": 7684.4, | |
| "IndirectCostsMonthlyChange": 7174.5, | |
| "OperatingProfitMonthlyChange": 509.9 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1114, | |
| "SalesValue": 87476, | |
| "Distribution": 97.21, | |
| "CostofSales": 222.24, | |
| "Price": 78.52, | |
| "GrossProfit": 87254, | |
| "IndirectCosts": 81464, | |
| "OperatingProfit": 5789.4, | |
| "UnitSalesMonthlyChange": 313, | |
| "SalesValueMonthlyChange": 23641, | |
| "DistributionMonthlyChange": -0.04, | |
| "CostofSalesMonthlyChange": 60.06, | |
| "PriceMonthlyChange": -1.17, | |
| "GrossProfitMonthlyChange": 23581, | |
| "IndirectCostsMonthlyChange": 22016, | |
| "OperatingProfitMonthlyChange": 1564.5 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1946, | |
| "SalesValue": 141508, | |
| "Distribution": 97.84, | |
| "CostofSales": 359.51, | |
| "Price": 72.72, | |
| "GrossProfit": 1.4115e+05, | |
| "IndirectCosts": 1.3178e+05, | |
| "OperatingProfit": 9366.5, | |
| "UnitSalesMonthlyChange": -422, | |
| "SalesValueMonthlyChange": -20764, | |
| "DistributionMonthlyChange": -0.57, | |
| "CostofSalesMonthlyChange": -52.76, | |
| "PriceMonthlyChange": 4.19, | |
| "GrossProfitMonthlyChange": -20711, | |
| "IndirectCostsMonthlyChange": -19338, | |
| "OperatingProfitMonthlyChange": -1373.6 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 3025, | |
| "SalesValue": 198611, | |
| "Distribution": 85.74, | |
| "CostofSales": 504.59, | |
| "Price": 65.66, | |
| "GrossProfit": 1.9811e+05, | |
| "IndirectCosts": 1.8496e+05, | |
| "OperatingProfit": 13146, | |
| "UnitSalesMonthlyChange": 635, | |
| "SalesValueMonthlyChange": 41590, | |
| "DistributionMonthlyChange": -3.48, | |
| "CostofSalesMonthlyChange": 105.66, | |
| "PriceMonthlyChange": -0.04, | |
| "GrossProfitMonthlyChange": 41484, | |
| "IndirectCostsMonthlyChange": 38731, | |
| "OperatingProfitMonthlyChange": 2753.1 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Wayne Ent", | |
| "Brand": "Pi", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Pi 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1168, | |
| "SalesValue": 87521, | |
| "Distribution": 59.14, | |
| "CostofSales": 222.36, | |
| "Price": 74.93, | |
| "GrossProfit": 87299, | |
| "IndirectCosts": 81506, | |
| "OperatingProfit": 5792.4, | |
| "UnitSalesMonthlyChange": 219, | |
| "SalesValueMonthlyChange": 17255, | |
| "DistributionMonthlyChange": -3.78, | |
| "CostofSalesMonthlyChange": 43.84, | |
| "PriceMonthlyChange": 0.89, | |
| "GrossProfitMonthlyChange": 17211, | |
| "IndirectCostsMonthlyChange": 16069, | |
| "OperatingProfitMonthlyChange": 1141.7 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Delta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Delta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 2308, | |
| "SalesValue": 116240, | |
| "Distribution": 30.36, | |
| "CostofSales": 295.32, | |
| "Price": 50.36, | |
| "GrossProfit": 1.1594e+05, | |
| "IndirectCosts": 1.0825e+05, | |
| "OperatingProfit": 7693.8, | |
| "UnitSalesMonthlyChange": -595, | |
| "SalesValueMonthlyChange": -28734, | |
| "DistributionMonthlyChange": -3.24, | |
| "CostofSalesMonthlyChange": -73, | |
| "PriceMonthlyChange": 0.42, | |
| "GrossProfitMonthlyChange": -28661, | |
| "IndirectCostsMonthlyChange": -26759, | |
| "OperatingProfitMonthlyChange": -1901.8 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Eta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Eta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 821, | |
| "SalesValue": 36127, | |
| "Distribution": 4.7, | |
| "CostofSales": 91.78, | |
| "Price": 44, | |
| "GrossProfit": 36035, | |
| "IndirectCosts": 33644, | |
| "OperatingProfit": 2391, | |
| "UnitSalesMonthlyChange": 96, | |
| "SalesValueMonthlyChange": 4155, | |
| "DistributionMonthlyChange": -1.74, | |
| "CostofSalesMonthlyChange": 10.55, | |
| "PriceMonthlyChange": -0.1, | |
| "GrossProfitMonthlyChange": 4144.4, | |
| "IndirectCostsMonthlyChange": 3870, | |
| "OperatingProfitMonthlyChange": 274.46 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1786, | |
| "SalesValue": 159505, | |
| "Distribution": 33.36, | |
| "CostofSales": 405.24, | |
| "Price": 89.31, | |
| "GrossProfit": 1.591e+05, | |
| "IndirectCosts": 1.4854e+05, | |
| "OperatingProfit": 10557, | |
| "UnitSalesMonthlyChange": 422, | |
| "SalesValueMonthlyChange": 35908, | |
| "DistributionMonthlyChange": -5.26, | |
| "CostofSalesMonthlyChange": 91.23, | |
| "PriceMonthlyChange": -1.3, | |
| "GrossProfitMonthlyChange": 35817, | |
| "IndirectCostsMonthlyChange": 33440, | |
| "OperatingProfitMonthlyChange": 2376.5 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Omicron 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 614, | |
| "SalesValue": 56949, | |
| "Distribution": 17.55, | |
| "CostofSales": 144.68, | |
| "Price": 92.75, | |
| "GrossProfit": 56804, | |
| "IndirectCosts": 53035, | |
| "OperatingProfit": 3769.3, | |
| "UnitSalesMonthlyChange": -215, | |
| "SalesValueMonthlyChange": -12827, | |
| "DistributionMonthlyChange": -5.47, | |
| "CostofSalesMonthlyChange": -32.59, | |
| "PriceMonthlyChange": 8.58, | |
| "GrossProfitMonthlyChange": -12794, | |
| "IndirectCostsMonthlyChange": -11945, | |
| "OperatingProfitMonthlyChange": -849.17 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Omicron 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 4871, | |
| "SalesValue": 404615, | |
| "Distribution": 44.03, | |
| "CostofSales": 1028, | |
| "Price": 83.07, | |
| "GrossProfit": 4.0359e+05, | |
| "IndirectCosts": 3.7681e+05, | |
| "OperatingProfit": 26780, | |
| "UnitSalesMonthlyChange": 1881, | |
| "SalesValueMonthlyChange": 143116, | |
| "DistributionMonthlyChange": -4.67, | |
| "CostofSalesMonthlyChange": 363.61, | |
| "PriceMonthlyChange": -4.39, | |
| "GrossProfitMonthlyChange": 1.4275e+05, | |
| "IndirectCostsMonthlyChange": 1.3328e+05, | |
| "OperatingProfitMonthlyChange": 9471.8 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 11293, | |
| "SalesValue": 808525, | |
| "Distribution": 49.34, | |
| "CostofSales": 2054.1, | |
| "Price": 71.6, | |
| "GrossProfit": 8.0647e+05, | |
| "IndirectCosts": 7.5296e+05, | |
| "OperatingProfit": 53515, | |
| "UnitSalesMonthlyChange": 1118, | |
| "SalesValueMonthlyChange": 88421, | |
| "DistributionMonthlyChange": -8.09, | |
| "CostofSalesMonthlyChange": 224.64, | |
| "PriceMonthlyChange": 0.83, | |
| "GrossProfitMonthlyChange": 88196, | |
| "IndirectCostsMonthlyChange": 82344, | |
| "OperatingProfitMonthlyChange": 5852.6 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 5583, | |
| "SalesValue": 384157, | |
| "Distribution": 41.86, | |
| "CostofSales": 975.99, | |
| "Price": 68.81, | |
| "GrossProfit": 3.8318e+05, | |
| "IndirectCosts": 3.5775e+05, | |
| "OperatingProfit": 25427, | |
| "UnitSalesMonthlyChange": -2536, | |
| "SalesValueMonthlyChange": -134799, | |
| "DistributionMonthlyChange": -9.93, | |
| "CostofSalesMonthlyChange": -342.47, | |
| "PriceMonthlyChange": 4.89, | |
| "GrossProfitMonthlyChange": -1.3446e+05, | |
| "IndirectCostsMonthlyChange": -1.2554e+05, | |
| "OperatingProfitMonthlyChange": -8921.5 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Sigma 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 433, | |
| "SalesValue": 76387, | |
| "Distribution": 16.22, | |
| "CostofSales": 194.07, | |
| "Price": 176.41, | |
| "GrossProfit": 76193, | |
| "IndirectCosts": 71137, | |
| "OperatingProfit": 5056.2, | |
| "UnitSalesMonthlyChange": -27, | |
| "SalesValueMonthlyChange": -975, | |
| "DistributionMonthlyChange": -3.22, | |
| "CostofSalesMonthlyChange": -2.48, | |
| "PriceMonthlyChange": 8.23, | |
| "GrossProfitMonthlyChange": -972.52, | |
| "IndirectCostsMonthlyChange": -908, | |
| "OperatingProfitMonthlyChange": -64.52 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Sigma 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 601, | |
| "SalesValue": 95302, | |
| "Distribution": 17.67, | |
| "CostofSales": 242.12, | |
| "Price": 158.57, | |
| "GrossProfit": 95060, | |
| "IndirectCosts": 88752, | |
| "OperatingProfit": 6308.2, | |
| "UnitSalesMonthlyChange": 27, | |
| "SalesValueMonthlyChange": 4811, | |
| "DistributionMonthlyChange": -4, | |
| "CostofSalesMonthlyChange": 12.22, | |
| "PriceMonthlyChange": 0.92, | |
| "GrossProfitMonthlyChange": 4798.8, | |
| "IndirectCostsMonthlyChange": 4480.2, | |
| "OperatingProfitMonthlyChange": 318.62 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Tau", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Tau 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 493, | |
| "SalesValue": 34956, | |
| "Distribution": 16.79, | |
| "CostofSales": 88.81, | |
| "Price": 70.9, | |
| "GrossProfit": 34867, | |
| "IndirectCosts": 32554, | |
| "OperatingProfit": 2313.7, | |
| "UnitSalesMonthlyChange": 124, | |
| "SalesValueMonthlyChange": 8525, | |
| "DistributionMonthlyChange": -1.84, | |
| "CostofSalesMonthlyChange": 21.66, | |
| "PriceMonthlyChange": -0.73, | |
| "GrossProfitMonthlyChange": 8503.3, | |
| "IndirectCostsMonthlyChange": 7939.5, | |
| "OperatingProfitMonthlyChange": 563.88 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Epsilon", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Epsilon 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 725, | |
| "SalesValue": 40956, | |
| "Distribution": 16.92, | |
| "CostofSales": 104.05, | |
| "Price": 56.49, | |
| "GrossProfit": 40852, | |
| "IndirectCosts": 38141, | |
| "OperatingProfit": 2710.8, | |
| "UnitSalesMonthlyChange": 190, | |
| "SalesValueMonthlyChange": 10747, | |
| "DistributionMonthlyChange": -0.34, | |
| "CostofSalesMonthlyChange": 27.3, | |
| "PriceMonthlyChange": 0.02, | |
| "GrossProfitMonthlyChange": 10720, | |
| "IndirectCostsMonthlyChange": 10009, | |
| "OperatingProfitMonthlyChange": 711.14 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Iota 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 955, | |
| "SalesValue": 84156, | |
| "Distribution": 23.2, | |
| "CostofSales": 213.81, | |
| "Price": 88.12, | |
| "GrossProfit": 83942, | |
| "IndirectCosts": 78372, | |
| "OperatingProfit": 5570.1, | |
| "UnitSalesMonthlyChange": 414, | |
| "SalesValueMonthlyChange": 32270, | |
| "DistributionMonthlyChange": -0.34, | |
| "CostofSalesMonthlyChange": 81.99, | |
| "PriceMonthlyChange": -7.79, | |
| "GrossProfitMonthlyChange": 32188, | |
| "IndirectCostsMonthlyChange": 30052, | |
| "OperatingProfitMonthlyChange": 2136.1 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Iota 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 754, | |
| "SalesValue": 66641, | |
| "Distribution": 21.42, | |
| "CostofSales": 169.31, | |
| "Price": 88.38, | |
| "GrossProfit": 66472, | |
| "IndirectCosts": 62061, | |
| "OperatingProfit": 4410.4, | |
| "UnitSalesMonthlyChange": 36, | |
| "SalesValueMonthlyChange": 2197, | |
| "DistributionMonthlyChange": -4.74, | |
| "CostofSalesMonthlyChange": 5.58, | |
| "PriceMonthlyChange": -1.37, | |
| "GrossProfitMonthlyChange": 2191.4, | |
| "IndirectCostsMonthlyChange": 2046.8, | |
| "OperatingProfitMonthlyChange": 144.67 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 8 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 440, | |
| "SalesValue": 27695, | |
| "Distribution": 12.55, | |
| "CostofSales": 70.36, | |
| "Price": 62.94, | |
| "GrossProfit": 27625, | |
| "IndirectCosts": 25791, | |
| "OperatingProfit": 1833.3, | |
| "UnitSalesMonthlyChange": -47, | |
| "SalesValueMonthlyChange": -3303, | |
| "DistributionMonthlyChange": -3.61, | |
| "CostofSalesMonthlyChange": -8.4, | |
| "PriceMonthlyChange": -0.71, | |
| "GrossProfitMonthlyChange": -3294.6, | |
| "IndirectCostsMonthlyChange": -3076.6, | |
| "OperatingProfitMonthlyChange": -218.05 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 2303, | |
| "SalesValue": 137534, | |
| "Distribution": 36.27, | |
| "CostofSales": 349.42, | |
| "Price": 59.72, | |
| "GrossProfit": 1.3718e+05, | |
| "IndirectCosts": 1.2808e+05, | |
| "OperatingProfit": 9102.7, | |
| "UnitSalesMonthlyChange": 546, | |
| "SalesValueMonthlyChange": 29520, | |
| "DistributionMonthlyChange": -6.69, | |
| "CostofSalesMonthlyChange": 75, | |
| "PriceMonthlyChange": -1.76, | |
| "GrossProfitMonthlyChange": 29445, | |
| "IndirectCostsMonthlyChange": 27491, | |
| "OperatingProfitMonthlyChange": 1953.9 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Mu", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Mu 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 524, | |
| "SalesValue": 83678, | |
| "Distribution": 17.37, | |
| "CostofSales": 212.59, | |
| "Price": 159.69, | |
| "GrossProfit": 83465, | |
| "IndirectCosts": 77927, | |
| "OperatingProfit": 5538.6, | |
| "UnitSalesMonthlyChange": 10, | |
| "SalesValueMonthlyChange": 2902, | |
| "DistributionMonthlyChange": -4.5, | |
| "CostofSalesMonthlyChange": 7.37, | |
| "PriceMonthlyChange": 2.54, | |
| "GrossProfitMonthlyChange": 2894.6, | |
| "IndirectCostsMonthlyChange": 2702.7, | |
| "OperatingProfitMonthlyChange": 191.89 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 6, | |
| "PackType": "Standard", | |
| "SKU": "Theta 6 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 283, | |
| "SalesValue": 29088, | |
| "Distribution": 10.3, | |
| "CostofSales": 73.9, | |
| "Price": 102.78, | |
| "GrossProfit": 29014, | |
| "IndirectCosts": 27089, | |
| "OperatingProfit": 1925.3, | |
| "UnitSalesMonthlyChange": 15, | |
| "SalesValueMonthlyChange": 1888, | |
| "DistributionMonthlyChange": -3.61, | |
| "CostofSalesMonthlyChange": 4.8, | |
| "PriceMonthlyChange": 1.29, | |
| "GrossProfitMonthlyChange": 1883.2, | |
| "IndirectCostsMonthlyChange": 1758.4, | |
| "OperatingProfitMonthlyChange": 124.77 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Theta 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1698, | |
| "SalesValue": 157405, | |
| "Distribution": 33.08, | |
| "CostofSales": 399.9, | |
| "Price": 92.7, | |
| "GrossProfit": 1.5701e+05, | |
| "IndirectCosts": 1.4659e+05, | |
| "OperatingProfit": 10419, | |
| "UnitSalesMonthlyChange": 116, | |
| "SalesValueMonthlyChange": 9527, | |
| "DistributionMonthlyChange": -5.34, | |
| "CostofSalesMonthlyChange": 24.2, | |
| "PriceMonthlyChange": -0.78, | |
| "GrossProfitMonthlyChange": 9502.8, | |
| "IndirectCostsMonthlyChange": 8871.5, | |
| "OperatingProfitMonthlyChange": 631.31 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Theta 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 268, | |
| "SalesValue": 24943, | |
| "Distribution": 11.96, | |
| "CostofSales": 63.37, | |
| "Price": 93.07, | |
| "GrossProfit": 24880, | |
| "IndirectCosts": 23228, | |
| "OperatingProfit": 1651.3, | |
| "UnitSalesMonthlyChange": -18, | |
| "SalesValueMonthlyChange": -1255, | |
| "DistributionMonthlyChange": -1.18, | |
| "CostofSalesMonthlyChange": -3.19, | |
| "PriceMonthlyChange": 1.47, | |
| "GrossProfitMonthlyChange": -1251.8, | |
| "IndirectCostsMonthlyChange": -1169.5, | |
| "OperatingProfitMonthlyChange": -82.32 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Theta 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2033, | |
| "SalesValue": 195030, | |
| "Distribution": 28.31, | |
| "CostofSales": 495.49, | |
| "Price": 95.93, | |
| "GrossProfit": 1.9453e+05, | |
| "IndirectCosts": 1.8163e+05, | |
| "OperatingProfit": 12909, | |
| "UnitSalesMonthlyChange": -146, | |
| "SalesValueMonthlyChange": -7688, | |
| "DistributionMonthlyChange": -6.95, | |
| "CostofSalesMonthlyChange": -19.54, | |
| "PriceMonthlyChange": 2.9, | |
| "GrossProfitMonthlyChange": -7668.5, | |
| "IndirectCostsMonthlyChange": -7159.4, | |
| "OperatingProfitMonthlyChange": -509.03 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Theta 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 10031, | |
| "SalesValue": 706784, | |
| "Distribution": 54.86, | |
| "CostofSales": 1795.7, | |
| "Price": 70.46, | |
| "GrossProfit": 7.0499e+05, | |
| "IndirectCosts": 6.5821e+05, | |
| "OperatingProfit": 46781, | |
| "UnitSalesMonthlyChange": -20213, | |
| "SalesValueMonthlyChange": -1149935, | |
| "DistributionMonthlyChange": -20.99, | |
| "CostofSalesMonthlyChange": -2921.5, | |
| "PriceMonthlyChange": 9.07, | |
| "GrossProfitMonthlyChange": -1.147e+06, | |
| "IndirectCostsMonthlyChange": -1.0709e+06, | |
| "OperatingProfitMonthlyChange": -76111 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Theta 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 26657, | |
| "SalesValue": 1612972, | |
| "Distribution": 44.01, | |
| "CostofSales": 4097.9, | |
| "Price": 60.51, | |
| "GrossProfit": 1.6089e+06, | |
| "IndirectCosts": 1.5021e+06, | |
| "OperatingProfit": 1.0676e+05, | |
| "UnitSalesMonthlyChange": 12225, | |
| "SalesValueMonthlyChange": 708614, | |
| "DistributionMonthlyChange": -8.46, | |
| "CostofSalesMonthlyChange": 1800.3, | |
| "PriceMonthlyChange": -2.15, | |
| "GrossProfitMonthlyChange": 7.0681e+05, | |
| "IndirectCostsMonthlyChange": 6.5991e+05, | |
| "OperatingProfitMonthlyChange": 46902 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "LexCorp", | |
| "Brand": "Gamma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Gamma 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1723, | |
| "SalesValue": 113621, | |
| "Distribution": 34.75, | |
| "CostofSales": 288.67, | |
| "Price": 65.94, | |
| "GrossProfit": 1.1333e+05, | |
| "IndirectCosts": 1.0581e+05, | |
| "OperatingProfit": 7520.5, | |
| "UnitSalesMonthlyChange": -396, | |
| "SalesValueMonthlyChange": -19647, | |
| "DistributionMonthlyChange": -5.36, | |
| "CostofSalesMonthlyChange": -49.91, | |
| "PriceMonthlyChange": 3.05, | |
| "GrossProfitMonthlyChange": -19597, | |
| "IndirectCostsMonthlyChange": -18297, | |
| "OperatingProfitMonthlyChange": -1300.4 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 583, | |
| "SalesValue": 55602, | |
| "Distribution": 14.97, | |
| "CostofSales": 141.26, | |
| "Price": 95.37, | |
| "GrossProfit": 55461, | |
| "IndirectCosts": 51781, | |
| "OperatingProfit": 3680.2, | |
| "UnitSalesMonthlyChange": -79, | |
| "SalesValueMonthlyChange": -4853, | |
| "DistributionMonthlyChange": -3.07, | |
| "CostofSalesMonthlyChange": -12.33, | |
| "PriceMonthlyChange": 4.05, | |
| "GrossProfitMonthlyChange": -4840.7, | |
| "IndirectCostsMonthlyChange": -4519.3, | |
| "OperatingProfitMonthlyChange": -321.4 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 487, | |
| "SalesValue": 38276, | |
| "Distribution": 7, | |
| "CostofSales": 97.24, | |
| "Price": 78.6, | |
| "GrossProfit": 38179, | |
| "IndirectCosts": 35645, | |
| "OperatingProfit": 2533.6, | |
| "UnitSalesMonthlyChange": 110, | |
| "SalesValueMonthlyChange": 8038, | |
| "DistributionMonthlyChange": -2.7, | |
| "CostofSalesMonthlyChange": 20.42, | |
| "PriceMonthlyChange": -1.61, | |
| "GrossProfitMonthlyChange": 8017.6, | |
| "IndirectCostsMonthlyChange": 7485.2, | |
| "OperatingProfitMonthlyChange": 532.39 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Beta 8 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1078, | |
| "SalesValue": 133209, | |
| "Distribution": 26.94, | |
| "CostofSales": 338.43, | |
| "Price": 123.57, | |
| "GrossProfit": 1.3287e+05, | |
| "IndirectCosts": 1.2405e+05, | |
| "OperatingProfit": 8816.8, | |
| "UnitSalesMonthlyChange": -82, | |
| "SalesValueMonthlyChange": -11146, | |
| "DistributionMonthlyChange": -7.16, | |
| "CostofSalesMonthlyChange": -28.32, | |
| "PriceMonthlyChange": -0.87, | |
| "GrossProfitMonthlyChange": -11118, | |
| "IndirectCostsMonthlyChange": -10380, | |
| "OperatingProfitMonthlyChange": -738.1 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Beta 12 Pack Deluxe", | |
| "PriceTier": "Premium", | |
| "UnitSales": 73, | |
| "SalesValue": 9290, | |
| "Distribution": 2.1, | |
| "CostofSales": 23.6, | |
| "Price": 127.26, | |
| "GrossProfit": 9266.4, | |
| "IndirectCosts": 8651.9, | |
| "OperatingProfit": 614.51, | |
| "UnitSalesMonthlyChange": -45, | |
| "SalesValueMonthlyChange": -5885, | |
| "DistributionMonthlyChange": -2.21, | |
| "CostofSalesMonthlyChange": -14.95, | |
| "PriceMonthlyChange": -1.34, | |
| "GrossProfitMonthlyChange": -5870.1, | |
| "IndirectCostsMonthlyChange": -5479.8, | |
| "OperatingProfitMonthlyChange": -390.26 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Beta 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1774, | |
| "SalesValue": 223883, | |
| "Distribution": 24.3, | |
| "CostofSales": 568.8, | |
| "Price": 126.2, | |
| "GrossProfit": 2.2331e+05, | |
| "IndirectCosts": 2.085e+05, | |
| "OperatingProfit": 14818, | |
| "UnitSalesMonthlyChange": 211, | |
| "SalesValueMonthlyChange": 27325, | |
| "DistributionMonthlyChange": -4.87, | |
| "CostofSalesMonthlyChange": 69.43, | |
| "PriceMonthlyChange": 0.44, | |
| "GrossProfitMonthlyChange": 27256, | |
| "IndirectCostsMonthlyChange": 25447, | |
| "OperatingProfitMonthlyChange": 1808.4 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Beta 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 3974, | |
| "SalesValue": 449644, | |
| "Distribution": 43.59, | |
| "CostofSales": 1142.4, | |
| "Price": 113.15, | |
| "GrossProfit": 4.485e+05, | |
| "IndirectCosts": 4.1874e+05, | |
| "OperatingProfit": 29761, | |
| "UnitSalesMonthlyChange": 107, | |
| "SalesValueMonthlyChange": 18038, | |
| "DistributionMonthlyChange": -8.67, | |
| "CostofSalesMonthlyChange": 45.83, | |
| "PriceMonthlyChange": 1.54, | |
| "GrossProfitMonthlyChange": 17992, | |
| "IndirectCostsMonthlyChange": 16798, | |
| "OperatingProfitMonthlyChange": 1194.1 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Beta 18 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 2136, | |
| "SalesValue": 226367, | |
| "Distribution": 31.93, | |
| "CostofSales": 575.11, | |
| "Price": 105.98, | |
| "GrossProfit": 2.2579e+05, | |
| "IndirectCosts": 2.1081e+05, | |
| "OperatingProfit": 14982, | |
| "UnitSalesMonthlyChange": -19, | |
| "SalesValueMonthlyChange": 360, | |
| "DistributionMonthlyChange": -6.64, | |
| "CostofSalesMonthlyChange": 0.92, | |
| "PriceMonthlyChange": 1.1, | |
| "GrossProfitMonthlyChange": 359.08, | |
| "IndirectCostsMonthlyChange": 335.25, | |
| "OperatingProfitMonthlyChange": 23.83 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 60, | |
| "PackType": "Standard", | |
| "SKU": "Beta 60 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 169, | |
| "SalesValue": 21228, | |
| "Distribution": 3.29, | |
| "CostofSales": 53.93, | |
| "Price": 125.61, | |
| "GrossProfit": 21174, | |
| "IndirectCosts": 19769, | |
| "OperatingProfit": 1405, | |
| "UnitSalesMonthlyChange": 8, | |
| "SalesValueMonthlyChange": 895, | |
| "DistributionMonthlyChange": -0.43, | |
| "CostofSalesMonthlyChange": 2.27, | |
| "PriceMonthlyChange": -0.68, | |
| "GrossProfitMonthlyChange": 892.73, | |
| "IndirectCostsMonthlyChange": 833.67, | |
| "OperatingProfitMonthlyChange": 59.06 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Stark Ind", | |
| "Brand": "Omega", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omega 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1774, | |
| "SalesValue": 103288, | |
| "Distribution": 25.87, | |
| "CostofSales": 262.41, | |
| "Price": 58.22, | |
| "GrossProfit": 1.0303e+05, | |
| "IndirectCosts": 96189, | |
| "OperatingProfit": 6836.8, | |
| "UnitSalesMonthlyChange": 692, | |
| "SalesValueMonthlyChange": 37775, | |
| "DistributionMonthlyChange": 0.42, | |
| "CostofSalesMonthlyChange": 95.97, | |
| "PriceMonthlyChange": -2.33, | |
| "GrossProfitMonthlyChange": 37679, | |
| "IndirectCostsMonthlyChange": 35179, | |
| "OperatingProfitMonthlyChange": 2500.4 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 28406, | |
| "SalesValue": 1723441, | |
| "Distribution": 50.48, | |
| "CostofSales": 4378.6, | |
| "Price": 60.67, | |
| "GrossProfit": 1.7191e+06, | |
| "IndirectCosts": 1.605e+06, | |
| "OperatingProfit": 1.1407e+05, | |
| "UnitSalesMonthlyChange": 27663, | |
| "SalesValueMonthlyChange": 1660993, | |
| "DistributionMonthlyChange": 22.86, | |
| "CostofSalesMonthlyChange": 4219.9, | |
| "PriceMonthlyChange": -23.38, | |
| "GrossProfitMonthlyChange": 1.6568e+06, | |
| "IndirectCostsMonthlyChange": 1.5468e+06, | |
| "OperatingProfitMonthlyChange": 1.0994e+05 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 3646, | |
| "SalesValue": 276428, | |
| "Distribution": 35.49, | |
| "CostofSales": 702.29, | |
| "Price": 75.82, | |
| "GrossProfit": 2.7573e+05, | |
| "IndirectCosts": 2.5743e+05, | |
| "OperatingProfit": 18296, | |
| "UnitSalesMonthlyChange": -537, | |
| "SalesValueMonthlyChange": -26346, | |
| "DistributionMonthlyChange": -6.85, | |
| "CostofSalesMonthlyChange": -66.94, | |
| "PriceMonthlyChange": 3.44, | |
| "GrossProfitMonthlyChange": -26279, | |
| "IndirectCostsMonthlyChange": -24535, | |
| "OperatingProfitMonthlyChange": -1744.3 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1003, | |
| "SalesValue": 71422, | |
| "Distribution": 16.49, | |
| "CostofSales": 181.46, | |
| "Price": 71.21, | |
| "GrossProfit": 71241, | |
| "IndirectCosts": 66513, | |
| "OperatingProfit": 4727.1, | |
| "UnitSalesMonthlyChange": 87, | |
| "SalesValueMonthlyChange": 5813, | |
| "DistributionMonthlyChange": -5.66, | |
| "CostofSalesMonthlyChange": 14.77, | |
| "PriceMonthlyChange": -0.42, | |
| "GrossProfitMonthlyChange": 5798.2, | |
| "IndirectCostsMonthlyChange": 5413.3, | |
| "OperatingProfitMonthlyChange": 384.93 | |
| }, | |
| { | |
| "Date": "01/07/2011", | |
| "Month": "Jul-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Wayne Ent", | |
| "Brand": "Pi", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Pi 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 165, | |
| "SalesValue": 13510, | |
| "Distribution": 4.69, | |
| "CostofSales": 34.32, | |
| "Price": 81.88, | |
| "GrossProfit": 13476, | |
| "IndirectCosts": 12581, | |
| "OperatingProfit": 894.57, | |
| "UnitSalesMonthlyChange": 19, | |
| "SalesValueMonthlyChange": 1455, | |
| "DistributionMonthlyChange": -2.37, | |
| "CostofSalesMonthlyChange": 3.7, | |
| "PriceMonthlyChange": -0.69, | |
| "GrossProfitMonthlyChange": 1451.3, | |
| "IndirectCostsMonthlyChange": 1355, | |
| "OperatingProfitMonthlyChange": 96.3 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Delta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Delta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1934, | |
| "SalesValue": 107132, | |
| "Distribution": 94.73, | |
| "CostofSales": 272.18, | |
| "Price": 55.39, | |
| "GrossProfit": 1.0686e+05, | |
| "IndirectCosts": 99769, | |
| "OperatingProfit": 7091, | |
| "UnitSalesMonthlyChange": -38, | |
| "SalesValueMonthlyChange": -2682, | |
| "DistributionMonthlyChange": -1.06, | |
| "CostofSalesMonthlyChange": -6.81, | |
| "PriceMonthlyChange": -0.3, | |
| "GrossProfitMonthlyChange": -2675.2, | |
| "IndirectCostsMonthlyChange": -2498.2, | |
| "OperatingProfitMonthlyChange": -176.97 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Eta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Eta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 781, | |
| "SalesValue": 34460, | |
| "Distribution": 14.44, | |
| "CostofSales": 87.55, | |
| "Price": 44.12, | |
| "GrossProfit": 34372, | |
| "IndirectCosts": 32091, | |
| "OperatingProfit": 2281, | |
| "UnitSalesMonthlyChange": -16, | |
| "SalesValueMonthlyChange": -643, | |
| "DistributionMonthlyChange": -0.09, | |
| "CostofSalesMonthlyChange": -1.63, | |
| "PriceMonthlyChange": 0.08, | |
| "GrossProfitMonthlyChange": -641.37, | |
| "IndirectCostsMonthlyChange": -599, | |
| "OperatingProfitMonthlyChange": -42.37 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 951, | |
| "SalesValue": 78145, | |
| "Distribution": 97.21, | |
| "CostofSales": 198.53, | |
| "Price": 82.17, | |
| "GrossProfit": 77946, | |
| "IndirectCosts": 72774, | |
| "OperatingProfit": 5172.6, | |
| "UnitSalesMonthlyChange": 41, | |
| "SalesValueMonthlyChange": 1225, | |
| "DistributionMonthlyChange": 0.61, | |
| "CostofSalesMonthlyChange": 3.1, | |
| "PriceMonthlyChange": -2.36, | |
| "GrossProfitMonthlyChange": 1221.9, | |
| "IndirectCostsMonthlyChange": 1140.4, | |
| "OperatingProfitMonthlyChange": 81.46 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Omicron 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 428, | |
| "SalesValue": 36688, | |
| "Distribution": 92.62, | |
| "CostofSales": 93.21, | |
| "Price": 85.72, | |
| "GrossProfit": 36595, | |
| "IndirectCosts": 34166, | |
| "OperatingProfit": 2428.7, | |
| "UnitSalesMonthlyChange": -174, | |
| "SalesValueMonthlyChange": -15325, | |
| "DistributionMonthlyChange": 1.68, | |
| "CostofSalesMonthlyChange": -38.93, | |
| "PriceMonthlyChange": -0.68, | |
| "GrossProfitMonthlyChange": -15286, | |
| "IndirectCostsMonthlyChange": -14272, | |
| "OperatingProfitMonthlyChange": -1013.6 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Omicron 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2522, | |
| "SalesValue": 220432, | |
| "Distribution": 99.64, | |
| "CostofSales": 560.03, | |
| "Price": 87.4, | |
| "GrossProfit": 2.1987e+05, | |
| "IndirectCosts": 2.0528e+05, | |
| "OperatingProfit": 14590, | |
| "UnitSalesMonthlyChange": -309, | |
| "SalesValueMonthlyChange": -26514, | |
| "DistributionMonthlyChange": 1.06, | |
| "CostofSalesMonthlyChange": -67.36, | |
| "PriceMonthlyChange": 0.17, | |
| "GrossProfitMonthlyChange": -26447, | |
| "IndirectCostsMonthlyChange": -24692, | |
| "OperatingProfitMonthlyChange": -1754.9 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 5543, | |
| "SalesValue": 401555, | |
| "Distribution": 99.94, | |
| "CostofSales": 1020.2, | |
| "Price": 72.44, | |
| "GrossProfit": 4.0053e+05, | |
| "IndirectCosts": 3.7396e+05, | |
| "OperatingProfit": 26578, | |
| "UnitSalesMonthlyChange": -3532, | |
| "SalesValueMonthlyChange": -229511, | |
| "DistributionMonthlyChange": 0.01, | |
| "CostofSalesMonthlyChange": -583.1, | |
| "PriceMonthlyChange": 2.9, | |
| "GrossProfitMonthlyChange": -2.2893e+05, | |
| "IndirectCostsMonthlyChange": -2.1374e+05, | |
| "OperatingProfitMonthlyChange": -15191 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 11402, | |
| "SalesValue": 716570, | |
| "Distribution": 99.7, | |
| "CostofSales": 1820.5, | |
| "Price": 62.85, | |
| "GrossProfit": 7.1475e+05, | |
| "IndirectCosts": 6.6732e+05, | |
| "OperatingProfit": 47428, | |
| "UnitSalesMonthlyChange": 2538, | |
| "SalesValueMonthlyChange": 145975, | |
| "DistributionMonthlyChange": 0.53, | |
| "CostofSalesMonthlyChange": 370.87, | |
| "PriceMonthlyChange": -1.52, | |
| "GrossProfitMonthlyChange": 1.456e+05, | |
| "IndirectCostsMonthlyChange": 1.3594e+05, | |
| "OperatingProfitMonthlyChange": 9661.5 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Sigma 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 847, | |
| "SalesValue": 135951, | |
| "Distribution": 97.43, | |
| "CostofSales": 345.4, | |
| "Price": 160.51, | |
| "GrossProfit": 1.3561e+05, | |
| "IndirectCosts": 1.2661e+05, | |
| "OperatingProfit": 8998.3, | |
| "UnitSalesMonthlyChange": 41, | |
| "SalesValueMonthlyChange": 3297, | |
| "DistributionMonthlyChange": 2.42, | |
| "CostofSalesMonthlyChange": 8.38, | |
| "PriceMonthlyChange": -4.07, | |
| "GrossProfitMonthlyChange": 3288.6, | |
| "IndirectCostsMonthlyChange": 3070.4, | |
| "OperatingProfitMonthlyChange": 218.22 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Sigma 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 664, | |
| "SalesValue": 97858, | |
| "Distribution": 95.53, | |
| "CostofSales": 248.62, | |
| "Price": 147.38, | |
| "GrossProfit": 97609, | |
| "IndirectCosts": 91133, | |
| "OperatingProfit": 6476.8, | |
| "UnitSalesMonthlyChange": -49, | |
| "SalesValueMonthlyChange": -6157, | |
| "DistributionMonthlyChange": 1.98, | |
| "CostofSalesMonthlyChange": -15.64, | |
| "PriceMonthlyChange": 1.5, | |
| "GrossProfitMonthlyChange": -6141.4, | |
| "IndirectCostsMonthlyChange": -5734, | |
| "OperatingProfitMonthlyChange": -407.33 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Tau", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Tau 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1140, | |
| "SalesValue": 76318, | |
| "Distribution": 95.39, | |
| "CostofSales": 193.89, | |
| "Price": 66.95, | |
| "GrossProfit": 76124, | |
| "IndirectCosts": 71072, | |
| "OperatingProfit": 5051.7, | |
| "UnitSalesMonthlyChange": -218, | |
| "SalesValueMonthlyChange": -14170, | |
| "DistributionMonthlyChange": -0.61, | |
| "CostofSalesMonthlyChange": -36.01, | |
| "PriceMonthlyChange": 0.32, | |
| "GrossProfitMonthlyChange": -14134, | |
| "IndirectCostsMonthlyChange": -13196, | |
| "OperatingProfitMonthlyChange": -937.69 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Epsilon", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Epsilon 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 964, | |
| "SalesValue": 51794, | |
| "Distribution": 80.41, | |
| "CostofSales": 131.59, | |
| "Price": 53.73, | |
| "GrossProfit": 51662, | |
| "IndirectCosts": 48235, | |
| "OperatingProfit": 3427.8, | |
| "UnitSalesMonthlyChange": -49, | |
| "SalesValueMonthlyChange": -1773, | |
| "DistributionMonthlyChange": 1.94, | |
| "CostofSalesMonthlyChange": -4.5, | |
| "PriceMonthlyChange": 0.85, | |
| "GrossProfitMonthlyChange": -1768.5, | |
| "IndirectCostsMonthlyChange": -1651.2, | |
| "OperatingProfitMonthlyChange": -117.35 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Iota 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 971, | |
| "SalesValue": 85294, | |
| "Distribution": 91.81, | |
| "CostofSales": 216.7, | |
| "Price": 87.84, | |
| "GrossProfit": 85077, | |
| "IndirectCosts": 79432, | |
| "OperatingProfit": 5645.2, | |
| "UnitSalesMonthlyChange": -19, | |
| "SalesValueMonthlyChange": -2830, | |
| "DistributionMonthlyChange": 1.5, | |
| "CostofSalesMonthlyChange": -7.19, | |
| "PriceMonthlyChange": -1.17, | |
| "GrossProfitMonthlyChange": -2822.8, | |
| "IndirectCostsMonthlyChange": -2635.1, | |
| "OperatingProfitMonthlyChange": -187.69 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Iota 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 951, | |
| "SalesValue": 81851, | |
| "Distribution": 94.97, | |
| "CostofSales": 207.95, | |
| "Price": 86.07, | |
| "GrossProfit": 81643, | |
| "IndirectCosts": 76226, | |
| "OperatingProfit": 5417.1, | |
| "UnitSalesMonthlyChange": -57, | |
| "SalesValueMonthlyChange": -2985, | |
| "DistributionMonthlyChange": 2.03, | |
| "CostofSalesMonthlyChange": -7.59, | |
| "PriceMonthlyChange": 1.91, | |
| "GrossProfitMonthlyChange": -2977.4, | |
| "IndirectCostsMonthlyChange": -2779.8, | |
| "OperatingProfitMonthlyChange": -197.57 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 8 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 710, | |
| "SalesValue": 43434, | |
| "Distribution": 72.12, | |
| "CostofSales": 110.35, | |
| "Price": 61.17, | |
| "GrossProfit": 43324, | |
| "IndirectCosts": 40449, | |
| "OperatingProfit": 2874.8, | |
| "UnitSalesMonthlyChange": -118, | |
| "SalesValueMonthlyChange": -6384, | |
| "DistributionMonthlyChange": 1.05, | |
| "CostofSalesMonthlyChange": -16.22, | |
| "PriceMonthlyChange": 1, | |
| "GrossProfitMonthlyChange": -6367.8, | |
| "IndirectCostsMonthlyChange": -5945.2, | |
| "OperatingProfitMonthlyChange": -422.55 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 3082, | |
| "SalesValue": 171397, | |
| "Distribution": 97.5, | |
| "CostofSales": 435.45, | |
| "Price": 55.61, | |
| "GrossProfit": 1.7096e+05, | |
| "IndirectCosts": 1.5962e+05, | |
| "OperatingProfit": 11344, | |
| "UnitSalesMonthlyChange": -534, | |
| "SalesValueMonthlyChange": -29332, | |
| "DistributionMonthlyChange": -1.01, | |
| "CostofSalesMonthlyChange": -74.52, | |
| "PriceMonthlyChange": 0.1, | |
| "GrossProfitMonthlyChange": -29257, | |
| "IndirectCostsMonthlyChange": -27316, | |
| "OperatingProfitMonthlyChange": -1941.8 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Mu", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Mu 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 391, | |
| "SalesValue": 57881, | |
| "Distribution": 75.36, | |
| "CostofSales": 147.05, | |
| "Price": 148.03, | |
| "GrossProfit": 57734, | |
| "IndirectCosts": 53903, | |
| "OperatingProfit": 3831.2, | |
| "UnitSalesMonthlyChange": 180, | |
| "SalesValueMonthlyChange": 23580, | |
| "DistributionMonthlyChange": 32.98, | |
| "CostofSalesMonthlyChange": 59.91, | |
| "PriceMonthlyChange": -14.53, | |
| "GrossProfitMonthlyChange": 23520, | |
| "IndirectCostsMonthlyChange": 21959, | |
| "OperatingProfitMonthlyChange": 1560.7 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 6, | |
| "PackType": "Standard", | |
| "SKU": "Theta 6 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 166, | |
| "SalesValue": 16414, | |
| "Distribution": 20.01, | |
| "CostofSales": 41.7, | |
| "Price": 98.88, | |
| "GrossProfit": 16372, | |
| "IndirectCosts": 15286, | |
| "OperatingProfit": 1086.8, | |
| "UnitSalesMonthlyChange": -14, | |
| "SalesValueMonthlyChange": -1297, | |
| "DistributionMonthlyChange": 0.47, | |
| "CostofSalesMonthlyChange": -3.29, | |
| "PriceMonthlyChange": 0.49, | |
| "GrossProfitMonthlyChange": -1293.7, | |
| "IndirectCostsMonthlyChange": -1208, | |
| "OperatingProfitMonthlyChange": -85.66 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Theta 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 763, | |
| "SalesValue": 68332, | |
| "Distribution": 99.4, | |
| "CostofSales": 173.6, | |
| "Price": 89.56, | |
| "GrossProfit": 68158, | |
| "IndirectCosts": 63636, | |
| "OperatingProfit": 4522.6, | |
| "UnitSalesMonthlyChange": -201, | |
| "SalesValueMonthlyChange": -17293, | |
| "DistributionMonthlyChange": 0.92, | |
| "CostofSalesMonthlyChange": -43.94, | |
| "PriceMonthlyChange": 0.74, | |
| "GrossProfitMonthlyChange": -17249, | |
| "IndirectCostsMonthlyChange": -16104, | |
| "OperatingProfitMonthlyChange": -1145 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Theta 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 239, | |
| "SalesValue": 21750, | |
| "Distribution": 53.95, | |
| "CostofSales": 55.26, | |
| "Price": 91, | |
| "GrossProfit": 21695, | |
| "IndirectCosts": 20255, | |
| "OperatingProfit": 1439.6, | |
| "UnitSalesMonthlyChange": -520, | |
| "SalesValueMonthlyChange": -45890, | |
| "DistributionMonthlyChange": -38.92, | |
| "CostofSalesMonthlyChange": -116.59, | |
| "PriceMonthlyChange": 1.88, | |
| "GrossProfitMonthlyChange": -45773, | |
| "IndirectCostsMonthlyChange": -42736, | |
| "OperatingProfitMonthlyChange": -3037.5 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Theta 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2545, | |
| "SalesValue": 225737, | |
| "Distribution": 97.72, | |
| "CostofSales": 573.51, | |
| "Price": 88.7, | |
| "GrossProfit": 2.2516e+05, | |
| "IndirectCosts": 2.1022e+05, | |
| "OperatingProfit": 14941, | |
| "UnitSalesMonthlyChange": -1152, | |
| "SalesValueMonthlyChange": -93732, | |
| "DistributionMonthlyChange": -1.75, | |
| "CostofSalesMonthlyChange": -238.13, | |
| "PriceMonthlyChange": 2.29, | |
| "GrossProfitMonthlyChange": -93494, | |
| "IndirectCostsMonthlyChange": -87290, | |
| "OperatingProfitMonthlyChange": -6203.9 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Theta 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 6236, | |
| "SalesValue": 452032, | |
| "Distribution": 99.86, | |
| "CostofSales": 1148.4, | |
| "Price": 72.49, | |
| "GrossProfit": 4.5088e+05, | |
| "IndirectCosts": 4.2096e+05, | |
| "OperatingProfit": 29919, | |
| "UnitSalesMonthlyChange": 1201, | |
| "SalesValueMonthlyChange": 80651, | |
| "DistributionMonthlyChange": 0.22, | |
| "CostofSalesMonthlyChange": 204.91, | |
| "PriceMonthlyChange": -1.27, | |
| "GrossProfitMonthlyChange": 80446, | |
| "IndirectCostsMonthlyChange": 75108, | |
| "OperatingProfitMonthlyChange": 5338.3 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Theta 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 31661, | |
| "SalesValue": 1892363, | |
| "Distribution": 99.89, | |
| "CostofSales": 4807.8, | |
| "Price": 59.77, | |
| "GrossProfit": 1.8876e+06, | |
| "IndirectCosts": 1.7623e+06, | |
| "OperatingProfit": 1.2525e+05, | |
| "UnitSalesMonthlyChange": -8582, | |
| "SalesValueMonthlyChange": -497534, | |
| "DistributionMonthlyChange": 0.5, | |
| "CostofSalesMonthlyChange": -1264, | |
| "PriceMonthlyChange": 0.38, | |
| "GrossProfitMonthlyChange": -4.9627e+05, | |
| "IndirectCostsMonthlyChange": -4.6334e+05, | |
| "OperatingProfitMonthlyChange": -32930 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "LexCorp", | |
| "Brand": "Gamma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Gamma 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 2873, | |
| "SalesValue": 172796, | |
| "Distribution": 97.62, | |
| "CostofSales": 439.01, | |
| "Price": 60.14, | |
| "GrossProfit": 1.7236e+05, | |
| "IndirectCosts": 1.6092e+05, | |
| "OperatingProfit": 11437, | |
| "UnitSalesMonthlyChange": 91, | |
| "SalesValueMonthlyChange": 1947, | |
| "DistributionMonthlyChange": 1.18, | |
| "CostofSalesMonthlyChange": 4.95, | |
| "PriceMonthlyChange": -1.27, | |
| "GrossProfitMonthlyChange": 1942, | |
| "IndirectCostsMonthlyChange": 1812.6, | |
| "OperatingProfitMonthlyChange": 129.42 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 706, | |
| "SalesValue": 60478, | |
| "Distribution": 61.4, | |
| "CostofSales": 153.65, | |
| "Price": 85.66, | |
| "GrossProfit": 60324, | |
| "IndirectCosts": 56321, | |
| "OperatingProfit": 4003.3, | |
| "UnitSalesMonthlyChange": -35, | |
| "SalesValueMonthlyChange": -2932, | |
| "DistributionMonthlyChange": 1.69, | |
| "CostofSalesMonthlyChange": -7.45, | |
| "PriceMonthlyChange": 0.09, | |
| "GrossProfitMonthlyChange": -2924.6, | |
| "IndirectCostsMonthlyChange": -2731.2, | |
| "OperatingProfitMonthlyChange": -193.32 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1938, | |
| "SalesValue": 144391, | |
| "Distribution": 92.84, | |
| "CostofSales": 366.84, | |
| "Price": 74.51, | |
| "GrossProfit": 1.4402e+05, | |
| "IndirectCosts": 1.3447e+05, | |
| "OperatingProfit": 9556.7, | |
| "UnitSalesMonthlyChange": 252, | |
| "SalesValueMonthlyChange": 14987, | |
| "DistributionMonthlyChange": 1.24, | |
| "CostofSalesMonthlyChange": 38.08, | |
| "PriceMonthlyChange": -2.24, | |
| "GrossProfitMonthlyChange": 14949, | |
| "IndirectCostsMonthlyChange": 13957, | |
| "OperatingProfitMonthlyChange": 992.14 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Beta 8 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 910, | |
| "SalesValue": 104269, | |
| "Distribution": 98.61, | |
| "CostofSales": 264.91, | |
| "Price": 114.58, | |
| "GrossProfit": 1.04e+05, | |
| "IndirectCosts": 97103, | |
| "OperatingProfit": 6901.1, | |
| "UnitSalesMonthlyChange": -186, | |
| "SalesValueMonthlyChange": -21381, | |
| "DistributionMonthlyChange": -0.95, | |
| "CostofSalesMonthlyChange": -54.32, | |
| "PriceMonthlyChange": -0.06, | |
| "GrossProfitMonthlyChange": -21327, | |
| "IndirectCostsMonthlyChange": -19912, | |
| "OperatingProfitMonthlyChange": -1415.2 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Beta 12 Pack Deluxe", | |
| "PriceTier": "Premium", | |
| "UnitSales": 22, | |
| "SalesValue": 2659, | |
| "Distribution": 2.92, | |
| "CostofSales": 6.76, | |
| "Price": 120.86, | |
| "GrossProfit": 2652.2, | |
| "IndirectCosts": 2475.9, | |
| "OperatingProfit": 176.36, | |
| "UnitSalesMonthlyChange": -44, | |
| "SalesValueMonthlyChange": -5384, | |
| "DistributionMonthlyChange": -5.1, | |
| "CostofSalesMonthlyChange": -13.68, | |
| "PriceMonthlyChange": -1, | |
| "GrossProfitMonthlyChange": -5370.3, | |
| "IndirectCostsMonthlyChange": -5014.3, | |
| "OperatingProfitMonthlyChange": -355.98 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Beta 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 3167, | |
| "SalesValue": 362023, | |
| "Distribution": 96.84, | |
| "CostofSales": 919.76, | |
| "Price": 114.31, | |
| "GrossProfit": 3.611e+05, | |
| "IndirectCosts": 3.3714e+05, | |
| "OperatingProfit": 23962, | |
| "UnitSalesMonthlyChange": -645, | |
| "SalesValueMonthlyChange": -74286, | |
| "DistributionMonthlyChange": 0.73, | |
| "CostofSalesMonthlyChange": -188.73, | |
| "PriceMonthlyChange": -0.15, | |
| "GrossProfitMonthlyChange": -74097, | |
| "IndirectCostsMonthlyChange": -69180, | |
| "OperatingProfitMonthlyChange": -4916.8 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Beta 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 8879, | |
| "SalesValue": 840607, | |
| "Distribution": 99.85, | |
| "CostofSales": 2135.7, | |
| "Price": 94.67, | |
| "GrossProfit": 8.3847e+05, | |
| "IndirectCosts": 7.8283e+05, | |
| "OperatingProfit": 55638, | |
| "UnitSalesMonthlyChange": 4948, | |
| "SalesValueMonthlyChange": 427156, | |
| "DistributionMonthlyChange": 0.7, | |
| "CostofSalesMonthlyChange": 1085.2, | |
| "PriceMonthlyChange": -10.51, | |
| "GrossProfitMonthlyChange": 4.2607e+05, | |
| "IndirectCostsMonthlyChange": 3.978e+05, | |
| "OperatingProfitMonthlyChange": 28273 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Beta 18 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 3597, | |
| "SalesValue": 354356, | |
| "Distribution": 96.52, | |
| "CostofSales": 900.28, | |
| "Price": 98.51, | |
| "GrossProfit": 3.5346e+05, | |
| "IndirectCosts": 3.3e+05, | |
| "OperatingProfit": 23454, | |
| "UnitSalesMonthlyChange": -2153, | |
| "SalesValueMonthlyChange": -186013, | |
| "DistributionMonthlyChange": -1.1, | |
| "CostofSalesMonthlyChange": -472.59, | |
| "PriceMonthlyChange": 4.53, | |
| "GrossProfitMonthlyChange": -1.8554e+05, | |
| "IndirectCostsMonthlyChange": -1.7323e+05, | |
| "OperatingProfitMonthlyChange": -12312 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 60, | |
| "PackType": "Standard", | |
| "SKU": "Beta 60 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 807, | |
| "SalesValue": 81710, | |
| "Distribution": 45.54, | |
| "CostofSales": 207.59, | |
| "Price": 101.25, | |
| "GrossProfit": 81502, | |
| "IndirectCosts": 76095, | |
| "OperatingProfit": 5407.8, | |
| "UnitSalesMonthlyChange": -113, | |
| "SalesValueMonthlyChange": -13637, | |
| "DistributionMonthlyChange": 1.04, | |
| "CostofSalesMonthlyChange": -34.65, | |
| "PriceMonthlyChange": -2.39, | |
| "GrossProfitMonthlyChange": -13602, | |
| "IndirectCostsMonthlyChange": -12699, | |
| "OperatingProfitMonthlyChange": -903.34 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Stark Ind", | |
| "Brand": "Omega", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omega 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 611, | |
| "SalesValue": 36885, | |
| "Distribution": 87.89, | |
| "CostofSales": 93.71, | |
| "Price": 60.37, | |
| "GrossProfit": 36791, | |
| "IndirectCosts": 34350, | |
| "OperatingProfit": 2441.3, | |
| "UnitSalesMonthlyChange": -434, | |
| "SalesValueMonthlyChange": -26694, | |
| "DistributionMonthlyChange": -2.41, | |
| "CostofSalesMonthlyChange": -67.82, | |
| "PriceMonthlyChange": -0.47, | |
| "GrossProfitMonthlyChange": -26626, | |
| "IndirectCostsMonthlyChange": -24859, | |
| "OperatingProfitMonthlyChange": -1766.8 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1115, | |
| "SalesValue": 86605, | |
| "Distribution": 97.77, | |
| "CostofSales": 220.03, | |
| "Price": 77.67, | |
| "GrossProfit": 86385, | |
| "IndirectCosts": 80653, | |
| "OperatingProfit": 5732, | |
| "UnitSalesMonthlyChange": 1, | |
| "SalesValueMonthlyChange": -871, | |
| "DistributionMonthlyChange": 0.56, | |
| "CostofSalesMonthlyChange": -2.21, | |
| "PriceMonthlyChange": -0.85, | |
| "GrossProfitMonthlyChange": -868.79, | |
| "IndirectCostsMonthlyChange": -811.33, | |
| "OperatingProfitMonthlyChange": -57.46 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1960, | |
| "SalesValue": 143034, | |
| "Distribution": 98.77, | |
| "CostofSales": 363.39, | |
| "Price": 72.98, | |
| "GrossProfit": 1.4267e+05, | |
| "IndirectCosts": 1.332e+05, | |
| "OperatingProfit": 9467.1, | |
| "UnitSalesMonthlyChange": 14, | |
| "SalesValueMonthlyChange": 1526, | |
| "DistributionMonthlyChange": 0.93, | |
| "CostofSalesMonthlyChange": 3.88, | |
| "PriceMonthlyChange": 0.26, | |
| "GrossProfitMonthlyChange": 1522.1, | |
| "IndirectCostsMonthlyChange": 1421.5, | |
| "OperatingProfitMonthlyChange": 100.63 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 3299, | |
| "SalesValue": 212833, | |
| "Distribution": 86.8, | |
| "CostofSales": 540.73, | |
| "Price": 64.51, | |
| "GrossProfit": 2.1229e+05, | |
| "IndirectCosts": 1.982e+05, | |
| "OperatingProfit": 14087, | |
| "UnitSalesMonthlyChange": 274, | |
| "SalesValueMonthlyChange": 14222, | |
| "DistributionMonthlyChange": 1.06, | |
| "CostofSalesMonthlyChange": 36.14, | |
| "PriceMonthlyChange": -1.15, | |
| "GrossProfitMonthlyChange": 14186, | |
| "IndirectCostsMonthlyChange": 13244, | |
| "OperatingProfitMonthlyChange": 941.5 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Wayne Ent", | |
| "Brand": "Pi", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Pi 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1123, | |
| "SalesValue": 83664, | |
| "Distribution": 58.31, | |
| "CostofSales": 212.56, | |
| "Price": 74.5, | |
| "GrossProfit": 83451, | |
| "IndirectCosts": 77914, | |
| "OperatingProfit": 5537.5, | |
| "UnitSalesMonthlyChange": -45, | |
| "SalesValueMonthlyChange": -3857, | |
| "DistributionMonthlyChange": -0.83, | |
| "CostofSalesMonthlyChange": -9.8, | |
| "PriceMonthlyChange": -0.43, | |
| "GrossProfitMonthlyChange": -3847.2, | |
| "IndirectCostsMonthlyChange": -3592.3, | |
| "OperatingProfitMonthlyChange": -254.91 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Delta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Delta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1293, | |
| "SalesValue": 69224, | |
| "Distribution": 26.97, | |
| "CostofSales": 175.87, | |
| "Price": 53.54, | |
| "GrossProfit": 69048, | |
| "IndirectCosts": 64466, | |
| "OperatingProfit": 4582, | |
| "UnitSalesMonthlyChange": -1015, | |
| "SalesValueMonthlyChange": -47016, | |
| "DistributionMonthlyChange": -3.39, | |
| "CostofSalesMonthlyChange": -119.45, | |
| "PriceMonthlyChange": 3.18, | |
| "GrossProfitMonthlyChange": -46897, | |
| "IndirectCostsMonthlyChange": -43785, | |
| "OperatingProfitMonthlyChange": -3111.9 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Eta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Eta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 768, | |
| "SalesValue": 33851, | |
| "Distribution": 4.93, | |
| "CostofSales": 86, | |
| "Price": 44.08, | |
| "GrossProfit": 33765, | |
| "IndirectCosts": 31524, | |
| "OperatingProfit": 2240.7, | |
| "UnitSalesMonthlyChange": -53, | |
| "SalesValueMonthlyChange": -2276, | |
| "DistributionMonthlyChange": 0.23, | |
| "CostofSalesMonthlyChange": -5.78, | |
| "PriceMonthlyChange": 0.08, | |
| "GrossProfitMonthlyChange": -2270.2, | |
| "IndirectCostsMonthlyChange": -2119.9, | |
| "OperatingProfitMonthlyChange": -150.27 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 20130, | |
| "SalesValue": 1249045, | |
| "Distribution": 58.62, | |
| "CostofSales": 3173.3, | |
| "Price": 62.05, | |
| "GrossProfit": 1.2459e+06, | |
| "IndirectCosts": 1.1632e+06, | |
| "OperatingProfit": 82672, | |
| "UnitSalesMonthlyChange": 18344, | |
| "SalesValueMonthlyChange": 1089540, | |
| "DistributionMonthlyChange": 25.26, | |
| "CostofSalesMonthlyChange": 2768.1, | |
| "PriceMonthlyChange": -27.26, | |
| "GrossProfitMonthlyChange": 1.0868e+06, | |
| "IndirectCostsMonthlyChange": 1.0147e+06, | |
| "OperatingProfitMonthlyChange": 72115 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Omicron 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 347, | |
| "SalesValue": 32579, | |
| "Distribution": 16.26, | |
| "CostofSales": 82.77, | |
| "Price": 93.89, | |
| "GrossProfit": 32496, | |
| "IndirectCosts": 30340, | |
| "OperatingProfit": 2156.5, | |
| "UnitSalesMonthlyChange": -267, | |
| "SalesValueMonthlyChange": -24370, | |
| "DistributionMonthlyChange": -1.29, | |
| "CostofSalesMonthlyChange": -61.91, | |
| "PriceMonthlyChange": 1.14, | |
| "GrossProfitMonthlyChange": -24308, | |
| "IndirectCostsMonthlyChange": -22695, | |
| "OperatingProfitMonthlyChange": -1612.8 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Omicron 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2966, | |
| "SalesValue": 263057, | |
| "Distribution": 43.62, | |
| "CostofSales": 668.32, | |
| "Price": 88.69, | |
| "GrossProfit": 2.6239e+05, | |
| "IndirectCosts": 2.4498e+05, | |
| "OperatingProfit": 17411, | |
| "UnitSalesMonthlyChange": -1905, | |
| "SalesValueMonthlyChange": -141558, | |
| "DistributionMonthlyChange": -0.41, | |
| "CostofSalesMonthlyChange": -359.65, | |
| "PriceMonthlyChange": 5.62, | |
| "GrossProfitMonthlyChange": -1.412e+05, | |
| "IndirectCostsMonthlyChange": -1.3183e+05, | |
| "OperatingProfitMonthlyChange": -9368.8 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 9370, | |
| "SalesValue": 687427, | |
| "Distribution": 49.91, | |
| "CostofSales": 1746.5, | |
| "Price": 73.36, | |
| "GrossProfit": 6.8568e+05, | |
| "IndirectCosts": 6.4018e+05, | |
| "OperatingProfit": 45499, | |
| "UnitSalesMonthlyChange": -1923, | |
| "SalesValueMonthlyChange": -121098, | |
| "DistributionMonthlyChange": 0.57, | |
| "CostofSalesMonthlyChange": -307.66, | |
| "PriceMonthlyChange": 1.76, | |
| "GrossProfitMonthlyChange": -1.2079e+05, | |
| "IndirectCostsMonthlyChange": -1.1277e+05, | |
| "OperatingProfitMonthlyChange": -8015.8 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 5975, | |
| "SalesValue": 409823, | |
| "Distribution": 42.78, | |
| "CostofSales": 1041.2, | |
| "Price": 68.59, | |
| "GrossProfit": 4.0878e+05, | |
| "IndirectCosts": 3.8166e+05, | |
| "OperatingProfit": 27125, | |
| "UnitSalesMonthlyChange": 392, | |
| "SalesValueMonthlyChange": 25666, | |
| "DistributionMonthlyChange": 0.92, | |
| "CostofSalesMonthlyChange": 65.21, | |
| "PriceMonthlyChange": -0.22, | |
| "GrossProfitMonthlyChange": 25601, | |
| "IndirectCostsMonthlyChange": 23903, | |
| "OperatingProfitMonthlyChange": 1698 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Sigma 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 375, | |
| "SalesValue": 65222, | |
| "Distribution": 17.08, | |
| "CostofSales": 165.7, | |
| "Price": 173.93, | |
| "GrossProfit": 65056, | |
| "IndirectCosts": 60739, | |
| "OperatingProfit": 4317.1, | |
| "UnitSalesMonthlyChange": -58, | |
| "SalesValueMonthlyChange": -11165, | |
| "DistributionMonthlyChange": 0.86, | |
| "CostofSalesMonthlyChange": -28.37, | |
| "PriceMonthlyChange": -2.48, | |
| "GrossProfitMonthlyChange": -11137, | |
| "IndirectCostsMonthlyChange": -10397, | |
| "OperatingProfitMonthlyChange": -739.17 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Sigma 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 512, | |
| "SalesValue": 80587, | |
| "Distribution": 16.08, | |
| "CostofSales": 204.74, | |
| "Price": 157.4, | |
| "GrossProfit": 80382, | |
| "IndirectCosts": 75049, | |
| "OperatingProfit": 5333.7, | |
| "UnitSalesMonthlyChange": -89, | |
| "SalesValueMonthlyChange": -14715, | |
| "DistributionMonthlyChange": -1.59, | |
| "CostofSalesMonthlyChange": -37.38, | |
| "PriceMonthlyChange": -1.17, | |
| "GrossProfitMonthlyChange": -14678, | |
| "IndirectCostsMonthlyChange": -13703, | |
| "OperatingProfitMonthlyChange": -974.52 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Tau", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Tau 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 444, | |
| "SalesValue": 31364, | |
| "Distribution": 16.43, | |
| "CostofSales": 79.68, | |
| "Price": 70.64, | |
| "GrossProfit": 31284, | |
| "IndirectCosts": 29208, | |
| "OperatingProfit": 2076.1, | |
| "UnitSalesMonthlyChange": -49, | |
| "SalesValueMonthlyChange": -3592, | |
| "DistributionMonthlyChange": -0.36, | |
| "CostofSalesMonthlyChange": -9.13, | |
| "PriceMonthlyChange": -0.26, | |
| "GrossProfitMonthlyChange": -3582.9, | |
| "IndirectCostsMonthlyChange": -3345.3, | |
| "OperatingProfitMonthlyChange": -237.57 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Epsilon", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Epsilon 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 545, | |
| "SalesValue": 31050, | |
| "Distribution": 16.11, | |
| "CostofSales": 78.89, | |
| "Price": 56.97, | |
| "GrossProfit": 30971, | |
| "IndirectCosts": 28916, | |
| "OperatingProfit": 2055.1, | |
| "UnitSalesMonthlyChange": -180, | |
| "SalesValueMonthlyChange": -9906, | |
| "DistributionMonthlyChange": -0.81, | |
| "CostofSalesMonthlyChange": -25.16, | |
| "PriceMonthlyChange": 0.48, | |
| "GrossProfitMonthlyChange": -9880.8, | |
| "IndirectCostsMonthlyChange": -9225.2, | |
| "OperatingProfitMonthlyChange": -655.66 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Iota 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 963, | |
| "SalesValue": 83377, | |
| "Distribution": 24.22, | |
| "CostofSales": 211.83, | |
| "Price": 86.58, | |
| "GrossProfit": 83165, | |
| "IndirectCosts": 77647, | |
| "OperatingProfit": 5518.3, | |
| "UnitSalesMonthlyChange": 8, | |
| "SalesValueMonthlyChange": -779, | |
| "DistributionMonthlyChange": 1.02, | |
| "CostofSalesMonthlyChange": -1.98, | |
| "PriceMonthlyChange": -1.54, | |
| "GrossProfitMonthlyChange": -777.02, | |
| "IndirectCostsMonthlyChange": -725.28, | |
| "OperatingProfitMonthlyChange": -51.74 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Iota 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 823, | |
| "SalesValue": 72644, | |
| "Distribution": 21.67, | |
| "CostofSales": 184.56, | |
| "Price": 88.27, | |
| "GrossProfit": 72459, | |
| "IndirectCosts": 67652, | |
| "OperatingProfit": 4807.8, | |
| "UnitSalesMonthlyChange": 69, | |
| "SalesValueMonthlyChange": 6003, | |
| "DistributionMonthlyChange": 0.25, | |
| "CostofSalesMonthlyChange": 15.25, | |
| "PriceMonthlyChange": -0.11, | |
| "GrossProfitMonthlyChange": 5987.8, | |
| "IndirectCostsMonthlyChange": 5590.4, | |
| "OperatingProfitMonthlyChange": 397.33 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 8 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 439, | |
| "SalesValue": 27746, | |
| "Distribution": 13.05, | |
| "CostofSales": 70.49, | |
| "Price": 63.2, | |
| "GrossProfit": 27676, | |
| "IndirectCosts": 25839, | |
| "OperatingProfit": 1836.6, | |
| "UnitSalesMonthlyChange": -1, | |
| "SalesValueMonthlyChange": 51, | |
| "DistributionMonthlyChange": 0.5, | |
| "CostofSalesMonthlyChange": 0.13, | |
| "PriceMonthlyChange": 0.26, | |
| "GrossProfitMonthlyChange": 50.87, | |
| "IndirectCostsMonthlyChange": 47.5, | |
| "OperatingProfitMonthlyChange": 3.37 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 2362, | |
| "SalesValue": 140118, | |
| "Distribution": 38.14, | |
| "CostofSales": 355.99, | |
| "Price": 59.32, | |
| "GrossProfit": 1.3976e+05, | |
| "IndirectCosts": 1.3049e+05, | |
| "OperatingProfit": 9274.1, | |
| "UnitSalesMonthlyChange": 59, | |
| "SalesValueMonthlyChange": 2584, | |
| "DistributionMonthlyChange": 1.87, | |
| "CostofSalesMonthlyChange": 6.57, | |
| "PriceMonthlyChange": -0.4, | |
| "GrossProfitMonthlyChange": 2577.4, | |
| "IndirectCostsMonthlyChange": 2406, | |
| "OperatingProfitMonthlyChange": 171.4 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Mu", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Mu 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 699, | |
| "SalesValue": 108516, | |
| "Distribution": 27.18, | |
| "CostofSales": 275.69, | |
| "Price": 155.24, | |
| "GrossProfit": 1.0824e+05, | |
| "IndirectCosts": 1.0106e+05, | |
| "OperatingProfit": 7182.4, | |
| "UnitSalesMonthlyChange": 175, | |
| "SalesValueMonthlyChange": 24838, | |
| "DistributionMonthlyChange": 9.81, | |
| "CostofSalesMonthlyChange": 63.1, | |
| "PriceMonthlyChange": -4.45, | |
| "GrossProfitMonthlyChange": 24775, | |
| "IndirectCostsMonthlyChange": 23131, | |
| "OperatingProfitMonthlyChange": 1643.8 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 6, | |
| "PackType": "Standard", | |
| "SKU": "Theta 6 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 233, | |
| "SalesValue": 24121, | |
| "Distribution": 9.45, | |
| "CostofSales": 61.28, | |
| "Price": 103.52, | |
| "GrossProfit": 24060, | |
| "IndirectCosts": 22463, | |
| "OperatingProfit": 1596.3, | |
| "UnitSalesMonthlyChange": -50, | |
| "SalesValueMonthlyChange": -4967, | |
| "DistributionMonthlyChange": -0.85, | |
| "CostofSalesMonthlyChange": -12.62, | |
| "PriceMonthlyChange": 0.74, | |
| "GrossProfitMonthlyChange": -4954.4, | |
| "IndirectCostsMonthlyChange": -4625.4, | |
| "OperatingProfitMonthlyChange": -328.93 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Theta 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1598, | |
| "SalesValue": 148913, | |
| "Distribution": 34.12, | |
| "CostofSales": 378.33, | |
| "Price": 93.19, | |
| "GrossProfit": 1.4853e+05, | |
| "IndirectCosts": 1.3868e+05, | |
| "OperatingProfit": 9856.4, | |
| "UnitSalesMonthlyChange": -100, | |
| "SalesValueMonthlyChange": -8492, | |
| "DistributionMonthlyChange": 1.04, | |
| "CostofSalesMonthlyChange": -21.57, | |
| "PriceMonthlyChange": 0.49, | |
| "GrossProfitMonthlyChange": -8470.4, | |
| "IndirectCostsMonthlyChange": -7908.2, | |
| "OperatingProfitMonthlyChange": -562.25 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Theta 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 149, | |
| "SalesValue": 14056, | |
| "Distribution": 8.94, | |
| "CostofSales": 35.71, | |
| "Price": 94.34, | |
| "GrossProfit": 14020, | |
| "IndirectCosts": 13090, | |
| "OperatingProfit": 930.15, | |
| "UnitSalesMonthlyChange": -119, | |
| "SalesValueMonthlyChange": -10887, | |
| "DistributionMonthlyChange": -3.02, | |
| "CostofSalesMonthlyChange": -27.66, | |
| "PriceMonthlyChange": 1.27, | |
| "GrossProfitMonthlyChange": -10859, | |
| "IndirectCostsMonthlyChange": -10138, | |
| "OperatingProfitMonthlyChange": -721.14 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Theta 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1801, | |
| "SalesValue": 174722, | |
| "Distribution": 27.61, | |
| "CostofSales": 443.9, | |
| "Price": 97.01, | |
| "GrossProfit": 1.7428e+05, | |
| "IndirectCosts": 1.6271e+05, | |
| "OperatingProfit": 11565, | |
| "UnitSalesMonthlyChange": -232, | |
| "SalesValueMonthlyChange": -20308, | |
| "DistributionMonthlyChange": -0.7, | |
| "CostofSalesMonthlyChange": -51.59, | |
| "PriceMonthlyChange": 1.08, | |
| "GrossProfitMonthlyChange": -20256, | |
| "IndirectCostsMonthlyChange": -18912, | |
| "OperatingProfitMonthlyChange": -1344 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Theta 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 6326, | |
| "SalesValue": 480039, | |
| "Distribution": 45.37, | |
| "CostofSales": 1219.6, | |
| "Price": 75.88, | |
| "GrossProfit": 4.7882e+05, | |
| "IndirectCosts": 4.4705e+05, | |
| "OperatingProfit": 31773, | |
| "UnitSalesMonthlyChange": -3705, | |
| "SalesValueMonthlyChange": -226745, | |
| "DistributionMonthlyChange": -9.49, | |
| "CostofSalesMonthlyChange": -576.07, | |
| "PriceMonthlyChange": 5.42, | |
| "GrossProfitMonthlyChange": -2.2617e+05, | |
| "IndirectCostsMonthlyChange": -2.1116e+05, | |
| "OperatingProfitMonthlyChange": -15008 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Theta 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 20047, | |
| "SalesValue": 1230854, | |
| "Distribution": 44.26, | |
| "CostofSales": 3127.1, | |
| "Price": 61.4, | |
| "GrossProfit": 1.2277e+06, | |
| "IndirectCosts": 1.1463e+06, | |
| "OperatingProfit": 81467, | |
| "UnitSalesMonthlyChange": -6610, | |
| "SalesValueMonthlyChange": -382118, | |
| "DistributionMonthlyChange": 0.25, | |
| "CostofSalesMonthlyChange": -970.81, | |
| "PriceMonthlyChange": 0.89, | |
| "GrossProfitMonthlyChange": -3.8115e+05, | |
| "IndirectCostsMonthlyChange": -3.5585e+05, | |
| "OperatingProfitMonthlyChange": -25292 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "LexCorp", | |
| "Brand": "Gamma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Gamma 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1566, | |
| "SalesValue": 104939, | |
| "Distribution": 35.04, | |
| "CostofSales": 266.61, | |
| "Price": 67.01, | |
| "GrossProfit": 1.0467e+05, | |
| "IndirectCosts": 97727, | |
| "OperatingProfit": 6945.3, | |
| "UnitSalesMonthlyChange": -157, | |
| "SalesValueMonthlyChange": -8682, | |
| "DistributionMonthlyChange": 0.29, | |
| "CostofSalesMonthlyChange": -22.06, | |
| "PriceMonthlyChange": 1.07, | |
| "GrossProfitMonthlyChange": -8659.9, | |
| "IndirectCostsMonthlyChange": -8084.7, | |
| "OperatingProfitMonthlyChange": -575.2 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 704, | |
| "SalesValue": 67482, | |
| "Distribution": 16.12, | |
| "CostofSales": 171.44, | |
| "Price": 95.86, | |
| "GrossProfit": 67311, | |
| "IndirectCosts": 62844, | |
| "OperatingProfit": 4466.5, | |
| "UnitSalesMonthlyChange": 121, | |
| "SalesValueMonthlyChange": 11880, | |
| "DistributionMonthlyChange": 1.15, | |
| "CostofSalesMonthlyChange": 30.18, | |
| "PriceMonthlyChange": 0.49, | |
| "GrossProfitMonthlyChange": 11850, | |
| "IndirectCostsMonthlyChange": 11064, | |
| "OperatingProfitMonthlyChange": 786.32 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 386, | |
| "SalesValue": 30169, | |
| "Distribution": 6.3, | |
| "CostofSales": 76.64, | |
| "Price": 78.16, | |
| "GrossProfit": 30092, | |
| "IndirectCosts": 28095, | |
| "OperatingProfit": 1997.2, | |
| "UnitSalesMonthlyChange": -101, | |
| "SalesValueMonthlyChange": -8107, | |
| "DistributionMonthlyChange": -0.7, | |
| "CostofSalesMonthlyChange": -20.6, | |
| "PriceMonthlyChange": -0.44, | |
| "GrossProfitMonthlyChange": -8086.4, | |
| "IndirectCostsMonthlyChange": -7550, | |
| "OperatingProfitMonthlyChange": -536.4 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Beta 8 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 940, | |
| "SalesValue": 117792, | |
| "Distribution": 25.6, | |
| "CostofSales": 299.26, | |
| "Price": 125.31, | |
| "GrossProfit": 1.1749e+05, | |
| "IndirectCosts": 1.097e+05, | |
| "OperatingProfit": 7796.4, | |
| "UnitSalesMonthlyChange": -138, | |
| "SalesValueMonthlyChange": -15417, | |
| "DistributionMonthlyChange": -1.34, | |
| "CostofSalesMonthlyChange": -39.17, | |
| "PriceMonthlyChange": 1.74, | |
| "GrossProfitMonthlyChange": -15378, | |
| "IndirectCostsMonthlyChange": -14357, | |
| "OperatingProfitMonthlyChange": -1020.4 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Beta 12 Pack Deluxe", | |
| "PriceTier": "Premium", | |
| "UnitSales": 52, | |
| "SalesValue": 6664, | |
| "Distribution": 1.97, | |
| "CostofSales": 16.93, | |
| "Price": 128.15, | |
| "GrossProfit": 6647.1, | |
| "IndirectCosts": 6205.6, | |
| "OperatingProfit": 441.45, | |
| "UnitSalesMonthlyChange": -21, | |
| "SalesValueMonthlyChange": -2626, | |
| "DistributionMonthlyChange": -0.13, | |
| "CostofSalesMonthlyChange": -6.67, | |
| "PriceMonthlyChange": 0.89, | |
| "GrossProfitMonthlyChange": -2619.3, | |
| "IndirectCostsMonthlyChange": -2446.3, | |
| "OperatingProfitMonthlyChange": -173.06 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Beta 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1330, | |
| "SalesValue": 168140, | |
| "Distribution": 23.23, | |
| "CostofSales": 427.18, | |
| "Price": 126.42, | |
| "GrossProfit": 1.6771e+05, | |
| "IndirectCosts": 1.5658e+05, | |
| "OperatingProfit": 11129, | |
| "UnitSalesMonthlyChange": -444, | |
| "SalesValueMonthlyChange": -55743, | |
| "DistributionMonthlyChange": -1.07, | |
| "CostofSalesMonthlyChange": -141.62, | |
| "PriceMonthlyChange": 0.22, | |
| "GrossProfitMonthlyChange": -55601, | |
| "IndirectCostsMonthlyChange": -51912, | |
| "OperatingProfitMonthlyChange": -3688.9 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Beta 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 7340, | |
| "SalesValue": 732487, | |
| "Distribution": 44.69, | |
| "CostofSales": 1861, | |
| "Price": 99.79, | |
| "GrossProfit": 7.3063e+05, | |
| "IndirectCosts": 6.8214e+05, | |
| "OperatingProfit": 48481, | |
| "UnitSalesMonthlyChange": 3366, | |
| "SalesValueMonthlyChange": 282843, | |
| "DistributionMonthlyChange": 1.1, | |
| "CostofSalesMonthlyChange": 718.59, | |
| "PriceMonthlyChange": -13.36, | |
| "GrossProfitMonthlyChange": 2.8212e+05, | |
| "IndirectCostsMonthlyChange": 2.634e+05, | |
| "OperatingProfitMonthlyChange": 18721 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Beta 18 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1824, | |
| "SalesValue": 193184, | |
| "Distribution": 31.33, | |
| "CostofSales": 490.81, | |
| "Price": 105.91, | |
| "GrossProfit": 1.9269e+05, | |
| "IndirectCosts": 1.7991e+05, | |
| "OperatingProfit": 12787, | |
| "UnitSalesMonthlyChange": -312, | |
| "SalesValueMonthlyChange": -33183, | |
| "DistributionMonthlyChange": -0.6, | |
| "CostofSalesMonthlyChange": -84.3, | |
| "PriceMonthlyChange": -0.07, | |
| "GrossProfitMonthlyChange": -33099, | |
| "IndirectCostsMonthlyChange": -30903, | |
| "OperatingProfitMonthlyChange": -2195.8 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 60, | |
| "PackType": "Standard", | |
| "SKU": "Beta 60 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 100, | |
| "SalesValue": 12640, | |
| "Distribution": 2.48, | |
| "CostofSales": 32.11, | |
| "Price": 126.4, | |
| "GrossProfit": 12608, | |
| "IndirectCosts": 11771, | |
| "OperatingProfit": 836.42, | |
| "UnitSalesMonthlyChange": -69, | |
| "SalesValueMonthlyChange": -8588, | |
| "DistributionMonthlyChange": -0.81, | |
| "CostofSalesMonthlyChange": -21.82, | |
| "PriceMonthlyChange": 0.79, | |
| "GrossProfitMonthlyChange": -8566.2, | |
| "IndirectCostsMonthlyChange": -7997.6, | |
| "OperatingProfitMonthlyChange": -568.62 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Stark Ind", | |
| "Brand": "Omega", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omega 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 790, | |
| "SalesValue": 47239, | |
| "Distribution": 22.7, | |
| "CostofSales": 120.01, | |
| "Price": 59.8, | |
| "GrossProfit": 47119, | |
| "IndirectCosts": 43992, | |
| "OperatingProfit": 3127, | |
| "UnitSalesMonthlyChange": -984, | |
| "SalesValueMonthlyChange": -56049, | |
| "DistributionMonthlyChange": -3.17, | |
| "CostofSalesMonthlyChange": -142.4, | |
| "PriceMonthlyChange": 1.58, | |
| "GrossProfitMonthlyChange": -55907, | |
| "IndirectCostsMonthlyChange": -52197, | |
| "OperatingProfitMonthlyChange": -3709.8 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 7363, | |
| "SalesValue": 462178, | |
| "Distribution": 33.33, | |
| "CostofSales": 1174.2, | |
| "Price": 62.77, | |
| "GrossProfit": 4.61e+05, | |
| "IndirectCosts": 4.3041e+05, | |
| "OperatingProfit": 30591, | |
| "UnitSalesMonthlyChange": -21043, | |
| "SalesValueMonthlyChange": -1261263, | |
| "DistributionMonthlyChange": -17.15, | |
| "CostofSalesMonthlyChange": -3204.4, | |
| "PriceMonthlyChange": 2.1, | |
| "GrossProfitMonthlyChange": -1.2581e+06, | |
| "IndirectCostsMonthlyChange": -1.1746e+06, | |
| "OperatingProfitMonthlyChange": -83479 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 3616, | |
| "SalesValue": 275259, | |
| "Distribution": 36.04, | |
| "CostofSales": 699.32, | |
| "Price": 76.12, | |
| "GrossProfit": 2.7456e+05, | |
| "IndirectCosts": 2.5634e+05, | |
| "OperatingProfit": 18219, | |
| "UnitSalesMonthlyChange": -30, | |
| "SalesValueMonthlyChange": -1169, | |
| "DistributionMonthlyChange": 0.55, | |
| "CostofSalesMonthlyChange": -2.97, | |
| "PriceMonthlyChange": 0.3, | |
| "GrossProfitMonthlyChange": -1166, | |
| "IndirectCostsMonthlyChange": -1089, | |
| "OperatingProfitMonthlyChange": -77 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1454, | |
| "SalesValue": 92545, | |
| "Distribution": 16.56, | |
| "CostofSales": 235.12, | |
| "Price": 63.65, | |
| "GrossProfit": 92310, | |
| "IndirectCosts": 86184, | |
| "OperatingProfit": 6125.7, | |
| "UnitSalesMonthlyChange": 451, | |
| "SalesValueMonthlyChange": 21123, | |
| "DistributionMonthlyChange": 0.07, | |
| "CostofSalesMonthlyChange": 53.66, | |
| "PriceMonthlyChange": -7.56, | |
| "GrossProfitMonthlyChange": 21069, | |
| "IndirectCostsMonthlyChange": 19671, | |
| "OperatingProfitMonthlyChange": 1398.7 | |
| }, | |
| { | |
| "Date": "01/08/2011", | |
| "Month": "Aug-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Wayne Ent", | |
| "Brand": "Pi", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Pi 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 140, | |
| "SalesValue": 10998, | |
| "Distribution": 3.56, | |
| "CostofSales": 27.94, | |
| "Price": 78.56, | |
| "GrossProfit": 10970, | |
| "IndirectCosts": 10242, | |
| "OperatingProfit": 727.93, | |
| "UnitSalesMonthlyChange": -25, | |
| "SalesValueMonthlyChange": -2512, | |
| "DistributionMonthlyChange": -1.13, | |
| "CostofSalesMonthlyChange": -6.38, | |
| "PriceMonthlyChange": -3.32, | |
| "GrossProfitMonthlyChange": -2505.6, | |
| "IndirectCostsMonthlyChange": -2339, | |
