Last active
September 20, 2018 21:38
-
-
Save fsnlarson/0d2353b5127a701c527b3584ca047f08 to your computer and use it in GitHub Desktop.
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
| Year | All Majors | High School | Improvement | PV of Improvement | |
|---|---|---|---|---|---|
| 1 | $23,547.14 | $8,285.10 | $15,262.03 | $14,197.24 | |
| 2 | $30,378.72 | $11,045.55 | $19,333.17 | $16,729.62 | |
| 3 | $35,256.05 | $13,649.26 | $21,606.79 | $17,392.61 | |
| 4 | $38,668.06 | $15,829.55 | $22,838.51 | $17,101.49 | |
| 5 | $41,211.73 | $17,689.56 | $23,522.17 | $16,384.57 | |
| 6 | $43,506.84 | $19,310.89 | $24,195.95 | $15,678.05 | |
| 7 | $45,295.31 | $20,768.99 | $24,526.31 | $14,783.36 | |
| 8 | $47,122.52 | $21,531.17 | $25,591.35 | $14,349.13 | |
| 9 | $49,270.37 | $22,362.06 | $26,908.31 | $14,034.93 | |
| 10 | $51,416.54 | $23,447.63 | $27,968.91 | $13,570.35 | |
| 11 | $53,223.14 | $24,896.57 | $28,326.57 | $12,785.01 | |
| 12 | $54,234.35 | $25,812.36 | $28,421.98 | $11,933.09 | |
| 13 | $54,592.04 | $26,396.94 | $28,195.10 | $11,011.93 | |
| 14 | $55,330.71 | $26,760.32 | $28,570.39 | $10,380.01 | |
| 15 | $56,363.70 | $27,117.17 | $29,246.53 | $9,884.33 | |
| 16 | $57,743.90 | $27,474.87 | $30,269.03 | $9,516.19 | |
| 17 | $58,509.34 | $27,838.25 | $30,671.09 | $8,969.85 | |
| 18 | $58,969.01 | $28,529.41 | $30,439.60 | $8,281.07 | |
| 19 | $59,344.98 | $29,209.03 | $30,135.95 | $7,626.48 | |
| 20 | $59,723.72 | $29,935.79 | $29,787.93 | $7,012.47 | |
| 21 | $60,439.11 | $30,527.50 | $29,911.61 | $6,550.31 | |
| 22 | $60,702.06 | $31,027.93 | $29,674.12 | $6,044.94 | |
| 23 | $61,396.40 | $31,333.35 | $30,063.05 | $5,696.90 | |
| 24 | $61,968.02 | $31,440.32 | $30,527.71 | $5,381.35 | |
| 25 | $62,468.66 | $31,691.04 | $30,777.62 | $5,046.89 | |
| 26 | $62,682.59 | $31,941.77 | $30,740.82 | $4,689.16 | |
| 27 | $62,110.97 | $32,192.49 | $29,918.47 | $4,245.32 | |
| 28 | $61,711.00 | $32,192.50 | $29,518.50 | $3,896.34 | |
| 29 | $61,100.17 | $32,363.11 | $28,737.06 | $3,528.55 | |
| 30 | $61,073.78 | $32,540.60 | $28,533.18 | $3,259.09 | |
| 31 | $60,710.17 | $32,718.09 | $27,992.08 | $2,974.22 | |
| 32 | $60,033.98 | $32,718.09 | $27,315.89 | $2,699.88 | |
| 33 | $58,987.28 | $32,718.10 | $26,269.18 | $2,415.28 | |
| 34 | $57,852.88 | $32,718.10 | $25,134.78 | $2,149.75 | |
| 35 | $56,694.54 | $32,718.11 | $23,976.43 | $1,907.60 | |
| 36 | $55,548.13 | $32,711.23 | $22,836.90 | $1,690.18 | |
| 37 | $54,568.67 | $32,702.22 | $21,866.45 | $1,505.45 | |
| 38 | $53,496.15 | $32,531.60 | $20,964.55 | $1,342.65 | |
| 39 | $51,679.23 | $32,180.12 | $19,499.12 | $1,161.68 | |
| 40 | $49,175.37 | $31,760.91 | $17,414.45 | $965.10 | |
| 41 | $46,148.13 | $31,160.84 | $14,987.28 | $772.64 | |
| 42 | $43,322.27 | $30,428.36 | $12,893.90 | $618.34 | |
| Sum | $320,163.39 |
Sign up for free
to join this conversation on GitHub.
Already have an account?
Sign in to comment