Skip to content

Instantly share code, notes, and snippets.

@Benehiko
Created July 25, 2018 22:16
Show Gist options
  • Star 0 You must be signed in to star a gist
  • Fork 0 You must be signed in to fork a gist
  • Save Benehiko/44b18b21ccaf5aff96bc7af47cfeb3c1 to your computer and use it in GitHub Desktop.
Save Benehiko/44b18b21ccaf5aff96bc7af47cfeb3c1 to your computer and use it in GitHub Desktop.
1 2 - - - - 1 2
p¼ p¼ p¼ p¼ p¼ p¼ -
-
About Tencent Tencent uses technology to enrich the lives of Internet users. Our social products Weixin and QQ link our users to a rich digital content catalogue including games, video, music and books. Our proprietary targeting technology helps advertisers reach out to hundreds of millions of consumers in Chin a. Our infrastructure services including payment, security, cloud and artificial intelligence c growth. Tencent invests heavily in people and innovation, enabling us to evolve with the Internet. Tencent was founded in Shenzhen, China, in 1998. Shares of Tencent ( 00700. HK ) are tra ded on the Main Board of the Stock Exchange of Hong Kong. For investor and media enquiries, please contact: Catherine Chan Tel: (86) 755 86013388 ext. 88369 / (852) 3148 5100 Email: cchan # tencent.com Jane Yip Tel: (86) 755 86013388 ext. 68961/ (852) 3148 5100 Email: janeyip # tencent.com Stella Lui Tel: (86) 755 86013388 ext. 68870/ (852) 3148 5100 Email: stellalui # tencent.com PH Cheung Tel: (86) 755 86013388 ext. 689 19 / (852) 3148 5100 Email: phcheung # tencent.com Non - GAAP Financial Measures To supplement the consolidated results of the Group prepared in accordance with IFRS, certa in additional non - GAAP financial measures (in terms of, operating profit, operating margin, profit for the period, net margin, profit attributable to equity holders of the Company, basic EPS and diluted EPS), have bee n presented in this press re lease . These unaudited non - GAAP financial measures should be considered in addition to, not as a substitute repared in accordance with IFRS . In addition, these non - GAAP financial measures may be defined d ifferently from similar terms used by other companies. - GAAP financial measures provide investors with useful supplementary information to assess the performance of the Group s core operations by excluding cer tain non - cash items and certain impact s of M&A transactions. In addition, non - GAAP adjustments include relevant non - GAAP adjustments for the Group s material associates based on available published financials of the relevant material associates, or expectations, assumptions and premises. Forward - Looking Statements This press release contains forward - looking statements relating to the business outlook, forecast business plans and growth strategies of the Company. These forward - looking statements are based on information currently available to the Company and are stated herein on the basis of the outlook at the time of this press release. They are based on certain expectations, assumptions and premises, some of which are subjective or beyond our control. These forward - looking statements may prove to be incorrect and may not be reali s ed in future. Underlying the forward - looking statements is a large number of risks and uncertainties. Further information regarding these risks and uncertainties is included in our other public disclosure documents on our corporate website.
