data! from editdata.org!

data.csv

readme.md

data.json

[{"key":0,"value":{"Org Code":"1801","Dept":"ELEMENTARY CLASSROOM TEACHERS","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"24,215,442.88","FY 2014 Budget":"25,038,797.51","FY 2014 Actual�?":"25,038,797.51","Variance":"0","Unique ID":"d1e47421"}},{"key":1,"value":{"Org Code":"1251","Dept":"PATROL","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"16,977,781.37","FY 2014 Budget":"17,139,587.00","FY 2014 Actual�?":"16,711,260.46","Variance":"428,326.54","Unique ID":"d1e13684"}},{"key":2,"value":{"Org Code":"1940","Dept":"BOE DEBT SERVICE","Object":"53200","Object Description":"PRINCIPAL & INTEREST DEBT SERV","FY 2013 Actual":"14,777,193.00","FY 2014 Budget":"16,233,038.00","FY 2014 Actual�?":"16,233,038.00","Variance":"0","Unique ID":"d1e64592"}},{"key":3,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"53201","Object Description":"PRIN / INTEREST PENSION A","FY 2013 Actual":"15,436,972.00","FY 2014 Budget":"15,437,567.00","FY 2014 Actual�?":"15,437,567.00","Variance":"0","Unique ID":"d1e12281"}},{"key":4,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"53201","Object Description":"PRIN / INTEREST PENSION A","FY 2013 Actual":"14,831,601.00","FY 2014 Budget":"14,832,173.00","FY 2014 Actual�?":"14,832,173.00","Variance":"0","Unique ID":"d1e18328"}},{"key":5,"value":{"Org Code":"1827","Dept":"SPECIAL EDUCATION","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"13,020,558.28","FY 2014 Budget":"13,632,952.87","FY 2014 Actual�?":"13,632,952.87","Variance":"0","Unique ID":"d1e51083"}},{"key":6,"value":{"Org Code":"1300","Dept":"PUBLIC FACILITIES ADMINISTRATI","Object":"53200","Object Description":"PRINCIPAL & INTEREST DEBT SERV","FY 2013 Actual":"8,614,910.00","FY 2014 Budget":"13,363,925.00","FY 2014 Actual�?":"10,359,988.95","Variance":"3,003,936.05","Unique ID":"d1e26203"}},{"key":7,"value":{"Org Code":"1827","Dept":"SPECIAL EDUCATION","Object":"55540","Object Description":"BOE TUITION","FY 2013 Actual":"10,016,661.41","FY 2014 Budget":"10,355,373.79","FY 2014 Actual�?":"10,355,373.79","Variance":"0","Unique ID":"d1e51305"}},{"key":8,"value":{"Org Code":"1877","Dept":"SPECIAL ED TRANSPORTATION","Object":"56240","Object Description":"TRANSPORTATION SERVICES","FY 2013 Actual":"7,527,168.10","FY 2014 Budget":"9,277,329.28","FY 2014 Actual�?":"9,277,329.28","Variance":"0","Unique ID":"d1e60148"}},{"key":9,"value":{"Org Code":"1075","Dept":"HEALTH BENEFIT ADMINISTRATION","Object":"52890","Object Description":"CLAIMS DR/HSPTLS-CITY RETIREES","FY 2013 Actual":"6,614,800.00","FY 2014 Budget":"8,525,700.00","FY 2014 Actual�?":"8,525,700.00","Variance":"0","Unique ID":"d1e7344"}},{"key":10,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"52512","Object Description":"NORMAL COST- PENSION PLAN","FY 2013 Actual":"7,357,500.00","FY 2014 Budget":"8,121,706.00","FY 2014 Actual�?":"8,120,000.00","Variance":"1,706.00","Unique ID":"d1e12214"}},{"key":11,"value":{"Org Code":"1800","Dept":"PRINCIPALS","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"7,522,517.48","FY 2014 Budget":"7,852,873.87","FY 2014 Actual�?":"7,852,873.87","Variance":"0","Unique ID":"d1e47259"}},{"key":12,"value":{"Org Code":"1450","Dept":"OPED