| "OperatingProfitMonthlyChange": -166.64 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Delta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Delta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1582, | |
| "SalesValue": 87670, | |
| "Distribution": 94.49, | |
| "CostofSales": 222.73, | |
| "Price": 55.42, | |
| "GrossProfit": 87447, | |
| "IndirectCosts": 81644, | |
| "OperatingProfit": 5803, | |
| "UnitSalesMonthlyChange": -352, | |
| "SalesValueMonthlyChange": -19462, | |
| "DistributionMonthlyChange": -0.24, | |
| "CostofSalesMonthlyChange": -49.45, | |
| "PriceMonthlyChange": 0.03, | |
| "GrossProfitMonthlyChange": -19413, | |
| "IndirectCostsMonthlyChange": -18125, | |
| "OperatingProfitMonthlyChange": -1288 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Eta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Eta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 621, | |
| "SalesValue": 27008, | |
| "Distribution": 14.55, | |
| "CostofSales": 68.62, | |
| "Price": 43.49, | |
| "GrossProfit": 26939, | |
| "IndirectCosts": 25152, | |
| "OperatingProfit": 1787.2, | |
| "UnitSalesMonthlyChange": -160, | |
| "SalesValueMonthlyChange": -7452, | |
| "DistributionMonthlyChange": 0.11, | |
| "CostofSalesMonthlyChange": -18.93, | |
| "PriceMonthlyChange": -0.63, | |
| "GrossProfitMonthlyChange": -7433.1, | |
| "IndirectCostsMonthlyChange": -6939.3, | |
| "OperatingProfitMonthlyChange": -493.79 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 778, | |
| "SalesValue": 63821, | |
| "Distribution": 93.5, | |
| "CostofSales": 162.14, | |
| "Price": 82.03, | |
| "GrossProfit": 63659, | |
| "IndirectCosts": 59435, | |
| "OperatingProfit": 4223.8, | |
| "UnitSalesMonthlyChange": -173, | |
| "SalesValueMonthlyChange": -14324, | |
| "DistributionMonthlyChange": -3.71, | |
| "CostofSalesMonthlyChange": -36.39, | |
| "PriceMonthlyChange": -0.14, | |
| "GrossProfitMonthlyChange": -14288, | |
| "IndirectCostsMonthlyChange": -13339, | |
| "OperatingProfitMonthlyChange": -948.82 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Omicron 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 443, | |
| "SalesValue": 39678, | |
| "Distribution": 83.83, | |
| "CostofSales": 100.81, | |
| "Price": 89.57, | |
| "GrossProfit": 39577, | |
| "IndirectCosts": 36951, | |
| "OperatingProfit": 2626.2, | |
| "UnitSalesMonthlyChange": 15, | |
| "SalesValueMonthlyChange": 2990, | |
| "DistributionMonthlyChange": -8.79, | |
| "CostofSalesMonthlyChange": 7.6, | |
| "PriceMonthlyChange": 3.85, | |
| "GrossProfitMonthlyChange": 2982.4, | |
| "IndirectCostsMonthlyChange": 2784.9, | |
| "OperatingProfitMonthlyChange": 197.52 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Omicron 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 3100, | |
| "SalesValue": 264605, | |
| "Distribution": 97.53, | |
| "CostofSales": 672.26, | |
| "Price": 85.36, | |
| "GrossProfit": 2.6393e+05, | |
| "IndirectCosts": 2.4642e+05, | |
| "OperatingProfit": 17514, | |
| "UnitSalesMonthlyChange": 578, | |
| "SalesValueMonthlyChange": 44173, | |
| "DistributionMonthlyChange": -2.11, | |
| "CostofSalesMonthlyChange": 112.23, | |
| "PriceMonthlyChange": -2.04, | |
| "GrossProfitMonthlyChange": 44061, | |
| "IndirectCostsMonthlyChange": 41137, | |
| "OperatingProfitMonthlyChange": 2923.5 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 6665, | |
| "SalesValue": 460652, | |
| "Distribution": 99.96, | |
| "CostofSales": 1170.3, | |
| "Price": 69.12, | |
| "GrossProfit": 4.5948e+05, | |
| "IndirectCosts": 4.2899e+05, | |
| "OperatingProfit": 30489, | |
| "UnitSalesMonthlyChange": 1122, | |
| "SalesValueMonthlyChange": 59097, | |
| "DistributionMonthlyChange": 0.02, | |
| "CostofSalesMonthlyChange": 150.15, | |
| "PriceMonthlyChange": -3.32, | |
| "GrossProfitMonthlyChange": 58947, | |
| "IndirectCostsMonthlyChange": 55035, | |
| "OperatingProfitMonthlyChange": 3911.5 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 28461, | |
| "SalesValue": 1678036, | |
| "Distribution": 99.82, | |
| "CostofSales": 4263.2, | |
| "Price": 58.96, | |
| "GrossProfit": 1.6738e+06, | |
| "IndirectCosts": 1.5627e+06, | |
| "OperatingProfit": 1.1107e+05, | |
| "UnitSalesMonthlyChange": 17059, | |
| "SalesValueMonthlyChange": 961466, | |
| "DistributionMonthlyChange": 0.12, | |
| "CostofSalesMonthlyChange": 2442.7, | |
| "PriceMonthlyChange": -3.89, | |
| "GrossProfitMonthlyChange": 9.5902e+05, | |
| "IndirectCostsMonthlyChange": 8.9539e+05, | |
| "OperatingProfitMonthlyChange": 63638 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Sigma 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 770, | |
| "SalesValue": 122236, | |
| "Distribution": 93.43, | |
| "CostofSales": 310.55, | |
| "Price": 158.75, | |
| "GrossProfit": 1.2193e+05, | |
| "IndirectCosts": 1.1384e+05, | |
| "OperatingProfit": 8090.3, | |
| "UnitSalesMonthlyChange": -77, | |
| "SalesValueMonthlyChange": -13715, | |
| "DistributionMonthlyChange": -4, | |
| "CostofSalesMonthlyChange": -34.85, | |
| "PriceMonthlyChange": -1.76, | |
| "GrossProfitMonthlyChange": -13680, | |
| "IndirectCostsMonthlyChange": -12772, | |
| "OperatingProfitMonthlyChange": -907.95 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Sigma 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 650, | |
| "SalesValue": 95381, | |
| "Distribution": 92.53, | |
| "CostofSales": 242.32, | |
| "Price": 146.74, | |
| "GrossProfit": 95139, | |
| "IndirectCosts": 88825, | |
| "OperatingProfit": 6313.2, | |
| "UnitSalesMonthlyChange": -14, | |
| "SalesValueMonthlyChange": -2477, | |
| "DistributionMonthlyChange": -3, | |
| "CostofSalesMonthlyChange": -6.3, | |
| "PriceMonthlyChange": -0.64, | |
| "GrossProfitMonthlyChange": -2470.7, | |
| "IndirectCostsMonthlyChange": -2307.1, | |
| "OperatingProfitMonthlyChange": -163.57 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Tau", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Tau 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 899, | |
| "SalesValue": 61454, | |
| "Distribution": 93.79, | |
| "CostofSales": 156.13, | |
| "Price": 68.36, | |
| "GrossProfit": 61298, | |
| "IndirectCosts": 57231, | |
| "OperatingProfit": 4067.1, | |
| "UnitSalesMonthlyChange": -241, | |
| "SalesValueMonthlyChange": -14864, | |
| "DistributionMonthlyChange": -1.6, | |
| "CostofSalesMonthlyChange": -37.76, | |
| "PriceMonthlyChange": 1.41, | |
| "GrossProfitMonthlyChange": -14826, | |
| "IndirectCostsMonthlyChange": -13842, | |
| "OperatingProfitMonthlyChange": -984.56 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Epsilon", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Epsilon 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 908, | |
| "SalesValue": 48088, | |
| "Distribution": 76.44, | |
| "CostofSales": 122.17, | |
| "Price": 52.96, | |
| "GrossProfit": 47966, | |
| "IndirectCosts": 44783, | |
| "OperatingProfit": 3183.2, | |
| "UnitSalesMonthlyChange": -56, | |
| "SalesValueMonthlyChange": -3706, | |
| "DistributionMonthlyChange": -3.97, | |
| "CostofSalesMonthlyChange": -9.42, | |
| "PriceMonthlyChange": -0.77, | |
| "GrossProfitMonthlyChange": -3696.6, | |
| "IndirectCostsMonthlyChange": -3452, | |
| "OperatingProfitMonthlyChange": -244.55 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Iota 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 902, | |
| "SalesValue": 82360, | |
| "Distribution": 93.28, | |
| "CostofSales": 209.24, | |
| "Price": 91.31, | |
| "GrossProfit": 82151, | |
| "IndirectCosts": 76699, | |
| "OperatingProfit": 5451.6, | |
| "UnitSalesMonthlyChange": -69, | |
| "SalesValueMonthlyChange": -2934, | |
| "DistributionMonthlyChange": 1.47, | |
| "CostofSalesMonthlyChange": -7.46, | |
| "PriceMonthlyChange": 3.47, | |
| "GrossProfitMonthlyChange": -2926.5, | |
| "IndirectCostsMonthlyChange": -2732.9, | |
| "OperatingProfitMonthlyChange": -193.62 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Iota 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1023, | |
| "SalesValue": 86191, | |
| "Distribution": 92.73, | |
| "CostofSales": 218.98, | |
| "Price": 84.25, | |
| "GrossProfit": 85972, | |
| "IndirectCosts": 80267, | |
| "OperatingProfit": 5704.6, | |
| "UnitSalesMonthlyChange": 72, | |
| "SalesValueMonthlyChange": 4340, | |
| "DistributionMonthlyChange": -2.24, | |
| "CostofSalesMonthlyChange": 11.03, | |
| "PriceMonthlyChange": -1.82, | |
| "GrossProfitMonthlyChange": 4329, | |
| "IndirectCostsMonthlyChange": 4041.5, | |
| "OperatingProfitMonthlyChange": 287.43 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 8 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 604, | |
| "SalesValue": 37000, | |
| "Distribution": 55.2, | |
| "CostofSales": 94, | |
| "Price": 61.26, | |
| "GrossProfit": 36906, | |
| "IndirectCosts": 34457, | |
| "OperatingProfit": 2449.3, | |
| "UnitSalesMonthlyChange": -106, | |
| "SalesValueMonthlyChange": -6434, | |
| "DistributionMonthlyChange": -16.92, | |
| "CostofSalesMonthlyChange": -16.35, | |
| "PriceMonthlyChange": 0.09, | |
| "GrossProfitMonthlyChange": -6417.6, | |
| "IndirectCostsMonthlyChange": -5992.2, | |
| "OperatingProfitMonthlyChange": -425.48 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 3095, | |
| "SalesValue": 171856, | |
| "Distribution": 98.26, | |
| "CostofSales": 436.62, | |
| "Price": 55.53, | |
| "GrossProfit": 1.7142e+05, | |
| "IndirectCosts": 1.6004e+05, | |
| "OperatingProfit": 11375, | |
| "UnitSalesMonthlyChange": 13, | |
| "SalesValueMonthlyChange": 459, | |
| "DistributionMonthlyChange": 0.76, | |
| "CostofSalesMonthlyChange": 1.17, | |
| "PriceMonthlyChange": -0.08, | |
| "GrossProfitMonthlyChange": 457.83, | |
| "IndirectCostsMonthlyChange": 427.45, | |
| "OperatingProfitMonthlyChange": 30.38 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Mu", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Mu 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 532, | |
| "SalesValue": 77858, | |
| "Distribution": 73.73, | |
| "CostofSales": 197.81, | |
| "Price": 146.35, | |
| "GrossProfit": 77660, | |
| "IndirectCosts": 72507, | |
| "OperatingProfit": 5152.9, | |
| "UnitSalesMonthlyChange": 141, | |
| "SalesValueMonthlyChange": 19977, | |
| "DistributionMonthlyChange": -1.63, | |
| "CostofSalesMonthlyChange": 50.76, | |
| "PriceMonthlyChange": -1.68, | |
| "GrossProfitMonthlyChange": 19926, | |
| "IndirectCostsMonthlyChange": 18605, | |
| "OperatingProfitMonthlyChange": 1321.7 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 6, | |
| "PackType": "Standard", | |
| "SKU": "Theta 6 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 167, | |
| "SalesValue": 16379, | |
| "Distribution": 18.69, | |
| "CostofSales": 41.61, | |
| "Price": 98.08, | |
| "GrossProfit": 16337, | |
| "IndirectCosts": 15253, | |
| "OperatingProfit": 1084.3, | |
| "UnitSalesMonthlyChange": 1, | |
| "SalesValueMonthlyChange": -35, | |
| "DistributionMonthlyChange": -1.32, | |
| "CostofSalesMonthlyChange": -0.09, | |
| "PriceMonthlyChange": -0.8, | |
| "GrossProfitMonthlyChange": -34.91, | |
| "IndirectCostsMonthlyChange": -32.4, | |
| "OperatingProfitMonthlyChange": -2.51 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Theta 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 592, | |
| "SalesValue": 52719, | |
| "Distribution": 86.84, | |
| "CostofSales": 133.94, | |
| "Price": 89.05, | |
| "GrossProfit": 52585, | |
| "IndirectCosts": 49096, | |
| "OperatingProfit": 3489.3, | |
| "UnitSalesMonthlyChange": -171, | |
| "SalesValueMonthlyChange": -15613, | |
| "DistributionMonthlyChange": -12.56, | |
| "CostofSalesMonthlyChange": -39.66, | |
| "PriceMonthlyChange": -0.51, | |
| "GrossProfitMonthlyChange": -15573, | |
| "IndirectCostsMonthlyChange": -14540, | |
| "OperatingProfitMonthlyChange": -1033.2 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Theta 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 156, | |
| "SalesValue": 14554, | |
| "Distribution": 33.79, | |
| "CostofSales": 36.98, | |
| "Price": 93.29, | |
| "GrossProfit": 14517, | |
| "IndirectCosts": 13554, | |
| "OperatingProfit": 963.1, | |
| "UnitSalesMonthlyChange": -83, | |
| "SalesValueMonthlyChange": -7196, | |
| "DistributionMonthlyChange": -20.16, | |
| "CostofSalesMonthlyChange": -18.28, | |
| "PriceMonthlyChange": 2.29, | |
| "GrossProfitMonthlyChange": -7177.7, | |
| "IndirectCostsMonthlyChange": -6701.2, | |
| "OperatingProfitMonthlyChange": -476.48 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Theta 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2093, | |
| "SalesValue": 187744, | |
| "Distribution": 98.71, | |
| "CostofSales": 476.98, | |
| "Price": 89.7, | |
| "GrossProfit": 1.8727e+05, | |
| "IndirectCosts": 1.7484e+05, | |
| "OperatingProfit": 12427, | |
| "UnitSalesMonthlyChange": -452, | |
| "SalesValueMonthlyChange": -37993, | |
| "DistributionMonthlyChange": 0.99, | |
| "CostofSalesMonthlyChange": -96.53, | |
| "PriceMonthlyChange": 1, | |
| "GrossProfitMonthlyChange": -37896, | |
| "IndirectCostsMonthlyChange": -35383, | |
| "OperatingProfitMonthlyChange": -2513.9 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Theta 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 6300, | |
| "SalesValue": 458207, | |
| "Distribution": 99.91, | |
| "CostofSales": 1164.1, | |
| "Price": 72.73, | |
| "GrossProfit": 4.5704e+05, | |
| "IndirectCosts": 4.2672e+05, | |
| "OperatingProfit": 30327, | |
| "UnitSalesMonthlyChange": 64, | |
| "SalesValueMonthlyChange": 6175, | |
| "DistributionMonthlyChange": 0.05, | |
| "CostofSalesMonthlyChange": 15.69, | |
| "PriceMonthlyChange": 0.24, | |
| "GrossProfitMonthlyChange": 6159.3, | |
| "IndirectCostsMonthlyChange": 5750.8, | |
| "OperatingProfitMonthlyChange": 408.52 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Theta 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 19143, | |
| "SalesValue": 1168049, | |
| "Distribution": 98.54, | |
| "CostofSales": 2967.6, | |
| "Price": 61.02, | |
| "GrossProfit": 1.1651e+06, | |
| "IndirectCosts": 1.0878e+06, | |
| "OperatingProfit": 77310, | |
| "UnitSalesMonthlyChange": -12518, | |
| "SalesValueMonthlyChange": -724314, | |
| "DistributionMonthlyChange": -1.35, | |
| "CostofSalesMonthlyChange": -1840.2, | |
| "PriceMonthlyChange": 1.25, | |
| "GrossProfitMonthlyChange": -7.2247e+05, | |
| "IndirectCostsMonthlyChange": -6.7453e+05, | |
| "OperatingProfitMonthlyChange": -47941 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "LexCorp", | |
| "Brand": "Gamma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Gamma 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 3605, | |
| "SalesValue": 213457, | |
| "Distribution": 98.5, | |
| "CostofSales": 542.31, | |
| "Price": 59.21, | |
| "GrossProfit": 2.1291e+05, | |
| "IndirectCosts": 1.9879e+05, | |
| "OperatingProfit": 14129, | |
| "UnitSalesMonthlyChange": 732, | |
| "SalesValueMonthlyChange": 40661, | |
| "DistributionMonthlyChange": 0.88, | |
| "CostofSalesMonthlyChange": 103.3, | |
| "PriceMonthlyChange": -0.93, | |
| "GrossProfitMonthlyChange": 40558, | |
| "IndirectCostsMonthlyChange": 37866, | |
| "OperatingProfitMonthlyChange": 2691.4 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 802, | |
| "SalesValue": 68858, | |
| "Distribution": 60.99, | |
| "CostofSales": 174.94, | |
| "Price": 85.86, | |
| "GrossProfit": 68683, | |
| "IndirectCosts": 64126, | |
| "OperatingProfit": 4557.2, | |
| "UnitSalesMonthlyChange": 96, | |
| "SalesValueMonthlyChange": 8380, | |
| "DistributionMonthlyChange": -0.41, | |
| "CostofSalesMonthlyChange": 21.29, | |
| "PriceMonthlyChange": 0.2, | |
| "GrossProfitMonthlyChange": 8358.7, | |
| "IndirectCostsMonthlyChange": 7804.8, | |
| "OperatingProfitMonthlyChange": 553.91 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1909, | |
| "SalesValue": 140605, | |
| "Distribution": 91.4, | |
| "CostofSales": 357.22, | |
| "Price": 73.65, | |
| "GrossProfit": 1.4025e+05, | |
| "IndirectCosts": 1.3094e+05, | |
| "OperatingProfit": 9306.7, | |
| "UnitSalesMonthlyChange": -29, | |
| "SalesValueMonthlyChange": -3786, | |
| "DistributionMonthlyChange": -1.44, | |
| "CostofSalesMonthlyChange": -9.62, | |
| "PriceMonthlyChange": -0.86, | |
| "GrossProfitMonthlyChange": -3776.4, | |
| "IndirectCostsMonthlyChange": -3526.3, | |
| "OperatingProfitMonthlyChange": -250.03 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Beta 8 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1217, | |
| "SalesValue": 136689, | |
| "Distribution": 99.06, | |
| "CostofSales": 347.27, | |
| "Price": 112.32, | |
| "GrossProfit": 1.3634e+05, | |
| "IndirectCosts": 1.2729e+05, | |
| "OperatingProfit": 9047.1, | |
| "UnitSalesMonthlyChange": 307, | |
| "SalesValueMonthlyChange": 32420, | |
| "DistributionMonthlyChange": 0.45, | |
| "CostofSalesMonthlyChange": 82.36, | |
| "PriceMonthlyChange": -2.26, | |
| "GrossProfitMonthlyChange": 32338, | |
| "IndirectCostsMonthlyChange": 30192, | |
| "OperatingProfitMonthlyChange": 2146 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Beta 12 Pack Deluxe", | |
| "PriceTier": "Premium", | |
| "UnitSales": 32, | |
| "SalesValue": 3992, | |
| "Distribution": 4.49, | |
| "CostofSales": 10.15, | |
| "Price": 124.75, | |
| "GrossProfit": 3981.8, | |
| "IndirectCosts": 3718, | |
| "OperatingProfit": 263.84, | |
| "UnitSalesMonthlyChange": 10, | |
| "SalesValueMonthlyChange": 1333, | |
| "DistributionMonthlyChange": 1.57, | |
| "CostofSalesMonthlyChange": 3.39, | |
| "PriceMonthlyChange": 3.89, | |
| "GrossProfitMonthlyChange": 1329.6, | |
| "IndirectCostsMonthlyChange": 1242.1, | |
| "OperatingProfitMonthlyChange": 87.48 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Beta 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 3293, | |
| "SalesValue": 378229, | |
| "Distribution": 97.25, | |
| "CostofSales": 960.93, | |
| "Price": 114.86, | |
| "GrossProfit": 3.7727e+05, | |
| "IndirectCosts": 3.5223e+05, | |
| "OperatingProfit": 25034, | |
| "UnitSalesMonthlyChange": 126, | |
| "SalesValueMonthlyChange": 16206, | |
| "DistributionMonthlyChange": 0.41, | |
| "CostofSalesMonthlyChange": 41.17, | |
| "PriceMonthlyChange": 0.55, | |
| "GrossProfitMonthlyChange": 16165, | |
| "IndirectCostsMonthlyChange": 15092, | |
| "OperatingProfitMonthlyChange": 1072.6 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Beta 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 3875, | |
| "SalesValue": 395213, | |
| "Distribution": 99.71, | |
| "CostofSales": 1004.1, | |
| "Price": 101.99, | |
| "GrossProfit": 3.9421e+05, | |
| "IndirectCosts": 3.6805e+05, | |
| "OperatingProfit": 26158, | |
| "UnitSalesMonthlyChange": -5004, | |
| "SalesValueMonthlyChange": -445394, | |
| "DistributionMonthlyChange": -0.14, | |
| "CostofSalesMonthlyChange": -1131.6, | |
| "PriceMonthlyChange": 7.32, | |
| "GrossProfitMonthlyChange": -4.4426e+05, | |
| "IndirectCostsMonthlyChange": -4.1478e+05, | |
| "OperatingProfitMonthlyChange": -29480 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Beta 18 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 5489, | |
| "SalesValue": 523039, | |
| "Distribution": 96.85, | |
| "CostofSales": 1328.8, | |
| "Price": 95.29, | |
| "GrossProfit": 5.2171e+05, | |
| "IndirectCosts": 4.8709e+05, | |
| "OperatingProfit": 34619, | |
| "UnitSalesMonthlyChange": 1892, | |
| "SalesValueMonthlyChange": 168683, | |
| "DistributionMonthlyChange": 0.33, | |
| "CostofSalesMonthlyChange": 428.56, | |
| "PriceMonthlyChange": -3.22, | |
| "GrossProfitMonthlyChange": 1.6825e+05, | |
| "IndirectCostsMonthlyChange": 1.5709e+05, | |
| "OperatingProfitMonthlyChange": 11164 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 60, | |
| "PackType": "Standard", | |
| "SKU": "Beta 60 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 866, | |
| "SalesValue": 87425, | |
| "Distribution": 46.09, | |
| "CostofSales": 222.11, | |
| "Price": 100.95, | |
| "GrossProfit": 87203, | |
| "IndirectCosts": 81416, | |
| "OperatingProfit": 5786.6, | |
| "UnitSalesMonthlyChange": 59, | |
| "SalesValueMonthlyChange": 5715, | |
| "DistributionMonthlyChange": 0.55, | |
| "CostofSalesMonthlyChange": 14.52, | |
| "PriceMonthlyChange": -0.3, | |
| "GrossProfitMonthlyChange": 5700.5, | |
| "IndirectCostsMonthlyChange": 5321.7, | |
| "OperatingProfitMonthlyChange": 378.82 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Stark Ind", | |
| "Brand": "Omega", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omega 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1274, | |
| "SalesValue": 71887, | |
| "Distribution": 91.83, | |
| "CostofSales": 182.63, | |
| "Price": 56.43, | |
| "GrossProfit": 71704, | |
| "IndirectCosts": 66947, | |
| "OperatingProfit": 4757.9, | |
| "UnitSalesMonthlyChange": 663, | |
| "SalesValueMonthlyChange": 35002, | |
| "DistributionMonthlyChange": 3.94, | |
| "CostofSalesMonthlyChange": 88.92, | |
| "PriceMonthlyChange": -3.94, | |
| "GrossProfitMonthlyChange": 34913, | |
| "IndirectCostsMonthlyChange": 32597, | |
| "OperatingProfitMonthlyChange": 2316.5 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 935, | |
| "SalesValue": 74069, | |
| "Distribution": 94.67, | |
| "CostofSales": 188.18, | |
| "Price": 79.22, | |
| "GrossProfit": 73881, | |
| "IndirectCosts": 68979, | |
| "OperatingProfit": 4902.1, | |
| "UnitSalesMonthlyChange": -180, | |
| "SalesValueMonthlyChange": -12536, | |
| "DistributionMonthlyChange": -3.1, | |
| "CostofSalesMonthlyChange": -31.85, | |
| "PriceMonthlyChange": 1.55, | |
| "GrossProfitMonthlyChange": -12504, | |
| "IndirectCostsMonthlyChange": -11674, | |
| "OperatingProfitMonthlyChange": -829.92 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2513, | |
| "SalesValue": 168088, | |
| "Distribution": 97.71, | |
| "CostofSales": 427.04, | |
| "Price": 66.89, | |
| "GrossProfit": 1.6766e+05, | |
| "IndirectCosts": 1.5654e+05, | |
| "OperatingProfit": 11125, | |
| "UnitSalesMonthlyChange": 553, | |
| "SalesValueMonthlyChange": 25054, | |
| "DistributionMonthlyChange": -1.06, | |
| "CostofSalesMonthlyChange": 63.65, | |
| "PriceMonthlyChange": -6.09, | |
| "GrossProfitMonthlyChange": 24990, | |
| "IndirectCostsMonthlyChange": 23332, | |
| "OperatingProfitMonthlyChange": 1658.1 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 3178, | |
| "SalesValue": 195130, | |
| "Distribution": 89.13, | |
| "CostofSales": 495.75, | |
| "Price": 61.4, | |
| "GrossProfit": 1.9463e+05, | |
| "IndirectCosts": 1.8172e+05, | |
| "OperatingProfit": 12915, | |
| "UnitSalesMonthlyChange": -121, | |
| "SalesValueMonthlyChange": -17703, | |
| "DistributionMonthlyChange": 2.33, | |
| "CostofSalesMonthlyChange": -44.98, | |
| "PriceMonthlyChange": -3.11, | |
| "GrossProfitMonthlyChange": -17658, | |
| "IndirectCostsMonthlyChange": -16486, | |
| "OperatingProfitMonthlyChange": -1172.3 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Wayne Ent", | |
| "Brand": "Pi", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Pi 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 883, | |
| "SalesValue": 66793, | |
| "Distribution": 59.2, | |
| "CostofSales": 169.7, | |
| "Price": 75.64, | |
| "GrossProfit": 66623, | |
| "IndirectCosts": 62203, | |
| "OperatingProfit": 4420.7, | |
| "UnitSalesMonthlyChange": -240, | |
| "SalesValueMonthlyChange": -16871, | |
| "DistributionMonthlyChange": 0.89, | |
| "CostofSalesMonthlyChange": -42.86, | |
| "PriceMonthlyChange": 1.14, | |
| "GrossProfitMonthlyChange": -16828, | |
| "IndirectCostsMonthlyChange": -15711, | |
| "OperatingProfitMonthlyChange": -1116.8 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Delta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Delta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 851, | |
| "SalesValue": 49424, | |
| "Distribution": 23.66, | |
| "CostofSales": 125.57, | |
| "Price": 58.08, | |
| "GrossProfit": 49298, | |
| "IndirectCosts": 46027, | |
| "OperatingProfit": 3271.4, | |
| "UnitSalesMonthlyChange": -442, | |
| "SalesValueMonthlyChange": -19800, | |
| "DistributionMonthlyChange": -3.31, | |
| "CostofSalesMonthlyChange": -50.3, | |
| "PriceMonthlyChange": 4.54, | |
| "GrossProfitMonthlyChange": -19750, | |
| "IndirectCostsMonthlyChange": -18439, | |
| "OperatingProfitMonthlyChange": -1310.5 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Eta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Eta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 676, | |
| "SalesValue": 29484, | |
| "Distribution": 4.94, | |
| "CostofSales": 74.91, | |
| "Price": 43.62, | |
| "GrossProfit": 29409, | |
| "IndirectCosts": 27458, | |
| "OperatingProfit": 1951.5, | |
| "UnitSalesMonthlyChange": -92, | |
| "SalesValueMonthlyChange": -4367, | |
| "DistributionMonthlyChange": 0.01, | |
| "CostofSalesMonthlyChange": -11.09, | |
| "PriceMonthlyChange": -0.46, | |
| "GrossProfitMonthlyChange": -4355.9, | |
| "IndirectCostsMonthlyChange": -4066.7, | |
| "OperatingProfitMonthlyChange": -289.23 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 35654, | |
| "SalesValue": 2186779, | |
| "Distribution": 62.05, | |
| "CostofSales": 5555.7, | |
| "Price": 61.33, | |
| "GrossProfit": 2.1812e+06, | |
| "IndirectCosts": 2.0365e+06, | |
| "OperatingProfit": 1.4474e+05, | |
| "UnitSalesMonthlyChange": 15524, | |
| "SalesValueMonthlyChange": 937734, | |
| "DistributionMonthlyChange": 3.43, | |
| "CostofSalesMonthlyChange": 2382.4, | |
| "PriceMonthlyChange": -0.72, | |
| "GrossProfitMonthlyChange": 9.3535e+05, | |
| "IndirectCostsMonthlyChange": 8.7329e+05, | |
| "OperatingProfitMonthlyChange": 62066 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Omicron 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 331, | |
| "SalesValue": 31276, | |
| "Distribution": 12.13, | |
| "CostofSales": 79.46, | |
| "Price": 94.49, | |
| "GrossProfit": 31197, | |
| "IndirectCosts": 29127, | |
| "OperatingProfit": 2069.9, | |
| "UnitSalesMonthlyChange": -16, | |
| "SalesValueMonthlyChange": -1303, | |
| "DistributionMonthlyChange": -4.13, | |
| "CostofSalesMonthlyChange": -3.31, | |
| "PriceMonthlyChange": 0.6, | |
| "GrossProfitMonthlyChange": -1299.7, | |
| "IndirectCostsMonthlyChange": -1213.1, | |
| "OperatingProfitMonthlyChange": -86.62 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Omicron 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2684, | |
| "SalesValue": 239152, | |
| "Distribution": 37.49, | |
| "CostofSales": 607.59, | |
| "Price": 89.1, | |
| "GrossProfit": 2.3854e+05, | |
| "IndirectCosts": 2.2272e+05, | |
| "OperatingProfit": 15829, | |
| "UnitSalesMonthlyChange": -282, | |
| "SalesValueMonthlyChange": -23905, | |
| "DistributionMonthlyChange": -6.13, | |
| "CostofSalesMonthlyChange": -60.73, | |
| "PriceMonthlyChange": 0.41, | |
| "GrossProfitMonthlyChange": -23844, | |
| "IndirectCostsMonthlyChange": -22262, | |
| "OperatingProfitMonthlyChange": -1582.6 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 9634, | |
| "SalesValue": 690747, | |
| "Distribution": 45.32, | |
| "CostofSales": 1754.9, | |
| "Price": 71.7, | |
| "GrossProfit": 6.8899e+05, | |
| "IndirectCosts": 6.4327e+05, | |
| "OperatingProfit": 45719, | |
| "UnitSalesMonthlyChange": 264, | |
| "SalesValueMonthlyChange": 3320, | |
| "DistributionMonthlyChange": -4.59, | |
| "CostofSalesMonthlyChange": 8.44, | |
| "PriceMonthlyChange": -1.66, | |
| "GrossProfitMonthlyChange": 3311.6, | |
| "IndirectCostsMonthlyChange": 3091.6, | |
| "OperatingProfitMonthlyChange": 219.92 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 17164, | |
| "SalesValue": 1040137, | |
| "Distribution": 39.99, | |
| "CostofSales": 2642.6, | |
| "Price": 60.6, | |
| "GrossProfit": 1.0375e+06, | |
| "IndirectCosts": 9.6865e+05, | |
| "OperatingProfit": 68845, | |
| "UnitSalesMonthlyChange": 11189, | |
| "SalesValueMonthlyChange": 630314, | |
| "DistributionMonthlyChange": -2.79, | |
| "CostofSalesMonthlyChange": 1601.4, | |
| "PriceMonthlyChange": -7.99, | |
| "GrossProfitMonthlyChange": 6.2871e+05, | |
| "IndirectCostsMonthlyChange": 5.8699e+05, | |
| "OperatingProfitMonthlyChange": 41720 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Sigma 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 451, | |
| "SalesValue": 76313, | |
| "Distribution": 14.68, | |
| "CostofSales": 193.88, | |
| "Price": 169.21, | |
| "GrossProfit": 76119, | |
| "IndirectCosts": 71068, | |
| "OperatingProfit": 5051.2, | |
| "UnitSalesMonthlyChange": 76, | |
| "SalesValueMonthlyChange": 11091, | |
| "DistributionMonthlyChange": -2.4, | |
| "CostofSalesMonthlyChange": 28.18, | |
| "PriceMonthlyChange": -4.72, | |
| "GrossProfitMonthlyChange": 11063, | |
| "IndirectCostsMonthlyChange": 10329, | |
| "OperatingProfitMonthlyChange": 734.08 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Sigma 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 694, | |
| "SalesValue": 110258, | |
| "Distribution": 16.03, | |
| "CostofSales": 280.12, | |
| "Price": 158.87, | |
| "GrossProfit": 1.0998e+05, | |
| "IndirectCosts": 1.0268e+05, | |
| "OperatingProfit": 7297.3, | |
| "UnitSalesMonthlyChange": 182, | |
| "SalesValueMonthlyChange": 29671, | |
| "DistributionMonthlyChange": -0.05, | |
| "CostofSalesMonthlyChange": 75.38, | |
| "PriceMonthlyChange": 1.47, | |
| "GrossProfitMonthlyChange": 29596, | |
| "IndirectCostsMonthlyChange": 27632, | |
| "OperatingProfitMonthlyChange": 1963.7 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Tau", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Tau 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 389, | |
| "SalesValue": 28758, | |
| "Distribution": 12.75, | |
| "CostofSales": 73.06, | |
| "Price": 73.93, | |
| "GrossProfit": 28685, | |
| "IndirectCosts": 26782, | |
| "OperatingProfit": 1903.4, | |
| "UnitSalesMonthlyChange": -55, | |
| "SalesValueMonthlyChange": -2606, | |
| "DistributionMonthlyChange": -3.68, | |
| "CostofSalesMonthlyChange": -6.62, | |
| "PriceMonthlyChange": 3.29, | |
| "GrossProfitMonthlyChange": -2599.4, | |
| "IndirectCostsMonthlyChange": -2426.7, | |
| "OperatingProfitMonthlyChange": -172.67 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Epsilon", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Epsilon 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 587, | |
| "SalesValue": 33241, | |
| "Distribution": 13.32, | |
| "CostofSales": 84.45, | |
| "Price": 56.63, | |
| "GrossProfit": 33157, | |
| "IndirectCosts": 30956, | |
| "OperatingProfit": 2200.5, | |
| "UnitSalesMonthlyChange": 42, | |
| "SalesValueMonthlyChange": 2191, | |
| "DistributionMonthlyChange": -2.79, | |
| "CostofSalesMonthlyChange": 5.56, | |
| "PriceMonthlyChange": -0.34, | |
| "GrossProfitMonthlyChange": 2185.4, | |
| "IndirectCostsMonthlyChange": 2040, | |
| "OperatingProfitMonthlyChange": 145.4 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Iota 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 715, | |
| "SalesValue": 65435, | |
| "Distribution": 21.61, | |
| "CostofSales": 166.25, | |
| "Price": 91.52, | |
| "GrossProfit": 65269, | |
| "IndirectCosts": 60938, | |
| "OperatingProfit": 4330.6, | |
| "UnitSalesMonthlyChange": -248, | |
| "SalesValueMonthlyChange": -17942, | |
| "DistributionMonthlyChange": -2.61, | |
| "CostofSalesMonthlyChange": -45.58, | |
| "PriceMonthlyChange": 4.94, | |
| "GrossProfitMonthlyChange": -17896, | |
| "IndirectCostsMonthlyChange": -16709, | |
| "OperatingProfitMonthlyChange": -1187.7 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Iota 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 696, | |
| "SalesValue": 62746, | |
| "Distribution": 18.89, | |
| "CostofSales": 159.41, | |
| "Price": 90.15, | |
| "GrossProfit": 62587, | |
| "IndirectCosts": 58433, | |
| "OperatingProfit": 4153.4, | |
| "UnitSalesMonthlyChange": -127, | |
| "SalesValueMonthlyChange": -9898, | |
| "DistributionMonthlyChange": -2.78, | |
| "CostofSalesMonthlyChange": -25.15, | |
| "PriceMonthlyChange": 1.88, | |
| "GrossProfitMonthlyChange": -9872.9, | |
| "IndirectCostsMonthlyChange": -9218.5, | |
| "OperatingProfitMonthlyChange": -654.38 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 8 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 469, | |
| "SalesValue": 29727, | |
| "Distribution": 11.57, | |
| "CostofSales": 75.52, | |
| "Price": 63.38, | |
| "GrossProfit": 29651, | |
| "IndirectCosts": 27684, | |
| "OperatingProfit": 1967.6, | |
| "UnitSalesMonthlyChange": 30, | |
| "SalesValueMonthlyChange": 1981, | |
| "DistributionMonthlyChange": -1.48, | |
| "CostofSalesMonthlyChange": 5.03, | |
| "PriceMonthlyChange": 0.18, | |
| "GrossProfitMonthlyChange": 1976, | |
| "IndirectCostsMonthlyChange": 1845, | |
| "OperatingProfitMonthlyChange": 130.93 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 2080, | |
| "SalesValue": 122601, | |
| "Distribution": 31.27, | |
| "CostofSales": 311.48, | |
| "Price": 58.94, | |
| "GrossProfit": 1.2229e+05, | |
| "IndirectCosts": 1.1417e+05, | |
| "OperatingProfit": 8114.7, | |
| "UnitSalesMonthlyChange": -282, | |
| "SalesValueMonthlyChange": -17517, | |
| "DistributionMonthlyChange": -6.87, | |
| "CostofSalesMonthlyChange": -44.51, | |
| "PriceMonthlyChange": -0.38, | |
| "GrossProfitMonthlyChange": -17472, | |
| "IndirectCostsMonthlyChange": -16313, | |
| "OperatingProfitMonthlyChange": -1159.4 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Mu", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Mu 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 720, | |
| "SalesValue": 111412, | |
| "Distribution": 21.76, | |
| "CostofSales": 283.05, | |
| "Price": 154.74, | |
| "GrossProfit": 1.1113e+05, | |
| "IndirectCosts": 1.0375e+05, | |
| "OperatingProfit": 7374.5, | |
| "UnitSalesMonthlyChange": 21, | |
| "SalesValueMonthlyChange": 2896, | |
| "DistributionMonthlyChange": -5.42, | |
| "CostofSalesMonthlyChange": 7.36, | |
| "PriceMonthlyChange": -0.5, | |
| "GrossProfitMonthlyChange": 2888.6, | |
| "IndirectCostsMonthlyChange": 2696.6, | |
| "OperatingProfitMonthlyChange": 192.05 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 6, | |
| "PackType": "Standard", | |
| "SKU": "Theta 6 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 272, | |
| "SalesValue": 28176, | |
| "Distribution": 8.81, | |
| "CostofSales": 71.59, | |
| "Price": 103.59, | |
| "GrossProfit": 28104, | |
| "IndirectCosts": 26240, | |
| "OperatingProfit": 1864.9, | |
| "UnitSalesMonthlyChange": 39, | |
| "SalesValueMonthlyChange": 4055, | |
| "DistributionMonthlyChange": -0.64, | |
| "CostofSalesMonthlyChange": 10.31, | |
| "PriceMonthlyChange": 0.07, | |
| "GrossProfitMonthlyChange": 4044.7, | |
| "IndirectCostsMonthlyChange": 3776.1, | |
| "OperatingProfitMonthlyChange": 268.57 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Theta 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1650, | |
| "SalesValue": 155504, | |
| "Distribution": 28.14, | |
| "CostofSales": 395.08, | |
| "Price": 94.24, | |
| "GrossProfit": 1.5511e+05, | |
| "IndirectCosts": 1.4482e+05, | |
| "OperatingProfit": 10292, | |
| "UnitSalesMonthlyChange": 52, | |
| "SalesValueMonthlyChange": 6591, | |
| "DistributionMonthlyChange": -5.98, | |
| "CostofSalesMonthlyChange": 16.75, | |
| "PriceMonthlyChange": 1.05, | |
| "GrossProfitMonthlyChange": 6574.2, | |
| "IndirectCostsMonthlyChange": 6138.6, | |
| "OperatingProfitMonthlyChange": 435.68 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Theta 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 101, | |
| "SalesValue": 9647, | |
| "Distribution": 4.39, | |
| "CostofSales": 24.51, | |
| "Price": 95.51, | |
| "GrossProfit": 9622.5, | |
| "IndirectCosts": 8984.4, | |
| "OperatingProfit": 638.14, | |
| "UnitSalesMonthlyChange": -48, | |
| "SalesValueMonthlyChange": -4409, | |
| "DistributionMonthlyChange": -4.55, | |
| "CostofSalesMonthlyChange": -11.2, | |
| "PriceMonthlyChange": 1.17, | |
| "GrossProfitMonthlyChange": -4397.8, | |
| "IndirectCostsMonthlyChange": -4105.8, | |
| "OperatingProfitMonthlyChange": -292.01 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Theta 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1550, | |
| "SalesValue": 146599, | |
| "Distribution": 24.35, | |
| "CostofSales": 372.45, | |
| "Price": 94.58, | |
| "GrossProfit": 1.4623e+05, | |
| "IndirectCosts": 1.3652e+05, | |
| "OperatingProfit": 9702.9, | |
| "UnitSalesMonthlyChange": -251, | |
| "SalesValueMonthlyChange": -28123, | |
| "DistributionMonthlyChange": -3.26, | |
| "CostofSalesMonthlyChange": -71.45, | |
| "PriceMonthlyChange": -2.43, | |
| "GrossProfitMonthlyChange": -28052, | |
| "IndirectCostsMonthlyChange": -26190, | |
| "OperatingProfitMonthlyChange": -1861.8 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Theta 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 6455, | |
| "SalesValue": 494966, | |
| "Distribution": 37.82, | |
| "CostofSales": 1257.5, | |
| "Price": 76.68, | |
| "GrossProfit": 4.9371e+05, | |
| "IndirectCosts": 4.6095e+05, | |
| "OperatingProfit": 32760, | |
| "UnitSalesMonthlyChange": 129, | |
| "SalesValueMonthlyChange": 14927, | |
| "DistributionMonthlyChange": -7.55, | |
| "CostofSalesMonthlyChange": 37.93, | |
| "PriceMonthlyChange": 0.8, | |
| "GrossProfitMonthlyChange": 14889, | |
| "IndirectCostsMonthlyChange": 13901, | |
| "OperatingProfitMonthlyChange": 987.61 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Theta 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 11810, | |
| "SalesValue": 752044, | |
| "Distribution": 40.08, | |
| "CostofSales": 1910.7, | |
| "Price": 63.68, | |
| "GrossProfit": 7.5013e+05, | |
| "IndirectCosts": 7.0036e+05, | |
| "OperatingProfit": 49776, | |
| "UnitSalesMonthlyChange": -8237, | |
| "SalesValueMonthlyChange": -478810, | |
| "DistributionMonthlyChange": -4.18, | |
| "CostofSalesMonthlyChange": -1216.5, | |
| "PriceMonthlyChange": 2.28, | |
| "GrossProfitMonthlyChange": -4.7759e+05, | |
| "IndirectCostsMonthlyChange": -4.459e+05, | |
| "OperatingProfitMonthlyChange": -31691 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "LexCorp", | |
| "Brand": "Gamma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Gamma 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1749, | |
| "SalesValue": 112716, | |
| "Distribution": 32.53, | |
| "CostofSales": 286.37, | |
| "Price": 64.45, | |
| "GrossProfit": 1.1243e+05, | |
| "IndirectCosts": 1.0497e+05, | |
| "OperatingProfit": 7460.4, | |
| "UnitSalesMonthlyChange": 183, | |
| "SalesValueMonthlyChange": 7777, | |
| "DistributionMonthlyChange": -2.51, | |
| "CostofSalesMonthlyChange": 19.76, | |
| "PriceMonthlyChange": -2.56, | |
| "GrossProfitMonthlyChange": 7757.2, | |
| "IndirectCostsMonthlyChange": 7242.1, | |
| "OperatingProfitMonthlyChange": 515.12 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 586, | |
| "SalesValue": 56015, | |
| "Distribution": 12.31, | |
| "CostofSales": 142.31, | |
| "Price": 95.59, | |
| "GrossProfit": 55873, | |
| "IndirectCosts": 52166, | |
| "OperatingProfit": 3707.1, | |
| "UnitSalesMonthlyChange": -118, | |
| "SalesValueMonthlyChange": -11467, | |
| "DistributionMonthlyChange": -3.81, | |
| "CostofSalesMonthlyChange": -29.13, | |
| "PriceMonthlyChange": -0.27, | |
| "GrossProfitMonthlyChange": -11438, | |
| "IndirectCostsMonthlyChange": -10679, | |
| "OperatingProfitMonthlyChange": -759.35 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 399, | |
| "SalesValue": 30963, | |
| "Distribution": 5.97, | |
| "CostofSales": 78.67, | |
| "Price": 77.6, | |
| "GrossProfit": 30884, | |
| "IndirectCosts": 28835, | |
| "OperatingProfit": 2049.4, | |
| "UnitSalesMonthlyChange": 13, | |
| "SalesValueMonthlyChange": 794, | |
| "DistributionMonthlyChange": -0.33, | |
| "CostofSalesMonthlyChange": 2.03, | |
| "PriceMonthlyChange": -0.56, | |
| "GrossProfitMonthlyChange": 791.97, | |
| "IndirectCostsMonthlyChange": 739.8, | |
| "OperatingProfitMonthlyChange": 52.17 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Beta 8 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 918, | |
| "SalesValue": 111982, | |
| "Distribution": 22.26, | |
| "CostofSales": 284.5, | |
| "Price": 121.98, | |
| "GrossProfit": 1.117e+05, | |
| "IndirectCosts": 1.0429e+05, | |
| "OperatingProfit": 7412.2, | |
| "UnitSalesMonthlyChange": -22, | |
| "SalesValueMonthlyChange": -5810, | |
| "DistributionMonthlyChange": -3.34, | |
| "CostofSalesMonthlyChange": -14.76, | |
| "PriceMonthlyChange": -3.33, | |
| "GrossProfitMonthlyChange": -5795.2, | |
| "IndirectCostsMonthlyChange": -5411.1, | |
| "OperatingProfitMonthlyChange": -384.17 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Beta 12 Pack Deluxe", | |
| "PriceTier": "Premium", | |
| "UnitSales": 25, | |
| "SalesValue": 3313, | |
| "Distribution": 1.2, | |
| "CostofSales": 8.42, | |
| "Price": 132.52, | |
| "GrossProfit": 3304.6, | |
| "IndirectCosts": 3084.9, | |
| "OperatingProfit": 219.65, | |
| "UnitSalesMonthlyChange": -27, | |
| "SalesValueMonthlyChange": -3351, | |
| "DistributionMonthlyChange": -0.77, | |
| "CostofSalesMonthlyChange": -8.51, | |
| "PriceMonthlyChange": 4.37, | |
| "GrossProfitMonthlyChange": -3342.5, | |
| "IndirectCostsMonthlyChange": -3120.7, | |
| "OperatingProfitMonthlyChange": -221.8 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Beta 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1400, | |
| "SalesValue": 178643, | |
| "Distribution": 20.47, | |
| "CostofSales": 453.86, | |
| "Price": 127.6, | |
| "GrossProfit": 1.7819e+05, | |
| "IndirectCosts": 1.6637e+05, | |
| "OperatingProfit": 11824, | |
| "UnitSalesMonthlyChange": 70, | |
| "SalesValueMonthlyChange": 10503, | |
| "DistributionMonthlyChange": -2.76, | |
| "CostofSalesMonthlyChange": 26.68, | |
| "PriceMonthlyChange": 1.18, | |
| "GrossProfitMonthlyChange": 10476, | |
| "IndirectCostsMonthlyChange": 9781.2, | |
| "OperatingProfitMonthlyChange": 695.16 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Beta 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 4582, | |
| "SalesValue": 495748, | |
| "Distribution": 39.2, | |
| "CostofSales": 1259.5, | |
| "Price": 108.19, | |
| "GrossProfit": 4.9449e+05, | |
| "IndirectCosts": 4.6168e+05, | |
| "OperatingProfit": 32812, | |
| "UnitSalesMonthlyChange": -2758, | |
| "SalesValueMonthlyChange": -236739, | |
| "DistributionMonthlyChange": -5.49, | |
| "CostofSalesMonthlyChange": -601.46, | |
| "PriceMonthlyChange": 8.4, | |
| "GrossProfitMonthlyChange": -2.3614e+05, | |
| "IndirectCostsMonthlyChange": -2.2047e+05, | |
| "OperatingProfitMonthlyChange": -15669 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Beta 18 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 2359, | |
| "SalesValue": 241659, | |
| "Distribution": 28.75, | |
| "CostofSales": 613.96, | |
| "Price": 102.44, | |
| "GrossProfit": 2.4105e+05, | |
| "IndirectCosts": 2.2505e+05, | |
| "OperatingProfit": 15995, | |
| "UnitSalesMonthlyChange": 535, | |
| "SalesValueMonthlyChange": 48475, | |
| "DistributionMonthlyChange": -2.58, | |
| "CostofSalesMonthlyChange": 123.15, | |
| "PriceMonthlyChange": -3.47, | |
| "GrossProfitMonthlyChange": 48352, | |
| "IndirectCostsMonthlyChange": 45144, | |
| "OperatingProfitMonthlyChange": 3208.3 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 60, | |
| "PackType": "Standard", | |
| "SKU": "Beta 60 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 101, | |
| "SalesValue": 12821, | |
| "Distribution": 1.64, | |
| "CostofSales": 32.57, | |
| "Price": 126.94, | |
| "GrossProfit": 12788, | |
| "IndirectCosts": 11940, | |
| "OperatingProfit": 848.78, | |
| "UnitSalesMonthlyChange": 1, | |
| "SalesValueMonthlyChange": 181, | |
| "DistributionMonthlyChange": -0.84, | |
| "CostofSalesMonthlyChange": 0.46, | |
| "PriceMonthlyChange": 0.54, | |
| "GrossProfitMonthlyChange": 180.54, | |
| "IndirectCostsMonthlyChange": 168.18, | |
| "OperatingProfitMonthlyChange": 12.36 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Stark Ind", | |
| "Brand": "Omega", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omega 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1218, | |
| "SalesValue": 66949, | |
| "Distribution": 21.61, | |
| "CostofSales": 170.09, | |
| "Price": 54.97, | |
| "GrossProfit": 66779, | |
| "IndirectCosts": 62347, | |
| "OperatingProfit": 4431.6, | |
| "UnitSalesMonthlyChange": 428, | |
| "SalesValueMonthlyChange": 19710, | |
| "DistributionMonthlyChange": -1.09, | |
| "CostofSalesMonthlyChange": 50.08, | |
| "PriceMonthlyChange": -4.83, | |
| "GrossProfitMonthlyChange": 19660, | |
| "IndirectCostsMonthlyChange": 18355, | |
| "OperatingProfitMonthlyChange": 1304.6 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 745, | |
| "SalesValue": 65307, | |
| "Distribution": 18.5, | |
| "CostofSales": 165.92, | |
| "Price": 87.66, | |
| "GrossProfit": 65141, | |
| "IndirectCosts": 60819, | |
| "OperatingProfit": 4322.5, | |
| "UnitSalesMonthlyChange": -6618, | |
| "SalesValueMonthlyChange": -396871, | |
| "DistributionMonthlyChange": -14.83, | |
| "CostofSalesMonthlyChange": -1008.3, | |
| "PriceMonthlyChange": 24.89, | |
| "GrossProfitMonthlyChange": -3.9586e+05, | |
| "IndirectCostsMonthlyChange": -3.6959e+05, | |
| "OperatingProfitMonthlyChange": -26268 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 4106, | |
| "SalesValue": 303409, | |
| "Distribution": 33.25, | |
| "CostofSales": 770.84, | |
| "Price": 73.89, | |
| "GrossProfit": 3.0264e+05, | |
| "IndirectCosts": 2.8256e+05, | |
| "OperatingProfit": 20082, | |
| "UnitSalesMonthlyChange": 490, | |
| "SalesValueMonthlyChange": 28150, | |
| "DistributionMonthlyChange": -2.79, | |
| "CostofSalesMonthlyChange": 71.52, | |
| "PriceMonthlyChange": -2.23, | |
| "GrossProfitMonthlyChange": 28078, | |
| "IndirectCostsMonthlyChange": 26215, | |
| "OperatingProfitMonthlyChange": 1863 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1056, | |
| "SalesValue": 67473, | |
| "Distribution": 14.67, | |
| "CostofSales": 171.42, | |
| "Price": 63.89, | |
| "GrossProfit": 67302, | |
| "IndirectCosts": 62836, | |
| "OperatingProfit": 4465.9, | |
| "UnitSalesMonthlyChange": -398, | |
| "SalesValueMonthlyChange": -25072, | |
| "DistributionMonthlyChange": -1.89, | |
| "CostofSalesMonthlyChange": -63.7, | |
| "PriceMonthlyChange": 0.24, | |
| "GrossProfitMonthlyChange": -25008, | |
| "IndirectCostsMonthlyChange": -23348, | |
| "OperatingProfitMonthlyChange": -1659.8 | |
| }, | |
| { | |
| "Date": "01/09/2011", | |
| "Month": "Sep-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Wayne Ent", | |
| "Brand": "Pi", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Pi 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 130, | |
| "SalesValue": 10479, | |
| "Distribution": 3.65, | |
| "CostofSales": 26.62, | |
| "Price": 80.61, | |
| "GrossProfit": 10452, | |
| "IndirectCosts": 9758.8, | |
| "OperatingProfit": 693.58, | |
| "UnitSalesMonthlyChange": -10, | |
| "SalesValueMonthlyChange": -519, | |
| "DistributionMonthlyChange": 0.09, | |
| "CostofSalesMonthlyChange": -1.32, | |
| "PriceMonthlyChange": 2.05, | |
| "GrossProfitMonthlyChange": -517.68, | |
| "IndirectCostsMonthlyChange": -483.33, | |
| "OperatingProfitMonthlyChange": -34.35 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Delta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Delta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 5532, | |
| "SalesValue": 252912, | |
| "Distribution": 97.52, | |
| "CostofSales": 642.55, | |
| "Price": 45.72, | |
| "GrossProfit": 2.5227e+05, | |
| "IndirectCosts": 2.3553e+05, | |
| "OperatingProfit": 16740, | |
| "UnitSalesMonthlyChange": 3950, | |
| "SalesValueMonthlyChange": 165242, | |
| "DistributionMonthlyChange": 3.03, | |
| "CostofSalesMonthlyChange": 419.82, | |
| "PriceMonthlyChange": -9.7, | |
| "GrossProfitMonthlyChange": 1.6482e+05, | |
| "IndirectCostsMonthlyChange": 1.5389e+05, | |
| "OperatingProfitMonthlyChange": 10937 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Eta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Eta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 986, | |
| "SalesValue": 40648, | |
| "Distribution": 14.26, | |
| "CostofSales": 103.27, | |
| "Price": 41.23, | |
| "GrossProfit": 40545, | |
| "IndirectCosts": 37855, | |
| "OperatingProfit": 2690.2, | |
| "UnitSalesMonthlyChange": 365, | |
| "SalesValueMonthlyChange": 13640, | |
| "DistributionMonthlyChange": -0.29, | |
| "CostofSalesMonthlyChange": 34.65, | |
| "PriceMonthlyChange": -2.26, | |
| "GrossProfitMonthlyChange": 13605, | |
| "IndirectCostsMonthlyChange": 12702, | |
| "OperatingProfitMonthlyChange": 902.99 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 859, | |
| "SalesValue": 72034, | |
| "Distribution": 99.53, | |
| "CostofSales": 183.01, | |
| "Price": 83.86, | |
| "GrossProfit": 71851, | |
| "IndirectCosts": 67083, | |
| "OperatingProfit": 4767.6, | |
| "UnitSalesMonthlyChange": 81, | |
| "SalesValueMonthlyChange": 8213, | |
| "DistributionMonthlyChange": 6.03, | |
| "CostofSalesMonthlyChange": 20.87, | |
| "PriceMonthlyChange": 1.83, | |
| "GrossProfitMonthlyChange": 8192.1, | |
| "IndirectCostsMonthlyChange": 7648.4, | |
| "OperatingProfitMonthlyChange": 543.78 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Omicron 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 414, | |
| "SalesValue": 36878, | |
| "Distribution": 84.73, | |
| "CostofSales": 93.7, | |
| "Price": 89.08, | |
| "GrossProfit": 36784, | |
| "IndirectCosts": 34344, | |
| "OperatingProfit": 2440.5, | |
| "UnitSalesMonthlyChange": -29, | |
| "SalesValueMonthlyChange": -2800, | |
| "DistributionMonthlyChange": 0.9, | |
| "CostofSalesMonthlyChange": -7.11, | |
| "PriceMonthlyChange": -0.49, | |
| "GrossProfitMonthlyChange": -2792.9, | |
| "IndirectCostsMonthlyChange": -2607.2, | |
| "OperatingProfitMonthlyChange": -185.7 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Omicron 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2450, | |
| "SalesValue": 217738, | |
| "Distribution": 98.28, | |
| "CostofSales": 553.19, | |
| "Price": 88.87, | |
| "GrossProfit": 2.1718e+05, | |
| "IndirectCosts": 2.0277e+05, | |
| "OperatingProfit": 14411, | |
| "UnitSalesMonthlyChange": -650, | |
| "SalesValueMonthlyChange": -46867, | |
| "DistributionMonthlyChange": 0.75, | |
| "CostofSalesMonthlyChange": -119.07, | |
| "PriceMonthlyChange": 3.51, | |
| "GrossProfitMonthlyChange": -46748, | |
| "IndirectCostsMonthlyChange": -43646, | |
| "OperatingProfitMonthlyChange": -3102.4 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 7649, | |
| "SalesValue": 532570, | |
| "Distribution": 99.95, | |
| "CostofSales": 1353, | |
| "Price": 69.63, | |
| "GrossProfit": 5.3122e+05, | |
| "IndirectCosts": 4.9597e+05, | |
| "OperatingProfit": 35250, | |
| "UnitSalesMonthlyChange": 984, | |
| "SalesValueMonthlyChange": 71918, | |
| "DistributionMonthlyChange": -0.01, | |
| "CostofSalesMonthlyChange": 182.71, | |
| "PriceMonthlyChange": 0.51, | |
| "GrossProfitMonthlyChange": 71735, | |
| "IndirectCostsMonthlyChange": 66974, | |
| "OperatingProfitMonthlyChange": 4760.8 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 20831, | |
| "SalesValue": 1220477, | |
| "Distribution": 99.47, | |
| "CostofSales": 3100.8, | |
| "Price": 58.59, | |
| "GrossProfit": 1.2174e+06, | |
| "IndirectCosts": 1.1366e+06, | |
| "OperatingProfit": 80781, | |
| "UnitSalesMonthlyChange": -7630, | |
| "SalesValueMonthlyChange": -457559, | |
| "DistributionMonthlyChange": -0.35, | |
| "CostofSalesMonthlyChange": -1162.5, | |
| "PriceMonthlyChange": -0.37, | |
| "GrossProfitMonthlyChange": -4.564e+05, | |
| "IndirectCostsMonthlyChange": -4.2611e+05, | |
| "OperatingProfitMonthlyChange": -30285 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Sigma 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 730, | |
| "SalesValue": 117025, | |
| "Distribution": 98.16, | |
| "CostofSales": 297.31, | |
| "Price": 160.31, | |
| "GrossProfit": 1.1673e+05, | |
| "IndirectCosts": 1.0898e+05, | |
| "OperatingProfit": 7746, | |
| "UnitSalesMonthlyChange": -40, | |
| "SalesValueMonthlyChange": -5211, | |
| "DistributionMonthlyChange": 4.73, | |
| "CostofSalesMonthlyChange": -13.24, | |
| "PriceMonthlyChange": 1.56, | |
| "GrossProfitMonthlyChange": -5197.8, | |
| "IndirectCostsMonthlyChange": -4853.4, | |
| "OperatingProfitMonthlyChange": -344.34 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Sigma 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1480, | |
| "SalesValue": 193927, | |
| "Distribution": 97.39, | |
| "CostofSales": 492.69, | |
| "Price": 131.03, | |
| "GrossProfit": 1.9343e+05, | |
| "IndirectCosts": 1.806e+05, | |
| "OperatingProfit": 12835, | |
| "UnitSalesMonthlyChange": 830, | |
| "SalesValueMonthlyChange": 98546, | |
| "DistributionMonthlyChange": 4.86, | |
| "CostofSalesMonthlyChange": 250.37, | |
| "PriceMonthlyChange": -15.71, | |
| "GrossProfitMonthlyChange": 98296, | |
| "IndirectCostsMonthlyChange": 91773, | |
| "OperatingProfitMonthlyChange": 6522.1 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Tau", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Tau 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 883, | |
| "SalesValue": 61133, | |
| "Distribution": 96.62, | |
| "CostofSales": 155.32, | |
| "Price": 69.23, | |
| "GrossProfit": 60978, | |
| "IndirectCosts": 56932, | |
| "OperatingProfit": 4045.9, | |
| "UnitSalesMonthlyChange": -16, | |
| "SalesValueMonthlyChange": -321, | |
| "DistributionMonthlyChange": 2.83, | |
| "CostofSalesMonthlyChange": -0.81, | |
| "PriceMonthlyChange": 0.87, | |
| "GrossProfitMonthlyChange": -320.19, | |
| "IndirectCostsMonthlyChange": -298.94, | |
| "OperatingProfitMonthlyChange": -21.25 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Epsilon", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Epsilon 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 970, | |
| "SalesValue": 52742, | |
| "Distribution": 80.07, | |
| "CostofSales": 134, | |
| "Price": 54.37, | |
| "GrossProfit": 52608, | |
| "IndirectCosts": 49117, | |
| "OperatingProfit": 3491.1, | |
| "UnitSalesMonthlyChange": 62, | |
| "SalesValueMonthlyChange": 4654, | |
| "DistributionMonthlyChange": 3.63, | |
| "CostofSalesMonthlyChange": 11.83, | |
| "PriceMonthlyChange": 1.41, | |
| "GrossProfitMonthlyChange": 4642.2, | |
| "IndirectCostsMonthlyChange": 4334.3, | |
| "OperatingProfitMonthlyChange": 307.85 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Iota 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 653, | |
| "SalesValue": 62087, | |
| "Distribution": 95.25, | |
| "CostofSales": 157.74, | |
| "Price": 95.08, | |
| "GrossProfit": 61929, | |
| "IndirectCosts": 57820, | |
| "OperatingProfit": 4109, | |
| "UnitSalesMonthlyChange": -249, | |
| "SalesValueMonthlyChange": -20273, | |
| "DistributionMonthlyChange": 1.97, | |
| "CostofSalesMonthlyChange": -51.5, | |
| "PriceMonthlyChange": 3.77, | |
| "GrossProfitMonthlyChange": -20222, | |
| "IndirectCostsMonthlyChange": -18879, | |
| "OperatingProfitMonthlyChange": -1342.6 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Iota 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1229, | |
| "SalesValue": 103627, | |
| "Distribution": 97.99, | |
| "CostofSales": 263.27, | |
| "Price": 84.32, | |
| "GrossProfit": 1.0336e+05, | |
| "IndirectCosts": 96505, | |
| "OperatingProfit": 6859.2, | |
| "UnitSalesMonthlyChange": 206, | |
| "SalesValueMonthlyChange": 17436, | |
| "DistributionMonthlyChange": 5.26, | |
| "CostofSalesMonthlyChange": 44.29, | |
| "PriceMonthlyChange": 0.07, | |
| "GrossProfitMonthlyChange": 17392, | |
| "IndirectCostsMonthlyChange": 16237, | |
| "OperatingProfitMonthlyChange": 1154.6 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 8 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 878, | |
| "SalesValue": 53538, | |
| "Distribution": 72.76, | |
| "CostofSales": 136.02, | |
| "Price": 60.98, | |
| "GrossProfit": 53402, | |
| "IndirectCosts": 49858, | |
| "OperatingProfit": 3543.6, | |
| "UnitSalesMonthlyChange": 274, | |
| "SalesValueMonthlyChange": 16538, | |
| "DistributionMonthlyChange": 17.56, | |
| "CostofSalesMonthlyChange": 42.02, | |
| "PriceMonthlyChange": -0.28, | |
| "GrossProfitMonthlyChange": 16496, | |
| "IndirectCostsMonthlyChange": 15402, | |
| "OperatingProfitMonthlyChange": 1094.2 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 3717, | |
| "SalesValue": 201701, | |
| "Distribution": 99.17, | |
| "CostofSales": 512.44, | |
| "Price": 54.26, | |
| "GrossProfit": 2.0119e+05, | |
| "IndirectCosts": 1.8784e+05, | |
| "OperatingProfit": 13350, | |
| "UnitSalesMonthlyChange": 622, | |
| "SalesValueMonthlyChange": 29845, | |
| "DistributionMonthlyChange": 0.91, | |
| "CostofSalesMonthlyChange": 75.82, | |
| "PriceMonthlyChange": -1.27, | |
| "GrossProfitMonthlyChange": 29769, | |
| "IndirectCostsMonthlyChange": 27794, | |
| "OperatingProfitMonthlyChange": 1975.2 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Mu", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Mu 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 455, | |
| "SalesValue": 67657, | |
| "Distribution": 79.26, | |
| "CostofSales": 171.89, | |
| "Price": 148.7, | |
| "GrossProfit": 67485, | |
| "IndirectCosts": 63007, | |
| "OperatingProfit": 4478.4, | |
| "UnitSalesMonthlyChange": -77, | |
| "SalesValueMonthlyChange": -10201, | |
| "DistributionMonthlyChange": 5.53, | |
| "CostofSalesMonthlyChange": -25.92, | |
| "PriceMonthlyChange": 2.35, | |
| "GrossProfitMonthlyChange": -10175, | |
| "IndirectCostsMonthlyChange": -9500.6, | |
| "OperatingProfitMonthlyChange": -674.43 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 6, | |
| "PackType": "Standard", | |
| "SKU": "Theta 6 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 193, | |
| "SalesValue": 19059, | |
| "Distribution": 18.74, | |
| "CostofSales": 48.42, | |
| "Price": 98.75, | |
| "GrossProfit": 19011, | |
| "IndirectCosts": 17749, | |
| "OperatingProfit": 1261.5, | |
| "UnitSalesMonthlyChange": 26, | |
| "SalesValueMonthlyChange": 2680, | |
| "DistributionMonthlyChange": 0.05, | |
| "CostofSalesMonthlyChange": 6.81, | |
| "PriceMonthlyChange": 0.67, | |
| "GrossProfitMonthlyChange": 2673.2, | |
| "IndirectCostsMonthlyChange": 2496, | |
| "OperatingProfitMonthlyChange": 177.2 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Theta 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 836, | |
| "SalesValue": 74837, | |
| "Distribution": 99.51, | |
| "CostofSales": 190.13, | |
| "Price": 89.52, | |
| "GrossProfit": 74647, | |
| "IndirectCosts": 69694, | |
| "OperatingProfit": 4952.9, | |
| "UnitSalesMonthlyChange": 244, | |
| "SalesValueMonthlyChange": 22118, | |
| "DistributionMonthlyChange": 12.67, | |
| "CostofSalesMonthlyChange": 56.19, | |
| "PriceMonthlyChange": 0.47, | |
| "GrossProfitMonthlyChange": 22062, | |
| "IndirectCostsMonthlyChange": 20598, | |
| "OperatingProfitMonthlyChange": 1463.6 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Theta 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 376, | |
| "SalesValue": 33827, | |
| "Distribution": 72.11, | |
| "CostofSales": 85.94, | |
| "Price": 89.97, | |
| "GrossProfit": 33741, | |
| "IndirectCosts": 31502, | |
| "OperatingProfit": 2239.1, | |
| "UnitSalesMonthlyChange": 220, | |
| "SalesValueMonthlyChange": 19273, | |
| "DistributionMonthlyChange": 38.32, | |
| "CostofSalesMonthlyChange": 48.96, | |
| "PriceMonthlyChange": -3.32, | |
| "GrossProfitMonthlyChange": 19224, | |
| "IndirectCostsMonthlyChange": 17948, | |
| "OperatingProfitMonthlyChange": 1276 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Theta 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 3620, | |
| "SalesValue": 314911, | |
| "Distribution": 99.62, | |
| "CostofSales": 800.06, | |
| "Price": 86.99, | |
| "GrossProfit": 3.1411e+05, | |
| "IndirectCosts": 2.9327e+05, | |
| "OperatingProfit": 20844, | |
| "UnitSalesMonthlyChange": 1527, | |
| "SalesValueMonthlyChange": 127167, | |
| "DistributionMonthlyChange": 0.91, | |
| "CostofSalesMonthlyChange": 323.08, | |
| "PriceMonthlyChange": -2.71, | |
| "GrossProfitMonthlyChange": 1.2684e+05, | |
| "IndirectCostsMonthlyChange": 1.1843e+05, | |
| "OperatingProfitMonthlyChange": 8416.9 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Theta 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 5655, | |
| "SalesValue": 414842, | |
| "Distribution": 99.91, | |
| "CostofSales": 1054, | |
| "Price": 73.36, | |
| "GrossProfit": 4.1379e+05, | |
| "IndirectCosts": 3.8633e+05, | |
| "OperatingProfit": 27458, | |
| "UnitSalesMonthlyChange": -645, | |
| "SalesValueMonthlyChange": -43365, | |
| "DistributionMonthlyChange": 0, | |
| "CostofSalesMonthlyChange": -110.18, | |
| "PriceMonthlyChange": 0.63, | |
| "GrossProfitMonthlyChange": -43255, | |
| "IndirectCostsMonthlyChange": -40385, | |
| "OperatingProfitMonthlyChange": -2869.7 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Theta 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 26723, | |
| "SalesValue": 1603057, | |
| "Distribution": 99.95, | |
| "CostofSales": 4072.7, | |
| "Price": 59.99, | |
| "GrossProfit": 1.599e+06, | |
| "IndirectCosts": 1.4929e+06, | |
| "OperatingProfit": 1.061e+05, | |
| "UnitSalesMonthlyChange": 7580, | |
| "SalesValueMonthlyChange": 435008, | |
| "DistributionMonthlyChange": 1.41, | |
| "CostofSalesMonthlyChange": 1105.2, | |
| "PriceMonthlyChange": -1.03, | |
| "GrossProfitMonthlyChange": 4.339e+05, | |
| "IndirectCostsMonthlyChange": 4.0511e+05, | |
| "OperatingProfitMonthlyChange": 28792 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "LexCorp", | |
| "Brand": "Gamma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Gamma 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 2884, | |
| "SalesValue": 175085, | |
| "Distribution": 98.1, | |
| "CostofSales": 444.82, | |
| "Price": 60.71, | |
| "GrossProfit": 1.7464e+05, | |
| "IndirectCosts": 1.6305e+05, | |
| "OperatingProfit": 11589, | |
| "UnitSalesMonthlyChange": -721, | |
| "SalesValueMonthlyChange": -38372, | |
| "DistributionMonthlyChange": -0.4, | |
| "CostofSalesMonthlyChange": -97.49, | |
| "PriceMonthlyChange": 1.5, | |
| "GrossProfitMonthlyChange": -38275, | |
| "IndirectCostsMonthlyChange": -35735, | |
| "OperatingProfitMonthlyChange": -2539.9 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 744, | |
| "SalesValue": 63727, | |
| "Distribution": 62.89, | |
| "CostofSales": 161.9, | |
| "Price": 85.65, | |
| "GrossProfit": 63565, | |
| "IndirectCosts": 59347, | |
| "OperatingProfit": 4217.8, | |
| "UnitSalesMonthlyChange": -58, | |
| "SalesValueMonthlyChange": -5131, | |
| "DistributionMonthlyChange": 1.9, | |
| "CostofSalesMonthlyChange": -13.04, | |
| "PriceMonthlyChange": -0.21, | |
| "GrossProfitMonthlyChange": -5118, | |
| "IndirectCostsMonthlyChange": -4778.6, | |
| "OperatingProfitMonthlyChange": -339.41 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1818, | |
| "SalesValue": 137140, | |
| "Distribution": 93.03, | |
| "CostofSales": 348.42, | |
| "Price": 75.43, | |
| "GrossProfit": 1.3679e+05, | |
| "IndirectCosts": 1.2771e+05, | |
| "OperatingProfit": 9077.3, | |
| "UnitSalesMonthlyChange": -91, | |
| "SalesValueMonthlyChange": -3465, | |
| "DistributionMonthlyChange": 1.63, | |
| "CostofSalesMonthlyChange": -8.8, | |
| "PriceMonthlyChange": 1.78, | |
| "GrossProfitMonthlyChange": -3456.2, | |
| "IndirectCostsMonthlyChange": -3226.9, | |
| "OperatingProfitMonthlyChange": -229.34 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Beta 8 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1231, | |
| "SalesValue": 140921, | |
| "Distribution": 99.61, | |
| "CostofSales": 358.03, | |
| "Price": 114.48, | |
| "GrossProfit": 1.4056e+05, | |
| "IndirectCosts": 1.3124e+05, | |
| "OperatingProfit": 9326.8, | |
| "UnitSalesMonthlyChange": 14, | |
| "SalesValueMonthlyChange": 4232, | |
| "DistributionMonthlyChange": 0.55, | |
| "CostofSalesMonthlyChange": 10.76, | |
| "PriceMonthlyChange": 2.16, | |
| "GrossProfitMonthlyChange": 4221.2, | |
| "IndirectCostsMonthlyChange": 3941.5, | |
| "OperatingProfitMonthlyChange": 279.72 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Beta 12 Pack Deluxe", | |
| "PriceTier": "Premium", | |
| "UnitSales": 462, | |
| "SalesValue": 53095, | |
| "Distribution": 74.01, | |
| "CostofSales": 134.89, | |
| "Price": 114.92, | |
| "GrossProfit": 52960, | |
| "IndirectCosts": 49446, | |
| "OperatingProfit": 3514.6, | |
| "UnitSalesMonthlyChange": 430, | |
| "SalesValueMonthlyChange": 49103, | |
| "DistributionMonthlyChange": 69.52, | |
| "CostofSalesMonthlyChange": 124.74, | |
| "PriceMonthlyChange": -9.83, | |
| "GrossProfitMonthlyChange": 48978, | |
| "IndirectCostsMonthlyChange": 45727, | |
| "OperatingProfitMonthlyChange": 3250.8 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Beta 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 3034, | |
| "SalesValue": 351462, | |
| "Distribution": 97.04, | |
| "CostofSales": 892.93, | |
| "Price": 115.84, | |
| "GrossProfit": 3.5057e+05, | |
| "IndirectCosts": 3.2731e+05, | |
| "OperatingProfit": 23262, | |
| "UnitSalesMonthlyChange": -259, | |
| "SalesValueMonthlyChange": -26767, | |
| "DistributionMonthlyChange": -0.21, | |
| "CostofSalesMonthlyChange": -68, | |
| "PriceMonthlyChange": 0.98, | |
| "GrossProfitMonthlyChange": -26699, | |
| "IndirectCostsMonthlyChange": -24927, | |
| "OperatingProfitMonthlyChange": -1772 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Beta 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 3709, | |
| "SalesValue": 388755, | |
| "Distribution": 99.56, | |
| "CostofSales": 987.67, | |
| "Price": 104.81, | |
| "GrossProfit": 3.8777e+05, | |
| "IndirectCosts": 3.6204e+05, | |
| "OperatingProfit": 25731, | |
| "UnitSalesMonthlyChange": -166, | |
| "SalesValueMonthlyChange": -6458, | |
| "DistributionMonthlyChange": -0.15, | |
| "CostofSalesMonthlyChange": -16.41, | |
| "PriceMonthlyChange": 2.82, | |
| "GrossProfitMonthlyChange": -6441.6, | |
| "IndirectCostsMonthlyChange": -6014.5, | |
| "OperatingProfitMonthlyChange": -427.07 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Beta 18 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 5241, | |
| "SalesValue": 502016, | |
| "Distribution": 98.39, | |
| "CostofSales": 1275.4, | |
| "Price": 95.79, | |
| "GrossProfit": 5.0074e+05, | |
| "IndirectCosts": 4.6751e+05, | |
| "OperatingProfit": 33227, | |
| "UnitSalesMonthlyChange": -248, | |
| "SalesValueMonthlyChange": -21023, | |
| "DistributionMonthlyChange": 1.54, | |
| "CostofSalesMonthlyChange": -53.41, | |
| "PriceMonthlyChange": 0.5, | |
| "GrossProfitMonthlyChange": -20970, | |
| "IndirectCostsMonthlyChange": -19578, | |
| "OperatingProfitMonthlyChange": -1391.7 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 60, | |
| "PackType": "Standard", | |
| "SKU": "Beta 60 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 919, | |
| "SalesValue": 93562, | |
| "Distribution": 44.87, | |
| "CostofSales": 237.7, | |
| "Price": 101.81, | |
| "GrossProfit": 93324, | |
| "IndirectCosts": 87131, | |
| "OperatingProfit": 6193, | |
| "UnitSalesMonthlyChange": 53, | |
| "SalesValueMonthlyChange": 6137, | |
| "DistributionMonthlyChange": -1.22, | |
| "CostofSalesMonthlyChange": 15.59, | |
| "PriceMonthlyChange": 0.86, | |
| "GrossProfitMonthlyChange": 6121.4, | |
| "IndirectCostsMonthlyChange": 5715, | |
| "OperatingProfitMonthlyChange": 406.38 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Stark Ind", | |
| "Brand": "Omega", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omega 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 973, | |
| "SalesValue": 57718, | |
| "Distribution": 93.59, | |
| "CostofSales": 146.64, | |
| "Price": 59.32, | |
| "GrossProfit": 57571, | |
| "IndirectCosts": 53751, | |
| "OperatingProfit": 3820.6, | |
| "UnitSalesMonthlyChange": -301, | |
| "SalesValueMonthlyChange": -14169, | |
| "DistributionMonthlyChange": 1.76, | |
| "CostofSalesMonthlyChange": -35.99, | |
| "PriceMonthlyChange": 2.89, | |
| "GrossProfitMonthlyChange": -14133, | |
| "IndirectCostsMonthlyChange": -13196, | |
| "OperatingProfitMonthlyChange": -937.26 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 976, | |
| "SalesValue": 76781, | |
| "Distribution": 95.84, | |
| "CostofSales": 195.07, | |
| "Price": 78.67, | |
| "GrossProfit": 76586, | |
| "IndirectCosts": 71504, | |
| "OperatingProfit": 5081.6, | |
| "UnitSalesMonthlyChange": 41, | |
| "SalesValueMonthlyChange": 2712, | |
| "DistributionMonthlyChange": 1.17, | |
| "CostofSalesMonthlyChange": 6.89, | |
| "PriceMonthlyChange": -0.55, | |
| "GrossProfitMonthlyChange": 2705.1, | |
| "IndirectCostsMonthlyChange": 2525.6, | |
| "OperatingProfitMonthlyChange": 179.51 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2355, | |
| "SalesValue": 161053, | |
| "Distribution": 97.55, | |
| "CostofSales": 409.17, | |
| "Price": 68.39, | |
| "GrossProfit": 1.6064e+05, | |
| "IndirectCosts": 1.4998e+05, | |
| "OperatingProfit": 10660, | |
| "UnitSalesMonthlyChange": -158, | |
| "SalesValueMonthlyChange": -7035, | |
| "DistributionMonthlyChange": -0.16, | |
| "CostofSalesMonthlyChange": -17.87, | |
| "PriceMonthlyChange": 1.5, | |
| "GrossProfitMonthlyChange": -7017.1, | |
| "IndirectCostsMonthlyChange": -6551.5, | |
| "OperatingProfitMonthlyChange": -465.62 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 24130, | |
| "SalesValue": 1340775, | |
| "Distribution": 98.87, | |
| "CostofSales": 3406.4, | |
| "Price": 55.56, | |
| "GrossProfit": 1.3374e+06, | |
| "IndirectCosts": 1.2486e+06, | |
| "OperatingProfit": 88743, | |
| "UnitSalesMonthlyChange": 20952, | |
| "SalesValueMonthlyChange": 1145645, | |
| "DistributionMonthlyChange": 9.74, | |
| "CostofSalesMonthlyChange": 2910.6, | |
| "PriceMonthlyChange": -5.84, | |
| "GrossProfitMonthlyChange": 1.1427e+06, | |
| "IndirectCostsMonthlyChange": 1.0669e+06, | |
| "OperatingProfitMonthlyChange": 75828 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Wayne Ent", | |
| "Brand": "Pi", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Pi 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1565, | |
| "SalesValue": 115000, | |
| "Distribution": 80.11, | |
| "CostofSales": 292.17, | |
| "Price": 73.48, | |
| "GrossProfit": 1.1471e+05, | |
| "IndirectCosts": 1.071e+05, | |
| "OperatingProfit": 7611.4, | |
| "UnitSalesMonthlyChange": 682, | |
| "SalesValueMonthlyChange": 48207, | |
| "DistributionMonthlyChange": 20.91, | |
| "CostofSalesMonthlyChange": 122.47, | |
| "PriceMonthlyChange": -2.16, | |
| "GrossProfitMonthlyChange": 48085, | |
| "IndirectCostsMonthlyChange": 44894, | |
| "OperatingProfitMonthlyChange": 3190.7 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Delta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Delta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 4046, | |
| "SalesValue": 184976, | |
| "Distribution": 45.13, | |
| "CostofSales": 469.95, | |
| "Price": 45.72, | |
| "GrossProfit": 1.8451e+05, | |
| "IndirectCosts": 1.7226e+05, | |
| "OperatingProfit": 12243, | |
| "UnitSalesMonthlyChange": 3195, | |
| "SalesValueMonthlyChange": 135552, | |
| "DistributionMonthlyChange": 21.47, | |
| "CostofSalesMonthlyChange": 344.38, | |
| "PriceMonthlyChange": -12.36, | |
| "GrossProfitMonthlyChange": 1.3521e+05, | |
| "IndirectCostsMonthlyChange": 1.2624e+05, | |
| "OperatingProfitMonthlyChange": 8971.3 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Eta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Eta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1019, | |
| "SalesValue": 42000, | |
| "Distribution": 6.76, | |
| "CostofSales": 106.7, | |
| "Price": 41.22, | |
| "GrossProfit": 41893, | |
| "IndirectCosts": 39113, | |
| "OperatingProfit": 2779.9, | |
| "UnitSalesMonthlyChange": 343, | |
| "SalesValueMonthlyChange": 12516, | |
| "DistributionMonthlyChange": 1.82, | |
| "CostofSalesMonthlyChange": 31.79, | |
| "PriceMonthlyChange": -2.4, | |
| "GrossProfitMonthlyChange": 12484, | |
| "IndirectCostsMonthlyChange": 11656, | |
| "OperatingProfitMonthlyChange": 828.4 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 9016, | |
| "SalesValue": 591841, | |
| "Distribution": 52.34, | |
| "CostofSales": 1503.6, | |
| "Price": 65.64, | |
| "GrossProfit": 5.9034e+05, | |
| "IndirectCosts": 5.5116e+05, | |
| "OperatingProfit": 39173, | |
| "UnitSalesMonthlyChange": -26638, | |
| "SalesValueMonthlyChange": -1594938, | |
| "DistributionMonthlyChange": -9.71, | |
| "CostofSalesMonthlyChange": -4052.1, | |
| "PriceMonthlyChange": 4.31, | |
| "GrossProfitMonthlyChange": -1.5909e+06, | |
| "IndirectCostsMonthlyChange": -1.4853e+06, | |
| "OperatingProfitMonthlyChange": -1.0556e+05 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Omicron 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 442, | |
| "SalesValue": 42509, | |
| "Distribution": 20.8, | |
| "CostofSales": 108, | |
| "Price": 96.17, | |
| "GrossProfit": 42401, | |
| "IndirectCosts": 39587, | |
| "OperatingProfit": 2813.8, | |
| "UnitSalesMonthlyChange": 111, | |
| "SalesValueMonthlyChange": 11233, | |
| "DistributionMonthlyChange": 8.67, | |
| "CostofSalesMonthlyChange": 28.54, | |
| "PriceMonthlyChange": 1.68, | |