Unaudited Una udited 1 Q201 8 1 Q201 7 1Q 201 8 4Q 201 7 Revenues 66,392 VAS 39,947 Online a dvertising 12,361 Others 14,084 Cost of revenues (34,897) Gross profit 31,495 Gross margin 50 % 5 1 % 50 % 47 % Interest income 1,156 Other gains, net 7,906 Selling and marketing expenses (6,022) General and administrative expenses (8,811) Operating profit 25,724 Operating margin 42 % 3 9 % 42 % 39 % Finance costs, net (859) Share of profit/(loss) of associates and joint ventures (120) Profit before income tax 24,745 Income tax expense (3,123) Profit for the period 21,622 Net margin 33 % 2 9 % 33 % 33 % Attributable to: Equity holders of the Company 20,797 Non - controlling interests 825 Non - GAAP profit attributable to equity holders of the Company 17,454 Earnings per share for profit attributable to equity holders of the Company (in RMB per share) - basic 2.470 1.540 2.470 - diluted 2.435 1.522 2.435
Una udited 1Q 201 8 1Q 201 7 Profit for the period 23,973 14,548 Other comprehensive income , net of tax : 95 111 - 7,226 - ( 1,832 ) ( 5,379 ) (985) 861 59 1,070 ( 41 ) - (343) Total comprehensive income for the period Attributable to: Equity holders of the Company Non - controlling interests Unaudited 1 Q201 8 4Q201 7 1Q 2017 EBITDA (a) 23,278 Adjusted EBITDA (a) 25,127 Adjusted EBITDA margin (b) 38% Interest expense 839 Net (debt) / cash (c) 16,332 Capital expenditures (d) 4,975 (a) (b) (c) (d)
CONSOLIDATED STATEMENT OF FINANCIAL POSITION RMB in million, unless specified Unaudited Audited 31 - Mar - 18 31 - Dec - 17 ASSETS Non - current assets Property, plant and equipment 25,884 23,597 Construction in progress 3,325 3,163 Investment properties 771 800 Land use rights 6,883 5,111 Intangible assets 41,239 40,266 Investments in associates 135,118 113,779 Investments in redeemable instruments of associates - 22,976 Investments in joint ventures 5,598 7,826 Financial assets at fair value through profit or loss 111,471 - Financial assets at fair value through other comprehensive income 70,622 - Available - for - sale financial assets - 127,218 Prepayments, deposits and other assets 12,977 11,173 Other financial assets 2,118 5,159 Deferred income tax assets 10,369 9,793 Term deposits 5 5,365 426,380 376,226 Current assets Inventories 285 295 Accounts receivable 20,627 16,549 Prepayments, deposits and other assets 22,349 17,110 Other financial assets 466 465 Financial assets at fair value through profit or loss 5,022 - Term deposits 20,287 36,724 Restricted cash 1,694 1,606 Cash and cash equivalents 117,072 105,697 187,802 178,446 Total assets 614,182 554,672
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (continued) RMB in million, unless specified Unaudited Audited 31 - Mar - 18 31 - Dec - 17 EQUITY Equity attributable to equity holders of the Company Share capital - - Share premium 23,551 22,204 Shares held for share award schemes (4,095) (3,970) Other reserves 15,937 35,158 Retained earnings 242,150 202,682 277,543 256,074 Non - controlling interests 23,512 21,019 Total equity 301,055 277,093 LIABILITIES Non - current liabilities Borrowings 78,695 82,094 Notes payable 59,528 29,363 Long - term payables 4,939 3,862 Other financial liabilities 1,898 2,154 Deferred income tax liabilities 8,808 5,975 Deferred revenue 3,592 2,391 157,460 125,839 Current liabilities Accounts payable 53,890 50,085 Other payables and accruals 27,433 29,433 Borrowings 18,037 15,696 Notes payable 799 4,752 Current income tax liabilities 8,748 8,708 Other tax liabilities 1,552 934 Deferred revenue 45,208 42,132 155,667 151,740 Total liabilities 313,127 277,579 Total equity and liabilities 614,182 554,672
11 As reported Adjustments Non - GAAP Share - based compensation (a) Net (gains)/losses from investee companies (b) Amortisation of intangible assets (c) Impairment provision (d) Unaudited three months ended March 31, 201 8 Operating profit Profit for the period Profit attributable to equity holders Operating margin Net margin Unaudited three months ended December 3 1 , 2017 Operating profit Profit for the period Profit attributable to equity holders Operating margin Net margin Unaudited three months ended March 31, 2017 Operating profit Profit for the period Profit attributable to equity holders Operating margin Net margin (a) (b) (c) (d)
Sign up for free to join this conversation on GitHub. Already have an account? Sign in to comment