ADMINISTRATION","Object":"53200","Object Description":"PRINCIPAL & INTEREST DEBT SERV","FY 2013 Actual":"7,057,766.00","FY 2014 Budget":"6,699,166.00","FY 2014 Actual�?":"6,699,166.00","Variance":"0","Unique ID":"d1e39668"}},{"key":13,"value":{"Org Code":"1887","Dept":"CUSTODIANS","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"5,304,351.37","FY 2014 Budget":"5,860,386.70","FY 2014 Actual�?":"5,860,386.70","Variance":"0","Unique ID":"d1e61495"}},{"key":14,"value":{"Org Code":"1875","Dept":"TRANSPORTATION","Object":"56240","Object Description":"TRANSPORTATION SERVICES","FY 2013 Actual":"5,195,868.64","FY 2014 Budget":"5,696,406.98","FY 2014 Actual�?":"5,696,406.98","Variance":"0","Unique ID":"d1e59980"}},{"key":15,"value":{"Org Code":"1801","Dept":"ELEMENTARY CLASSROOM TEACHERS","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"4,802,734.37","FY 2014 Budget":"5,592,830.82","FY 2014 Actual�?":"5,592,830.82","Variance":"0","Unique ID":"d1e47576"}},{"key":16,"value":{"Org Code":"1829","Dept":"SPECIAL ED AIDES","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"5,269,176.92","FY 2014 Budget":"5,520,286.64","FY 2014 Actual�?":"5,520,286.64","Variance":"0","Unique ID":"d1e51517"}},{"key":17,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"54595","Object Description":"MEETING/WORKSHOP/CATERING FOOD","FY 2013 Actual":"4,874,463.16","FY 2014 Budget":"4,961,441.07","FY 2014 Actual�?":"4,957,026.81","Variance":"4,414.26","Unique ID":"d1e64036"}},{"key":18,"value":{"Org Code":"1810","Dept":"BILINGUAL EDUCATION","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"4,684,223.18","FY 2014 Budget":"4,594,896.68","FY 2014 Actual�?":"4,594,896.68","Variance":"0","Unique ID":"d1e48784"}},{"key":19,"value":{"Org Code":"1816","Dept":"MATH","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"4,189,761.67","FY 2014 Budget":"4,548,254.34","FY 2014 Actual�?":"4,548,254.34","Variance":"0","Unique ID":"d1e49730"}},{"key":20,"value":{"Org Code":"1251","Dept":"PATROL","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"4,661,946.06","FY 2014 Budget":"4,524,985.00","FY 2014 Actual�?":"4,544,881.52","Variance":"-19,896.52","Unique ID":"d1e14216"}},{"key":21,"value":{"Org Code":"1815","Dept":"ENGLISH","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"4,632,270.01","FY 2014 Budget":"4,508,621.94","FY 2014 Actual�?":"4,508,621.94","Variance":"0","Unique ID":"d1e49613"}},{"key":22,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"3,993,730.00","FY 2014 Budget":"4,280,352.06","FY 2014 Actual�?":"4,280,352.06","Variance":"0","Unique ID":"d1e63371"}},{"key":23,"value":{"Org Code":"1818","Dept":"SOCIAL STUDIES","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"3,947,372.98","FY 2014 Budget":"4,199,118.44","FY 2014 Actual�?":"4,199,118.44","Variance":"0","Unique ID":"d1e50008"}},{"key":24,"value":{"Org Code":"1817","Dept":"SCIENCE","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"3,580,799.96","FY 2014 Budget":"3,738,432.16","FY 2014 Actual�?":"3,738,432.16","Variance":"0","Unique ID":"d1e49891"}},{"key":25,"value":{"Org Code":"1276","Dept":"FIRE UNASSIGNED","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"3,778,280.67","FY 2014 Budget":"4,031,942.00","FY 