| "GrossProfitMonthlyChange": 11204, | |
| "IndirectCostsMonthlyChange": 10461, | |
| "OperatingProfitMonthlyChange": 743.87 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Omicron 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2578, | |
| "SalesValue": 232541, | |
| "Distribution": 54.18, | |
| "CostofSales": 590.8, | |
| "Price": 90.2, | |
| "GrossProfit": 2.3195e+05, | |
| "IndirectCosts": 2.1656e+05, | |
| "OperatingProfit": 15391, | |
| "UnitSalesMonthlyChange": -106, | |
| "SalesValueMonthlyChange": -6611, | |
| "DistributionMonthlyChange": 16.69, | |
| "CostofSalesMonthlyChange": -16.79, | |
| "PriceMonthlyChange": 1.1, | |
| "GrossProfitMonthlyChange": -6594.2, | |
| "IndirectCostsMonthlyChange": -6156.4, | |
| "OperatingProfitMonthlyChange": -437.76 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 11641, | |
| "SalesValue": 838466, | |
| "Distribution": 63.13, | |
| "CostofSales": 2130.2, | |
| "Price": 72.03, | |
| "GrossProfit": 8.3634e+05, | |
| "IndirectCosts": 7.8084e+05, | |
| "OperatingProfit": 55496, | |
| "UnitSalesMonthlyChange": 2007, | |
| "SalesValueMonthlyChange": 147719, | |
| "DistributionMonthlyChange": 17.81, | |
| "CostofSalesMonthlyChange": 375.29, | |
| "PriceMonthlyChange": 0.33, | |
| "GrossProfitMonthlyChange": 1.4734e+05, | |
| "IndirectCostsMonthlyChange": 1.3757e+05, | |
| "OperatingProfitMonthlyChange": 9776.8 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 12600, | |
| "SalesValue": 780921, | |
| "Distribution": 56.31, | |
| "CostofSales": 1984, | |
| "Price": 61.98, | |
| "GrossProfit": 7.7894e+05, | |
| "IndirectCosts": 7.2725e+05, | |
| "OperatingProfit": 51687, | |
| "UnitSalesMonthlyChange": -4564, | |
| "SalesValueMonthlyChange": -259216, | |
| "DistributionMonthlyChange": 16.32, | |
| "CostofSalesMonthlyChange": -658.56, | |
| "PriceMonthlyChange": 1.38, | |
| "GrossProfitMonthlyChange": -2.5856e+05, | |
| "IndirectCostsMonthlyChange": -2.414e+05, | |
| "OperatingProfitMonthlyChange": -17157 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Sigma 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 506, | |
| "SalesValue": 85098, | |
| "Distribution": 25.39, | |
| "CostofSales": 216.2, | |
| "Price": 168.18, | |
| "GrossProfit": 84882, | |
| "IndirectCosts": 79249, | |
| "OperatingProfit": 5632.4, | |
| "UnitSalesMonthlyChange": 55, | |
| "SalesValueMonthlyChange": 8785, | |
| "DistributionMonthlyChange": 10.71, | |
| "CostofSalesMonthlyChange": 22.32, | |
| "PriceMonthlyChange": -1.03, | |
| "GrossProfitMonthlyChange": 8762.7, | |
| "IndirectCostsMonthlyChange": 8181.4, | |
| "OperatingProfitMonthlyChange": 581.27 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Sigma 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1091, | |
| "SalesValue": 161982, | |
| "Distribution": 42.02, | |
| "CostofSales": 411.53, | |
| "Price": 148.47, | |
| "GrossProfit": 1.6157e+05, | |
| "IndirectCosts": 1.5085e+05, | |
| "OperatingProfit": 10721, | |
| "UnitSalesMonthlyChange": 397, | |
| "SalesValueMonthlyChange": 51724, | |
| "DistributionMonthlyChange": 25.99, | |
| "CostofSalesMonthlyChange": 131.41, | |
| "PriceMonthlyChange": -10.4, | |
| "GrossProfitMonthlyChange": 51593, | |
| "IndirectCostsMonthlyChange": 48169, | |
| "OperatingProfitMonthlyChange": 3423.9 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Tau", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Tau 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 525, | |
| "SalesValue": 39715, | |
| "Distribution": 22.56, | |
| "CostofSales": 100.9, | |
| "Price": 75.65, | |
| "GrossProfit": 39614, | |
| "IndirectCosts": 36985, | |
| "OperatingProfit": 2629, | |
| "UnitSalesMonthlyChange": 136, | |
| "SalesValueMonthlyChange": 10957, | |
| "DistributionMonthlyChange": 9.81, | |
| "CostofSalesMonthlyChange": 27.84, | |
| "PriceMonthlyChange": 1.72, | |
| "GrossProfitMonthlyChange": 10929, | |
| "IndirectCostsMonthlyChange": 10204, | |
| "OperatingProfitMonthlyChange": 725.59 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Epsilon", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Epsilon 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 695, | |
| "SalesValue": 38299, | |
| "Distribution": 18.22, | |
| "CostofSales": 97.3, | |
| "Price": 55.11, | |
| "GrossProfit": 38202, | |
| "IndirectCosts": 35666, | |
| "OperatingProfit": 2535.3, | |
| "UnitSalesMonthlyChange": 108, | |
| "SalesValueMonthlyChange": 5058, | |
| "DistributionMonthlyChange": 4.9, | |
| "CostofSalesMonthlyChange": 12.85, | |
| "PriceMonthlyChange": -1.52, | |
| "GrossProfitMonthlyChange": 5045.1, | |
| "IndirectCostsMonthlyChange": 4710.4, | |
| "OperatingProfitMonthlyChange": 334.77 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Iota 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 373, | |
| "SalesValue": 36557, | |
| "Distribution": 25.89, | |
| "CostofSales": 92.88, | |
| "Price": 98.01, | |
| "GrossProfit": 36464, | |
| "IndirectCosts": 34045, | |
| "OperatingProfit": 2419.2, | |
| "UnitSalesMonthlyChange": -342, | |
| "SalesValueMonthlyChange": -28878, | |
| "DistributionMonthlyChange": 4.28, | |
| "CostofSalesMonthlyChange": -73.37, | |
| "PriceMonthlyChange": 6.49, | |
| "GrossProfitMonthlyChange": -28805, | |
| "IndirectCostsMonthlyChange": -26893, | |
| "OperatingProfitMonthlyChange": -1911.4 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Iota 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 892, | |
| "SalesValue": 81491, | |
| "Distribution": 39.07, | |
| "CostofSales": 207.04, | |
| "Price": 91.36, | |
| "GrossProfit": 81284, | |
| "IndirectCosts": 75890, | |
| "OperatingProfit": 5393.9, | |
| "UnitSalesMonthlyChange": 196, | |
| "SalesValueMonthlyChange": 18745, | |
| "DistributionMonthlyChange": 20.18, | |
| "CostofSalesMonthlyChange": 47.63, | |
| "PriceMonthlyChange": 1.21, | |
| "GrossProfitMonthlyChange": 18697, | |
| "IndirectCostsMonthlyChange": 17457, | |
| "OperatingProfitMonthlyChange": 1240.5 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 8 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 613, | |
| "SalesValue": 39305, | |
| "Distribution": 17.64, | |
| "CostofSales": 99.86, | |
| "Price": 64.12, | |
| "GrossProfit": 39205, | |
| "IndirectCosts": 36604, | |
| "OperatingProfit": 2601.1, | |
| "UnitSalesMonthlyChange": 144, | |
| "SalesValueMonthlyChange": 9578, | |
| "DistributionMonthlyChange": 6.07, | |
| "CostofSalesMonthlyChange": 24.34, | |
| "PriceMonthlyChange": 0.74, | |
| "GrossProfitMonthlyChange": 9553.7, | |
| "IndirectCostsMonthlyChange": 8920.1, | |
| "OperatingProfitMonthlyChange": 633.57 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 2069, | |
| "SalesValue": 120574, | |
| "Distribution": 39.28, | |
| "CostofSales": 306.33, | |
| "Price": 58.28, | |
| "GrossProfit": 1.2027e+05, | |
| "IndirectCosts": 1.1229e+05, | |
| "OperatingProfit": 7980.3, | |
| "UnitSalesMonthlyChange": -11, | |
| "SalesValueMonthlyChange": -2027, | |
| "DistributionMonthlyChange": 8.01, | |
| "CostofSalesMonthlyChange": -5.15, | |
| "PriceMonthlyChange": -0.66, | |
| "GrossProfitMonthlyChange": -2021.8, | |
| "IndirectCostsMonthlyChange": -1887.5, | |
| "OperatingProfitMonthlyChange": -134.34 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Mu", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Mu 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 682, | |
| "SalesValue": 106808, | |
| "Distribution": 31, | |
| "CostofSales": 271.36, | |
| "Price": 156.61, | |
| "GrossProfit": 1.0654e+05, | |
| "IndirectCosts": 99467, | |
| "OperatingProfit": 7069.6, | |
| "UnitSalesMonthlyChange": -38, | |
| "SalesValueMonthlyChange": -4604, | |
| "DistributionMonthlyChange": 9.24, | |
| "CostofSalesMonthlyChange": -11.69, | |
| "PriceMonthlyChange": 1.87, | |
| "GrossProfitMonthlyChange": -4592.3, | |
| "IndirectCostsMonthlyChange": -4287.4, | |
| "OperatingProfitMonthlyChange": -304.92 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 6, | |
| "PackType": "Standard", | |
| "SKU": "Theta 6 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 352, | |
| "SalesValue": 36464, | |
| "Distribution": 13.09, | |
| "CostofSales": 92.64, | |
| "Price": 103.59, | |
| "GrossProfit": 36371, | |
| "IndirectCosts": 33958, | |
| "OperatingProfit": 2413.7, | |
| "UnitSalesMonthlyChange": 80, | |
| "SalesValueMonthlyChange": 8288, | |
| "DistributionMonthlyChange": 4.28, | |
| "CostofSalesMonthlyChange": 21.05, | |
| "PriceMonthlyChange": 0, | |
| "GrossProfitMonthlyChange": 8267, | |
| "IndirectCostsMonthlyChange": 7718.2, | |
| "OperatingProfitMonthlyChange": 548.75 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Theta 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1706, | |
| "SalesValue": 162272, | |
| "Distribution": 42.73, | |
| "CostofSales": 412.27, | |
| "Price": 95.12, | |
| "GrossProfit": 1.6186e+05, | |
| "IndirectCosts": 1.5112e+05, | |
| "OperatingProfit": 10740, | |
| "UnitSalesMonthlyChange": 56, | |
| "SalesValueMonthlyChange": 6768, | |
| "DistributionMonthlyChange": 14.59, | |
| "CostofSalesMonthlyChange": 17.19, | |
| "PriceMonthlyChange": 0.88, | |
| "GrossProfitMonthlyChange": 6750.8, | |
| "IndirectCostsMonthlyChange": 6302.9, | |
| "OperatingProfitMonthlyChange": 447.96 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Theta 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 118, | |
| "SalesValue": 11114, | |
| "Distribution": 8.95, | |
| "CostofSales": 28.24, | |
| "Price": 94.19, | |
| "GrossProfit": 11086, | |
| "IndirectCosts": 10350, | |
| "OperatingProfit": 735.79, | |
| "UnitSalesMonthlyChange": 17, | |
| "SalesValueMonthlyChange": 1467, | |
| "DistributionMonthlyChange": 4.56, | |
| "CostofSalesMonthlyChange": 3.73, | |
| "PriceMonthlyChange": -1.32, | |
| "GrossProfitMonthlyChange": 1463.3, | |
| "IndirectCostsMonthlyChange": 1365.6, | |
| "OperatingProfitMonthlyChange": 97.65 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Theta 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2024, | |
| "SalesValue": 186499, | |
| "Distribution": 35.62, | |
| "CostofSales": 473.82, | |
| "Price": 92.14, | |
| "GrossProfit": 1.8603e+05, | |
| "IndirectCosts": 1.7368e+05, | |
| "OperatingProfit": 12344, | |
| "UnitSalesMonthlyChange": 474, | |
| "SalesValueMonthlyChange": 39900, | |
| "DistributionMonthlyChange": 11.27, | |
| "CostofSalesMonthlyChange": 101.37, | |
| "PriceMonthlyChange": -2.44, | |
| "GrossProfitMonthlyChange": 39799, | |
| "IndirectCostsMonthlyChange": 37157, | |
| "OperatingProfitMonthlyChange": 2641.4 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Theta 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 8162, | |
| "SalesValue": 618013, | |
| "Distribution": 58.33, | |
| "CostofSales": 1570.1, | |
| "Price": 75.72, | |
| "GrossProfit": 6.1644e+05, | |
| "IndirectCosts": 5.7554e+05, | |
| "OperatingProfit": 40905, | |
| "UnitSalesMonthlyChange": 1707, | |
| "SalesValueMonthlyChange": 123047, | |
| "DistributionMonthlyChange": 20.51, | |
| "CostofSalesMonthlyChange": 312.61, | |
| "PriceMonthlyChange": -0.96, | |
| "GrossProfitMonthlyChange": 1.2273e+05, | |
| "IndirectCostsMonthlyChange": 1.1459e+05, | |
| "OperatingProfitMonthlyChange": 8144.4 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Theta 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 14394, | |
| "SalesValue": 896670, | |
| "Distribution": 55.1, | |
| "CostofSales": 2278.1, | |
| "Price": 62.29, | |
| "GrossProfit": 8.9439e+05, | |
| "IndirectCosts": 8.3504e+05, | |
| "OperatingProfit": 59348, | |
| "UnitSalesMonthlyChange": 2584, | |
| "SalesValueMonthlyChange": 144626, | |
| "DistributionMonthlyChange": 15.02, | |
| "CostofSalesMonthlyChange": 367.43, | |
| "PriceMonthlyChange": -1.39, | |
| "GrossProfitMonthlyChange": 1.4426e+05, | |
| "IndirectCostsMonthlyChange": 1.3469e+05, | |
| "OperatingProfitMonthlyChange": 9572.1 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "LexCorp", | |
| "Brand": "Gamma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Gamma 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1252, | |
| "SalesValue": 84883, | |
| "Distribution": 40.6, | |
| "CostofSales": 215.65, | |
| "Price": 67.8, | |
| "GrossProfit": 84667, | |
| "IndirectCosts": 79049, | |
| "OperatingProfit": 5618.6, | |
| "UnitSalesMonthlyChange": -497, | |
| "SalesValueMonthlyChange": -27833, | |
| "DistributionMonthlyChange": 8.07, | |
| "CostofSalesMonthlyChange": -70.72, | |
| "PriceMonthlyChange": 3.35, | |
| "GrossProfitMonthlyChange": -27762, | |
| "IndirectCostsMonthlyChange": -25920, | |
| "OperatingProfitMonthlyChange": -1841.8 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 673, | |
| "SalesValue": 64141, | |
| "Distribution": 19.85, | |
| "CostofSales": 162.96, | |
| "Price": 95.31, | |
| "GrossProfit": 63978, | |
| "IndirectCosts": 59733, | |
| "OperatingProfit": 4245.1, | |
| "UnitSalesMonthlyChange": 87, | |
| "SalesValueMonthlyChange": 8126, | |
| "DistributionMonthlyChange": 7.54, | |
| "CostofSalesMonthlyChange": 20.65, | |
| "PriceMonthlyChange": -0.28, | |
| "GrossProfitMonthlyChange": 8105.4, | |
| "IndirectCostsMonthlyChange": 7567.3, | |
| "OperatingProfitMonthlyChange": 538.02 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 350, | |
| "SalesValue": 29623, | |
| "Distribution": 10.19, | |
| "CostofSales": 75.26, | |
| "Price": 84.64, | |
| "GrossProfit": 29548, | |
| "IndirectCosts": 27587, | |
| "OperatingProfit": 1961, | |
| "UnitSalesMonthlyChange": -49, | |
| "SalesValueMonthlyChange": -1340, | |
| "DistributionMonthlyChange": 4.22, | |
| "CostofSalesMonthlyChange": -3.41, | |
| "PriceMonthlyChange": 7.04, | |
| "GrossProfitMonthlyChange": -1336.6, | |
| "IndirectCostsMonthlyChange": -1248.3, | |
| "OperatingProfitMonthlyChange": -88.31 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Beta 8 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1061, | |
| "SalesValue": 131960, | |
| "Distribution": 32.78, | |
| "CostofSales": 335.26, | |
| "Price": 124.37, | |
| "GrossProfit": 1.3162e+05, | |
| "IndirectCosts": 1.2289e+05, | |
| "OperatingProfit": 8734.3, | |
| "UnitSalesMonthlyChange": 143, | |
| "SalesValueMonthlyChange": 19978, | |
| "DistributionMonthlyChange": 10.52, | |
| "CostofSalesMonthlyChange": 50.76, | |
| "PriceMonthlyChange": 2.39, | |
| "GrossProfitMonthlyChange": 19927, | |
| "IndirectCostsMonthlyChange": 18605, | |
| "OperatingProfitMonthlyChange": 1322.1 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Beta 12 Pack Deluxe", | |
| "PriceTier": "Premium", | |
| "UnitSales": 130, | |
| "SalesValue": 16778, | |
| "Distribution": 4.78, | |
| "CostofSales": 42.62, | |
| "Price": 129.06, | |
| "GrossProfit": 16735, | |
| "IndirectCosts": 15625, | |
| "OperatingProfit": 1110.7, | |
| "UnitSalesMonthlyChange": 105, | |
| "SalesValueMonthlyChange": 13465, | |
| "DistributionMonthlyChange": 3.58, | |
| "CostofSalesMonthlyChange": 34.2, | |
| "PriceMonthlyChange": -3.46, | |
| "GrossProfitMonthlyChange": 13431, | |
| "IndirectCostsMonthlyChange": 12540, | |
| "OperatingProfitMonthlyChange": 891.03 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Beta 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1532, | |
| "SalesValue": 193469, | |
| "Distribution": 31.36, | |
| "CostofSales": 491.53, | |
| "Price": 126.29, | |
| "GrossProfit": 1.9298e+05, | |
| "IndirectCosts": 1.8017e+05, | |
| "OperatingProfit": 12805, | |
| "UnitSalesMonthlyChange": 132, | |
| "SalesValueMonthlyChange": 14826, | |
| "DistributionMonthlyChange": 10.89, | |
| "CostofSalesMonthlyChange": 37.67, | |
| "PriceMonthlyChange": -1.31, | |
| "GrossProfitMonthlyChange": 14788, | |
| "IndirectCostsMonthlyChange": 13808, | |
| "OperatingProfitMonthlyChange": 980.74 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Beta 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 4490, | |
| "SalesValue": 503484, | |
| "Distribution": 57.6, | |
| "CostofSales": 1279.2, | |
| "Price": 112.13, | |
| "GrossProfit": 5.022e+05, | |
| "IndirectCosts": 4.6888e+05, | |
| "OperatingProfit": 33324, | |
| "UnitSalesMonthlyChange": -92, | |
| "SalesValueMonthlyChange": 7736, | |
| "DistributionMonthlyChange": 18.4, | |
| "CostofSalesMonthlyChange": 19.65, | |
| "PriceMonthlyChange": 3.94, | |
| "GrossProfitMonthlyChange": 7716.4, | |
| "IndirectCostsMonthlyChange": 7204.1, | |
| "OperatingProfitMonthlyChange": 512.21 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Beta 18 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 2569, | |
| "SalesValue": 261112, | |
| "Distribution": 43.77, | |
| "CostofSales": 663.38, | |
| "Price": 101.64, | |
| "GrossProfit": 2.6045e+05, | |
| "IndirectCosts": 2.4317e+05, | |
| "OperatingProfit": 17282, | |
| "UnitSalesMonthlyChange": 210, | |
| "SalesValueMonthlyChange": 19453, | |
| "DistributionMonthlyChange": 15.02, | |
| "CostofSalesMonthlyChange": 49.42, | |
| "PriceMonthlyChange": -0.8, | |
| "GrossProfitMonthlyChange": 19404, | |
| "IndirectCostsMonthlyChange": 18116, | |
| "OperatingProfitMonthlyChange": 1287.4 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 60, | |
| "PackType": "Standard", | |
| "SKU": "Beta 60 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 121, | |
| "SalesValue": 15089, | |
| "Distribution": 3.47, | |
| "CostofSales": 38.33, | |
| "Price": 124.7, | |
| "GrossProfit": 15051, | |
| "IndirectCosts": 14052, | |
| "OperatingProfit": 998.33, | |
| "UnitSalesMonthlyChange": 20, | |
| "SalesValueMonthlyChange": 2268, | |
| "DistributionMonthlyChange": 1.83, | |
| "CostofSalesMonthlyChange": 5.76, | |
| "PriceMonthlyChange": -2.24, | |
| "GrossProfitMonthlyChange": 2262.2, | |
| "IndirectCostsMonthlyChange": 2112.7, | |
| "OperatingProfitMonthlyChange": 149.55 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Stark Ind", | |
| "Brand": "Omega", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omega 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1278, | |
| "SalesValue": 76100, | |
| "Distribution": 34.46, | |
| "CostofSales": 193.34, | |
| "Price": 59.55, | |
| "GrossProfit": 75907, | |
| "IndirectCosts": 70870, | |
| "OperatingProfit": 5036.5, | |
| "UnitSalesMonthlyChange": 60, | |
| "SalesValueMonthlyChange": 9151, | |
| "DistributionMonthlyChange": 12.85, | |
| "CostofSalesMonthlyChange": 23.25, | |
| "PriceMonthlyChange": 4.58, | |
| "GrossProfitMonthlyChange": 9127.8, | |
| "IndirectCostsMonthlyChange": 8522.8, | |
| "OperatingProfitMonthlyChange": 604.93 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 819, | |
| "SalesValue": 73076, | |
| "Distribution": 25.16, | |
| "CostofSales": 185.66, | |
| "Price": 89.23, | |
| "GrossProfit": 72890, | |
| "IndirectCosts": 68054, | |
| "OperatingProfit": 4836.4, | |
| "UnitSalesMonthlyChange": 74, | |
| "SalesValueMonthlyChange": 7769, | |
| "DistributionMonthlyChange": 6.66, | |
| "CostofSalesMonthlyChange": 19.74, | |
| "PriceMonthlyChange": 1.57, | |
| "GrossProfitMonthlyChange": 7749.3, | |
| "IndirectCostsMonthlyChange": 7235.4, | |
| "OperatingProfitMonthlyChange": 513.84 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 3935, | |
| "SalesValue": 292002, | |
| "Distribution": 46.75, | |
| "CostofSales": 741.86, | |
| "Price": 74.21, | |
| "GrossProfit": 2.9126e+05, | |
| "IndirectCosts": 2.7193e+05, | |
| "OperatingProfit": 19327, | |
| "UnitSalesMonthlyChange": -171, | |
| "SalesValueMonthlyChange": -11407, | |
| "DistributionMonthlyChange": 13.5, | |
| "CostofSalesMonthlyChange": -28.98, | |
| "PriceMonthlyChange": 0.32, | |
| "GrossProfitMonthlyChange": -11378, | |
| "IndirectCostsMonthlyChange": -10623, | |
| "OperatingProfitMonthlyChange": -754.82 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 10463, | |
| "SalesValue": 585098, | |
| "Distribution": 42.44, | |
| "CostofSales": 1486.5, | |
| "Price": 55.92, | |
| "GrossProfit": 5.8361e+05, | |
| "IndirectCosts": 5.4489e+05, | |
| "OperatingProfit": 38726, | |
| "UnitSalesMonthlyChange": 9407, | |
| "SalesValueMonthlyChange": 517625, | |
| "DistributionMonthlyChange": 27.77, | |
| "CostofSalesMonthlyChange": 1315.1, | |
| "PriceMonthlyChange": -7.97, | |
| "GrossProfitMonthlyChange": 5.1631e+05, | |
| "IndirectCostsMonthlyChange": 4.8205e+05, | |
| "OperatingProfitMonthlyChange": 34261 | |
| }, | |
| { | |
| "Date": "01/10/2011", | |
| "Month": "Oct-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Wayne Ent", | |
| "Brand": "Pi", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Pi 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 324, | |
| "SalesValue": 26932, | |
| "Distribution": 19.36, | |
| "CostofSales": 68.42, | |
| "Price": 83.12, | |
| "GrossProfit": 26864, | |
| "IndirectCosts": 25081, | |
| "OperatingProfit": 1782.4, | |
| "UnitSalesMonthlyChange": 194, | |
| "SalesValueMonthlyChange": 16453, | |
| "DistributionMonthlyChange": 15.71, | |
| "CostofSalesMonthlyChange": 41.8, | |
| "PriceMonthlyChange": 2.51, | |
| "GrossProfitMonthlyChange": 16411, | |
| "IndirectCostsMonthlyChange": 15322, | |
| "OperatingProfitMonthlyChange": 1088.8 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Delta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Delta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 4537, | |
| "SalesValue": 211921, | |
| "Distribution": 98.11, | |
| "CostofSales": 538.4, | |
| "Price": 46.71, | |
| "GrossProfit": 2.1138e+05, | |
| "IndirectCosts": 1.9736e+05, | |
| "OperatingProfit": 14027, | |
| "UnitSalesMonthlyChange": -995, | |
| "SalesValueMonthlyChange": -40991, | |
| "DistributionMonthlyChange": 0.59, | |
| "CostofSalesMonthlyChange": -104.15, | |
| "PriceMonthlyChange": 0.99, | |
| "GrossProfitMonthlyChange": -40887, | |
| "IndirectCostsMonthlyChange": -38174, | |
| "OperatingProfitMonthlyChange": -2712.7 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Eta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Eta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1098, | |
| "SalesValue": 45298, | |
| "Distribution": 14.6, | |
| "CostofSales": 115.09, | |
| "Price": 41.26, | |
| "GrossProfit": 45183, | |
| "IndirectCosts": 42184, | |
| "OperatingProfit": 2998.5, | |
| "UnitSalesMonthlyChange": 112, | |
| "SalesValueMonthlyChange": 4650, | |
| "DistributionMonthlyChange": 0.34, | |
| "CostofSalesMonthlyChange": 11.82, | |
| "PriceMonthlyChange": 0.03, | |
| "GrossProfitMonthlyChange": 4638.2, | |
| "IndirectCostsMonthlyChange": 4329.9, | |
| "OperatingProfitMonthlyChange": 308.33 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 794, | |
| "SalesValue": 68178, | |
| "Distribution": 96.37, | |
| "CostofSales": 173.21, | |
| "Price": 85.87, | |
| "GrossProfit": 68005, | |
| "IndirectCosts": 63492, | |
| "OperatingProfit": 4512.5, | |
| "UnitSalesMonthlyChange": -65, | |
| "SalesValueMonthlyChange": -3856, | |
| "DistributionMonthlyChange": -3.16, | |
| "CostofSalesMonthlyChange": -9.8, | |
| "PriceMonthlyChange": 2.01, | |
| "GrossProfitMonthlyChange": -3846.2, | |
| "IndirectCostsMonthlyChange": -3591.2, | |
| "OperatingProfitMonthlyChange": -255.03 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Omicron 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 366, | |
| "SalesValue": 32134, | |
| "Distribution": 76.46, | |
| "CostofSales": 81.64, | |
| "Price": 87.8, | |
| "GrossProfit": 32052, | |
| "IndirectCosts": 29926, | |
| "OperatingProfit": 2126.7, | |
| "UnitSalesMonthlyChange": -48, | |
| "SalesValueMonthlyChange": -4744, | |
| "DistributionMonthlyChange": -8.27, | |
| "CostofSalesMonthlyChange": -12.06, | |
| "PriceMonthlyChange": -1.28, | |
| "GrossProfitMonthlyChange": -4731.9, | |
| "IndirectCostsMonthlyChange": -4418.1, | |
| "OperatingProfitMonthlyChange": -313.8 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Omicron 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 3940, | |
| "SalesValue": 324593, | |
| "Distribution": 98.85, | |
| "CostofSales": 824.66, | |
| "Price": 82.38, | |
| "GrossProfit": 3.2377e+05, | |
| "IndirectCosts": 3.0228e+05, | |
| "OperatingProfit": 21484, | |
| "UnitSalesMonthlyChange": 1490, | |
| "SalesValueMonthlyChange": 106855, | |
| "DistributionMonthlyChange": 0.57, | |
| "CostofSalesMonthlyChange": 271.47, | |
| "PriceMonthlyChange": -6.49, | |
| "GrossProfitMonthlyChange": 1.0658e+05, | |
| "IndirectCostsMonthlyChange": 99511, | |
| "OperatingProfitMonthlyChange": 7072.3 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 4427, | |
| "SalesValue": 321076, | |
| "Distribution": 99.15, | |
| "CostofSales": 815.73, | |
| "Price": 72.53, | |
| "GrossProfit": 3.2026e+05, | |
| "IndirectCosts": 2.9901e+05, | |
| "OperatingProfit": 21251, | |
| "UnitSalesMonthlyChange": -3222, | |
| "SalesValueMonthlyChange": -211494, | |
| "DistributionMonthlyChange": -0.8, | |
| "CostofSalesMonthlyChange": -537.32, | |
| "PriceMonthlyChange": 2.9, | |
| "GrossProfitMonthlyChange": -2.1096e+05, | |
| "IndirectCostsMonthlyChange": -1.9696e+05, | |
| "OperatingProfitMonthlyChange": -13999 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 50548, | |
| "SalesValue": 2805037, | |
| "Distribution": 99.41, | |
| "CostofSales": 7126.5, | |
| "Price": 55.49, | |
| "GrossProfit": 2.7979e+06, | |
| "IndirectCosts": 2.6123e+06, | |
| "OperatingProfit": 1.8566e+05, | |
| "UnitSalesMonthlyChange": 29717, | |
| "SalesValueMonthlyChange": 1584560, | |
| "DistributionMonthlyChange": -0.06, | |
| "CostofSalesMonthlyChange": 4025.7, | |
| "PriceMonthlyChange": -3.1, | |
| "GrossProfitMonthlyChange": 1.5805e+06, | |
| "IndirectCostsMonthlyChange": 1.4757e+06, | |
| "OperatingProfitMonthlyChange": 1.0488e+05 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Sigma 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 994, | |
| "SalesValue": 153394, | |
| "Distribution": 98.5, | |
| "CostofSales": 389.71, | |
| "Price": 154.32, | |
| "GrossProfit": 1.53e+05, | |
| "IndirectCosts": 1.4285e+05, | |
| "OperatingProfit": 10153, | |
| "UnitSalesMonthlyChange": 264, | |
| "SalesValueMonthlyChange": 36369, | |
| "DistributionMonthlyChange": 0.34, | |
| "CostofSalesMonthlyChange": 92.4, | |
| "PriceMonthlyChange": -5.99, | |
| "GrossProfitMonthlyChange": 36277, | |
| "IndirectCostsMonthlyChange": 33869, | |
| "OperatingProfitMonthlyChange": 2407.2 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Sigma 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1124, | |
| "SalesValue": 151566, | |
| "Distribution": 95.2, | |
| "CostofSales": 385.07, | |
| "Price": 134.85, | |
| "GrossProfit": 1.5118e+05, | |
| "IndirectCosts": 1.4115e+05, | |
| "OperatingProfit": 10032, | |
| "UnitSalesMonthlyChange": -356, | |
| "SalesValueMonthlyChange": -42361, | |
| "DistributionMonthlyChange": -2.19, | |
| "CostofSalesMonthlyChange": -107.62, | |
| "PriceMonthlyChange": 3.82, | |
| "GrossProfitMonthlyChange": -42253, | |
| "IndirectCostsMonthlyChange": -39450, | |
| "OperatingProfitMonthlyChange": -2803.6 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Tau", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Tau 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1073, | |
| "SalesValue": 75751, | |
| "Distribution": 97.84, | |
| "CostofSales": 192.46, | |
| "Price": 70.6, | |
| "GrossProfit": 75559, | |
| "IndirectCosts": 70545, | |
| "OperatingProfit": 5013.6, | |
| "UnitSalesMonthlyChange": 190, | |
| "SalesValueMonthlyChange": 14618, | |
| "DistributionMonthlyChange": 1.22, | |
| "CostofSalesMonthlyChange": 37.14, | |
| "PriceMonthlyChange": 1.37, | |
| "GrossProfitMonthlyChange": 14581, | |
| "IndirectCostsMonthlyChange": 13613, | |
| "OperatingProfitMonthlyChange": 967.72 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Epsilon", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Epsilon 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 959, | |
| "SalesValue": 52465, | |
| "Distribution": 80.12, | |
| "CostofSales": 133.3, | |
| "Price": 54.71, | |
| "GrossProfit": 52332, | |
| "IndirectCosts": 48859, | |
| "OperatingProfit": 3472.3, | |
| "UnitSalesMonthlyChange": -11, | |
| "SalesValueMonthlyChange": -277, | |
| "DistributionMonthlyChange": 0.05, | |
| "CostofSalesMonthlyChange": -0.7, | |
| "PriceMonthlyChange": 0.34, | |
| "GrossProfitMonthlyChange": -276.3, | |
| "IndirectCostsMonthlyChange": -257.59, | |
| "OperatingProfitMonthlyChange": -18.71 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Iota 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 600, | |
| "SalesValue": 57381, | |
| "Distribution": 94.18, | |
| "CostofSales": 145.78, | |
| "Price": 95.64, | |
| "GrossProfit": 57235, | |
| "IndirectCosts": 53437, | |
| "OperatingProfit": 3797.9, | |
| "UnitSalesMonthlyChange": -53, | |
| "SalesValueMonthlyChange": -4706, | |
| "DistributionMonthlyChange": -1.07, | |
| "CostofSalesMonthlyChange": -11.96, | |
| "PriceMonthlyChange": 0.56, | |
| "GrossProfitMonthlyChange": -4694, | |
| "IndirectCostsMonthlyChange": -4382.9, | |
| "OperatingProfitMonthlyChange": -311.11 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Iota 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1459, | |
| "SalesValue": 120908, | |
| "Distribution": 98.75, | |
| "CostofSales": 307.18, | |
| "Price": 82.87, | |
| "GrossProfit": 1.206e+05, | |
| "IndirectCosts": 1.126e+05, | |
| "OperatingProfit": 8002.2, | |
| "UnitSalesMonthlyChange": 230, | |
| "SalesValueMonthlyChange": 17281, | |
| "DistributionMonthlyChange": 0.76, | |
| "CostofSalesMonthlyChange": 43.91, | |
| "PriceMonthlyChange": -1.45, | |
| "GrossProfitMonthlyChange": 17237, | |
| "IndirectCostsMonthlyChange": 16094, | |
| "OperatingProfitMonthlyChange": 1143 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 8 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 890, | |
| "SalesValue": 54150, | |
| "Distribution": 74.58, | |
| "CostofSales": 137.57, | |
| "Price": 60.84, | |
| "GrossProfit": 54012, | |
| "IndirectCosts": 50428, | |
| "OperatingProfit": 3584.1, | |
| "UnitSalesMonthlyChange": 12, | |
| "SalesValueMonthlyChange": 612, | |
| "DistributionMonthlyChange": 1.82, | |
| "CostofSalesMonthlyChange": 1.55, | |
| "PriceMonthlyChange": -0.14, | |
| "GrossProfitMonthlyChange": 610.45, | |
| "IndirectCostsMonthlyChange": 569.94, | |
| "OperatingProfitMonthlyChange": 40.51 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 5585, | |
| "SalesValue": 283721, | |
| "Distribution": 98.98, | |
| "CostofSales": 720.82, | |
| "Price": 50.8, | |
| "GrossProfit": 2.83e+05, | |
| "IndirectCosts": 2.6422e+05, | |
| "OperatingProfit": 18778, | |
| "UnitSalesMonthlyChange": 1868, | |
| "SalesValueMonthlyChange": 82020, | |
| "DistributionMonthlyChange": -0.19, | |
| "CostofSalesMonthlyChange": 208.38, | |
| "PriceMonthlyChange": -3.46, | |
| "GrossProfitMonthlyChange": 81812, | |
| "IndirectCostsMonthlyChange": 76383, | |
| "OperatingProfitMonthlyChange": 5428.7 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Mu", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Mu 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 322, | |
| "SalesValue": 47966, | |
| "Distribution": 68.65, | |
| "CostofSales": 121.86, | |
| "Price": 148.96, | |
| "GrossProfit": 47844, | |
| "IndirectCosts": 44669, | |
| "OperatingProfit": 3174.9, | |
| "UnitSalesMonthlyChange": -133, | |
| "SalesValueMonthlyChange": -19691, | |
| "DistributionMonthlyChange": -10.61, | |
| "CostofSalesMonthlyChange": -50.03, | |
| "PriceMonthlyChange": 0.26, | |
| "GrossProfitMonthlyChange": -19641, | |
| "IndirectCostsMonthlyChange": -18337, | |
| "OperatingProfitMonthlyChange": -1303.5 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 6, | |
| "PackType": "Standard", | |
| "SKU": "Theta 6 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 214, | |
| "SalesValue": 21133, | |
| "Distribution": 19.02, | |
| "CostofSales": 53.69, | |
| "Price": 98.75, | |
| "GrossProfit": 21079, | |
| "IndirectCosts": 19680, | |
| "OperatingProfit": 1399.1, | |
| "UnitSalesMonthlyChange": 21, | |
| "SalesValueMonthlyChange": 2074, | |
| "DistributionMonthlyChange": 0.28, | |
| "CostofSalesMonthlyChange": 5.27, | |
| "PriceMonthlyChange": 0, | |
| "GrossProfitMonthlyChange": 2068.7, | |
| "IndirectCostsMonthlyChange": 1931.1, | |
| "OperatingProfitMonthlyChange": 137.64 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Theta 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 796, | |
| "SalesValue": 71447, | |
| "Distribution": 99.69, | |
| "CostofSales": 181.52, | |
| "Price": 89.76, | |
| "GrossProfit": 71265, | |
| "IndirectCosts": 66537, | |
| "OperatingProfit": 4728.5, | |
| "UnitSalesMonthlyChange": -40, | |
| "SalesValueMonthlyChange": -3390, | |
| "DistributionMonthlyChange": 0.18, | |
| "CostofSalesMonthlyChange": -8.61, | |
| "PriceMonthlyChange": 0.24, | |
| "GrossProfitMonthlyChange": -3381.4, | |
| "IndirectCostsMonthlyChange": -3157, | |
| "OperatingProfitMonthlyChange": -224.38 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Theta 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 590, | |
| "SalesValue": 52385, | |
| "Distribution": 67.74, | |
| "CostofSales": 133.09, | |
| "Price": 88.79, | |
| "GrossProfit": 52252, | |
| "IndirectCosts": 48785, | |
| "OperatingProfit": 3466.9, | |
| "UnitSalesMonthlyChange": 214, | |
| "SalesValueMonthlyChange": 18558, | |
| "DistributionMonthlyChange": -4.37, | |
| "CostofSalesMonthlyChange": 47.15, | |
| "PriceMonthlyChange": -1.18, | |
| "GrossProfitMonthlyChange": 18511, | |
| "IndirectCostsMonthlyChange": 17283, | |
| "OperatingProfitMonthlyChange": 1227.8 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Theta 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 3371, | |
| "SalesValue": 299681, | |
| "Distribution": 98.92, | |
| "CostofSales": 761.37, | |
| "Price": 88.9, | |
| "GrossProfit": 2.9892e+05, | |
| "IndirectCosts": 2.7908e+05, | |
| "OperatingProfit": 19835, | |
| "UnitSalesMonthlyChange": -249, | |
| "SalesValueMonthlyChange": -15230, | |
| "DistributionMonthlyChange": -0.7, | |
| "CostofSalesMonthlyChange": -38.69, | |
| "PriceMonthlyChange": 1.91, | |
| "GrossProfitMonthlyChange": -15191, | |
| "IndirectCostsMonthlyChange": -14183, | |
| "OperatingProfitMonthlyChange": -1008.8 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Theta 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 6024, | |
| "SalesValue": 436861, | |
| "Distribution": 99.48, | |
| "CostofSales": 1109.9, | |
| "Price": 72.52, | |
| "GrossProfit": 4.3575e+05, | |
| "IndirectCosts": 4.0684e+05, | |
| "OperatingProfit": 28915, | |
| "UnitSalesMonthlyChange": 369, | |
| "SalesValueMonthlyChange": 22019, | |
| "DistributionMonthlyChange": -0.43, | |
| "CostofSalesMonthlyChange": 55.94, | |
| "PriceMonthlyChange": -0.84, | |
| "GrossProfitMonthlyChange": 21963, | |
| "IndirectCostsMonthlyChange": 20505, | |
| "OperatingProfitMonthlyChange": 1457.6 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Theta 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 26924, | |
| "SalesValue": 1592771, | |
| "Distribution": 99.78, | |
| "CostofSales": 4046.6, | |
| "Price": 59.16, | |
| "GrossProfit": 1.5887e+06, | |
| "IndirectCosts": 1.4833e+06, | |
| "OperatingProfit": 1.0542e+05, | |
| "UnitSalesMonthlyChange": 201, | |
| "SalesValueMonthlyChange": -10286, | |
| "DistributionMonthlyChange": -0.17, | |
| "CostofSalesMonthlyChange": -26.13, | |
| "PriceMonthlyChange": -0.83, | |
| "GrossProfitMonthlyChange": -10260, | |
| "IndirectCostsMonthlyChange": -9578.9, | |
| "OperatingProfitMonthlyChange": -681 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "LexCorp", | |
| "Brand": "Gamma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Gamma 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1990, | |
| "SalesValue": 127351, | |
| "Distribution": 98.18, | |
| "CostofSales": 323.55, | |
| "Price": 64, | |
| "GrossProfit": 1.2703e+05, | |
| "IndirectCosts": 1.186e+05, | |
| "OperatingProfit": 8429.4, | |
| "UnitSalesMonthlyChange": -894, | |
| "SalesValueMonthlyChange": -47734, | |
| "DistributionMonthlyChange": 0.08, | |
| "CostofSalesMonthlyChange": -121.27, | |
| "PriceMonthlyChange": 3.29, | |
| "GrossProfitMonthlyChange": -47613, | |
| "IndirectCostsMonthlyChange": -44454, | |
| "OperatingProfitMonthlyChange": -3159.2 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 565, | |
| "SalesValue": 48319, | |
| "Distribution": 63.41, | |
| "CostofSales": 122.76, | |
| "Price": 85.52, | |
| "GrossProfit": 48196, | |
| "IndirectCosts": 44998, | |
| "OperatingProfit": 3197.9, | |
| "UnitSalesMonthlyChange": -179, | |
| "SalesValueMonthlyChange": -15408, | |
| "DistributionMonthlyChange": 0.52, | |
| "CostofSalesMonthlyChange": -39.14, | |
| "PriceMonthlyChange": -0.13, | |
| "GrossProfitMonthlyChange": -15369, | |
| "IndirectCostsMonthlyChange": -14349, | |
| "OperatingProfitMonthlyChange": -1019.8 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 5003, | |
| "SalesValue": 338964, | |
| "Distribution": 93.06, | |
| "CostofSales": 861.17, | |
| "Price": 67.75, | |
| "GrossProfit": 3.381e+05, | |
| "IndirectCosts": 3.1567e+05, | |
| "OperatingProfit": 22435, | |
| "UnitSalesMonthlyChange": 3185, | |
| "SalesValueMonthlyChange": 201824, | |
| "DistributionMonthlyChange": 0.03, | |
| "CostofSalesMonthlyChange": 512.75, | |
| "PriceMonthlyChange": -7.68, | |
| "GrossProfitMonthlyChange": 2.0131e+05, | |
| "IndirectCostsMonthlyChange": 1.8795e+05, | |
| "OperatingProfitMonthlyChange": 13358 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Beta 8 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1185, | |
| "SalesValue": 135590, | |
| "Distribution": 99.25, | |
| "CostofSales": 344.48, | |
| "Price": 114.42, | |
| "GrossProfit": 1.3525e+05, | |
| "IndirectCosts": 1.2627e+05, | |
| "OperatingProfit": 8974.6, | |
| "UnitSalesMonthlyChange": -46, | |
| "SalesValueMonthlyChange": -5331, | |
| "DistributionMonthlyChange": -0.36, | |
| "CostofSalesMonthlyChange": -13.55, | |
| "PriceMonthlyChange": -0.06, | |
| "GrossProfitMonthlyChange": -5317.4, | |
| "IndirectCostsMonthlyChange": -4965.2, | |
| "OperatingProfitMonthlyChange": -352.28 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Beta 12 Pack Deluxe", | |
| "PriceTier": "Premium", | |
| "UnitSales": 685, | |
| "SalesValue": 79848, | |
| "Distribution": 75.94, | |
| "CostofSales": 202.86, | |
| "Price": 116.57, | |
| "GrossProfit": 79645, | |
| "IndirectCosts": 74360, | |
| "OperatingProfit": 5284.9, | |
| "UnitSalesMonthlyChange": 223, | |
| "SalesValueMonthlyChange": 26753, | |
| "DistributionMonthlyChange": 1.93, | |
| "CostofSalesMonthlyChange": 67.97, | |
| "PriceMonthlyChange": 1.65, | |
| "GrossProfitMonthlyChange": 26685, | |
| "IndirectCostsMonthlyChange": 24915, | |
| "OperatingProfitMonthlyChange": 1770.3 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Beta 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 2669, | |
| "SalesValue": 310051, | |
| "Distribution": 97.35, | |
| "CostofSales": 787.72, | |
| "Price": 116.17, | |
| "GrossProfit": 3.0926e+05, | |
| "IndirectCosts": 2.8874e+05, | |
| "OperatingProfit": 20521, | |
| "UnitSalesMonthlyChange": -365, | |
| "SalesValueMonthlyChange": -41411, | |
| "DistributionMonthlyChange": 0.31, | |
| "CostofSalesMonthlyChange": -105.21, | |
| "PriceMonthlyChange": 0.33, | |
| "GrossProfitMonthlyChange": -41306, | |
| "IndirectCostsMonthlyChange": -38565, | |
| "OperatingProfitMonthlyChange": -2741.1 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Beta 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 4061, | |
| "SalesValue": 418588, | |
| "Distribution": 99.7, | |
| "CostofSales": 1063.5, | |
| "Price": 103.08, | |
| "GrossProfit": 4.1752e+05, | |
| "IndirectCosts": 3.8982e+05, | |
| "OperatingProfit": 27705, | |
| "UnitSalesMonthlyChange": 352, | |
| "SalesValueMonthlyChange": 29833, | |
| "DistributionMonthlyChange": 0.14, | |
| "CostofSalesMonthlyChange": 75.79, | |
| "PriceMonthlyChange": -1.73, | |
| "GrossProfitMonthlyChange": 29757, | |
| "IndirectCostsMonthlyChange": 27783, | |
| "OperatingProfitMonthlyChange": 1974.4 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Beta 18 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 6587, | |
| "SalesValue": 610825, | |
| "Distribution": 98.43, | |
| "CostofSales": 1551.9, | |
| "Price": 92.73, | |
| "GrossProfit": 6.0927e+05, | |
| "IndirectCosts": 5.6884e+05, | |
| "OperatingProfit": 40429, | |
| "UnitSalesMonthlyChange": 1346, | |
| "SalesValueMonthlyChange": 108809, | |
| "DistributionMonthlyChange": 0.04, | |
| "CostofSalesMonthlyChange": 276.43, | |
| "PriceMonthlyChange": -3.06, | |
| "GrossProfitMonthlyChange": 1.0853e+05, | |
| "IndirectCostsMonthlyChange": 1.0133e+05, | |
| "OperatingProfitMonthlyChange": 7202.6 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 60, | |
| "PackType": "Standard", | |
| "SKU": "Beta 60 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 948, | |
| "SalesValue": 97714, | |
| "Distribution": 45.1, | |
| "CostofSales": 248.25, | |
| "Price": 103.07, | |
| "GrossProfit": 97466, | |
| "IndirectCosts": 90998, | |
| "OperatingProfit": 6467.8, | |
| "UnitSalesMonthlyChange": 29, | |
| "SalesValueMonthlyChange": 4152, | |
| "DistributionMonthlyChange": 0.23, | |
| "CostofSalesMonthlyChange": 10.55, | |
| "PriceMonthlyChange": 1.26, | |
| "GrossProfitMonthlyChange": 4141.4, | |
| "IndirectCostsMonthlyChange": 3866.6, | |
| "OperatingProfitMonthlyChange": 274.81 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Stark Ind", | |
| "Brand": "Omega", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omega 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1007, | |
| "SalesValue": 61204, | |
| "Distribution": 93.35, | |
| "CostofSales": 155.5, | |
| "Price": 60.78, | |
| "GrossProfit": 61049, | |
| "IndirectCosts": 56998, | |
| "OperatingProfit": 4050.8, | |
| "UnitSalesMonthlyChange": 34, | |
| "SalesValueMonthlyChange": 3486, | |
| "DistributionMonthlyChange": -0.24, | |
| "CostofSalesMonthlyChange": 8.86, | |
| "PriceMonthlyChange": 1.46, | |
| "GrossProfitMonthlyChange": 3477.1, | |
| "IndirectCostsMonthlyChange": 3247, | |
| "OperatingProfitMonthlyChange": 230.17 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1082, | |
| "SalesValue": 85599, | |
| "Distribution": 97.08, | |
| "CostofSales": 217.48, | |
| "Price": 79.11, | |
| "GrossProfit": 85382, | |
| "IndirectCosts": 79716, | |
| "OperatingProfit": 5665.6, | |
| "UnitSalesMonthlyChange": 106, | |
| "SalesValueMonthlyChange": 8818, | |
| "DistributionMonthlyChange": 1.24, | |
| "CostofSalesMonthlyChange": 22.41, | |
| "PriceMonthlyChange": 0.44, | |
| "GrossProfitMonthlyChange": 8795.6, | |
| "IndirectCostsMonthlyChange": 8211.6, | |
| "OperatingProfitMonthlyChange": 584.01 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 3182, | |
| "SalesValue": 220912, | |
| "Distribution": 99.36, | |
| "CostofSales": 561.25, | |
| "Price": 69.43, | |
| "GrossProfit": 2.2035e+05, | |
| "IndirectCosts": 2.0573e+05, | |
| "OperatingProfit": 14622, | |
| "UnitSalesMonthlyChange": 827, | |
| "SalesValueMonthlyChange": 59859, | |
| "DistributionMonthlyChange": 1.81, | |
| "CostofSalesMonthlyChange": 152.08, | |
| "PriceMonthlyChange": 1.04, | |
| "GrossProfitMonthlyChange": 59707, | |
| "IndirectCostsMonthlyChange": 55744, | |
| "OperatingProfitMonthlyChange": 3962.5 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 4118, | |
| "SalesValue": 262817, | |
| "Distribution": 96.06, | |
| "CostofSales": 667.72, | |
| "Price": 63.82, | |
| "GrossProfit": 2.6215e+05, | |
| "IndirectCosts": 2.4475e+05, | |
| "OperatingProfit": 17395, | |
| "UnitSalesMonthlyChange": -20012, | |
| "SalesValueMonthlyChange": -1077958, | |
| "DistributionMonthlyChange": -2.81, | |
| "CostofSalesMonthlyChange": -2738.7, | |
| "PriceMonthlyChange": 8.26, | |
| "GrossProfitMonthlyChange": -1.0752e+06, | |
| "IndirectCostsMonthlyChange": -1.0039e+06, | |
| "OperatingProfitMonthlyChange": -71348 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Wayne Ent", | |
| "Brand": "Pi", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Pi 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2249, | |
| "SalesValue": 163304, | |
| "Distribution": 84.28, | |
| "CostofSales": 414.89, | |
| "Price": 72.61, | |
| "GrossProfit": 1.6289e+05, | |
| "IndirectCosts": 1.5208e+05, | |
| "OperatingProfit": 10808, | |
| "UnitSalesMonthlyChange": 684, | |
| "SalesValueMonthlyChange": 48304, | |
| "DistributionMonthlyChange": 4.17, | |
| "CostofSalesMonthlyChange": 122.72, | |
| "PriceMonthlyChange": -0.87, | |
| "GrossProfitMonthlyChange": 48181, | |
| "IndirectCostsMonthlyChange": 44984, | |
| "OperatingProfitMonthlyChange": 3196.9 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Delta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Delta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 3757, | |
| "SalesValue": 181931, | |
| "Distribution": 42.17, | |
| "CostofSales": 462.22, | |
| "Price": 48.42, | |
| "GrossProfit": 1.8147e+05, | |
| "IndirectCosts": 1.6943e+05, | |
| "OperatingProfit": 12042, | |
| "UnitSalesMonthlyChange": -289, | |
| "SalesValueMonthlyChange": -3045, | |
| "DistributionMonthlyChange": -2.96, | |
| "CostofSalesMonthlyChange": -7.73, | |
| "PriceMonthlyChange": 2.7, | |
| "GrossProfitMonthlyChange": -3037.3, | |
| "IndirectCostsMonthlyChange": -2836.3, | |
| "OperatingProfitMonthlyChange": -200.98 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Eta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Eta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1083, | |
| "SalesValue": 44663, | |
| "Distribution": 5.39, | |
| "CostofSales": 113.47, | |
| "Price": 41.24, | |
| "GrossProfit": 44550, | |
| "IndirectCosts": 41594, | |
| "OperatingProfit": 2955.8, | |
| "UnitSalesMonthlyChange": 64, | |
| "SalesValueMonthlyChange": 2663, | |
| "DistributionMonthlyChange": -1.37, | |
| "CostofSalesMonthlyChange": 6.77, | |
| "PriceMonthlyChange": 0.02, | |
| "GrossProfitMonthlyChange": 2656.2, | |
| "IndirectCostsMonthlyChange": 2480.3, | |
| "OperatingProfitMonthlyChange": 175.89 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 5533, | |
| "SalesValue": 379234, | |
| "Distribution": 43.3, | |
| "CostofSales": 963.48, | |
| "Price": 68.54, | |
| "GrossProfit": 3.7827e+05, | |
| "IndirectCosts": 3.5317e+05, | |
| "OperatingProfit": 25101, | |
| "UnitSalesMonthlyChange": -3483, | |
| "SalesValueMonthlyChange": -212607, | |
| "DistributionMonthlyChange": -9.04, | |
| "CostofSalesMonthlyChange": -540.15, | |
| "PriceMonthlyChange": 2.9, | |
| "GrossProfitMonthlyChange": -2.1207e+05, | |
| "IndirectCostsMonthlyChange": -1.9799e+05, | |
| "OperatingProfitMonthlyChange": -14072 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Omicron 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 435, | |
| "SalesValue": 42141, | |
| "Distribution": 16.28, | |
| "CostofSales": 107.06, | |
| "Price": 96.88, | |
| "GrossProfit": 42034, | |
| "IndirectCosts": 39245, | |
| "OperatingProfit": 2789.2, | |
| "UnitSalesMonthlyChange": -7, | |
| "SalesValueMonthlyChange": -368, | |
| "DistributionMonthlyChange": -4.52, | |
| "CostofSalesMonthlyChange": -0.94, | |
| "PriceMonthlyChange": 0.71, | |
| "GrossProfitMonthlyChange": -367.06, | |
| "IndirectCostsMonthlyChange": -342.52, | |
| "OperatingProfitMonthlyChange": -24.54 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Omicron 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2755, | |
| "SalesValue": 251470, | |
| "Distribution": 50.5, | |
| "CostofSales": 638.89, | |
| "Price": 91.28, | |
| "GrossProfit": 2.5083e+05, | |
| "IndirectCosts": 2.3419e+05, | |
| "OperatingProfit": 16644, | |
| "UnitSalesMonthlyChange": 177, | |
| "SalesValueMonthlyChange": 18929, | |
| "DistributionMonthlyChange": -3.68, | |
| "CostofSalesMonthlyChange": 48.09, | |
| "PriceMonthlyChange": 1.08, | |
| "GrossProfitMonthlyChange": 18881, | |
| "IndirectCostsMonthlyChange": 17628, | |
| "OperatingProfitMonthlyChange": 1253 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 15319, | |
| "SalesValue": 1074523, | |
| "Distribution": 72.87, | |
| "CostofSales": 2729.9, | |
| "Price": 70.14, | |
| "GrossProfit": 1.0718e+06, | |
| "IndirectCosts": 1.0007e+06, | |
| "OperatingProfit": 71120, | |
| "UnitSalesMonthlyChange": 3678, | |
| "SalesValueMonthlyChange": 236057, | |
| "DistributionMonthlyChange": 9.74, | |
| "CostofSalesMonthlyChange": 599.72, | |
| "PriceMonthlyChange": -1.89, | |
| "GrossProfitMonthlyChange": 2.3546e+05, | |
| "IndirectCostsMonthlyChange": 2.1983e+05, | |
| "OperatingProfitMonthlyChange": 15625 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 28388, | |
| "SalesValue": 1609204, | |
| "Distribution": 54.39, | |
| "CostofSales": 4088.3, | |
| "Price": 56.69, | |
| "GrossProfit": 1.6051e+06, | |
| "IndirectCosts": 1.4986e+06, | |
| "OperatingProfit": 1.0651e+05, | |
| "UnitSalesMonthlyChange": 15788, | |
| "SalesValueMonthlyChange": 828283, | |
| "DistributionMonthlyChange": -1.92, | |
| "CostofSalesMonthlyChange": 2104.3, | |
| "PriceMonthlyChange": -5.29, | |
| "GrossProfitMonthlyChange": 8.2618e+05, | |
| "IndirectCostsMonthlyChange": 7.7136e+05, | |
| "OperatingProfitMonthlyChange": 54822 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Sigma 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 454, | |
| "SalesValue": 74959, | |
| "Distribution": 19.91, | |
| "CostofSales": 190.44, | |
| "Price": 165.11, | |
| "GrossProfit": 74769, | |
| "IndirectCosts": 69807, | |
| "OperatingProfit": 4961.2, | |
| "UnitSalesMonthlyChange": -52, | |
| "SalesValueMonthlyChange": -10139, | |
| "DistributionMonthlyChange": -5.48, | |
| "CostofSalesMonthlyChange": -25.76, | |
| "PriceMonthlyChange": -3.07, | |
| "GrossProfitMonthlyChange": -10113, | |
| "IndirectCostsMonthlyChange": -9442, | |
| "OperatingProfitMonthlyChange": -671.26 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Sigma 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 989, | |
| "SalesValue": 150516, | |
| "Distribution": 37.69, | |
| "CostofSales": 382.4, | |
| "Price": 152.19, | |
| "GrossProfit": 1.5013e+05, | |
| "IndirectCosts": 1.4017e+05, | |
| "OperatingProfit": 9962.3, | |
| "UnitSalesMonthlyChange": -102, | |
| "SalesValueMonthlyChange": -11466, | |
| "DistributionMonthlyChange": -4.33, | |
| "CostofSalesMonthlyChange": -29.13, | |
| "PriceMonthlyChange": 3.72, | |
| "GrossProfitMonthlyChange": -11437, | |
| "IndirectCostsMonthlyChange": -10678, | |
| "OperatingProfitMonthlyChange": -758.9 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Tau", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Tau 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 428, | |
| "SalesValue": 32381, | |
| "Distribution": 21.16, | |
| "CostofSales": 82.27, | |
| "Price": 75.66, | |
| "GrossProfit": 32299, | |
| "IndirectCosts": 30155, | |
| "OperatingProfit": 2143.4, | |
| "UnitSalesMonthlyChange": -97, | |
| "SalesValueMonthlyChange": -7334, | |
| "DistributionMonthlyChange": -1.4, | |
| "CostofSalesMonthlyChange": -18.63, | |
| "PriceMonthlyChange": 0.01, | |
| "GrossProfitMonthlyChange": -7315.4, | |
| "IndirectCostsMonthlyChange": -6829.8, | |
| "OperatingProfitMonthlyChange": -485.61 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Epsilon", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Epsilon 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 632, | |
| "SalesValue": 34331, | |
| "Distribution": 12.07, | |
| "CostofSales": 87.22, | |
| "Price": 54.32, | |
| "GrossProfit": 34244, | |
| "IndirectCosts": 31971, | |
| "OperatingProfit": 2272.5, | |
| "UnitSalesMonthlyChange": -63, | |
| "SalesValueMonthlyChange": -3968, | |
| "DistributionMonthlyChange": -6.15, | |
| "CostofSalesMonthlyChange": -10.08, | |
| "PriceMonthlyChange": -0.79, | |
| "GrossProfitMonthlyChange": -3957.9, | |
| "IndirectCostsMonthlyChange": -3695.1, | |
| "OperatingProfitMonthlyChange": -262.82 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Iota 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 331, | |
| "SalesValue": 32723, | |
| "Distribution": 21.3, | |
| "CostofSales": 83.14, | |
| "Price": 98.86, | |
| "GrossProfit": 32640, | |
| "IndirectCosts": 30474, | |
| "OperatingProfit": 2166, | |
| "UnitSalesMonthlyChange": -42, | |
| "SalesValueMonthlyChange": -3834, | |
| "DistributionMonthlyChange": -4.59, | |
| "CostofSalesMonthlyChange": -9.74, | |
| "PriceMonthlyChange": 0.85, | |
| "GrossProfitMonthlyChange": -3824.3, | |
| "IndirectCostsMonthlyChange": -3571.1, | |
| "OperatingProfitMonthlyChange": -253.2 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Iota 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1123, | |
| "SalesValue": 100300, | |
| "Distribution": 38.4, | |
| "CostofSales": 254.82, | |
| "Price": 89.31, | |
| "GrossProfit": 1.0005e+05, | |
| "IndirectCosts": 93406, | |
| "OperatingProfit": 6639, | |
| "UnitSalesMonthlyChange": 231, | |
| "SalesValueMonthlyChange": 18809, | |
| "DistributionMonthlyChange": -0.67, | |
| "CostofSalesMonthlyChange": 47.78, | |
| "PriceMonthlyChange": -2.05, | |
| "GrossProfitMonthlyChange": 18761, | |
| "IndirectCostsMonthlyChange": 17516, | |
| "OperatingProfitMonthlyChange": 1245.1 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 8 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 610, | |
| "SalesValue": 38689, | |
| "Distribution": 15.55, | |
| "CostofSales": 98.29, | |
| "Price": 63.42, | |
| "GrossProfit": 38591, | |
| "IndirectCosts": 36030, | |
| "OperatingProfit": 2560.6, | |
| "UnitSalesMonthlyChange": -3, | |
| "SalesValueMonthlyChange": -616, | |
| "DistributionMonthlyChange": -2.09, | |
| "CostofSalesMonthlyChange": -1.57, | |
| "PriceMonthlyChange": -0.7, | |
| "GrossProfitMonthlyChange": -614.43, | |
| "IndirectCostsMonthlyChange": -573.85, | |
| "OperatingProfitMonthlyChange": -40.58 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 2586, | |
| "SalesValue": 140564, | |
| "Distribution": 32.89, | |
| "CostofSales": 357.11, | |
| "Price": 54.36, | |
| "GrossProfit": 1.4021e+05, | |
| "IndirectCosts": 1.309e+05, | |
| "OperatingProfit": 9303.8, | |
| "UnitSalesMonthlyChange": 517, | |
| "SalesValueMonthlyChange": 19990, | |
| "DistributionMonthlyChange": -6.39, | |
| "CostofSalesMonthlyChange": 50.78, | |
| "PriceMonthlyChange": -3.92, | |
| "GrossProfitMonthlyChange": 19939, | |
| "IndirectCostsMonthlyChange": 18616, | |
| "OperatingProfitMonthlyChange": 1323.5 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Mu", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Mu 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 473, | |
| "SalesValue": 77133, | |
| "Distribution": 22.92, | |
| "CostofSales": 195.97, | |
| "Price": 163.07, | |
| "GrossProfit": 76937, | |
| "IndirectCosts": 71832, | |
| "OperatingProfit": 5105.2, | |
| "UnitSalesMonthlyChange": -209, | |
| "SalesValueMonthlyChange": -29675, | |
| "DistributionMonthlyChange": -8.08, | |
| "CostofSalesMonthlyChange": -75.39, | |
| "PriceMonthlyChange": 6.46, | |
| "GrossProfitMonthlyChange": -29600, | |
| "IndirectCostsMonthlyChange": -27635, | |
| "OperatingProfitMonthlyChange": -1964.3 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 6, | |
| "PackType": "Standard", | |
| "SKU": "Theta 6 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 284, | |
| "SalesValue": 29630, | |
| "Distribution": 10.71, | |
| "CostofSales": 75.28, | |
| "Price": 104.33, | |
| "GrossProfit": 29555, | |
| "IndirectCosts": 27593, | |
| "OperatingProfit": 1961.3, | |
| "UnitSalesMonthlyChange": -68, | |
| "SalesValueMonthlyChange": -6834, | |
| "DistributionMonthlyChange": -2.38, | |
| "CostofSalesMonthlyChange": -17.36, | |
| "PriceMonthlyChange": 0.74, | |
| "GrossProfitMonthlyChange": -6816.6, | |
| "IndirectCostsMonthlyChange": -6364.3, | |
| "OperatingProfitMonthlyChange": -452.33 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Theta 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1667, | |
| "SalesValue": 159629, | |
| "Distribution": 38.51, | |
| "CostofSales": 405.55, | |
| "Price": 95.76, | |
| "GrossProfit": 1.5922e+05, | |
| "IndirectCosts": 1.4866e+05, | |
| "OperatingProfit": 10566, | |
| "UnitSalesMonthlyChange": -39, | |
| "SalesValueMonthlyChange": -2643, | |
| "DistributionMonthlyChange": -4.22, | |
| "CostofSalesMonthlyChange": -6.72, | |
| "PriceMonthlyChange": 0.64, | |
| "GrossProfitMonthlyChange": -2636.3, | |
| "IndirectCostsMonthlyChange": -2461.9, | |
| "OperatingProfitMonthlyChange": -174.37 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Theta 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 175, | |
| "SalesValue": 15796, | |
| "Distribution": 9.63, | |
| "CostofSales": 40.13, | |
| "Price": 90.26, | |
| "GrossProfit": 15756, | |
| "IndirectCosts": 14710, | |
| "OperatingProfit": 1045.9, | |
| "UnitSalesMonthlyChange": 57, | |
| "SalesValueMonthlyChange": 4682, | |
| "DistributionMonthlyChange": 0.68, | |
| "CostofSalesMonthlyChange": 11.89, | |
| "PriceMonthlyChange": -3.93, | |
| "GrossProfitMonthlyChange": 4670.1, | |
| "IndirectCostsMonthlyChange": 4360, | |
| "OperatingProfitMonthlyChange": 310.08 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Theta 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1631, | |
| "SalesValue": 155959, | |
| "Distribution": 29.92, | |
| "CostofSales": 396.23, | |
| "Price": 95.62, | |
| "GrossProfit": 1.5556e+05, | |
| "IndirectCosts": 1.4524e+05, | |
| "OperatingProfit": 10323, | |
| "UnitSalesMonthlyChange": -393, | |
| "SalesValueMonthlyChange": -30540, | |
| "DistributionMonthlyChange": -5.7, | |
| "CostofSalesMonthlyChange": -77.59, | |
| "PriceMonthlyChange": 3.48, | |
| "GrossProfitMonthlyChange": -30462, | |
| "IndirectCostsMonthlyChange": -28441, | |
| "OperatingProfitMonthlyChange": -2021.4 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Theta 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 14596, | |
| "SalesValue": 996530, | |
| "Distribution": 56.27, | |
| "CostofSales": 2531.8, | |
| "Price": 68.27, | |
| "GrossProfit": 9.94e+05, | |
| "IndirectCosts": 9.2804e+05, | |
| "OperatingProfit": 65958, | |
| "UnitSalesMonthlyChange": 6434, | |
| "SalesValueMonthlyChange": 378517, | |
| "DistributionMonthlyChange": -2.06, | |
| "CostofSalesMonthlyChange": 961.66, | |
| "PriceMonthlyChange": -7.45, | |
| "GrossProfitMonthlyChange": 3.7756e+05, | |
| "IndirectCostsMonthlyChange": 3.525e+05, | |
| "OperatingProfitMonthlyChange": 25053 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Theta 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 12949, | |
| "SalesValue": 820009, | |
| "Distribution": 52.94, | |
| "CostofSales": 2083.3, | |
| "Price": 63.33, | |
| "GrossProfit": 8.1793e+05, | |
| "IndirectCosts": 7.6365e+05, | |
| "OperatingProfit": 54274, | |
| "UnitSalesMonthlyChange": -1445, | |
| "SalesValueMonthlyChange": -76661, | |
| "DistributionMonthlyChange": -2.16, | |
| "CostofSalesMonthlyChange": -194.76, | |
| "PriceMonthlyChange": 1.04, | |
| "GrossProfitMonthlyChange": -76466, | |
| "IndirectCostsMonthlyChange": -71392, | |
| "OperatingProfitMonthlyChange": -5074.2 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "LexCorp", | |
| "Brand": "Gamma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Gamma 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1154, | |
| "SalesValue": 81944, | |
| "Distribution": 36.51, | |
| "CostofSales": 208.19, | |
| "Price": 71.01, | |
| "GrossProfit": 81736, | |
| "IndirectCosts": 76313, | |
| "OperatingProfit": 5423.3, | |
| "UnitSalesMonthlyChange": -98, | |
| "SalesValueMonthlyChange": -2939, | |
| "DistributionMonthlyChange": -4.09, | |
| "CostofSalesMonthlyChange": -7.46, | |
| "PriceMonthlyChange": 3.21, | |
| "GrossProfitMonthlyChange": -2931.5, | |
| "IndirectCostsMonthlyChange": -2736.3, | |
| "OperatingProfitMonthlyChange": -195.27 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 575, | |
| "SalesValue": 54227, | |
| "Distribution": 16.61, | |
| "CostofSales": 137.77, | |
| "Price": 94.31, | |
| "GrossProfit": 54089, | |
| "IndirectCosts": 50500, | |
| "OperatingProfit": 3588.8, | |
| "UnitSalesMonthlyChange": -98, | |
| "SalesValueMonthlyChange": -9914, | |
| "DistributionMonthlyChange": -3.24, | |
| "CostofSalesMonthlyChange": -25.19, | |
| "PriceMonthlyChange": -1, | |
| "GrossProfitMonthlyChange": -9888.8, | |
| "IndirectCostsMonthlyChange": -9232.4, | |
| "OperatingProfitMonthlyChange": -656.37 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 350, | |
| "SalesValue": 29251, | |
| "Distribution": 8.53, | |
| "CostofSales": 74.32, | |
| "Price": 83.57, | |
| "GrossProfit": 29177, | |
| "IndirectCosts": 27241, | |
| "OperatingProfit": 1935.9, | |
| "UnitSalesMonthlyChange": 0, | |
| "SalesValueMonthlyChange": -372, | |
| "DistributionMonthlyChange": -1.66, | |
| "CostofSalesMonthlyChange": -0.94, | |
| "PriceMonthlyChange": -1.07, | |
| "GrossProfitMonthlyChange": -371.06, | |
| "IndirectCostsMonthlyChange": -345.87, | |
| "OperatingProfitMonthlyChange": -25.19 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Beta 8 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 948, | |
| "SalesValue": 118656, | |
| "Distribution": 26.8, | |
| "CostofSales": 301.46, | |
| "Price": 125.16, | |
| "GrossProfit": 1.1835e+05, | |
| "IndirectCosts": 1.105e+05, | |
| "OperatingProfit": 7853.6, | |
| "UnitSalesMonthlyChange": -113, | |
| "SalesValueMonthlyChange": -13304, | |
| "DistributionMonthlyChange": -5.98, | |
| "CostofSalesMonthlyChange": -33.8, | |
| "PriceMonthlyChange": 0.79, | |
| "GrossProfitMonthlyChange": -13270, | |
| "IndirectCostsMonthlyChange": -12389, | |
| "OperatingProfitMonthlyChange": -880.75 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Beta 12 Pack Deluxe", | |
| "PriceTier": "Premium", | |
| "UnitSales": 183, | |
| "SalesValue": 23795, | |
| "Distribution": 5.82, | |
| "CostofSales": 60.46, | |
| "Price": 130.03, | |
| "GrossProfit": 23735, | |
| "IndirectCosts": 22159, | |
| "OperatingProfit": 1575.1, | |
| "UnitSalesMonthlyChange": 53, | |
| "SalesValueMonthlyChange": 7017, | |
| "DistributionMonthlyChange": 1.04, | |
| "CostofSalesMonthlyChange": 17.84, | |
| "PriceMonthlyChange": 0.97, | |
| "GrossProfitMonthlyChange": 6999.2, | |
| "IndirectCostsMonthlyChange": 6534.7, | |
| "OperatingProfitMonthlyChange": 464.44 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Beta 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 2053, | |
| "SalesValue": 251667, | |
| "Distribution": 28.59, | |
| "CostofSales": 639.38, | |
| "Price": 122.58, | |
| "GrossProfit": 2.5103e+05, | |
| "IndirectCosts": 2.3437e+05, | |
| "OperatingProfit": 16657, | |
| "UnitSalesMonthlyChange": 521, | |
| "SalesValueMonthlyChange": 58198, | |
| "DistributionMonthlyChange": -2.77, | |
| "CostofSalesMonthlyChange": 147.85, | |
| "PriceMonthlyChange": -3.71, | |
| "GrossProfitMonthlyChange": 58050, | |
| "IndirectCostsMonthlyChange": 54198, | |
| "OperatingProfitMonthlyChange": 3852.4 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Beta 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 5396, | |
| "SalesValue": 581140, | |
| "Distribution": 53.71, | |
| "CostofSales": 1476.4, | |
| "Price": 107.7, | |
| "GrossProfit": 5.7966e+05, | |
| "IndirectCosts": 5.412e+05, | |
| "OperatingProfit": 38464, | |
| "UnitSalesMonthlyChange": 906, | |
| "SalesValueMonthlyChange": 77656, | |
| "DistributionMonthlyChange": -3.89, | |
| "CostofSalesMonthlyChange": 197.29, | |
| "PriceMonthlyChange": -4.43, | |
| "GrossProfitMonthlyChange": 77459, | |
| "IndirectCostsMonthlyChange": 72319, | |
| "OperatingProfitMonthlyChange": 5139.7 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Beta 18 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 2411, | |
| "SalesValue": 248712, | |
| "Distribution": 38.4, | |
| "CostofSales": 631.88, | |
| "Price": 103.16, | |
| "GrossProfit": 2.4808e+05, | |
| "IndirectCosts": 2.3162e+05, | |
| "OperatingProfit": 16462, | |
| "UnitSalesMonthlyChange": -158, | |
| "SalesValueMonthlyChange": -12400, | |
| "DistributionMonthlyChange": -5.37, | |
| "CostofSalesMonthlyChange": -31.5, | |
| "PriceMonthlyChange": 1.52, | |
| "GrossProfitMonthlyChange": -12368, | |
| "IndirectCostsMonthlyChange": -11548, | |
| "OperatingProfitMonthlyChange": -820.54 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 60, | |
| "PackType": "Standard", | |
| "SKU": "Beta 60 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 132, | |
| "SalesValue": 16382, | |
| "Distribution": 2.5, | |
| "CostofSales": 41.62, | |
| "Price": 124.11, | |
| "GrossProfit": 16340, | |
| "IndirectCosts": 15256, | |
| "OperatingProfit": 1083.9, | |
| "UnitSalesMonthlyChange": 11, | |
| "SalesValueMonthlyChange": 1293, | |
| "DistributionMonthlyChange": -0.97, | |
| "CostofSalesMonthlyChange": 3.29, | |
| "PriceMonthlyChange": -0.59, | |
| "GrossProfitMonthlyChange": 1289.7, | |
| "IndirectCostsMonthlyChange": 1204.1, | |
| "OperatingProfitMonthlyChange": 85.59 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Stark Ind", | |
| "Brand": "Omega", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omega 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1108, | |
| "SalesValue": 67970, | |
| "Distribution": 32.27, | |
| "CostofSales": 172.69, | |
| "Price": 61.34, | |
| "GrossProfit": 67797, | |
| "IndirectCosts": 63298, | |
| "OperatingProfit": 4498.9, | |
| "UnitSalesMonthlyChange": -170, | |
| "SalesValueMonthlyChange": -8130, | |
| "DistributionMonthlyChange": -2.19, | |
| "CostofSalesMonthlyChange": -20.65, | |
| "PriceMonthlyChange": 1.79, | |
| "GrossProfitMonthlyChange": -8109.4, | |
| "IndirectCostsMonthlyChange": -7571.8, | |
| "OperatingProfitMonthlyChange": -537.55 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 746, | |
| "SalesValue": 66740, | |
| "Distribution": 20.4, | |
| "CostofSales": 169.56, | |
| "Price": 89.46, | |
| "GrossProfit": 66570, | |
| "IndirectCosts": 62153, | |
| "OperatingProfit": 4417, | |
| "UnitSalesMonthlyChange": -73, | |
| "SalesValueMonthlyChange": -6336, | |
| "DistributionMonthlyChange": -4.76, | |
| "CostofSalesMonthlyChange": -16.1, | |
| "PriceMonthlyChange": 0.23, | |
| "GrossProfitMonthlyChange": -6319.9, | |
| "IndirectCostsMonthlyChange": -5900.5, | |
| "OperatingProfitMonthlyChange": -419.36 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 3998, | |
| "SalesValue": 299665, | |
| "Distribution": 41.68, | |
| "CostofSales": 761.33, | |
| "Price": 74.95, | |
| "GrossProfit": 2.989e+05, | |
| "IndirectCosts": 2.7907e+05, | |
| "OperatingProfit": 19834, | |
| "UnitSalesMonthlyChange": 63, | |
| "SalesValueMonthlyChange": 7663, | |
| "DistributionMonthlyChange": -5.07, | |
| "CostofSalesMonthlyChange": 19.47, | |
| "PriceMonthlyChange": 0.74, | |
| "GrossProfitMonthlyChange": 7643.5, | |
| "IndirectCostsMonthlyChange": 7136, | |
| "OperatingProfitMonthlyChange": 507.57 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1904, | |
| "SalesValue": 129345, | |
| "Distribution": 33.73, | |
| "CostofSales": 328.61, | |
| "Price": 67.93, | |
| "GrossProfit": 1.2902e+05, | |
| "IndirectCosts": 1.2046e+05, | |
| "OperatingProfit": 8561, | |
| "UnitSalesMonthlyChange": -8559, | |
| "SalesValueMonthlyChange": -455753, | |
| "DistributionMonthlyChange": -8.71, | |
| "CostofSalesMonthlyChange": -1157.9, | |
| "PriceMonthlyChange": 12.01, | |
| "GrossProfitMonthlyChange": -4.546e+05, | |
| "IndirectCostsMonthlyChange": -4.2443e+05, | |
| "OperatingProfitMonthlyChange": -30165 | |
| }, | |
| { | |
| "Date": "01/11/2011", | |
| "Month": "Nov-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Wayne Ent", | |
| "Brand": "Pi", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Pi 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 989, | |
| "SalesValue": 76930, | |
| "Distribution": 23.02, | |
| "CostofSales": 195.45, | |
| "Price": 77.79, | |
| "GrossProfit": 76735, | |
| "IndirectCosts": 71643, | |
| "OperatingProfit": 5091.6, | |
| "UnitSalesMonthlyChange": 665, | |
| "SalesValueMonthlyChange": 49998, | |
| "DistributionMonthlyChange": 3.66, | |
| "CostofSalesMonthlyChange": 127.03, | |
| "PriceMonthlyChange": -5.33, | |
| "GrossProfitMonthlyChange": 49871, | |
| "IndirectCostsMonthlyChange": 46562, | |
| "OperatingProfitMonthlyChange": 3309.2 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Delta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Delta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 2630, | |
| "SalesValue": 140012, | |
| "Distribution": 97.02, | |
| "CostofSales": 355.72, | |
| "Price": 53.24, | |
| "GrossProfit": 1.3966e+05, | |
| "IndirectCosts": 1.3039e+05, | |
| "OperatingProfit": 9267.2, | |
| "UnitSalesMonthlyChange": -1907, | |
| "SalesValueMonthlyChange": -71909, | |
| "DistributionMonthlyChange": -1.09, | |
| "CostofSalesMonthlyChange": -182.68, | |
| "PriceMonthlyChange": 6.53, | |
| "GrossProfitMonthlyChange": -71726, | |
| "IndirectCostsMonthlyChange": -66967, | |
| "OperatingProfitMonthlyChange": -4759.7 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Eta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Eta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1489, | |
| "SalesValue": 57948, | |
| "Distribution": 16.41, | |
| "CostofSales": 147.22, | |
| "Price": 38.92, | |
| "GrossProfit": 57801, | |
| "IndirectCosts": 53965, | |
| "OperatingProfit": 3835.4, | |
| "UnitSalesMonthlyChange": 391, | |
| "SalesValueMonthlyChange": 12650, | |
| "DistributionMonthlyChange": 1.81, | |
| "CostofSalesMonthlyChange": 32.13, | |
| "PriceMonthlyChange": -2.34, | |
| "GrossProfitMonthlyChange": 12618, | |
| "IndirectCostsMonthlyChange": 11781, | |
| "OperatingProfitMonthlyChange": 836.9 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 937, | |
| "SalesValue": 82514, | |
| "Distribution": 91.56, | |
| "CostofSales": 209.63, | |
| "Price": 88.06, | |
| "GrossProfit": 82304, | |
| "IndirectCosts": 76843, | |
| "OperatingProfit": 5461, | |
| "UnitSalesMonthlyChange": 143, | |
| "SalesValueMonthlyChange": 14336, | |
| "DistributionMonthlyChange": -4.81, | |
| "CostofSalesMonthlyChange": 36.42, | |
| "PriceMonthlyChange": 2.19, | |
| "GrossProfitMonthlyChange": 14300, | |
| "IndirectCostsMonthlyChange": 13351, | |
| "OperatingProfitMonthlyChange": 948.49 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Omicron 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 907, | |
| "SalesValue": 80080, | |
| "Distribution": 94.9, | |
| "CostofSales": 203.45, | |
| "Price": 88.29, | |
| "GrossProfit": 79877, | |
| "IndirectCosts": 74576, | |
| "OperatingProfit": 5300.7, | |
| "UnitSalesMonthlyChange": 541, | |
| "SalesValueMonthlyChange": 47946, | |
| "DistributionMonthlyChange": 18.44, | |
| "CostofSalesMonthlyChange": 121.81, | |
| "PriceMonthlyChange": 0.49, | |
| "GrossProfitMonthlyChange": 47824, | |
| "IndirectCostsMonthlyChange": 44650, | |
| "OperatingProfitMonthlyChange": 3174 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Omicron 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 13754, | |
| "SalesValue": 1059416, | |
| "Distribution": 99.88, | |
| "CostofSales": 2691.6, | |
| "Price": 77.03, | |
| "GrossProfit": 1.0567e+06, | |
| "IndirectCosts": 9.866e+05, | |
| "OperatingProfit": 70120, | |
| "UnitSalesMonthlyChange": 9814, | |
| "SalesValueMonthlyChange": 734823, | |
| "DistributionMonthlyChange": 1.03, | |
| "CostofSalesMonthlyChange": 1866.9, | |
| "PriceMonthlyChange": -5.35, | |
| "GrossProfitMonthlyChange": 7.3296e+05, | |
| "IndirectCostsMonthlyChange": 6.8432e+05, | |
| "OperatingProfitMonthlyChange": 48637 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 5912, | |
| "SalesValue": 429047, | |
| "Distribution": 99.89, | |
| "CostofSales": 1090, | |
| "Price": 72.57, | |
| "GrossProfit": 4.2796e+05, | |
| "IndirectCosts": 3.9956e+05, | |
| "OperatingProfit": 28398, | |
| "UnitSalesMonthlyChange": 1485, | |
| "SalesValueMonthlyChange": 107971, | |
| "DistributionMonthlyChange": 0.74, | |
| "CostofSalesMonthlyChange": 274.31, | |
| "PriceMonthlyChange": 0.04, | |
| "GrossProfitMonthlyChange": 1.077e+05, | |
| "IndirectCostsMonthlyChange": 1.0055e+05, | |
| "OperatingProfitMonthlyChange": 7146.7 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 64176, | |
| "SalesValue": 3495635, | |
| "Distribution": 100, | |
| "CostofSales": 8881, | |
| "Price": 54.47, | |
| "GrossProfit": 3.4868e+06, | |
| "IndirectCosts": 3.2554e+06, | |
| "OperatingProfit": 2.3137e+05, | |
| "UnitSalesMonthlyChange": 13628, | |
| "SalesValueMonthlyChange": 690598, | |
| "DistributionMonthlyChange": 0.59, | |
| "CostofSalesMonthlyChange": 1754.5, | |
| "PriceMonthlyChange": -1.02, | |
| "GrossProfitMonthlyChange": 6.8884e+05, | |
| "IndirectCostsMonthlyChange": 6.4314e+05, | |
| "OperatingProfitMonthlyChange": 45708 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Sigma 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 3131, | |
| "SalesValue": 446862, | |
| "Distribution": 99.62, | |
| "CostofSales": 1135.3, | |
| "Price": 142.72, | |
| "GrossProfit": 4.4573e+05, | |
| "IndirectCosts": 4.1615e+05, | |
| "OperatingProfit": 29577, | |
| "UnitSalesMonthlyChange": 2137, | |
| "SalesValueMonthlyChange": 293468, | |
| "DistributionMonthlyChange": 1.12, | |
| "CostofSalesMonthlyChange": 745.59, | |
| "PriceMonthlyChange": -11.6, | |
| "GrossProfitMonthlyChange": 2.9272e+05, | |
