Last active
December 5, 2020 14:02
-
-
Save fireflysemantics/054716730103cd205c39167054542f68 to your computer and use it in GitHub Desktop.
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
stockingLevel | annualDemandLevel | leadTimeDemand | unitsFulfilled | marginalUnitsFulfilled | serviceLevel | marginalServiceLevel | averageInventoryLevel | marginalAverageInventoryLevel | inventoryCarryingCost | marginalInventoryCarryingCost | cycleTimeDays | marginalCycleTimeDays | profit | marginalProfit | marginalNetProfit | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 5 | 9.615384615384615 | 0.0026239506631956237 | 0.0026239506631956237 | 0.0002728908689723449 | 0.0002728908689723449 | 0.09420289855072464 | 0.09420289855072464 | 434.78260869565213 | 434.78260869565213 | 6.857971014492754 | 6.857971014492754 | 52.47901326391248 | 52.47901326391248 | -382.30359543173967 | |
2 | 5 | 9.615384615384615 | 0.048988955182987584 | 0.04636500451979196 | 0.005094851339030709 | 0.004821960470058364 | 0.18840579710144928 | 0.09420289855072464 | 869.5652173913043 | 434.78260869565213 | 13.715942028985507 | 6.857971014492754 | 979.7791036597516 | 927.3000903958391 | 492.51748170018703 | |
3 | 5 | 9.615384615384615 | 0.23081004185594023 | 0.18182108667295266 | 0.024004244353017786 | 0.01890939301398708 | 0.28260869565217395 | 0.09420289855072467 | 1304.3478260869567 | 434.78260869565247 | 20.573913043478264 | 6.857971014492756 | 4616.200837118805 | 3636.421733459053 | 3201.6391247634006 | |
4 | 5 | 9.615384615384615 | 0.6214216554192585 | 0.3906116135633183 | 0.0646278521636029 | 0.040623607810585105 | 0.37681159420289856 | 0.09420289855072461 | 1739.1304347826085 | 434.7826086956518 | 27.431884057971015 | 6.857971014492751 | 12428.43310838517 | 7812.232271266365 | 7377.449662570714 | |
5 | 5 | 9.615384615384615 | 1.235642337982122 | 0.6142206825628634 | 0.12850680315014068 | 0.06387895098653779 | 0.4710144927536232 | 0.09420289855072467 | 2173.913043478261 | 434.78260869565247 | 34.28985507246377 | 6.857971014492758 | 24712.846759642438 | 12284.413651257268 | 11849.631042561616 | |
6 | 5 | 9.615384615384615 | 2.034813204804871 | 0.7991708668227491 | 0.2116205732997066 | 0.08311377014956592 | 0.5652173913043479 | 0.09420289855072467 | 2608.6956521739135 | 434.78260869565247 | 41.14782608695653 | 6.857971014492755 | 40696.264096097424 | 15983.417336454986 | 15548.634727759334 | |
7 | 5 | 9.615384615384615 | 2.9507197946507726 | 0.9159065898459016 | 0.30687485864368036 | 0.09525428534397376 | 0.6594202898550725 | 0.09420289855072461 | 3043.478260869565 | 434.78260869565156 | 48.00579710144928 | 6.857971014492755 | 59014.395893015455 | 18318.13179691803 | 17883.349188222375 | |
8 | 5 | 9.615384615384615 | 3.909273399235697 | 0.9585536045849246 | 0.4065644335205125 | 0.09968957487683217 | 0.7536231884057971 | 0.09420289855072461 | 3478.260869565217 | 434.782608695652 | 54.86376811594203 | 6.8579710144927475 | 78185.46798471395 | 19171.072091698494 | 18736.289483002845 | |
9 | 5 | 9.615384615384615 | 4.846328123038113 | 0.9370547238024156 | 0.5040181247959638 | 0.09745369127545123 | 0.8478260869565217 | 0.09420289855072461 | 3913.0434782608695 | 434.78260869565247 | 61.721739130434784 | 6.857971014492755 | 96926.56246076226 | 18741.09447604831 | 18306.311867352662 | |
10 | 5 | 9.615384615384615 | 5.715007353210409 | 0.8686792301722965 | 0.5943607647338826 | 0.0903426399379188 | 0.884615384615385 | 0.036789297658863296 | 4082.840236686392 | 169.7967584255225 | 64.40000000000003 | 2.67826086956525 | 114300.14706420818 | 17373.584603445925 | 17203.7878450204 | |
11 | 5 | 9.615384615384615 | 6.486842378824565 | 0.7718350256141555 | 0.6746316073977547 | 0.08027084266387219 | 1.884615384615385 | 1 | 8698.224852071007 | 4615.384615384615 | 137.20000000000005 | 72.80000000000001 | 129736.8475764913 | 15436.700512283118 | 10821.315896898494 | |
12 | 5 | 9.615384615384615 | 7.149217796574546 | 0.6623754177499812 | 0.7435186508437528 | 0.06888704344599805 | 2.884615384615385 | 1 | 13313.609467455624 | 4615.384615384617 | 210.00000000000003 | 72.79999999999998 | 142984.35593149092 | 13247.50835499962 | 8632.12373961501 | |
13 | 5 | 9.615384615384615 | 7.701402939540582 | 0.552185142966036 | 0.8009459057122206 | 0.05742725486846778 | 3.884615384615385 | 1 | 17928.99408284024 | 4615.384615384615 | 282.8 | 72.79999999999998 | 154028.05879081163 | 11043.702859320707 | 6428.318243936083 | |
14 | 5 | 9.615384615384615 | 8.150599493469924 | 0.4491965539293421 | 0.8476623473208722 | 0.04671644160865163 | 4.884615384615385 | 1 | 22544.37869822485 | 4615.38461538461 | 355.6 | 72.80000000000001 | 163011.98986939847 | 8983.931078586844 | 4368.546463202249 | |
15 | 5 | 9.615384615384615 | 8.508422714117193 | 0.3578232206472691 | 0.8848759622681881 | 0.0372136149473159 | 5.884615384615385 | 1 | 27159.763313609466 | 4615.384615384617 | 428.40000000000003 | 72.80000000000001 | 170168.45428234385 | 7156.464412945381 | 2541.0797975607566 | |
16 | 5 | 9.615384615384615 | 8.788319367225707 | 0.27989665310851386 | 0.9139852141914735 | 0.029109251923285395 | 6.884615384615385 | 1 | 31775.147928994083 | 4615.384615384617 | 501.20000000000005 | 72.80000000000001 | 175766.38734451414 | 5597.933062170283 | 982.5484467856586 | |
17 | 5 | 9.615384615384615 | 9.003802128542459 | 0.2154827613167516 | 0.9363954213684158 | 0.02241020717694231 | 7.884615384615385 | 1 | 36390.5325443787 | 4615.384615384617 | 574 | 72.79999999999995 | 180076.04257084918 | 4309.655226335046 | -305.72938904957846 |
Sign up for free
to join this conversation on GitHub.
Already have an account?
Sign in to comment