2014 Actual�?":"3,735,754.75","Variance":"296,187.25","Unique ID":"d1e24323"}},{"key":26,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"53130","Object Description":"ELECTRIC UTILITY SERVICES","FY 2013 Actual":"3,561,495.51","FY 2014 Budget":"3,803,600.00","FY 2014 Actual�?":"3,689,756.06","Variance":"113,843.94","Unique ID":"d1e27767"}},{"key":27,"value":{"Org Code":"1251","Dept":"PATROL","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"128,260.83","FY 2014 Budget":"2,819,678.00","FY 2014 Actual�?":"3,684,547.20","Variance":"-864,869.20","Unique ID":"d1e14171"}},{"key":28,"value":{"Org Code":"1809","Dept":"PRE K - K","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"3,573,065.73","FY 2014 Budget":"3,637,273.75","FY 2014 Actual�?":"3,637,273.75","Variance":"0","Unique ID":"d1e48645"}},{"key":29,"value":{"Org Code":"1252","Dept":"DETECTIVE","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"3,464,756.70","FY 2014 Budget":"3,584,965.00","FY 2014 Actual�?":"3,498,979.04","Variance":"85,985.96","Unique ID":"d1e14244"}},{"key":30,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"52514","Object Description":"NORMAL COST- PENSION PLAN","FY 2013 Actual":"3,188,320.00","FY 2014 Budget":"3,515,643.00","FY 2014 Actual�?":"3,480,000.00","Variance":"35,643.00","Unique ID":"d1e18239"}},{"key":31,"value":{"Org Code":"1259","Dept":"POLICE UNASSIGNED","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"3,485,024.43","FY 2014 Budget":"3,748,200.00","FY 2014 Actual�?":"3,413,081.19","Variance":"335,118.81","Unique ID":"d1e17235"}},{"key":32,"value":{"Org Code":"1075","Dept":"HEALTH BENEFIT ADMINISTRATION","Object":"52892","Object Description":"MEDICAL MEDICARE CSG","FY 2013 Actual":"5,285,600.00","FY 2014 Budget":"3,151,866.00","FY 2014 Actual�?":"3,151,866.00","Variance":"0","Unique ID":"d1e7388"}},{"key":33,"value":{"Org Code":"1819","Dept":"PHYSICAL EDUCATION","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"3,081,280.56","FY 2014 Budget":"3,103,996.26","FY 2014 Actual�?":"3,103,996.26","Variance":"0","Unique ID":"d1e50147"}},{"key":34,"value":{"Org Code":"1891","Dept":"UTILITIES","Object":"53130","Object Description":"ELECTRIC UTILITY SERVICES","FY 2013 Actual":"3,680,583.73","FY 2014 Budget":"2,991,767.30","FY 2014 Actual�?":"2,991,767.30","Variance":"0","Unique ID":"d1e62118"}},{"key":35,"value":{"Org Code":"1251","Dept":"PATROL","Object":"51112","Object Description":"OUTSIDE PAY","FY 2013 Actual":"2,725,671.76","FY 2014 Budget":"0","FY 2014 Actual�?":"2,954,956.84","Variance":"-2,954,956.84","Unique ID":"d1e13772"}},{"key":36,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"56998","Object Description":"SPECIAL SERVICES FREEZE","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"2,910,284.29","Variance":"-2,910,284.29","Unique ID":"d1e47187"}},{"key":37,"value":{"Org Code":"1827","Dept":"SPECIAL EDUCATION","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"2,520,164.19","FY 2014 Budget":"2,905,278.08","FY 2014 Actual�?":"2,905,278.08","Variance":"0","Unique ID":"d1e51172"}},{"key":38,"value":{"Org Code":"1883","Dept":"SECURITY","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"2,565,054.75","FY 2014 Budget":"2,853,924.99","FY 2014 