| "IndirectCostsMonthlyChange": 2.733e+05, | |
| "OperatingProfitMonthlyChange": 19424 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Sigma 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1697, | |
| "SalesValue": 232258, | |
| "Distribution": 97.22, | |
| "CostofSales": 590.08, | |
| "Price": 136.86, | |
| "GrossProfit": 2.3167e+05, | |
| "IndirectCosts": 2.163e+05, | |
| "OperatingProfit": 15372, | |
| "UnitSalesMonthlyChange": 573, | |
| "SalesValueMonthlyChange": 80692, | |
| "DistributionMonthlyChange": 2.02, | |
| "CostofSalesMonthlyChange": 205.01, | |
| "PriceMonthlyChange": 2.01, | |
| "GrossProfitMonthlyChange": 80487, | |
| "IndirectCostsMonthlyChange": 75146, | |
| "OperatingProfitMonthlyChange": 5340.6 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Tau", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Tau 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1331, | |
| "SalesValue": 94350, | |
| "Distribution": 96.8, | |
| "CostofSales": 239.71, | |
| "Price": 70.89, | |
| "GrossProfit": 94110, | |
| "IndirectCosts": 87865, | |
| "OperatingProfit": 6244.8, | |
| "UnitSalesMonthlyChange": 258, | |
| "SalesValueMonthlyChange": 18599, | |
| "DistributionMonthlyChange": -1.04, | |
| "CostofSalesMonthlyChange": 47.25, | |
| "PriceMonthlyChange": 0.29, | |
| "GrossProfitMonthlyChange": 18552, | |
| "IndirectCostsMonthlyChange": 17321, | |
| "OperatingProfitMonthlyChange": 1231.2 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Epsilon", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Epsilon 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1295, | |
| "SalesValue": 69820, | |
| "Distribution": 77.81, | |
| "CostofSales": 177.38, | |
| "Price": 53.92, | |
| "GrossProfit": 69643, | |
| "IndirectCosts": 65022, | |
| "OperatingProfit": 4621, | |
| "UnitSalesMonthlyChange": 336, | |
| "SalesValueMonthlyChange": 17355, | |
| "DistributionMonthlyChange": -2.31, | |
| "CostofSalesMonthlyChange": 44.08, | |
| "PriceMonthlyChange": -0.79, | |
| "GrossProfitMonthlyChange": 17311, | |
| "IndirectCostsMonthlyChange": 16162, | |
| "OperatingProfitMonthlyChange": 1148.7 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Iota 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1211, | |
| "SalesValue": 111919, | |
| "Distribution": 96.4, | |
| "CostofSales": 284.34, | |
| "Price": 92.42, | |
| "GrossProfit": 1.1163e+05, | |
| "IndirectCosts": 1.0423e+05, | |
| "OperatingProfit": 7408, | |
| "UnitSalesMonthlyChange": 611, | |
| "SalesValueMonthlyChange": 54538, | |
| "DistributionMonthlyChange": 2.22, | |
| "CostofSalesMonthlyChange": 138.56, | |
| "PriceMonthlyChange": -3.22, | |
| "GrossProfitMonthlyChange": 54399, | |
| "IndirectCostsMonthlyChange": 50789, | |
| "OperatingProfitMonthlyChange": 3610.1 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Iota 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2537, | |
| "SalesValue": 204229, | |
| "Distribution": 98.97, | |
| "CostofSales": 518.87, | |
| "Price": 80.5, | |
| "GrossProfit": 2.0371e+05, | |
| "IndirectCosts": 1.9019e+05, | |
| "OperatingProfit": 13517, | |
| "UnitSalesMonthlyChange": 1078, | |
| "SalesValueMonthlyChange": 83321, | |
| "DistributionMonthlyChange": 0.22, | |
| "CostofSalesMonthlyChange": 211.69, | |
| "PriceMonthlyChange": -2.37, | |
| "GrossProfitMonthlyChange": 83109, | |
| "IndirectCostsMonthlyChange": 77594, | |
| "OperatingProfitMonthlyChange": 5515 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 8 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1375, | |
| "SalesValue": 82483, | |
| "Distribution": 69.03, | |
| "CostofSales": 209.56, | |
| "Price": 59.99, | |
| "GrossProfit": 82273, | |
| "IndirectCosts": 76814, | |
| "OperatingProfit": 5459.2, | |
| "UnitSalesMonthlyChange": 485, | |
| "SalesValueMonthlyChange": 28333, | |
| "DistributionMonthlyChange": -5.55, | |
| "CostofSalesMonthlyChange": 71.99, | |
| "PriceMonthlyChange": -0.85, | |
| "GrossProfitMonthlyChange": 28261, | |
| "IndirectCostsMonthlyChange": 26386, | |
| "OperatingProfitMonthlyChange": 1875.1 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 5435, | |
| "SalesValue": 293460, | |
| "Distribution": 99.93, | |
| "CostofSales": 745.57, | |
| "Price": 53.99, | |
| "GrossProfit": 2.9271e+05, | |
| "IndirectCosts": 2.7329e+05, | |
| "OperatingProfit": 19423, | |
| "UnitSalesMonthlyChange": -150, | |
| "SalesValueMonthlyChange": 9739, | |
| "DistributionMonthlyChange": 0.95, | |
| "CostofSalesMonthlyChange": 24.75, | |
| "PriceMonthlyChange": 3.19, | |
| "GrossProfitMonthlyChange": 9714.2, | |
| "IndirectCostsMonthlyChange": 9069.3, | |
| "OperatingProfitMonthlyChange": 644.97 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Mu", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Mu 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 451, | |
| "SalesValue": 67179, | |
| "Distribution": 68.03, | |
| "CostofSales": 170.68, | |
| "Price": 148.96, | |
| "GrossProfit": 67008, | |
| "IndirectCosts": 62562, | |
| "OperatingProfit": 4446.4, | |
| "UnitSalesMonthlyChange": 129, | |
| "SalesValueMonthlyChange": 19213, | |
| "DistributionMonthlyChange": -0.62, | |
| "CostofSalesMonthlyChange": 48.82, | |
| "PriceMonthlyChange": 0, | |
| "GrossProfitMonthlyChange": 19164, | |
| "IndirectCostsMonthlyChange": 17893, | |
| "OperatingProfitMonthlyChange": 1271.5 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 6, | |
| "PackType": "Standard", | |
| "SKU": "Theta 6 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 365, | |
| "SalesValue": 35827, | |
| "Distribution": 20.88, | |
| "CostofSales": 91.02, | |
| "Price": 98.16, | |
| "GrossProfit": 35736, | |
| "IndirectCosts": 33365, | |
| "OperatingProfit": 2371.1, | |
| "UnitSalesMonthlyChange": 151, | |
| "SalesValueMonthlyChange": 14694, | |
| "DistributionMonthlyChange": 1.86, | |
| "CostofSalesMonthlyChange": 37.33, | |
| "PriceMonthlyChange": -0.59, | |
| "GrossProfitMonthlyChange": 14657, | |
| "IndirectCostsMonthlyChange": 13685, | |
| "OperatingProfitMonthlyChange": 972 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Theta 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1409, | |
| "SalesValue": 127484, | |
| "Distribution": 99.82, | |
| "CostofSales": 323.89, | |
| "Price": 90.48, | |
| "GrossProfit": 1.2716e+05, | |
| "IndirectCosts": 1.1872e+05, | |
| "OperatingProfit": 8438, | |
| "UnitSalesMonthlyChange": 613, | |
| "SalesValueMonthlyChange": 56037, | |
| "DistributionMonthlyChange": 0.13, | |
| "CostofSalesMonthlyChange": 142.37, | |
| "PriceMonthlyChange": 0.72, | |
| "GrossProfitMonthlyChange": 55895, | |
| "IndirectCostsMonthlyChange": 52185, | |
| "OperatingProfitMonthlyChange": 3709.5 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Theta 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 974, | |
| "SalesValue": 84359, | |
| "Distribution": 80.58, | |
| "CostofSales": 214.32, | |
| "Price": 86.61, | |
| "GrossProfit": 84145, | |
| "IndirectCosts": 78561, | |
| "OperatingProfit": 5583.7, | |
| "UnitSalesMonthlyChange": 384, | |
| "SalesValueMonthlyChange": 31974, | |
| "DistributionMonthlyChange": 12.84, | |
| "CostofSalesMonthlyChange": 81.23, | |
| "PriceMonthlyChange": -2.18, | |
| "GrossProfitMonthlyChange": 31893, | |
| "IndirectCostsMonthlyChange": 29776, | |
| "OperatingProfitMonthlyChange": 2116.8 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Theta 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 5924, | |
| "SalesValue": 525575, | |
| "Distribution": 99.67, | |
| "CostofSales": 1335.3, | |
| "Price": 88.72, | |
| "GrossProfit": 5.2424e+05, | |
| "IndirectCosts": 4.8945e+05, | |
| "OperatingProfit": 34786, | |
| "UnitSalesMonthlyChange": 2553, | |
| "SalesValueMonthlyChange": 225894, | |
| "DistributionMonthlyChange": 0.75, | |
| "CostofSalesMonthlyChange": 573.91, | |
| "PriceMonthlyChange": -0.18, | |
| "GrossProfitMonthlyChange": 2.2532e+05, | |
| "IndirectCostsMonthlyChange": 2.1037e+05, | |
| "OperatingProfitMonthlyChange": 14951 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Theta 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 8944, | |
| "SalesValue": 644221, | |
| "Distribution": 98.4, | |
| "CostofSales": 1636.7, | |
| "Price": 72.03, | |
| "GrossProfit": 6.4258e+05, | |
| "IndirectCosts": 5.9994e+05, | |
| "OperatingProfit": 42640, | |
| "UnitSalesMonthlyChange": 2920, | |
| "SalesValueMonthlyChange": 207360, | |
| "DistributionMonthlyChange": -1.08, | |
| "CostofSalesMonthlyChange": 526.82, | |
| "PriceMonthlyChange": -0.49, | |
| "GrossProfitMonthlyChange": 2.0683e+05, | |
| "IndirectCostsMonthlyChange": 1.9311e+05, | |
| "OperatingProfitMonthlyChange": 13725 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Theta 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 76010, | |
| "SalesValue": 4337116, | |
| "Distribution": 100, | |
| "CostofSales": 11019, | |
| "Price": 57.06, | |
| "GrossProfit": 4.3261e+06, | |
| "IndirectCosts": 4.039e+06, | |
| "OperatingProfit": 2.8706e+05, | |
| "UnitSalesMonthlyChange": 49086, | |
| "SalesValueMonthlyChange": 2744345, | |
| "DistributionMonthlyChange": 0.22, | |
| "CostofSalesMonthlyChange": 6972.3, | |
| "PriceMonthlyChange": -2.1, | |
| "GrossProfitMonthlyChange": 2.7374e+06, | |
| "IndirectCostsMonthlyChange": 2.5557e+06, | |
| "OperatingProfitMonthlyChange": 1.8164e+05 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "LexCorp", | |
| "Brand": "Gamma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Gamma 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 3177, | |
| "SalesValue": 198151, | |
| "Distribution": 99.54, | |
| "CostofSales": 503.42, | |
| "Price": 62.37, | |
| "GrossProfit": 1.9765e+05, | |
| "IndirectCosts": 1.8453e+05, | |
| "OperatingProfit": 13115, | |
| "UnitSalesMonthlyChange": 1187, | |
| "SalesValueMonthlyChange": 70800, | |
| "DistributionMonthlyChange": 1.36, | |
| "CostofSalesMonthlyChange": 179.87, | |
| "PriceMonthlyChange": -1.63, | |
| "GrossProfitMonthlyChange": 70620, | |
| "IndirectCostsMonthlyChange": 65935, | |
| "OperatingProfitMonthlyChange": 4685.5 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 831, | |
| "SalesValue": 73619, | |
| "Distribution": 57.23, | |
| "CostofSales": 187.04, | |
| "Price": 88.59, | |
| "GrossProfit": 73432, | |
| "IndirectCosts": 68559, | |
| "OperatingProfit": 4872.9, | |
| "UnitSalesMonthlyChange": 266, | |
| "SalesValueMonthlyChange": 25300, | |
| "DistributionMonthlyChange": -6.18, | |
| "CostofSalesMonthlyChange": 64.28, | |
| "PriceMonthlyChange": 3.07, | |
| "GrossProfitMonthlyChange": 25236, | |
| "IndirectCostsMonthlyChange": 23561, | |
| "OperatingProfitMonthlyChange": 1674.9 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 4609, | |
| "SalesValue": 323942, | |
| "Distribution": 94.79, | |
| "CostofSales": 823.01, | |
| "Price": 70.28, | |
| "GrossProfit": 3.2312e+05, | |
| "IndirectCosts": 3.0168e+05, | |
| "OperatingProfit": 21441, | |
| "UnitSalesMonthlyChange": -394, | |
| "SalesValueMonthlyChange": -15022, | |
| "DistributionMonthlyChange": 1.73, | |
| "CostofSalesMonthlyChange": -38.16, | |
| "PriceMonthlyChange": 2.53, | |
| "GrossProfitMonthlyChange": -14984, | |
| "IndirectCostsMonthlyChange": -13990, | |
| "OperatingProfitMonthlyChange": -994.09 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Beta 8 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 2109, | |
| "SalesValue": 243877, | |
| "Distribution": 99.83, | |
| "CostofSales": 619.6, | |
| "Price": 115.64, | |
| "GrossProfit": 2.4326e+05, | |
| "IndirectCosts": 2.2712e+05, | |
| "OperatingProfit": 16141, | |
| "UnitSalesMonthlyChange": 924, | |
| "SalesValueMonthlyChange": 108287, | |
| "DistributionMonthlyChange": 0.58, | |
| "CostofSalesMonthlyChange": 275.12, | |
| "PriceMonthlyChange": 1.22, | |
| "GrossProfitMonthlyChange": 1.0801e+05, | |
| "IndirectCostsMonthlyChange": 1.0084e+05, | |
| "OperatingProfitMonthlyChange": 7166.9 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Beta 12 Pack Deluxe", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1009, | |
| "SalesValue": 118006, | |
| "Distribution": 55.01, | |
| "CostofSales": 299.81, | |
| "Price": 116.95, | |
| "GrossProfit": 1.1771e+05, | |
| "IndirectCosts": 1.099e+05, | |
| "OperatingProfit": 7810.9, | |
| "UnitSalesMonthlyChange": 324, | |
| "SalesValueMonthlyChange": 38158, | |
| "DistributionMonthlyChange": -20.93, | |
| "CostofSalesMonthlyChange": 96.95, | |
| "PriceMonthlyChange": 0.38, | |
| "GrossProfitMonthlyChange": 38061, | |
| "IndirectCostsMonthlyChange": 35535, | |
| "OperatingProfitMonthlyChange": 2526 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Beta 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 7151, | |
| "SalesValue": 780764, | |
| "Distribution": 98.43, | |
| "CostofSales": 1983.6, | |
| "Price": 109.18, | |
| "GrossProfit": 7.7878e+05, | |
| "IndirectCosts": 7.271e+05, | |
| "OperatingProfit": 51677, | |
| "UnitSalesMonthlyChange": 4482, | |
| "SalesValueMonthlyChange": 470713, | |
| "DistributionMonthlyChange": 1.08, | |
| "CostofSalesMonthlyChange": 1195.9, | |
| "PriceMonthlyChange": -6.99, | |
| "GrossProfitMonthlyChange": 4.6952e+05, | |
| "IndirectCostsMonthlyChange": 4.3836e+05, | |
| "OperatingProfitMonthlyChange": 31155 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Beta 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 9696, | |
| "SalesValue": 957656, | |
| "Distribution": 100, | |
| "CostofSales": 2433, | |
| "Price": 98.77, | |
| "GrossProfit": 9.5522e+05, | |
| "IndirectCosts": 8.9184e+05, | |
| "OperatingProfit": 63385, | |
| "UnitSalesMonthlyChange": 5635, | |
| "SalesValueMonthlyChange": 539068, | |
| "DistributionMonthlyChange": 0.3, | |
| "CostofSalesMonthlyChange": 1369.6, | |
| "PriceMonthlyChange": -4.31, | |
| "GrossProfitMonthlyChange": 5.377e+05, | |
| "IndirectCostsMonthlyChange": 5.0202e+05, | |
| "OperatingProfitMonthlyChange": 35679 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Beta 18 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 14036, | |
| "SalesValue": 1227146, | |
| "Distribution": 99.2, | |
| "CostofSales": 3117.7, | |
| "Price": 87.43, | |
| "GrossProfit": 1.224e+06, | |
| "IndirectCosts": 1.1428e+06, | |
| "OperatingProfit": 81221, | |
| "UnitSalesMonthlyChange": 7449, | |
| "SalesValueMonthlyChange": 616321, | |
| "DistributionMonthlyChange": 0.77, | |
| "CostofSalesMonthlyChange": 1565.8, | |
| "PriceMonthlyChange": -5.3, | |
| "GrossProfitMonthlyChange": 6.1476e+05, | |
| "IndirectCostsMonthlyChange": 5.7396e+05, | |
| "OperatingProfitMonthlyChange": 40792 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 60, | |
| "PackType": "Standard", | |
| "SKU": "Beta 60 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1532, | |
| "SalesValue": 151247, | |
| "Distribution": 46.87, | |
| "CostofSales": 384.26, | |
| "Price": 98.73, | |
| "GrossProfit": 1.5086e+05, | |
| "IndirectCosts": 1.4085e+05, | |
| "OperatingProfit": 10011, | |
| "UnitSalesMonthlyChange": 584, | |
| "SalesValueMonthlyChange": 53533, | |
| "DistributionMonthlyChange": 1.77, | |
| "CostofSalesMonthlyChange": 136.01, | |
| "PriceMonthlyChange": -4.34, | |
| "GrossProfitMonthlyChange": 53397, | |
| "IndirectCostsMonthlyChange": 49854, | |
| "OperatingProfitMonthlyChange": 3543 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Stark Ind", | |
| "Brand": "Omega", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omega 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1637, | |
| "SalesValue": 100390, | |
| "Distribution": 93.27, | |
| "CostofSales": 255.05, | |
| "Price": 61.33, | |
| "GrossProfit": 1.0013e+05, | |
| "IndirectCosts": 93491, | |
| "OperatingProfit": 6644.4, | |
| "UnitSalesMonthlyChange": 630, | |
| "SalesValueMonthlyChange": 39186, | |
| "DistributionMonthlyChange": -0.08, | |
| "CostofSalesMonthlyChange": 99.55, | |
| "PriceMonthlyChange": 0.55, | |
| "GrossProfitMonthlyChange": 39086, | |
| "IndirectCostsMonthlyChange": 36493, | |
| "OperatingProfitMonthlyChange": 2593.6 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1618, | |
| "SalesValue": 130426, | |
| "Distribution": 97.67, | |
| "CostofSales": 331.36, | |
| "Price": 80.61, | |
| "GrossProfit": 1.3009e+05, | |
| "IndirectCosts": 1.2146e+05, | |
| "OperatingProfit": 8633, | |
| "UnitSalesMonthlyChange": 536, | |
| "SalesValueMonthlyChange": 44827, | |
| "DistributionMonthlyChange": 0.59, | |
| "CostofSalesMonthlyChange": 113.88, | |
| "PriceMonthlyChange": 1.5, | |
| "GrossProfitMonthlyChange": 44713, | |
| "IndirectCostsMonthlyChange": 41746, | |
| "OperatingProfitMonthlyChange": 2967.4 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 3691, | |
| "SalesValue": 257548, | |
| "Distribution": 99.55, | |
| "CostofSales": 654.32, | |
| "Price": 69.78, | |
| "GrossProfit": 2.5689e+05, | |
| "IndirectCosts": 2.3985e+05, | |
| "OperatingProfit": 17047, | |
| "UnitSalesMonthlyChange": 509, | |
| "SalesValueMonthlyChange": 36636, | |
| "DistributionMonthlyChange": 0.19, | |
| "CostofSalesMonthlyChange": 93.07, | |
| "PriceMonthlyChange": 0.35, | |
| "GrossProfitMonthlyChange": 36543, | |
| "IndirectCostsMonthlyChange": 34118, | |
| "OperatingProfitMonthlyChange": 2424.9 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 4973, | |
| "SalesValue": 324968, | |
| "Distribution": 95.54, | |
| "CostofSales": 825.62, | |
| "Price": 65.35, | |
| "GrossProfit": 3.2414e+05, | |
| "IndirectCosts": 3.0263e+05, | |
| "OperatingProfit": 21508, | |
| "UnitSalesMonthlyChange": 855, | |
| "SalesValueMonthlyChange": 62151, | |
| "DistributionMonthlyChange": -0.52, | |
| "CostofSalesMonthlyChange": 157.9, | |
| "PriceMonthlyChange": 1.53, | |
| "GrossProfitMonthlyChange": 61993, | |
| "IndirectCostsMonthlyChange": 57879, | |
| "OperatingProfitMonthlyChange": 4113.6 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Wayne Ent", | |
| "Brand": "Pi", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Pi 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1853, | |
| "SalesValue": 147577, | |
| "Distribution": 80.44, | |
| "CostofSales": 374.93, | |
| "Price": 79.64, | |
| "GrossProfit": 1.472e+05, | |
| "IndirectCosts": 1.3743e+05, | |
| "OperatingProfit": 9767.6, | |
| "UnitSalesMonthlyChange": -396, | |
| "SalesValueMonthlyChange": -15727, | |
| "DistributionMonthlyChange": -3.84, | |
| "CostofSalesMonthlyChange": -39.96, | |
| "PriceMonthlyChange": 7.03, | |
| "GrossProfitMonthlyChange": -15687, | |
| "IndirectCostsMonthlyChange": -14646, | |
| "OperatingProfitMonthlyChange": -1040.8 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Delta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Delta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1732, | |
| "SalesValue": 91643, | |
| "Distribution": 35.46, | |
| "CostofSales": 232.83, | |
| "Price": 52.91, | |
| "GrossProfit": 91410, | |
| "IndirectCosts": 85345, | |
| "OperatingProfit": 6065.3, | |
| "UnitSalesMonthlyChange": -2025, | |
| "SalesValueMonthlyChange": -90288, | |
| "DistributionMonthlyChange": -6.71, | |
| "CostofSalesMonthlyChange": -229.39, | |
| "PriceMonthlyChange": 4.49, | |
| "GrossProfitMonthlyChange": -90059, | |
| "IndirectCostsMonthlyChange": -84082, | |
| "OperatingProfitMonthlyChange": -5976.5 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Eta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Eta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1040, | |
| "SalesValue": 42509, | |
| "Distribution": 5.77, | |
| "CostofSales": 108, | |
| "Price": 40.87, | |
| "GrossProfit": 42401, | |
| "IndirectCosts": 39588, | |
| "OperatingProfit": 2813.2, | |
| "UnitSalesMonthlyChange": -43, | |
| "SalesValueMonthlyChange": -2154, | |
| "DistributionMonthlyChange": 0.38, | |
| "CostofSalesMonthlyChange": -5.47, | |
| "PriceMonthlyChange": -0.37, | |
| "GrossProfitMonthlyChange": -2148.5, | |
| "IndirectCostsMonthlyChange": -2006, | |
| "OperatingProfitMonthlyChange": -142.58 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 14491, | |
| "SalesValue": 930792, | |
| "Distribution": 38.71, | |
| "CostofSales": 2364.8, | |
| "Price": 64.23, | |
| "GrossProfit": 9.2843e+05, | |
| "IndirectCosts": 8.6682e+05, | |
| "OperatingProfit": 61607, | |
| "UnitSalesMonthlyChange": 8958, | |
| "SalesValueMonthlyChange": 551558, | |
| "DistributionMonthlyChange": -4.59, | |
| "CostofSalesMonthlyChange": 1401.3, | |
| "PriceMonthlyChange": -4.31, | |
| "GrossProfitMonthlyChange": 5.5016e+05, | |
| "IndirectCostsMonthlyChange": 5.1365e+05, | |
| "OperatingProfitMonthlyChange": 36506 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Omicron 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 643, | |
| "SalesValue": 60544, | |
| "Distribution": 19.64, | |
| "CostofSales": 153.82, | |
| "Price": 94.16, | |
| "GrossProfit": 60390, | |
| "IndirectCosts": 56383, | |
| "OperatingProfit": 4007.6, | |
| "UnitSalesMonthlyChange": 208, | |
| "SalesValueMonthlyChange": 18403, | |
| "DistributionMonthlyChange": 3.36, | |
| "CostofSalesMonthlyChange": 46.76, | |
| "PriceMonthlyChange": -2.72, | |
| "GrossProfitMonthlyChange": 18356, | |
| "IndirectCostsMonthlyChange": 17138, | |
| "OperatingProfitMonthlyChange": 1218.4 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Omicron 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 7283, | |
| "SalesValue": 598147, | |
| "Distribution": 49.12, | |
| "CostofSales": 1519.7, | |
| "Price": 82.13, | |
| "GrossProfit": 5.9663e+05, | |
| "IndirectCosts": 5.5704e+05, | |
| "OperatingProfit": 39590, | |
| "UnitSalesMonthlyChange": 4528, | |
| "SalesValueMonthlyChange": 346677, | |
| "DistributionMonthlyChange": -1.38, | |
| "CostofSalesMonthlyChange": 880.77, | |
| "PriceMonthlyChange": -9.15, | |
| "GrossProfitMonthlyChange": 3.458e+05, | |
| "IndirectCostsMonthlyChange": 3.2285e+05, | |
| "OperatingProfitMonthlyChange": 22946 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 60770, | |
| "SalesValue": 3762404, | |
| "Distribution": 85.1, | |
| "CostofSales": 9558.8, | |
| "Price": 61.91, | |
| "GrossProfit": 3.7528e+06, | |
| "IndirectCosts": 3.5038e+06, | |
| "OperatingProfit": 2.4902e+05, | |
| "UnitSalesMonthlyChange": 45451, | |
| "SalesValueMonthlyChange": 2687881, | |
| "DistributionMonthlyChange": 12.23, | |
| "CostofSalesMonthlyChange": 6828.9, | |
| "PriceMonthlyChange": -8.23, | |
| "GrossProfitMonthlyChange": 2.6811e+06, | |
| "IndirectCostsMonthlyChange": 2.5031e+06, | |
| "OperatingProfitMonthlyChange": 1.779e+05 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 36071, | |
| "SalesValue": 2050075, | |
| "Distribution": 58.45, | |
| "CostofSales": 5208.4, | |
| "Price": 56.83, | |
| "GrossProfit": 2.0449e+06, | |
| "IndirectCosts": 1.9092e+06, | |
| "OperatingProfit": 1.3569e+05, | |
| "UnitSalesMonthlyChange": 7683, | |
| "SalesValueMonthlyChange": 440871, | |
| "DistributionMonthlyChange": 4.06, | |
| "CostofSalesMonthlyChange": 1120.1, | |
| "PriceMonthlyChange": 0.14, | |
| "GrossProfitMonthlyChange": 4.3975e+05, | |
| "IndirectCostsMonthlyChange": 4.1057e+05, | |
| "OperatingProfitMonthlyChange": 29180 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Sigma 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1448, | |
| "SalesValue": 216109, | |
| "Distribution": 27.79, | |
| "CostofSales": 549.05, | |
| "Price": 149.25, | |
| "GrossProfit": 2.1556e+05, | |
| "IndirectCosts": 2.0126e+05, | |
| "OperatingProfit": 14304, | |
| "UnitSalesMonthlyChange": 994, | |
| "SalesValueMonthlyChange": 141150, | |
| "DistributionMonthlyChange": 7.88, | |
| "CostofSalesMonthlyChange": 358.61, | |
| "PriceMonthlyChange": -15.86, | |
| "GrossProfitMonthlyChange": 1.4079e+05, | |
| "IndirectCostsMonthlyChange": 1.3145e+05, | |
| "OperatingProfitMonthlyChange": 9342.4 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Sigma 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1260, | |
| "SalesValue": 191177, | |
| "Distribution": 37.1, | |
| "CostofSales": 485.71, | |
| "Price": 151.73, | |
| "GrossProfit": 1.9069e+05, | |
| "IndirectCosts": 1.7804e+05, | |
| "OperatingProfit": 12654, | |
| "UnitSalesMonthlyChange": 271, | |
| "SalesValueMonthlyChange": 40661, | |
| "DistributionMonthlyChange": -0.59, | |
| "CostofSalesMonthlyChange": 103.31, | |
| "PriceMonthlyChange": -0.46, | |
| "GrossProfitMonthlyChange": 40558, | |
| "IndirectCostsMonthlyChange": 37866, | |
| "OperatingProfitMonthlyChange": 2691.4 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Tau", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Tau 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 505, | |
| "SalesValue": 37725, | |
| "Distribution": 19.97, | |
| "CostofSales": 95.84, | |
| "Price": 74.7, | |
| "GrossProfit": 37629, | |
| "IndirectCosts": 35132, | |
| "OperatingProfit": 2496.9, | |
| "UnitSalesMonthlyChange": 77, | |
| "SalesValueMonthlyChange": 5344, | |
| "DistributionMonthlyChange": -1.19, | |
| "CostofSalesMonthlyChange": 13.57, | |
| "PriceMonthlyChange": -0.96, | |
| "GrossProfitMonthlyChange": 5330.4, | |
| "IndirectCostsMonthlyChange": 4976.9, | |
| "OperatingProfitMonthlyChange": 353.53 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Epsilon", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Epsilon 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 718, | |
| "SalesValue": 40141, | |
| "Distribution": 10.6, | |
| "CostofSales": 101.98, | |
| "Price": 55.91, | |
| "GrossProfit": 40039, | |
| "IndirectCosts": 37382, | |
| "OperatingProfit": 2656.7, | |
| "UnitSalesMonthlyChange": 86, | |
| "SalesValueMonthlyChange": 5810, | |
| "DistributionMonthlyChange": -1.47, | |
| "CostofSalesMonthlyChange": 14.76, | |
| "PriceMonthlyChange": 1.59, | |
| "GrossProfitMonthlyChange": 5795.2, | |
| "IndirectCostsMonthlyChange": 5411.1, | |
| "OperatingProfitMonthlyChange": 384.18 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Iota 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 571, | |
| "SalesValue": 54533, | |
| "Distribution": 21.07, | |
| "CostofSales": 138.55, | |
| "Price": 95.5, | |
| "GrossProfit": 54394, | |
| "IndirectCosts": 50785, | |
| "OperatingProfit": 3609.6, | |
| "UnitSalesMonthlyChange": 240, | |
| "SalesValueMonthlyChange": 21810, | |
| "DistributionMonthlyChange": -0.23, | |
| "CostofSalesMonthlyChange": 55.41, | |
| "PriceMonthlyChange": -3.36, | |
| "GrossProfitMonthlyChange": 21755, | |
| "IndirectCostsMonthlyChange": 20311, | |
| "OperatingProfitMonthlyChange": 1443.5 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Iota 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1829, | |
| "SalesValue": 152518, | |
| "Distribution": 41.39, | |
| "CostofSales": 387.49, | |
| "Price": 83.39, | |
| "GrossProfit": 1.5213e+05, | |
| "IndirectCosts": 1.4204e+05, | |
| "OperatingProfit": 10095, | |
| "UnitSalesMonthlyChange": 706, | |
| "SalesValueMonthlyChange": 52218, | |
| "DistributionMonthlyChange": 2.99, | |
| "CostofSalesMonthlyChange": 132.67, | |
| "PriceMonthlyChange": -5.92, | |
| "GrossProfitMonthlyChange": 52085, | |
| "IndirectCostsMonthlyChange": 48629, | |
| "OperatingProfitMonthlyChange": 3456.2 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 8 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 694, | |
| "SalesValue": 44347, | |
| "Distribution": 15.58, | |
| "CostofSales": 112.67, | |
| "Price": 63.9, | |
| "GrossProfit": 44234, | |
| "IndirectCosts": 41299, | |
| "OperatingProfit": 2935, | |
| "UnitSalesMonthlyChange": 84, | |
| "SalesValueMonthlyChange": 5658, | |
| "DistributionMonthlyChange": 0.03, | |
| "CostofSalesMonthlyChange": 14.38, | |
| "PriceMonthlyChange": 0.48, | |
| "GrossProfitMonthlyChange": 5643.6, | |
| "IndirectCostsMonthlyChange": 5269.1, | |
| "OperatingProfitMonthlyChange": 374.48 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 2659, | |
| "SalesValue": 151206, | |
| "Distribution": 32.25, | |
| "CostofSales": 384.16, | |
| "Price": 56.87, | |
| "GrossProfit": 1.5082e+05, | |
| "IndirectCosts": 1.4081e+05, | |
| "OperatingProfit": 10008, | |
| "UnitSalesMonthlyChange": 73, | |
| "SalesValueMonthlyChange": 10642, | |
| "DistributionMonthlyChange": -0.64, | |
| "CostofSalesMonthlyChange": 27.05, | |
| "PriceMonthlyChange": 2.51, | |
| "GrossProfitMonthlyChange": 10615, | |
| "IndirectCostsMonthlyChange": 9910.8, | |
| "OperatingProfitMonthlyChange": 704.16 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Mu", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Mu 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 669, | |
| "SalesValue": 105421, | |
| "Distribution": 22.07, | |
| "CostofSales": 267.83, | |
| "Price": 157.58, | |
| "GrossProfit": 1.0515e+05, | |
| "IndirectCosts": 98176, | |
| "OperatingProfit": 6977.4, | |
| "UnitSalesMonthlyChange": 196, | |
| "SalesValueMonthlyChange": 28288, | |
| "DistributionMonthlyChange": -0.85, | |
| "CostofSalesMonthlyChange": 71.86, | |
| "PriceMonthlyChange": -5.49, | |
| "GrossProfitMonthlyChange": 28216, | |
| "IndirectCostsMonthlyChange": 26344, | |
| "OperatingProfitMonthlyChange": 1872.1 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 6, | |
| "PackType": "Standard", | |
| "SKU": "Theta 6 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 413, | |
| "SalesValue": 42491, | |
| "Distribution": 10.67, | |
| "CostofSales": 107.95, | |
| "Price": 102.88, | |
| "GrossProfit": 42383, | |
| "IndirectCosts": 39570, | |
| "OperatingProfit": 2812.6, | |
| "UnitSalesMonthlyChange": 129, | |
| "SalesValueMonthlyChange": 12861, | |
| "DistributionMonthlyChange": -0.04, | |
| "CostofSalesMonthlyChange": 32.67, | |
| "PriceMonthlyChange": -1.45, | |
| "GrossProfitMonthlyChange": 12828, | |
| "IndirectCostsMonthlyChange": 11977, | |
| "OperatingProfitMonthlyChange": 851.24 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Theta 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 18937, | |
| "SalesValue": 1200724, | |
| "Distribution": 51.67, | |
| "CostofSales": 3050.6, | |
| "Price": 63.41, | |
| "GrossProfit": 1.1977e+06, | |
| "IndirectCosts": 1.1182e+06, | |
| "OperatingProfit": 79473, | |
| "UnitSalesMonthlyChange": 17270, | |
| "SalesValueMonthlyChange": 1041095, | |
| "DistributionMonthlyChange": 13.16, | |
| "CostofSalesMonthlyChange": 2645, | |
| "PriceMonthlyChange": -32.35, | |
| "GrossProfitMonthlyChange": 1.0384e+06, | |
| "IndirectCostsMonthlyChange": 9.6954e+05, | |
| "OperatingProfitMonthlyChange": 68908 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Theta 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 273, | |
| "SalesValue": 24157, | |
| "Distribution": 9.6, | |
| "CostofSales": 61.37, | |
| "Price": 88.49, | |
| "GrossProfit": 24096, | |
| "IndirectCosts": 22497, | |
| "OperatingProfit": 1598.7, | |
| "UnitSalesMonthlyChange": 98, | |
| "SalesValueMonthlyChange": 8361, | |
| "DistributionMonthlyChange": -0.03, | |
| "CostofSalesMonthlyChange": 21.24, | |
| "PriceMonthlyChange": -1.77, | |
| "GrossProfitMonthlyChange": 8339.8, | |
| "IndirectCostsMonthlyChange": 7786.9, | |
| "OperatingProfitMonthlyChange": 552.84 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Theta 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2679, | |
| "SalesValue": 256348, | |
| "Distribution": 31.25, | |
| "CostofSales": 651.28, | |
| "Price": 95.69, | |
| "GrossProfit": 2.557e+05, | |
| "IndirectCosts": 2.3873e+05, | |
| "OperatingProfit": 16967, | |
| "UnitSalesMonthlyChange": 1048, | |
| "SalesValueMonthlyChange": 100389, | |
| "DistributionMonthlyChange": 1.33, | |
| "CostofSalesMonthlyChange": 255.05, | |
| "PriceMonthlyChange": 0.07, | |
| "GrossProfitMonthlyChange": 1.0013e+05, | |
| "IndirectCostsMonthlyChange": 93490, | |
| "OperatingProfitMonthlyChange": 6643.9 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Theta 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 12431, | |
| "SalesValue": 900145, | |
| "Distribution": 54.07, | |
| "CostofSales": 2286.9, | |
| "Price": 72.41, | |
| "GrossProfit": 8.9786e+05, | |
| "IndirectCosts": 8.3828e+05, | |
| "OperatingProfit": 59578, | |
| "UnitSalesMonthlyChange": -2165, | |
| "SalesValueMonthlyChange": -96385, | |
| "DistributionMonthlyChange": -2.2, | |
| "CostofSalesMonthlyChange": -244.88, | |
| "PriceMonthlyChange": 4.14, | |
| "GrossProfitMonthlyChange": -96140, | |
| "IndirectCostsMonthlyChange": -89761, | |
| "OperatingProfitMonthlyChange": -6379.3 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Theta 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 55192, | |
| "SalesValue": 3113250, | |
| "Distribution": 57.96, | |
| "CostofSales": 7909.5, | |
| "Price": 56.41, | |
| "GrossProfit": 3.1053e+06, | |
| "IndirectCosts": 2.8993e+06, | |
| "OperatingProfit": 2.0606e+05, | |
| "UnitSalesMonthlyChange": 42243, | |
| "SalesValueMonthlyChange": 2293241, | |
| "DistributionMonthlyChange": 5.02, | |
| "CostofSalesMonthlyChange": 5826.2, | |
| "PriceMonthlyChange": -6.92, | |
| "GrossProfitMonthlyChange": 2.2874e+06, | |
| "IndirectCostsMonthlyChange": 2.1356e+06, | |
| "OperatingProfitMonthlyChange": 1.5178e+05 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "LexCorp", | |
| "Brand": "Gamma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Gamma 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1420, | |
| "SalesValue": 98885, | |
| "Distribution": 38.53, | |
| "CostofSales": 251.23, | |
| "Price": 69.64, | |
| "GrossProfit": 98634, | |
| "IndirectCosts": 92089, | |
| "OperatingProfit": 6545.1, | |
| "UnitSalesMonthlyChange": 266, | |
| "SalesValueMonthlyChange": 16941, | |
| "DistributionMonthlyChange": 2.02, | |
| "CostofSalesMonthlyChange": 43.04, | |
| "PriceMonthlyChange": -1.37, | |
| "GrossProfitMonthlyChange": 16898, | |
| "IndirectCostsMonthlyChange": 15776, | |
| "OperatingProfitMonthlyChange": 1121.8 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2954, | |
| "SalesValue": 228806, | |
| "Distribution": 33.19, | |
| "CostofSales": 581.3, | |
| "Price": 77.46, | |
| "GrossProfit": 2.2822e+05, | |
| "IndirectCosts": 2.1308e+05, | |
| "OperatingProfit": 15144, | |
| "UnitSalesMonthlyChange": 2379, | |
| "SalesValueMonthlyChange": 174579, | |
| "DistributionMonthlyChange": 16.58, | |
| "CostofSalesMonthlyChange": 443.53, | |
| "PriceMonthlyChange": -16.85, | |
| "GrossProfitMonthlyChange": 1.7414e+05, | |
| "IndirectCostsMonthlyChange": 1.6258e+05, | |
| "OperatingProfitMonthlyChange": 11556 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 604, | |
| "SalesValue": 44860, | |
| "Distribution": 9.32, | |
| "CostofSales": 113.97, | |
| "Price": 74.27, | |
| "GrossProfit": 44746, | |
| "IndirectCosts": 41776, | |
| "OperatingProfit": 2969.6, | |
| "UnitSalesMonthlyChange": 254, | |
| "SalesValueMonthlyChange": 15609, | |
| "DistributionMonthlyChange": 0.79, | |
| "CostofSalesMonthlyChange": 39.65, | |
| "PriceMonthlyChange": -9.3, | |
| "GrossProfitMonthlyChange": 15569, | |
| "IndirectCostsMonthlyChange": 14536, | |
| "OperatingProfitMonthlyChange": 1033.7 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Beta 8 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 2081, | |
| "SalesValue": 242556, | |
| "Distribution": 32.46, | |
| "CostofSales": 616.24, | |
| "Price": 116.56, | |
| "GrossProfit": 2.4194e+05, | |
| "IndirectCosts": 2.2589e+05, | |
| "OperatingProfit": 16054, | |
| "UnitSalesMonthlyChange": 1133, | |
| "SalesValueMonthlyChange": 123900, | |
| "DistributionMonthlyChange": 5.66, | |
| "CostofSalesMonthlyChange": 314.78, | |
| "PriceMonthlyChange": -8.6, | |
| "GrossProfitMonthlyChange": 1.2359e+05, | |
| "IndirectCostsMonthlyChange": 1.1538e+05, | |
| "OperatingProfitMonthlyChange": 8200.6 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Beta 12 Pack Deluxe", | |
| "PriceTier": "Premium", | |
| "UnitSales": 467, | |
| "SalesValue": 59314, | |
| "Distribution": 8.25, | |
| "CostofSales": 150.7, | |
| "Price": 127.01, | |
| "GrossProfit": 59163, | |
| "IndirectCosts": 55238, | |
| "OperatingProfit": 3925.7, | |
| "UnitSalesMonthlyChange": 284, | |
| "SalesValueMonthlyChange": 35519, | |
| "DistributionMonthlyChange": 2.43, | |
| "CostofSalesMonthlyChange": 90.24, | |
| "PriceMonthlyChange": -3.02, | |
| "GrossProfitMonthlyChange": 35429, | |
| "IndirectCostsMonthlyChange": 33078, | |
| "OperatingProfitMonthlyChange": 2350.5 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Beta 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 3368, | |
| "SalesValue": 402437, | |
| "Distribution": 32.57, | |
| "CostofSales": 1022.4, | |
| "Price": 119.49, | |
| "GrossProfit": 4.0141e+05, | |
| "IndirectCosts": 3.7478e+05, | |
| "OperatingProfit": 26636, | |
| "UnitSalesMonthlyChange": 1315, | |
| "SalesValueMonthlyChange": 150770, | |
| "DistributionMonthlyChange": 3.98, | |
| "CostofSalesMonthlyChange": 383.06, | |
| "PriceMonthlyChange": -3.09, | |
| "GrossProfitMonthlyChange": 1.5039e+05, | |
| "IndirectCostsMonthlyChange": 1.4041e+05, | |
| "OperatingProfitMonthlyChange": 9978.7 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Beta 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 8249, | |
| "SalesValue": 862688, | |
| "Distribution": 52.54, | |
| "CostofSales": 2191.8, | |
| "Price": 104.58, | |
| "GrossProfit": 8.605e+05, | |
| "IndirectCosts": 8.034e+05, | |
| "OperatingProfit": 57099, | |
| "UnitSalesMonthlyChange": 2853, | |
| "SalesValueMonthlyChange": 281548, | |
| "DistributionMonthlyChange": -1.17, | |
| "CostofSalesMonthlyChange": 715.31, | |
| "PriceMonthlyChange": -3.12, | |
| "GrossProfitMonthlyChange": 2.8083e+05, | |
| "IndirectCostsMonthlyChange": 2.622e+05, | |
| "OperatingProfitMonthlyChange": 18635 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Beta 18 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 7344, | |
| "SalesValue": 673031, | |
| "Distribution": 46.01, | |
| "CostofSales": 1709.9, | |
| "Price": 91.64, | |
| "GrossProfit": 6.7132e+05, | |
| "IndirectCosts": 6.2677e+05, | |
| "OperatingProfit": 44546, | |
| "UnitSalesMonthlyChange": 4933, | |
| "SalesValueMonthlyChange": 424319, | |
| "DistributionMonthlyChange": 7.61, | |
| "CostofSalesMonthlyChange": 1078, | |
| "PriceMonthlyChange": -11.52, | |
| "GrossProfitMonthlyChange": 4.2324e+05, | |
| "IndirectCostsMonthlyChange": 3.9516e+05, | |
| "OperatingProfitMonthlyChange": 28085 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 60, | |
| "PackType": "Standard", | |
| "SKU": "Beta 60 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 252, | |
| "SalesValue": 31819, | |
| "Distribution": 5.48, | |
| "CostofSales": 80.84, | |
| "Price": 126.27, | |
| "GrossProfit": 31738, | |
| "IndirectCosts": 29632, | |
| "OperatingProfit": 2106.4, | |
| "UnitSalesMonthlyChange": 120, | |
| "SalesValueMonthlyChange": 15437, | |
| "DistributionMonthlyChange": 2.98, | |
| "CostofSalesMonthlyChange": 39.22, | |
| "PriceMonthlyChange": 2.16, | |
| "GrossProfitMonthlyChange": 15398, | |
| "IndirectCostsMonthlyChange": 14375, | |
| "OperatingProfitMonthlyChange": 1022.5 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Stark Ind", | |
| "Brand": "Omega", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omega 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 2487, | |
| "SalesValue": 153482, | |
| "Distribution": 37.25, | |
| "CostofSales": 389.94, | |
| "Price": 61.71, | |
| "GrossProfit": 1.5309e+05, | |
| "IndirectCosts": 1.4293e+05, | |
| "OperatingProfit": 10158, | |
| "UnitSalesMonthlyChange": 1379, | |
| "SalesValueMonthlyChange": 85512, | |
| "DistributionMonthlyChange": 4.98, | |
| "CostofSalesMonthlyChange": 217.25, | |
| "PriceMonthlyChange": 0.37, | |
| "GrossProfitMonthlyChange": 85295, | |
| "IndirectCostsMonthlyChange": 79635, | |
| "OperatingProfitMonthlyChange": 5659.3 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 940, | |
| "SalesValue": 82962, | |
| "Distribution": 21.26, | |
| "CostofSales": 210.77, | |
| "Price": 88.26, | |
| "GrossProfit": 82751, | |
| "IndirectCosts": 77260, | |
| "OperatingProfit": 5491.1, | |
| "UnitSalesMonthlyChange": 194, | |
| "SalesValueMonthlyChange": 16222, | |
| "DistributionMonthlyChange": 0.86, | |
| "CostofSalesMonthlyChange": 41.21, | |
| "PriceMonthlyChange": -1.2, | |
| "GrossProfitMonthlyChange": 16181, | |
| "IndirectCostsMonthlyChange": 15107, | |
| "OperatingProfitMonthlyChange": 1074.1 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 5170, | |
| "SalesValue": 383494, | |
| "Distribution": 51.69, | |
| "CostofSales": 974.3, | |
| "Price": 74.18, | |
| "GrossProfit": 3.8252e+05, | |
| "IndirectCosts": 3.5714e+05, | |
| "OperatingProfit": 25382, | |
| "UnitSalesMonthlyChange": 1172, | |
| "SalesValueMonthlyChange": 83829, | |
| "DistributionMonthlyChange": 10.01, | |
| "CostofSalesMonthlyChange": 212.97, | |
| "PriceMonthlyChange": -0.77, | |
| "GrossProfitMonthlyChange": 83616, | |
| "IndirectCostsMonthlyChange": 78068, | |
| "OperatingProfitMonthlyChange": 5547.9 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1685, | |
| "SalesValue": 116840, | |
| "Distribution": 28.26, | |
| "CostofSales": 296.84, | |
| "Price": 69.34, | |
| "GrossProfit": 1.1654e+05, | |
| "IndirectCosts": 1.0881e+05, | |
| "OperatingProfit": 7733.6, | |
| "UnitSalesMonthlyChange": -219, | |
| "SalesValueMonthlyChange": -12505, | |
| "DistributionMonthlyChange": -5.47, | |
| "CostofSalesMonthlyChange": -31.77, | |
| "PriceMonthlyChange": 1.41, | |
| "GrossProfitMonthlyChange": -12473, | |
| "IndirectCostsMonthlyChange": -11646, | |
| "OperatingProfitMonthlyChange": -827.49 | |
| }, | |
| { | |
| "Date": "01/12/2011", | |
| "Month": "Dec-11", | |
| "Channel": "Supermarkets", | |
| "Owner": "Wayne Ent", | |
| "Brand": "Pi", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Pi 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1141, | |
| "SalesValue": 93170, | |
| "Distribution": 25.23, | |
| "CostofSales": 236.71, | |
| "Price": 81.66, | |
| "GrossProfit": 92933, | |
| "IndirectCosts": 86767, | |
| "OperatingProfit": 6166.3, | |
| "UnitSalesMonthlyChange": 152, | |
| "SalesValueMonthlyChange": 16240, | |
| "DistributionMonthlyChange": 2.21, | |
| "CostofSalesMonthlyChange": 41.26, | |
| "PriceMonthlyChange": 3.87, | |
| "GrossProfitMonthlyChange": 16199, | |
| "IndirectCostsMonthlyChange": 15124, | |
| "OperatingProfitMonthlyChange": 1074.7 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Delta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Delta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1943, | |
| "SalesValue": 107352, | |
| "Distribution": 97.68, | |
| "CostofSales": 272.74, | |
| "Price": 55.25, | |
| "GrossProfit": 1.0708e+05, | |
| "IndirectCosts": 99974, | |
| "OperatingProfit": 7105.4, | |
| "UnitSalesMonthlyChange": -687, | |
| "SalesValueMonthlyChange": -32660, | |
| "DistributionMonthlyChange": 0.66, | |
| "CostofSalesMonthlyChange": -82.98, | |
| "PriceMonthlyChange": 2.01, | |
| "GrossProfitMonthlyChange": -32577, | |
| "IndirectCostsMonthlyChange": -30415, | |
| "OperatingProfitMonthlyChange": -2161.9 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Eta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Eta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1217, | |
| "SalesValue": 51983, | |
| "Distribution": 12.63, | |
| "CostofSales": 132.07, | |
| "Price": 42.71, | |
| "GrossProfit": 51851, | |
| "IndirectCosts": 48410, | |
| "OperatingProfit": 3440.8, | |
| "UnitSalesMonthlyChange": -272, | |
| "SalesValueMonthlyChange": -5965, | |
| "DistributionMonthlyChange": -3.78, | |
| "CostofSalesMonthlyChange": -15.15, | |
| "PriceMonthlyChange": 3.79, | |
| "GrossProfitMonthlyChange": -5949.9, | |
| "IndirectCostsMonthlyChange": -5555.2, | |
| "OperatingProfitMonthlyChange": -394.63 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 454, | |
| "SalesValue": 39712, | |
| "Distribution": 74.8, | |
| "CostofSales": 100.89, | |
| "Price": 87.47, | |
| "GrossProfit": 39611, | |
| "IndirectCosts": 36982, | |
| "OperatingProfit": 2628.8, | |
| "UnitSalesMonthlyChange": -483, | |
| "SalesValueMonthlyChange": -42802, | |
| "DistributionMonthlyChange": -16.76, | |
| "CostofSalesMonthlyChange": -108.74, | |
| "PriceMonthlyChange": -0.59, | |
| "GrossProfitMonthlyChange": -42693, | |
| "IndirectCostsMonthlyChange": -39861, | |
| "OperatingProfitMonthlyChange": -2832.2 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Omicron 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 473, | |
| "SalesValue": 40982, | |
| "Distribution": 80.11, | |
| "CostofSales": 104.12, | |
| "Price": 86.64, | |
| "GrossProfit": 40878, | |
| "IndirectCosts": 38165, | |
| "OperatingProfit": 2712.7, | |
| "UnitSalesMonthlyChange": -434, | |
| "SalesValueMonthlyChange": -39098, | |
| "DistributionMonthlyChange": -14.79, | |
| "CostofSalesMonthlyChange": -99.33, | |
| "PriceMonthlyChange": -1.65, | |
| "GrossProfitMonthlyChange": -38999, | |
| "IndirectCostsMonthlyChange": -36411, | |
| "OperatingProfitMonthlyChange": -2588 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Omicron 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 3328, | |
| "SalesValue": 285802, | |
| "Distribution": 98.3, | |
| "CostofSales": 726.11, | |
| "Price": 85.88, | |
| "GrossProfit": 2.8508e+05, | |
| "IndirectCosts": 2.6616e+05, | |
| "OperatingProfit": 18916, | |
| "UnitSalesMonthlyChange": -10426, | |
| "SalesValueMonthlyChange": -773614, | |
| "DistributionMonthlyChange": -1.58, | |
| "CostofSalesMonthlyChange": -1965.5, | |
| "PriceMonthlyChange": 8.85, | |
| "GrossProfitMonthlyChange": -7.7165e+05, | |
| "IndirectCostsMonthlyChange": -7.2044e+05, | |
| "OperatingProfitMonthlyChange": -51204 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 4963, | |
| "SalesValue": 364084, | |
| "Distribution": 99.89, | |
| "CostofSales": 925, | |
| "Price": 73.36, | |
| "GrossProfit": 3.6316e+05, | |
| "IndirectCosts": 3.3906e+05, | |
| "OperatingProfit": 24098, | |
| "UnitSalesMonthlyChange": -949, | |
| "SalesValueMonthlyChange": -64963, | |
| "DistributionMonthlyChange": 0, | |
| "CostofSalesMonthlyChange": -165.04, | |
| "PriceMonthlyChange": 0.79, | |
| "GrossProfitMonthlyChange": -64798, | |
| "IndirectCostsMonthlyChange": -60498, | |
| "OperatingProfitMonthlyChange": -4300.1 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 19509, | |
| "SalesValue": 1137127, | |
| "Distribution": 98.91, | |
| "CostofSales": 2889, | |
| "Price": 58.29, | |
| "GrossProfit": 1.1342e+06, | |
| "IndirectCosts": 1.059e+06, | |
| "OperatingProfit": 75264, | |
| "UnitSalesMonthlyChange": -44667, | |
| "SalesValueMonthlyChange": -2358508, | |
| "DistributionMonthlyChange": -1.09, | |
| "CostofSalesMonthlyChange": -5992, | |
| "PriceMonthlyChange": 3.82, | |
| "GrossProfitMonthlyChange": -2.3525e+06, | |
| "IndirectCostsMonthlyChange": -2.1964e+06, | |
| "OperatingProfitMonthlyChange": -1.561e+05 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Sigma 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 667, | |
| "SalesValue": 105065, | |
| "Distribution": 91.71, | |
| "CostofSales": 266.93, | |
| "Price": 157.52, | |
| "GrossProfit": 1.048e+05, | |
| "IndirectCosts": 97844, | |
| "OperatingProfit": 6953.6, | |
| "UnitSalesMonthlyChange": -2464, | |
| "SalesValueMonthlyChange": -341797, | |
| "DistributionMonthlyChange": -7.91, | |
| "CostofSalesMonthlyChange": -868.37, | |
| "PriceMonthlyChange": 14.8, | |
| "GrossProfitMonthlyChange": -3.4093e+05, | |
| "IndirectCostsMonthlyChange": -3.1831e+05, | |
| "OperatingProfitMonthlyChange": -22623 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Sigma 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1000, | |
| "SalesValue": 141502, | |
| "Distribution": 94.51, | |
| "CostofSales": 359.5, | |
| "Price": 141.5, | |
| "GrossProfit": 1.4114e+05, | |
| "IndirectCosts": 1.3178e+05, | |
| "OperatingProfit": 9365.5, | |
| "UnitSalesMonthlyChange": -697, | |
| "SalesValueMonthlyChange": -90756, | |
| "DistributionMonthlyChange": -2.71, | |
| "CostofSalesMonthlyChange": -230.58, | |
| "PriceMonthlyChange": 4.64, | |
| "GrossProfitMonthlyChange": -90525, | |
| "IndirectCostsMonthlyChange": -84519, | |
| "OperatingProfitMonthlyChange": -6006.9 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Tau", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Tau 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 953, | |
| "SalesValue": 67700, | |
| "Distribution": 95.62, | |
| "CostofSales": 172, | |
| "Price": 71.04, | |
| "GrossProfit": 67528, | |
| "IndirectCosts": 63047, | |
| "OperatingProfit": 4481.1, | |
| "UnitSalesMonthlyChange": -378, | |
| "SalesValueMonthlyChange": -26650, | |
| "DistributionMonthlyChange": -1.18, | |
| "CostofSalesMonthlyChange": -67.71, | |
| "PriceMonthlyChange": 0.15, | |
| "GrossProfitMonthlyChange": -26582, | |
| "IndirectCostsMonthlyChange": -24819, | |
| "OperatingProfitMonthlyChange": -1763.7 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Epsilon", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Epsilon 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 940, | |
| "SalesValue": 50827, | |
| "Distribution": 70.58, | |
| "CostofSales": 129.13, | |
| "Price": 54.07, | |
| "GrossProfit": 50698, | |
| "IndirectCosts": 47333, | |
| "OperatingProfit": 3364.5, | |
| "UnitSalesMonthlyChange": -355, | |
| "SalesValueMonthlyChange": -18993, | |
| "DistributionMonthlyChange": -7.23, | |
| "CostofSalesMonthlyChange": -48.25, | |
| "PriceMonthlyChange": 0.15, | |
| "GrossProfitMonthlyChange": -18945, | |
| "IndirectCostsMonthlyChange": -17688, | |
| "OperatingProfitMonthlyChange": -1256.5 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Iota 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 718, | |
| "SalesValue": 67527, | |
| "Distribution": 95.33, | |
| "CostofSales": 171.56, | |
| "Price": 94.05, | |
| "GrossProfit": 67355, | |
| "IndirectCosts": 62886, | |
| "OperatingProfit": 4469.4, | |
| "UnitSalesMonthlyChange": -493, | |
| "SalesValueMonthlyChange": -44392, | |
| "DistributionMonthlyChange": -1.07, | |
| "CostofSalesMonthlyChange": -112.78, | |
| "PriceMonthlyChange": 1.63, | |
| "GrossProfitMonthlyChange": -44279, | |
| "IndirectCostsMonthlyChange": -41341, | |
| "OperatingProfitMonthlyChange": -2938.6 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Iota 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1089, | |
| "SalesValue": 94516, | |
| "Distribution": 95.42, | |
| "CostofSales": 240.13, | |
| "Price": 86.79, | |
| "GrossProfit": 94276, | |
| "IndirectCosts": 88020, | |
| "OperatingProfit": 6255.6, | |
| "UnitSalesMonthlyChange": -1448, | |
| "SalesValueMonthlyChange": -109713, | |
| "DistributionMonthlyChange": -3.55, | |
| "CostofSalesMonthlyChange": -278.74, | |
| "PriceMonthlyChange": 6.29, | |
| "GrossProfitMonthlyChange": -1.0943e+05, | |
| "IndirectCostsMonthlyChange": -1.0217e+05, | |
| "OperatingProfitMonthlyChange": -7261.6 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 8 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1110, | |
| "SalesValue": 66560, | |
| "Distribution": 74.44, | |
| "CostofSales": 169.1, | |
| "Price": 59.96, | |
| "GrossProfit": 66391, | |
| "IndirectCosts": 61985, | |
| "OperatingProfit": 4405.6, | |
| "UnitSalesMonthlyChange": -265, | |
| "SalesValueMonthlyChange": -15923, | |
| "DistributionMonthlyChange": 5.41, | |
| "CostofSalesMonthlyChange": -40.46, | |
| "PriceMonthlyChange": -0.03, | |
| "GrossProfitMonthlyChange": -15883, | |
| "IndirectCostsMonthlyChange": -14829, | |
| "OperatingProfitMonthlyChange": -1053.5 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 4274, | |
| "SalesValue": 232250, | |
| "Distribution": 99.27, | |
| "CostofSales": 590.06, | |
| "Price": 54.34, | |
| "GrossProfit": 2.3166e+05, | |
| "IndirectCosts": 2.1629e+05, | |
| "OperatingProfit": 15372, | |
| "UnitSalesMonthlyChange": -1161, | |
| "SalesValueMonthlyChange": -61210, | |
| "DistributionMonthlyChange": -0.66, | |
| "CostofSalesMonthlyChange": -155.51, | |
| "PriceMonthlyChange": 0.35, | |
| "GrossProfitMonthlyChange": -61054, | |
| "IndirectCostsMonthlyChange": -57003, | |
| "OperatingProfitMonthlyChange": -4051.7 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Mu", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Mu 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 227, | |
| "SalesValue": 35113, | |
| "Distribution": 70.54, | |
| "CostofSales": 89.21, | |
| "Price": 154.68, | |
| "GrossProfit": 35024, | |
| "IndirectCosts": 32700, | |
| "OperatingProfit": 2323.9, | |
| "UnitSalesMonthlyChange": -224, | |
| "SalesValueMonthlyChange": -32066, | |
| "DistributionMonthlyChange": 2.51, | |
| "CostofSalesMonthlyChange": -81.47, | |
| "PriceMonthlyChange": 5.72, | |
| "GrossProfitMonthlyChange": -31985, | |
| "IndirectCostsMonthlyChange": -29862, | |
| "OperatingProfitMonthlyChange": -2122.6 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 6, | |
| "PackType": "Standard", | |
| "SKU": "Theta 6 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 148, | |
| "SalesValue": 14483, | |
| "Distribution": 14.73, | |
| "CostofSales": 36.8, | |
| "Price": 97.86, | |
| "GrossProfit": 14446, | |
| "IndirectCosts": 13487, | |
| "OperatingProfit": 958.78, | |
| "UnitSalesMonthlyChange": -217, | |
| "SalesValueMonthlyChange": -21344, | |
| "DistributionMonthlyChange": -6.15, | |
| "CostofSalesMonthlyChange": -54.22, | |
| "PriceMonthlyChange": -0.3, | |
| "GrossProfitMonthlyChange": -21290, | |
| "IndirectCostsMonthlyChange": -19877, | |
| "OperatingProfitMonthlyChange": -1412.3 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Theta 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1331, | |
| "SalesValue": 115142, | |
| "Distribution": 97.42, | |
| "CostofSales": 292.53, | |
| "Price": 86.51, | |
| "GrossProfit": 1.1485e+05, | |
| "IndirectCosts": 1.0723e+05, | |
| "OperatingProfit": 7621.2, | |
| "UnitSalesMonthlyChange": -78, | |
| "SalesValueMonthlyChange": -12342, | |
| "DistributionMonthlyChange": -2.4, | |
| "CostofSalesMonthlyChange": -31.36, | |
| "PriceMonthlyChange": -3.97, | |
| "GrossProfitMonthlyChange": -12311, | |
| "IndirectCostsMonthlyChange": -11494, | |
| "OperatingProfitMonthlyChange": -816.88 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Theta 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 560, | |
| "SalesValue": 48662, | |
| "Distribution": 81.5, | |
| "CostofSales": 123.63, | |
| "Price": 86.9, | |
| "GrossProfit": 48538, | |
| "IndirectCosts": 45317, | |
| "OperatingProfit": 3221, | |
| "UnitSalesMonthlyChange": -414, | |
| "SalesValueMonthlyChange": -35697, | |
| "DistributionMonthlyChange": 0.92, | |
| "CostofSalesMonthlyChange": -90.69, | |
| "PriceMonthlyChange": 0.29, | |
| "GrossProfitMonthlyChange": -35606, | |
| "IndirectCostsMonthlyChange": -33244, | |
| "OperatingProfitMonthlyChange": -2362.7 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Theta 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 3019, | |
| "SalesValue": 270482, | |
| "Distribution": 97.54, | |
| "CostofSales": 687.19, | |
| "Price": 89.59, | |
| "GrossProfit": 2.6979e+05, | |
| "IndirectCosts": 2.5189e+05, | |
| "OperatingProfit": 17903, | |
| "UnitSalesMonthlyChange": -2905, | |
| "SalesValueMonthlyChange": -255093, | |
| "DistributionMonthlyChange": -2.13, | |
| "CostofSalesMonthlyChange": -648.09, | |
| "PriceMonthlyChange": 0.87, | |
| "GrossProfitMonthlyChange": -2.5444e+05, | |
| "IndirectCostsMonthlyChange": -2.3756e+05, | |
| "OperatingProfitMonthlyChange": -16883 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Theta 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 6162, | |
| "SalesValue": 459584, | |
| "Distribution": 98.66, | |
| "CostofSales": 1167.6, | |
| "Price": 74.58, | |
| "GrossProfit": 4.5842e+05, | |
| "IndirectCosts": 4.28e+05, | |
| "OperatingProfit": 30419, | |
| "UnitSalesMonthlyChange": -2782, | |
| "SalesValueMonthlyChange": -184637, | |
| "DistributionMonthlyChange": 0.26, | |
| "CostofSalesMonthlyChange": -469.09, | |
| "PriceMonthlyChange": 2.55, | |
| "GrossProfitMonthlyChange": -1.8417e+05, | |
| "IndirectCostsMonthlyChange": -1.7195e+05, | |
| "OperatingProfitMonthlyChange": -12221 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Theta 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 19510, | |
| "SalesValue": 1192012, | |
| "Distribution": 97.57, | |
| "CostofSales": 3028.4, | |
| "Price": 61.1, | |
| "GrossProfit": 1.189e+06, | |
| "IndirectCosts": 1.1101e+06, | |
| "OperatingProfit": 78896, | |
| "UnitSalesMonthlyChange": -56500, | |
| "SalesValueMonthlyChange": -3145104, | |
| "DistributionMonthlyChange": -2.43, | |
| "CostofSalesMonthlyChange": -7990.5, | |
| "PriceMonthlyChange": 4.04, | |
| "GrossProfitMonthlyChange": -3.1371e+06, | |
| "IndirectCostsMonthlyChange": -2.9289e+06, | |
| "OperatingProfitMonthlyChange": -2.0817e+05 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "LexCorp", | |
| "Brand": "Gamma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Gamma 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 2146, | |
| "SalesValue": 136186, | |
| "Distribution": 98.05, | |
| "CostofSales": 346, | |
| "Price": 63.46, | |
| "GrossProfit": 1.3584e+05, | |
| "IndirectCosts": 1.2683e+05, | |
| "OperatingProfit": 9014.2, | |
| "UnitSalesMonthlyChange": -1031, | |
| "SalesValueMonthlyChange": -61965, | |
| "DistributionMonthlyChange": -1.49, | |
| "CostofSalesMonthlyChange": -157.42, | |
| "PriceMonthlyChange": 1.09, | |
| "GrossProfitMonthlyChange": -61808, | |
| "IndirectCostsMonthlyChange": -57707, | |
| "OperatingProfitMonthlyChange": -4100.8 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 635, | |
| "SalesValue": 54928, | |
| "Distribution": 64.62, | |
| "CostofSales": 139.55, | |
| "Price": 86.5, | |
| "GrossProfit": 54788, | |
| "IndirectCosts": 51153, | |
| "OperatingProfit": 3635.9, | |
| "UnitSalesMonthlyChange": -196, | |
| "SalesValueMonthlyChange": -18691, | |
| "DistributionMonthlyChange": 7.39, | |
| "CostofSalesMonthlyChange": -47.49, | |
| "PriceMonthlyChange": -2.09, | |
| "GrossProfitMonthlyChange": -18644, | |
| "IndirectCostsMonthlyChange": -17407, | |
| "OperatingProfitMonthlyChange": -1236.9 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2543, | |
| "SalesValue": 181748, | |
| "Distribution": 93.3, | |
| "CostofSales": 461.75, | |
| "Price": 71.47, | |
| "GrossProfit": 1.8129e+05, | |
| "IndirectCosts": 1.6926e+05, | |
| "OperatingProfit": 12029, | |
| "UnitSalesMonthlyChange": -2066, | |
| "SalesValueMonthlyChange": -142194, | |
| "DistributionMonthlyChange": -1.49, | |
| "CostofSalesMonthlyChange": -361.26, | |
| "PriceMonthlyChange": 1.19, | |
| "GrossProfitMonthlyChange": -1.4183e+05, | |
| "IndirectCostsMonthlyChange": -1.3242e+05, | |
| "OperatingProfitMonthlyChange": -9412 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Beta 8 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1150, | |
| "SalesValue": 129909, | |
| "Distribution": 98.67, | |
| "CostofSales": 330.05, | |
| "Price": 112.96, | |
| "GrossProfit": 1.2958e+05, | |
| "IndirectCosts": 1.2098e+05, | |
| "OperatingProfit": 8598.4, | |
| "UnitSalesMonthlyChange": -959, | |
| "SalesValueMonthlyChange": -113968, | |
| "DistributionMonthlyChange": -1.16, | |
| "CostofSalesMonthlyChange": -289.55, | |
| "PriceMonthlyChange": -2.68, | |
| "GrossProfitMonthlyChange": -1.1368e+05, | |
| "IndirectCostsMonthlyChange": -1.0614e+05, | |
| "OperatingProfitMonthlyChange": -7543.1 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Beta 12 Pack Deluxe", | |
| "PriceTier": "Premium", | |
| "UnitSales": 616, | |
| "SalesValue": 71649, | |
| "Distribution": 55.93, | |
| "CostofSales": 182.03, | |
| "Price": 116.31, | |
| "GrossProfit": 71467, | |
| "IndirectCosts": 66725, | |
| "OperatingProfit": 4742.3, | |
| "UnitSalesMonthlyChange": -393, | |
| "SalesValueMonthlyChange": -46357, | |
| "DistributionMonthlyChange": 0.92, | |
| "CostofSalesMonthlyChange": -117.78, | |
| "PriceMonthlyChange": -0.64, | |
| "GrossProfitMonthlyChange": -46239, | |
| "IndirectCostsMonthlyChange": -43171, | |
| "OperatingProfitMonthlyChange": -3068.6 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Beta 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 2461, | |
| "SalesValue": 278937, | |
| "Distribution": 92.23, | |
| "CostofSales": 708.67, | |
| "Price": 113.34, | |
| "GrossProfit": 2.7823e+05, | |
| "IndirectCosts": 2.5977e+05, | |
| "OperatingProfit": 18462, | |
| "UnitSalesMonthlyChange": -4690, | |
| "SalesValueMonthlyChange": -501827, | |
| "DistributionMonthlyChange": -6.2, | |
| "CostofSalesMonthlyChange": -1274.9, | |
| "PriceMonthlyChange": 4.16, | |
| "GrossProfitMonthlyChange": -5.0055e+05, | |
| "IndirectCostsMonthlyChange": -4.6734e+05, | |
| "OperatingProfitMonthlyChange": -33214 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Beta 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 10500, | |
| "SalesValue": 992773, | |
| "Distribution": 99.47, | |
| "CostofSales": 2522.2, | |
| "Price": 94.55, | |
| "GrossProfit": 9.9025e+05, | |
| "IndirectCosts": 9.2454e+05, | |
| "OperatingProfit": 65709, | |
| "UnitSalesMonthlyChange": 804, | |
| "SalesValueMonthlyChange": 35117, | |
| "DistributionMonthlyChange": -0.53, | |
| "CostofSalesMonthlyChange": 89.22, | |
| "PriceMonthlyChange": -4.22, | |
| "GrossProfitMonthlyChange": 35028, | |
| "IndirectCostsMonthlyChange": 32703, | |
| "OperatingProfitMonthlyChange": 2324.5 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Beta 18 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 5732, | |
| "SalesValue": 524068, | |
| "Distribution": 96.62, | |
| "CostofSales": 1331.5, | |
| "Price": 91.43, | |
| "GrossProfit": 5.2274e+05, | |
| "IndirectCosts": 4.8805e+05, | |
| "OperatingProfit": 34687, | |
| "UnitSalesMonthlyChange": -8304, | |
| "SalesValueMonthlyChange": -703078, | |
| "DistributionMonthlyChange": -2.58, | |
| "CostofSalesMonthlyChange": -1786.2, | |
| "PriceMonthlyChange": 4, | |
| "GrossProfitMonthlyChange": -7.0129e+05, | |
| "IndirectCostsMonthlyChange": -6.5476e+05, | |
| "OperatingProfitMonthlyChange": -46535 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 60, | |
| "PackType": "Standard", | |
| "SKU": "Beta 60 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 981, | |
| "SalesValue": 98698, | |
| "Distribution": 56.94, | |
| "CostofSales": 250.75, | |
| "Price": 100.61, | |
| "GrossProfit": 98447, | |
| "IndirectCosts": 91915, | |
| "OperatingProfit": 6532.4, | |
| "UnitSalesMonthlyChange": -551, | |
| "SalesValueMonthlyChange": -52549, | |
| "DistributionMonthlyChange": 10.07, | |
| "CostofSalesMonthlyChange": -133.51, | |
| "PriceMonthlyChange": 1.88, | |
| "GrossProfitMonthlyChange": -52415, | |
| "IndirectCostsMonthlyChange": -48937, | |
| "OperatingProfitMonthlyChange": -3478.5 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Stark Ind", | |
| "Brand": "Omega", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omega 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1110, | |
| "SalesValue": 69047, | |
| "Distribution": 94.26, | |
| "CostofSales": 175.42, | |
| "Price": 62.2, | |
| "GrossProfit": 68872, | |
| "IndirectCosts": 64301, | |
| "OperatingProfit": 4570.2, | |
| "UnitSalesMonthlyChange": -527, | |
| "SalesValueMonthlyChange": -31343, | |
| "DistributionMonthlyChange": 0.99, | |
| "CostofSalesMonthlyChange": -79.63, | |
| "PriceMonthlyChange": 0.87, | |
| "GrossProfitMonthlyChange": -31263, | |
| "IndirectCostsMonthlyChange": -29189, | |
| "OperatingProfitMonthlyChange": -2074.1 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1108, | |
| "SalesValue": 87690, | |
| "Distribution": 96.8, | |
| "CostofSales": 222.79, | |
| "Price": 79.14, | |
| "GrossProfit": 87467, | |
| "IndirectCosts": 81663, | |
| "OperatingProfit": 5804, | |
| "UnitSalesMonthlyChange": -510, | |
| "SalesValueMonthlyChange": -42736, | |
| "DistributionMonthlyChange": -0.87, | |
| "CostofSalesMonthlyChange": -108.57, | |
| "PriceMonthlyChange": -1.47, | |
| "GrossProfitMonthlyChange": -42627, | |
| "IndirectCostsMonthlyChange": -39798, | |
| "OperatingProfitMonthlyChange": -2829 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 6124, | |
| "SalesValue": 408776, | |
| "Distribution": 99.08, | |
| "CostofSales": 1038.5, | |
| "Price": 66.75, | |
| "GrossProfit": 4.0774e+05, | |
| "IndirectCosts": 3.8068e+05, | |
| "OperatingProfit": 27056, | |
| "UnitSalesMonthlyChange": 2433, | |
| "SalesValueMonthlyChange": 151228, | |
| "DistributionMonthlyChange": -0.47, | |
| "CostofSalesMonthlyChange": 384.22, | |
| "PriceMonthlyChange": -3.03, | |
| "GrossProfitMonthlyChange": 1.5084e+05, | |
| "IndirectCostsMonthlyChange": 1.4084e+05, | |
| "OperatingProfitMonthlyChange": 10009 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 4766, | |
| "SalesValue": 300100, | |
| "Distribution": 94.74, | |
| "CostofSales": 762.44, | |
| "Price": 62.97, | |
| "GrossProfit": 2.9934e+05, | |
| "IndirectCosts": 2.7947e+05, | |
| "OperatingProfit": 19863, | |
| "UnitSalesMonthlyChange": -207, | |
| "SalesValueMonthlyChange": -24868, | |
| "DistributionMonthlyChange": -0.8, | |
| "CostofSalesMonthlyChange": -63.18, | |
| "PriceMonthlyChange": -2.38, | |
| "GrossProfitMonthlyChange": -24805, | |
| "IndirectCostsMonthlyChange": -23159, | |
| "OperatingProfitMonthlyChange": -1645.8 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Wayne Ent", | |
| "Brand": "Pi", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Pi 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 668, | |
| "SalesValue": 54362, | |
| "Distribution": 78.61, | |
| "CostofSales": 138.11, | |
| "Price": 81.38, | |
| "GrossProfit": 54224, | |
| "IndirectCosts": 50626, | |
| "OperatingProfit": 3598.3, | |
| "UnitSalesMonthlyChange": -1185, | |
| "SalesValueMonthlyChange": -93215, | |
| "DistributionMonthlyChange": -1.83, | |
| "CostofSalesMonthlyChange": -236.82, | |
| "PriceMonthlyChange": 1.74, | |
| "GrossProfitMonthlyChange": -92978, | |
| "IndirectCostsMonthlyChange": -86809, | |
| "OperatingProfitMonthlyChange": -6169.3 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Delta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Delta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1102, | |
| "SalesValue": 63254, | |
| "Distribution": 22.58, | |
| "CostofSales": 160.7, | |
| "Price": 57.4, | |
| "GrossProfit": 63093, | |
| "IndirectCosts": 58906, | |
| "OperatingProfit": 4186.8, | |
| "UnitSalesMonthlyChange": -630, | |
| "SalesValueMonthlyChange": -28389, | |
| "DistributionMonthlyChange": -12.88, | |
| "CostofSalesMonthlyChange": -72.13, | |
| "PriceMonthlyChange": 4.49, | |
| "GrossProfitMonthlyChange": -28317, | |
| "IndirectCostsMonthlyChange": -26438, | |
| "OperatingProfitMonthlyChange": -1878.4 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Eta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Eta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1069, | |
| "SalesValue": 44266, | |
| "Distribution": 3.68, | |
| "CostofSales": 112.46, | |
| "Price": 41.41, | |
| "GrossProfit": 44154, | |
| "IndirectCosts": 41223, | |
| "OperatingProfit": 2930.2, | |
| "UnitSalesMonthlyChange": 29, | |
| "SalesValueMonthlyChange": 1757, | |
| "DistributionMonthlyChange": -2.09, | |
| "CostofSalesMonthlyChange": 4.46, | |
| "PriceMonthlyChange": 0.54, | |
| "GrossProfitMonthlyChange": 1752.5, | |
| "IndirectCostsMonthlyChange": 1635.5, | |
| "OperatingProfitMonthlyChange": 117.05 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 4058, | |
| "SalesValue": 291440, | |
| "Distribution": 24.2, | |
| "CostofSales": 740.44, | |
| "Price": 71.82, | |
| "GrossProfit": 2.907e+05, | |
| "IndirectCosts": 2.7141e+05, | |
| "OperatingProfit": 19289, | |
| "UnitSalesMonthlyChange": -10433, | |
| "SalesValueMonthlyChange": -639352, | |
| "DistributionMonthlyChange": -14.51, | |
| "CostofSalesMonthlyChange": -1624.3, | |
| "PriceMonthlyChange": 7.59, | |
| "GrossProfitMonthlyChange": -6.3773e+05, | |
| "IndirectCostsMonthlyChange": -5.9541e+05, | |
| "OperatingProfitMonthlyChange": -42318 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Omicron 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 341, | |
| "SalesValue": 33152, | |
| "Distribution": 9.11, | |
| "CostofSales": 84.23, | |
| "Price": 97.22, | |
| "GrossProfit": 33068, | |
| "IndirectCosts": 30874, | |
| "OperatingProfit": 2193.9, | |
| "UnitSalesMonthlyChange": -302, | |
| "SalesValueMonthlyChange": -27392, | |
| "DistributionMonthlyChange": -10.53, | |
| "CostofSalesMonthlyChange": -69.59, | |
| "PriceMonthlyChange": 3.06, | |
| "GrossProfitMonthlyChange": -27322, | |
| "IndirectCostsMonthlyChange": -25509, | |
| "OperatingProfitMonthlyChange": -1813.8 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Omicron 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1850, | |
| "SalesValue": 170408, | |
| "Distribution": 30.43, | |
| "CostofSales": 432.94, | |
| "Price": 92.11, | |
| "GrossProfit": 1.6998e+05, | |
| "IndirectCosts": 1.587e+05, | |
| "OperatingProfit": 11279, | |
| "UnitSalesMonthlyChange": -5433, | |
| "SalesValueMonthlyChange": -427739, | |
| "DistributionMonthlyChange": -18.69, | |
| "CostofSalesMonthlyChange": -1086.7, | |
| "PriceMonthlyChange": 9.98, | |
| "GrossProfitMonthlyChange": -4.2665e+05, | |
| "IndirectCostsMonthlyChange": -3.9834e+05, | |
| "OperatingProfitMonthlyChange": -28312 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 15122, | |
| "SalesValue": 1004549, | |
| "Distribution": 46.58, | |
| "CostofSales": 2552.2, | |
| "Price": 66.43, | |
| "GrossProfit": 1.002e+06, | |
| "IndirectCosts": 9.3551e+05, | |
| "OperatingProfit": 66489, | |
| "UnitSalesMonthlyChange": -45648, | |
| "SalesValueMonthlyChange": -2757855, | |
| "DistributionMonthlyChange": -38.52, | |
| "CostofSalesMonthlyChange": -7006.6, | |
| "PriceMonthlyChange": 4.52, | |
| "GrossProfitMonthlyChange": -2.7508e+06, | |
| "IndirectCostsMonthlyChange": -2.5683e+06, | |
| "OperatingProfitMonthlyChange": -1.8254e+05 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 13765, | |
| "SalesValue": 838869, | |
| "Distribution": 35.72, | |
| "CostofSales": 2131.2, | |
| "Price": 60.94, | |
| "GrossProfit": 8.3674e+05, | |
| "IndirectCosts": 7.8122e+05, | |
| "OperatingProfit": 55523, | |
| "UnitSalesMonthlyChange": -22306, | |
| "SalesValueMonthlyChange": -1211206, | |
| "DistributionMonthlyChange": -22.73, | |
| "CostofSalesMonthlyChange": -3077.2, | |
| "PriceMonthlyChange": 4.11, | |
| "GrossProfitMonthlyChange": -1.2081e+06, | |
| "IndirectCostsMonthlyChange": -1.128e+06, | |
| "OperatingProfitMonthlyChange": -80167 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Sigma 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 338, | |
| "SalesValue": 58094, | |
| "Distribution": 12.31, | |
| "CostofSales": 147.59, | |
| "Price": 171.88, | |
| "GrossProfit": 57946, | |
| "IndirectCosts": 54102, | |
| "OperatingProfit": 3844.7, | |
| "UnitSalesMonthlyChange": -1110, | |
| "SalesValueMonthlyChange": -158015, | |
| "DistributionMonthlyChange": -15.48, | |
| "CostofSalesMonthlyChange": -401.46, | |
| "PriceMonthlyChange": 22.63, | |
| "GrossProfitMonthlyChange": -1.5761e+05, | |
| "IndirectCostsMonthlyChange": -1.4715e+05, | |
| "OperatingProfitMonthlyChange": -10459 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Sigma 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 796, | |
| "SalesValue": 123485, | |
| "Distribution": 21.36, | |
| "CostofSales": 313.73, | |
| "Price": 155.13, | |
| "GrossProfit": 1.2317e+05, | |
| "IndirectCosts": 1.15e+05, | |
| "OperatingProfit": 8173.4, | |
| "UnitSalesMonthlyChange": -464, | |
| "SalesValueMonthlyChange": -67692, | |
| "DistributionMonthlyChange": -15.74, | |
| "CostofSalesMonthlyChange": -171.98, | |
| "PriceMonthlyChange": 3.4, | |
| "GrossProfitMonthlyChange": -67520, | |
| "IndirectCostsMonthlyChange": -63040, | |
| "OperatingProfitMonthlyChange": -4480.4 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Tau", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Tau 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 334, | |
| "SalesValue": 26230, | |
| "Distribution": 12.87, | |
| "CostofSales": 66.64, | |
| "Price": 78.53, | |
| "GrossProfit": 26163, | |
| "IndirectCosts": 24427, | |
| "OperatingProfit": 1735.9, | |
| "UnitSalesMonthlyChange": -171, | |
| "SalesValueMonthlyChange": -11495, | |
| "DistributionMonthlyChange": -7.1, | |
| "CostofSalesMonthlyChange": -29.2, | |
| "PriceMonthlyChange": 3.83, | |
| "GrossProfitMonthlyChange": -11466, | |
| "IndirectCostsMonthlyChange": -10705, | |
| "OperatingProfitMonthlyChange": -761.02 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Epsilon", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Epsilon 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 454, | |
| "SalesValue": 25529, | |
| "Distribution": 6.36, | |
| "CostofSales": 64.86, | |
| "Price": 56.23, | |
| "GrossProfit": 25464, | |
| "IndirectCosts": 23775, | |
| "OperatingProfit": 1689.3, | |
| "UnitSalesMonthlyChange": -264, | |
| "SalesValueMonthlyChange": -14612, | |
| "DistributionMonthlyChange": -4.24, | |
| "CostofSalesMonthlyChange": -37.12, | |
| "PriceMonthlyChange": 0.32, | |
| "GrossProfitMonthlyChange": -14575, | |
| "IndirectCostsMonthlyChange": -13608, | |
| "OperatingProfitMonthlyChange": -967.32 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Iota 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 321, | |
| "SalesValue": 31796, | |
| "Distribution": 11.93, | |
| "CostofSales": 80.78, | |
| "Price": 99.05, | |
| "GrossProfit": 31715, | |
| "IndirectCosts": 29611, | |
| "OperatingProfit": 2104.7, | |
| "UnitSalesMonthlyChange": -250, | |
| "SalesValueMonthlyChange": -22737, | |
| "DistributionMonthlyChange": -9.14, | |
| "CostofSalesMonthlyChange": -57.77, | |
| "PriceMonthlyChange": 3.55, | |
| "GrossProfitMonthlyChange": -22679, | |
| "IndirectCostsMonthlyChange": -21174, | |
| "OperatingProfitMonthlyChange": -1504.9 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Iota 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 799, | |
| "SalesValue": 73072, | |
| "Distribution": 23.49, | |
| "CostofSales": 185.65, | |
| "Price": 91.45, | |
| "GrossProfit": 72886, | |
| "IndirectCosts": 68050, | |
| "OperatingProfit": 4836.3, | |
| "UnitSalesMonthlyChange": -1030, | |
| "SalesValueMonthlyChange": -79446, | |
| "DistributionMonthlyChange": -17.9, | |
| "CostofSalesMonthlyChange": -201.84, | |
| "PriceMonthlyChange": 8.06, | |
| "GrossProfitMonthlyChange": -79244, | |
| "IndirectCostsMonthlyChange": -73985, | |
| "OperatingProfitMonthlyChange": -5258.9 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 8 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 503, | |
| "SalesValue": 32162, | |
| "Distribution": 11.12, | |
| "CostofSales": 81.71, | |
| "Price": 63.94, | |
| "GrossProfit": 32080, | |
| "IndirectCosts": 29952, | |
| "OperatingProfit": 2128.4, | |
| "UnitSalesMonthlyChange": -191, | |
| "SalesValueMonthlyChange": -12185, | |
| "DistributionMonthlyChange": -4.46, | |
| "CostofSalesMonthlyChange": -30.96, | |
| "PriceMonthlyChange": 0.04, | |
| "GrossProfitMonthlyChange": -12154, | |
| "IndirectCostsMonthlyChange": -11347, | |
| "OperatingProfitMonthlyChange": -806.67 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 2254, | |
| "SalesValue": 128579, | |
| "Distribution": 21.7, | |
| "CostofSales": 326.67, | |
| "Price": 57.04, | |
| "GrossProfit": 1.2825e+05, | |
| "IndirectCosts": 1.1974e+05, | |
| "OperatingProfit": 8510.5, | |
| "UnitSalesMonthlyChange": -405, | |
| "SalesValueMonthlyChange": -22627, | |
| "DistributionMonthlyChange": -10.55, | |
| "CostofSalesMonthlyChange": -57.49, | |
| "PriceMonthlyChange": 0.17, | |
| "GrossProfitMonthlyChange": -22570, | |
| "IndirectCostsMonthlyChange": -21072, | |
| "OperatingProfitMonthlyChange": -1497.4 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Mu", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Mu 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 308, | |
| "SalesValue": 50662, | |
| "Distribution": 10.58, | |
| "CostofSales": 128.71, | |
| "Price": 164.49, | |
| "GrossProfit": 50533, | |
| "IndirectCosts": 47180, | |
| "OperatingProfit": 3353, | |
| "UnitSalesMonthlyChange": -361, | |
| "SalesValueMonthlyChange": -54759, | |
| "DistributionMonthlyChange": -11.49, | |
| "CostofSalesMonthlyChange": -139.12, | |
| "PriceMonthlyChange": 6.91, | |
| "GrossProfitMonthlyChange": -54620, | |
| "IndirectCostsMonthlyChange": -50996, | |
| "OperatingProfitMonthlyChange": -3624.4 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 6, | |
| "PackType": "Standard", | |
| "SKU": "Theta 6 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 257, | |
| "SalesValue": 26501, | |
| "Distribution": 7.51, | |
| "CostofSales": 67.33, | |
| "Price": 103.12, | |
| "GrossProfit": 26434, | |
| "IndirectCosts": 24679, | |
| "OperatingProfit": 1754.2, | |
| "UnitSalesMonthlyChange": -156, | |
| "SalesValueMonthlyChange": -15990, | |
| "DistributionMonthlyChange": -3.16, | |
| "CostofSalesMonthlyChange": -40.62, | |
| "PriceMonthlyChange": 0.24, | |
| "GrossProfitMonthlyChange": -15949, | |
| "IndirectCostsMonthlyChange": -14891, | |
| "OperatingProfitMonthlyChange": -1058.3 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Theta 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 51985, | |
| "SalesValue": 3173186, | |
| "Distribution": 63.86, | |
| "CostofSales": 8061.8, | |
| "Price": 61.04, | |
| "GrossProfit": 3.1651e+06, | |
| "IndirectCosts": 2.9551e+06, | |
| "OperatingProfit": 2.1003e+05, | |
| "UnitSalesMonthlyChange": 33048, | |
| "SalesValueMonthlyChange": 1972462, | |
| "DistributionMonthlyChange": 12.19, | |
| "CostofSalesMonthlyChange": 5011.2, | |
| "PriceMonthlyChange": -2.37, | |
| "GrossProfitMonthlyChange": 1.9675e+06, | |
| "IndirectCostsMonthlyChange": 1.8369e+06, | |
| "OperatingProfitMonthlyChange": 1.3055e+05 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Theta 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 188, | |
| "SalesValue": 16791, | |
| "Distribution": 6.03, | |
| "CostofSales": 42.66, | |
| "Price": 89.31, | |
| "GrossProfit": 16748, | |
| "IndirectCosts": 15637, | |
| "OperatingProfit": 1111.4, | |
| "UnitSalesMonthlyChange": -85, | |
| "SalesValueMonthlyChange": -7366, | |
| "DistributionMonthlyChange": -3.57, | |
| "CostofSalesMonthlyChange": -18.71, | |
| "PriceMonthlyChange": 0.82, | |
| "GrossProfitMonthlyChange": -7347.3, | |
| "IndirectCostsMonthlyChange": -6859.9, | |
| "OperatingProfitMonthlyChange": -487.35 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Theta 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1513, | |
| "SalesValue": 144281, | |
| "Distribution": 20.23, | |
| "CostofSales": 366.56, | |
| "Price": 95.36, | |
| "GrossProfit": 1.4391e+05, | |
| "IndirectCosts": 1.3437e+05, | |
| "OperatingProfit": 9549.2, | |
| "UnitSalesMonthlyChange": -1166, | |
| "SalesValueMonthlyChange": -112067, | |
| "DistributionMonthlyChange": -11.02, | |
| "CostofSalesMonthlyChange": -284.72, | |
| "PriceMonthlyChange": -0.33, | |
| "GrossProfitMonthlyChange": -1.1178e+05, | |
| "IndirectCostsMonthlyChange": -1.0436e+05, | |
| "OperatingProfitMonthlyChange": -7417.6 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Theta 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 7041, | |
| "SalesValue": 547865, | |
| "Distribution": 39.25, | |
| "CostofSales": 1391.9, | |
| "Price": 77.81, | |
| "GrossProfit": 5.4647e+05, | |
| "IndirectCosts": 5.1021e+05, | |
| "OperatingProfit": 36261, | |
| "UnitSalesMonthlyChange": -5390, | |
| "SalesValueMonthlyChange": -352280, | |
| "DistributionMonthlyChange": -14.82, | |
| "CostofSalesMonthlyChange": -895, | |
| "PriceMonthlyChange": 5.4, | |
| "GrossProfitMonthlyChange": -3.5138e+05, | |
| "IndirectCostsMonthlyChange": -3.2807e+05, | |
| "OperatingProfitMonthlyChange": -23317 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Theta 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 11843, | |
| "SalesValue": 752158, | |
| "Distribution": 35.91, | |
| "CostofSales": 1910.9, | |
| "Price": 63.51, | |
| "GrossProfit": 7.5025e+05, | |
| "IndirectCosts": 7.0046e+05, | |
| "OperatingProfit": 49783, | |
| "UnitSalesMonthlyChange": -43349, | |
| "SalesValueMonthlyChange": -2361092, | |
| "DistributionMonthlyChange": -22.05, | |
| "CostofSalesMonthlyChange": -5998.6, | |
| "PriceMonthlyChange": 7.1, | |
| "GrossProfitMonthlyChange": -2.3551e+06, | |
| "IndirectCostsMonthlyChange": -2.1988e+06, | |
| "OperatingProfitMonthlyChange": -1.5628e+05 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "LexCorp", | |
| "Brand": "Gamma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Gamma 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1152, | |
| "SalesValue": 81457, | |
| "Distribution": 21.24, | |
| "CostofSales": 206.95, | |
| "Price": 70.71, | |
| "GrossProfit": 81250, | |
| "IndirectCosts": 75858, | |
| "OperatingProfit": 5391.8, | |
| "UnitSalesMonthlyChange": -268, | |
| "SalesValueMonthlyChange": -17428, | |
| "DistributionMonthlyChange": -17.29, | |
| "CostofSalesMonthlyChange": -44.28, | |
| "PriceMonthlyChange": 1.07, | |
| "GrossProfitMonthlyChange": -17384, | |
| "IndirectCostsMonthlyChange": -16230, | |
| "OperatingProfitMonthlyChange": -1153.3 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 9270, | |
| "SalesValue": 674228, | |
| "Distribution": 49.52, | |
| "CostofSales": 1713, | |
| "Price": 72.73, | |
| "GrossProfit": 6.7252e+05, | |
| "IndirectCosts": 6.2789e+05, | |
| "OperatingProfit": 44626, | |
| "UnitSalesMonthlyChange": 6316, | |
| "SalesValueMonthlyChange": 445422, | |
| "DistributionMonthlyChange": 16.33, | |
| "CostofSalesMonthlyChange": 1131.7, | |
| "PriceMonthlyChange": -4.73, | |
| "GrossProfitMonthlyChange": 4.4429e+05, | |
| "IndirectCostsMonthlyChange": 4.1481e+05, | |
| "OperatingProfitMonthlyChange": 29481 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 413, | |
| "SalesValue": 31065, | |
| "Distribution": 6.03, | |
| "CostofSales": 78.92, | |
| "Price": 75.22, | |
| "GrossProfit": 30986, | |
| "IndirectCosts": 28930, | |
| "OperatingProfit": 2056.1, | |
| "UnitSalesMonthlyChange": -191, | |
| "SalesValueMonthlyChange": -13795, | |
| "DistributionMonthlyChange": -3.29, | |
| "CostofSalesMonthlyChange": -35.05, | |
| "PriceMonthlyChange": 0.95, | |
| "GrossProfitMonthlyChange": -13760, | |
| "IndirectCostsMonthlyChange": -12847, | |
| "OperatingProfitMonthlyChange": -913.43 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Beta 8 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 5309, | |
| "SalesValue": 548104, | |
| "Distribution": 55.02, | |
| "CostofSales": 1392.5, | |
| "Price": 103.24, | |
| "GrossProfit": 5.4671e+05, | |
| "IndirectCosts": 5.1043e+05, | |
| "OperatingProfit": 36278, | |
| "UnitSalesMonthlyChange": 3228, | |
| "SalesValueMonthlyChange": 305548, | |
| "DistributionMonthlyChange": 22.56, | |
| "CostofSalesMonthlyChange": 776.28, | |
| "PriceMonthlyChange": -13.32, | |
| "GrossProfitMonthlyChange": 3.0477e+05, | |
| "IndirectCostsMonthlyChange": 2.8455e+05, | |
| "OperatingProfitMonthlyChange": 20224 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Beta 12 Pack Deluxe", | |
| "PriceTier": "Premium", | |
| "UnitSales": 212, | |
| "SalesValue": 27401, | |
| "Distribution": 4.86, | |
| "CostofSales": 69.61, | |
| "Price": 129.25, | |
| "GrossProfit": 27331, | |
| "IndirectCosts": 25518, | |
| "OperatingProfit": 1813.8, | |
| "UnitSalesMonthlyChange": -255, | |
| "SalesValueMonthlyChange": -31913, | |
| "DistributionMonthlyChange": -3.39, | |
| "CostofSalesMonthlyChange": -81.09, | |
| "PriceMonthlyChange": 2.24, | |
| "GrossProfitMonthlyChange": -31832, | |
| "IndirectCostsMonthlyChange": -29720, | |
| "OperatingProfitMonthlyChange": -2111.9 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Beta 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1174, | |
| "SalesValue": 146846, | |
| "Distribution": 18.34, | |
| "CostofSales": 373.08, | |
| "Price": 125.08, | |
| "GrossProfit": 1.4647e+05, | |
| "IndirectCosts": 1.3675e+05, | |
| "OperatingProfit": 9719, | |
| "UnitSalesMonthlyChange": -2194, | |
| "SalesValueMonthlyChange": -255591, | |
| "DistributionMonthlyChange": -14.23, | |
| "CostofSalesMonthlyChange": -649.36, | |
| "PriceMonthlyChange": 5.59, | |
| "GrossProfitMonthlyChange": -2.5494e+05, | |
| "IndirectCostsMonthlyChange": -2.3802e+05, | |
| "OperatingProfitMonthlyChange": -16917 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Beta 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 7760, | |
| "SalesValue": 762876, | |
| "Distribution": 37.3, | |
| "CostofSales": 1938.2, | |
| "Price": 98.31, | |
| "GrossProfit": 7.6094e+05, | |
| "IndirectCosts": 7.1044e+05, | |
| "OperatingProfit": 50493, | |
| "UnitSalesMonthlyChange": -489, | |
| "SalesValueMonthlyChange": -99812, | |
| "DistributionMonthlyChange": -15.24, | |
| "CostofSalesMonthlyChange": -253.58, | |
| "PriceMonthlyChange": -6.27, | |
| "GrossProfitMonthlyChange": -99558, | |
| "IndirectCostsMonthlyChange": -92952, | |
| "OperatingProfitMonthlyChange": -6606.5 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Beta 18 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 2705, | |
| "SalesValue": 265468, | |
| "Distribution": 24.59, | |
| "CostofSales": 674.45, | |
| "Price": 98.14, | |
| "GrossProfit": 2.6479e+05, | |
| "IndirectCosts": 2.4722e+05, | |
| "OperatingProfit": 17571, | |
| "UnitSalesMonthlyChange": -4639, | |
| "SalesValueMonthlyChange": -407563, | |
| "DistributionMonthlyChange": -21.42, | |
| "CostofSalesMonthlyChange": -1035.5, | |
| "PriceMonthlyChange": 6.5, | |
| "GrossProfitMonthlyChange": -4.0653e+05, | |
| "IndirectCostsMonthlyChange": -3.7955e+05, | |
| "OperatingProfitMonthlyChange": -26975 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 60, | |
| "PackType": "Standard", | |
| "SKU": "Beta 60 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 142, | |
| "SalesValue": 18226, | |
| "Distribution": 2.8, | |
| "CostofSales": 46.3, | |
| "Price": 128.35, | |
| "GrossProfit": 18180, | |
| "IndirectCosts": 16973, | |
| "OperatingProfit": 1206.7, | |
| "UnitSalesMonthlyChange": -110, | |
| "SalesValueMonthlyChange": -13593, | |
| "DistributionMonthlyChange": -2.68, | |
| "CostofSalesMonthlyChange": -34.54, | |
| "PriceMonthlyChange": 2.08, | |
| "GrossProfitMonthlyChange": -13558, | |
| "IndirectCostsMonthlyChange": -12659, | |
| "OperatingProfitMonthlyChange": -899.68 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Stark Ind", | |
| "Brand": "Omega", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omega 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1235, | |
| "SalesValue": 77930, | |
| "Distribution": 21.25, | |
| "CostofSales": 197.99, | |
| "Price": 63.1, | |
| "GrossProfit": 77732, | |
| "IndirectCosts": 72574, | |
| "OperatingProfit": 5157.6, | |
| "UnitSalesMonthlyChange": -1252, | |
| "SalesValueMonthlyChange": -75552, | |
| "DistributionMonthlyChange": -16, | |
| "CostofSalesMonthlyChange": -191.95, | |
| "PriceMonthlyChange": 1.39, | |
| "GrossProfitMonthlyChange": -75360, | |
| "IndirectCostsMonthlyChange": -70359, | |
| "OperatingProfitMonthlyChange": -5000.6 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 5306, | |
| "SalesValue": 333943, | |
| "Distribution": 16.42, | |
| "CostofSales": 848.42, | |
| "Price": 62.94, | |
| "GrossProfit": 3.3309e+05, | |
| "IndirectCosts": 3.1099e+05, | |
| "OperatingProfit": 22103, | |
| "UnitSalesMonthlyChange": 4366, | |
| "SalesValueMonthlyChange": 250981, | |
| "DistributionMonthlyChange": -4.84, | |
| "CostofSalesMonthlyChange": 637.65, | |
| "PriceMonthlyChange": -25.32, | |
| "GrossProfitMonthlyChange": 2.5034e+05, | |
| "IndirectCostsMonthlyChange": 2.3373e+05, | |
| "OperatingProfitMonthlyChange": 16612 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 7027, | |
| "SalesValue": 494364, | |
| "Distribution": 35.72, | |
| "CostofSales": 1256, | |
| "Price": 70.35, | |
| "GrossProfit": 4.9311e+05, | |
| "IndirectCosts": 4.6039e+05, | |
| "OperatingProfit": 32721, | |
| "UnitSalesMonthlyChange": 1857, | |
| "SalesValueMonthlyChange": 110870, | |
| "DistributionMonthlyChange": -15.97, | |
| "CostofSalesMonthlyChange": 281.68, | |
| "PriceMonthlyChange": -3.83, | |
| "GrossProfitMonthlyChange": 1.1059e+05, | |
| "IndirectCostsMonthlyChange": 1.0325e+05, | |
| "OperatingProfitMonthlyChange": 7338.4 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 802, | |
| "SalesValue": 59786, | |
| "Distribution": 15.72, | |
| "CostofSales": 151.9, | |
| "Price": 74.55, | |
| "GrossProfit": 59634, | |
| "IndirectCosts": 55677, | |
| "OperatingProfit": 3956.7, | |
| "UnitSalesMonthlyChange": -883, | |
| "SalesValueMonthlyChange": -57054, | |
| "DistributionMonthlyChange": -12.54, | |
| "CostofSalesMonthlyChange": -144.94, | |
| "PriceMonthlyChange": 5.21, | |
| "GrossProfitMonthlyChange": -56909, | |
| "IndirectCostsMonthlyChange": -53132, | |
| "OperatingProfitMonthlyChange": -3776.8 | |
| }, | |
| { | |
| "Date": "01/01/2012", | |
| "Month": "Jan-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Wayne Ent", | |
| "Brand": "Pi", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Pi 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 518, | |
| "SalesValue": 43064, | |
| "Distribution": 13.44, | |
| "CostofSales": 109.41, | |
| "Price": 83.14, | |
| "GrossProfit": 42955, | |
| "IndirectCosts": 40104, | |
| "OperatingProfit": 2850.5, | |
| "UnitSalesMonthlyChange": -623, | |
| "SalesValueMonthlyChange": -50106, | |
| "DistributionMonthlyChange": -11.79, | |
| "CostofSalesMonthlyChange": -127.3, | |
| "PriceMonthlyChange": 1.48, | |
| "GrossProfitMonthlyChange": -49979, | |
| "IndirectCostsMonthlyChange": -46663, | |
| "OperatingProfitMonthlyChange": -3315.8 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Delta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Delta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 2224, | |
| "SalesValue": 124404, | |
| "Distribution": 97.79, | |
| "CostofSales": 316.06, | |
| "Price": 55.94, | |
| "GrossProfit": 1.2409e+05, | |
| "IndirectCosts": 1.1585e+05, | |
| "OperatingProfit": 8234, | |
| "UnitSalesMonthlyChange": 281, | |
| "SalesValueMonthlyChange": 17052, | |
| "DistributionMonthlyChange": 0.11, | |
| "CostofSalesMonthlyChange": 43.32, | |
| "PriceMonthlyChange": 0.69, | |
| "GrossProfitMonthlyChange": 17009, | |
| "IndirectCostsMonthlyChange": 15880, | |
| "OperatingProfitMonthlyChange": 1128.6 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Eta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Eta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1382, | |
| "SalesValue": 59195, | |
| "Distribution": 14.83, | |
| "CostofSales": 150.39, | |
| "Price": 42.83, | |
| "GrossProfit": 59045, | |
| "IndirectCosts": 55126, | |
| "OperatingProfit": 3918.2, | |
| "UnitSalesMonthlyChange": 165, | |
| "SalesValueMonthlyChange": 7212, | |
| "DistributionMonthlyChange": 2.2, | |
| "CostofSalesMonthlyChange": 18.32, | |
| "PriceMonthlyChange": 0.12, | |
| "GrossProfitMonthlyChange": 7193.7, | |
| "IndirectCostsMonthlyChange": 6716.3, | |
| "OperatingProfitMonthlyChange": 477.35 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 431, | |
| "SalesValue": 37775, | |
| "Distribution": 63.84, | |
| "CostofSales": 95.97, | |
| "Price": 87.65, | |
| "GrossProfit": 37679, | |
| "IndirectCosts": 35179, | |
| "OperatingProfit": 2500.4, | |
| "UnitSalesMonthlyChange": -23, | |
| "SalesValueMonthlyChange": -1937, | |
| "DistributionMonthlyChange": -10.96, | |
| "CostofSalesMonthlyChange": -4.92, | |
| "PriceMonthlyChange": 0.18, | |
| "GrossProfitMonthlyChange": -1932.1, | |
| "IndirectCostsMonthlyChange": -1803.7, | |
| "OperatingProfitMonthlyChange": -128.39 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Omicron 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 335, | |
| "SalesValue": 30106, | |
| "Distribution": 67.85, | |
| "CostofSales": 76.49, | |
| "Price": 89.87, | |
| "GrossProfit": 30030, | |
| "IndirectCosts": 28037, | |
| "OperatingProfit": 1992.5, | |
| "UnitSalesMonthlyChange": -138, | |
| "SalesValueMonthlyChange": -10876, | |
| "DistributionMonthlyChange": -12.26, | |
| "CostofSalesMonthlyChange": -27.63, | |
| "PriceMonthlyChange": 3.23, | |
| "GrossProfitMonthlyChange": -10848, | |
| "IndirectCostsMonthlyChange": -10128, | |
| "OperatingProfitMonthlyChange": -720.23 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Omicron 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2527, | |
| "SalesValue": 224714, | |
| "Distribution": 97.66, | |
| "CostofSales": 570.91, | |
| "Price": 88.93, | |
| "GrossProfit": 2.2414e+05, | |
| "IndirectCosts": 2.0927e+05, | |
| "OperatingProfit": 14873, | |
| "UnitSalesMonthlyChange": -801, | |
| "SalesValueMonthlyChange": -61088, | |
| "DistributionMonthlyChange": -0.64, | |
| "CostofSalesMonthlyChange": -155.2, | |
| "PriceMonthlyChange": 3.05, | |
| "GrossProfitMonthlyChange": -60933, | |
| "IndirectCostsMonthlyChange": -56889, | |
| "OperatingProfitMonthlyChange": -4043.4 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 7494, | |
| "SalesValue": 536661, | |
| "Distribution": 99.57, | |
| "CostofSales": 1363.4, | |
| "Price": 71.61, | |
| "GrossProfit": 5.353e+05, | |
| "IndirectCosts": 4.9978e+05, | |
| "OperatingProfit": 35520, | |
| "UnitSalesMonthlyChange": 2531, | |
| "SalesValueMonthlyChange": 172577, | |
| "DistributionMonthlyChange": -0.32, | |
| "CostofSalesMonthlyChange": 438.44, | |
| "PriceMonthlyChange": -1.75, | |
| "GrossProfitMonthlyChange": 1.7214e+05, | |
| "IndirectCostsMonthlyChange": 1.6072e+05, | |
| "OperatingProfitMonthlyChange": 11423 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 9690, | |
| "SalesValue": 630064, | |
| "Distribution": 99.88, | |
| "CostofSales": 1600.7, | |
| "Price": 65.02, | |
| "GrossProfit": 6.2846e+05, | |
| "IndirectCosts": 5.8676e+05, | |
| "OperatingProfit": 41703, | |
| "UnitSalesMonthlyChange": -9819, | |
| "SalesValueMonthlyChange": -507063, | |
| "DistributionMonthlyChange": 0.97, | |
| "CostofSalesMonthlyChange": -1288.2, | |
| "PriceMonthlyChange": 6.73, | |
| "GrossProfitMonthlyChange": -5.0577e+05, | |
| "IndirectCostsMonthlyChange": -4.7221e+05, | |
| "OperatingProfitMonthlyChange": -33561 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Sigma 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 494, | |
| "SalesValue": 81200, | |
| "Distribution": 89.85, | |
| "CostofSales": 206.3, | |
| "Price": 164.37, | |
| "GrossProfit": 80994, | |
| "IndirectCosts": 75620, | |
| "OperatingProfit": 5374.1, | |
| "UnitSalesMonthlyChange": -173, | |
| "SalesValueMonthlyChange": -23865, | |
| "DistributionMonthlyChange": -1.86, | |
| "CostofSalesMonthlyChange": -60.63, | |
| "PriceMonthlyChange": 6.85, | |
| "GrossProfitMonthlyChange": -23804, | |
| "IndirectCostsMonthlyChange": -22225, | |
| "OperatingProfitMonthlyChange": -1579.6 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Sigma 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 738, | |
| "SalesValue": 109342, | |
| "Distribution": 92.27, | |
| "CostofSales": 277.79, | |
| "Price": 148.16, | |
| "GrossProfit": 1.0906e+05, | |
| "IndirectCosts": 1.0183e+05, | |
| "OperatingProfit": 7236.9, | |
| "UnitSalesMonthlyChange": -262, | |
| "SalesValueMonthlyChange": -32160, | |
| "DistributionMonthlyChange": -2.24, | |
| "CostofSalesMonthlyChange": -81.71, | |
| "PriceMonthlyChange": 6.66, | |
| "GrossProfitMonthlyChange": -32078, | |
| "IndirectCostsMonthlyChange": -29950, | |
| "OperatingProfitMonthlyChange": -2128.6 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Tau", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Tau 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 874, | |
| "SalesValue": 62660, | |
| "Distribution": 94.76, | |
| "CostofSales": 159.19, | |
| "Price": 71.69, | |
| "GrossProfit": 62501, | |
| "IndirectCosts": 58353, | |
| "OperatingProfit": 4147.5, | |
| "UnitSalesMonthlyChange": -79, | |
| "SalesValueMonthlyChange": -5040, | |
| "DistributionMonthlyChange": -0.86, | |
| "CostofSalesMonthlyChange": -12.81, | |
| "PriceMonthlyChange": 0.65, | |
| "GrossProfitMonthlyChange": -5027.2, | |
| "IndirectCostsMonthlyChange": -4693.6, | |
| "OperatingProfitMonthlyChange": -333.58 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Epsilon", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Epsilon 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 984, | |
| "SalesValue": 52254, | |
| "Distribution": 61.03, | |
| "CostofSales": 132.76, | |
| "Price": 53.1, | |
| "GrossProfit": 52121, | |
| "IndirectCosts": 48663, | |
| "OperatingProfit": 3458.6, | |
| "UnitSalesMonthlyChange": 44, | |
| "SalesValueMonthlyChange": 1427, | |
| "DistributionMonthlyChange": -9.55, | |
| "CostofSalesMonthlyChange": 3.63, | |
| "PriceMonthlyChange": -0.97, | |
| "GrossProfitMonthlyChange": 1423.4, | |
| "IndirectCostsMonthlyChange": 1329.3, | |
| "OperatingProfitMonthlyChange": 94.07 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Iota 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 602, | |
| "SalesValue": 57101, | |
| "Distribution": 90.23, | |
| "CostofSales": 145.07, | |
| "Price": 94.85, | |
| "GrossProfit": 56956, | |
| "IndirectCosts": 53177, | |
| "OperatingProfit": 3779, | |
| "UnitSalesMonthlyChange": -116, | |
| "SalesValueMonthlyChange": -10426, | |
| "DistributionMonthlyChange": -5.1, | |
| "CostofSalesMonthlyChange": -26.49, | |
| "PriceMonthlyChange": 0.8, | |
| "GrossProfitMonthlyChange": -10400, | |
| "IndirectCostsMonthlyChange": -9709.1, | |
| "OperatingProfitMonthlyChange": -690.44 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Iota 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 987, | |
| "SalesValue": 87184, | |
| "Distribution": 97.77, | |
| "CostofSales": 221.5, | |
| "Price": 88.33, | |
| "GrossProfit": 86963, | |
| "IndirectCosts": 81192, | |
| "OperatingProfit": 5770.9, | |
| "UnitSalesMonthlyChange": -102, | |
| "SalesValueMonthlyChange": -7332, | |
| "DistributionMonthlyChange": 2.35, | |
| "CostofSalesMonthlyChange": -18.63, | |
| "PriceMonthlyChange": 1.54, | |
| "GrossProfitMonthlyChange": -7313.4, | |
| "IndirectCostsMonthlyChange": -6828.6, | |
| "OperatingProfitMonthlyChange": -484.72 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 8 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 946, | |
| "SalesValue": 56863, | |
| "Distribution": 71.63, | |
| "CostofSales": 144.47, | |
| "Price": 60.11, | |
| "GrossProfit": 56719, | |
| "IndirectCosts": 52955, | |
| "OperatingProfit": 3763.4, | |
| "UnitSalesMonthlyChange": -164, | |
| "SalesValueMonthlyChange": -9697, | |
| "DistributionMonthlyChange": -2.81, | |
| "CostofSalesMonthlyChange": -24.63, | |
| "PriceMonthlyChange": 0.15, | |
| "GrossProfitMonthlyChange": -9672.4, | |
| "IndirectCostsMonthlyChange": -9030.2, | |
| "OperatingProfitMonthlyChange": -642.2 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 3869, | |
| "SalesValue": 213119, | |
| "Distribution": 98.13, | |
| "CostofSales": 541.45, | |
| "Price": 55.08, | |
| "GrossProfit": 2.1258e+05, | |
| "IndirectCosts": 1.9847e+05, | |
| "OperatingProfit": 14105, | |
| "UnitSalesMonthlyChange": -405, | |
| "SalesValueMonthlyChange": -19131, | |
| "DistributionMonthlyChange": -1.14, | |
| "CostofSalesMonthlyChange": -48.61, | |
| "PriceMonthlyChange": 0.74, | |
| "GrossProfitMonthlyChange": -19082, | |
| "IndirectCostsMonthlyChange": -17816, | |
| "OperatingProfitMonthlyChange": -1266.2 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Mu", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Mu 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 287, | |
| "SalesValue": 44875, | |
| "Distribution": 69.7, | |
| "CostofSales": 114.01, | |
| "Price": 156.36, | |
| "GrossProfit": 44761, | |
| "IndirectCosts": 41790, | |
| "OperatingProfit": 2970.5, | |
| "UnitSalesMonthlyChange": 60, | |
| "SalesValueMonthlyChange": 9762, | |
| "DistributionMonthlyChange": -0.84, | |
| "CostofSalesMonthlyChange": 24.8, | |
| "PriceMonthlyChange": 1.68, | |
| "GrossProfitMonthlyChange": 9737.2, | |
| "IndirectCostsMonthlyChange": 9090.5, | |
| "OperatingProfitMonthlyChange": 646.68 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 6, | |
| "PackType": "Standard", | |
| "SKU": "Theta 6 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 208, | |
| "SalesValue": 21077, | |
| "Distribution": 18.39, | |
| "CostofSales": 53.55, | |
| "Price": 101.33, | |
| "GrossProfit": 21023, | |
| "IndirectCosts": 19628, | |
| "OperatingProfit": 1395.2, | |
| "UnitSalesMonthlyChange": 60, | |
| "SalesValueMonthlyChange": 6594, | |
| "DistributionMonthlyChange": 3.66, | |
| "CostofSalesMonthlyChange": 16.75, | |
| "PriceMonthlyChange": 3.47, | |
| "GrossProfitMonthlyChange": 6577.2, | |
| "IndirectCostsMonthlyChange": 6140.8, | |
| "OperatingProfitMonthlyChange": 436.44 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Theta 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 839, | |
| "SalesValue": 74913, | |
| "Distribution": 93.57, | |
| "CostofSales": 190.33, | |
| "Price": 89.29, | |
| "GrossProfit": 74723, | |
| "IndirectCosts": 69764, | |
| "OperatingProfit": 4958.3, | |
| "UnitSalesMonthlyChange": -492, | |
| "SalesValueMonthlyChange": -40229, | |
| "DistributionMonthlyChange": -3.85, | |
| "CostofSalesMonthlyChange": -102.2, | |
| "PriceMonthlyChange": 2.78, | |
| "GrossProfitMonthlyChange": -40127, | |
| "IndirectCostsMonthlyChange": -37464, | |
| "OperatingProfitMonthlyChange": -2662.8 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Theta 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 476, | |
| "SalesValue": 41520, | |
| "Distribution": 64.64, | |
| "CostofSales": 105.49, | |
| "Price": 87.23, | |
| "GrossProfit": 41415, | |
| "IndirectCosts": 38666, | |
| "OperatingProfit": 2748.1, | |
| "UnitSalesMonthlyChange": -84, | |
| "SalesValueMonthlyChange": -7142, | |
| "DistributionMonthlyChange": -16.86, | |
| "CostofSalesMonthlyChange": -18.14, | |
| "PriceMonthlyChange": 0.33, | |
| "GrossProfitMonthlyChange": -7123.9, | |
| "IndirectCostsMonthlyChange": -6650.9, | |
| "OperatingProfitMonthlyChange": -472.91 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Theta 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2552, | |
| "SalesValue": 232287, | |
| "Distribution": 98.26, | |
| "CostofSales": 590.15, | |
| "Price": 91.02, | |
| "GrossProfit": 2.317e+05, | |
| "IndirectCosts": 2.1632e+05, | |
| "OperatingProfit": 15375, | |
| "UnitSalesMonthlyChange": -467, | |
| "SalesValueMonthlyChange": -38195, | |
| "DistributionMonthlyChange": 0.72, | |
| "CostofSalesMonthlyChange": -97.04, | |
| "PriceMonthlyChange": 1.43, | |
| "GrossProfitMonthlyChange": -38098, | |
| "IndirectCostsMonthlyChange": -35570, | |
| "OperatingProfitMonthlyChange": -2528.2 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Theta 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 6629, | |
| "SalesValue": 493705, | |
| "Distribution": 98.02, | |
| "CostofSales": 1254.3, | |
| "Price": 74.48, | |
| "GrossProfit": 4.9245e+05, | |
| "IndirectCosts": 4.5977e+05, | |
| "OperatingProfit": 32677, | |
| "UnitSalesMonthlyChange": 467, | |
| "SalesValueMonthlyChange": 34121, | |
| "DistributionMonthlyChange": -0.64, | |
| "CostofSalesMonthlyChange": 86.69, | |
| "PriceMonthlyChange": -0.1, | |
| "GrossProfitMonthlyChange": 34034, | |
| "IndirectCostsMonthlyChange": 31776, | |
| "OperatingProfitMonthlyChange": 2258 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Theta 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 21785, | |
| "SalesValue": 1355996, | |
| "Distribution": 99.95, | |
| "CostofSales": 3445.1, | |
| "Price": 62.24, | |
| "GrossProfit": 1.3526e+06, | |
| "IndirectCosts": 1.2628e+06, | |
| "OperatingProfit": 89750, | |
| "UnitSalesMonthlyChange": 2275, | |
| "SalesValueMonthlyChange": 163984, | |
| "DistributionMonthlyChange": 2.38, | |
| "CostofSalesMonthlyChange": 416.62, | |
| "PriceMonthlyChange": 1.14, | |
| "GrossProfitMonthlyChange": 1.6357e+05, | |
| "IndirectCostsMonthlyChange": 1.5271e+05, | |
| "OperatingProfitMonthlyChange": 10854 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "LexCorp", | |
| "Brand": "Gamma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Gamma 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1952, | |
| "SalesValue": 125944, | |
| "Distribution": 98.57, | |
| "CostofSales": 319.97, | |
| "Price": 64.52, | |
| "GrossProfit": 1.2562e+05, | |
| "IndirectCosts": 1.1729e+05, | |
| "OperatingProfit": 8336.3, | |
| "UnitSalesMonthlyChange": -194, | |
| "SalesValueMonthlyChange": -10242, | |
| "DistributionMonthlyChange": 0.52, | |
| "CostofSalesMonthlyChange": -26.03, | |
| "PriceMonthlyChange": 1.06, | |
| "GrossProfitMonthlyChange": -10216, | |
| "IndirectCostsMonthlyChange": -9538.1, | |
| "OperatingProfitMonthlyChange": -677.88 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 607, | |
| "SalesValue": 52906, | |
| "Distribution": 59.99, | |
| "CostofSales": 134.41, | |
| "Price": 87.16, | |
| "GrossProfit": 52772, | |
| "IndirectCosts": 49269, | |
| "OperatingProfit": 3502.1, | |
| "UnitSalesMonthlyChange": -28, | |
| "SalesValueMonthlyChange": -2022, | |
| "DistributionMonthlyChange": -4.63, | |
| "CostofSalesMonthlyChange": -5.14, | |
| "PriceMonthlyChange": 0.66, | |
| "GrossProfitMonthlyChange": -2016.9, | |
| "IndirectCostsMonthlyChange": -1883, | |
| "OperatingProfitMonthlyChange": -133.82 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2291, | |
| "SalesValue": 171545, | |
| "Distribution": 92.92, | |
| "CostofSales": 435.83, | |
| "Price": 74.88, | |
| "GrossProfit": 1.7111e+05, | |
| "IndirectCosts": 1.5976e+05, | |
| "OperatingProfit": 11354, | |
| "UnitSalesMonthlyChange": -252, | |
| "SalesValueMonthlyChange": -10203, | |
| "DistributionMonthlyChange": -0.38, | |
| "CostofSalesMonthlyChange": -25.92, | |
| "PriceMonthlyChange": 3.41, | |
| "GrossProfitMonthlyChange": -10177, | |
| "IndirectCostsMonthlyChange": -9501.8, | |
| "OperatingProfitMonthlyChange": -675.31 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Beta 8 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1503, | |
| "SalesValue": 173512, | |
| "Distribution": 99.69, | |
| "CostofSales": 440.83, | |
| "Price": 115.44, | |
| "GrossProfit": 1.7307e+05, | |
| "IndirectCosts": 1.6159e+05, | |
| "OperatingProfit": 11485, | |
| "UnitSalesMonthlyChange": 353, | |
| "SalesValueMonthlyChange": 43603, | |
| "DistributionMonthlyChange": 1.02, | |
| "CostofSalesMonthlyChange": 110.78, | |
| "PriceMonthlyChange": 2.48, | |
| "GrossProfitMonthlyChange": 43492, | |
| "IndirectCostsMonthlyChange": 40606, | |
| "OperatingProfitMonthlyChange": 2886.3 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Beta 12 Pack Deluxe", | |
| "PriceTier": "Premium", | |
| "UnitSales": 478, | |
| "SalesValue": 56516, | |
| "Distribution": 47.98, | |
| "CostofSales": 143.59, | |
| "Price": 118.23, | |
| "GrossProfit": 56372, | |
| "IndirectCosts": 52632, | |
| "OperatingProfit": 3740.8, | |
| "UnitSalesMonthlyChange": -138, | |
| "SalesValueMonthlyChange": -15133, | |
| "DistributionMonthlyChange": -7.95, | |
| "CostofSalesMonthlyChange": -38.44, | |
| "PriceMonthlyChange": 1.92, | |
| "GrossProfitMonthlyChange": -15095, | |
| "IndirectCostsMonthlyChange": -14093, | |
| "OperatingProfitMonthlyChange": -1001.4 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Beta 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1907, | |
| "SalesValue": 221827, | |
| "Distribution": 81.47, | |
| "CostofSales": 563.57, | |
| "Price": 116.32, | |
| "GrossProfit": 2.2126e+05, | |
| "IndirectCosts": 2.0658e+05, | |
| "OperatingProfit": 14682, | |
| "UnitSalesMonthlyChange": -554, | |
| "SalesValueMonthlyChange": -57110, | |
| "DistributionMonthlyChange": -10.76, | |
| "CostofSalesMonthlyChange": -145.1, | |
| "PriceMonthlyChange": 2.98, | |
| "GrossProfitMonthlyChange": -56965, | |
| "IndirectCostsMonthlyChange": -53185, | |
| "OperatingProfitMonthlyChange": -3780.2 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Beta 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 6372, | |
| "SalesValue": 632075, | |
| "Distribution": 99.27, | |
| "CostofSales": 1605.8, | |
| "Price": 99.2, | |
| "GrossProfit": 6.3047e+05, | |
| "IndirectCosts": 5.8863e+05, | |
| "OperatingProfit": 41836, | |
| "UnitSalesMonthlyChange": -4128, | |
| "SalesValueMonthlyChange": -360698, | |
| "DistributionMonthlyChange": -0.2, | |
| "CostofSalesMonthlyChange": -916.39, | |
| "PriceMonthlyChange": 4.65, | |
| "GrossProfitMonthlyChange": -3.5978e+05, | |
| "IndirectCostsMonthlyChange": -3.3591e+05, | |
| "OperatingProfitMonthlyChange": -23873 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Beta 18 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 4889, | |
| "SalesValue": 473168, | |
| "Distribution": 96.48, | |
| "CostofSales": 1202.1, | |
| "Price": 96.78, | |
| "GrossProfit": 4.7197e+05, | |
| "IndirectCosts": 4.4065e+05, | |
| "OperatingProfit": 31317, | |
| "UnitSalesMonthlyChange": -843, | |
| "SalesValueMonthlyChange": -50900, | |
| "DistributionMonthlyChange": -0.14, | |
| "CostofSalesMonthlyChange": -129.31, | |
| "PriceMonthlyChange": 5.35, | |
| "GrossProfitMonthlyChange": -50771, | |
| "IndirectCostsMonthlyChange": -47402, | |
| "OperatingProfitMonthlyChange": -3369.1 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 60, | |
| "PackType": "Standard", | |
| "SKU": "Beta 60 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 769, | |
| "SalesValue": 78460, | |
| "Distribution": 50.09, | |
| "CostofSales": 199.33, | |
| "Price": 102.03, | |
| "GrossProfit": 78261, | |
| "IndirectCosts": 73067, | |
| "OperatingProfit": 5193.5, | |
| "UnitSalesMonthlyChange": -212, | |
| "SalesValueMonthlyChange": -20238, | |
| "DistributionMonthlyChange": -6.85, | |
| "CostofSalesMonthlyChange": -51.42, | |
| "PriceMonthlyChange": 1.42, | |
| "GrossProfitMonthlyChange": -20187, | |
| "IndirectCostsMonthlyChange": -18848, | |
| "OperatingProfitMonthlyChange": -1338.9 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Stark Ind", | |
| "Brand": "Omega", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omega 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 944, | |
| "SalesValue": 58958, | |
| "Distribution": 92.79, | |
| "CostofSales": 149.79, | |
| "Price": 62.46, | |
| "GrossProfit": 58808, | |
| "IndirectCosts": 54906, | |
| "OperatingProfit": 3901.9, | |
| "UnitSalesMonthlyChange": -166, | |
| "SalesValueMonthlyChange": -10089, | |
| "DistributionMonthlyChange": -1.47, | |
| "CostofSalesMonthlyChange": -25.63, | |
| "PriceMonthlyChange": 0.26, | |
| "GrossProfitMonthlyChange": -10063, | |
| "IndirectCostsMonthlyChange": -9395, | |
| "OperatingProfitMonthlyChange": -668.33 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1208, | |
| "SalesValue": 96201, | |
| "Distribution": 96.64, | |
| "CostofSales": 244.41, | |
| "Price": 79.64, | |
| "GrossProfit": 95957, | |
| "IndirectCosts": 89589, | |
| "OperatingProfit": 6367.3, | |
| "UnitSalesMonthlyChange": 100, | |
| "SalesValueMonthlyChange": 8511, | |
| "DistributionMonthlyChange": -0.16, | |
| "CostofSalesMonthlyChange": 21.62, | |
| "PriceMonthlyChange": 0.5, | |
| "GrossProfitMonthlyChange": 8489.4, | |
| "IndirectCostsMonthlyChange": 7926.1, | |
| "OperatingProfitMonthlyChange": 563.32 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 4352, | |
| "SalesValue": 301615, | |
| "Distribution": 98.83, | |
| "CostofSales": 766.28, | |
| "Price": 69.3, | |
| "GrossProfit": 3.0085e+05, | |
| "IndirectCosts": 2.8089e+05, | |
| "OperatingProfit": 19964, | |
| "UnitSalesMonthlyChange": -1772, | |
| "SalesValueMonthlyChange": -107161, | |
| "DistributionMonthlyChange": -0.25, | |
| "CostofSalesMonthlyChange": -272.26, | |
| "PriceMonthlyChange": 2.55, | |
| "GrossProfitMonthlyChange": -1.0689e+05, | |
| "IndirectCostsMonthlyChange": -99797, | |
| "OperatingProfitMonthlyChange": -7092 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 4454, | |
| "SalesValue": 294689, | |
| "Distribution": 94.36, | |
| "CostofSales": 748.69, | |
| "Price": 66.16, | |
| "GrossProfit": 2.9394e+05, | |
| "IndirectCosts": 2.7444e+05, | |
| "OperatingProfit": 19504, | |
| "UnitSalesMonthlyChange": -312, | |
| "SalesValueMonthlyChange": -5411, | |
| "DistributionMonthlyChange": -0.38, | |
| "CostofSalesMonthlyChange": -13.75, | |
| "PriceMonthlyChange": 3.19, | |
| "GrossProfitMonthlyChange": -5397.2, | |
| "IndirectCostsMonthlyChange": -5038.9, | |
| "OperatingProfitMonthlyChange": -358.33 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Wayne Ent", | |
| "Brand": "Pi", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Pi 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 779, | |
| "SalesValue": 60680, | |
| "Distribution": 75.1, | |
| "CostofSales": 154.16, | |
| "Price": 77.89, | |
| "GrossProfit": 60526, | |
| "IndirectCosts": 56510, | |
| "OperatingProfit": 4015.9, | |
| "UnitSalesMonthlyChange": 111, | |
| "SalesValueMonthlyChange": 6318, | |
| "DistributionMonthlyChange": -3.51, | |
| "CostofSalesMonthlyChange": 16.05, | |
| "PriceMonthlyChange": -3.49, | |
| "GrossProfitMonthlyChange": 6301.9, | |
| "IndirectCostsMonthlyChange": 5884.3, | |
| "OperatingProfitMonthlyChange": 417.62 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Delta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Delta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1120, | |
| "SalesValue": 63668, | |
| "Distribution": 21.74, | |
| "CostofSales": 161.75, | |
| "Price": 56.85, | |
| "GrossProfit": 63506, | |
| "IndirectCosts": 59293, | |
| "OperatingProfit": 4213.7, | |
| "UnitSalesMonthlyChange": 18, | |
| "SalesValueMonthlyChange": 414, | |
| "DistributionMonthlyChange": -0.84, | |
| "CostofSalesMonthlyChange": 1.05, | |
| "PriceMonthlyChange": -0.55, | |
| "GrossProfitMonthlyChange": 412.95, | |
| "IndirectCostsMonthlyChange": 386.11, | |
| "OperatingProfitMonthlyChange": 26.84 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Eta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Eta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1202, | |
| "SalesValue": 49797, | |
| "Distribution": 3.88, | |
| "CostofSales": 126.52, | |
| "Price": 41.43, | |
| "GrossProfit": 49670, | |
| "IndirectCosts": 46375, | |
| "OperatingProfit": 3295.9, | |
| "UnitSalesMonthlyChange": 133, | |
| "SalesValueMonthlyChange": 5531, | |
| "DistributionMonthlyChange": 0.2, | |
| "CostofSalesMonthlyChange": 14.06, | |
| "PriceMonthlyChange": 0.02, | |
| "GrossProfitMonthlyChange": 5516.9, | |
| "IndirectCostsMonthlyChange": 5151.2, | |
| "OperatingProfitMonthlyChange": 365.7 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 5477, | |
| "SalesValue": 370983, | |
| "Distribution": 24.74, | |
| "CostofSales": 942.52, | |
| "Price": 67.73, | |
| "GrossProfit": 3.7004e+05, | |
| "IndirectCosts": 3.4549e+05, | |
| "OperatingProfit": 24554, | |
| "UnitSalesMonthlyChange": 1419, | |
| "SalesValueMonthlyChange": 79543, | |
| "DistributionMonthlyChange": 0.54, | |
| "CostofSalesMonthlyChange": 202.08, | |
| "PriceMonthlyChange": -4.09, | |
| "GrossProfitMonthlyChange": 79341, | |
| "IndirectCostsMonthlyChange": 74076, | |
| "OperatingProfitMonthlyChange": 5265.1 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Omicron 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 328, | |
| "SalesValue": 31780, | |
| "Distribution": 9.83, | |
| "CostofSales": 80.74, | |
| "Price": 96.89, | |
| "GrossProfit": 31699, | |
| "IndirectCosts": 29596, | |
| "OperatingProfit": 2103.3, | |
| "UnitSalesMonthlyChange": -13, | |
| "SalesValueMonthlyChange": -1372, | |
| "DistributionMonthlyChange": 0.72, | |
| "CostofSalesMonthlyChange": -3.49, | |
| "PriceMonthlyChange": -0.33, | |
| "GrossProfitMonthlyChange": -1368.5, | |
| "IndirectCostsMonthlyChange": -1277.9, | |
| "OperatingProfitMonthlyChange": -90.62 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Omicron 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1928, | |
| "SalesValue": 181424, | |
| "Distribution": 32.38, | |
| "CostofSales": 460.93, | |
| "Price": 94.1, | |
| "GrossProfit": 1.8096e+05, | |
| "IndirectCosts": 1.6896e+05, | |
| "OperatingProfit": 12008, | |
| "UnitSalesMonthlyChange": 78, | |
| "SalesValueMonthlyChange": 11016, | |
| "DistributionMonthlyChange": 1.95, | |
| "CostofSalesMonthlyChange": 27.99, | |
| "PriceMonthlyChange": 1.99, | |
| "GrossProfitMonthlyChange": 10988, | |
| "IndirectCostsMonthlyChange": 10259, | |
| "OperatingProfitMonthlyChange": 729.12 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 11378, | |
| "SalesValue": 814598, | |
| "Distribution": 40.59, | |
| "CostofSales": 2069.6, | |
| "Price": 71.59, | |
| "GrossProfit": 8.1253e+05, | |
| "IndirectCosts": 7.5861e+05, | |
| "OperatingProfit": 53916, | |
| "UnitSalesMonthlyChange": -3744, | |
| "SalesValueMonthlyChange": -189951, | |
| "DistributionMonthlyChange": -5.99, | |
| "CostofSalesMonthlyChange": -482.59, | |
| "PriceMonthlyChange": 5.16, | |
| "GrossProfitMonthlyChange": -1.8947e+05, | |
| "IndirectCostsMonthlyChange": -1.769e+05, | |
| "OperatingProfitMonthlyChange": -12572 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 12067, | |
| "SalesValue": 764862, | |
| "Distribution": 38.62, | |
| "CostofSales": 1943.2, | |
| "Price": 63.38, | |
| "GrossProfit": 7.6292e+05, | |
| "IndirectCosts": 7.1229e+05, | |
| "OperatingProfit": 50624, | |
| "UnitSalesMonthlyChange": -1698, | |
| "SalesValueMonthlyChange": -74007, | |
| "DistributionMonthlyChange": 2.9, | |
| "CostofSalesMonthlyChange": -188.03, | |
| "PriceMonthlyChange": 2.44, | |
| "GrossProfitMonthlyChange": -73819, | |
| "IndirectCostsMonthlyChange": -68921, | |
| "OperatingProfitMonthlyChange": -4898.3 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Sigma 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 407, | |
| "SalesValue": 70373, | |
| "Distribution": 13.62, | |
| "CostofSales": 178.79, | |
| "Price": 172.91, | |
| "GrossProfit": 70194, | |
| "IndirectCosts": 65536, | |
| "OperatingProfit": 4658, | |
| "UnitSalesMonthlyChange": 69, | |
| "SalesValueMonthlyChange": 12279, | |
| "DistributionMonthlyChange": 1.31, | |
| "CostofSalesMonthlyChange": 31.2, | |
| "PriceMonthlyChange": 1.03, | |
| "GrossProfitMonthlyChange": 12248, | |
| "IndirectCostsMonthlyChange": 11435, | |
| "OperatingProfitMonthlyChange": 813.27 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Sigma 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 802, | |
| "SalesValue": 128052, | |
| "Distribution": 23.9, | |
| "CostofSales": 325.33, | |
| "Price": 159.67, | |
| "GrossProfit": 1.2773e+05, | |
| "IndirectCosts": 1.1925e+05, | |
| "OperatingProfit": 8475.5, | |
| "UnitSalesMonthlyChange": 6, | |
| "SalesValueMonthlyChange": 4567, | |
| "DistributionMonthlyChange": 2.54, | |
| "CostofSalesMonthlyChange": 11.6, | |
| "PriceMonthlyChange": 4.54, | |
| "GrossProfitMonthlyChange": 4555.4, | |
| "IndirectCostsMonthlyChange": 4253.3, | |
| "OperatingProfitMonthlyChange": 302.1 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Tau", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Tau 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 405, | |
| "SalesValue": 32087, | |
| "Distribution": 12.83, | |
| "CostofSales": 81.52, | |
| "Price": 79.23, | |
| "GrossProfit": 32005, | |
| "IndirectCosts": 29882, | |
| "OperatingProfit": 2123.4, | |
| "UnitSalesMonthlyChange": 71, | |
| "SalesValueMonthlyChange": 5857, | |
| "DistributionMonthlyChange": -0.04, | |
| "CostofSalesMonthlyChange": 14.88, | |
| "PriceMonthlyChange": 0.7, | |
| "GrossProfitMonthlyChange": 5842.1, | |
| "IndirectCostsMonthlyChange": 5454.6, | |
| "OperatingProfitMonthlyChange": 387.48 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Epsilon", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Epsilon 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 718, | |
| "SalesValue": 40725, | |
| "Distribution": 7.52, | |
| "CostofSales": 103.46, | |
| "Price": 56.72, | |
| "GrossProfit": 40622, | |
| "IndirectCosts": 37926, | |
| "OperatingProfit": 2695.5, | |
| "UnitSalesMonthlyChange": 264, | |
| "SalesValueMonthlyChange": 15196, | |
| "DistributionMonthlyChange": 1.16, | |
| "CostofSalesMonthlyChange": 38.6, | |
| "PriceMonthlyChange": 0.49, | |
| "GrossProfitMonthlyChange": 15157, | |
| "IndirectCostsMonthlyChange": 14151, | |
| "OperatingProfitMonthlyChange": 1006.2 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Iota 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 364, | |
| "SalesValue": 36394, | |
| "Distribution": 12.26, | |
| "CostofSales": 92.46, | |
| "Price": 99.98, | |
| "GrossProfit": 36302, | |
| "IndirectCosts": 33892, | |
| "OperatingProfit": 2409.2, | |
| "UnitSalesMonthlyChange": 43, | |
| "SalesValueMonthlyChange": 4598, | |
| "DistributionMonthlyChange": 0.33, | |
| "CostofSalesMonthlyChange": 11.68, | |
| "PriceMonthlyChange": 0.93, | |
| "GrossProfitMonthlyChange": 4586.3, | |
| "IndirectCostsMonthlyChange": 4281.8, | |
| "OperatingProfitMonthlyChange": 304.51 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Iota 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 948, | |
| "SalesValue": 88121, | |
| "Distribution": 26.1, | |
| "CostofSales": 223.88, | |
| "Price": 92.95, | |
| "GrossProfit": 87897, | |
| "IndirectCosts": 82065, | |
| "OperatingProfit": 5832.1, | |
| "UnitSalesMonthlyChange": 149, | |
| "SalesValueMonthlyChange": 15049, | |
| "DistributionMonthlyChange": 2.61, | |
| "CostofSalesMonthlyChange": 38.23, | |
| "PriceMonthlyChange": 1.5, | |
| "GrossProfitMonthlyChange": 15011, | |
| "IndirectCostsMonthlyChange": 14015, | |
| "OperatingProfitMonthlyChange": 995.87 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 8 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 622, | |
| "SalesValue": 39874, | |
| "Distribution": 12.07, | |
| "CostofSales": 101.3, | |
| "Price": 64.11, | |
| "GrossProfit": 39773, | |
| "IndirectCosts": 37133, | |
| "OperatingProfit": 2639.5, | |
| "UnitSalesMonthlyChange": 119, | |
| "SalesValueMonthlyChange": 7712, | |
| "DistributionMonthlyChange": 0.95, | |
| "CostofSalesMonthlyChange": 19.59, | |
| "PriceMonthlyChange": 0.17, | |
| "GrossProfitMonthlyChange": 7692.4, | |
| "IndirectCostsMonthlyChange": 7181.2, | |
| "OperatingProfitMonthlyChange": 511.18 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 2113, | |
| "SalesValue": 124285, | |
| "Distribution": 23.74, | |
| "CostofSales": 315.76, | |
| "Price": 58.82, | |
| "GrossProfit": 1.2397e+05, | |
| "IndirectCosts": 1.1574e+05, | |
| "OperatingProfit": 8225.9, | |
| "UnitSalesMonthlyChange": -141, | |
| "SalesValueMonthlyChange": -4294, | |
| "DistributionMonthlyChange": 2.04, | |
| "CostofSalesMonthlyChange": -10.91, | |
| "PriceMonthlyChange": 1.78, | |
| "GrossProfitMonthlyChange": -4283.1, | |
| "IndirectCostsMonthlyChange": -3998.5, | |
| "OperatingProfitMonthlyChange": -284.58 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Mu", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Mu 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 344, | |
| "SalesValue": 56143, | |
| "Distribution": 12.87, | |
| "CostofSales": 142.64, | |
| "Price": 163.21, | |
| "GrossProfit": 56000, | |
| "IndirectCosts": 52285, | |
| "OperatingProfit": 3715.8, | |
| "UnitSalesMonthlyChange": 36, | |
| "SalesValueMonthlyChange": 5481, | |
| "DistributionMonthlyChange": 2.29, | |
| "CostofSalesMonthlyChange": 13.93, | |
| "PriceMonthlyChange": -1.28, | |
| "GrossProfitMonthlyChange": 5467.1, | |
| "IndirectCostsMonthlyChange": 5104.3, | |
| "OperatingProfitMonthlyChange": 362.77 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 6, | |
| "PackType": "Standard", | |
| "SKU": "Theta 6 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 304, | |
| "SalesValue": 31810, | |
| "Distribution": 7.59, | |
| "CostofSales": 80.81, | |
| "Price": 104.64, | |
| "GrossProfit": 31729, | |
| "IndirectCosts": 29623, | |
| "OperatingProfit": 2105.8, | |
| "UnitSalesMonthlyChange": 47, | |
| "SalesValueMonthlyChange": 5309, | |
| "DistributionMonthlyChange": 0.08, | |
| "CostofSalesMonthlyChange": 13.48, | |
| "PriceMonthlyChange": 1.52, | |
| "GrossProfitMonthlyChange": 5295.5, | |
| "IndirectCostsMonthlyChange": 4943.9, | |
| "OperatingProfitMonthlyChange": 351.58 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Theta 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 51754, | |
| "SalesValue": 3157097, | |
| "Distribution": 65.62, | |
| "CostofSales": 8020.9, | |
| "Price": 61, | |
| "GrossProfit": 3.1491e+06, | |
| "IndirectCosts": 2.9401e+06, | |
| "OperatingProfit": 2.0896e+05, | |
| "UnitSalesMonthlyChange": -231, | |
| "SalesValueMonthlyChange": -16089, | |
| "DistributionMonthlyChange": 1.76, | |
| "CostofSalesMonthlyChange": -40.88, | |
| "PriceMonthlyChange": -0.04, | |
| "GrossProfitMonthlyChange": -16048, | |
| "IndirectCostsMonthlyChange": -14983, | |
| "OperatingProfitMonthlyChange": -1064.9 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Theta 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 175, | |
| "SalesValue": 15739, | |
| "Distribution": 5.74, | |
| "CostofSales": 39.99, | |
| "Price": 89.94, | |
| "GrossProfit": 15699, | |
| "IndirectCosts": 14657, | |
| "OperatingProfit": 1041.5, | |
| "UnitSalesMonthlyChange": -13, | |
| "SalesValueMonthlyChange": -1052, | |
| "DistributionMonthlyChange": -0.29, | |
| "CostofSalesMonthlyChange": -2.67, | |
| "PriceMonthlyChange": 0.63, | |
| "GrossProfitMonthlyChange": -1049.3, | |
| "IndirectCostsMonthlyChange": -979.51, | |
| "OperatingProfitMonthlyChange": -69.82 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Theta 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1611, | |
| "SalesValue": 153268, | |
| "Distribution": 21.38, | |
| "CostofSales": 389.39, | |
| "Price": 95.14, | |
| "GrossProfit": 1.5288e+05, | |
| "IndirectCosts": 1.4273e+05, | |
| "OperatingProfit": 10145, | |
| "UnitSalesMonthlyChange": 98, | |
| "SalesValueMonthlyChange": 8987, | |
| "DistributionMonthlyChange": 1.15, | |
| "CostofSalesMonthlyChange": 22.83, | |
| "PriceMonthlyChange": -0.22, | |
| "GrossProfitMonthlyChange": 8964.2, | |
| "IndirectCostsMonthlyChange": 8368.6, | |
| "OperatingProfitMonthlyChange": 595.57 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Theta 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 10440, | |
| "SalesValue": 793966, | |
| "Distribution": 42.35, | |
| "CostofSales": 2017.2, | |
| "Price": 76.05, | |
| "GrossProfit": 7.9195e+05, | |
| "IndirectCosts": 7.394e+05, | |
| "OperatingProfit": 52551, | |
| "UnitSalesMonthlyChange": 3399, | |
| "SalesValueMonthlyChange": 246101, | |
| "DistributionMonthlyChange": 3.1, | |
| "CostofSalesMonthlyChange": 625.24, | |
| "PriceMonthlyChange": -1.76, | |
| "GrossProfitMonthlyChange": 2.4548e+05, | |
| "IndirectCostsMonthlyChange": 2.2919e+05, | |
| "OperatingProfitMonthlyChange": 16290 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Theta 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 12053, | |
| "SalesValue": 778720, | |
| "Distribution": 37.11, | |
| "CostofSales": 1978.4, | |
| "Price": 64.61, | |
| "GrossProfit": 7.7674e+05, | |
| "IndirectCosts": 7.252e+05, | |
| "OperatingProfit": 51542, | |
| "UnitSalesMonthlyChange": 210, | |
| "SalesValueMonthlyChange": 26562, | |
| "DistributionMonthlyChange": 1.2, | |
| "CostofSalesMonthlyChange": 67.49, | |
| "PriceMonthlyChange": 1.1, | |
| "GrossProfitMonthlyChange": 26495, | |
| "IndirectCostsMonthlyChange": 24736, | |
| "OperatingProfitMonthlyChange": 1758.6 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "LexCorp", | |
| "Brand": "Gamma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Gamma 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1066, | |
| "SalesValue": 74641, | |
| "Distribution": 24.27, | |
| "CostofSales": 189.63, | |
| "Price": 70.02, | |
| "GrossProfit": 74451, | |
| "IndirectCosts": 69511, | |
| "OperatingProfit": 4940.7, | |
| "UnitSalesMonthlyChange": -86, | |
| "SalesValueMonthlyChange": -6816, | |
| "DistributionMonthlyChange": 3.03, | |
| "CostofSalesMonthlyChange": -17.32, | |
| "PriceMonthlyChange": -0.69, | |
| "GrossProfitMonthlyChange": -6798.7, | |
| "IndirectCostsMonthlyChange": -6347.6, | |
| "OperatingProfitMonthlyChange": -451.13 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 9500, | |
| "SalesValue": 696141, | |
| "Distribution": 53.98, | |
| "CostofSales": 1768.6, | |
| "Price": 73.28, | |
| "GrossProfit": 6.9437e+05, | |
| "IndirectCosts": 6.483e+05, | |
| "OperatingProfit": 46076, | |
| "UnitSalesMonthlyChange": 230, | |
| "SalesValueMonthlyChange": 21913, | |
| "DistributionMonthlyChange": 4.46, | |
| "CostofSalesMonthlyChange": 55.67, | |
| "PriceMonthlyChange": 0.55, | |
| "GrossProfitMonthlyChange": 21857, | |
| "IndirectCostsMonthlyChange": 20407, | |
| "OperatingProfitMonthlyChange": 1450.2 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 356, | |
| "SalesValue": 30385, | |
| "Distribution": 6.91, | |
| "CostofSales": 77.2, | |
| "Price": 85.35, | |
| "GrossProfit": 30308, | |
| "IndirectCosts": 28297, | |
| "OperatingProfit": 2010.9, | |
| "UnitSalesMonthlyChange": -57, | |
| "SalesValueMonthlyChange": -680, | |
| "DistributionMonthlyChange": 0.88, | |
| "CostofSalesMonthlyChange": -1.72, | |
| "PriceMonthlyChange": 10.13, | |
| "GrossProfitMonthlyChange": -678.28, | |
| "IndirectCostsMonthlyChange": -633.08, | |
| "OperatingProfitMonthlyChange": -45.2 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Beta 8 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 6641, | |
| "SalesValue": 691067, | |
| "Distribution": 58.54, | |
| "CostofSales": 1755.7, | |
| "Price": 104.06, | |
| "GrossProfit": 6.8931e+05, | |
| "IndirectCosts": 6.4357e+05, | |
| "OperatingProfit": 45740, | |
| "UnitSalesMonthlyChange": 1332, | |
| "SalesValueMonthlyChange": 142963, | |
| "DistributionMonthlyChange": 3.52, | |
| "CostofSalesMonthlyChange": 363.21, | |
| "PriceMonthlyChange": 0.82, | |
| "GrossProfitMonthlyChange": 1.426e+05, | |
| "IndirectCostsMonthlyChange": 1.3314e+05, | |
| "OperatingProfitMonthlyChange": 9462.2 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Beta 12 Pack Deluxe", | |
| "PriceTier": "Premium", | |
| "UnitSales": 286, | |
| "SalesValue": 35711, | |
| "Distribution": 6.73, | |
| "CostofSales": 90.73, | |
| "Price": 124.86, | |
| "GrossProfit": 35620, | |
| "IndirectCosts": 33256, | |
| "OperatingProfit": 2363.8, | |
| "UnitSalesMonthlyChange": 74, | |
| "SalesValueMonthlyChange": 8310, | |
| "DistributionMonthlyChange": 1.87, | |
| "CostofSalesMonthlyChange": 21.12, | |
| "PriceMonthlyChange": -4.39, | |
| "GrossProfitMonthlyChange": 8288.9, | |
| "IndirectCostsMonthlyChange": 7738.9, | |
| "OperatingProfitMonthlyChange": 550.01 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Beta 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1055, | |
| "SalesValue": 135459, | |
| "Distribution": 17.45, | |
| "CostofSales": 344.15, | |
| "Price": 128.4, | |
| "GrossProfit": 1.3511e+05, | |
| "IndirectCosts": 1.2615e+05, | |
| "OperatingProfit": 8965.7, | |
| "UnitSalesMonthlyChange": -119, | |
| "SalesValueMonthlyChange": -11387, | |
| "DistributionMonthlyChange": -0.89, | |
| "CostofSalesMonthlyChange": -28.93, | |
| "PriceMonthlyChange": 3.32, | |
| "GrossProfitMonthlyChange": -11358, | |
| "IndirectCostsMonthlyChange": -10605, | |
| "OperatingProfitMonthlyChange": -753.31 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Beta 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 5560, | |
| "SalesValue": 593438, | |
| "Distribution": 38.13, | |
| "CostofSales": 1507.7, | |
| "Price": 106.73, | |
| "GrossProfit": 5.9193e+05, | |
| "IndirectCosts": 5.5265e+05, | |
| "OperatingProfit": 39278, | |
| "UnitSalesMonthlyChange": -2200, | |
| "SalesValueMonthlyChange": -169438, | |
| "DistributionMonthlyChange": 0.83, | |
| "CostofSalesMonthlyChange": -430.48, | |
| "PriceMonthlyChange": 8.42, | |
| "GrossProfitMonthlyChange": -1.6901e+05, | |
| "IndirectCostsMonthlyChange": -1.5779e+05, | |
| "OperatingProfitMonthlyChange": -11214 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Beta 18 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 2836, | |
| "SalesValue": 288907, | |
| "Distribution": 26.3, | |
| "CostofSales": 734, | |
| "Price": 101.87, | |
| "GrossProfit": 2.8817e+05, | |
| "IndirectCosts": 2.6905e+05, | |
| "OperatingProfit": 19122, | |
| "UnitSalesMonthlyChange": 131, | |
| "SalesValueMonthlyChange": 23439, | |
| "DistributionMonthlyChange": 1.71, | |
| "CostofSalesMonthlyChange": 59.55, | |
| "PriceMonthlyChange": 3.73, | |
| "GrossProfitMonthlyChange": 23379, | |
| "IndirectCostsMonthlyChange": 21829, | |
| "OperatingProfitMonthlyChange": 1550.8 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 60, | |
| "PackType": "Standard", | |
| "SKU": "Beta 60 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 157, | |
| "SalesValue": 20148, | |
| "Distribution": 2.74, | |
| "CostofSales": 51.19, | |
| "Price": 128.33, | |
| "GrossProfit": 20097, | |
| "IndirectCosts": 18763, | |
| "OperatingProfit": 1333.5, | |
| "UnitSalesMonthlyChange": 15, | |
| "SalesValueMonthlyChange": 1922, | |
| "DistributionMonthlyChange": -0.06, | |
| "CostofSalesMonthlyChange": 4.89, | |
| "PriceMonthlyChange": -0.02, | |
| "GrossProfitMonthlyChange": 1917.1, | |
| "IndirectCostsMonthlyChange": 1790.3, | |
| "OperatingProfitMonthlyChange": 126.83 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Stark Ind", | |
| "Brand": "Omega", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omega 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1545, | |
| "SalesValue": 98548, | |
| "Distribution": 23.44, | |
| "CostofSales": 250.37, | |
| "Price": 63.79, | |
| "GrossProfit": 98298, | |
| "IndirectCosts": 91775, | |
| "OperatingProfit": 6523, | |
| "UnitSalesMonthlyChange": 310, | |
| "SalesValueMonthlyChange": 20618, | |
| "DistributionMonthlyChange": 2.19, | |
| "CostofSalesMonthlyChange": 52.38, | |
| "PriceMonthlyChange": 0.69, | |
| "GrossProfitMonthlyChange": 20566, | |
| "IndirectCostsMonthlyChange": 19200, | |
| "OperatingProfitMonthlyChange": 1365.4 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 623, | |
| "SalesValue": 55564, | |
| "Distribution": 14.04, | |
| "CostofSales": 141.17, | |
| "Price": 89.19, | |
| "GrossProfit": 55423, | |
| "IndirectCosts": 51745, | |
| "OperatingProfit": 3677.5, | |
| "UnitSalesMonthlyChange": -4683, | |
| "SalesValueMonthlyChange": -278379, | |
| "DistributionMonthlyChange": -2.38, | |
| "CostofSalesMonthlyChange": -707.25, | |
| "PriceMonthlyChange": 26.25, | |
| "GrossProfitMonthlyChange": -2.7767e+05, | |
| "IndirectCostsMonthlyChange": -2.5925e+05, | |
| "OperatingProfitMonthlyChange": -18425 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 6217, | |
| "SalesValue": 443043, | |
| "Distribution": 38.58, | |
| "CostofSales": 1125.6, | |
| "Price": 71.26, | |
| "GrossProfit": 4.4192e+05, | |
| "IndirectCosts": 4.1259e+05, | |
| "OperatingProfit": 29324, | |
| "UnitSalesMonthlyChange": -810, | |
| "SalesValueMonthlyChange": -51321, | |
| "DistributionMonthlyChange": 2.86, | |
| "CostofSalesMonthlyChange": -130.39, | |
| "PriceMonthlyChange": 0.91, | |
| "GrossProfitMonthlyChange": -51191, | |
| "IndirectCostsMonthlyChange": -47794, | |
| "OperatingProfitMonthlyChange": -3396.8 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1523, | |
| "SalesValue": 110704, | |
| "Distribution": 19.4, | |
| "CostofSales": 281.26, | |
| "Price": 72.69, | |
| "GrossProfit": 1.1042e+05, | |
| "IndirectCosts": 1.031e+05, | |
| "OperatingProfit": 7327.6, | |
| "UnitSalesMonthlyChange": 721, | |
| "SalesValueMonthlyChange": 50918, | |
| "DistributionMonthlyChange": 3.68, | |
| "CostofSalesMonthlyChange": 129.36, | |
| "PriceMonthlyChange": -1.86, | |
| "GrossProfitMonthlyChange": 50789, | |
| "IndirectCostsMonthlyChange": 47418, | |
| "OperatingProfitMonthlyChange": 3370.9 | |
| }, | |
| { | |
| "Date": "01/02/2012", | |
| "Month": "Feb-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Wayne Ent", | |
| "Brand": "Pi", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Pi 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 381, | |
| "SalesValue": 31331, | |
| "Distribution": 10.7, | |
| "CostofSales": 79.6, | |
| "Price": 82.23, | |
| "GrossProfit": 31251, | |
| "IndirectCosts": 29177, | |
| "OperatingProfit": 2073.9, | |
| "UnitSalesMonthlyChange": -137, | |
| "SalesValueMonthlyChange": -11733, | |
| "DistributionMonthlyChange": -2.74, | |
| "CostofSalesMonthlyChange": -29.81, | |
| "PriceMonthlyChange": -0.91, | |
| "GrossProfitMonthlyChange": -11703, | |
| "IndirectCostsMonthlyChange": -10927, | |
| "OperatingProfitMonthlyChange": -776.58 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Delta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Delta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 2632, | |
| "SalesValue": 142676, | |
| "Distribution": 98.43, | |
| "CostofSales": 362.48, | |
| "Price": 54.21, | |
| "GrossProfit": 1.4231e+05, | |
| "IndirectCosts": 1.3287e+05, | |
| "OperatingProfit": 9443, | |
| "UnitSalesMonthlyChange": 408, | |
| "SalesValueMonthlyChange": 18272, | |
| "DistributionMonthlyChange": 0.64, | |
| "CostofSalesMonthlyChange": 46.42, | |
| "PriceMonthlyChange": -1.73, | |
| "GrossProfitMonthlyChange": 18226, | |
| "IndirectCostsMonthlyChange": 17017, | |
| "OperatingProfitMonthlyChange": 1209 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Eta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Eta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 971, | |
| "SalesValue": 42566, | |
| "Distribution": 14.21, | |
| "CostofSales": 108.14, | |
| "Price": 43.84, | |
| "GrossProfit": 42458, | |
| "IndirectCosts": 39640, | |
| "OperatingProfit": 2817.5, | |
| "UnitSalesMonthlyChange": -411, | |
| "SalesValueMonthlyChange": -16629, | |
| "DistributionMonthlyChange": -0.62, | |
| "CostofSalesMonthlyChange": -42.25, | |
| "PriceMonthlyChange": 1.01, | |
| "GrossProfitMonthlyChange": -16587, | |
| "IndirectCostsMonthlyChange": -15486, | |
| "OperatingProfitMonthlyChange": -1100.6 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 409, | |
| "SalesValue": 34419, | |
| "Distribution": 42.2, | |
| "CostofSales": 87.44, | |
| "Price": 84.15, | |
| "GrossProfit": 34332, | |
| "IndirectCosts": 32053, | |
| "OperatingProfit": 2278.1, | |
| "UnitSalesMonthlyChange": -22, | |
| "SalesValueMonthlyChange": -3356, | |
| "DistributionMonthlyChange": -21.64, | |
| "CostofSalesMonthlyChange": -8.53, | |
| "PriceMonthlyChange": -3.5, | |
| "GrossProfitMonthlyChange": -3347.5, | |
| "IndirectCostsMonthlyChange": -3125.2, | |
| "OperatingProfitMonthlyChange": -222.31 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Omicron 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 456, | |
| "SalesValue": 39170, | |
| "Distribution": 70.65, | |
| "CostofSales": 99.52, | |
| "Price": 85.9, | |
| "GrossProfit": 39070, | |
| "IndirectCosts": 36478, | |
| "OperatingProfit": 2592.8, | |
| "UnitSalesMonthlyChange": 121, | |
| "SalesValueMonthlyChange": 9064, | |
| "DistributionMonthlyChange": 2.8, | |
| "CostofSalesMonthlyChange": 23.03, | |
| "PriceMonthlyChange": -3.97, | |
| "GrossProfitMonthlyChange": 9041, | |
| "IndirectCostsMonthlyChange": 8440.7, | |
| "OperatingProfitMonthlyChange": 600.3 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Omicron 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 3041, | |
| "SalesValue": 265455, | |
| "Distribution": 99.12, | |
| "CostofSales": 674.42, | |
| "Price": 87.29, | |
| "GrossProfit": 2.6478e+05, | |
| "IndirectCosts": 2.4721e+05, | |
| "OperatingProfit": 17570, | |
| "UnitSalesMonthlyChange": 514, | |
| "SalesValueMonthlyChange": 40741, | |
| "DistributionMonthlyChange": 1.46, | |
| "CostofSalesMonthlyChange": 103.51, | |
| "PriceMonthlyChange": -1.64, | |
| "GrossProfitMonthlyChange": 40637, | |
| "IndirectCostsMonthlyChange": 37941, | |
| "OperatingProfitMonthlyChange": 2696.9 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 5430, | |
| "SalesValue": 384917, | |
| "Distribution": 99.94, | |
| "CostofSales": 977.92, | |
| "Price": 70.89, | |
| "GrossProfit": 3.8394e+05, | |
| "IndirectCosts": 3.5846e+05, | |
| "OperatingProfit": 25477, | |
| "UnitSalesMonthlyChange": -2064, | |
| "SalesValueMonthlyChange": -151744, | |
| "DistributionMonthlyChange": 0.37, | |
| "CostofSalesMonthlyChange": -385.52, | |
| "PriceMonthlyChange": -0.72, | |
| "GrossProfitMonthlyChange": -1.5136e+05, | |
| "IndirectCostsMonthlyChange": -1.4132e+05, | |
| "OperatingProfitMonthlyChange": -10043 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 13929, | |
| "SalesValue": 871382, | |
| "Distribution": 99.95, | |
| "CostofSales": 2213.8, | |
| "Price": 62.56, | |
| "GrossProfit": 8.6917e+05, | |
| "IndirectCosts": 8.1149e+05, | |
| "OperatingProfit": 57675, | |
| "UnitSalesMonthlyChange": 4239, | |
| "SalesValueMonthlyChange": 241318, | |
| "DistributionMonthlyChange": 0.07, | |
| "CostofSalesMonthlyChange": 613.1, | |
| "PriceMonthlyChange": -2.46, | |
| "GrossProfitMonthlyChange": 2.407e+05, | |
| "IndirectCostsMonthlyChange": 2.2473e+05, | |
| "OperatingProfitMonthlyChange": 15972 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Sigma 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 715, | |
| "SalesValue": 113033, | |
| "Distribution": 90.59, | |
| "CostofSales": 287.17, | |
| "Price": 158.09, | |
| "GrossProfit": 1.1275e+05, | |
| "IndirectCosts": 1.0526e+05, | |
| "OperatingProfit": 7481, | |
| "UnitSalesMonthlyChange": 221, | |
| "SalesValueMonthlyChange": 31833, | |
| "DistributionMonthlyChange": 0.74, | |
| "CostofSalesMonthlyChange": 80.87, | |
| "PriceMonthlyChange": -6.28, | |
| "GrossProfitMonthlyChange": 31752, | |
| "IndirectCostsMonthlyChange": 29645, | |
| "OperatingProfitMonthlyChange": 2106.9 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Sigma 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 900, | |
| "SalesValue": 132425, | |
| "Distribution": 97.65, | |
| "CostofSales": 336.44, | |
| "Price": 147.14, | |
| "GrossProfit": 1.3209e+05, | |
| "IndirectCosts": 1.2332e+05, | |
| "OperatingProfit": 8764.5, | |
| "UnitSalesMonthlyChange": 162, | |
| "SalesValueMonthlyChange": 23083, | |
| "DistributionMonthlyChange": 5.38, | |
| "CostofSalesMonthlyChange": 58.65, | |
| "PriceMonthlyChange": -1.02, | |
| "GrossProfitMonthlyChange": 23024, | |
| "IndirectCostsMonthlyChange": 21497, | |
| "OperatingProfitMonthlyChange": 1527.6 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Tau", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Tau 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 874, | |
| "SalesValue": 61645, | |
| "Distribution": 94.86, | |
| "CostofSales": 156.61, | |
| "Price": 70.53, | |
| "GrossProfit": 61488, | |
| "IndirectCosts": 57408, | |
| "OperatingProfit": 4080.5, | |
| "UnitSalesMonthlyChange": 0, | |
| "SalesValueMonthlyChange": -1015, | |
| "DistributionMonthlyChange": 0.1, | |
| "CostofSalesMonthlyChange": -2.58, | |
| "PriceMonthlyChange": -1.16, | |
| "GrossProfitMonthlyChange": -1012.4, | |
| "IndirectCostsMonthlyChange": -945.43, | |
| "OperatingProfitMonthlyChange": -66.99 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Epsilon", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Epsilon 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 832, | |
| "SalesValue": 44476, | |
| "Distribution": 43.96, | |
| "CostofSales": 113, | |
| "Price": 53.46, | |
| "GrossProfit": 44363, | |
| "IndirectCosts": 41419, | |
| "OperatingProfit": 2943.6, | |
| "UnitSalesMonthlyChange": -152, | |
| "SalesValueMonthlyChange": -7778, | |
| "DistributionMonthlyChange": -17.07, | |
| "CostofSalesMonthlyChange": -19.76, | |
| "PriceMonthlyChange": 0.36, | |
| "GrossProfitMonthlyChange": -7758.2, | |
| "IndirectCostsMonthlyChange": -7243.2, | |
| "OperatingProfitMonthlyChange": -514.99 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Iota 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 532, | |
| "SalesValue": 51726, | |
| "Distribution": 94.87, | |
| "CostofSales": 131.42, | |
| "Price": 97.23, | |
| "GrossProfit": 51595, | |
| "IndirectCosts": 48171, | |
| "OperatingProfit": 3423.6, | |
| "UnitSalesMonthlyChange": -70, | |
| "SalesValueMonthlyChange": -5375, | |
| "DistributionMonthlyChange": 4.64, | |
| "CostofSalesMonthlyChange": -13.65, | |
| "PriceMonthlyChange": 2.38, | |
| "GrossProfitMonthlyChange": -5361.4, | |
| "IndirectCostsMonthlyChange": -5006, | |
| "OperatingProfitMonthlyChange": -355.39 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Iota 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1024, | |
| "SalesValue": 89608, | |
| "Distribution": 96.72, | |
| "CostofSales": 227.66, | |
| "Price": 87.51, | |
| "GrossProfit": 89380, | |
| "IndirectCosts": 83450, | |
| "OperatingProfit": 5930.8, | |
| "UnitSalesMonthlyChange": 37, | |
| "SalesValueMonthlyChange": 2424, | |
| "DistributionMonthlyChange": -1.05, | |
| "CostofSalesMonthlyChange": 6.16, | |
| "PriceMonthlyChange": -0.82, | |
| "GrossProfitMonthlyChange": 2417.8, | |
| "IndirectCostsMonthlyChange": 2258, | |
| "OperatingProfitMonthlyChange": 159.88 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 8 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 874, | |
| "SalesValue": 53005, | |
| "Distribution": 74.02, | |
| "CostofSales": 134.66, | |
| "Price": 60.65, | |
| "GrossProfit": 52870, | |
| "IndirectCosts": 49362, | |
| "OperatingProfit": 3508.1, | |
| "UnitSalesMonthlyChange": -72, | |
| "SalesValueMonthlyChange": -3858, | |
| "DistributionMonthlyChange": 2.39, | |
| "CostofSalesMonthlyChange": -9.81, | |
| "PriceMonthlyChange": 0.54, | |
| "GrossProfitMonthlyChange": -3848.2, | |
| "IndirectCostsMonthlyChange": -3592.8, | |
| "OperatingProfitMonthlyChange": -255.35 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 4307, | |
| "SalesValue": 235536, | |
| "Distribution": 97.77, | |
| "CostofSales": 598.4, | |
| "Price": 54.69, | |
| "GrossProfit": 2.3494e+05, | |
| "IndirectCosts": 2.1935e+05, | |
| "OperatingProfit": 15590, | |
| "UnitSalesMonthlyChange": 438, | |
| "SalesValueMonthlyChange": 22417, | |
| "DistributionMonthlyChange": -0.36, | |
| "CostofSalesMonthlyChange": 56.95, | |