Actual�?":"2,853,924.99","Variance":"0","Unique ID":"d1e60495"}},{"key":39,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"2,815,797.73","FY 2014 Budget":"2,794,348.00","FY 2014 Actual�?":"2,846,973.67","Variance":"-52,625.67","Unique ID":"d1e46034"}},{"key":40,"value":{"Org Code":"1853","Dept":"SOCIAL WORKERS","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"2,740,628.66","FY 2014 Budget":"2,821,213.74","FY 2014 Actual�?":"2,821,213.74","Variance":"0","Unique ID":"d1e55633"}},{"key":41,"value":{"Org Code":"1804","Dept":"SCHOOL CLERICALS","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"2,753,284.28","FY 2014 Budget":"2,746,067.33","FY 2014 Actual�?":"2,746,067.33","Variance":"0","Unique ID":"d1e47927"}},{"key":42,"value":{"Org Code":"1813","Dept":"VISUAL ARTS","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"2,665,894.95","FY 2014 Budget":"2,695,828.92","FY 2014 Actual�?":"2,695,828.92","Variance":"0","Unique ID":"d1e49202"}},{"key":43,"value":{"Org Code":"1854","Dept":"PSYCHOLOGISTS","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"2,658,441.70","FY 2014 Budget":"2,596,440.76","FY 2014 Actual�?":"2,596,440.76","Variance":"0","Unique ID":"d1e55816"}},{"key":44,"value":{"Org Code":"1814","Dept":"PERFORMING ARTS","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"2,562,098.53","FY 2014 Budget":"2,596,383.81","FY 2014 Actual�?":"2,596,383.81","Variance":"0","Unique ID":"d1e49385"}},{"key":45,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"53745","Object Description":"MUNICIPAL TIPPING FEES","FY 2013 Actual":"2,516,139.44","FY 2014 Budget":"2,621,128.00","FY 2014 Actual�?":"2,556,023.66","Variance":"65,104.34","Unique ID":"d1e30661"}},{"key":46,"value":{"Org Code":"1258","Dept":"AUXILIARY SERVICES","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"2,697,075.12","FY 2014 Budget":"2,804,894.00","FY 2014 Actual�?":"2,547,458.15","Variance":"257,435.85","Unique ID":"d1e16741"}},{"key":47,"value":{"Org Code":"1850","Dept":"FRINGES","Object":"52897","Object Description":"RX MEDICARE RETIREES BOE","FY 2013 Actual":"5,276,700.00","FY 2014 Budget":"2,541,500.00","FY 2014 Actual�?":"2,541,500.00","Variance":"0","Unique ID":"d1e55193"}},{"key":48,"value":{"Org Code":"1600","Dept":"GENERAL PURPOSE BONDS PAYAB","Object":"53210","Object Description":"INTEREST PAYMENTS","FY 2013 Actual":"2,759,781.00","FY 2014 Budget":"2,532,936.00","FY 2014 Actual�?":"2,532,936.00","Variance":"0","Unique ID":"d1e45428"}},{"key":49,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"2,543,423.69","FY 2014 Budget":"2,874,160.00","FY 2014 Actual�?":"2,517,252.07","Variance":"356,907.93","Unique ID":"d1e24889"}},{"key":50,"value":{"Org Code":"1850","Dept":"FRINGES","Object":"52282","Object Description":"WORKERS' COMP MED - CERTIFIED","FY 2013 Actual":"1,430,000.00","FY 2014 Budget":"2,381,900.00","FY 2014 Actual�?":"2,381,900.00","Variance":"0","Unique ID":"d1e55016"}},{"key":51,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"52290","Object Description":"WORKERS' COMP MED - POLICE","FY 2013 Actual":"2,234,900.00","FY 2014 Budget":"2,328,000.00","FY 2014 Actual�?":"2,328,000.00","Variance":"0","Unique ID":"d1e12126"}},{"key":52,"value":{"Org Code":"1075","Dept":"HEALTH BENEFIT ADMINISTRATION","Object":"52436","Object Description":"RX CLAIMS - CITY RET & COBRA","FY 2013 Actual":"2,156,600.00","FY 2014 Budget":"2,225,300.00","FY 2014 Actual�?":"2,225,300.00","Variance":"0","Unique ID":"d1e7277"}},{"key":53,"value":{"Org Code":"1850","Dept":"FRINGES","Object":"52885","Object Description":"CLAIMS DR/HSPTLS-BOE RETIREES","FY 2013 Actual":"4,705,879.00","FY 2014 Budget":"2,165,212.00","FY 2014 Actual�?":"2,165,212.00","Variance":"0","Unique ID":"d1e55171"}},{"key":54,"value":{"Org Code":"1808","Dept":"ELEMENTARY TEXTBOOKS","Object":"54760","Object Description":"TEXTBOOKS","FY 2013 Actual":"618,001.18","FY 2014 Budget":"2,082,555.10","FY 2014 Actual�?":"2,082,555.10","Variance":"0","Unique ID":"d1e48617"}},{"key":55,"value":{"Org Code":"1829","Dept":"SPECIAL ED AIDES","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"1,843,488.60","FY 2014 Budget":"1,939,561.72","FY 2014 Actual�?":"1,939,561.72","Variance":"0","Unique ID":"d1e51672"}},{"key":56,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"53110","Object Description":"WATER UTILITY","FY 2013 Actual":"1,827,205.57","FY 2014 Budget":"2,053,820.00","FY 2014 Actual�?":"1,939,395.80","Variance":"114,424.20","Unique ID":"d1e27723"}},{"key":57,"value":{"Org Code":"1891","Dept":"UTILITIES","Object":"53140","Object Description":"GAS UTILITY SERVICES","FY 2013 Actual":"1,754,871.14","FY 2014 Budget":"1,918,802.62","FY 2014 Actual�?":"1,918,802.62","Variance":"0","Unique ID":"d1e62140"}},{"key":58,"value":{"Org Code":"1856","Dept":"SPEECH & LANGUAGE","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"1,829,850.68","FY 2014 Budget":"1,891,356.16","FY 2014 Actual�?":"1,891,356.16","Variance":"0","Unique ID":"d1e56183"}},{"key":59,"value":{"Org Code":"1855","Dept":"GUIDANCE COUNSELORS","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"2,008,376.15","FY 2014 Budget":"1,812,550.05","FY 2014 Actual�?":"1,812,550.05","Variance":"0","Unique ID":"d1e56000"}},{"key":60,"value":{"Org Code":"1887","Dept":"CUSTODIANS","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"1,753,745.39","FY 2014 Budget":"1,809,854.57","FY 2014 Actual�?":"1,809,854.57","Variance":"0","Unique ID":"d1e61717"}},{"key":61,"value":{"Org Code":"1330","Dept":"TRANSFER STATIONS","Object":"56215","Object Description":"REFUSE SERVICES","FY 2013 Actual":"1,667,269.18","FY 2014 Budget":"1,783,515.00","FY 2014 Actual�?":"1,751,100.89","Variance":"32,414.11","Unique ID":"d1e32019"}},{"key":62,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"1,638,939.00","FY 2014 Budget":"1,735,895.48","FY 2014 Actual�?":"1,735,895.48","Variance":"0","Unique ID":"d1e63792"}},{"key":63,"value":{"Org Code":"1850","Dept":"FRINGES","Object":"52410","Object Description":"RX CLAIMS BOE RETIREES","FY 2013 Actual":"1,980,300.00","FY 2014 Budget":"1,675,900.00","FY 2014 Actual�?":"1,675,900.00","Variance":"0","Unique ID":"d1e55104"}},{"key":64,"value":{"Org Code":"1886","Dept":"TRADES","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"1,551,326.63","FY 2014 Budget":"1,642,499.21","FY 2014 Actual�?":"1,642,499.21","Variance":"0","Unique ID":"d1e61267"}},{"key":65,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"1,447,675.24","FY 2014 Budget":"1,647,090.00","FY 