| "PriceMonthlyChange": -0.39, | |
| "GrossProfitMonthlyChange": 22360, | |
| "IndirectCostsMonthlyChange": 20876, | |
| "OperatingProfitMonthlyChange": 1484.1 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Mu", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Mu 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 331, | |
| "SalesValue": 53035, | |
| "Distribution": 79.42, | |
| "CostofSales": 134.74, | |
| "Price": 160.23, | |
| "GrossProfit": 52900, | |
| "IndirectCosts": 49390, | |
| "OperatingProfit": 3510.6, | |
| "UnitSalesMonthlyChange": 44, | |
| "SalesValueMonthlyChange": 8160, | |
| "DistributionMonthlyChange": 9.72, | |
| "CostofSalesMonthlyChange": 20.73, | |
| "PriceMonthlyChange": 3.87, | |
| "GrossProfitMonthlyChange": 8139.3, | |
| "IndirectCostsMonthlyChange": 7599.2, | |
| "OperatingProfitMonthlyChange": 540.1 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 6, | |
| "PackType": "Standard", | |
| "SKU": "Theta 6 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 208, | |
| "SalesValue": 21114, | |
| "Distribution": 18.68, | |
| "CostofSales": 53.64, | |
| "Price": 101.51, | |
| "GrossProfit": 21060, | |
| "IndirectCosts": 19663, | |
| "OperatingProfit": 1397.5, | |
| "UnitSalesMonthlyChange": 0, | |
| "SalesValueMonthlyChange": 37, | |
| "DistributionMonthlyChange": 0.29, | |
| "CostofSalesMonthlyChange": 0.09, | |
| "PriceMonthlyChange": 0.18, | |
| "GrossProfitMonthlyChange": 36.91, | |
| "IndirectCostsMonthlyChange": 34.65, | |
| "OperatingProfitMonthlyChange": 2.26 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Theta 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 825, | |
| "SalesValue": 73586, | |
| "Distribution": 98.53, | |
| "CostofSales": 186.95, | |
| "Price": 89.2, | |
| "GrossProfit": 73399, | |
| "IndirectCosts": 68528, | |
| "OperatingProfit": 4870.7, | |
| "UnitSalesMonthlyChange": -14, | |
| "SalesValueMonthlyChange": -1327, | |
| "DistributionMonthlyChange": 4.96, | |
| "CostofSalesMonthlyChange": -3.38, | |
| "PriceMonthlyChange": -0.09, | |
| "GrossProfitMonthlyChange": -1323.6, | |
| "IndirectCostsMonthlyChange": -1236, | |
| "OperatingProfitMonthlyChange": -87.64 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Theta 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 532, | |
| "SalesValue": 46369, | |
| "Distribution": 64.13, | |
| "CostofSales": 117.8, | |
| "Price": 87.16, | |
| "GrossProfit": 46251, | |
| "IndirectCosts": 43182, | |
| "OperatingProfit": 3069.4, | |
| "UnitSalesMonthlyChange": 56, | |
| "SalesValueMonthlyChange": 4849, | |
| "DistributionMonthlyChange": -0.51, | |
| "CostofSalesMonthlyChange": 12.31, | |
| "PriceMonthlyChange": -0.07, | |
| "GrossProfitMonthlyChange": 4836.7, | |
| "IndirectCostsMonthlyChange": 4515.4, | |
| "OperatingProfitMonthlyChange": 321.33 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Theta 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2224, | |
| "SalesValue": 203990, | |
| "Distribution": 99.65, | |
| "CostofSales": 518.26, | |
| "Price": 91.72, | |
| "GrossProfit": 2.0347e+05, | |
| "IndirectCosts": 1.8997e+05, | |
| "OperatingProfit": 13502, | |
| "UnitSalesMonthlyChange": -328, | |
| "SalesValueMonthlyChange": -28297, | |
| "DistributionMonthlyChange": 1.39, | |
| "CostofSalesMonthlyChange": -71.89, | |
| "PriceMonthlyChange": 0.7, | |
| "GrossProfitMonthlyChange": -28225, | |
| "IndirectCostsMonthlyChange": -26352, | |
| "OperatingProfitMonthlyChange": -1872.7 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Theta 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 4582, | |
| "SalesValue": 342473, | |
| "Distribution": 98.19, | |
| "CostofSales": 870.09, | |
| "Price": 74.74, | |
| "GrossProfit": 3.416e+05, | |
| "IndirectCosts": 3.1894e+05, | |
| "OperatingProfit": 22667, | |
| "UnitSalesMonthlyChange": -2047, | |
| "SalesValueMonthlyChange": -151232, | |
| "DistributionMonthlyChange": 0.17, | |
| "CostofSalesMonthlyChange": -384.22, | |
| "PriceMonthlyChange": 0.26, | |
| "GrossProfitMonthlyChange": -1.5085e+05, | |
| "IndirectCostsMonthlyChange": -1.4084e+05, | |
| "OperatingProfitMonthlyChange": -10010 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Theta 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 29137, | |
| "SalesValue": 1756826, | |
| "Distribution": 99.7, | |
| "CostofSales": 4463.4, | |
| "Price": 60.3, | |
| "GrossProfit": 1.7524e+06, | |
| "IndirectCosts": 1.6361e+06, | |
| "OperatingProfit": 1.1628e+05, | |
| "UnitSalesMonthlyChange": 7352, | |
| "SalesValueMonthlyChange": 400830, | |
| "DistributionMonthlyChange": -0.25, | |
| "CostofSalesMonthlyChange": 1018.4, | |
| "PriceMonthlyChange": -1.94, | |
| "GrossProfitMonthlyChange": 3.9981e+05, | |
| "IndirectCostsMonthlyChange": 3.7328e+05, | |
| "OperatingProfitMonthlyChange": 26530 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "LexCorp", | |
| "Brand": "Gamma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Gamma 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 2465, | |
| "SalesValue": 150517, | |
| "Distribution": 98.89, | |
| "CostofSales": 382.4, | |
| "Price": 61.06, | |
| "GrossProfit": 1.5013e+05, | |
| "IndirectCosts": 1.4017e+05, | |
| "OperatingProfit": 9962.7, | |
| "UnitSalesMonthlyChange": 513, | |
| "SalesValueMonthlyChange": 24573, | |
| "DistributionMonthlyChange": 0.32, | |
| "CostofSalesMonthlyChange": 62.43, | |
| "PriceMonthlyChange": -3.46, | |
| "GrossProfitMonthlyChange": 24511, | |
| "IndirectCostsMonthlyChange": 22884, | |
| "OperatingProfitMonthlyChange": 1626.4 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1131, | |
| "SalesValue": 91363, | |
| "Distribution": 62.58, | |
| "CostofSales": 232.12, | |
| "Price": 80.78, | |
| "GrossProfit": 91131, | |
| "IndirectCosts": 85084, | |
| "OperatingProfit": 6046.9, | |
| "UnitSalesMonthlyChange": 524, | |
| "SalesValueMonthlyChange": 38457, | |
| "DistributionMonthlyChange": 2.59, | |
| "CostofSalesMonthlyChange": 97.71, | |
| "PriceMonthlyChange": -6.38, | |
| "GrossProfitMonthlyChange": 38359, | |
| "IndirectCostsMonthlyChange": 35814, | |
| "OperatingProfitMonthlyChange": 2544.8 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2626, | |
| "SalesValue": 186419, | |
| "Distribution": 90.63, | |
| "CostofSales": 473.62, | |
| "Price": 70.99, | |
| "GrossProfit": 1.8595e+05, | |
| "IndirectCosts": 1.7361e+05, | |
| "OperatingProfit": 12339, | |
| "UnitSalesMonthlyChange": 335, | |
| "SalesValueMonthlyChange": 14874, | |
| "DistributionMonthlyChange": -2.29, | |
| "CostofSalesMonthlyChange": 37.79, | |
| "PriceMonthlyChange": -3.89, | |
| "GrossProfitMonthlyChange": 14836, | |
| "IndirectCostsMonthlyChange": 13851, | |
| "OperatingProfitMonthlyChange": 985.03 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Beta 8 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1401, | |
| "SalesValue": 160407, | |
| "Distribution": 98.06, | |
| "CostofSales": 407.53, | |
| "Price": 114.49, | |
| "GrossProfit": 1.6e+05, | |
| "IndirectCosts": 1.4938e+05, | |
| "OperatingProfit": 10617, | |
| "UnitSalesMonthlyChange": -102, | |
| "SalesValueMonthlyChange": -13105, | |
| "DistributionMonthlyChange": -1.63, | |
| "CostofSalesMonthlyChange": -33.3, | |
| "PriceMonthlyChange": -0.95, | |
| "GrossProfitMonthlyChange": -13072, | |
| "IndirectCostsMonthlyChange": -12204, | |
| "OperatingProfitMonthlyChange": -867.76 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Beta 12 Pack Deluxe", | |
| "PriceTier": "Premium", | |
| "UnitSales": 447, | |
| "SalesValue": 52975, | |
| "Distribution": 43.92, | |
| "CostofSales": 134.59, | |
| "Price": 118.51, | |
| "GrossProfit": 52840, | |
| "IndirectCosts": 49334, | |
| "OperatingProfit": 3506.7, | |
| "UnitSalesMonthlyChange": -31, | |
| "SalesValueMonthlyChange": -3541, | |
| "DistributionMonthlyChange": -4.06, | |
| "CostofSalesMonthlyChange": -9, | |
| "PriceMonthlyChange": 0.28, | |
| "GrossProfitMonthlyChange": -3532, | |
| "IndirectCostsMonthlyChange": -3297.8, | |
| "OperatingProfitMonthlyChange": -234.18 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Beta 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1922, | |
| "SalesValue": 224321, | |
| "Distribution": 80.36, | |
| "CostofSales": 569.91, | |
| "Price": 116.71, | |
| "GrossProfit": 2.2375e+05, | |
| "IndirectCosts": 2.089e+05, | |
| "OperatingProfit": 14847, | |
| "UnitSalesMonthlyChange": 15, | |
| "SalesValueMonthlyChange": 2494, | |
| "DistributionMonthlyChange": -1.11, | |
| "CostofSalesMonthlyChange": 6.34, | |
| "PriceMonthlyChange": 0.39, | |
| "GrossProfitMonthlyChange": 2487.7, | |
| "IndirectCostsMonthlyChange": 2322.2, | |
| "OperatingProfitMonthlyChange": 165.45 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Beta 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 4710, | |
| "SalesValue": 476918, | |
| "Distribution": 99.94, | |
| "CostofSales": 1211.7, | |
| "Price": 101.26, | |
| "GrossProfit": 4.7571e+05, | |
| "IndirectCosts": 4.4414e+05, | |
| "OperatingProfit": 31566, | |
| "UnitSalesMonthlyChange": -1662, | |
| "SalesValueMonthlyChange": -155157, | |
| "DistributionMonthlyChange": 0.67, | |
| "CostofSalesMonthlyChange": -394.19, | |
| "PriceMonthlyChange": 2.06, | |
| "GrossProfitMonthlyChange": -1.5476e+05, | |
| "IndirectCostsMonthlyChange": -1.4449e+05, | |
| "OperatingProfitMonthlyChange": -10269 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Beta 18 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 7606, | |
| "SalesValue": 692161, | |
| "Distribution": 96.65, | |
| "CostofSales": 1758.5, | |
| "Price": 91, | |
| "GrossProfit": 6.904e+05, | |
| "IndirectCosts": 6.4459e+05, | |
| "OperatingProfit": 45813, | |
| "UnitSalesMonthlyChange": 2717, | |
| "SalesValueMonthlyChange": 218993, | |
| "DistributionMonthlyChange": 0.17, | |
| "CostofSalesMonthlyChange": 556.36, | |
| "PriceMonthlyChange": -5.78, | |
| "GrossProfitMonthlyChange": 2.1844e+05, | |
| "IndirectCostsMonthlyChange": 2.0394e+05, | |
| "OperatingProfitMonthlyChange": 14495 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 60, | |
| "PackType": "Standard", | |
| "SKU": "Beta 60 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 738, | |
| "SalesValue": 74387, | |
| "Distribution": 44.38, | |
| "CostofSales": 188.99, | |
| "Price": 100.8, | |
| "GrossProfit": 74198, | |
| "IndirectCosts": 69274, | |
| "OperatingProfit": 4923.7, | |
| "UnitSalesMonthlyChange": -31, | |
| "SalesValueMonthlyChange": -4073, | |
| "DistributionMonthlyChange": -5.71, | |
| "CostofSalesMonthlyChange": -10.34, | |
| "PriceMonthlyChange": -1.23, | |
| "GrossProfitMonthlyChange": -4062.7, | |
| "IndirectCostsMonthlyChange": -3792.9, | |
| "OperatingProfitMonthlyChange": -269.78 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Stark Ind", | |
| "Brand": "Omega", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omega 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 725, | |
| "SalesValue": 44535, | |
| "Distribution": 91.49, | |
| "CostofSales": 113.15, | |
| "Price": 61.43, | |
| "GrossProfit": 44422, | |
| "IndirectCosts": 41474, | |
| "OperatingProfit": 2947.7, | |
| "UnitSalesMonthlyChange": -219, | |
| "SalesValueMonthlyChange": -14423, | |
| "DistributionMonthlyChange": -1.3, | |
| "CostofSalesMonthlyChange": -36.64, | |
| "PriceMonthlyChange": -1.03, | |
| "GrossProfitMonthlyChange": -14386, | |
| "IndirectCostsMonthlyChange": -13432, | |
| "OperatingProfitMonthlyChange": -954.26 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1100, | |
| "SalesValue": 85241, | |
| "Distribution": 94.76, | |
| "CostofSales": 216.56, | |
| "Price": 77.49, | |
| "GrossProfit": 85024, | |
| "IndirectCosts": 79383, | |
| "OperatingProfit": 5641.5, | |
| "UnitSalesMonthlyChange": -108, | |
| "SalesValueMonthlyChange": -10960, | |
| "DistributionMonthlyChange": -1.88, | |
| "CostofSalesMonthlyChange": -27.85, | |
| "PriceMonthlyChange": -2.15, | |
| "GrossProfitMonthlyChange": -10932, | |
| "IndirectCostsMonthlyChange": -10206, | |
| "OperatingProfitMonthlyChange": -725.79 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 3625, | |
| "SalesValue": 246346, | |
| "Distribution": 99.67, | |
| "CostofSales": 625.87, | |
| "Price": 67.96, | |
| "GrossProfit": 2.4572e+05, | |
| "IndirectCosts": 2.2942e+05, | |
| "OperatingProfit": 16305, | |
| "UnitSalesMonthlyChange": -727, | |
| "SalesValueMonthlyChange": -55269, | |
| "DistributionMonthlyChange": 0.84, | |
| "CostofSalesMonthlyChange": -140.41, | |
| "PriceMonthlyChange": -1.34, | |
| "GrossProfitMonthlyChange": -55129, | |
| "IndirectCostsMonthlyChange": -51470, | |
| "OperatingProfitMonthlyChange": -3658.7 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 22009, | |
| "SalesValue": 1251611, | |
| "Distribution": 98.36, | |
| "CostofSales": 3179.8, | |
| "Price": 56.87, | |
| "GrossProfit": 1.2484e+06, | |
| "IndirectCosts": 1.1656e+06, | |
| "OperatingProfit": 82841, | |
| "UnitSalesMonthlyChange": 17555, | |
| "SalesValueMonthlyChange": 956922, | |
| "DistributionMonthlyChange": 4, | |
| "CostofSalesMonthlyChange": 2431.2, | |
| "PriceMonthlyChange": -9.29, | |
| "GrossProfitMonthlyChange": 9.5449e+05, | |
| "IndirectCostsMonthlyChange": 8.9115e+05, | |
| "OperatingProfitMonthlyChange": 63337 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Wayne Ent", | |
| "Brand": "Pi", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Pi 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 528, | |
| "SalesValue": 42838, | |
| "Distribution": 70.41, | |
| "CostofSales": 108.83, | |
| "Price": 81.13, | |
| "GrossProfit": 42729, | |
| "IndirectCosts": 39893, | |
| "OperatingProfit": 2835.7, | |
| "UnitSalesMonthlyChange": -251, | |
| "SalesValueMonthlyChange": -17842, | |
| "DistributionMonthlyChange": -4.69, | |
| "CostofSalesMonthlyChange": -45.33, | |
| "PriceMonthlyChange": 3.24, | |
| "GrossProfitMonthlyChange": -17797, | |
| "IndirectCostsMonthlyChange": -16616, | |
| "OperatingProfitMonthlyChange": -1180.2 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Delta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Delta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 851, | |
| "SalesValue": 50540, | |
| "Distribution": 21.45, | |
| "CostofSales": 128.41, | |
| "Price": 59.39, | |
| "GrossProfit": 50412, | |
| "IndirectCosts": 47067, | |
| "OperatingProfit": 3344.8, | |
| "UnitSalesMonthlyChange": -269, | |
| "SalesValueMonthlyChange": -13128, | |
| "DistributionMonthlyChange": -0.29, | |
| "CostofSalesMonthlyChange": -33.34, | |
| "PriceMonthlyChange": 2.54, | |
| "GrossProfitMonthlyChange": -13095, | |
| "IndirectCostsMonthlyChange": -12226, | |
| "OperatingProfitMonthlyChange": -868.91 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Eta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Eta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 891, | |
| "SalesValue": 38150, | |
| "Distribution": 4.05, | |
| "CostofSales": 96.92, | |
| "Price": 42.82, | |
| "GrossProfit": 38053, | |
| "IndirectCosts": 35528, | |
| "OperatingProfit": 2525.2, | |
| "UnitSalesMonthlyChange": -311, | |
| "SalesValueMonthlyChange": -11647, | |
| "DistributionMonthlyChange": 0.17, | |
| "CostofSalesMonthlyChange": -29.6, | |
| "PriceMonthlyChange": 1.39, | |
| "GrossProfitMonthlyChange": -11617, | |
| "IndirectCostsMonthlyChange": -10847, | |
| "OperatingProfitMonthlyChange": -770.69 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 37114, | |
| "SalesValue": 2262898, | |
| "Distribution": 47.63, | |
| "CostofSales": 5749.1, | |
| "Price": 60.97, | |
| "GrossProfit": 2.2571e+06, | |
| "IndirectCosts": 2.1074e+06, | |
| "OperatingProfit": 1.4978e+05, | |
| "UnitSalesMonthlyChange": 31637, | |
| "SalesValueMonthlyChange": 1891915, | |
| "DistributionMonthlyChange": 22.89, | |
| "CostofSalesMonthlyChange": 4806.6, | |
| "PriceMonthlyChange": -6.76, | |
| "GrossProfitMonthlyChange": 1.8871e+06, | |
| "IndirectCostsMonthlyChange": 1.7619e+06, | |
| "OperatingProfitMonthlyChange": 1.2522e+05 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Omicron 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 479, | |
| "SalesValue": 45130, | |
| "Distribution": 13.63, | |
| "CostofSales": 114.65, | |
| "Price": 94.22, | |
| "GrossProfit": 45015, | |
| "IndirectCosts": 42028, | |
| "OperatingProfit": 2987.4, | |
| "UnitSalesMonthlyChange": 151, | |
| "SalesValueMonthlyChange": 13350, | |
| "DistributionMonthlyChange": 3.8, | |
| "CostofSalesMonthlyChange": 33.91, | |
| "PriceMonthlyChange": -2.67, | |
| "GrossProfitMonthlyChange": 13316, | |
| "IndirectCostsMonthlyChange": 12432, | |
| "OperatingProfitMonthlyChange": 884.17 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Omicron 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 3122, | |
| "SalesValue": 283393, | |
| "Distribution": 35.76, | |
| "CostofSales": 719.99, | |
| "Price": 90.77, | |
| "GrossProfit": 2.8267e+05, | |
| "IndirectCosts": 2.6392e+05, | |
| "OperatingProfit": 18757, | |
| "UnitSalesMonthlyChange": 1194, | |
| "SalesValueMonthlyChange": 101969, | |
| "DistributionMonthlyChange": 3.38, | |
| "CostofSalesMonthlyChange": 259.06, | |
| "PriceMonthlyChange": -3.33, | |
| "GrossProfitMonthlyChange": 1.0171e+05, | |
| "IndirectCostsMonthlyChange": 94961, | |
| "OperatingProfitMonthlyChange": 6749.3 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 8398, | |
| "SalesValue": 612181, | |
| "Distribution": 42.56, | |
| "CostofSales": 1555.3, | |
| "Price": 72.9, | |
| "GrossProfit": 6.1063e+05, | |
| "IndirectCosts": 5.7011e+05, | |
| "OperatingProfit": 40519, | |
| "UnitSalesMonthlyChange": -2980, | |
| "SalesValueMonthlyChange": -202417, | |
| "DistributionMonthlyChange": 1.97, | |
| "CostofSalesMonthlyChange": -514.26, | |
| "PriceMonthlyChange": 1.31, | |
| "GrossProfitMonthlyChange": -2.019e+05, | |
| "IndirectCostsMonthlyChange": -1.8851e+05, | |
| "OperatingProfitMonthlyChange": -13397 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 11791, | |
| "SalesValue": 748190, | |
| "Distribution": 40.03, | |
| "CostofSales": 1900.8, | |
| "Price": 63.45, | |
| "GrossProfit": 7.4629e+05, | |
| "IndirectCosts": 6.9677e+05, | |
| "OperatingProfit": 49521, | |
| "UnitSalesMonthlyChange": -276, | |
| "SalesValueMonthlyChange": -16672, | |
| "DistributionMonthlyChange": 1.41, | |
| "CostofSalesMonthlyChange": -42.36, | |
| "PriceMonthlyChange": 0.07, | |
| "GrossProfitMonthlyChange": -16630, | |
| "IndirectCostsMonthlyChange": -15526, | |
| "OperatingProfitMonthlyChange": -1103.3 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Sigma 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 490, | |
| "SalesValue": 83741, | |
| "Distribution": 16.11, | |
| "CostofSales": 212.75, | |
| "Price": 170.9, | |
| "GrossProfit": 83528, | |
| "IndirectCosts": 77985, | |
| "OperatingProfit": 5542.8, | |
| "UnitSalesMonthlyChange": 83, | |
| "SalesValueMonthlyChange": 13368, | |
| "DistributionMonthlyChange": 2.49, | |
| "CostofSalesMonthlyChange": 33.96, | |
| "PriceMonthlyChange": -2.01, | |
| "GrossProfitMonthlyChange": 13334, | |
| "IndirectCostsMonthlyChange": 12449, | |
| "OperatingProfitMonthlyChange": 884.81 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Sigma 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1039, | |
| "SalesValue": 158799, | |
| "Distribution": 28.26, | |
| "CostofSales": 403.45, | |
| "Price": 152.84, | |
| "GrossProfit": 1.584e+05, | |
| "IndirectCosts": 1.4789e+05, | |
| "OperatingProfit": 10511, | |
| "UnitSalesMonthlyChange": 237, | |
| "SalesValueMonthlyChange": 30747, | |
| "DistributionMonthlyChange": 4.36, | |
| "CostofSalesMonthlyChange": 78.12, | |
| "PriceMonthlyChange": -6.83, | |
| "GrossProfitMonthlyChange": 30669, | |
| "IndirectCostsMonthlyChange": 28634, | |
| "OperatingProfitMonthlyChange": 2035.1 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Tau", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Tau 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 431, | |
| "SalesValue": 32393, | |
| "Distribution": 14.85, | |
| "CostofSales": 82.3, | |
| "Price": 75.16, | |
| "GrossProfit": 32311, | |
| "IndirectCosts": 30167, | |
| "OperatingProfit": 2143.6, | |
| "UnitSalesMonthlyChange": 26, | |
| "SalesValueMonthlyChange": 306, | |
| "DistributionMonthlyChange": 2.02, | |
| "CostofSalesMonthlyChange": 0.78, | |
| "PriceMonthlyChange": -4.07, | |
| "GrossProfitMonthlyChange": 305.22, | |
| "IndirectCostsMonthlyChange": 284.97, | |
| "OperatingProfitMonthlyChange": 20.25 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Epsilon", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Epsilon 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 503, | |
| "SalesValue": 28957, | |
| "Distribution": 7.52, | |
| "CostofSales": 73.57, | |
| "Price": 57.57, | |
| "GrossProfit": 28883, | |
| "IndirectCosts": 26966, | |
| "OperatingProfit": 1917, | |
| "UnitSalesMonthlyChange": -215, | |
| "SalesValueMonthlyChange": -11768, | |
| "DistributionMonthlyChange": 0, | |
| "CostofSalesMonthlyChange": -29.89, | |
| "PriceMonthlyChange": 0.85, | |
| "GrossProfitMonthlyChange": -11738, | |
| "IndirectCostsMonthlyChange": -10960, | |
| "OperatingProfitMonthlyChange": -778.53 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Iota 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 319, | |
| "SalesValue": 32588, | |
| "Distribution": 13.96, | |
| "CostofSales": 82.79, | |
| "Price": 102.16, | |
| "GrossProfit": 32505, | |
| "IndirectCosts": 30349, | |
| "OperatingProfit": 2156.6, | |
| "UnitSalesMonthlyChange": -45, | |
| "SalesValueMonthlyChange": -3806, | |
| "DistributionMonthlyChange": 1.7, | |
| "CostofSalesMonthlyChange": -9.67, | |
| "PriceMonthlyChange": 2.18, | |
| "GrossProfitMonthlyChange": -3796.3, | |
| "IndirectCostsMonthlyChange": -3543.7, | |
| "OperatingProfitMonthlyChange": -252.65 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Iota 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1159, | |
| "SalesValue": 105179, | |
| "Distribution": 30.92, | |
| "CostofSales": 267.22, | |
| "Price": 90.75, | |
| "GrossProfit": 1.0491e+05, | |
| "IndirectCosts": 97951, | |
| "OperatingProfit": 6961.2, | |
| "UnitSalesMonthlyChange": 211, | |
| "SalesValueMonthlyChange": 17058, | |
| "DistributionMonthlyChange": 4.82, | |
| "CostofSalesMonthlyChange": 43.34, | |
| "PriceMonthlyChange": -2.2, | |
| "GrossProfitMonthlyChange": 17015, | |
| "IndirectCostsMonthlyChange": 15886, | |
| "OperatingProfitMonthlyChange": 1129 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 8 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 610, | |
| "SalesValue": 40189, | |
| "Distribution": 12.05, | |
| "CostofSales": 102.1, | |
| "Price": 65.88, | |
| "GrossProfit": 40087, | |
| "IndirectCosts": 37427, | |
| "OperatingProfit": 2659.8, | |
| "UnitSalesMonthlyChange": -12, | |
| "SalesValueMonthlyChange": 315, | |
| "DistributionMonthlyChange": -0.02, | |
| "CostofSalesMonthlyChange": 0.8, | |
| "PriceMonthlyChange": 1.77, | |
| "GrossProfitMonthlyChange": 314.2, | |
| "IndirectCostsMonthlyChange": 293.91, | |
| "OperatingProfitMonthlyChange": 20.29 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1945, | |
| "SalesValue": 115352, | |
| "Distribution": 24.79, | |
| "CostofSales": 293.06, | |
| "Price": 59.31, | |
| "GrossProfit": 1.1506e+05, | |
| "IndirectCosts": 1.0742e+05, | |
| "OperatingProfit": 7634.5, | |
| "UnitSalesMonthlyChange": -168, | |
| "SalesValueMonthlyChange": -8933, | |
| "DistributionMonthlyChange": 1.05, | |
| "CostofSalesMonthlyChange": -22.7, | |
| "PriceMonthlyChange": 0.49, | |
| "GrossProfitMonthlyChange": -8910.3, | |
| "IndirectCostsMonthlyChange": -8318.9, | |
| "OperatingProfitMonthlyChange": -591.44 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Mu", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Mu 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 413, | |
| "SalesValue": 68893, | |
| "Distribution": 17.01, | |
| "CostofSales": 175.03, | |
| "Price": 166.81, | |
| "GrossProfit": 68718, | |
| "IndirectCosts": 64158, | |
| "OperatingProfit": 4559.7, | |
| "UnitSalesMonthlyChange": 69, | |
| "SalesValueMonthlyChange": 12750, | |
| "DistributionMonthlyChange": 4.14, | |
| "CostofSalesMonthlyChange": 32.39, | |
| "PriceMonthlyChange": 3.6, | |
| "GrossProfitMonthlyChange": 12718, | |
| "IndirectCostsMonthlyChange": 11874, | |
| "OperatingProfitMonthlyChange": 843.9 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 6, | |
| "PackType": "Standard", | |
| "SKU": "Theta 6 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 270, | |
| "SalesValue": 28109, | |
| "Distribution": 7.71, | |
| "CostofSales": 71.41, | |
| "Price": 104.11, | |
| "GrossProfit": 28038, | |
| "IndirectCosts": 26178, | |
| "OperatingProfit": 1860.1, | |
| "UnitSalesMonthlyChange": -34, | |
| "SalesValueMonthlyChange": -3701, | |
| "DistributionMonthlyChange": 0.12, | |
| "CostofSalesMonthlyChange": -9.4, | |
| "PriceMonthlyChange": -0.53, | |
| "GrossProfitMonthlyChange": -3691.6, | |
| "IndirectCostsMonthlyChange": -3445.9, | |
| "OperatingProfitMonthlyChange": -245.71 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Theta 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 14750, | |
| "SalesValue": 934438, | |
| "Distribution": 45.62, | |
| "CostofSales": 2374, | |
| "Price": 63.35, | |
| "GrossProfit": 9.3206e+05, | |
| "IndirectCosts": 8.7022e+05, | |
| "OperatingProfit": 61849, | |
| "UnitSalesMonthlyChange": -37004, | |
| "SalesValueMonthlyChange": -2222659, | |
| "DistributionMonthlyChange": -20, | |
| "CostofSalesMonthlyChange": -5646.9, | |
| "PriceMonthlyChange": 2.35, | |
| "GrossProfitMonthlyChange": -2.217e+06, | |
| "IndirectCostsMonthlyChange": -2.0699e+06, | |
| "OperatingProfitMonthlyChange": -1.4711e+05 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Theta 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 211, | |
| "SalesValue": 19841, | |
| "Distribution": 7.04, | |
| "CostofSales": 50.41, | |
| "Price": 94.03, | |
| "GrossProfit": 19791, | |
| "IndirectCosts": 18478, | |
| "OperatingProfit": 1312.9, | |
| "UnitSalesMonthlyChange": 36, | |
| "SalesValueMonthlyChange": 4102, | |
| "DistributionMonthlyChange": 1.3, | |
| "CostofSalesMonthlyChange": 10.42, | |
| "PriceMonthlyChange": 4.09, | |
| "GrossProfitMonthlyChange": 4091.6, | |
| "IndirectCostsMonthlyChange": 3820.3, | |
| "OperatingProfitMonthlyChange": 271.32 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Theta 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1647, | |
| "SalesValue": 160379, | |
| "Distribution": 22.36, | |
| "CostofSales": 407.46, | |
| "Price": 97.38, | |
| "GrossProfit": 1.5997e+05, | |
| "IndirectCosts": 1.4936e+05, | |
| "OperatingProfit": 10615, | |
| "UnitSalesMonthlyChange": 36, | |
| "SalesValueMonthlyChange": 7111, | |
| "DistributionMonthlyChange": 0.98, | |
| "CostofSalesMonthlyChange": 18.07, | |
| "PriceMonthlyChange": 2.24, | |
| "GrossProfitMonthlyChange": 7092.9, | |
| "IndirectCostsMonthlyChange": 6623, | |
| "OperatingProfitMonthlyChange": 469.92 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Theta 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 9425, | |
| "SalesValue": 714726, | |
| "Distribution": 44.65, | |
| "CostofSales": 1815.8, | |
| "Price": 75.83, | |
| "GrossProfit": 7.1291e+05, | |
| "IndirectCosts": 6.656e+05, | |
| "OperatingProfit": 47306, | |
| "UnitSalesMonthlyChange": -1015, | |
| "SalesValueMonthlyChange": -79240, | |
| "DistributionMonthlyChange": 2.3, | |
| "CostofSalesMonthlyChange": -201.32, | |
| "PriceMonthlyChange": -0.22, | |
| "GrossProfitMonthlyChange": -79039, | |
| "IndirectCostsMonthlyChange": -73794, | |
| "OperatingProfitMonthlyChange": -5245.1 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Theta 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 13460, | |
| "SalesValue": 850718, | |
| "Distribution": 42.55, | |
| "CostofSales": 2161.3, | |
| "Price": 63.2, | |
| "GrossProfit": 8.4856e+05, | |
| "IndirectCosts": 7.9225e+05, | |
| "OperatingProfit": 56307, | |
| "UnitSalesMonthlyChange": 1407, | |
| "SalesValueMonthlyChange": 71998, | |
| "DistributionMonthlyChange": 5.44, | |
| "CostofSalesMonthlyChange": 182.92, | |
| "PriceMonthlyChange": -1.41, | |
| "GrossProfitMonthlyChange": 71815, | |
| "IndirectCostsMonthlyChange": 67050, | |
| "OperatingProfitMonthlyChange": 4764.6 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "LexCorp", | |
| "Brand": "Gamma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Gamma 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1316, | |
| "SalesValue": 88494, | |
| "Distribution": 26.94, | |
| "CostofSales": 224.83, | |
| "Price": 67.24, | |
| "GrossProfit": 88269, | |
| "IndirectCosts": 82412, | |
| "OperatingProfit": 5857.2, | |
| "UnitSalesMonthlyChange": 250, | |
| "SalesValueMonthlyChange": 13853, | |
| "DistributionMonthlyChange": 2.67, | |
| "CostofSalesMonthlyChange": 35.2, | |
| "PriceMonthlyChange": -2.78, | |
| "GrossProfitMonthlyChange": 13818, | |
| "IndirectCostsMonthlyChange": 12901, | |
| "OperatingProfitMonthlyChange": 916.52 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2324, | |
| "SalesValue": 182095, | |
| "Distribution": 34.62, | |
| "CostofSales": 462.63, | |
| "Price": 78.35, | |
| "GrossProfit": 1.8163e+05, | |
| "IndirectCosts": 1.6958e+05, | |
| "OperatingProfit": 12052, | |
| "UnitSalesMonthlyChange": -7176, | |
| "SalesValueMonthlyChange": -514046, | |
| "DistributionMonthlyChange": -19.36, | |
| "CostofSalesMonthlyChange": -1306, | |
| "PriceMonthlyChange": 5.07, | |
| "GrossProfitMonthlyChange": -5.1274e+05, | |
| "IndirectCostsMonthlyChange": -4.7872e+05, | |
| "OperatingProfitMonthlyChange": -34024 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 713, | |
| "SalesValue": 51739, | |
| "Distribution": 10.78, | |
| "CostofSales": 131.45, | |
| "Price": 72.57, | |
| "GrossProfit": 51608, | |
| "IndirectCosts": 48183, | |
| "OperatingProfit": 3424.3, | |
| "UnitSalesMonthlyChange": 357, | |
| "SalesValueMonthlyChange": 21354, | |
| "DistributionMonthlyChange": 3.87, | |
| "CostofSalesMonthlyChange": 54.25, | |
| "PriceMonthlyChange": -12.78, | |
| "GrossProfitMonthlyChange": 21300, | |
| "IndirectCostsMonthlyChange": 19886, | |
| "OperatingProfitMonthlyChange": 1413.4 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Beta 8 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 2710, | |
| "SalesValue": 296617, | |
| "Distribution": 39.91, | |
| "CostofSales": 753.59, | |
| "Price": 109.45, | |
| "GrossProfit": 2.9586e+05, | |
| "IndirectCosts": 2.7623e+05, | |
| "OperatingProfit": 19633, | |
| "UnitSalesMonthlyChange": -3931, | |
| "SalesValueMonthlyChange": -394450, | |
| "DistributionMonthlyChange": -18.63, | |
| "CostofSalesMonthlyChange": -1002.1, | |
| "PriceMonthlyChange": 5.39, | |
| "GrossProfitMonthlyChange": -3.9345e+05, | |
| "IndirectCostsMonthlyChange": -3.6734e+05, | |
| "OperatingProfitMonthlyChange": -26108 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Beta 12 Pack Deluxe", | |
| "PriceTier": "Premium", | |
| "UnitSales": 302, | |
| "SalesValue": 38392, | |
| "Distribution": 5.51, | |
| "CostofSales": 97.54, | |
| "Price": 127.13, | |
| "GrossProfit": 38294, | |
| "IndirectCosts": 35754, | |
| "OperatingProfit": 2540.9, | |
| "UnitSalesMonthlyChange": 16, | |
| "SalesValueMonthlyChange": 2681, | |
| "DistributionMonthlyChange": -1.22, | |
| "CostofSalesMonthlyChange": 6.81, | |
| "PriceMonthlyChange": 2.27, | |
| "GrossProfitMonthlyChange": 2674.2, | |
| "IndirectCostsMonthlyChange": 2497.1, | |
| "OperatingProfitMonthlyChange": 177.08 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Beta 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1015, | |
| "SalesValue": 130547, | |
| "Distribution": 18.22, | |
| "CostofSales": 331.67, | |
| "Price": 128.62, | |
| "GrossProfit": 1.3022e+05, | |
| "IndirectCosts": 1.2158e+05, | |
| "OperatingProfit": 8640.2, | |
| "UnitSalesMonthlyChange": -40, | |
| "SalesValueMonthlyChange": -4912, | |
| "DistributionMonthlyChange": 0.77, | |
| "CostofSalesMonthlyChange": -12.48, | |
| "PriceMonthlyChange": 0.22, | |
| "GrossProfitMonthlyChange": -4899.5, | |
| "IndirectCostsMonthlyChange": -4574, | |
| "OperatingProfitMonthlyChange": -325.48 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Beta 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 5224, | |
| "SalesValue": 556861, | |
| "Distribution": 40.52, | |
| "CostofSales": 1414.8, | |
| "Price": 106.6, | |
| "GrossProfit": 5.5545e+05, | |
| "IndirectCosts": 5.1859e+05, | |
| "OperatingProfit": 36857, | |
| "UnitSalesMonthlyChange": -336, | |
| "SalesValueMonthlyChange": -36577, | |
| "DistributionMonthlyChange": 2.39, | |
| "CostofSalesMonthlyChange": -92.93, | |
| "PriceMonthlyChange": -0.13, | |
| "GrossProfitMonthlyChange": -36484, | |
| "IndirectCostsMonthlyChange": -34063, | |
| "OperatingProfitMonthlyChange": -2421.3 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Beta 18 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 3774, | |
| "SalesValue": 365815, | |
| "Distribution": 26.25, | |
| "CostofSales": 929.39, | |
| "Price": 96.93, | |
| "GrossProfit": 3.6489e+05, | |
| "IndirectCosts": 3.4067e+05, | |
| "OperatingProfit": 24212, | |
| "UnitSalesMonthlyChange": 938, | |
| "SalesValueMonthlyChange": 76908, | |
| "DistributionMonthlyChange": -0.05, | |
| "CostofSalesMonthlyChange": 195.39, | |
| "PriceMonthlyChange": -4.94, | |
| "GrossProfitMonthlyChange": 76713, | |
| "IndirectCostsMonthlyChange": 71622, | |
| "OperatingProfitMonthlyChange": 5090.4 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 60, | |
| "PackType": "Standard", | |
| "SKU": "Beta 60 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 175, | |
| "SalesValue": 22318, | |
| "Distribution": 2.69, | |
| "CostofSales": 56.7, | |
| "Price": 127.53, | |
| "GrossProfit": 22261, | |
| "IndirectCosts": 20784, | |
| "OperatingProfit": 1477, | |
| "UnitSalesMonthlyChange": 18, | |
| "SalesValueMonthlyChange": 2170, | |
| "DistributionMonthlyChange": -0.05, | |
| "CostofSalesMonthlyChange": 5.51, | |
| "PriceMonthlyChange": -0.8, | |
| "GrossProfitMonthlyChange": 2164.5, | |
| "IndirectCostsMonthlyChange": 2021, | |
| "OperatingProfitMonthlyChange": 143.45 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Stark Ind", | |
| "Brand": "Omega", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omega 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1322, | |
| "SalesValue": 82729, | |
| "Distribution": 25.82, | |
| "CostofSales": 210.18, | |
| "Price": 62.58, | |
| "GrossProfit": 82519, | |
| "IndirectCosts": 77043, | |
| "OperatingProfit": 5476, | |
| "UnitSalesMonthlyChange": -223, | |
| "SalesValueMonthlyChange": -15819, | |
| "DistributionMonthlyChange": 2.38, | |
| "CostofSalesMonthlyChange": -40.19, | |
| "PriceMonthlyChange": -1.21, | |
| "GrossProfitMonthlyChange": -15779, | |
| "IndirectCostsMonthlyChange": -14732, | |
| "OperatingProfitMonthlyChange": -1047 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 578, | |
| "SalesValue": 51005, | |
| "Distribution": 14.4, | |
| "CostofSales": 129.58, | |
| "Price": 88.24, | |
| "GrossProfit": 50875, | |
| "IndirectCosts": 47499, | |
| "OperatingProfit": 3376.1, | |
| "UnitSalesMonthlyChange": -45, | |
| "SalesValueMonthlyChange": -4559, | |
| "DistributionMonthlyChange": 0.36, | |
| "CostofSalesMonthlyChange": -11.59, | |
| "PriceMonthlyChange": -0.95, | |
| "GrossProfitMonthlyChange": -4547.4, | |
| "IndirectCostsMonthlyChange": -4246, | |
| "OperatingProfitMonthlyChange": -301.38 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 9827, | |
| "SalesValue": 617386, | |
| "Distribution": 40.73, | |
| "CostofSales": 1568.5, | |
| "Price": 62.83, | |
| "GrossProfit": 6.1582e+05, | |
| "IndirectCosts": 5.7495e+05, | |
| "OperatingProfit": 40864, | |
| "UnitSalesMonthlyChange": 3610, | |
| "SalesValueMonthlyChange": 174343, | |
| "DistributionMonthlyChange": 2.15, | |
| "CostofSalesMonthlyChange": 442.94, | |
| "PriceMonthlyChange": -8.43, | |
| "GrossProfitMonthlyChange": 1.739e+05, | |
| "IndirectCostsMonthlyChange": 1.6236e+05, | |
| "OperatingProfitMonthlyChange": 11540 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 14006, | |
| "SalesValue": 802649, | |
| "Distribution": 29.18, | |
| "CostofSales": 2039.2, | |
| "Price": 57.31, | |
| "GrossProfit": 8.0061e+05, | |
| "IndirectCosts": 7.4748e+05, | |
| "OperatingProfit": 53126, | |
| "UnitSalesMonthlyChange": 12483, | |
| "SalesValueMonthlyChange": 691945, | |
| "DistributionMonthlyChange": 9.78, | |
| "CostofSalesMonthlyChange": 1758, | |
| "PriceMonthlyChange": -15.38, | |
| "GrossProfitMonthlyChange": 6.9019e+05, | |
| "IndirectCostsMonthlyChange": 6.4439e+05, | |
| "OperatingProfitMonthlyChange": 45798 | |
| }, | |
| { | |
| "Date": "01/03/2012", | |
| "Month": "Mar-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Wayne Ent", | |
| "Brand": "Pi", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Pi 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 430, | |
| "SalesValue": 34988, | |
| "Distribution": 10.98, | |
| "CostofSales": 88.89, | |
| "Price": 81.37, | |
| "GrossProfit": 34899, | |
| "IndirectCosts": 32584, | |
| "OperatingProfit": 2315.4, | |
| "UnitSalesMonthlyChange": 49, | |
| "SalesValueMonthlyChange": 3657, | |
| "DistributionMonthlyChange": 0.28, | |
| "CostofSalesMonthlyChange": 9.29, | |
| "PriceMonthlyChange": -0.86, | |
| "GrossProfitMonthlyChange": 3647.7, | |
| "IndirectCostsMonthlyChange": 3406.2, | |
| "OperatingProfitMonthlyChange": 241.49 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Delta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Delta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 2080, | |
| "SalesValue": 117526, | |
| "Distribution": 99.08, | |
| "CostofSales": 298.59, | |
| "Price": 56.5, | |
| "GrossProfit": 1.1723e+05, | |
| "IndirectCosts": 1.0945e+05, | |
| "OperatingProfit": 7778.6, | |
| "UnitSalesMonthlyChange": -552, | |
| "SalesValueMonthlyChange": -25150, | |
| "DistributionMonthlyChange": 0.65, | |
| "CostofSalesMonthlyChange": -63.89, | |
| "PriceMonthlyChange": 2.29, | |
| "GrossProfitMonthlyChange": -25086, | |
| "IndirectCostsMonthlyChange": -23422, | |
| "OperatingProfitMonthlyChange": -1664.4 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Eta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Eta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 789, | |
| "SalesValue": 37169, | |
| "Distribution": 14.33, | |
| "CostofSales": 94.43, | |
| "Price": 47.11, | |
| "GrossProfit": 37075, | |
| "IndirectCosts": 34615, | |
| "OperatingProfit": 2459.8, | |
| "UnitSalesMonthlyChange": -182, | |
| "SalesValueMonthlyChange": -5397, | |
| "DistributionMonthlyChange": 0.12, | |
| "CostofSalesMonthlyChange": -13.71, | |
| "PriceMonthlyChange": 3.27, | |
| "GrossProfitMonthlyChange": -5383.3, | |
| "IndirectCostsMonthlyChange": -5025.5, | |
| "OperatingProfitMonthlyChange": -357.78 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 374, | |
| "SalesValue": 31328, | |
| "Distribution": 32.37, | |
| "CostofSales": 79.59, | |
| "Price": 83.76, | |
| "GrossProfit": 31248, | |
| "IndirectCosts": 29175, | |
| "OperatingProfit": 2073.7, | |
| "UnitSalesMonthlyChange": -35, | |
| "SalesValueMonthlyChange": -3091, | |
| "DistributionMonthlyChange": -9.83, | |
| "CostofSalesMonthlyChange": -7.85, | |
| "PriceMonthlyChange": -0.39, | |
| "GrossProfitMonthlyChange": -3083.2, | |
| "IndirectCostsMonthlyChange": -2878.8, | |
| "OperatingProfitMonthlyChange": -204.4 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Omicron 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 484, | |
| "SalesValue": 39834, | |
| "Distribution": 53.64, | |
| "CostofSales": 101.2, | |
| "Price": 82.3, | |
| "GrossProfit": 39733, | |
| "IndirectCosts": 37096, | |
| "OperatingProfit": 2636.5, | |
| "UnitSalesMonthlyChange": 28, | |
| "SalesValueMonthlyChange": 664, | |
| "DistributionMonthlyChange": -17.01, | |
| "CostofSalesMonthlyChange": 1.68, | |
| "PriceMonthlyChange": -3.6, | |
| "GrossProfitMonthlyChange": 662.32, | |
| "IndirectCostsMonthlyChange": 618.55, | |
| "OperatingProfitMonthlyChange": 43.77 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Omicron 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 3485, | |
| "SalesValue": 301848, | |
| "Distribution": 99.21, | |
| "CostofSales": 766.88, | |
| "Price": 86.61, | |
| "GrossProfit": 3.0108e+05, | |
| "IndirectCosts": 2.811e+05, | |
| "OperatingProfit": 19979, | |
| "UnitSalesMonthlyChange": 444, | |
| "SalesValueMonthlyChange": 36393, | |
| "DistributionMonthlyChange": 0.09, | |
| "CostofSalesMonthlyChange": 92.46, | |
| "PriceMonthlyChange": -0.68, | |
| "GrossProfitMonthlyChange": 36301, | |
| "IndirectCostsMonthlyChange": 33892, | |
| "OperatingProfitMonthlyChange": 2408.8 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 6096, | |
| "SalesValue": 433189, | |
| "Distribution": 99.88, | |
| "CostofSales": 1100.6, | |
| "Price": 71.06, | |
| "GrossProfit": 4.3209e+05, | |
| "IndirectCosts": 4.0342e+05, | |
| "OperatingProfit": 28672, | |
| "UnitSalesMonthlyChange": 666, | |
| "SalesValueMonthlyChange": 48272, | |
| "DistributionMonthlyChange": -0.06, | |
| "CostofSalesMonthlyChange": 122.64, | |
| "PriceMonthlyChange": 0.17, | |
| "GrossProfitMonthlyChange": 48149, | |
| "IndirectCostsMonthlyChange": 44954, | |
| "OperatingProfitMonthlyChange": 3195.2 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 18802, | |
| "SalesValue": 1142480, | |
| "Distribution": 99.97, | |
| "CostofSales": 2902.6, | |
| "Price": 60.76, | |
| "GrossProfit": 1.1396e+06, | |
| "IndirectCosts": 1.064e+06, | |
| "OperatingProfit": 75618, | |
| "UnitSalesMonthlyChange": 4873, | |
| "SalesValueMonthlyChange": 271098, | |
| "DistributionMonthlyChange": 0.02, | |
| "CostofSalesMonthlyChange": 688.75, | |
| "PriceMonthlyChange": -1.8, | |
| "GrossProfitMonthlyChange": 2.7041e+05, | |
| "IndirectCostsMonthlyChange": 2.5247e+05, | |
| "OperatingProfitMonthlyChange": 17943 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Sigma 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 943, | |
| "SalesValue": 146643, | |
| "Distribution": 96.78, | |
| "CostofSales": 372.56, | |
| "Price": 155.51, | |
| "GrossProfit": 1.4627e+05, | |
| "IndirectCosts": 1.3656e+05, | |
| "OperatingProfit": 9706, | |
| "UnitSalesMonthlyChange": 228, | |
| "SalesValueMonthlyChange": 33610, | |
| "DistributionMonthlyChange": 6.19, | |
| "CostofSalesMonthlyChange": 85.39, | |
| "PriceMonthlyChange": -2.58, | |
| "GrossProfitMonthlyChange": 33525, | |
| "IndirectCostsMonthlyChange": 31300, | |
| "OperatingProfitMonthlyChange": 2224.9 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Sigma 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1394, | |
| "SalesValue": 200026, | |
| "Distribution": 97.28, | |
| "CostofSales": 508.19, | |
| "Price": 143.49, | |
| "GrossProfit": 1.9952e+05, | |
| "IndirectCosts": 1.8628e+05, | |
| "OperatingProfit": 13239, | |
| "UnitSalesMonthlyChange": 494, | |
| "SalesValueMonthlyChange": 67601, | |
| "DistributionMonthlyChange": -0.37, | |
| "CostofSalesMonthlyChange": 171.75, | |
| "PriceMonthlyChange": -3.65, | |
| "GrossProfitMonthlyChange": 67429, | |
| "IndirectCostsMonthlyChange": 62955, | |
| "OperatingProfitMonthlyChange": 4474.5 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Tau", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Tau 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 835, | |
| "SalesValue": 60378, | |
| "Distribution": 95.29, | |
| "CostofSales": 153.4, | |
| "Price": 72.31, | |
| "GrossProfit": 60225, | |
| "IndirectCosts": 56228, | |
| "OperatingProfit": 3996.3, | |
| "UnitSalesMonthlyChange": -39, | |
| "SalesValueMonthlyChange": -1267, | |
| "DistributionMonthlyChange": 0.43, | |
| "CostofSalesMonthlyChange": -3.21, | |
| "PriceMonthlyChange": 1.78, | |
| "GrossProfitMonthlyChange": -1263.8, | |
| "IndirectCostsMonthlyChange": -1179.5, | |
| "OperatingProfitMonthlyChange": -84.24 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Epsilon", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Epsilon 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 791, | |
| "SalesValue": 43186, | |
| "Distribution": 44.48, | |
| "CostofSales": 109.72, | |
| "Price": 54.6, | |
| "GrossProfit": 43076, | |
| "IndirectCosts": 40218, | |
| "OperatingProfit": 2858.8, | |
| "UnitSalesMonthlyChange": -41, | |
| "SalesValueMonthlyChange": -1290, | |
| "DistributionMonthlyChange": 0.52, | |
| "CostofSalesMonthlyChange": -3.28, | |
| "PriceMonthlyChange": 1.14, | |
| "GrossProfitMonthlyChange": -1286.7, | |
| "IndirectCostsMonthlyChange": -1201.9, | |
| "OperatingProfitMonthlyChange": -84.82 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Iota 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 574, | |
| "SalesValue": 56257, | |
| "Distribution": 93.88, | |
| "CostofSales": 142.93, | |
| "Price": 98.01, | |
| "GrossProfit": 56114, | |
| "IndirectCosts": 52390, | |
| "OperatingProfit": 3723.9, | |
| "UnitSalesMonthlyChange": 42, | |
| "SalesValueMonthlyChange": 4531, | |
| "DistributionMonthlyChange": -0.99, | |
| "CostofSalesMonthlyChange": 11.51, | |
| "PriceMonthlyChange": 0.78, | |
| "GrossProfitMonthlyChange": 4519.5, | |
| "IndirectCostsMonthlyChange": 4219.2, | |
| "OperatingProfitMonthlyChange": 300.26 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Iota 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1455, | |
| "SalesValue": 125046, | |
| "Distribution": 96.68, | |
| "CostofSales": 317.69, | |
| "Price": 85.94, | |
| "GrossProfit": 1.2473e+05, | |
| "IndirectCosts": 1.1645e+05, | |
| "OperatingProfit": 8276.5, | |
| "UnitSalesMonthlyChange": 431, | |
| "SalesValueMonthlyChange": 35438, | |
| "DistributionMonthlyChange": -0.04, | |
| "CostofSalesMonthlyChange": 90.03, | |
| "PriceMonthlyChange": -1.57, | |
| "GrossProfitMonthlyChange": 35348, | |
| "IndirectCostsMonthlyChange": 33002, | |
| "OperatingProfitMonthlyChange": 2345.8 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 8 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 991, | |
| "SalesValue": 60221, | |
| "Distribution": 74.09, | |
| "CostofSales": 153, | |
| "Price": 60.77, | |
| "GrossProfit": 60068, | |
| "IndirectCosts": 56082, | |
| "OperatingProfit": 3986.1, | |
| "UnitSalesMonthlyChange": 117, | |
| "SalesValueMonthlyChange": 7216, | |
| "DistributionMonthlyChange": 0.07, | |
| "CostofSalesMonthlyChange": 18.34, | |
| "PriceMonthlyChange": 0.12, | |
| "GrossProfitMonthlyChange": 7197.7, | |
| "IndirectCostsMonthlyChange": 6719.7, | |
| "OperatingProfitMonthlyChange": 477.98 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 3850, | |
| "SalesValue": 215143, | |
| "Distribution": 98.31, | |
| "CostofSales": 546.59, | |
| "Price": 55.88, | |
| "GrossProfit": 2.146e+05, | |
| "IndirectCosts": 2.0036e+05, | |
| "OperatingProfit": 14240, | |
| "UnitSalesMonthlyChange": -457, | |
| "SalesValueMonthlyChange": -20393, | |
| "DistributionMonthlyChange": 0.54, | |
| "CostofSalesMonthlyChange": -51.81, | |
| "PriceMonthlyChange": 1.19, | |
| "GrossProfitMonthlyChange": -20341, | |
| "IndirectCostsMonthlyChange": -18992, | |
| "OperatingProfitMonthlyChange": -1349.4 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Mu", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Mu 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 283, | |
| "SalesValue": 42992, | |
| "Distribution": 60.41, | |
| "CostofSales": 109.22, | |
| "Price": 151.92, | |
| "GrossProfit": 42883, | |
| "IndirectCosts": 40037, | |
| "OperatingProfit": 2845.7, | |
| "UnitSalesMonthlyChange": -48, | |
| "SalesValueMonthlyChange": -10043, | |
| "DistributionMonthlyChange": -19.01, | |
| "CostofSalesMonthlyChange": -25.52, | |
| "PriceMonthlyChange": -8.31, | |
| "GrossProfitMonthlyChange": -10017, | |
| "IndirectCostsMonthlyChange": -9352.6, | |
| "OperatingProfitMonthlyChange": -664.91 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 6, | |
| "PackType": "Standard", | |
| "SKU": "Theta 6 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 191, | |
| "SalesValue": 19441, | |
| "Distribution": 18.61, | |
| "CostofSales": 49.39, | |
| "Price": 101.79, | |
| "GrossProfit": 19392, | |
| "IndirectCosts": 18105, | |
| "OperatingProfit": 1286.6, | |
| "UnitSalesMonthlyChange": -17, | |
| "SalesValueMonthlyChange": -1673, | |
| "DistributionMonthlyChange": -0.07, | |
| "CostofSalesMonthlyChange": -4.25, | |
| "PriceMonthlyChange": 0.28, | |
| "GrossProfitMonthlyChange": -1668.8, | |
| "IndirectCostsMonthlyChange": -1557.8, | |
| "OperatingProfitMonthlyChange": -110.91 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Theta 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 828, | |
| "SalesValue": 75034, | |
| "Distribution": 99.28, | |
| "CostofSales": 190.63, | |
| "Price": 90.62, | |
| "GrossProfit": 74843, | |
| "IndirectCosts": 69877, | |
| "OperatingProfit": 4966.7, | |
| "UnitSalesMonthlyChange": 3, | |
| "SalesValueMonthlyChange": 1448, | |
| "DistributionMonthlyChange": 0.75, | |
| "CostofSalesMonthlyChange": 3.68, | |
| "PriceMonthlyChange": 1.42, | |
| "GrossProfitMonthlyChange": 1444.3, | |
| "IndirectCostsMonthlyChange": 1348.3, | |
| "OperatingProfitMonthlyChange": 96.03 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Theta 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 656, | |
| "SalesValue": 58312, | |
| "Distribution": 62.63, | |
| "CostofSales": 148.15, | |
| "Price": 88.89, | |
| "GrossProfit": 58164, | |
| "IndirectCosts": 54305, | |
| "OperatingProfit": 3859.3, | |
| "UnitSalesMonthlyChange": 124, | |
| "SalesValueMonthlyChange": 11943, | |
| "DistributionMonthlyChange": -1.5, | |
| "CostofSalesMonthlyChange": 30.35, | |
| "PriceMonthlyChange": 1.73, | |
| "GrossProfitMonthlyChange": 11913, | |
| "IndirectCostsMonthlyChange": 11123, | |
| "OperatingProfitMonthlyChange": 789.91 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Theta 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2431, | |
| "SalesValue": 221480, | |
| "Distribution": 98.91, | |
| "CostofSales": 562.69, | |
| "Price": 91.11, | |
| "GrossProfit": 2.2092e+05, | |
| "IndirectCosts": 2.0626e+05, | |
| "OperatingProfit": 14659, | |
| "UnitSalesMonthlyChange": 207, | |
| "SalesValueMonthlyChange": 17490, | |
| "DistributionMonthlyChange": -0.74, | |
| "CostofSalesMonthlyChange": 44.43, | |
| "PriceMonthlyChange": -0.61, | |
| "GrossProfitMonthlyChange": 17446, | |
| "IndirectCostsMonthlyChange": 16288, | |
| "OperatingProfitMonthlyChange": 1157.1 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Theta 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 4817, | |
| "SalesValue": 356176, | |
| "Distribution": 99.9, | |
| "CostofSales": 904.9, | |
| "Price": 73.94, | |
| "GrossProfit": 3.5527e+05, | |
| "IndirectCosts": 3.317e+05, | |
| "OperatingProfit": 23574, | |
| "UnitSalesMonthlyChange": 235, | |
| "SalesValueMonthlyChange": 13703, | |
| "DistributionMonthlyChange": 1.71, | |
| "CostofSalesMonthlyChange": 34.81, | |
| "PriceMonthlyChange": -0.8, | |
| "GrossProfitMonthlyChange": 13668, | |
| "IndirectCostsMonthlyChange": 12761, | |
| "OperatingProfitMonthlyChange": 907.14 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Theta 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 52003, | |
| "SalesValue": 3048661, | |
| "Distribution": 99.85, | |
| "CostofSales": 7745.4, | |
| "Price": 58.62, | |
| "GrossProfit": 3.0409e+06, | |
| "IndirectCosts": 2.8391e+06, | |
| "OperatingProfit": 2.0178e+05, | |
| "UnitSalesMonthlyChange": 22866, | |
| "SalesValueMonthlyChange": 1291835, | |
| "DistributionMonthlyChange": 0.15, | |
| "CostofSalesMonthlyChange": 3282, | |
| "PriceMonthlyChange": -1.68, | |
| "GrossProfitMonthlyChange": 1.2886e+06, | |
| "IndirectCostsMonthlyChange": 1.203e+06, | |
| "OperatingProfitMonthlyChange": 85504 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "LexCorp", | |
| "Brand": "Gamma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Gamma 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 2735, | |
| "SalesValue": 164787, | |
| "Distribution": 99.46, | |
| "CostofSales": 418.66, | |
| "Price": 60.25, | |
| "GrossProfit": 1.6437e+05, | |
| "IndirectCosts": 1.5346e+05, | |
| "OperatingProfit": 10907, | |
| "UnitSalesMonthlyChange": 270, | |
| "SalesValueMonthlyChange": 14270, | |
| "DistributionMonthlyChange": 0.57, | |
| "CostofSalesMonthlyChange": 36.26, | |
| "PriceMonthlyChange": -0.81, | |
| "GrossProfitMonthlyChange": 14234, | |
| "IndirectCostsMonthlyChange": 13290, | |
| "OperatingProfitMonthlyChange": 944.12 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1003, | |
| "SalesValue": 81774, | |
| "Distribution": 63.15, | |
| "CostofSales": 207.76, | |
| "Price": 81.53, | |
| "GrossProfit": 81566, | |
| "IndirectCosts": 76154, | |
| "OperatingProfit": 5412.4, | |
| "UnitSalesMonthlyChange": -128, | |
| "SalesValueMonthlyChange": -9589, | |
| "DistributionMonthlyChange": 0.57, | |
| "CostofSalesMonthlyChange": -24.36, | |
| "PriceMonthlyChange": 0.75, | |
| "GrossProfitMonthlyChange": -9564.6, | |
| "IndirectCostsMonthlyChange": -8930.1, | |
| "OperatingProfitMonthlyChange": -634.49 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2647, | |
| "SalesValue": 189450, | |
| "Distribution": 92.18, | |
| "CostofSales": 481.32, | |
| "Price": 71.57, | |
| "GrossProfit": 1.8897e+05, | |
| "IndirectCosts": 1.7643e+05, | |
| "OperatingProfit": 12539, | |
| "UnitSalesMonthlyChange": 21, | |
| "SalesValueMonthlyChange": 3031, | |
| "DistributionMonthlyChange": 1.55, | |
| "CostofSalesMonthlyChange": 7.7, | |
| "PriceMonthlyChange": 0.58, | |
| "GrossProfitMonthlyChange": 3023.3, | |
| "IndirectCostsMonthlyChange": 2822.9, | |
| "OperatingProfitMonthlyChange": 200.42 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Beta 8 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1390, | |
| "SalesValue": 158944, | |
| "Distribution": 99.81, | |
| "CostofSales": 403.81, | |
| "Price": 114.35, | |
| "GrossProfit": 1.5854e+05, | |
| "IndirectCosts": 1.4802e+05, | |
| "OperatingProfit": 10520, | |
| "UnitSalesMonthlyChange": -11, | |
| "SalesValueMonthlyChange": -1463, | |
| "DistributionMonthlyChange": 1.75, | |
| "CostofSalesMonthlyChange": -3.72, | |
| "PriceMonthlyChange": -0.14, | |
| "GrossProfitMonthlyChange": -1459.3, | |
| "IndirectCostsMonthlyChange": -1362.3, | |
| "OperatingProfitMonthlyChange": -97.01 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Beta 12 Pack Deluxe", | |
| "PriceTier": "Premium", | |
| "UnitSales": 468, | |
| "SalesValue": 55200, | |
| "Distribution": 41.88, | |
| "CostofSales": 140.24, | |
| "Price": 117.95, | |
| "GrossProfit": 55060, | |
| "IndirectCosts": 51406, | |
| "OperatingProfit": 3653.6, | |
| "UnitSalesMonthlyChange": 21, | |
| "SalesValueMonthlyChange": 2225, | |
| "DistributionMonthlyChange": -2.04, | |
| "CostofSalesMonthlyChange": 5.65, | |
| "PriceMonthlyChange": -0.56, | |
| "GrossProfitMonthlyChange": 2219.3, | |
| "IndirectCostsMonthlyChange": 2072.4, | |
| "OperatingProfitMonthlyChange": 146.9 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Beta 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 2059, | |
| "SalesValue": 242951, | |
| "Distribution": 91.86, | |
| "CostofSales": 617.24, | |
| "Price": 117.99, | |
| "GrossProfit": 2.4233e+05, | |
| "IndirectCosts": 2.2625e+05, | |
| "OperatingProfit": 16080, | |
| "UnitSalesMonthlyChange": 137, | |
| "SalesValueMonthlyChange": 18630, | |
| "DistributionMonthlyChange": 11.5, | |
| "CostofSalesMonthlyChange": 47.33, | |
| "PriceMonthlyChange": 1.28, | |
| "GrossProfitMonthlyChange": 18583, | |
| "IndirectCostsMonthlyChange": 17350, | |
| "OperatingProfitMonthlyChange": 1232.5 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Beta 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 7765, | |
| "SalesValue": 765145, | |
| "Distribution": 100, | |
| "CostofSales": 1943.9, | |
| "Price": 98.54, | |
| "GrossProfit": 7.632e+05, | |
| "IndirectCosts": 7.1256e+05, | |
| "OperatingProfit": 50643, | |
| "UnitSalesMonthlyChange": 3055, | |
| "SalesValueMonthlyChange": 288227, | |
| "DistributionMonthlyChange": 0.06, | |
| "CostofSalesMonthlyChange": 732.27, | |
| "PriceMonthlyChange": -2.72, | |
| "GrossProfitMonthlyChange": 2.8749e+05, | |
| "IndirectCostsMonthlyChange": 2.6842e+05, | |
| "OperatingProfitMonthlyChange": 19077 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Beta 18 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 6877, | |
| "SalesValue": 637968, | |
| "Distribution": 96.09, | |
| "CostofSales": 1620.8, | |
| "Price": 92.77, | |
| "GrossProfit": 6.3635e+05, | |
| "IndirectCosts": 5.9412e+05, | |
| "OperatingProfit": 42226, | |
| "UnitSalesMonthlyChange": -729, | |
| "SalesValueMonthlyChange": -54193, | |
| "DistributionMonthlyChange": -0.56, | |
| "CostofSalesMonthlyChange": -137.68, | |
| "PriceMonthlyChange": 1.77, | |
| "GrossProfitMonthlyChange": -54055, | |
| "IndirectCostsMonthlyChange": -50468, | |
| "OperatingProfitMonthlyChange": -3587.3 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 60, | |
| "PackType": "Standard", | |
| "SKU": "Beta 60 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 812, | |
| "SalesValue": 83685, | |
| "Distribution": 32.27, | |
| "CostofSales": 212.61, | |
| "Price": 103.06, | |
| "GrossProfit": 83472, | |
| "IndirectCosts": 77933, | |
| "OperatingProfit": 5538.9, | |
| "UnitSalesMonthlyChange": 74, | |
| "SalesValueMonthlyChange": 9298, | |
| "DistributionMonthlyChange": -12.11, | |
| "CostofSalesMonthlyChange": 23.62, | |
| "PriceMonthlyChange": 2.26, | |
| "GrossProfitMonthlyChange": 9274.4, | |
| "IndirectCostsMonthlyChange": 8659.1, | |
| "OperatingProfitMonthlyChange": 615.23 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Stark Ind", | |
| "Brand": "Omega", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omega 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 908, | |
| "SalesValue": 56192, | |
| "Distribution": 93.79, | |
| "CostofSales": 142.76, | |
| "Price": 61.89, | |
| "GrossProfit": 56049, | |
| "IndirectCosts": 52330, | |
| "OperatingProfit": 3719.4, | |
| "UnitSalesMonthlyChange": 183, | |
| "SalesValueMonthlyChange": 11657, | |
| "DistributionMonthlyChange": 2.3, | |
| "CostofSalesMonthlyChange": 29.61, | |
| "PriceMonthlyChange": 0.46, | |
| "GrossProfitMonthlyChange": 11627, | |
| "IndirectCostsMonthlyChange": 10856, | |
| "OperatingProfitMonthlyChange": 771.75 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1213, | |
| "SalesValue": 95973, | |
| "Distribution": 97.3, | |
| "CostofSales": 243.83, | |
| "Price": 79.12, | |
| "GrossProfit": 95729, | |
| "IndirectCosts": 89377, | |
| "OperatingProfit": 6352.2, | |
| "UnitSalesMonthlyChange": 113, | |
| "SalesValueMonthlyChange": 10732, | |
| "DistributionMonthlyChange": 2.54, | |
| "CostofSalesMonthlyChange": 27.27, | |
| "PriceMonthlyChange": 1.63, | |
| "GrossProfitMonthlyChange": 10705, | |
| "IndirectCostsMonthlyChange": 9994, | |
| "OperatingProfitMonthlyChange": 710.7 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 3284, | |
| "SalesValue": 228640, | |
| "Distribution": 99.41, | |
| "CostofSales": 580.88, | |
| "Price": 69.62, | |
| "GrossProfit": 2.2806e+05, | |
| "IndirectCosts": 2.1293e+05, | |
| "OperatingProfit": 15134, | |
| "UnitSalesMonthlyChange": -341, | |
| "SalesValueMonthlyChange": -17706, | |
| "DistributionMonthlyChange": -0.26, | |
| "CostofSalesMonthlyChange": -44.99, | |
| "PriceMonthlyChange": 1.66, | |
| "GrossProfitMonthlyChange": -17661, | |
| "IndirectCostsMonthlyChange": -16490, | |
| "OperatingProfitMonthlyChange": -1171.3 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 9250, | |
| "SalesValue": 550222, | |
| "Distribution": 98.18, | |
| "CostofSales": 1397.9, | |
| "Price": 59.48, | |
| "GrossProfit": 5.4882e+05, | |
| "IndirectCosts": 5.1241e+05, | |
| "OperatingProfit": 36418, | |
| "UnitSalesMonthlyChange": -12759, | |
| "SalesValueMonthlyChange": -701389, | |
| "DistributionMonthlyChange": -0.18, | |
| "CostofSalesMonthlyChange": -1782, | |
| "PriceMonthlyChange": 2.61, | |
| "GrossProfitMonthlyChange": -6.9961e+05, | |
| "IndirectCostsMonthlyChange": -6.5318e+05, | |
| "OperatingProfitMonthlyChange": -46423 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Wayne Ent", | |
| "Brand": "Pi", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Pi 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 548, | |
| "SalesValue": 42042, | |
| "Distribution": 66.93, | |
| "CostofSales": 106.81, | |
| "Price": 76.72, | |
| "GrossProfit": 41935, | |
| "IndirectCosts": 39153, | |
| "OperatingProfit": 2782.7, | |
| "UnitSalesMonthlyChange": 20, | |
| "SalesValueMonthlyChange": -796, | |
| "DistributionMonthlyChange": -3.48, | |
| "CostofSalesMonthlyChange": -2.02, | |
| "PriceMonthlyChange": -4.41, | |
| "GrossProfitMonthlyChange": -793.98, | |
| "IndirectCostsMonthlyChange": -740.92, | |
| "OperatingProfitMonthlyChange": -53.06 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Delta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Delta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 883, | |
| "SalesValue": 51928, | |
| "Distribution": 24.04, | |
| "CostofSales": 131.93, | |
| "Price": 58.81, | |
| "GrossProfit": 51796, | |
| "IndirectCosts": 48359, | |
| "OperatingProfit": 3437.4, | |
| "UnitSalesMonthlyChange": 32, | |
| "SalesValueMonthlyChange": 1388, | |
| "DistributionMonthlyChange": 2.59, | |
| "CostofSalesMonthlyChange": 3.52, | |
| "PriceMonthlyChange": -0.58, | |
| "GrossProfitMonthlyChange": 1384.5, | |
| "IndirectCostsMonthlyChange": 1291.9, | |
| "OperatingProfitMonthlyChange": 92.61 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Eta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Eta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 733, | |
| "SalesValue": 34493, | |
| "Distribution": 4.48, | |
| "CostofSales": 87.63, | |
| "Price": 47.06, | |
| "GrossProfit": 34405, | |
| "IndirectCosts": 32122, | |
| "OperatingProfit": 2283.2, | |
| "UnitSalesMonthlyChange": -158, | |
| "SalesValueMonthlyChange": -3657, | |
| "DistributionMonthlyChange": 0.43, | |
| "CostofSalesMonthlyChange": -9.29, | |
| "PriceMonthlyChange": 4.24, | |
| "GrossProfitMonthlyChange": -3647.7, | |
| "IndirectCostsMonthlyChange": -3405.7, | |
| "OperatingProfitMonthlyChange": -242.06 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 47877, | |
| "SalesValue": 2910817, | |
| "Distribution": 48.7, | |
| "CostofSales": 7395.2, | |
| "Price": 60.8, | |
| "GrossProfit": 2.9034e+06, | |
| "IndirectCosts": 2.7108e+06, | |
| "OperatingProfit": 1.9266e+05, | |
| "UnitSalesMonthlyChange": 10763, | |
| "SalesValueMonthlyChange": 647919, | |
| "DistributionMonthlyChange": 1.07, | |
| "CostofSalesMonthlyChange": 1646.1, | |
| "PriceMonthlyChange": -0.17, | |
| "GrossProfitMonthlyChange": 6.4627e+05, | |
| "IndirectCostsMonthlyChange": 6.0339e+05, | |
| "OperatingProfitMonthlyChange": 42885 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Omicron 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 439, | |
| "SalesValue": 38112, | |
| "Distribution": 11.88, | |
| "CostofSales": 96.83, | |
| "Price": 86.82, | |
| "GrossProfit": 38015, | |
| "IndirectCosts": 35493, | |
| "OperatingProfit": 2522.5, | |
| "UnitSalesMonthlyChange": -40, | |
| "SalesValueMonthlyChange": -7018, | |
| "DistributionMonthlyChange": -1.75, | |
| "CostofSalesMonthlyChange": -17.82, | |
| "PriceMonthlyChange": -7.4, | |
| "GrossProfitMonthlyChange": -7000.2, | |
| "IndirectCostsMonthlyChange": -6535.3, | |
| "OperatingProfitMonthlyChange": -464.89 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Omicron 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2903, | |
| "SalesValue": 259288, | |
| "Distribution": 42.23, | |
| "CostofSales": 658.75, | |
| "Price": 89.32, | |
| "GrossProfit": 2.5863e+05, | |
| "IndirectCosts": 2.4147e+05, | |
| "OperatingProfit": 17162, | |
| "UnitSalesMonthlyChange": -219, | |
| "SalesValueMonthlyChange": -24105, | |
| "DistributionMonthlyChange": 6.47, | |
| "CostofSalesMonthlyChange": -61.24, | |
| "PriceMonthlyChange": -1.45, | |
| "GrossProfitMonthlyChange": -24044, | |
| "IndirectCostsMonthlyChange": -22449, | |
| "OperatingProfitMonthlyChange": -1594.9 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 9701, | |
| "SalesValue": 698065, | |
| "Distribution": 47.89, | |
| "CostofSales": 1773.5, | |
| "Price": 71.96, | |
| "GrossProfit": 6.9629e+05, | |
| "IndirectCosts": 6.5009e+05, | |
| "OperatingProfit": 46204, | |
| "UnitSalesMonthlyChange": 1303, | |
| "SalesValueMonthlyChange": 85884, | |
| "DistributionMonthlyChange": 5.33, | |
| "CostofSalesMonthlyChange": 218.19, | |
| "PriceMonthlyChange": -0.94, | |
| "GrossProfitMonthlyChange": 85666, | |
| "IndirectCostsMonthlyChange": 79981, | |
| "OperatingProfitMonthlyChange": 5684.4 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 16148, | |
| "SalesValue": 994101, | |
| "Distribution": 49.53, | |
| "CostofSales": 2525.6, | |
| "Price": 61.56, | |
| "GrossProfit": 9.9158e+05, | |
| "IndirectCosts": 9.2578e+05, | |
| "OperatingProfit": 65797, | |
| "UnitSalesMonthlyChange": 4357, | |
| "SalesValueMonthlyChange": 245911, | |
| "DistributionMonthlyChange": 9.5, | |
| "CostofSalesMonthlyChange": 624.77, | |
| "PriceMonthlyChange": -1.89, | |
| "GrossProfitMonthlyChange": 2.4529e+05, | |
| "IndirectCostsMonthlyChange": 2.2901e+05, | |
| "OperatingProfitMonthlyChange": 16276 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Sigma 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 614, | |
| "SalesValue": 100529, | |
| "Distribution": 20.46, | |
| "CostofSales": 255.41, | |
| "Price": 163.73, | |
| "GrossProfit": 1.0027e+05, | |
| "IndirectCosts": 93620, | |
| "OperatingProfit": 6653.4, | |
| "UnitSalesMonthlyChange": 124, | |
| "SalesValueMonthlyChange": 16788, | |
| "DistributionMonthlyChange": 4.35, | |
| "CostofSalesMonthlyChange": 42.66, | |
| "PriceMonthlyChange": -7.17, | |
| "GrossProfitMonthlyChange": 16745, | |
| "IndirectCostsMonthlyChange": 15635, | |
| "OperatingProfitMonthlyChange": 1110.6 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Sigma 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1271, | |
| "SalesValue": 188791, | |
| "Distribution": 34.52, | |
| "CostofSales": 479.65, | |
| "Price": 148.54, | |
| "GrossProfit": 1.8831e+05, | |
| "IndirectCosts": 1.7582e+05, | |
| "OperatingProfit": 12495, | |
| "UnitSalesMonthlyChange": 232, | |
| "SalesValueMonthlyChange": 29992, | |
| "DistributionMonthlyChange": 6.26, | |
| "CostofSalesMonthlyChange": 76.2, | |
| "PriceMonthlyChange": -4.3, | |
| "GrossProfitMonthlyChange": 29916, | |
| "IndirectCostsMonthlyChange": 27931, | |
| "OperatingProfitMonthlyChange": 1984.9 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Tau", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Tau 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 336, | |
| "SalesValue": 26623, | |
| "Distribution": 15.35, | |
| "CostofSales": 67.64, | |
| "Price": 79.24, | |
| "GrossProfit": 26555, | |
| "IndirectCosts": 24793, | |
| "OperatingProfit": 1762.5, | |
| "UnitSalesMonthlyChange": -95, | |
| "SalesValueMonthlyChange": -5770, | |
| "DistributionMonthlyChange": 0.5, | |
| "CostofSalesMonthlyChange": -14.66, | |
| "PriceMonthlyChange": 4.08, | |
| "GrossProfitMonthlyChange": -5755.3, | |
| "IndirectCostsMonthlyChange": -5374.2, | |
| "OperatingProfitMonthlyChange": -381.16 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Epsilon", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Epsilon 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 454, | |
| "SalesValue": 25973, | |
| "Distribution": 7.58, | |
| "CostofSales": 65.99, | |
| "Price": 57.21, | |
| "GrossProfit": 25907, | |
| "IndirectCosts": 24188, | |
| "OperatingProfit": 1718.7, | |
| "UnitSalesMonthlyChange": -49, | |
| "SalesValueMonthlyChange": -2984, | |
| "DistributionMonthlyChange": 0.06, | |
| "CostofSalesMonthlyChange": -7.58, | |
| "PriceMonthlyChange": -0.36, | |
| "GrossProfitMonthlyChange": -2976.4, | |
| "IndirectCostsMonthlyChange": -2778.2, | |
| "OperatingProfitMonthlyChange": -198.25 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Iota 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 306, | |
| "SalesValue": 30991, | |
| "Distribution": 14.96, | |
| "CostofSales": 78.74, | |
| "Price": 101.28, | |
| "GrossProfit": 30912, | |
| "IndirectCosts": 28861, | |
| "OperatingProfit": 2051, | |
| "UnitSalesMonthlyChange": -13, | |
| "SalesValueMonthlyChange": -1597, | |
| "DistributionMonthlyChange": 1, | |
| "CostofSalesMonthlyChange": -4.05, | |
| "PriceMonthlyChange": -0.88, | |
| "GrossProfitMonthlyChange": -1593, | |
| "IndirectCostsMonthlyChange": -1487.4, | |
| "OperatingProfitMonthlyChange": -105.52 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Iota 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1105, | |
| "SalesValue": 98654, | |
| "Distribution": 33.44, | |
| "CostofSales": 250.64, | |
| "Price": 89.28, | |
| "GrossProfit": 98403, | |
| "IndirectCosts": 91874, | |
| "OperatingProfit": 6529.9, | |
| "UnitSalesMonthlyChange": -54, | |
| "SalesValueMonthlyChange": -6525, | |
| "DistributionMonthlyChange": 2.52, | |
| "CostofSalesMonthlyChange": -16.58, | |
| "PriceMonthlyChange": -1.47, | |
| "GrossProfitMonthlyChange": -6508.4, | |
| "IndirectCostsMonthlyChange": -6077.1, | |
| "OperatingProfitMonthlyChange": -431.32 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 8 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 531, | |
| "SalesValue": 34500, | |
| "Distribution": 13.76, | |
| "CostofSales": 87.65, | |
| "Price": 64.97, | |
| "GrossProfit": 34412, | |
| "IndirectCosts": 32129, | |
| "OperatingProfit": 2283.5, | |
| "UnitSalesMonthlyChange": -79, | |
| "SalesValueMonthlyChange": -5689, | |
| "DistributionMonthlyChange": 1.71, | |
| "CostofSalesMonthlyChange": -14.45, | |
| "PriceMonthlyChange": -0.91, | |
| "GrossProfitMonthlyChange": -5674.6, | |
| "IndirectCostsMonthlyChange": -5298.2, | |
| "OperatingProfitMonthlyChange": -376.36 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 2220, | |
| "SalesValue": 131621, | |
| "Distribution": 29.67, | |
| "CostofSales": 334.4, | |
| "Price": 59.29, | |
| "GrossProfit": 1.3129e+05, | |
| "IndirectCosts": 1.2257e+05, | |
| "OperatingProfit": 8711.9, | |
| "UnitSalesMonthlyChange": 275, | |
| "SalesValueMonthlyChange": 16269, | |
| "DistributionMonthlyChange": 4.88, | |
| "CostofSalesMonthlyChange": 41.34, | |
| "PriceMonthlyChange": -0.02, | |
| "GrossProfitMonthlyChange": 16228, | |
| "IndirectCostsMonthlyChange": 15150, | |
| "OperatingProfitMonthlyChange": 1077.4 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Mu", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Mu 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 459, | |
| "SalesValue": 74545, | |
| "Distribution": 15.49, | |
| "CostofSales": 189.39, | |
| "Price": 162.41, | |
| "GrossProfit": 74356, | |
| "IndirectCosts": 69421, | |
| "OperatingProfit": 4934.3, | |
| "UnitSalesMonthlyChange": 46, | |
| "SalesValueMonthlyChange": 5652, | |
| "DistributionMonthlyChange": -1.52, | |
| "CostofSalesMonthlyChange": 14.36, | |
| "PriceMonthlyChange": -4.4, | |
| "GrossProfitMonthlyChange": 5637.6, | |
| "IndirectCostsMonthlyChange": 5263, | |
| "OperatingProfitMonthlyChange": 374.65 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 6, | |
| "PackType": "Standard", | |
| "SKU": "Theta 6 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 308, | |
| "SalesValue": 32127, | |
| "Distribution": 8.63, | |
| "CostofSales": 81.62, | |
| "Price": 104.31, | |
| "GrossProfit": 32045, | |
| "IndirectCosts": 29919, | |
| "OperatingProfit": 2126.4, | |
| "UnitSalesMonthlyChange": 38, | |
| "SalesValueMonthlyChange": 4018, | |
| "DistributionMonthlyChange": 0.92, | |
| "CostofSalesMonthlyChange": 10.21, | |
| "PriceMonthlyChange": 0.2, | |
| "GrossProfitMonthlyChange": 4007.8, | |
| "IndirectCostsMonthlyChange": 3741.5, | |
| "OperatingProfitMonthlyChange": 266.32 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Theta 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 5858, | |
| "SalesValue": 405559, | |
| "Distribution": 37.5, | |
| "CostofSales": 1030.4, | |
| "Price": 69.23, | |
| "GrossProfit": 4.0453e+05, | |
| "IndirectCosts": 3.7769e+05, | |
| "OperatingProfit": 26843, | |
| "UnitSalesMonthlyChange": -8892, | |
| "SalesValueMonthlyChange": -528879, | |
| "DistributionMonthlyChange": -8.12, | |
| "CostofSalesMonthlyChange": -1343.7, | |
| "PriceMonthlyChange": 5.88, | |
| "GrossProfitMonthlyChange": -5.2754e+05, | |
| "IndirectCostsMonthlyChange": -4.9253e+05, | |
| "OperatingProfitMonthlyChange": -35005 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Theta 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 256, | |
| "SalesValue": 23661, | |
| "Distribution": 9.18, | |
| "CostofSales": 60.11, | |
| "Price": 92.43, | |
| "GrossProfit": 23601, | |
| "IndirectCosts": 22035, | |
| "OperatingProfit": 1566.1, | |
| "UnitSalesMonthlyChange": 45, | |