2014 Actual�?":"1,630,473.39","Variance":"16,616.61","Unique ID":"d1e27302"}},{"key":66,"value":{"Org Code":"1060","Dept":"CITY ATTORNEY","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"1,482,523.91","FY 2014 Budget":"1,628,388.00","FY 2014 Actual�?":"1,579,311.44","Variance":"49,076.56","Unique ID":"d1e5375"}},{"key":67,"value":{"Org Code":"1860","Dept":"SCHOOL NURSES","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"1,563,352.39","FY 2014 Budget":"1,544,206.05","FY 2014 Actual�?":"1,544,206.05","Variance":"0","Unique ID":"d1e56696"}},{"key":68,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"1,415,690.47","FY 2014 Budget":"1,515,725.00","FY 2014 Actual�?":"1,522,331.01","Variance":"-6,606.01","Unique ID":"d1e30262"}},{"key":69,"value":{"Org Code":"1812","Dept":"WORLD LANGUAGES","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"1,319,808.52","FY 2014 Budget":"1,390,327.19","FY 2014 Actual�?":"1,390,327.19","Variance":"0","Unique ID":"d1e49085"}},{"key":70,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"53200","Object Description":"PRINCIPAL & INTEREST DEBT SERV","FY 2013 Actual":"890,498.00","FY 2014 Budget":"1,342,275.00","FY 2014 Actual�?":"1,342,275.00","Variance":"0","Unique ID":"d1e12259"}},{"key":71,"value":{"Org Code":"1264","Dept":"FIRE RESCUE 5","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"1,131,286.39","FY 2014 Budget":"1,160,453.00","FY 2014 Actual�?":"1,329,043.46","Variance":"-168,590.46","Unique ID":"d1e20458"}},{"key":72,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"1,440,528.84","FY 2014 Budget":"1,511,024.00","FY 2014 Actual�?":"1,326,374.97","Variance":"184,649.03","Unique ID":"d1e29037"}},{"key":73,"value":{"Org Code":"1802","Dept":"SUBSTITUTES","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"1,257,835.00","FY 2014 Budget":"1,312,291.05","FY 2014 Actual�?":"1,312,291.05","Variance":"0","Unique ID":"d1e47626"}},{"key":74,"value":{"Org Code":"1300","Dept":"PUBLIC FACILITIES ADMINISTRATI","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"1,322,237.06","FY 2014 Budget":"1,306,531.00","FY 2014 Actual�?":"1,276,972.52","Variance":"29,558.48","Unique ID":"d1e25959"}},{"key":75,"value":{"Org Code":"1251","Dept":"PATROL","Object":"51122","Object Description":"SHIFT 2 - 1.5X OVERTIME","FY 2013 Actual":"2,250,749.18","FY 2014 Budget":"0","FY 2014 Actual�?":"1,221,581.64","Variance":"-1,221,581.64","Unique ID":"d1e13839"}},{"key":76,"value":{"Org Code":"1827","Dept":"SPECIAL EDUCATION","Object":"56155","Object Description":"MEDICAL SERVICES","FY 2013 Actual":"1,170,929.08","FY 2014 Budget":"1,200,786.40","FY 2014 Actual�?":"1,200,786.40","Variance":"0","Unique ID":"d1e51349"}},{"key":77,"value":{"Org Code":"1579","Dept":"LIGHTHOUSE/YOUTH SERVICES","Object":"56115","Object Description":"HUMAN SERVICES","FY 2013 Actual":"1,199,999.08","FY 2014 Budget":"1,200,000.00","FY 2014 Actual�?":"1,199,998.91","Variance":"1.09","Unique ID":"d1e45099"}},{"key":78,"value":{"Org Code":"1275","Dept":"FIRE ENGINE 16","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"1,116,274.97","FY 2014 Budget":"1,152,392.00","FY 2014 Actual�?":"1,198,745.71","Variance":"-46,353.71","Unique ID":"d1e24006"}},{"key":79,"value":{"Org