| "SalesValueMonthlyChange": 3820, | |
| "DistributionMonthlyChange": 2.14, | |
| "CostofSalesMonthlyChange": 9.7, | |
| "PriceMonthlyChange": -1.6, | |
| "GrossProfitMonthlyChange": 3810.3, | |
| "IndirectCostsMonthlyChange": 3557.1, | |
| "OperatingProfitMonthlyChange": 253.21 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Theta 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1496, | |
| "SalesValue": 145169, | |
| "Distribution": 24.93, | |
| "CostofSales": 368.81, | |
| "Price": 97.04, | |
| "GrossProfit": 1.448e+05, | |
| "IndirectCosts": 1.3519e+05, | |
| "OperatingProfit": 9608.6, | |
| "UnitSalesMonthlyChange": -151, | |
| "SalesValueMonthlyChange": -15210, | |
| "DistributionMonthlyChange": 2.57, | |
| "CostofSalesMonthlyChange": -38.65, | |
| "PriceMonthlyChange": -0.34, | |
| "GrossProfitMonthlyChange": -15171, | |
| "IndirectCostsMonthlyChange": -14165, | |
| "OperatingProfitMonthlyChange": -1006.1 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Theta 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 8631, | |
| "SalesValue": 659660, | |
| "Distribution": 52.04, | |
| "CostofSales": 1675.9, | |
| "Price": 76.43, | |
| "GrossProfit": 6.5798e+05, | |
| "IndirectCosts": 6.1432e+05, | |
| "OperatingProfit": 43662, | |
| "UnitSalesMonthlyChange": -794, | |
| "SalesValueMonthlyChange": -55066, | |
| "DistributionMonthlyChange": 7.39, | |
| "CostofSalesMonthlyChange": -139.9, | |
| "PriceMonthlyChange": 0.6, | |
| "GrossProfitMonthlyChange": -54926, | |
| "IndirectCostsMonthlyChange": -51282, | |
| "OperatingProfitMonthlyChange": -3644.5 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Theta 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 41612, | |
| "SalesValue": 2440109, | |
| "Distribution": 50.78, | |
| "CostofSales": 6199.4, | |
| "Price": 58.64, | |
| "GrossProfit": 2.4339e+06, | |
| "IndirectCosts": 2.2724e+06, | |
| "OperatingProfit": 1.615e+05, | |
| "UnitSalesMonthlyChange": 28152, | |
| "SalesValueMonthlyChange": 1589391, | |
| "DistributionMonthlyChange": 8.23, | |
| "CostofSalesMonthlyChange": 4038, | |
| "PriceMonthlyChange": -4.56, | |
| "GrossProfitMonthlyChange": 1.5854e+06, | |
| "IndirectCostsMonthlyChange": 1.4802e+06, | |
| "OperatingProfitMonthlyChange": 1.052e+05 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "LexCorp", | |
| "Brand": "Gamma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Gamma 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1049, | |
| "SalesValue": 74167, | |
| "Distribution": 26.22, | |
| "CostofSales": 188.43, | |
| "Price": 70.7, | |
| "GrossProfit": 73979, | |
| "IndirectCosts": 69070, | |
| "OperatingProfit": 4908.8, | |
| "UnitSalesMonthlyChange": -267, | |
| "SalesValueMonthlyChange": -14327, | |
| "DistributionMonthlyChange": -0.72, | |
| "CostofSalesMonthlyChange": -36.4, | |
| "PriceMonthlyChange": 3.46, | |
| "GrossProfitMonthlyChange": -14291, | |
| "IndirectCostsMonthlyChange": -13342, | |
| "OperatingProfitMonthlyChange": -948.45 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 3094, | |
| "SalesValue": 237045, | |
| "Distribution": 35.86, | |
| "CostofSales": 602.24, | |
| "Price": 76.61, | |
| "GrossProfit": 2.3644e+05, | |
| "IndirectCosts": 2.2075e+05, | |
| "OperatingProfit": 15689, | |
| "UnitSalesMonthlyChange": 770, | |
| "SalesValueMonthlyChange": 54950, | |
| "DistributionMonthlyChange": 1.24, | |
| "CostofSalesMonthlyChange": 139.61, | |
| "PriceMonthlyChange": -1.74, | |
| "GrossProfitMonthlyChange": 54810, | |
| "IndirectCostsMonthlyChange": 51173, | |
| "OperatingProfitMonthlyChange": 3637.2 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 966, | |
| "SalesValue": 67393, | |
| "Distribution": 13.5, | |
| "CostofSales": 171.22, | |
| "Price": 69.77, | |
| "GrossProfit": 67222, | |
| "IndirectCosts": 62761, | |
| "OperatingProfit": 4460.4, | |
| "UnitSalesMonthlyChange": 253, | |
| "SalesValueMonthlyChange": 15654, | |
| "DistributionMonthlyChange": 2.72, | |
| "CostofSalesMonthlyChange": 39.77, | |
| "PriceMonthlyChange": -2.8, | |
| "GrossProfitMonthlyChange": 15614, | |
| "IndirectCostsMonthlyChange": 14578, | |
| "OperatingProfitMonthlyChange": 1036.1 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Beta 8 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 2512, | |
| "SalesValue": 271027, | |
| "Distribution": 41.59, | |
| "CostofSales": 688.57, | |
| "Price": 107.89, | |
| "GrossProfit": 2.7034e+05, | |
| "IndirectCosts": 2.524e+05, | |
| "OperatingProfit": 17938, | |
| "UnitSalesMonthlyChange": -198, | |
| "SalesValueMonthlyChange": -25590, | |
| "DistributionMonthlyChange": 1.68, | |
| "CostofSalesMonthlyChange": -65.02, | |
| "PriceMonthlyChange": -1.56, | |
| "GrossProfitMonthlyChange": -25525, | |
| "IndirectCostsMonthlyChange": -23831, | |
| "OperatingProfitMonthlyChange": -1694.3 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Beta 12 Pack Deluxe", | |
| "PriceTier": "Premium", | |
| "UnitSales": 286, | |
| "SalesValue": 35818, | |
| "Distribution": 5.51, | |
| "CostofSales": 91, | |
| "Price": 125.24, | |
| "GrossProfit": 35727, | |
| "IndirectCosts": 33356, | |
| "OperatingProfit": 2371.1, | |
| "UnitSalesMonthlyChange": -16, | |
| "SalesValueMonthlyChange": -2574, | |
| "DistributionMonthlyChange": 0, | |
| "CostofSalesMonthlyChange": -6.54, | |
| "PriceMonthlyChange": -1.89, | |
| "GrossProfitMonthlyChange": -2567.5, | |
| "IndirectCostsMonthlyChange": -2397.6, | |
| "OperatingProfitMonthlyChange": -169.82 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Beta 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1289, | |
| "SalesValue": 165467, | |
| "Distribution": 23.74, | |
| "CostofSales": 420.38, | |
| "Price": 128.37, | |
| "GrossProfit": 1.6505e+05, | |
| "IndirectCosts": 1.5409e+05, | |
| "OperatingProfit": 10952, | |
| "UnitSalesMonthlyChange": 274, | |
| "SalesValueMonthlyChange": 34920, | |
| "DistributionMonthlyChange": 5.52, | |
| "CostofSalesMonthlyChange": 88.71, | |
| "PriceMonthlyChange": -0.25, | |
| "GrossProfitMonthlyChange": 34831, | |
| "IndirectCostsMonthlyChange": 32519, | |
| "OperatingProfitMonthlyChange": 2311.8 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Beta 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 7523, | |
| "SalesValue": 785495, | |
| "Distribution": 48.31, | |
| "CostofSales": 1995.6, | |
| "Price": 104.41, | |
| "GrossProfit": 7.835e+05, | |
| "IndirectCosts": 7.3151e+05, | |
| "OperatingProfit": 51990, | |
| "UnitSalesMonthlyChange": 2299, | |
| "SalesValueMonthlyChange": 228634, | |
| "DistributionMonthlyChange": 7.79, | |
| "CostofSalesMonthlyChange": 580.87, | |
| "PriceMonthlyChange": -2.19, | |
| "GrossProfitMonthlyChange": 2.2805e+05, | |
| "IndirectCostsMonthlyChange": 2.1292e+05, | |
| "OperatingProfitMonthlyChange": 15133 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Beta 18 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 3257, | |
| "SalesValue": 329140, | |
| "Distribution": 29.54, | |
| "CostofSales": 836.21, | |
| "Price": 101.06, | |
| "GrossProfit": 3.283e+05, | |
| "IndirectCosts": 3.0652e+05, | |
| "OperatingProfit": 21785, | |
| "UnitSalesMonthlyChange": -517, | |
| "SalesValueMonthlyChange": -36675, | |
| "DistributionMonthlyChange": 3.29, | |
| "CostofSalesMonthlyChange": -93.18, | |
| "PriceMonthlyChange": 4.13, | |
| "GrossProfitMonthlyChange": -36582, | |
| "IndirectCostsMonthlyChange": -34154, | |
| "OperatingProfitMonthlyChange": -2427.4 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 60, | |
| "PackType": "Standard", | |
| "SKU": "Beta 60 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 192, | |
| "SalesValue": 24506, | |
| "Distribution": 3.26, | |
| "CostofSales": 62.26, | |
| "Price": 127.64, | |
| "GrossProfit": 24444, | |
| "IndirectCosts": 22822, | |
| "OperatingProfit": 1621.6, | |
| "UnitSalesMonthlyChange": 17, | |
| "SalesValueMonthlyChange": 2188, | |
| "DistributionMonthlyChange": 0.57, | |
| "CostofSalesMonthlyChange": 5.56, | |
| "PriceMonthlyChange": 0.11, | |
| "GrossProfitMonthlyChange": 2182.4, | |
| "IndirectCostsMonthlyChange": 2037.8, | |
| "OperatingProfitMonthlyChange": 144.63 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Stark Ind", | |
| "Brand": "Omega", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omega 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1366, | |
| "SalesValue": 86866, | |
| "Distribution": 29.5, | |
| "CostofSales": 220.69, | |
| "Price": 63.59, | |
| "GrossProfit": 86645, | |
| "IndirectCosts": 80895, | |
| "OperatingProfit": 5749.8, | |
| "UnitSalesMonthlyChange": 44, | |
| "SalesValueMonthlyChange": 4137, | |
| "DistributionMonthlyChange": 3.68, | |
| "CostofSalesMonthlyChange": 10.51, | |
| "PriceMonthlyChange": 1.01, | |
| "GrossProfitMonthlyChange": 4126.5, | |
| "IndirectCostsMonthlyChange": 3852.7, | |
| "OperatingProfitMonthlyChange": 273.81 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 12736, | |
| "SalesValue": 783782, | |
| "Distribution": 36.27, | |
| "CostofSales": 1991.3, | |
| "Price": 61.54, | |
| "GrossProfit": 7.8179e+05, | |
| "IndirectCosts": 7.2991e+05, | |
| "OperatingProfit": 51876, | |
| "UnitSalesMonthlyChange": 12158, | |
| "SalesValueMonthlyChange": 732777, | |
| "DistributionMonthlyChange": 21.87, | |
| "CostofSalesMonthlyChange": 1861.7, | |
| "PriceMonthlyChange": -26.7, | |
| "GrossProfitMonthlyChange": 7.3092e+05, | |
| "IndirectCostsMonthlyChange": 6.8242e+05, | |
| "OperatingProfitMonthlyChange": 48500 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 5468, | |
| "SalesValue": 405785, | |
| "Distribution": 42.36, | |
| "CostofSales": 1030.9, | |
| "Price": 74.21, | |
| "GrossProfit": 4.0475e+05, | |
| "IndirectCosts": 3.779e+05, | |
| "OperatingProfit": 26858, | |
| "UnitSalesMonthlyChange": -4359, | |
| "SalesValueMonthlyChange": -211601, | |
| "DistributionMonthlyChange": 1.63, | |
| "CostofSalesMonthlyChange": -537.59, | |
| "PriceMonthlyChange": 11.38, | |
| "GrossProfitMonthlyChange": -2.1106e+05, | |
| "IndirectCostsMonthlyChange": -1.9706e+05, | |
| "OperatingProfitMonthlyChange": -14006 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2578, | |
| "SalesValue": 170763, | |
| "Distribution": 30.88, | |
| "CostofSales": 433.84, | |
| "Price": 66.24, | |
| "GrossProfit": 1.7033e+05, | |
| "IndirectCosts": 1.5903e+05, | |
| "OperatingProfit": 11302, | |
| "UnitSalesMonthlyChange": -11428, | |
| "SalesValueMonthlyChange": -631886, | |
| "DistributionMonthlyChange": 1.7, | |
| "CostofSalesMonthlyChange": -1605.4, | |
| "PriceMonthlyChange": 8.93, | |
| "GrossProfitMonthlyChange": -6.3028e+05, | |
| "IndirectCostsMonthlyChange": -5.8846e+05, | |
| "OperatingProfitMonthlyChange": -41823 | |
| }, | |
| { | |
| "Date": "01/04/2012", | |
| "Month": "Apr-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Wayne Ent", | |
| "Brand": "Pi", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Pi 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 478, | |
| "SalesValue": 36667, | |
| "Distribution": 11.93, | |
| "CostofSales": 93.16, | |
| "Price": 76.71, | |
| "GrossProfit": 36574, | |
| "IndirectCosts": 34147, | |
| "OperatingProfit": 2427.3, | |
| "UnitSalesMonthlyChange": 48, | |
| "SalesValueMonthlyChange": 1679, | |
| "DistributionMonthlyChange": 0.95, | |
| "CostofSalesMonthlyChange": 4.27, | |
| "PriceMonthlyChange": -4.66, | |
| "GrossProfitMonthlyChange": 1674.7, | |
| "IndirectCostsMonthlyChange": 1562.9, | |
| "OperatingProfitMonthlyChange": 111.87 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Delta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Delta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1897, | |
| "SalesValue": 103838, | |
| "Distribution": 96.24, | |
| "CostofSales": 263.81, | |
| "Price": 54.74, | |
| "GrossProfit": 1.0357e+05, | |
| "IndirectCosts": 96702, | |
| "OperatingProfit": 6872.4, | |
| "UnitSalesMonthlyChange": -183, | |
| "SalesValueMonthlyChange": -13688, | |
| "DistributionMonthlyChange": -2.84, | |
| "CostofSalesMonthlyChange": -34.78, | |
| "PriceMonthlyChange": -1.76, | |
| "GrossProfitMonthlyChange": -13653, | |
| "IndirectCostsMonthlyChange": -12747, | |
| "OperatingProfitMonthlyChange": -906.16 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Eta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Eta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 619, | |
| "SalesValue": 28985, | |
| "Distribution": 14.61, | |
| "CostofSales": 73.64, | |
| "Price": 46.83, | |
| "GrossProfit": 28911, | |
| "IndirectCosts": 26993, | |
| "OperatingProfit": 1918.1, | |
| "UnitSalesMonthlyChange": -170, | |
| "SalesValueMonthlyChange": -8184, | |
| "DistributionMonthlyChange": 0.28, | |
| "CostofSalesMonthlyChange": -20.79, | |
| "PriceMonthlyChange": -0.28, | |
| "GrossProfitMonthlyChange": -8163.2, | |
| "IndirectCostsMonthlyChange": -7621.5, | |
| "OperatingProfitMonthlyChange": -541.68 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 275, | |
| "SalesValue": 23462, | |
| "Distribution": 30.92, | |
| "CostofSales": 59.61, | |
| "Price": 85.32, | |
| "GrossProfit": 23402, | |
| "IndirectCosts": 21849, | |
| "OperatingProfit": 1553.1, | |
| "UnitSalesMonthlyChange": -99, | |
| "SalesValueMonthlyChange": -7866, | |
| "DistributionMonthlyChange": -1.45, | |
| "CostofSalesMonthlyChange": -19.98, | |
| "PriceMonthlyChange": 1.56, | |
| "GrossProfitMonthlyChange": -7846, | |
| "IndirectCostsMonthlyChange": -7325.4, | |
| "OperatingProfitMonthlyChange": -520.63 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Omicron 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 281, | |
| "SalesValue": 24293, | |
| "Distribution": 40.29, | |
| "CostofSales": 61.72, | |
| "Price": 86.45, | |
| "GrossProfit": 24231, | |
| "IndirectCosts": 22624, | |
| "OperatingProfit": 1607.5, | |
| "UnitSalesMonthlyChange": -203, | |
| "SalesValueMonthlyChange": -15541, | |
| "DistributionMonthlyChange": -13.35, | |
| "CostofSalesMonthlyChange": -39.48, | |
| "PriceMonthlyChange": 4.15, | |
| "GrossProfitMonthlyChange": -15502, | |
| "IndirectCostsMonthlyChange": -14473, | |
| "OperatingProfitMonthlyChange": -1029 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Omicron 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2316, | |
| "SalesValue": 203767, | |
| "Distribution": 98.56, | |
| "CostofSales": 517.69, | |
| "Price": 87.98, | |
| "GrossProfit": 2.0325e+05, | |
| "IndirectCosts": 1.8976e+05, | |
| "OperatingProfit": 13487, | |
| "UnitSalesMonthlyChange": -1169, | |
| "SalesValueMonthlyChange": -98081, | |
| "DistributionMonthlyChange": -0.65, | |
| "CostofSalesMonthlyChange": -249.19, | |
| "PriceMonthlyChange": 1.37, | |
| "GrossProfitMonthlyChange": -97832, | |
| "IndirectCostsMonthlyChange": -91340, | |
| "OperatingProfitMonthlyChange": -6491.4 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2786, | |
| "SalesValue": 200819, | |
| "Distribution": 83.78, | |
| "CostofSales": 510.2, | |
| "Price": 72.08, | |
| "GrossProfit": 2.0031e+05, | |
| "IndirectCosts": 1.8702e+05, | |
| "OperatingProfit": 13291, | |
| "UnitSalesMonthlyChange": -3310, | |
| "SalesValueMonthlyChange": -232370, | |
| "DistributionMonthlyChange": -16.1, | |
| "CostofSalesMonthlyChange": -590.36, | |
| "PriceMonthlyChange": 1.02, | |
| "GrossProfitMonthlyChange": -2.3178e+05, | |
| "IndirectCostsMonthlyChange": -2.164e+05, | |
| "OperatingProfitMonthlyChange": -15381 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 14206, | |
| "SalesValue": 871712, | |
| "Distribution": 98.37, | |
| "CostofSales": 2214.7, | |
| "Price": 61.36, | |
| "GrossProfit": 8.695e+05, | |
| "IndirectCosts": 8.118e+05, | |
| "OperatingProfit": 57696, | |
| "UnitSalesMonthlyChange": -4596, | |
| "SalesValueMonthlyChange": -270768, | |
| "DistributionMonthlyChange": -1.6, | |
| "CostofSalesMonthlyChange": -687.91, | |
| "PriceMonthlyChange": 0.6, | |
| "GrossProfitMonthlyChange": -2.7008e+05, | |
| "IndirectCostsMonthlyChange": -2.5216e+05, | |
| "OperatingProfitMonthlyChange": -17922 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Sigma 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 536, | |
| "SalesValue": 87182, | |
| "Distribution": 93.63, | |
| "CostofSales": 221.5, | |
| "Price": 162.65, | |
| "GrossProfit": 86961, | |
| "IndirectCosts": 81191, | |
| "OperatingProfit": 5770, | |
| "UnitSalesMonthlyChange": -407, | |
| "SalesValueMonthlyChange": -59461, | |
| "DistributionMonthlyChange": -3.15, | |
| "CostofSalesMonthlyChange": -151.06, | |
| "PriceMonthlyChange": 7.14, | |
| "GrossProfitMonthlyChange": -59310, | |
| "IndirectCostsMonthlyChange": -55374, | |
| "OperatingProfitMonthlyChange": -3936 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Sigma 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 856, | |
| "SalesValue": 125984, | |
| "Distribution": 95.81, | |
| "CostofSales": 320.08, | |
| "Price": 147.18, | |
| "GrossProfit": 1.2566e+05, | |
| "IndirectCosts": 1.1733e+05, | |
| "OperatingProfit": 8338.8, | |
| "UnitSalesMonthlyChange": -538, | |
| "SalesValueMonthlyChange": -74042, | |
| "DistributionMonthlyChange": -1.47, | |
| "CostofSalesMonthlyChange": -188.11, | |
| "PriceMonthlyChange": 3.69, | |
| "GrossProfitMonthlyChange": -73854, | |
| "IndirectCostsMonthlyChange": -68954, | |
| "OperatingProfitMonthlyChange": -4900.3 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Tau", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Tau 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 694, | |
| "SalesValue": 50559, | |
| "Distribution": 92.4, | |
| "CostofSales": 128.45, | |
| "Price": 72.85, | |
| "GrossProfit": 50431, | |
| "IndirectCosts": 47084, | |
| "OperatingProfit": 3346.4, | |
| "UnitSalesMonthlyChange": -141, | |
| "SalesValueMonthlyChange": -9819, | |
| "DistributionMonthlyChange": -2.89, | |
| "CostofSalesMonthlyChange": -24.95, | |
| "PriceMonthlyChange": 0.54, | |
| "GrossProfitMonthlyChange": -9794, | |
| "IndirectCostsMonthlyChange": -9144.2, | |
| "OperatingProfitMonthlyChange": -649.89 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Epsilon", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Epsilon 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 572, | |
| "SalesValue": 30871, | |
| "Distribution": 48.41, | |
| "CostofSales": 78.43, | |
| "Price": 53.97, | |
| "GrossProfit": 30793, | |
| "IndirectCosts": 28749, | |
| "OperatingProfit": 2043.1, | |
| "UnitSalesMonthlyChange": -219, | |
| "SalesValueMonthlyChange": -12315, | |
| "DistributionMonthlyChange": 3.93, | |
| "CostofSalesMonthlyChange": -31.29, | |
| "PriceMonthlyChange": -0.63, | |
| "GrossProfitMonthlyChange": -12284, | |
| "IndirectCostsMonthlyChange": -11468, | |
| "OperatingProfitMonthlyChange": -815.66 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Iota 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 443, | |
| "SalesValue": 43546, | |
| "Distribution": 94.18, | |
| "CostofSales": 110.63, | |
| "Price": 98.3, | |
| "GrossProfit": 43435, | |
| "IndirectCosts": 40553, | |
| "OperatingProfit": 2882.6, | |
| "UnitSalesMonthlyChange": -131, | |
| "SalesValueMonthlyChange": -12711, | |
| "DistributionMonthlyChange": 0.3, | |
| "CostofSalesMonthlyChange": -32.3, | |
| "PriceMonthlyChange": 0.29, | |
| "GrossProfitMonthlyChange": -12679, | |
| "IndirectCostsMonthlyChange": -11837, | |
| "OperatingProfitMonthlyChange": -841.3 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Iota 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1073, | |
| "SalesValue": 94771, | |
| "Distribution": 97.11, | |
| "CostofSales": 240.77, | |
| "Price": 88.32, | |
| "GrossProfit": 94530, | |
| "IndirectCosts": 88257, | |
| "OperatingProfit": 6273, | |
| "UnitSalesMonthlyChange": -382, | |
| "SalesValueMonthlyChange": -30275, | |
| "DistributionMonthlyChange": 0.43, | |
| "CostofSalesMonthlyChange": -76.92, | |
| "PriceMonthlyChange": 2.38, | |
| "GrossProfitMonthlyChange": -30198, | |
| "IndirectCostsMonthlyChange": -28195, | |
| "OperatingProfitMonthlyChange": -2003.5 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 8 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 816, | |
| "SalesValue": 49801, | |
| "Distribution": 72.08, | |
| "CostofSales": 126.53, | |
| "Price": 61.03, | |
| "GrossProfit": 49674, | |
| "IndirectCosts": 46378, | |
| "OperatingProfit": 3296, | |
| "UnitSalesMonthlyChange": -175, | |
| "SalesValueMonthlyChange": -10420, | |
| "DistributionMonthlyChange": -2.01, | |
| "CostofSalesMonthlyChange": -26.47, | |
| "PriceMonthlyChange": 0.26, | |
| "GrossProfitMonthlyChange": -10394, | |
| "IndirectCostsMonthlyChange": -9703.5, | |
| "OperatingProfitMonthlyChange": -690.05 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 2742, | |
| "SalesValue": 154216, | |
| "Distribution": 97.96, | |
| "CostofSales": 391.8, | |
| "Price": 56.24, | |
| "GrossProfit": 1.5382e+05, | |
| "IndirectCosts": 1.4362e+05, | |
| "OperatingProfit": 10207, | |
| "UnitSalesMonthlyChange": -1108, | |
| "SalesValueMonthlyChange": -60927, | |
| "DistributionMonthlyChange": -0.35, | |
| "CostofSalesMonthlyChange": -154.79, | |
| "PriceMonthlyChange": 0.36, | |
| "GrossProfitMonthlyChange": -60772, | |
| "IndirectCostsMonthlyChange": -56739, | |
| "OperatingProfitMonthlyChange": -4033.2 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Mu", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Mu 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 179, | |
| "SalesValue": 27168, | |
| "Distribution": 48.86, | |
| "CostofSales": 69.02, | |
| "Price": 151.78, | |
| "GrossProfit": 27099, | |
| "IndirectCosts": 25301, | |
| "OperatingProfit": 1798.2, | |
| "UnitSalesMonthlyChange": -104, | |
| "SalesValueMonthlyChange": -15824, | |
| "DistributionMonthlyChange": -11.55, | |
| "CostofSalesMonthlyChange": -40.2, | |
| "PriceMonthlyChange": -0.14, | |
| "GrossProfitMonthlyChange": -15784, | |
| "IndirectCostsMonthlyChange": -14736, | |
| "OperatingProfitMonthlyChange": -1047.5 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 6, | |
| "PackType": "Standard", | |
| "SKU": "Theta 6 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 171, | |
| "SalesValue": 17472, | |
| "Distribution": 18.09, | |
| "CostofSales": 44.39, | |
| "Price": 102.18, | |
| "GrossProfit": 17428, | |
| "IndirectCosts": 16271, | |
| "OperatingProfit": 1156.4, | |
| "UnitSalesMonthlyChange": -20, | |
| "SalesValueMonthlyChange": -1969, | |
| "DistributionMonthlyChange": -0.52, | |
| "CostofSalesMonthlyChange": -5, | |
| "PriceMonthlyChange": 0.39, | |
| "GrossProfitMonthlyChange": -1964, | |
| "IndirectCostsMonthlyChange": -1833.9, | |
| "OperatingProfitMonthlyChange": -130.14 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Theta 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 580, | |
| "SalesValue": 53165, | |
| "Distribution": 98.13, | |
| "CostofSales": 135.07, | |
| "Price": 91.66, | |
| "GrossProfit": 53030, | |
| "IndirectCosts": 49511, | |
| "OperatingProfit": 3519.1, | |
| "UnitSalesMonthlyChange": -248, | |
| "SalesValueMonthlyChange": -21869, | |
| "DistributionMonthlyChange": -1.15, | |
| "CostofSalesMonthlyChange": -55.56, | |
| "PriceMonthlyChange": 1.04, | |
| "GrossProfitMonthlyChange": -21813, | |
| "IndirectCostsMonthlyChange": -20366, | |
| "OperatingProfitMonthlyChange": -1447.7 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Theta 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 510, | |
| "SalesValue": 43945, | |
| "Distribution": 69.58, | |
| "CostofSales": 111.65, | |
| "Price": 86.17, | |
| "GrossProfit": 43833, | |
| "IndirectCosts": 40925, | |
| "OperatingProfit": 2908.4, | |
| "UnitSalesMonthlyChange": -146, | |
| "SalesValueMonthlyChange": -14367, | |
| "DistributionMonthlyChange": 6.95, | |
| "CostofSalesMonthlyChange": -36.5, | |
| "PriceMonthlyChange": -2.72, | |
| "GrossProfitMonthlyChange": -14330, | |
| "IndirectCostsMonthlyChange": -13380, | |
| "OperatingProfitMonthlyChange": -950.92 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Theta 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1639, | |
| "SalesValue": 151554, | |
| "Distribution": 97.91, | |
| "CostofSales": 385.04, | |
| "Price": 92.47, | |
| "GrossProfit": 1.5117e+05, | |
| "IndirectCosts": 1.4114e+05, | |
| "OperatingProfit": 10031, | |
| "UnitSalesMonthlyChange": -792, | |
| "SalesValueMonthlyChange": -69926, | |
| "DistributionMonthlyChange": -1, | |
| "CostofSalesMonthlyChange": -177.65, | |
| "PriceMonthlyChange": 1.36, | |
| "GrossProfitMonthlyChange": -69748, | |
| "IndirectCostsMonthlyChange": -65120, | |
| "OperatingProfitMonthlyChange": -4627.9 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Theta 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 5251, | |
| "SalesValue": 385707, | |
| "Distribution": 99.46, | |
| "CostofSales": 979.93, | |
| "Price": 73.45, | |
| "GrossProfit": 3.8473e+05, | |
| "IndirectCosts": 3.592e+05, | |
| "OperatingProfit": 25529, | |
| "UnitSalesMonthlyChange": 434, | |
| "SalesValueMonthlyChange": 29531, | |
| "DistributionMonthlyChange": -0.44, | |
| "CostofSalesMonthlyChange": 75.03, | |
| "PriceMonthlyChange": -0.49, | |
| "GrossProfitMonthlyChange": 29456, | |
| "IndirectCostsMonthlyChange": 27501, | |
| "OperatingProfitMonthlyChange": 1954.8 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Theta 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 22942, | |
| "SalesValue": 1406545, | |
| "Distribution": 99.74, | |
| "CostofSales": 3573.5, | |
| "Price": 61.31, | |
| "GrossProfit": 1.403e+06, | |
| "IndirectCosts": 1.3099e+06, | |
| "OperatingProfit": 93096, | |
| "UnitSalesMonthlyChange": -29061, | |
| "SalesValueMonthlyChange": -1642116, | |
| "DistributionMonthlyChange": -0.11, | |
| "CostofSalesMonthlyChange": -4172, | |
| "PriceMonthlyChange": 2.69, | |
| "GrossProfitMonthlyChange": -1.6379e+06, | |
| "IndirectCostsMonthlyChange": -1.5293e+06, | |
| "OperatingProfitMonthlyChange": -1.0869e+05 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "LexCorp", | |
| "Brand": "Gamma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Gamma 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1667, | |
| "SalesValue": 105475, | |
| "Distribution": 97.4, | |
| "CostofSales": 267.97, | |
| "Price": 63.27, | |
| "GrossProfit": 1.0521e+05, | |
| "IndirectCosts": 98226, | |
| "OperatingProfit": 6981.5, | |
| "UnitSalesMonthlyChange": -1068, | |
| "SalesValueMonthlyChange": -59312, | |
| "DistributionMonthlyChange": -2.06, | |
| "CostofSalesMonthlyChange": -150.69, | |
| "PriceMonthlyChange": 3.02, | |
| "GrossProfitMonthlyChange": -59161, | |
| "IndirectCostsMonthlyChange": -55236, | |
| "OperatingProfitMonthlyChange": -3925.3 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 719, | |
| "SalesValue": 60470, | |
| "Distribution": 60.19, | |
| "CostofSales": 153.63, | |
| "Price": 84.1, | |
| "GrossProfit": 60316, | |
| "IndirectCosts": 56314, | |
| "OperatingProfit": 4002.6, | |
| "UnitSalesMonthlyChange": -284, | |
| "SalesValueMonthlyChange": -21304, | |
| "DistributionMonthlyChange": -2.96, | |
| "CostofSalesMonthlyChange": -54.13, | |
| "PriceMonthlyChange": 2.57, | |
| "GrossProfitMonthlyChange": -21250, | |
| "IndirectCostsMonthlyChange": -19840, | |
| "OperatingProfitMonthlyChange": -1409.9 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2291, | |
| "SalesValue": 164794, | |
| "Distribution": 94.82, | |
| "CostofSales": 418.67, | |
| "Price": 71.93, | |
| "GrossProfit": 1.6438e+05, | |
| "IndirectCosts": 1.5347e+05, | |
| "OperatingProfit": 10907, | |
| "UnitSalesMonthlyChange": -356, | |
| "SalesValueMonthlyChange": -24656, | |
| "DistributionMonthlyChange": 2.64, | |
| "CostofSalesMonthlyChange": -62.65, | |
| "PriceMonthlyChange": 0.36, | |
| "GrossProfitMonthlyChange": -24593, | |
| "IndirectCostsMonthlyChange": -22961, | |
| "OperatingProfitMonthlyChange": -1632.1 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Beta 8 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 2042, | |
| "SalesValue": 215839, | |
| "Distribution": 99.55, | |
| "CostofSales": 548.36, | |
| "Price": 105.7, | |
| "GrossProfit": 2.1529e+05, | |
| "IndirectCosts": 2.01e+05, | |
| "OperatingProfit": 14286, | |
| "UnitSalesMonthlyChange": 652, | |
| "SalesValueMonthlyChange": 56895, | |
| "DistributionMonthlyChange": -0.26, | |
| "CostofSalesMonthlyChange": 144.55, | |
| "PriceMonthlyChange": -8.65, | |
| "GrossProfitMonthlyChange": 56750, | |
| "IndirectCostsMonthlyChange": 52985, | |
| "OperatingProfitMonthlyChange": 3765.7 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Beta 12 Pack Deluxe", | |
| "PriceTier": "Premium", | |
| "UnitSales": 351, | |
| "SalesValue": 41325, | |
| "Distribution": 46.32, | |
| "CostofSales": 104.99, | |
| "Price": 117.74, | |
| "GrossProfit": 41220, | |
| "IndirectCosts": 38485, | |
| "OperatingProfit": 2735.2, | |
| "UnitSalesMonthlyChange": -117, | |
| "SalesValueMonthlyChange": -13875, | |
| "DistributionMonthlyChange": 4.44, | |
| "CostofSalesMonthlyChange": -35.25, | |
| "PriceMonthlyChange": -0.21, | |
| "GrossProfitMonthlyChange": -13840, | |
| "IndirectCostsMonthlyChange": -12921, | |
| "OperatingProfitMonthlyChange": -918.36 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Beta 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 2227, | |
| "SalesValue": 258790, | |
| "Distribution": 94.83, | |
| "CostofSales": 657.48, | |
| "Price": 116.21, | |
| "GrossProfit": 2.5813e+05, | |
| "IndirectCosts": 2.41e+05, | |
| "OperatingProfit": 17129, | |
| "UnitSalesMonthlyChange": 168, | |
| "SalesValueMonthlyChange": 15839, | |
| "DistributionMonthlyChange": 2.97, | |
| "CostofSalesMonthlyChange": 40.24, | |
| "PriceMonthlyChange": -1.78, | |
| "GrossProfitMonthlyChange": 15799, | |
| "IndirectCostsMonthlyChange": 14750, | |
| "OperatingProfitMonthlyChange": 1049.1 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Beta 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 3944, | |
| "SalesValue": 410219, | |
| "Distribution": 99.79, | |
| "CostofSales": 1042.2, | |
| "Price": 104.01, | |
| "GrossProfit": 4.0918e+05, | |
| "IndirectCosts": 3.8203e+05, | |
| "OperatingProfit": 27152, | |
| "UnitSalesMonthlyChange": -3821, | |
| "SalesValueMonthlyChange": -354926, | |
| "DistributionMonthlyChange": -0.21, | |
| "CostofSalesMonthlyChange": -901.72, | |
| "PriceMonthlyChange": 5.47, | |
| "GrossProfitMonthlyChange": -3.5402e+05, | |
| "IndirectCostsMonthlyChange": -3.3053e+05, | |
| "OperatingProfitMonthlyChange": -23491 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Beta 18 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 5215, | |
| "SalesValue": 489862, | |
| "Distribution": 96.35, | |
| "CostofSales": 1244.5, | |
| "Price": 93.93, | |
| "GrossProfit": 4.8862e+05, | |
| "IndirectCosts": 4.5619e+05, | |
| "OperatingProfit": 32423, | |
| "UnitSalesMonthlyChange": -1662, | |
| "SalesValueMonthlyChange": -148106, | |
| "DistributionMonthlyChange": 0.26, | |
| "CostofSalesMonthlyChange": -376.28, | |
| "PriceMonthlyChange": 1.16, | |
| "GrossProfitMonthlyChange": -1.4773e+05, | |
| "IndirectCostsMonthlyChange": -1.3793e+05, | |
| "OperatingProfitMonthlyChange": -9802.4 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 60, | |
| "PackType": "Standard", | |
| "SKU": "Beta 60 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 571, | |
| "SalesValue": 58746, | |
| "Distribution": 31.76, | |
| "CostofSales": 149.25, | |
| "Price": 102.88, | |
| "GrossProfit": 58597, | |
| "IndirectCosts": 54708, | |
| "OperatingProfit": 3888.3, | |
| "UnitSalesMonthlyChange": -241, | |
| "SalesValueMonthlyChange": -24939, | |
| "DistributionMonthlyChange": -0.51, | |
| "CostofSalesMonthlyChange": -63.36, | |
| "PriceMonthlyChange": -0.18, | |
| "GrossProfitMonthlyChange": -24876, | |
| "IndirectCostsMonthlyChange": -23225, | |
| "OperatingProfitMonthlyChange": -1650.7 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Stark Ind", | |
| "Brand": "Omega", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omega 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1337, | |
| "SalesValue": 77903, | |
| "Distribution": 80.84, | |
| "CostofSales": 197.92, | |
| "Price": 58.27, | |
| "GrossProfit": 77705, | |
| "IndirectCosts": 72549, | |
| "OperatingProfit": 5156.4, | |
| "UnitSalesMonthlyChange": 429, | |
| "SalesValueMonthlyChange": 21711, | |
| "DistributionMonthlyChange": -12.95, | |
| "CostofSalesMonthlyChange": 55.16, | |
| "PriceMonthlyChange": -3.62, | |
| "GrossProfitMonthlyChange": 21656, | |
| "IndirectCostsMonthlyChange": 20219, | |
| "OperatingProfitMonthlyChange": 1437 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 947, | |
| "SalesValue": 73923, | |
| "Distribution": 95.66, | |
| "CostofSales": 187.81, | |
| "Price": 78.06, | |
| "GrossProfit": 73735, | |
| "IndirectCosts": 68842, | |
| "OperatingProfit": 4892.8, | |
| "UnitSalesMonthlyChange": -266, | |
| "SalesValueMonthlyChange": -22050, | |
| "DistributionMonthlyChange": -1.64, | |
| "CostofSalesMonthlyChange": -56.02, | |
| "PriceMonthlyChange": -1.06, | |
| "GrossProfitMonthlyChange": -21994, | |
| "IndirectCostsMonthlyChange": -20535, | |
| "OperatingProfitMonthlyChange": -1459.4 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2790, | |
| "SalesValue": 196741, | |
| "Distribution": 98.36, | |
| "CostofSales": 499.84, | |
| "Price": 70.52, | |
| "GrossProfit": 1.9624e+05, | |
| "IndirectCosts": 1.8322e+05, | |
| "OperatingProfit": 13022, | |
| "UnitSalesMonthlyChange": -494, | |
| "SalesValueMonthlyChange": -31899, | |
| "DistributionMonthlyChange": -1.05, | |
| "CostofSalesMonthlyChange": -81.04, | |
| "PriceMonthlyChange": 0.9, | |
| "GrossProfitMonthlyChange": -31818, | |
| "IndirectCostsMonthlyChange": -29706, | |
| "OperatingProfitMonthlyChange": -2111.9 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 4911, | |
| "SalesValue": 310874, | |
| "Distribution": 94.82, | |
| "CostofSales": 789.81, | |
| "Price": 63.3, | |
| "GrossProfit": 3.1008e+05, | |
| "IndirectCosts": 2.8951e+05, | |
| "OperatingProfit": 20576, | |
| "UnitSalesMonthlyChange": -4339, | |
| "SalesValueMonthlyChange": -239348, | |
| "DistributionMonthlyChange": -3.36, | |
| "CostofSalesMonthlyChange": -608.08, | |
| "PriceMonthlyChange": 3.82, | |
| "GrossProfitMonthlyChange": -2.3874e+05, | |
| "IndirectCostsMonthlyChange": -2.229e+05, | |
| "OperatingProfitMonthlyChange": -15842 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Wayne Ent", | |
| "Brand": "Pi", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Pi 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 353, | |
| "SalesValue": 29722, | |
| "Distribution": 66.29, | |
| "CostofSales": 75.51, | |
| "Price": 84.2, | |
| "GrossProfit": 29646, | |
| "IndirectCosts": 27679, | |
| "OperatingProfit": 1967.6, | |
| "UnitSalesMonthlyChange": -195, | |
| "SalesValueMonthlyChange": -12320, | |
| "DistributionMonthlyChange": -0.64, | |
| "CostofSalesMonthlyChange": -31.3, | |
| "PriceMonthlyChange": 7.48, | |
| "GrossProfitMonthlyChange": -12289, | |
| "IndirectCostsMonthlyChange": -11474, | |
| "OperatingProfitMonthlyChange": -815.06 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Delta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Delta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 809, | |
| "SalesValue": 46925, | |
| "Distribution": 18.14, | |
| "CostofSales": 119.22, | |
| "Price": 58, | |
| "GrossProfit": 46806, | |
| "IndirectCosts": 43700, | |
| "OperatingProfit": 3106, | |
| "UnitSalesMonthlyChange": -74, | |
| "SalesValueMonthlyChange": -5003, | |
| "DistributionMonthlyChange": -5.9, | |
| "CostofSalesMonthlyChange": -12.71, | |
| "PriceMonthlyChange": -0.81, | |
| "GrossProfitMonthlyChange": -4990.3, | |
| "IndirectCostsMonthlyChange": -4659, | |
| "OperatingProfitMonthlyChange": -331.32 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Eta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Eta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 565, | |
| "SalesValue": 26479, | |
| "Distribution": 3.65, | |
| "CostofSales": 67.27, | |
| "Price": 46.87, | |
| "GrossProfit": 26412, | |
| "IndirectCosts": 24659, | |
| "OperatingProfit": 1753, | |
| "UnitSalesMonthlyChange": -168, | |
| "SalesValueMonthlyChange": -8014, | |
| "DistributionMonthlyChange": -0.83, | |
| "CostofSalesMonthlyChange": -20.36, | |
| "PriceMonthlyChange": -0.19, | |
| "GrossProfitMonthlyChange": -7993.6, | |
| "IndirectCostsMonthlyChange": -7463.4, | |
| "OperatingProfitMonthlyChange": -530.24 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 4975, | |
| "SalesValue": 332055, | |
| "Distribution": 21.3, | |
| "CostofSales": 843.62, | |
| "Price": 66.74, | |
| "GrossProfit": 3.3121e+05, | |
| "IndirectCosts": 3.0923e+05, | |
| "OperatingProfit": 21978, | |
| "UnitSalesMonthlyChange": -42902, | |
| "SalesValueMonthlyChange": -2578762, | |
| "DistributionMonthlyChange": -27.4, | |
| "CostofSalesMonthlyChange": -6551.6, | |
| "PriceMonthlyChange": 5.94, | |
| "GrossProfitMonthlyChange": -2.5722e+06, | |
| "IndirectCostsMonthlyChange": -2.4015e+06, | |
| "OperatingProfitMonthlyChange": -1.7068e+05 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Omicron 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 332, | |
| "SalesValue": 31385, | |
| "Distribution": 7.1, | |
| "CostofSales": 79.73, | |
| "Price": 94.53, | |
| "GrossProfit": 31305, | |
| "IndirectCosts": 29228, | |
| "OperatingProfit": 2077.5, | |
| "UnitSalesMonthlyChange": -107, | |
| "SalesValueMonthlyChange": -6727, | |
| "DistributionMonthlyChange": -4.78, | |
| "CostofSalesMonthlyChange": -17.1, | |
| "PriceMonthlyChange": 7.71, | |
| "GrossProfitMonthlyChange": -6709.9, | |
| "IndirectCostsMonthlyChange": -6264.9, | |
| "OperatingProfitMonthlyChange": -445.05 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Omicron 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1913, | |
| "SalesValue": 178232, | |
| "Distribution": 29.05, | |
| "CostofSales": 452.82, | |
| "Price": 93.17, | |
| "GrossProfit": 1.7778e+05, | |
| "IndirectCosts": 1.6598e+05, | |
| "OperatingProfit": 11796, | |
| "UnitSalesMonthlyChange": -990, | |
| "SalesValueMonthlyChange": -81056, | |
| "DistributionMonthlyChange": -13.18, | |
| "CostofSalesMonthlyChange": -205.93, | |
| "PriceMonthlyChange": 3.85, | |
| "GrossProfitMonthlyChange": -80850, | |
| "IndirectCostsMonthlyChange": -75484, | |
| "OperatingProfitMonthlyChange": -5365.6 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 5437, | |
| "SalesValue": 403208, | |
| "Distribution": 32.18, | |
| "CostofSales": 1024.4, | |
| "Price": 74.16, | |
| "GrossProfit": 4.0218e+05, | |
| "IndirectCosts": 3.755e+05, | |
| "OperatingProfit": 26687, | |
| "UnitSalesMonthlyChange": -4264, | |
| "SalesValueMonthlyChange": -294857, | |
| "DistributionMonthlyChange": -15.71, | |
| "CostofSalesMonthlyChange": -749.11, | |
| "PriceMonthlyChange": 2.2, | |
| "GrossProfitMonthlyChange": -2.9411e+05, | |
| "IndirectCostsMonthlyChange": -2.7459e+05, | |
| "OperatingProfitMonthlyChange": -19517 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 8350, | |
| "SalesValue": 537947, | |
| "Distribution": 35.61, | |
| "CostofSales": 1366.7, | |
| "Price": 64.42, | |
| "GrossProfit": 5.3658e+05, | |
| "IndirectCosts": 5.0097e+05, | |
| "OperatingProfit": 35606, | |
| "UnitSalesMonthlyChange": -7798, | |
| "SalesValueMonthlyChange": -456154, | |
| "DistributionMonthlyChange": -13.92, | |
| "CostofSalesMonthlyChange": -1158.9, | |
| "PriceMonthlyChange": 2.86, | |
| "GrossProfitMonthlyChange": -4.55e+05, | |
| "IndirectCostsMonthlyChange": -4.248e+05, | |
| "OperatingProfitMonthlyChange": -30192 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Sigma 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 338, | |
| "SalesValue": 57282, | |
| "Distribution": 13.14, | |
| "CostofSales": 145.53, | |
| "Price": 169.47, | |
| "GrossProfit": 57136, | |
| "IndirectCosts": 53345, | |
| "OperatingProfit": 3791.4, | |
| "UnitSalesMonthlyChange": -276, | |
| "SalesValueMonthlyChange": -43247, | |
| "DistributionMonthlyChange": -7.32, | |
| "CostofSalesMonthlyChange": -109.88, | |
| "PriceMonthlyChange": 5.74, | |
| "GrossProfitMonthlyChange": -43137, | |
| "IndirectCostsMonthlyChange": -40275, | |
| "OperatingProfitMonthlyChange": -2862 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Sigma 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 799, | |
| "SalesValue": 124005, | |
| "Distribution": 21.92, | |
| "CostofSales": 315.05, | |
| "Price": 155.2, | |
| "GrossProfit": 1.2369e+05, | |
| "IndirectCosts": 1.1548e+05, | |
| "OperatingProfit": 8207.6, | |
| "UnitSalesMonthlyChange": -472, | |
| "SalesValueMonthlyChange": -64786, | |
| "DistributionMonthlyChange": -12.6, | |
| "CostofSalesMonthlyChange": -164.6, | |
| "PriceMonthlyChange": 6.66, | |
| "GrossProfitMonthlyChange": -64621, | |
| "IndirectCostsMonthlyChange": -60334, | |
| "OperatingProfitMonthlyChange": -4287.8 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Tau", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Tau 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 293, | |
| "SalesValue": 23635, | |
| "Distribution": 11.36, | |
| "CostofSales": 60.05, | |
| "Price": 80.67, | |
| "GrossProfit": 23575, | |
| "IndirectCosts": 22011, | |
| "OperatingProfit": 1564.2, | |
| "UnitSalesMonthlyChange": -43, | |
| "SalesValueMonthlyChange": -2988, | |
| "DistributionMonthlyChange": -3.99, | |
| "CostofSalesMonthlyChange": -7.59, | |
| "PriceMonthlyChange": 1.43, | |
| "GrossProfitMonthlyChange": -2980.4, | |
| "IndirectCostsMonthlyChange": -2782.1, | |
| "OperatingProfitMonthlyChange": -198.33 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Epsilon", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Epsilon 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 351, | |
| "SalesValue": 20206, | |
| "Distribution": 6.25, | |
| "CostofSales": 51.34, | |
| "Price": 57.57, | |
| "GrossProfit": 20155, | |
| "IndirectCosts": 18817, | |
| "OperatingProfit": 1337.2, | |
| "UnitSalesMonthlyChange": -103, | |
| "SalesValueMonthlyChange": -5767, | |
| "DistributionMonthlyChange": -1.33, | |
| "CostofSalesMonthlyChange": -14.65, | |
| "PriceMonthlyChange": 0.36, | |
| "GrossProfitMonthlyChange": -5752.4, | |
| "IndirectCostsMonthlyChange": -5370.8, | |
| "OperatingProfitMonthlyChange": -381.51 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Iota 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 273, | |
| "SalesValue": 27722, | |
| "Distribution": 11.09, | |
| "CostofSales": 70.43, | |
| "Price": 101.55, | |
| "GrossProfit": 27652, | |
| "IndirectCosts": 25817, | |
| "OperatingProfit": 1834.5, | |
| "UnitSalesMonthlyChange": -33, | |
| "SalesValueMonthlyChange": -3269, | |
| "DistributionMonthlyChange": -3.87, | |
| "CostofSalesMonthlyChange": -8.31, | |
| "PriceMonthlyChange": 0.27, | |
| "GrossProfitMonthlyChange": -3260.7, | |
| "IndirectCostsMonthlyChange": -3044.1, | |
| "OperatingProfitMonthlyChange": -216.55 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Iota 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 953, | |
| "SalesValue": 86864, | |
| "Distribution": 24.98, | |
| "CostofSales": 220.69, | |
| "Price": 91.15, | |
| "GrossProfit": 86643, | |
| "IndirectCosts": 80894, | |
| "OperatingProfit": 5749.5, | |
| "UnitSalesMonthlyChange": -152, | |
| "SalesValueMonthlyChange": -11790, | |
| "DistributionMonthlyChange": -8.46, | |
| "CostofSalesMonthlyChange": -29.95, | |
| "PriceMonthlyChange": 1.87, | |
| "GrossProfitMonthlyChange": -11760, | |
| "IndirectCostsMonthlyChange": -10980, | |
| "OperatingProfitMonthlyChange": -780.35 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 8 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 389, | |
| "SalesValue": 25159, | |
| "Distribution": 10.66, | |
| "CostofSales": 63.92, | |
| "Price": 64.68, | |
| "GrossProfit": 25095, | |
| "IndirectCosts": 23430, | |
| "OperatingProfit": 1665.6, | |
| "UnitSalesMonthlyChange": -142, | |
| "SalesValueMonthlyChange": -9341, | |
| "DistributionMonthlyChange": -3.1, | |
| "CostofSalesMonthlyChange": -23.73, | |
| "PriceMonthlyChange": -0.29, | |
| "GrossProfitMonthlyChange": -9317.3, | |
| "IndirectCostsMonthlyChange": -8699.4, | |
| "OperatingProfitMonthlyChange": -617.89 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1822, | |
| "SalesValue": 108704, | |
| "Distribution": 22.77, | |
| "CostofSales": 276.17, | |
| "Price": 59.66, | |
| "GrossProfit": 1.0843e+05, | |
| "IndirectCosts": 1.0123e+05, | |
| "OperatingProfit": 7195, | |
| "UnitSalesMonthlyChange": -398, | |
| "SalesValueMonthlyChange": -22917, | |
| "DistributionMonthlyChange": -6.9, | |
| "CostofSalesMonthlyChange": -58.23, | |
| "PriceMonthlyChange": 0.37, | |
| "GrossProfitMonthlyChange": -22859, | |
| "IndirectCostsMonthlyChange": -21342, | |
| "OperatingProfitMonthlyChange": -1516.8 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Mu", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Mu 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 302, | |
| "SalesValue": 49893, | |
| "Distribution": 9.02, | |
| "CostofSales": 126.76, | |
| "Price": 165.21, | |
| "GrossProfit": 49766, | |
| "IndirectCosts": 46464, | |
| "OperatingProfit": 3302.3, | |
| "UnitSalesMonthlyChange": -157, | |
| "SalesValueMonthlyChange": -24652, | |
| "DistributionMonthlyChange": -6.47, | |
| "CostofSalesMonthlyChange": -62.63, | |
| "PriceMonthlyChange": 2.8, | |
| "GrossProfitMonthlyChange": -24589, | |
| "IndirectCostsMonthlyChange": -22957, | |
| "OperatingProfitMonthlyChange": -1632 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 6, | |
| "PackType": "Standard", | |
| "SKU": "Theta 6 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 252, | |
| "SalesValue": 26473, | |
| "Distribution": 7.18, | |
| "CostofSales": 67.25, | |
| "Price": 105.05, | |
| "GrossProfit": 26406, | |
| "IndirectCosts": 24653, | |
| "OperatingProfit": 1752.6, | |
| "UnitSalesMonthlyChange": -56, | |
| "SalesValueMonthlyChange": -5654, | |
| "DistributionMonthlyChange": -1.45, | |
| "CostofSalesMonthlyChange": -14.37, | |
| "PriceMonthlyChange": 0.74, | |
| "GrossProfitMonthlyChange": -5639.6, | |
| "IndirectCostsMonthlyChange": -5265.8, | |
| "OperatingProfitMonthlyChange": -373.85 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Theta 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1666, | |
| "SalesValue": 140885, | |
| "Distribution": 34.64, | |
| "CostofSales": 357.93, | |
| "Price": 84.56, | |
| "GrossProfit": 1.4053e+05, | |
| "IndirectCosts": 1.312e+05, | |
| "OperatingProfit": 9325, | |
| "UnitSalesMonthlyChange": -4192, | |
| "SalesValueMonthlyChange": -264674, | |
| "DistributionMonthlyChange": -2.86, | |
| "CostofSalesMonthlyChange": -672.43, | |
| "PriceMonthlyChange": 15.33, | |
| "GrossProfitMonthlyChange": -2.64e+05, | |
| "IndirectCostsMonthlyChange": -2.4648e+05, | |
| "OperatingProfitMonthlyChange": -17518 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Theta 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 193, | |
| "SalesValue": 17650, | |
| "Distribution": 7.48, | |
| "CostofSales": 44.84, | |
| "Price": 91.45, | |
| "GrossProfit": 17605, | |
| "IndirectCosts": 16437, | |
| "OperatingProfit": 1168.6, | |
| "UnitSalesMonthlyChange": -63, | |
| "SalesValueMonthlyChange": -6011, | |
| "DistributionMonthlyChange": -1.7, | |
| "CostofSalesMonthlyChange": -15.27, | |
| "PriceMonthlyChange": -0.98, | |
| "GrossProfitMonthlyChange": -5995.7, | |
| "IndirectCostsMonthlyChange": -5598.2, | |
| "OperatingProfitMonthlyChange": -397.49 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Theta 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1124, | |
| "SalesValue": 108205, | |
| "Distribution": 18.77, | |
| "CostofSales": 274.91, | |
| "Price": 96.27, | |
| "GrossProfit": 1.0793e+05, | |
| "IndirectCosts": 1.0077e+05, | |
| "OperatingProfit": 7161.6, | |
| "UnitSalesMonthlyChange": -372, | |
| "SalesValueMonthlyChange": -36964, | |
| "DistributionMonthlyChange": -6.16, | |
| "CostofSalesMonthlyChange": -93.9, | |
| "PriceMonthlyChange": -0.77, | |
| "GrossProfitMonthlyChange": -36870, | |
| "IndirectCostsMonthlyChange": -34423, | |
| "OperatingProfitMonthlyChange": -2446.9 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Theta 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 7062, | |
| "SalesValue": 554819, | |
| "Distribution": 39.43, | |
| "CostofSales": 1409.6, | |
| "Price": 78.56, | |
| "GrossProfit": 5.5341e+05, | |
| "IndirectCosts": 5.1669e+05, | |
| "OperatingProfit": 36722, | |
| "UnitSalesMonthlyChange": -1569, | |
| "SalesValueMonthlyChange": -104841, | |
| "DistributionMonthlyChange": -12.61, | |
| "CostofSalesMonthlyChange": -266.36, | |
| "PriceMonthlyChange": 2.13, | |
| "GrossProfitMonthlyChange": -1.0457e+05, | |
| "IndirectCostsMonthlyChange": -97635, | |
| "OperatingProfitMonthlyChange": -6939.8 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Theta 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 18667, | |
| "SalesValue": 1166324, | |
| "Distribution": 35.87, | |
| "CostofSales": 2963.2, | |
| "Price": 62.48, | |
| "GrossProfit": 1.1634e+06, | |
| "IndirectCosts": 1.0862e+06, | |
| "OperatingProfit": 77196, | |
| "UnitSalesMonthlyChange": -22945, | |
| "SalesValueMonthlyChange": -1273785, | |
| "DistributionMonthlyChange": -14.91, | |
| "CostofSalesMonthlyChange": -3236.2, | |
| "PriceMonthlyChange": 3.84, | |
| "GrossProfitMonthlyChange": -1.2705e+06, | |
| "IndirectCostsMonthlyChange": -1.1862e+06, | |
| "OperatingProfitMonthlyChange": -84309 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "LexCorp", | |
| "Brand": "Gamma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Gamma 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 772, | |
| "SalesValue": 55072, | |
| "Distribution": 19, | |
| "CostofSales": 139.91, | |
| "Price": 71.34, | |
| "GrossProfit": 54932, | |
| "IndirectCosts": 51287, | |
| "OperatingProfit": 3644.9, | |
| "UnitSalesMonthlyChange": -277, | |
| "SalesValueMonthlyChange": -19095, | |
| "DistributionMonthlyChange": -7.22, | |
| "CostofSalesMonthlyChange": -48.52, | |
| "PriceMonthlyChange": 0.64, | |
| "GrossProfitMonthlyChange": -19046, | |
| "IndirectCostsMonthlyChange": -17783, | |
| "OperatingProfitMonthlyChange": -1263.8 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 5512, | |
| "SalesValue": 407323, | |
| "Distribution": 40.89, | |
| "CostofSales": 1034.8, | |
| "Price": 73.9, | |
| "GrossProfit": 4.0629e+05, | |
| "IndirectCosts": 3.7933e+05, | |
| "OperatingProfit": 26960, | |
| "UnitSalesMonthlyChange": 2418, | |
| "SalesValueMonthlyChange": 170278, | |
| "DistributionMonthlyChange": 5.03, | |
| "CostofSalesMonthlyChange": 432.6, | |
| "PriceMonthlyChange": -2.71, | |
| "GrossProfitMonthlyChange": 1.6985e+05, | |
| "IndirectCostsMonthlyChange": 1.5857e+05, | |
| "OperatingProfitMonthlyChange": 11271 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 595, | |
| "SalesValue": 44747, | |
| "Distribution": 9.57, | |
| "CostofSales": 113.68, | |
| "Price": 75.21, | |
| "GrossProfit": 44633, | |
| "IndirectCosts": 41671, | |
| "OperatingProfit": 2961.9, | |
| "UnitSalesMonthlyChange": -371, | |
| "SalesValueMonthlyChange": -22646, | |
| "DistributionMonthlyChange": -3.93, | |
| "CostofSalesMonthlyChange": -57.54, | |
| "PriceMonthlyChange": 5.44, | |
| "GrossProfitMonthlyChange": -22588, | |
| "IndirectCostsMonthlyChange": -21090, | |
| "OperatingProfitMonthlyChange": -1498.5 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Beta 8 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1703, | |
| "SalesValue": 188924, | |
| "Distribution": 44.43, | |
| "CostofSales": 479.98, | |
| "Price": 110.94, | |
| "GrossProfit": 1.8844e+05, | |
| "IndirectCosts": 1.7594e+05, | |
| "OperatingProfit": 12504, | |
| "UnitSalesMonthlyChange": -809, | |
| "SalesValueMonthlyChange": -82103, | |
| "DistributionMonthlyChange": 2.84, | |
| "CostofSalesMonthlyChange": -208.59, | |
| "PriceMonthlyChange": 3.05, | |
| "GrossProfitMonthlyChange": -81894, | |
| "IndirectCostsMonthlyChange": -76460, | |
| "OperatingProfitMonthlyChange": -5434.4 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Beta 12 Pack Deluxe", | |
| "PriceTier": "Premium", | |
| "UnitSales": 182, | |
| "SalesValue": 23049, | |
| "Distribution": 4.38, | |
| "CostofSales": 58.56, | |
| "Price": 126.64, | |
| "GrossProfit": 22990, | |
| "IndirectCosts": 21465, | |
| "OperatingProfit": 1525.6, | |
| "UnitSalesMonthlyChange": -104, | |
| "SalesValueMonthlyChange": -12769, | |
| "DistributionMonthlyChange": -1.13, | |
| "CostofSalesMonthlyChange": -32.44, | |
| "PriceMonthlyChange": 1.4, | |
| "GrossProfitMonthlyChange": -12737, | |
| "IndirectCostsMonthlyChange": -11891, | |
| "OperatingProfitMonthlyChange": -845.51 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Beta 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1513, | |
| "SalesValue": 189452, | |
| "Distribution": 19.57, | |
| "CostofSales": 481.33, | |
| "Price": 125.22, | |
| "GrossProfit": 1.8897e+05, | |
| "IndirectCosts": 1.7643e+05, | |
| "OperatingProfit": 12539, | |
| "UnitSalesMonthlyChange": 224, | |
| "SalesValueMonthlyChange": 23985, | |
| "DistributionMonthlyChange": -4.17, | |
| "CostofSalesMonthlyChange": 60.95, | |
| "PriceMonthlyChange": -3.15, | |
| "GrossProfitMonthlyChange": 23924, | |
| "IndirectCostsMonthlyChange": 22337, | |
| "OperatingProfitMonthlyChange": 1587 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Beta 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 4319, | |
| "SalesValue": 481286, | |
| "Distribution": 35.25, | |
| "CostofSales": 1222.8, | |
| "Price": 111.43, | |
| "GrossProfit": 4.8006e+05, | |
| "IndirectCosts": 4.4821e+05, | |
| "OperatingProfit": 31855, | |
| "UnitSalesMonthlyChange": -3204, | |
| "SalesValueMonthlyChange": -304209, | |
| "DistributionMonthlyChange": -13.06, | |
| "CostofSalesMonthlyChange": -772.87, | |
| "PriceMonthlyChange": 7.02, | |
| "GrossProfitMonthlyChange": -3.0344e+05, | |
| "IndirectCostsMonthlyChange": -2.833e+05, | |
| "OperatingProfitMonthlyChange": -20134 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Beta 18 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 2751, | |
| "SalesValue": 278540, | |
| "Distribution": 23.74, | |
| "CostofSales": 707.66, | |
| "Price": 101.25, | |
| "GrossProfit": 2.7783e+05, | |
| "IndirectCosts": 2.594e+05, | |
| "OperatingProfit": 18436, | |
| "UnitSalesMonthlyChange": -506, | |
| "SalesValueMonthlyChange": -50600, | |
| "DistributionMonthlyChange": -5.8, | |
| "CostofSalesMonthlyChange": -128.55, | |
| "PriceMonthlyChange": 0.19, | |
| "GrossProfitMonthlyChange": -50471, | |
| "IndirectCostsMonthlyChange": -47122, | |
| "OperatingProfitMonthlyChange": -3349.3 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 60, | |
| "PackType": "Standard", | |
| "SKU": "Beta 60 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 196, | |
| "SalesValue": 24964, | |
| "Distribution": 2.73, | |
| "CostofSales": 63.42, | |
| "Price": 127.37, | |
| "GrossProfit": 24901, | |
| "IndirectCosts": 23248, | |
| "OperatingProfit": 1652.7, | |
| "UnitSalesMonthlyChange": 4, | |
| "SalesValueMonthlyChange": 458, | |
| "DistributionMonthlyChange": -0.53, | |
| "CostofSalesMonthlyChange": 1.16, | |
| "PriceMonthlyChange": -0.27, | |
| "GrossProfitMonthlyChange": 456.84, | |
| "IndirectCostsMonthlyChange": 425.78, | |
| "OperatingProfitMonthlyChange": 31.06 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Stark Ind", | |
| "Brand": "Omega", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omega 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 2107, | |
| "SalesValue": 123086, | |
| "Distribution": 20.13, | |
| "CostofSales": 312.71, | |
| "Price": 58.42, | |
| "GrossProfit": 1.2277e+05, | |
| "IndirectCosts": 1.1463e+05, | |
| "OperatingProfit": 8147, | |
| "UnitSalesMonthlyChange": 741, | |
| "SalesValueMonthlyChange": 36220, | |
| "DistributionMonthlyChange": -9.37, | |
| "CostofSalesMonthlyChange": 92.02, | |
| "PriceMonthlyChange": -5.17, | |
| "GrossProfitMonthlyChange": 36128, | |
| "IndirectCostsMonthlyChange": 33731, | |
| "OperatingProfitMonthlyChange": 2397.1 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 48851, | |
| "SalesValue": 3023493, | |
| "Distribution": 70.96, | |
| "CostofSales": 7681.5, | |
| "Price": 61.89, | |
| "GrossProfit": 3.0158e+06, | |
| "IndirectCosts": 2.8157e+06, | |
| "OperatingProfit": 2.0012e+05, | |
| "UnitSalesMonthlyChange": 36115, | |
| "SalesValueMonthlyChange": 2239711, | |
| "DistributionMonthlyChange": 34.69, | |
| "CostofSalesMonthlyChange": 5690.2, | |
| "PriceMonthlyChange": 0.35, | |
| "GrossProfitMonthlyChange": 2.234e+06, | |
| "IndirectCostsMonthlyChange": 2.0858e+06, | |
| "OperatingProfitMonthlyChange": 1.4824e+05 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 4855, | |
| "SalesValue": 358792, | |
| "Distribution": 32.11, | |
| "CostofSales": 911.55, | |
| "Price": 73.9, | |
| "GrossProfit": 3.5788e+05, | |
| "IndirectCosts": 3.3413e+05, | |
| "OperatingProfit": 23747, | |
| "UnitSalesMonthlyChange": -613, | |
| "SalesValueMonthlyChange": -46993, | |
| "DistributionMonthlyChange": -10.25, | |
| "CostofSalesMonthlyChange": -119.39, | |
| "PriceMonthlyChange": -0.31, | |
| "GrossProfitMonthlyChange": -46874, | |
| "IndirectCostsMonthlyChange": -43763, | |
| "OperatingProfitMonthlyChange": -3110.7 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1600, | |
| "SalesValue": 108377, | |
| "Distribution": 20.53, | |
| "CostofSales": 275.34, | |
| "Price": 67.74, | |
| "GrossProfit": 1.081e+05, | |
| "IndirectCosts": 1.0093e+05, | |
| "OperatingProfit": 7173.4, | |
| "UnitSalesMonthlyChange": -978, | |
| "SalesValueMonthlyChange": -62386, | |
| "DistributionMonthlyChange": -10.35, | |
| "CostofSalesMonthlyChange": -158.5, | |
| "PriceMonthlyChange": 1.5, | |
| "GrossProfitMonthlyChange": -62228, | |
| "IndirectCostsMonthlyChange": -58099, | |
| "OperatingProfitMonthlyChange": -4129 | |
| }, | |
| { | |
| "Date": "01/05/2012", | |
| "Month": "May-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Wayne Ent", | |
| "Brand": "Pi", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Pi 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 166, | |
| "SalesValue": 14133, | |
| "Distribution": 5.46, | |
| "CostofSales": 35.9, | |
| "Price": 85.14, | |
| "GrossProfit": 14097, | |
| "IndirectCosts": 13162, | |
| "OperatingProfit": 935.43, | |
| "UnitSalesMonthlyChange": -312, | |
| "SalesValueMonthlyChange": -22534, | |
| "DistributionMonthlyChange": -6.47, | |
| "CostofSalesMonthlyChange": -57.26, | |
| "PriceMonthlyChange": 8.43, | |
| "GrossProfitMonthlyChange": -22477, | |
| "IndirectCostsMonthlyChange": -20985, | |
| "OperatingProfitMonthlyChange": -1491.8 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Delta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Delta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 2552, | |
| "SalesValue": 133925, | |
| "Distribution": 98.52, | |
| "CostofSales": 340.25, | |
| "Price": 52.48, | |
| "GrossProfit": 1.3358e+05, | |
| "IndirectCosts": 1.2472e+05, | |
| "OperatingProfit": 8864.4, | |
| "UnitSalesMonthlyChange": 655, | |
| "SalesValueMonthlyChange": 30087, | |
| "DistributionMonthlyChange": 2.28, | |
| "CostofSalesMonthlyChange": 76.44, | |
| "PriceMonthlyChange": -2.26, | |
| "GrossProfitMonthlyChange": 30011, | |
| "IndirectCostsMonthlyChange": 28019, | |
| "OperatingProfitMonthlyChange": 1991.9 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Eta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Eta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 782, | |
| "SalesValue": 34980, | |
| "Distribution": 15.66, | |
| "CostofSales": 88.87, | |
| "Price": 44.73, | |
| "GrossProfit": 34891, | |
| "IndirectCosts": 32576, | |
| "OperatingProfit": 2315.2, | |
| "UnitSalesMonthlyChange": 163, | |
| "SalesValueMonthlyChange": 5995, | |
| "DistributionMonthlyChange": 1.05, | |
| "CostofSalesMonthlyChange": 15.23, | |
| "PriceMonthlyChange": -2.1, | |
| "GrossProfitMonthlyChange": 5979.8, | |
| "IndirectCostsMonthlyChange": 5582.6, | |
| "OperatingProfitMonthlyChange": 397.18 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 316, | |
| "SalesValue": 27757, | |
| "Distribution": 31.32, | |
| "CostofSales": 70.52, | |
| "Price": 87.84, | |
| "GrossProfit": 27686, | |
| "IndirectCosts": 25850, | |
| "OperatingProfit": 1837, | |
| "UnitSalesMonthlyChange": 41, | |
| "SalesValueMonthlyChange": 4295, | |
| "DistributionMonthlyChange": 0.4, | |
| "CostofSalesMonthlyChange": 10.91, | |
| "PriceMonthlyChange": 2.52, | |
| "GrossProfitMonthlyChange": 4284.1, | |
| "IndirectCostsMonthlyChange": 4000.2, | |
| "OperatingProfitMonthlyChange": 283.9 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Omicron 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 451, | |
| "SalesValue": 40214, | |
| "Distribution": 42.37, | |
| "CostofSales": 102.17, | |
| "Price": 89.17, | |
| "GrossProfit": 40112, | |
| "IndirectCosts": 37450, | |
| "OperatingProfit": 2661.8, | |
| "UnitSalesMonthlyChange": 170, | |
| "SalesValueMonthlyChange": 15921, | |
| "DistributionMonthlyChange": 2.08, | |
| "CostofSalesMonthlyChange": 40.45, | |
| "PriceMonthlyChange": 2.72, | |
| "GrossProfitMonthlyChange": 15881, | |
| "IndirectCostsMonthlyChange": 14826, | |
| "OperatingProfitMonthlyChange": 1054.3 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Omicron 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2032, | |
| "SalesValue": 188231, | |
| "Distribution": 98.81, | |
| "CostofSales": 478.22, | |
| "Price": 92.63, | |
| "GrossProfit": 1.8775e+05, | |
| "IndirectCosts": 1.7529e+05, | |
| "OperatingProfit": 12458, | |
| "UnitSalesMonthlyChange": -284, | |
| "SalesValueMonthlyChange": -15536, | |
| "DistributionMonthlyChange": 0.25, | |
| "CostofSalesMonthlyChange": -39.47, | |
| "PriceMonthlyChange": 4.65, | |
| "GrossProfitMonthlyChange": -15497, | |
| "IndirectCostsMonthlyChange": -14468, | |
| "OperatingProfitMonthlyChange": -1029 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2440, | |
| "SalesValue": 179878, | |
| "Distribution": 79.59, | |
| "CostofSales": 457, | |
| "Price": 73.72, | |
| "GrossProfit": 1.7942e+05, | |
| "IndirectCosts": 1.6752e+05, | |
| "OperatingProfit": 11906, | |
| "UnitSalesMonthlyChange": -346, | |
| "SalesValueMonthlyChange": -20941, | |
| "DistributionMonthlyChange": -4.19, | |
| "CostofSalesMonthlyChange": -53.2, | |
| "PriceMonthlyChange": 1.64, | |
| "GrossProfitMonthlyChange": -20888, | |
| "IndirectCostsMonthlyChange": -19502, | |
| "OperatingProfitMonthlyChange": -1385.9 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 35578, | |
| "SalesValue": 2100036, | |
| "Distribution": 98.22, | |
| "CostofSales": 5335.4, | |
| "Price": 59.03, | |
| "GrossProfit": 2.0947e+06, | |
| "IndirectCosts": 1.9557e+06, | |
| "OperatingProfit": 1.39e+05, | |
| "UnitSalesMonthlyChange": 21372, | |
| "SalesValueMonthlyChange": 1228324, | |
| "DistributionMonthlyChange": -0.15, | |
| "CostofSalesMonthlyChange": 3120.7, | |
| "PriceMonthlyChange": -2.33, | |
| "GrossProfitMonthlyChange": 1.2252e+06, | |
| "IndirectCostsMonthlyChange": 1.1439e+06, | |
| "OperatingProfitMonthlyChange": 81300 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Sigma 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 717, | |
| "SalesValue": 114298, | |
| "Distribution": 95.05, | |
| "CostofSales": 290.39, | |
| "Price": 159.41, | |
| "GrossProfit": 1.1401e+05, | |
| "IndirectCosts": 1.0644e+05, | |
| "OperatingProfit": 7564.9, | |
| "UnitSalesMonthlyChange": 181, | |
| "SalesValueMonthlyChange": 27116, | |
| "DistributionMonthlyChange": 1.42, | |
| "CostofSalesMonthlyChange": 68.89, | |
| "PriceMonthlyChange": -3.24, | |
| "GrossProfitMonthlyChange": 27047, | |
| "IndirectCostsMonthlyChange": 25252, | |
| "OperatingProfitMonthlyChange": 1794.9 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Sigma 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1072, | |
| "SalesValue": 153105, | |
| "Distribution": 97.99, | |
| "CostofSales": 388.98, | |
| "Price": 142.82, | |
| "GrossProfit": 1.5272e+05, | |
| "IndirectCosts": 1.4258e+05, | |
| "OperatingProfit": 10134, | |
| "UnitSalesMonthlyChange": 216, | |
| "SalesValueMonthlyChange": 27121, | |
| "DistributionMonthlyChange": 2.18, | |
| "CostofSalesMonthlyChange": 68.9, | |
| "PriceMonthlyChange": -4.36, | |
| "GrossProfitMonthlyChange": 27052, | |
| "IndirectCostsMonthlyChange": 25257, | |
| "OperatingProfitMonthlyChange": 1794.9 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Tau", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Tau 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 620, | |
| "SalesValue": 46156, | |
| "Distribution": 94.98, | |
| "CostofSales": 117.26, | |
| "Price": 74.45, | |
| "GrossProfit": 46039, | |
| "IndirectCosts": 42984, | |
| "OperatingProfit": 3054.8, | |
| "UnitSalesMonthlyChange": -74, | |
| "SalesValueMonthlyChange": -4403, | |
| "DistributionMonthlyChange": 2.58, | |
| "CostofSalesMonthlyChange": -11.19, | |
| "PriceMonthlyChange": 1.6, | |
| "GrossProfitMonthlyChange": -4391.8, | |
| "IndirectCostsMonthlyChange": -4100.2, | |
| "OperatingProfitMonthlyChange": -291.61 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Epsilon", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Epsilon 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 644, | |
| "SalesValue": 35248, | |
| "Distribution": 43.55, | |
| "CostofSales": 89.55, | |
| "Price": 54.73, | |
| "GrossProfit": 35158, | |
| "IndirectCosts": 32826, | |
| "OperatingProfit": 2332.8, | |
| "UnitSalesMonthlyChange": 72, | |
| "SalesValueMonthlyChange": 4377, | |
| "DistributionMonthlyChange": -4.86, | |
| "CostofSalesMonthlyChange": 11.12, | |
| "PriceMonthlyChange": 0.76, | |
| "GrossProfitMonthlyChange": 4365.9, | |
| "IndirectCostsMonthlyChange": 4076.2, | |
| "OperatingProfitMonthlyChange": 289.7 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Iota 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 613, | |
| "SalesValue": 60202, | |
| "Distribution": 95.51, | |
| "CostofSales": 152.95, | |
| "Price": 98.21, | |
| "GrossProfit": 60049, | |
| "IndirectCosts": 56064, | |
| "OperatingProfit": 3985, | |
| "UnitSalesMonthlyChange": 170, | |
| "SalesValueMonthlyChange": 16656, | |
| "DistributionMonthlyChange": 1.33, | |
| "CostofSalesMonthlyChange": 42.32, | |
| "PriceMonthlyChange": -0.09, | |
| "GrossProfitMonthlyChange": 16614, | |
| "IndirectCostsMonthlyChange": 15511, | |
| "OperatingProfitMonthlyChange": 1102.4 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Iota 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1056, | |
| "SalesValue": 93651, | |
| "Distribution": 97.57, | |
| "CostofSales": 237.93, | |
| "Price": 88.68, | |
| "GrossProfit": 93413, | |
| "IndirectCosts": 87215, | |
| "OperatingProfit": 6198.5, | |
| "UnitSalesMonthlyChange": -17, | |
| "SalesValueMonthlyChange": -1120, | |
| "DistributionMonthlyChange": 0.46, | |
| "CostofSalesMonthlyChange": -2.84, | |
| "PriceMonthlyChange": 0.36, | |
| "GrossProfitMonthlyChange": -1117.2, | |
| "IndirectCostsMonthlyChange": -1042.7, | |
| "OperatingProfitMonthlyChange": -74.51 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 8 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 976, | |
| "SalesValue": 59299, | |
| "Distribution": 73.44, | |
| "CostofSales": 150.65, | |
| "Price": 60.76, | |
| "GrossProfit": 59148, | |
| "IndirectCosts": 55224, | |
| "OperatingProfit": 3924.7, | |
| "UnitSalesMonthlyChange": 160, | |
| "SalesValueMonthlyChange": 9498, | |
| "DistributionMonthlyChange": 1.36, | |
| "CostofSalesMonthlyChange": 24.12, | |
| "PriceMonthlyChange": -0.27, | |
| "GrossProfitMonthlyChange": 9473.9, | |
| "IndirectCostsMonthlyChange": 8845.2, | |
| "OperatingProfitMonthlyChange": 628.65 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 3291, | |
| "SalesValue": 186287, | |
| "Distribution": 98.39, | |
| "CostofSales": 473.28, | |
| "Price": 56.6, | |
| "GrossProfit": 1.8581e+05, | |
| "IndirectCosts": 1.7348e+05, | |
| "OperatingProfit": 12330, | |
| "UnitSalesMonthlyChange": 549, | |
| "SalesValueMonthlyChange": 32071, | |
| "DistributionMonthlyChange": 0.43, | |
| "CostofSalesMonthlyChange": 81.48, | |
| "PriceMonthlyChange": 0.36, | |
| "GrossProfitMonthlyChange": 31990, | |
| "IndirectCostsMonthlyChange": 29866, | |
| "OperatingProfitMonthlyChange": 2123.1 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Mu", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Mu 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 135, | |
| "SalesValue": 20995, | |
| "Distribution": 39.29, | |
| "CostofSales": 53.34, | |
| "Price": 155.52, | |
| "GrossProfit": 20942, | |
| "IndirectCosts": 19552, | |
| "OperatingProfit": 1390, | |
| "UnitSalesMonthlyChange": -44, | |
| "SalesValueMonthlyChange": -6173, | |
| "DistributionMonthlyChange": -9.57, | |
| "CostofSalesMonthlyChange": -15.68, | |
| "PriceMonthlyChange": 3.74, | |
| "GrossProfitMonthlyChange": -6157.3, | |
| "IndirectCostsMonthlyChange": -5749.1, | |
| "OperatingProfitMonthlyChange": -408.21 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 6, | |
| "PackType": "Standard", | |
| "SKU": "Theta 6 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 202, | |
| "SalesValue": 20549, | |
| "Distribution": 18.77, | |
| "CostofSales": 52.21, | |
| "Price": 101.73, | |
| "GrossProfit": 20497, | |
| "IndirectCosts": 19137, | |
| "OperatingProfit": 1359.7, | |
| "UnitSalesMonthlyChange": 31, | |
| "SalesValueMonthlyChange": 3077, | |
| "DistributionMonthlyChange": 0.68, | |
| "CostofSalesMonthlyChange": 7.82, | |
| "PriceMonthlyChange": -0.45, | |
| "GrossProfitMonthlyChange": 3069.2, | |
| "IndirectCostsMonthlyChange": 2865.9, | |
| "OperatingProfitMonthlyChange": 203.28 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Theta 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 808, | |
| "SalesValue": 74585, | |
| "Distribution": 88, | |
| "CostofSales": 189.49, | |
| "Price": 92.31, | |
| "GrossProfit": 74396, | |
| "IndirectCosts": 69459, | |
| "OperatingProfit": 4936.8, | |
| "UnitSalesMonthlyChange": 228, | |
| "SalesValueMonthlyChange": 21420, | |
| "DistributionMonthlyChange": -10.13, | |
| "CostofSalesMonthlyChange": 54.42, | |
| "PriceMonthlyChange": 0.65, | |
| "GrossProfitMonthlyChange": 21366, | |
| "IndirectCostsMonthlyChange": 19948, | |
| "OperatingProfitMonthlyChange": 1417.7 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Theta 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 938, | |
| "SalesValue": 80843, | |
| "Distribution": 79.57, | |
| "CostofSales": 205.39, | |
| "Price": 86.19, | |
| "GrossProfit": 80638, | |
| "IndirectCosts": 75287, | |
| "OperatingProfit": 5351, | |
| "UnitSalesMonthlyChange": 428, | |
| "SalesValueMonthlyChange": 36898, | |
| "DistributionMonthlyChange": 9.99, | |
| "CostofSalesMonthlyChange": 93.74, | |
| "PriceMonthlyChange": 0.02, | |
| "GrossProfitMonthlyChange": 36804, | |
| "IndirectCostsMonthlyChange": 34362, | |
| "OperatingProfitMonthlyChange": 2442.6 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Theta 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2154, | |
| "SalesValue": 199246, | |
| "Distribution": 99.34, | |
| "CostofSales": 506.21, | |
| "Price": 92.5, | |
| "GrossProfit": 1.9874e+05, | |
| "IndirectCosts": 1.8555e+05, | |
| "OperatingProfit": 13187, | |
| "UnitSalesMonthlyChange": 515, | |
| "SalesValueMonthlyChange": 47692, | |
| "DistributionMonthlyChange": 1.43, | |
| "CostofSalesMonthlyChange": 121.17, | |
| "PriceMonthlyChange": 0.03, | |
| "GrossProfitMonthlyChange": 47571, | |
| "IndirectCostsMonthlyChange": 44414, | |
| "OperatingProfitMonthlyChange": 3156.4 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Theta 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 4149, | |
| "SalesValue": 315302, | |
| "Distribution": 99.64, | |
| "CostofSales": 801.05, | |
| "Price": 75.99, | |
| "GrossProfit": 3.145e+05, | |
| "IndirectCosts": 2.9363e+05, | |
| "OperatingProfit": 20869, | |
| "UnitSalesMonthlyChange": -1102, | |
| "SalesValueMonthlyChange": -70405, | |
| "DistributionMonthlyChange": 0.18, | |
| "CostofSalesMonthlyChange": -178.88, | |
| "PriceMonthlyChange": 2.54, | |
| "GrossProfitMonthlyChange": -70226, | |
| "IndirectCostsMonthlyChange": -65566, | |
| "OperatingProfitMonthlyChange": -4659.7 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Theta 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 24490, | |
| "SalesValue": 1495464, | |
| "Distribution": 99.41, | |
| "CostofSales": 3799.4, | |
| "Price": 61.06, | |
| "GrossProfit": 1.4917e+06, | |
| "IndirectCosts": 1.3927e+06, | |
| "OperatingProfit": 98981, | |
| "UnitSalesMonthlyChange": 1548, | |
| "SalesValueMonthlyChange": 88919, | |
| "DistributionMonthlyChange": -0.33, | |
| "CostofSalesMonthlyChange": 225.91, | |
| "PriceMonthlyChange": -0.25, | |
| "GrossProfitMonthlyChange": 88693, | |
| "IndirectCostsMonthlyChange": 82808, | |
| "OperatingProfitMonthlyChange": 5885 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "LexCorp", | |
| "Brand": "Gamma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Gamma 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1879, | |
| "SalesValue": 118758, | |
| "Distribution": 99.01, | |
| "CostofSales": 301.72, | |
| "Price": 63.2, | |
| "GrossProfit": 1.1846e+05, | |
| "IndirectCosts": 1.106e+05, | |
| "OperatingProfit": 7860.3, | |
| "UnitSalesMonthlyChange": 212, | |
| "SalesValueMonthlyChange": 13283, | |
| "DistributionMonthlyChange": 1.61, | |
| "CostofSalesMonthlyChange": 33.75, | |
| "PriceMonthlyChange": -0.07, | |
| "GrossProfitMonthlyChange": 13249, | |
| "IndirectCostsMonthlyChange": 12370, | |
| "OperatingProfitMonthlyChange": 878.8 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 934, | |
| "SalesValue": 77865, | |
| "Distribution": 72.44, | |
| "CostofSales": 197.83, | |
| "Price": 83.37, | |
| "GrossProfit": 77667, | |
| "IndirectCosts": 72513, | |
| "OperatingProfit": 5153.7, | |
| "UnitSalesMonthlyChange": 215, | |
| "SalesValueMonthlyChange": 17395, | |
| "DistributionMonthlyChange": 12.25, | |
| "CostofSalesMonthlyChange": 44.2, | |
| "PriceMonthlyChange": -0.73, | |
| "GrossProfitMonthlyChange": 17351, | |
| "IndirectCostsMonthlyChange": 16200, | |
| "OperatingProfitMonthlyChange": 1151.1 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1831, | |
| "SalesValue": 136972, | |
| "Distribution": 94.68, | |
| "CostofSales": 347.99, | |
| "Price": 74.81, | |
| "GrossProfit": 1.3662e+05, | |
| "IndirectCosts": 1.2756e+05, | |
| "OperatingProfit": 9065.7, | |
| "UnitSalesMonthlyChange": -460, | |
| "SalesValueMonthlyChange": -27822, | |
| "DistributionMonthlyChange": -0.14, | |
| "CostofSalesMonthlyChange": -70.68, | |
| "PriceMonthlyChange": 2.88, | |
| "GrossProfitMonthlyChange": -27751, | |
| "IndirectCostsMonthlyChange": -25910, | |
| "OperatingProfitMonthlyChange": -1841.5 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Beta 8 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1455, | |
| "SalesValue": 166180, | |
| "Distribution": 99.25, | |
| "CostofSales": 422.2, | |
| "Price": 114.21, | |
| "GrossProfit": 1.6576e+05, | |
| "IndirectCosts": 1.5476e+05, | |
| "OperatingProfit": 10999, | |
| "UnitSalesMonthlyChange": -587, | |
| "SalesValueMonthlyChange": -49659, | |
| "DistributionMonthlyChange": -0.3, | |
| "CostofSalesMonthlyChange": -126.16, | |
| "PriceMonthlyChange": 8.51, | |
| "GrossProfitMonthlyChange": -49533, | |
| "IndirectCostsMonthlyChange": -46246, | |
| "OperatingProfitMonthlyChange": -3286.8 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Beta 12 Pack Deluxe", | |
| "PriceTier": "Premium", | |
| "UnitSales": 503, | |
| "SalesValue": 59771, | |
| "Distribution": 42.05, | |
| "CostofSales": 151.85, | |
| "Price": 118.83, | |
| "GrossProfit": 59619, | |
| "IndirectCosts": 55663, | |
| "OperatingProfit": 3956.3, | |
| "UnitSalesMonthlyChange": 152, | |
| "SalesValueMonthlyChange": 18446, | |
| "DistributionMonthlyChange": -4.27, | |
| "CostofSalesMonthlyChange": 46.86, | |
| "PriceMonthlyChange": 1.09, | |
| "GrossProfitMonthlyChange": 18399, | |
| "IndirectCostsMonthlyChange": 17178, | |
| "OperatingProfitMonthlyChange": 1221.1 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Beta 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 2612, | |
| "SalesValue": 305634, | |
| "Distribution": 96.88, | |
| "CostofSales": 776.5, | |
| "Price": 117.01, | |
| "GrossProfit": 3.0486e+05, | |
| "IndirectCosts": 2.8463e+05, | |
| "OperatingProfit": 20229, | |
| "UnitSalesMonthlyChange": 385, | |
| "SalesValueMonthlyChange": 46844, | |
| "DistributionMonthlyChange": 2.05, | |
| "CostofSalesMonthlyChange": 119.02, | |
| "PriceMonthlyChange": 0.8, | |
| "GrossProfitMonthlyChange": 46725, | |
| "IndirectCostsMonthlyChange": 43625, | |
| "OperatingProfitMonthlyChange": 3100.1 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Beta 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 4248, | |
| "SalesValue": 446872, | |
| "Distribution": 100, | |
| "CostofSales": 1135.3, | |
| "Price": 105.2, | |
| "GrossProfit": 4.4574e+05, | |
| "IndirectCosts": 4.1616e+05, | |
| "OperatingProfit": 29578, | |
| "UnitSalesMonthlyChange": 304, | |
| "SalesValueMonthlyChange": 36653, | |
| "DistributionMonthlyChange": 0.21, | |
| "CostofSalesMonthlyChange": 93.12, | |
| "PriceMonthlyChange": 1.19, | |
| "GrossProfitMonthlyChange": 36560, | |
| "IndirectCostsMonthlyChange": 34134, | |
| "OperatingProfitMonthlyChange": 2426.1 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Beta 18 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 10547, | |
| "SalesValue": 937855, | |
| "Distribution": 97.14, | |
| "CostofSales": 2382.7, | |
| "Price": 88.92, | |
| "GrossProfit": 9.3547e+05, | |
| "IndirectCosts": 8.734e+05, | |
| "OperatingProfit": 62074, | |
| "UnitSalesMonthlyChange": 5332, | |
| "SalesValueMonthlyChange": 447993, | |
| "DistributionMonthlyChange": 0.79, | |
| "CostofSalesMonthlyChange": 1138.2, | |
| "PriceMonthlyChange": -5.01, | |
| "GrossProfitMonthlyChange": 4.4685e+05, | |
| "IndirectCostsMonthlyChange": 4.172e+05, | |
| "OperatingProfitMonthlyChange": 29651 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 60, | |
| "PackType": "Standard", | |
| "SKU": "Beta 60 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 677, | |
| "SalesValue": 69199, | |
| "Distribution": 32.61, | |
| "CostofSales": 175.81, | |
| "Price": 102.21, | |
| "GrossProfit": 69023, | |
| "IndirectCosts": 64443, | |
| "OperatingProfit": 4579.9, | |
| "UnitSalesMonthlyChange": 106, | |
| "SalesValueMonthlyChange": 10453, | |
| "DistributionMonthlyChange": 0.85, | |
| "CostofSalesMonthlyChange": 26.56, | |
| "PriceMonthlyChange": -0.67, | |
| "GrossProfitMonthlyChange": 10426, | |
| "IndirectCostsMonthlyChange": 9734.8, | |
| "OperatingProfitMonthlyChange": 691.67 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Stark Ind", | |
| "Brand": "Omega", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omega 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 668, | |
| "SalesValue": 41375, | |
| "Distribution": 73.79, | |
| "CostofSales": 105.11, | |
| "Price": 61.94, | |
| "GrossProfit": 41270, | |
| "IndirectCosts": 38531, | |
| "OperatingProfit": 2738.7, | |
| "UnitSalesMonthlyChange": -669, | |
| "SalesValueMonthlyChange": -36528, | |
| "DistributionMonthlyChange": -7.05, | |
| "CostofSalesMonthlyChange": -92.81, | |
| "PriceMonthlyChange": 3.67, | |
| "GrossProfitMonthlyChange": -36435, | |
| "IndirectCostsMonthlyChange": -34017, | |
| "OperatingProfitMonthlyChange": -2417.7 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1142, | |
| "SalesValue": 89887, | |
| "Distribution": 96.82, | |
| "CostofSales": 228.37, | |
| "Price": 78.71, | |
| "GrossProfit": 89659, | |
| "IndirectCosts": 83709, | |
| "OperatingProfit": 5949.8, | |
| "UnitSalesMonthlyChange": 195, | |
| "SalesValueMonthlyChange": 15964, | |
| "DistributionMonthlyChange": 1.16, | |
| "CostofSalesMonthlyChange": 40.56, | |
| "PriceMonthlyChange": 0.65, | |
| "GrossProfitMonthlyChange": 15923, | |
| "IndirectCostsMonthlyChange": 14866, | |
| "OperatingProfitMonthlyChange": 1057 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 5360, | |
| "SalesValue": 358826, | |
| "Distribution": 99.91, | |
| "CostofSales": 911.63, | |
| "Price": 66.95, | |
| "GrossProfit": 3.5791e+05, | |
| "IndirectCosts": 3.3416e+05, | |
| "OperatingProfit": 23749, | |
| "UnitSalesMonthlyChange": 2570, | |
| "SalesValueMonthlyChange": 162085, | |
| "DistributionMonthlyChange": 1.55, | |
| "CostofSalesMonthlyChange": 411.79, | |
| "PriceMonthlyChange": -3.57, | |
| "GrossProfitMonthlyChange": 1.6167e+05, | |
| "IndirectCostsMonthlyChange": 1.5095e+05, | |
| "OperatingProfitMonthlyChange": 10728 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 4699, | |
| "SalesValue": 300944, | |
| "Distribution": 94.74, | |
| "CostofSales": 764.58, | |
| "Price": 64.04, | |
| "GrossProfit": 3.0018e+05, | |
| "IndirectCosts": 2.8026e+05, | |
| "OperatingProfit": 19919, | |
| "UnitSalesMonthlyChange": -212, | |
| "SalesValueMonthlyChange": -9930, | |
| "DistributionMonthlyChange": -0.08, | |
| "CostofSalesMonthlyChange": -25.23, | |
| "PriceMonthlyChange": 0.74, | |
| "GrossProfitMonthlyChange": -9904.8, | |
| "IndirectCostsMonthlyChange": -9247.5, | |
| "OperatingProfitMonthlyChange": -657.22 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Wayne Ent", | |
| "Brand": "Pi", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Pi 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 431, | |
| "SalesValue": 36444, | |
| "Distribution": 64.47, | |
| "CostofSales": 92.59, | |
| "Price": 84.56, | |
| "GrossProfit": 36351, | |
| "IndirectCosts": 33939, | |
| "OperatingProfit": 2412.1, | |
| "UnitSalesMonthlyChange": 78, | |
| "SalesValueMonthlyChange": 6722, | |
| "DistributionMonthlyChange": -1.82, | |
| "CostofSalesMonthlyChange": 17.08, | |
| "PriceMonthlyChange": 0.36, | |
| "GrossProfitMonthlyChange": 6704.9, | |
| "IndirectCostsMonthlyChange": 6260.4, | |
| "OperatingProfitMonthlyChange": 444.54 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Delta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Delta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1093, | |
| "SalesValue": 60112, | |
| "Distribution": 21.59, | |
| "CostofSales": 152.72, | |
| "Price": 55, | |
| "GrossProfit": 59959, | |
| "IndirectCosts": 55981, | |
| "OperatingProfit": 3978.5, | |
| "UnitSalesMonthlyChange": 284, | |
| "SalesValueMonthlyChange": 13187, | |
| "DistributionMonthlyChange": 3.45, | |
| "CostofSalesMonthlyChange": 33.5, | |
| "PriceMonthlyChange": -3, | |
| "GrossProfitMonthlyChange": 13154, | |
| "IndirectCostsMonthlyChange": 12281, | |
| "OperatingProfitMonthlyChange": 872.45 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Eta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Eta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 628, | |
| "SalesValue": 28151, | |
| "Distribution": 4.18, | |
| "CostofSales": 71.52, | |
| "Price": 44.83, | |
| "GrossProfit": 28079, | |
| "IndirectCosts": 26216, | |
| "OperatingProfit": 1863.4, | |
| "UnitSalesMonthlyChange": 63, | |
| "SalesValueMonthlyChange": 1672, | |
| "DistributionMonthlyChange": 0.53, | |
| "CostofSalesMonthlyChange": 4.25, | |
| "PriceMonthlyChange": -2.04, | |
| "GrossProfitMonthlyChange": 1667.8, | |
| "IndirectCostsMonthlyChange": 1557.3, | |
| "OperatingProfitMonthlyChange": 110.48 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2384, | |
| "SalesValue": 186285, | |
| "Distribution": 19.71, | |
| "CostofSales": 473.27, | |
| "Price": 78.14, | |
| "GrossProfit": 1.8581e+05, | |
| "IndirectCosts": 1.7348e+05, | |
| "OperatingProfit": 12330, | |
| "UnitSalesMonthlyChange": -2591, | |
| "SalesValueMonthlyChange": -145770, | |
| "DistributionMonthlyChange": -1.59, | |
| "CostofSalesMonthlyChange": -370.35, | |
| "PriceMonthlyChange": 11.4, | |
| "GrossProfitMonthlyChange": -1.454e+05, | |
| "IndirectCostsMonthlyChange": -1.3575e+05, | |
| "OperatingProfitMonthlyChange": -9648.2 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Omicron 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 457, | |
| "SalesValue": 44351, | |
| "Distribution": 10.17, | |
| "CostofSales": 112.68, | |
| "Price": 97.05, | |
| "GrossProfit": 44238, | |
| "IndirectCosts": 41303, | |
| "OperatingProfit": 2935.1, | |
| "UnitSalesMonthlyChange": 125, | |
| "SalesValueMonthlyChange": 12966, | |
| "DistributionMonthlyChange": 3.07, | |
| "CostofSalesMonthlyChange": 32.95, | |
| "PriceMonthlyChange": 2.52, | |
| "GrossProfitMonthlyChange": 12933, | |
| "IndirectCostsMonthlyChange": 12075, | |
| "OperatingProfitMonthlyChange": 857.62 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Omicron 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2219, | |
| "SalesValue": 216212, | |
| "Distribution": 35.12, | |
| "CostofSales": 549.31, | |
| "Price": 97.44, | |
| "GrossProfit": 2.1566e+05, | |
| "IndirectCosts": 2.0135e+05, | |
| "OperatingProfit": 14311, | |
| "UnitSalesMonthlyChange": 306, | |
| "SalesValueMonthlyChange": 37980, | |
| "DistributionMonthlyChange": 6.07, | |
| "CostofSalesMonthlyChange": 96.49, | |
| "PriceMonthlyChange": 4.27, | |
| "GrossProfitMonthlyChange": 37884, | |
| "IndirectCostsMonthlyChange": 35369, | |
| "OperatingProfitMonthlyChange": 2514.4 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 4669, | |
| "SalesValue": 351469, | |
| "Distribution": 33.18, | |
| "CostofSales": 892.94, | |
| "Price": 75.28, | |
| "GrossProfit": 3.5058e+05, | |
| "IndirectCosts": 3.2731e+05, | |
| "OperatingProfit": 23263, | |
| "UnitSalesMonthlyChange": -768, | |
| "SalesValueMonthlyChange": -51739, | |
| "DistributionMonthlyChange": 1, | |
| "CostofSalesMonthlyChange": -131.45, | |
| "PriceMonthlyChange": 1.12, | |
| "GrossProfitMonthlyChange": -51608, | |
| "IndirectCostsMonthlyChange": -48183, | |
| "OperatingProfitMonthlyChange": -3424.3 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 25739, | |
| "SalesValue": 1539269, | |
| "Distribution": 40.52, | |
| "CostofSales": 3910.7, | |
| "Price": 59.8, | |
| "GrossProfit": 1.5354e+06, | |
| "IndirectCosts": 1.4335e+06, | |
| "OperatingProfit": 1.0188e+05, | |
| "UnitSalesMonthlyChange": 17389, | |
| "SalesValueMonthlyChange": 1001322, | |
| "DistributionMonthlyChange": 4.91, | |
| "CostofSalesMonthlyChange": 2544, | |
| "PriceMonthlyChange": -4.62, | |
| "GrossProfitMonthlyChange": 9.9878e+05, | |
| "IndirectCostsMonthlyChange": 9.325e+05, | |
| "OperatingProfitMonthlyChange": 66275 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Sigma 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 470, | |
| "SalesValue": 78431, | |
| "Distribution": 16.88, | |
| "CostofSales": 199.27, | |
| "Price": 166.87, | |
| "GrossProfit": 78232, | |
| "IndirectCosts": 73041, | |
| "OperatingProfit": 5190.8, | |
| "UnitSalesMonthlyChange": 132, | |
| "SalesValueMonthlyChange": 21149, | |
| "DistributionMonthlyChange": 3.74, | |
| "CostofSalesMonthlyChange": 53.74, | |
| "PriceMonthlyChange": -2.6, | |
| "GrossProfitMonthlyChange": 21095, | |
| "IndirectCostsMonthlyChange": 19696, | |
| "OperatingProfitMonthlyChange": 1399.4 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Sigma 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1069, | |
| "SalesValue": 164075, | |
| "Distribution": 28.6, | |
| "CostofSales": 416.85, | |
| "Price": 153.48, | |
| "GrossProfit": 1.6366e+05, | |
| "IndirectCosts": 1.528e+05, | |
| "OperatingProfit": 10859, | |
| "UnitSalesMonthlyChange": 270, | |
| "SalesValueMonthlyChange": 40070, | |
| "DistributionMonthlyChange": 6.68, | |
| "CostofSalesMonthlyChange": 101.8, | |
| "PriceMonthlyChange": -1.72, | |
| "GrossProfitMonthlyChange": 39968, | |
| "IndirectCostsMonthlyChange": 37316, | |
| "OperatingProfitMonthlyChange": 2651.8 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Tau", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Tau 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 298, | |
| "SalesValue": 24687, | |
| "Distribution": 14.54, | |
| "CostofSales": 62.72, | |
| "Price": 82.84, | |
| "GrossProfit": 24624, | |
| "IndirectCosts": 22990, | |
| "OperatingProfit": 1634, | |
| "UnitSalesMonthlyChange": 5, | |
| "SalesValueMonthlyChange": 1052, | |
| "DistributionMonthlyChange": 3.18, | |
| "CostofSalesMonthlyChange": 2.67, | |
| "PriceMonthlyChange": 2.17, | |
| "GrossProfitMonthlyChange": 1049.3, | |
| "IndirectCostsMonthlyChange": 979.51, | |
| "OperatingProfitMonthlyChange": 69.82 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Epsilon", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Epsilon 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 395, | |
| "SalesValue": 22600, | |
| "Distribution": 6.07, | |
| "CostofSales": 57.42, | |
| "Price": 57.22, | |
| "GrossProfit": 22543, | |
| "IndirectCosts": 21047, | |
| "OperatingProfit": 1495.7, | |
| "UnitSalesMonthlyChange": 44, | |
| "SalesValueMonthlyChange": 2394, | |
| "DistributionMonthlyChange": -0.18, | |
| "CostofSalesMonthlyChange": 6.08, | |
| "PriceMonthlyChange": -0.35, | |
| "GrossProfitMonthlyChange": 2387.9, | |
| "IndirectCostsMonthlyChange": 2229.5, | |
| "OperatingProfitMonthlyChange": 158.45 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Iota 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 327, | |
| "SalesValue": 33115, | |
| "Distribution": 13.83, | |
| "CostofSales": 84.13, | |
| "Price": 101.27, | |
| "GrossProfit": 33031, | |
| "IndirectCosts": 30839, | |
| "OperatingProfit": 2192.2, | |
| "UnitSalesMonthlyChange": 54, | |
| "SalesValueMonthlyChange": 5393, | |
| "DistributionMonthlyChange": 2.74, | |
| "CostofSalesMonthlyChange": 13.7, | |
| "PriceMonthlyChange": -0.28, | |
| "GrossProfitMonthlyChange": 5379.3, | |
| "IndirectCostsMonthlyChange": 5021.6, | |
| "OperatingProfitMonthlyChange": 357.7 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Iota 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1180, | |
| "SalesValue": 108002, | |
| "Distribution": 31.52, | |
| "CostofSales": 274.39, | |
| "Price": 91.53, | |
| "GrossProfit": 1.0773e+05, | |
| "IndirectCosts": 1.0058e+05, | |
| "OperatingProfit": 7148, | |
| "UnitSalesMonthlyChange": 227, | |
| "SalesValueMonthlyChange": 21138, | |
| "DistributionMonthlyChange": 6.54, | |
| "CostofSalesMonthlyChange": 53.7, | |
| "PriceMonthlyChange": 0.38, | |
| "GrossProfitMonthlyChange": 21084, | |
| "IndirectCostsMonthlyChange": 19686, | |
| "OperatingProfitMonthlyChange": 1398.5 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 8 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 536, | |
| "SalesValue": 35309, | |
| "Distribution": 12.21, | |
| "CostofSales": 89.71, | |
| "Price": 65.88, | |
| "GrossProfit": 35219, | |
| "IndirectCosts": 32882, | |
| "OperatingProfit": 2337.2, | |
| "UnitSalesMonthlyChange": 147, | |
| "SalesValueMonthlyChange": 10150, | |
| "DistributionMonthlyChange": 1.55, | |
| "CostofSalesMonthlyChange": 25.79, | |
| "PriceMonthlyChange": 1.2, | |
| "GrossProfitMonthlyChange": 10124, | |
| "IndirectCostsMonthlyChange": 9452.6, | |
| "OperatingProfitMonthlyChange": 671.62 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1984, | |
| "SalesValue": 117280, | |
| "Distribution": 25.77, | |
| "CostofSales": 297.96, | |
| "Price": 59.11, | |
| "GrossProfit": 1.1698e+05, | |
| "IndirectCosts": 1.0922e+05, | |
| "OperatingProfit": 7762.9, | |
| "UnitSalesMonthlyChange": 162, | |
| "SalesValueMonthlyChange": 8576, | |
| "DistributionMonthlyChange": 3, | |
| "CostofSalesMonthlyChange": 21.79, | |
| "PriceMonthlyChange": -0.55, | |
| "GrossProfitMonthlyChange": 8554.2, | |
| "IndirectCostsMonthlyChange": 7986.4, | |
| "OperatingProfitMonthlyChange": 567.81 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Mu", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Mu 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 446, | |
| "SalesValue": 70519, | |
| "Distribution": 11.38, | |
| "CostofSales": 179.16, | |
| "Price": 158.11, | |
| "GrossProfit": 70340, | |
| "IndirectCosts": 65672, | |
| "OperatingProfit": 4667.9, | |
| "UnitSalesMonthlyChange": 144, | |
| "SalesValueMonthlyChange": 20626, | |
| "DistributionMonthlyChange": 2.36, | |
| "CostofSalesMonthlyChange": 52.4, | |
| "PriceMonthlyChange": -7.1, | |
| "GrossProfitMonthlyChange": 20574, | |
| "IndirectCostsMonthlyChange": 19208, | |
| "OperatingProfitMonthlyChange": 1365.6 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 6, | |
| "PackType": "Standard", | |
| "SKU": "Theta 6 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 241, | |
| "SalesValue": 25045, | |
| "Distribution": 6.95, | |
| "CostofSales": 63.63, | |
| "Price": 103.92, | |
| "GrossProfit": 24981, | |
| "IndirectCosts": 23323, | |
| "OperatingProfit": 1658, | |
| "UnitSalesMonthlyChange": -11, | |
| "SalesValueMonthlyChange": -1428, | |
| "DistributionMonthlyChange": -0.23, | |
| "CostofSalesMonthlyChange": -3.62, | |
| "PriceMonthlyChange": -1.13, | |
| "GrossProfitMonthlyChange": -1424.4, | |
| "IndirectCostsMonthlyChange": -1329.9, | |
| "OperatingProfitMonthlyChange": -94.52 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Theta 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1731, | |
| "SalesValue": 161016, | |
| "Distribution": 27.61, | |
| "CostofSales": 409.08, | |
| "Price": 93.02, | |
| "GrossProfit": 1.6061e+05, | |
| "IndirectCosts": 1.4995e+05, | |
| "OperatingProfit": 10657, | |
| "UnitSalesMonthlyChange": 65, | |
| "SalesValueMonthlyChange": 20131, | |
| "DistributionMonthlyChange": -7.03, | |
| "CostofSalesMonthlyChange": 51.15, | |
| "PriceMonthlyChange": 8.46, | |
| "GrossProfitMonthlyChange": 20080, | |
| "IndirectCostsMonthlyChange": 18748, | |
| "OperatingProfitMonthlyChange": 1332.2 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Theta 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 331, | |
| "SalesValue": 29824, | |
| "Distribution": 10.19, | |
| "CostofSales": 75.77, | |
| "Price": 90.1, | |
| "GrossProfit": 29748, | |
| "IndirectCosts": 27774, | |
| "OperatingProfit": 1974.3, | |
| "UnitSalesMonthlyChange": 138, | |
| "SalesValueMonthlyChange": 12174, | |
| "DistributionMonthlyChange": 2.71, | |
| "CostofSalesMonthlyChange": 30.93, | |
| "PriceMonthlyChange": -1.35, | |
| "GrossProfitMonthlyChange": 12143, | |
| "IndirectCostsMonthlyChange": 11337, | |
| "OperatingProfitMonthlyChange": 805.77 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Theta 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1637, | |
| "SalesValue": 157157, | |
| "Distribution": 22.95, | |
| "CostofSales": 399.28, | |
| "Price": 96, | |
| "GrossProfit": 1.5676e+05, | |
| "IndirectCosts": 1.4636e+05, | |
| "OperatingProfit": 10401, | |
| "UnitSalesMonthlyChange": 513, | |
| "SalesValueMonthlyChange": 48952, | |
| "DistributionMonthlyChange": 4.18, | |
| "CostofSalesMonthlyChange": 124.37, | |
| "PriceMonthlyChange": -0.27, | |
| "GrossProfitMonthlyChange": 48828, | |
| "IndirectCostsMonthlyChange": 45588, | |
| "OperatingProfitMonthlyChange": 3239.8 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Theta 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 7034, | |
| "SalesValue": 558347, | |
| "Distribution": 44.15, | |
| "CostofSales": 1418.5, | |
| "Price": 79.38, | |
| "GrossProfit": 5.5693e+05, | |
| "IndirectCosts": 5.1997e+05, | |
| "OperatingProfit": 36956, | |
| "UnitSalesMonthlyChange": -28, | |
| "SalesValueMonthlyChange": 3528, | |
| "DistributionMonthlyChange": 4.72, | |
| "CostofSalesMonthlyChange": 8.97, | |
| "PriceMonthlyChange": 0.82, | |
| "GrossProfitMonthlyChange": 3519, | |
| "IndirectCostsMonthlyChange": 3285, | |
| "OperatingProfitMonthlyChange": 234.07 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Theta 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 21334, | |
| "SalesValue": 1315190, | |
| "Distribution": 41.32, | |
| "CostofSales": 3341.4, | |
| "Price": 61.65, | |
| "GrossProfit": 1.3118e+06, | |
| "IndirectCosts": 1.2248e+06, | |
| "OperatingProfit": 87049, | |
| "UnitSalesMonthlyChange": 2667, | |
| "SalesValueMonthlyChange": 148866, | |
| "DistributionMonthlyChange": 5.45, | |
| "CostofSalesMonthlyChange": 378.21, | |
| "PriceMonthlyChange": -0.83, | |
| "GrossProfitMonthlyChange": 1.4849e+05, | |
| "IndirectCostsMonthlyChange": 1.3863e+05, | |
| "OperatingProfitMonthlyChange": 9853.1 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "LexCorp", | |
| "Brand": "Gamma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Gamma 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1088, | |
| "SalesValue": 76666, | |
| "Distribution": 25.43, | |
| "CostofSales": 194.78, | |
| "Price": 70.47, | |
| "GrossProfit": 76471, | |
| "IndirectCosts": 71397, | |
| "OperatingProfit": 5074.1, | |
| "UnitSalesMonthlyChange": 316, | |
| "SalesValueMonthlyChange": 21594, | |
| "DistributionMonthlyChange": 6.43, | |
| "CostofSalesMonthlyChange": 54.87, | |
| "PriceMonthlyChange": -0.87, | |
| "GrossProfitMonthlyChange": 21539, | |
| "IndirectCostsMonthlyChange": 20110, | |
| "OperatingProfitMonthlyChange": 1429.2 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 6645, | |
| "SalesValue": 494832, | |
| "Distribution": 43.05, | |
| "CostofSales": 1257.2, | |
| "Price": 74.47, | |
| "GrossProfit": 4.9357e+05, | |
| "IndirectCosts": 4.6082e+05, | |
| "OperatingProfit": 32752, | |
| "UnitSalesMonthlyChange": 1133, | |
| "SalesValueMonthlyChange": 87509, | |
| "DistributionMonthlyChange": 2.16, | |
| "CostofSalesMonthlyChange": 222.33, | |
| "PriceMonthlyChange": 0.57, | |
| "GrossProfitMonthlyChange": 87287, | |
| "IndirectCostsMonthlyChange": 81495, | |
| "OperatingProfitMonthlyChange": 5791.6 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 441, | |
| "SalesValue": 33826, | |
| "Distribution": 10.67, | |
| "CostofSales": 85.94, | |
| "Price": 76.7, | |
| "GrossProfit": 33740, | |
| "IndirectCosts": 31501, | |
| "OperatingProfit": 2238.7, | |
| "UnitSalesMonthlyChange": -154, | |
| "SalesValueMonthlyChange": -10921, | |
| "DistributionMonthlyChange": 1.1, | |
| "CostofSalesMonthlyChange": -27.74, | |
| "PriceMonthlyChange": 1.49, | |
| "GrossProfitMonthlyChange": -10893, | |
| "IndirectCostsMonthlyChange": -10170, | |
| "OperatingProfitMonthlyChange": -723.22 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Beta 8 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1493, | |
| "SalesValue": 171873, | |
| "Distribution": 33.38, | |
| "CostofSales": 436.66, | |
| "Price": 115.12, | |
| "GrossProfit": 1.7144e+05, | |
| "IndirectCosts": 1.6006e+05, | |
| "OperatingProfit": 11376, | |
| "UnitSalesMonthlyChange": -210, | |
| "SalesValueMonthlyChange": -17051, | |
| "DistributionMonthlyChange": -11.05, | |
| "CostofSalesMonthlyChange": -43.32, | |
| "PriceMonthlyChange": 4.18, | |
| "GrossProfitMonthlyChange": -17008, | |
| "IndirectCostsMonthlyChange": -15879, | |
| "OperatingProfitMonthlyChange": -1128.2 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Beta 12 Pack Deluxe", | |
| "PriceTier": "Premium", | |
| "UnitSales": 256, | |
| "SalesValue": 32376, | |
| "Distribution": 4.62, | |
| "CostofSales": 82.25, | |
| "Price": 126.47, | |
| "GrossProfit": 32294, | |
| "IndirectCosts": 30151, | |
| "OperatingProfit": 2142.9, | |
| "UnitSalesMonthlyChange": 74, | |
| "SalesValueMonthlyChange": 9327, | |
| "DistributionMonthlyChange": 0.24, | |
| "CostofSalesMonthlyChange": 23.69, | |
| "PriceMonthlyChange": -0.17, | |
| "GrossProfitMonthlyChange": 9303.3, | |
| "IndirectCostsMonthlyChange": 8686, | |
| "OperatingProfitMonthlyChange": 617.33 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Beta 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1768, | |
| "SalesValue": 223411, | |
| "Distribution": 21.62, | |
| "CostofSales": 567.6, | |
| "Price": 126.36, | |
| "GrossProfit": 2.2284e+05, | |
| "IndirectCosts": 2.0806e+05, | |
| "OperatingProfit": 14787, | |
| "UnitSalesMonthlyChange": 255, | |
| "SalesValueMonthlyChange": 33959, | |
| "DistributionMonthlyChange": 2.05, | |
| "CostofSalesMonthlyChange": 86.27, | |
| "PriceMonthlyChange": 1.14, | |
| "GrossProfitMonthlyChange": 33873, | |
| "IndirectCostsMonthlyChange": 31624, | |
| "OperatingProfitMonthlyChange": 2248.4 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Beta 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 5618, | |
| "SalesValue": 608634, | |
| "Distribution": 41.25, | |
| "CostofSales": 1546.3, | |
| "Price": 108.34, | |
| "GrossProfit": 6.0709e+05, | |
| "IndirectCosts": 5.668e+05, | |
| "OperatingProfit": 40284, | |
| "UnitSalesMonthlyChange": 1299, | |
| "SalesValueMonthlyChange": 127348, | |
| "DistributionMonthlyChange": 6, | |
| "CostofSalesMonthlyChange": 323.54, | |
| "PriceMonthlyChange": -3.09, | |
| "GrossProfitMonthlyChange": 1.2702e+05, | |
| "IndirectCostsMonthlyChange": 1.186e+05, | |
| "OperatingProfitMonthlyChange": 8428.7 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Beta 18 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 5710, | |
| "SalesValue": 530693, | |
| "Distribution": 27.75, | |
| "CostofSales": 1348.3, | |
| "Price": 92.94, | |
| "GrossProfit": 5.2934e+05, | |
| "IndirectCosts": 4.9422e+05, | |
| "OperatingProfit": 35125, | |
| "UnitSalesMonthlyChange": 2959, | |
| "SalesValueMonthlyChange": 252153, | |
| "DistributionMonthlyChange": 4.01, | |
| "CostofSalesMonthlyChange": 640.62, | |
| "PriceMonthlyChange": -8.31, | |
| "GrossProfitMonthlyChange": 2.5151e+05, | |
| "IndirectCostsMonthlyChange": 2.3482e+05, | |
| "OperatingProfitMonthlyChange": 16689 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 60, | |
| "PackType": "Standard", | |
| "SKU": "Beta 60 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 203, | |
| "SalesValue": 26117, | |
| "Distribution": 3.05, | |
| "CostofSales": 66.35, | |
| "Price": 128.66, | |
| "GrossProfit": 26051, | |
| "IndirectCosts": 24322, | |
| "OperatingProfit": 1728.8, | |
| "UnitSalesMonthlyChange": 7, | |
| "SalesValueMonthlyChange": 1153, | |
| "DistributionMonthlyChange": 0.32, | |
| "CostofSalesMonthlyChange": 2.93, | |
| "PriceMonthlyChange": 1.29, | |
| "GrossProfitMonthlyChange": 1150.1, | |
| "IndirectCostsMonthlyChange": 1073.9, | |
| "OperatingProfitMonthlyChange": 76.13 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Stark Ind", | |
| "Brand": "Omega", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omega 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1468, | |
| "SalesValue": 93036, | |
| "Distribution": 23.71, | |
| "CostofSales": 236.37, | |
| "Price": 63.38, | |
| "GrossProfit": 92800, | |
| "IndirectCosts": 86642, | |
| "OperatingProfit": 6157.8, | |
| "UnitSalesMonthlyChange": -639, | |
| "SalesValueMonthlyChange": -30050, | |
| "DistributionMonthlyChange": 3.58, | |
| "CostofSalesMonthlyChange": -76.34, | |
| "PriceMonthlyChange": 4.96, | |
| "GrossProfitMonthlyChange": -29974, | |
| "IndirectCostsMonthlyChange": -27985, | |
| "OperatingProfitMonthlyChange": -1989.1 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 38871, | |
| "SalesValue": 2336134, | |
| "Distribution": 53.71, | |
| "CostofSales": 5935.2, | |
| "Price": 60.1, | |
| "GrossProfit": 2.3302e+06, | |
| "IndirectCosts": 2.1756e+06, | |
| "OperatingProfit": 1.5462e+05, | |
| "UnitSalesMonthlyChange": -9980, | |
| "SalesValueMonthlyChange": -687359, | |
| "DistributionMonthlyChange": -17.25, | |
| "CostofSalesMonthlyChange": -1746.3, | |
| "PriceMonthlyChange": -1.79, | |
| "GrossProfitMonthlyChange": -6.8561e+05, | |
| "IndirectCostsMonthlyChange": -6.4012e+05, | |
| "OperatingProfitMonthlyChange": -45494 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 5461, | |
| "SalesValue": 404727, | |
| "Distribution": 35.93, | |
| "CostofSales": 1028.2, | |
| "Price": 74.11, | |
| "GrossProfit": 4.037e+05, | |
| "IndirectCosts": 3.7691e+05, | |
| "OperatingProfit": 26788, | |
| "UnitSalesMonthlyChange": 606, | |
| "SalesValueMonthlyChange": 45935, | |
| "DistributionMonthlyChange": 3.82, | |
| "CostofSalesMonthlyChange": 116.7, | |
| "PriceMonthlyChange": 0.21, | |
| "GrossProfitMonthlyChange": 45818, | |
| "IndirectCostsMonthlyChange": 42778, | |
| "OperatingProfitMonthlyChange": 3040.5 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1262, | |
| "SalesValue": 90697, | |
| "Distribution": 22.31, | |
| "CostofSales": 230.42, | |
| "Price": 71.87, | |
| "GrossProfit": 90467, | |
| "IndirectCosts": 84464, | |
| "OperatingProfit": 6002.8, | |
| "UnitSalesMonthlyChange": -338, | |
| "SalesValueMonthlyChange": -17680, | |
| "DistributionMonthlyChange": 1.78, | |
| "CostofSalesMonthlyChange": -44.92, | |
| "PriceMonthlyChange": 4.13, | |
| "GrossProfitMonthlyChange": -17635, | |
| "IndirectCostsMonthlyChange": -16465, | |
| "OperatingProfitMonthlyChange": -1170.6 | |
| }, | |
| { | |
| "Date": "01/06/2012", | |
| "Month": "Jun-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Wayne Ent", | |
| "Brand": "Pi", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Pi 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 460, | |
| "SalesValue": 37737, | |
| "Distribution": 9.45, | |
| "CostofSales": 95.87, | |
| "Price": 82.04, | |
| "GrossProfit": 37641, | |
| "IndirectCosts": 35143, | |
| "OperatingProfit": 2497.7, | |
| "UnitSalesMonthlyChange": 294, | |
| "SalesValueMonthlyChange": 23604, | |
| "DistributionMonthlyChange": 3.99, | |
| "CostofSalesMonthlyChange": 59.97, | |
| "PriceMonthlyChange": -3.1, | |
| "GrossProfitMonthlyChange": 23544, | |
| "IndirectCostsMonthlyChange": 21982, | |
| "OperatingProfitMonthlyChange": 1562.3 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Delta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Delta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1829, | |
| "SalesValue": 103209, | |
| "Distribution": 97.49, | |
| "CostofSales": 262.21, | |
| "Price": 56.43, | |
| "GrossProfit": 1.0295e+05, | |
| "IndirectCosts": 96116, | |
| "OperatingProfit": 6831.2, | |
| "UnitSalesMonthlyChange": -723, | |
| "SalesValueMonthlyChange": -30716, | |
| "DistributionMonthlyChange": -1.03, | |
| "CostofSalesMonthlyChange": -78.04, | |
| "PriceMonthlyChange": 3.95, | |
| "GrossProfitMonthlyChange": -30638, | |
| "IndirectCostsMonthlyChange": -28605, | |
| "OperatingProfitMonthlyChange": -2033.2 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Eta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Eta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 659, | |
| "SalesValue": 31024, | |
| "Distribution": 13.98, | |
| "CostofSales": 78.82, | |
| "Price": 47.08, | |
| "GrossProfit": 30945, | |
| "IndirectCosts": 28892, | |
| "OperatingProfit": 2053.2, | |
| "UnitSalesMonthlyChange": -123, | |
| "SalesValueMonthlyChange": -3956, | |
| "DistributionMonthlyChange": -1.68, | |
| "CostofSalesMonthlyChange": -10.05, | |
| "PriceMonthlyChange": 2.35, | |
| "GrossProfitMonthlyChange": -3945.9, | |
| "IndirectCostsMonthlyChange": -3683.9, | |
| "OperatingProfitMonthlyChange": -262.03 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 271, | |
| "SalesValue": 23738, | |
| "Distribution": 27.45, | |
| "CostofSales": 60.31, | |
| "Price": 87.59, | |
| "GrossProfit": 23678, | |
| "IndirectCosts": 22107, | |
| "OperatingProfit": 1570.8, | |
| "UnitSalesMonthlyChange": -45, | |
| "SalesValueMonthlyChange": -4019, | |
| "DistributionMonthlyChange": -3.87, | |
| "CostofSalesMonthlyChange": -10.21, | |
| "PriceMonthlyChange": -0.25, | |
| "GrossProfitMonthlyChange": -4008.8, | |
| "IndirectCostsMonthlyChange": -3742.6, | |
| "OperatingProfitMonthlyChange": -266.19 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Omicron 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 392, | |
| "SalesValue": 34194, | |
| "Distribution": 39, | |
| "CostofSales": 86.87, | |
| "Price": 87.23, | |
| "GrossProfit": 34107, | |
| "IndirectCosts": 31844, | |
| "OperatingProfit": 2263.2, | |
| "UnitSalesMonthlyChange": -59, | |
| "SalesValueMonthlyChange": -6020, | |
| "DistributionMonthlyChange": -3.37, | |
| "CostofSalesMonthlyChange": -15.3, | |
| "PriceMonthlyChange": -1.94, | |
| "GrossProfitMonthlyChange": -6004.7, | |
| "IndirectCostsMonthlyChange": -5606.1, | |
| "OperatingProfitMonthlyChange": -398.63 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Omicron 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2129, | |
| "SalesValue": 196117, | |
| "Distribution": 98.79, | |
| "CostofSales": 498.26, | |
| "Price": 92.12, | |
| "GrossProfit": 1.9562e+05, | |
| "IndirectCosts": 1.8264e+05, | |
| "OperatingProfit": 12980, | |
| "UnitSalesMonthlyChange": 97, | |
| "SalesValueMonthlyChange": 7886, | |
| "DistributionMonthlyChange": -0.02, | |
| "CostofSalesMonthlyChange": 20.04, | |
| "PriceMonthlyChange": -0.51, | |
| "GrossProfitMonthlyChange": 7866, | |
| "IndirectCostsMonthlyChange": 7343.8, | |
| "OperatingProfitMonthlyChange": 522.15 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1481, | |
| "SalesValue": 109123, | |
| "Distribution": 70.03, | |
| "CostofSales": 277.24, | |
| "Price": 73.68, | |
| "GrossProfit": 1.0885e+05, | |
| "IndirectCosts": 1.0162e+05, | |
| "OperatingProfit": 7222.4, | |
| "UnitSalesMonthlyChange": -959, | |
| "SalesValueMonthlyChange": -70755, | |
| "DistributionMonthlyChange": -9.56, | |
| "CostofSalesMonthlyChange": -179.76, | |
| "PriceMonthlyChange": -0.04, | |
| "GrossProfitMonthlyChange": -70575, | |
| "IndirectCostsMonthlyChange": -65892, | |
| "OperatingProfitMonthlyChange": -4683.1 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 11158, | |
| "SalesValue": 718866, | |
| "Distribution": 99.44, | |
| "CostofSales": 1826.3, | |
| "Price": 64.43, | |
| "GrossProfit": 7.1704e+05, | |
| "IndirectCosts": 6.6946e+05, | |
| "OperatingProfit": 47580, | |
| "UnitSalesMonthlyChange": -24420, | |
| "SalesValueMonthlyChange": -1381170, | |
| "DistributionMonthlyChange": 1.22, | |
| "CostofSalesMonthlyChange": -3509, | |
| "PriceMonthlyChange": 5.4, | |
| "GrossProfitMonthlyChange": -1.3777e+06, | |
| "IndirectCostsMonthlyChange": -1.2862e+06, | |
| "OperatingProfitMonthlyChange": -91416 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Sigma 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 565, | |
| "SalesValue": 90248, | |
| "Distribution": 76.12, | |
| "CostofSales": 229.28, | |
| "Price": 159.73, | |
| "GrossProfit": 90019, | |
| "IndirectCosts": 84045, | |
| "OperatingProfit": 5973.5, | |
| "UnitSalesMonthlyChange": -152, | |
| "SalesValueMonthlyChange": -24050, | |
| "DistributionMonthlyChange": -18.93, | |
| "CostofSalesMonthlyChange": -61.11, | |
| "PriceMonthlyChange": 0.32, | |
| "GrossProfitMonthlyChange": -23989, | |
| "IndirectCostsMonthlyChange": -22397, | |
| "OperatingProfitMonthlyChange": -1591.4 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Sigma 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 764, | |
| "SalesValue": 114218, | |
| "Distribution": 94.79, | |
| "CostofSales": 290.18, | |
| "Price": 149.5, | |
| "GrossProfit": 1.1393e+05, | |
| "IndirectCosts": 1.0637e+05, | |
| "OperatingProfit": 7559.4, | |
| "UnitSalesMonthlyChange": -308, | |
| "SalesValueMonthlyChange": -38887, | |
| "DistributionMonthlyChange": -3.2, | |
| "CostofSalesMonthlyChange": -98.8, | |
| "PriceMonthlyChange": 6.68, | |
| "GrossProfitMonthlyChange": -38788, | |
| "IndirectCostsMonthlyChange": -36214, | |
| "OperatingProfitMonthlyChange": -2574.2 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Tau", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Tau 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 681, | |
| "SalesValue": 51037, | |
| "Distribution": 94.37, | |
| "CostofSales": 129.67, | |
| "Price": 74.94, | |
| "GrossProfit": 50907, | |
| "IndirectCosts": 47530, | |
| "OperatingProfit": 3377.8, | |
| "UnitSalesMonthlyChange": 61, | |
| "SalesValueMonthlyChange": 4881, | |
| "DistributionMonthlyChange": -0.61, | |
| "CostofSalesMonthlyChange": 12.41, | |
| "PriceMonthlyChange": 0.49, | |
| "GrossProfitMonthlyChange": 4868.6, | |
| "IndirectCostsMonthlyChange": 4545.5, | |
| "OperatingProfitMonthlyChange": 323.06 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Epsilon", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Epsilon 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 629, | |
| "SalesValue": 34296, | |
| "Distribution": 43.77, | |
| "CostofSales": 87.13, | |
| "Price": 54.52, | |
| "GrossProfit": 34209, | |
| "IndirectCosts": 31939, | |
| "OperatingProfit": 2270, | |
| "UnitSalesMonthlyChange": -15, | |
| "SalesValueMonthlyChange": -952, | |
| "DistributionMonthlyChange": 0.22, | |
| "CostofSalesMonthlyChange": -2.42, | |
| "PriceMonthlyChange": -0.21, | |
| "GrossProfitMonthlyChange": -949.58, | |
| "IndirectCostsMonthlyChange": -886.76, | |
| "OperatingProfitMonthlyChange": -62.82 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Iota 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 578, | |
| "SalesValue": 57491, | |
| "Distribution": 96.03, | |
| "CostofSales": 146.06, | |
| "Price": 99.47, | |
| "GrossProfit": 57345, | |
| "IndirectCosts": 53540, | |
| "OperatingProfit": 3805.4, | |
| "UnitSalesMonthlyChange": -35, | |
| "SalesValueMonthlyChange": -2711, | |
| "DistributionMonthlyChange": 0.52, | |
| "CostofSalesMonthlyChange": -6.89, | |
| "PriceMonthlyChange": 1.26, | |
| "GrossProfitMonthlyChange": -2704.1, | |
| "IndirectCostsMonthlyChange": -2524.5, | |
| "OperatingProfitMonthlyChange": -179.62 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Iota 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 898, | |
| "SalesValue": 80965, | |
| "Distribution": 96.44, | |
| "CostofSales": 205.7, | |
| "Price": 90.16, | |
| "GrossProfit": 80759, | |
| "IndirectCosts": 75401, | |
| "OperatingProfit": 5358.7, | |
| "UnitSalesMonthlyChange": -158, | |
| "SalesValueMonthlyChange": -12686, | |
| "DistributionMonthlyChange": -1.13, | |
| "CostofSalesMonthlyChange": -32.23, | |
| "PriceMonthlyChange": 1.48, | |
| "GrossProfitMonthlyChange": -12654, | |
| "IndirectCostsMonthlyChange": -11814, | |
| "OperatingProfitMonthlyChange": -839.84 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 8 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 993, | |
| "SalesValue": 60520, | |
| "Distribution": 74.58, | |
| "CostofSales": 153.76, | |
| "Price": 60.95, | |
| "GrossProfit": 60366, | |
| "IndirectCosts": 56361, | |
| "OperatingProfit": 4005.5, | |
| "UnitSalesMonthlyChange": 17, | |
| "SalesValueMonthlyChange": 1221, | |
| "DistributionMonthlyChange": 1.14, | |
| "CostofSalesMonthlyChange": 3.11, | |
| "PriceMonthlyChange": 0.19, | |
| "GrossProfitMonthlyChange": 1217.9, | |
| "IndirectCostsMonthlyChange": 1137.1, | |
| "OperatingProfitMonthlyChange": 80.81 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 3274, | |
| "SalesValue": 185288, | |
| "Distribution": 98.61, | |
| "CostofSales": 470.74, | |
| "Price": 56.59, | |
| "GrossProfit": 1.8482e+05, | |
| "IndirectCosts": 1.7255e+05, | |
| "OperatingProfit": 12264, | |
| "UnitSalesMonthlyChange": -17, | |
| "SalesValueMonthlyChange": -999, | |
| "DistributionMonthlyChange": 0.22, | |
| "CostofSalesMonthlyChange": -2.54, | |
| "PriceMonthlyChange": -0.01, | |
| "GrossProfitMonthlyChange": -996.46, | |
| "IndirectCostsMonthlyChange": -930.35, | |
| "OperatingProfitMonthlyChange": -66.11 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Mu", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Mu 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 146, | |
| "SalesValue": 22870, | |
| "Distribution": 49.43, | |
| "CostofSales": 58.1, | |
| "Price": 156.64, | |
| "GrossProfit": 22812, | |
| "IndirectCosts": 21298, | |
| "OperatingProfit": 1513.5, | |
| "UnitSalesMonthlyChange": 11, | |
| "SalesValueMonthlyChange": 1875, | |
| "DistributionMonthlyChange": 10.14, | |
| "CostofSalesMonthlyChange": 4.76, | |
| "PriceMonthlyChange": 1.12, | |
| "GrossProfitMonthlyChange": 1870.2, | |
| "IndirectCostsMonthlyChange": 1746.7, | |
| "OperatingProfitMonthlyChange": 123.55 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 6, | |
| "PackType": "Standard", | |
| "SKU": "Theta 6 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 161, | |
| "SalesValue": 16386, | |
| "Distribution": 17.22, | |
| "CostofSales": 41.63, | |
| "Price": 101.78, | |
| "GrossProfit": 16344, | |
| "IndirectCosts": 15260, | |
| "OperatingProfit": 1084.5, | |
| "UnitSalesMonthlyChange": -41, | |
| "SalesValueMonthlyChange": -4163, | |
| "DistributionMonthlyChange": -1.55, | |
| "CostofSalesMonthlyChange": -10.58, | |
| "PriceMonthlyChange": 0.05, | |
| "GrossProfitMonthlyChange": -4152.4, | |
| "IndirectCostsMonthlyChange": -3877.3, | |
| "OperatingProfitMonthlyChange": -275.16 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Theta 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 864, | |
| "SalesValue": 77675, | |
| "Distribution": 86.17, | |
| "CostofSales": 197.34, | |
| "Price": 89.9, | |
| "GrossProfit": 77478, | |
| "IndirectCosts": 72337, | |
| "OperatingProfit": 5140.8, | |
| "UnitSalesMonthlyChange": 56, | |
| "SalesValueMonthlyChange": 3090, | |
| "DistributionMonthlyChange": -1.83, | |
| "CostofSalesMonthlyChange": 7.85, | |
| "PriceMonthlyChange": -2.41, | |
| "GrossProfitMonthlyChange": 3082.2, | |
| "IndirectCostsMonthlyChange": 2878.2, | |
| "OperatingProfitMonthlyChange": 203.96 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Theta 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 771, | |
| "SalesValue": 66754, | |
| "Distribution": 77.14, | |
| "CostofSales": 169.6, | |
| "Price": 86.58, | |
| "GrossProfit": 66584, | |
| "IndirectCosts": 62166, | |
| "OperatingProfit": 4418.7, | |
| "UnitSalesMonthlyChange": -167, | |
| "SalesValueMonthlyChange": -14089, | |
| "DistributionMonthlyChange": -2.43, | |
| "CostofSalesMonthlyChange": -35.79, | |
| "PriceMonthlyChange": 0.39, | |
| "GrossProfitMonthlyChange": -14053, | |
| "IndirectCostsMonthlyChange": -13121, | |
| "OperatingProfitMonthlyChange": -932.33 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Theta 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1909, | |
| "SalesValue": 176837, | |
| "Distribution": 98.48, | |
| "CostofSales": 449.27, | |
| "Price": 92.63, | |
| "GrossProfit": 1.7639e+05, | |
| "IndirectCosts": 1.6468e+05, | |
| "OperatingProfit": 11704, | |
| "UnitSalesMonthlyChange": -245, | |
| "SalesValueMonthlyChange": -22409, | |
| "DistributionMonthlyChange": -0.86, | |
| "CostofSalesMonthlyChange": -56.94, | |
| "PriceMonthlyChange": 0.13, | |
| "GrossProfitMonthlyChange": -22352, | |
| "IndirectCostsMonthlyChange": -20869, | |
| "OperatingProfitMonthlyChange": -1483.4 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Theta 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 3197, | |
| "SalesValue": 248232, | |
| "Distribution": 99.02, | |
| "CostofSales": 630.66, | |
| "Price": 77.65, | |
| "GrossProfit": 2.476e+05, | |
| "IndirectCosts": 2.3117e+05, | |
| "OperatingProfit": 16430, | |
| "UnitSalesMonthlyChange": -952, | |
| "SalesValueMonthlyChange": -67070, | |
| "DistributionMonthlyChange": -0.62, | |
| "CostofSalesMonthlyChange": -170.39, | |
| "PriceMonthlyChange": 1.66, | |
| "GrossProfitMonthlyChange": -66900, | |
| "IndirectCostsMonthlyChange": -62460, | |
| "OperatingProfitMonthlyChange": -4439.4 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Theta 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 43672, | |
| "SalesValue": 2625907, | |
| "Distribution": 99.59, | |
| "CostofSales": 6671.4, | |
| "Price": 60.13, | |
| "GrossProfit": 2.6192e+06, | |
| "IndirectCosts": 2.4454e+06, | |
| "OperatingProfit": 1.738e+05, | |
| "UnitSalesMonthlyChange": 19182, | |
| "SalesValueMonthlyChange": 1130443, | |
| "DistributionMonthlyChange": 0.18, | |
| "CostofSalesMonthlyChange": 2872, | |
| "PriceMonthlyChange": -0.93, | |
| "GrossProfitMonthlyChange": 1.1276e+06, | |
| "IndirectCostsMonthlyChange": 1.0527e+06, | |
| "OperatingProfitMonthlyChange": 74821 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "LexCorp", | |
| "Brand": "Gamma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Gamma 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 1886, | |
| "SalesValue": 117717, | |
| "Distribution": 97.24, | |
| "CostofSales": 299.07, | |
| "Price": 62.42, | |
| "GrossProfit": 1.1742e+05, | |
| "IndirectCosts": 1.0963e+05, | |
| "OperatingProfit": 7791.4, | |
| "UnitSalesMonthlyChange": 7, | |
| "SalesValueMonthlyChange": -1041, | |
| "DistributionMonthlyChange": -1.77, | |
| "CostofSalesMonthlyChange": -2.65, | |
| "PriceMonthlyChange": -0.78, | |
| "GrossProfitMonthlyChange": -1038.3, | |
| "IndirectCostsMonthlyChange": -969.45, | |
| "OperatingProfitMonthlyChange": -68.9 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1200, | |
| "SalesValue": 97840, | |
| "Distribution": 75.58, | |
| "CostofSales": 248.57, | |
| "Price": 81.53, | |
| "GrossProfit": 97591, | |
| "IndirectCosts": 91115, | |
| "OperatingProfit": 6476.2, | |
| "UnitSalesMonthlyChange": 266, | |
| "SalesValueMonthlyChange": 19975, | |
| "DistributionMonthlyChange": 3.14, | |
| "CostofSalesMonthlyChange": 50.74, | |
| "PriceMonthlyChange": -1.84, | |
| "GrossProfitMonthlyChange": 19924, | |
| "IndirectCostsMonthlyChange": 18602, | |
| "OperatingProfitMonthlyChange": 1322.5 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2279, | |
| "SalesValue": 169900, | |
| "Distribution": 95.44, | |
| "CostofSales": 431.65, | |
| "Price": 74.55, | |
| "GrossProfit": 1.6947e+05, | |
| "IndirectCosts": 1.5822e+05, | |
| "OperatingProfit": 11246, | |
| "UnitSalesMonthlyChange": 448, | |
| "SalesValueMonthlyChange": 32928, | |
| "DistributionMonthlyChange": 0.76, | |
| "CostofSalesMonthlyChange": 83.66, | |
| "PriceMonthlyChange": -0.26, | |
| "GrossProfitMonthlyChange": 32844, | |
| "IndirectCostsMonthlyChange": 30664, | |
| "OperatingProfitMonthlyChange": 2180 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Beta 8 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 1310, | |
| "SalesValue": 152160, | |
| "Distribution": 97.67, | |
| "CostofSales": 386.58, | |
| "Price": 116.15, | |
| "GrossProfit": 1.5177e+05, | |
| "IndirectCosts": 1.417e+05, | |
| "OperatingProfit": 10071, | |
| "UnitSalesMonthlyChange": -145, | |
| "SalesValueMonthlyChange": -14020, | |
| "DistributionMonthlyChange": -1.58, | |
| "CostofSalesMonthlyChange": -35.62, | |
| "PriceMonthlyChange": 1.94, | |
| "GrossProfitMonthlyChange": -13984, | |
| "IndirectCostsMonthlyChange": -13057, | |
| "OperatingProfitMonthlyChange": -927.77 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Beta 12 Pack Deluxe", | |
| "PriceTier": "Premium", | |
| "UnitSales": 370, | |
| "SalesValue": 44551, | |
| "Distribution": 38.98, | |
| "CostofSales": 113.18, | |
| "Price": 120.41, | |
| "GrossProfit": 44438, | |
| "IndirectCosts": 41489, | |
| "OperatingProfit": 2949.1, | |
| "UnitSalesMonthlyChange": -133, | |
| "SalesValueMonthlyChange": -15220, | |
| "DistributionMonthlyChange": -3.07, | |
| "CostofSalesMonthlyChange": -38.67, | |
| "PriceMonthlyChange": 1.58, | |
| "GrossProfitMonthlyChange": -15181, | |
| "IndirectCostsMonthlyChange": -14174, | |
| "OperatingProfitMonthlyChange": -1007.2 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Beta 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 2953, | |
| "SalesValue": 347113, | |
| "Distribution": 97.36, | |
| "CostofSales": 881.87, | |
| "Price": 117.55, | |
| "GrossProfit": 3.4623e+05, | |
| "IndirectCosts": 3.2326e+05, | |
| "OperatingProfit": 22975, | |
| "UnitSalesMonthlyChange": 341, | |
| "SalesValueMonthlyChange": 41479, | |
| "DistributionMonthlyChange": 0.48, | |
| "CostofSalesMonthlyChange": 105.37, | |
| "PriceMonthlyChange": 0.54, | |
| "GrossProfitMonthlyChange": 41374, | |
| "IndirectCostsMonthlyChange": 38628, | |
| "OperatingProfitMonthlyChange": 2745.8 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Beta 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 4436, | |
| "SalesValue": 468597, | |
| "Distribution": 99.71, | |
| "CostofSales": 1190.5, | |
| "Price": 105.64, | |
| "GrossProfit": 4.6741e+05, | |
| "IndirectCosts": 4.3639e+05, | |
| "OperatingProfit": 31015, | |
| "UnitSalesMonthlyChange": 188, | |
| "SalesValueMonthlyChange": 21725, | |
| "DistributionMonthlyChange": -0.29, | |
| "CostofSalesMonthlyChange": 55.19, | |
| "PriceMonthlyChange": 0.44, | |
| "GrossProfitMonthlyChange": 21670, | |
| "IndirectCostsMonthlyChange": 20232, | |
| "OperatingProfitMonthlyChange": 1437.5 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Beta 18 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 5094, | |
| "SalesValue": 494312, | |
| "Distribution": 97.54, | |
| "CostofSales": 1255.8, | |
| "Price": 97.04, | |
| "GrossProfit": 4.9306e+05, | |
| "IndirectCosts": 4.6034e+05, | |
| "OperatingProfit": 32718, | |
| "UnitSalesMonthlyChange": -5453, | |
| "SalesValueMonthlyChange": -443543, | |
| "DistributionMonthlyChange": 0.4, | |
| "CostofSalesMonthlyChange": -1126.9, | |
| "PriceMonthlyChange": 8.12, | |
| "GrossProfitMonthlyChange": -4.4242e+05, | |
| "IndirectCostsMonthlyChange": -4.1306e+05, | |
| "OperatingProfitMonthlyChange": -29357 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Rekall", | |
| "Brand": "Beta", | |
| "PackSize": 60, | |
| "PackType": "Standard", | |
| "SKU": "Beta 60 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 649, | |
| "SalesValue": 65927, | |
| "Distribution": 30.08, | |
| "CostofSales": 167.5, | |
| "Price": 101.58, | |
| "GrossProfit": 65760, | |
| "IndirectCosts": 61396, | |
| "OperatingProfit": 4363.7, | |
| "UnitSalesMonthlyChange": -28, | |
| "SalesValueMonthlyChange": -3272, | |
| "DistributionMonthlyChange": -2.53, | |
| "CostofSalesMonthlyChange": -8.31, | |
| "PriceMonthlyChange": -0.63, | |
| "GrossProfitMonthlyChange": -3263.7, | |
| "IndirectCostsMonthlyChange": -3047.5, | |
| "OperatingProfitMonthlyChange": -216.2 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Stark Ind", | |
| "Brand": "Omega", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omega 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 434, | |
| "SalesValue": 27334, | |
| "Distribution": 67.37, | |
| "CostofSales": 69.44, | |
| "Price": 62.98, | |
| "GrossProfit": 27265, | |
| "IndirectCosts": 25455, | |
| "OperatingProfit": 1809.5, | |
| "UnitSalesMonthlyChange": -234, | |
| "SalesValueMonthlyChange": -14041, | |
| "DistributionMonthlyChange": -6.42, | |
| "CostofSalesMonthlyChange": -35.67, | |
| "PriceMonthlyChange": 1.04, | |
| "GrossProfitMonthlyChange": -14005, | |
| "IndirectCostsMonthlyChange": -13076, | |
| "OperatingProfitMonthlyChange": -929.15 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1077, | |
| "SalesValue": 83959, | |
| "Distribution": 92.39, | |
| "CostofSales": 213.31, | |
| "Price": 77.96, | |
| "GrossProfit": 83746, | |
| "IndirectCosts": 78188, | |
| "OperatingProfit": 5557.4, | |
| "UnitSalesMonthlyChange": -65, | |
| "SalesValueMonthlyChange": -5928, | |
| "DistributionMonthlyChange": -4.43, | |
| "CostofSalesMonthlyChange": -15.06, | |
| "PriceMonthlyChange": -0.75, | |
| "GrossProfitMonthlyChange": -5912.9, | |
| "IndirectCostsMonthlyChange": -5520.6, | |
| "OperatingProfitMonthlyChange": -392.35 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 3073, | |
| "SalesValue": 215267, | |
| "Distribution": 98.74, | |
| "CostofSales": 546.91, | |
| "Price": 70.05, | |
| "GrossProfit": 2.1472e+05, | |
| "IndirectCosts": 2.0047e+05, | |
| "OperatingProfit": 14248, | |
| "UnitSalesMonthlyChange": -2287, | |
| "SalesValueMonthlyChange": -143559, | |
| "DistributionMonthlyChange": -1.17, | |
| "CostofSalesMonthlyChange": -364.72, | |
| "PriceMonthlyChange": 3.1, | |
| "GrossProfitMonthlyChange": -1.4319e+05, | |
| "IndirectCostsMonthlyChange": -1.3369e+05, | |
| "OperatingProfitMonthlyChange": -9501.8 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Tyrell Corp", | |
| "Brand": "Kappa", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Kappa 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 4139, | |
| "SalesValue": 268940, | |
| "Distribution": 93.9, | |
| "CostofSales": 683.27, | |
| "Price": 64.98, | |
| "GrossProfit": 2.6826e+05, | |
| "IndirectCosts": 2.5046e+05, | |
| "OperatingProfit": 17800, | |
| "UnitSalesMonthlyChange": -560, | |
| "SalesValueMonthlyChange": -32004, | |
| "DistributionMonthlyChange": -0.84, | |
| "CostofSalesMonthlyChange": -81.31, | |
| "PriceMonthlyChange": 0.94, | |
| "GrossProfitMonthlyChange": -31923, | |
| "IndirectCostsMonthlyChange": -29804, | |
| "OperatingProfitMonthlyChange": -2118.8 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Hypermarkets", | |
| "Owner": "Wayne Ent", | |
| "Brand": "Pi", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Pi 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 417, | |
| "SalesValue": 35679, | |
| "Distribution": 65.23, | |
| "CostofSales": 90.65, | |
| "Price": 85.56, | |
| "GrossProfit": 35588, | |
| "IndirectCosts": 33227, | |
| "OperatingProfit": 2361.5, | |
| "UnitSalesMonthlyChange": -14, | |
| "SalesValueMonthlyChange": -765, | |
| "DistributionMonthlyChange": 0.76, | |
| "CostofSalesMonthlyChange": -1.94, | |
| "PriceMonthlyChange": 1, | |
| "GrossProfitMonthlyChange": -763.06, | |
| "IndirectCostsMonthlyChange": -712.42, | |
| "OperatingProfitMonthlyChange": -50.64 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Delta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Delta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 703, | |
| "SalesValue": 41428, | |
| "Distribution": 19.82, | |
| "CostofSales": 105.25, | |
| "Price": 58.93, | |
| "GrossProfit": 41323, | |
| "IndirectCosts": 38580, | |
| "OperatingProfit": 2742.4, | |
| "UnitSalesMonthlyChange": -390, | |
| "SalesValueMonthlyChange": -18684, | |
| "DistributionMonthlyChange": -1.77, | |
| "CostofSalesMonthlyChange": -47.47, | |
| "PriceMonthlyChange": 3.93, | |
| "GrossProfitMonthlyChange": -18637, | |
| "IndirectCostsMonthlyChange": -17400, | |
| "OperatingProfitMonthlyChange": -1236.1 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Eta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Eta 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 514, | |
| "SalesValue": 24212, | |
| "Distribution": 4.11, | |
| "CostofSales": 61.51, | |
| "Price": 47.11, | |
| "GrossProfit": 24150, | |
| "IndirectCosts": 22548, | |
| "OperatingProfit": 1602.7, | |
| "UnitSalesMonthlyChange": -114, | |
| "SalesValueMonthlyChange": -3939, | |
| "DistributionMonthlyChange": -0.07, | |
| "CostofSalesMonthlyChange": -10.01, | |
| "PriceMonthlyChange": 2.28, | |
| "GrossProfitMonthlyChange": -3929, | |
| "IndirectCostsMonthlyChange": -3668.3, | |
| "OperatingProfitMonthlyChange": -260.71 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 3603, | |
| "SalesValue": 247638, | |
| "Distribution": 21.12, | |
| "CostofSales": 629.15, | |
| "Price": 68.73, | |
| "GrossProfit": 2.4701e+05, | |
| "IndirectCosts": 2.3062e+05, | |
| "OperatingProfit": 16391, | |
| "UnitSalesMonthlyChange": 1219, | |
| "SalesValueMonthlyChange": 61353, | |
| "DistributionMonthlyChange": 1.41, | |
| "CostofSalesMonthlyChange": 155.88, | |
| "PriceMonthlyChange": -9.41, | |
| "GrossProfitMonthlyChange": 61197, | |
| "IndirectCostsMonthlyChange": 57136, | |
| "OperatingProfitMonthlyChange": 4060.8 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Omicron 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 364, | |
| "SalesValue": 34586, | |
| "Distribution": 9.33, | |
| "CostofSales": 87.87, | |
| "Price": 95.02, | |
| "GrossProfit": 34498, | |
| "IndirectCosts": 32209, | |
| "OperatingProfit": 2288.8, | |
| "UnitSalesMonthlyChange": -93, | |
| "SalesValueMonthlyChange": -9765, | |
| "DistributionMonthlyChange": -0.84, | |
| "CostofSalesMonthlyChange": -24.81, | |
| "PriceMonthlyChange": -2.03, | |
| "GrossProfitMonthlyChange": -9740.2, | |
| "IndirectCostsMonthlyChange": -9093.9, | |
| "OperatingProfitMonthlyChange": -646.32 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Omicron 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 2015, | |
| "SalesValue": 196635, | |
| "Distribution": 37.95, | |
| "CostofSales": 499.57, | |
| "Price": 97.59, | |
| "GrossProfit": 1.9614e+05, | |
| "IndirectCosts": 1.8312e+05, | |
| "OperatingProfit": 13015, | |
| "UnitSalesMonthlyChange": -204, | |
| "SalesValueMonthlyChange": -19577, | |
| "DistributionMonthlyChange": 2.83, | |
| "CostofSalesMonthlyChange": -49.74, | |
| "PriceMonthlyChange": 0.15, | |
| "GrossProfitMonthlyChange": -19527, | |
| "IndirectCostsMonthlyChange": -18231, | |
| "OperatingProfitMonthlyChange": -1295.9 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 4990, | |
| "SalesValue": 367280, | |
| "Distribution": 35.4, | |
| "CostofSales": 933.11, | |
| "Price": 73.6, | |
| "GrossProfit": 3.6635e+05, | |
| "IndirectCosts": 3.4204e+05, | |
| "OperatingProfit": 24310, | |
| "UnitSalesMonthlyChange": 321, | |
| "SalesValueMonthlyChange": 15811, | |
| "DistributionMonthlyChange": 2.22, | |
| "CostofSalesMonthlyChange": 40.17, | |
| "PriceMonthlyChange": -1.68, | |
| "GrossProfitMonthlyChange": 15771, | |
| "IndirectCostsMonthlyChange": 14724, | |
| "OperatingProfitMonthlyChange": 1046.9 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Omicron", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Omicron 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 9221, | |
| "SalesValue": 616960, | |
| "Distribution": 45.61, | |
| "CostofSales": 1567.5, | |
| "Price": 66.91, | |
| "GrossProfit": 6.1539e+05, | |
| "IndirectCosts": 5.7456e+05, | |
| "OperatingProfit": 40835, | |
| "UnitSalesMonthlyChange": -16518, | |
| "SalesValueMonthlyChange": -922309, | |
| "DistributionMonthlyChange": 5.09, | |
| "CostofSalesMonthlyChange": -2343.2, | |
| "PriceMonthlyChange": 7.11, | |
| "GrossProfitMonthlyChange": -9.1997e+05, | |
| "IndirectCostsMonthlyChange": -8.5892e+05, | |
| "OperatingProfitMonthlyChange": -61045 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Sigma 12 Pack Giftset", | |
| "PriceTier": "Premium", | |
| "UnitSales": 491, | |
| "SalesValue": 78172, | |
| "Distribution": 14.38, | |
| "CostofSales": 198.61, | |
| "Price": 159.21, | |
| "GrossProfit": 77973, | |
| "IndirectCosts": 72799, | |
| "OperatingProfit": 5174.4, | |
| "UnitSalesMonthlyChange": 21, | |
| "SalesValueMonthlyChange": -259, | |
| "DistributionMonthlyChange": -2.5, | |
| "CostofSalesMonthlyChange": -0.66, | |
| "PriceMonthlyChange": -7.66, | |
| "GrossProfitMonthlyChange": -258.34, | |
| "IndirectCostsMonthlyChange": -241.95, | |
| "OperatingProfitMonthlyChange": -16.39 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Sigma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Sigma 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 815, | |
| "SalesValue": 128165, | |
| "Distribution": 26.05, | |
| "CostofSales": 325.62, | |
| "Price": 157.26, | |
| "GrossProfit": 1.2784e+05, | |
| "IndirectCosts": 1.1936e+05, | |
| "OperatingProfit": 8482.6, | |
| "UnitSalesMonthlyChange": -254, | |
| "SalesValueMonthlyChange": -35910, | |
| "DistributionMonthlyChange": -2.55, | |
| "CostofSalesMonthlyChange": -91.23, | |
| "PriceMonthlyChange": 3.78, | |
| "GrossProfitMonthlyChange": -35819, | |
| "IndirectCostsMonthlyChange": -33442, | |
| "OperatingProfitMonthlyChange": -2376.8 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Aperture", | |
| "Brand": "Tau", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Tau 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 293, | |
| "SalesValue": 23636, | |
| "Distribution": 13.93, | |
| "CostofSales": 60.05, | |
| "Price": 80.67, | |
| "GrossProfit": 23576, | |
| "IndirectCosts": 22012, | |
| "OperatingProfit": 1564, | |
| "UnitSalesMonthlyChange": -5, | |
| "SalesValueMonthlyChange": -1051, | |
| "DistributionMonthlyChange": -0.61, | |
| "CostofSalesMonthlyChange": -2.67, | |
| "PriceMonthlyChange": -2.17, | |
| "GrossProfitMonthlyChange": -1048.3, | |
| "IndirectCostsMonthlyChange": -978.39, | |
| "OperatingProfitMonthlyChange": -69.94 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Epsilon", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Epsilon 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 376, | |
| "SalesValue": 21185, | |
| "Distribution": 5.7, | |
| "CostofSales": 53.83, | |
| "Price": 56.34, | |
| "GrossProfit": 21131, | |
| "IndirectCosts": 19729, | |
| "OperatingProfit": 1401.8, | |
| "UnitSalesMonthlyChange": -19, | |
| "SalesValueMonthlyChange": -1415, | |
| "DistributionMonthlyChange": -0.37, | |
| "CostofSalesMonthlyChange": -3.59, | |
| "PriceMonthlyChange": -0.88, | |
| "GrossProfitMonthlyChange": -1411.4, | |
| "IndirectCostsMonthlyChange": -1317.6, | |
| "OperatingProfitMonthlyChange": -93.84 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Iota 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 310, | |
| "SalesValue": 31607, | |
| "Distribution": 13.58, | |
| "CostofSales": 80.3, | |
| "Price": 101.96, | |
| "GrossProfit": 31527, | |
| "IndirectCosts": 29435, | |
| "OperatingProfit": 2092.2, | |
| "UnitSalesMonthlyChange": -17, | |
| "SalesValueMonthlyChange": -1508, | |
| "DistributionMonthlyChange": -0.25, | |
| "CostofSalesMonthlyChange": -3.83, | |
| "PriceMonthlyChange": 0.69, | |
| "GrossProfitMonthlyChange": -1504.2, | |
| "IndirectCostsMonthlyChange": -1404.2, | |
| "OperatingProfitMonthlyChange": -100 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Iota", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Iota 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1172, | |
| "SalesValue": 108172, | |
| "Distribution": 35.09, | |
| "CostofSales": 274.82, | |
| "Price": 92.3, | |
| "GrossProfit": 1.079e+05, | |
| "IndirectCosts": 1.0074e+05, | |
| "OperatingProfit": 7159.5, | |
| "UnitSalesMonthlyChange": -8, | |
| "SalesValueMonthlyChange": 170, | |
| "DistributionMonthlyChange": 3.57, | |
| "CostofSalesMonthlyChange": 0.43, | |
| "PriceMonthlyChange": 0.77, | |
| "GrossProfitMonthlyChange": 169.57, | |
| "IndirectCostsMonthlyChange": 158.12, | |
| "OperatingProfitMonthlyChange": 11.45 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 8 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 494, | |
| "SalesValue": 32150, | |
| "Distribution": 12.23, | |
| "CostofSales": 81.68, | |
| "Price": 65.08, | |
| "GrossProfit": 32068, | |
| "IndirectCosts": 29940, | |
| "OperatingProfit": 2128.1, | |
| "UnitSalesMonthlyChange": -42, | |
| "SalesValueMonthlyChange": -3159, | |
| "DistributionMonthlyChange": 0.02, | |
| "CostofSalesMonthlyChange": -8.03, | |
| "PriceMonthlyChange": -0.8, | |
| "GrossProfitMonthlyChange": -3151, | |
| "IndirectCostsMonthlyChange": -2941.9, | |
| "OperatingProfitMonthlyChange": -209.08 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Lambda", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Lambda 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 2021, | |
| "SalesValue": 120127, | |
| "Distribution": 27.18, | |
| "CostofSales": 305.2, | |
| "Price": 59.44, | |
| "GrossProfit": 1.1982e+05, | |
| "IndirectCosts": 1.1187e+05, | |
| "OperatingProfit": 7951.3, | |
| "UnitSalesMonthlyChange": 37, | |
| "SalesValueMonthlyChange": 2847, | |
| "DistributionMonthlyChange": 1.41, | |
| "CostofSalesMonthlyChange": 7.24, | |
| "PriceMonthlyChange": 0.33, | |
| "GrossProfitMonthlyChange": 2839.8, | |
| "IndirectCostsMonthlyChange": 2651.3, | |
| "OperatingProfitMonthlyChange": 188.44 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Mu", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Mu 12 Pack Standard", | |
| "PriceTier": "Premium", | |
| "UnitSales": 311, | |
| "SalesValue": 50530, | |
| "Distribution": 11.38, | |
| "CostofSales": 128.38, | |
| "Price": 162.48, | |
| "GrossProfit": 50402, | |
| "IndirectCosts": 47057, | |
| "OperatingProfit": 3344.3, | |
| "UnitSalesMonthlyChange": -135, | |
| "SalesValueMonthlyChange": -19989, | |
| "DistributionMonthlyChange": 0, | |
| "CostofSalesMonthlyChange": -50.78, | |
| "PriceMonthlyChange": 4.37, | |
| "GrossProfitMonthlyChange": -19938, | |
| "IndirectCostsMonthlyChange": -18615, | |
| "OperatingProfitMonthlyChange": -1323.6 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 6, | |
| "PackType": "Standard", | |
| "SKU": "Theta 6 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 231, | |
| "SalesValue": 24061, | |
| "Distribution": 5.89, | |
| "CostofSales": 61.13, | |
| "Price": 104.16, | |
| "GrossProfit": 24000, | |
| "IndirectCosts": 22407, | |
| "OperatingProfit": 1592.9, | |
| "UnitSalesMonthlyChange": -10, | |
| "SalesValueMonthlyChange": -984, | |
| "DistributionMonthlyChange": -1.06, | |
| "CostofSalesMonthlyChange": -2.5, | |
| "PriceMonthlyChange": 0.24, | |
| "GrossProfitMonthlyChange": -981.5, | |
| "IndirectCostsMonthlyChange": -916.37, | |
| "OperatingProfitMonthlyChange": -65.13 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 8, | |
| "PackType": "Standard", | |
| "SKU": "Theta 8 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1378, | |
| "SalesValue": 131735, | |
| "Distribution": 27.85, | |
| "CostofSales": 334.69, | |
| "Price": 95.6, | |
| "GrossProfit": 1.314e+05, | |
| "IndirectCosts": 1.2268e+05, | |
| "OperatingProfit": 8718.8, | |
| "UnitSalesMonthlyChange": -353, | |
| "SalesValueMonthlyChange": -29281, | |
| "DistributionMonthlyChange": 0.24, | |
| "CostofSalesMonthlyChange": -74.39, | |
| "PriceMonthlyChange": 2.58, | |
| "GrossProfitMonthlyChange": -29207, | |
| "IndirectCostsMonthlyChange": -27268, | |
| "OperatingProfitMonthlyChange": -1938.4 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Deluxe", | |
| "SKU": "Theta 12 Pack Deluxe", | |
| "PriceTier": "Regular", | |
| "UnitSales": 308, | |
| "SalesValue": 28127, | |
| "Distribution": 10.72, | |
| "CostofSales": 71.46, | |
| "Price": 91.32, | |
| "GrossProfit": 28056, | |
| "IndirectCosts": 26194, | |
| "OperatingProfit": 1861.8, | |
| "UnitSalesMonthlyChange": -23, | |
| "SalesValueMonthlyChange": -1697, | |
| "DistributionMonthlyChange": 0.53, | |
| "CostofSalesMonthlyChange": -4.31, | |
| "PriceMonthlyChange": 1.22, | |
| "GrossProfitMonthlyChange": -1692.7, | |
| "IndirectCostsMonthlyChange": -1580.2, | |
| "OperatingProfitMonthlyChange": -112.51 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Giftset", | |
| "SKU": "Theta 12 Pack Giftset", | |
| "PriceTier": "Regular", | |
| "UnitSales": 1434, | |
| "SalesValue": 137006, | |
| "Distribution": 23.01, | |
| "CostofSales": 348.08, | |
| "Price": 95.54, | |
| "GrossProfit": 1.3666e+05, | |
| "IndirectCosts": 1.2759e+05, | |
| "OperatingProfit": 9068.3, | |
| "UnitSalesMonthlyChange": -203, | |
| "SalesValueMonthlyChange": -20151, | |
| "DistributionMonthlyChange": 0.06, | |
| "CostofSalesMonthlyChange": -51.2, | |
| "PriceMonthlyChange": -0.46, | |
| "GrossProfitMonthlyChange": -20100, | |
| "IndirectCostsMonthlyChange": -18767, | |
| "OperatingProfitMonthlyChange": -1333.2 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Theta 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 6425, | |
| "SalesValue": 519875, | |
| "Distribution": 48.98, | |
| "CostofSales": 1320.8, | |
| "Price": 80.91, | |
| "GrossProfit": 5.1855e+05, | |
| "IndirectCosts": 4.8414e+05, | |
| "OperatingProfit": 34409, | |
| "UnitSalesMonthlyChange": -609, | |
| "SalesValueMonthlyChange": -38472, | |
| "DistributionMonthlyChange": 4.83, | |
| "CostofSalesMonthlyChange": -97.74, | |
| "PriceMonthlyChange": 1.53, | |
| "GrossProfitMonthlyChange": -38374, | |
| "IndirectCostsMonthlyChange": -35828, | |
| "OperatingProfitMonthlyChange": -2546.3 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "Black Mesa", | |
| "Brand": "Theta", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Theta 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 33726, | |
| "SalesValue": 2035202, | |
| "Distribution": 46.18, | |
| "CostofSales": 5170.6, | |
| "Price": 60.35, | |
| "GrossProfit": 2.03e+06, | |
| "IndirectCosts": 1.8953e+06, | |
| "OperatingProfit": 1.3471e+05, | |
| "UnitSalesMonthlyChange": 12392, | |
| "SalesValueMonthlyChange": 720012, | |
| "DistributionMonthlyChange": 4.86, | |
| "CostofSalesMonthlyChange": 1829.3, | |
| "PriceMonthlyChange": -1.3, | |
| "GrossProfitMonthlyChange": 7.1818e+05, | |
| "IndirectCostsMonthlyChange": 6.7053e+05, | |
| "OperatingProfitMonthlyChange": 47656 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "LexCorp", | |
| "Brand": "Gamma", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Gamma 12 Pack Standard", | |
| "PriceTier": "Budget", | |
| "UnitSales": 779, | |
| "SalesValue": 55937, | |
| "Distribution": 24.81, | |
| "CostofSales": 142.12, | |
| "Price": 71.81, | |
| "GrossProfit": 55795, | |
| "IndirectCosts": 52093, | |
| "OperatingProfit": 3702, | |
| "UnitSalesMonthlyChange": -309, | |
| "SalesValueMonthlyChange": -20729, | |
| "DistributionMonthlyChange": -0.62, | |
| "CostofSalesMonthlyChange": -52.66, | |
| "PriceMonthlyChange": 1.34, | |
| "GrossProfitMonthlyChange": -20676, | |
| "IndirectCostsMonthlyChange": -19304, | |
| "OperatingProfitMonthlyChange": -1372.2 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 12, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 12 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": 3542, | |
| "SalesValue": 267498, | |
| "Distribution": 43.18, | |
| "CostofSales": 679.61, | |
| "Price": 75.52, | |
| "GrossProfit": 2.6682e+05, | |
| "IndirectCosts": 2.4911e+05, | |
| "OperatingProfit": 17705, | |
| "UnitSalesMonthlyChange": -3103, | |
| "SalesValueMonthlyChange": -227334, | |
| "DistributionMonthlyChange": 0.13, | |
| "CostofSalesMonthlyChange": -577.56, | |
| "PriceMonthlyChange": 1.05, | |
| "GrossProfitMonthlyChange": -2.2676e+05, | |
| "IndirectCostsMonthlyChange": -2.1171e+05, | |
| "OperatingProfitMonthlyChange": -15047 | |
| }, | |
| { | |
| "Date": "01/07/2012", | |
| "Month": "Jul-12", | |
| "Channel": "Supermarkets", | |
| "Owner": "MomCorp", | |
| "Brand": "Alpha", | |
| "PackSize": 18, | |
| "PackType": "Standard", | |
| "SKU": "Alpha 18 Pack Standard", | |
| "PriceTier": "Regular", | |
| "UnitSales": |
Sign up for free
to join this conversation on GitHub.
Already have an account?
Sign in to comment