Code":"1869","Dept":"BUSINESS OFFICE","Object":"55155","Object Description":"OFFICE EQUIPMENT RENTAL/LEAS","FY 2013 Actual":"764,557.63","FY 2014 Budget":"1,194,570.35","FY 2014 Actual�?":"1,194,570.35","Variance":"0","Unique ID":"d1e58635"}},{"key":80,"value":{"Org Code":"1450","Dept":"OPED ADMINISTRATION","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"1,179,572.90","FY 2014 Budget":"1,402,488.00","FY 2014 Actual�?":"1,172,770.88","Variance":"229,717.12","Unique ID":"d1e39447"}},{"key":81,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"52918","Object Description":"MERS PENSION AMORTIZATION","FY 2013 Actual":"1,157,734.00","FY 2014 Budget":"1,157,734.00","FY 2014 Actual�?":"1,157,734.00","Variance":"0","Unique ID":"d1e18283"}},{"key":82,"value":{"Org Code":"1075","Dept":"HEALTH BENEFIT ADMINISTRATION","Object":"52891","Object Description":"MEDICAL MEDICARE RETIREES F/P","FY 2013 Actual":"1,061,500.00","FY 2014 Budget":"1,123,100.00","FY 2014 Actual�?":"1,123,100.00","Variance":"0","Unique ID":"d1e7366"}},{"key":83,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"52250","Object Description":"H& H MEDICAL - POLICE","FY 2013 Actual":"1,754,560.00","FY 2014 Budget":"1,119,600.00","FY 2014 Actual�?":"1,119,600.00","Variance":"0","Unique ID":"d1e12059"}},{"key":84,"value":{"Org Code":"1261","Dept":"FIRE ENGINE 1","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"963,329.03","FY 2014 Budget":"994,785.00","FY 2014 Actual�?":"1,104,815.11","Variance":"-110,030.11","Unique ID":"d1e19819"}},{"key":85,"value":{"Org Code":"1835","Dept":"VOCATIONAL AQUACULTURE","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"1,099,272.22","FY 2014 Budget":"1,076,806.89","FY 2014 Actual�?":"1,076,806.89","Variance":"0","Unique ID":"d1e52374"}},{"key":86,"value":{"Org Code":"1060","Dept":"CITY ATTORNEY","Object":"53010","Object Description":"PERSONAL PROPERTY CLAIMS ATTY","FY 2013 Actual":"1,644,210.21","FY 2014 Budget":"1,000,000.00","FY 2014 Actual�?":"1,074,597.42","Variance":"-74,597.42","Unique ID":"d1e5618"}},{"key":87,"value":{"Org Code":"1268","Dept":"FIRE LADDER 11","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"1,183,748.52","FY 2014 Budget":"1,247,867.00","FY 2014 Actual�?":"1,049,581.75","Variance":"198,285.25","Unique ID":"d1e21768"}},{"key":88,"value":{"Org Code":"1809","Dept":"PRE K - K","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"908,457.84","FY 2014 Budget":"1,039,759.62","FY 2014 Actual�?":"1,039,759.62","Variance":"0","Unique ID":"d1e48711"}},{"key":89,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"52274","Object Description":"WORKERS' COMP INDM - POLIC","FY 2013 Actual":"1,107,200.00","FY 2014 Budget":"1,039,200.00","FY 2014 Actual�?":"1,039,200.00","Variance":"0","Unique ID":"d1e12104"}},{"key":90,"value":{"Org Code":"1272","Dept":"FIRE LADDER 10","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"1,221,763.62","FY 2014 Budget":"1,260,459.00","FY 2014 Actual�?":"1,027,157.65","Variance":"233,301.35","Unique ID":"d1e23034"}},{"key":91,"value":{"Org Code":"1270","Dept":"FIRE LADDER 6","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"1,069,973.18","FY 2014 Budget":"1,100,007.00","FY 2014 Actual�?":"1,022,131.96","Variance":"77,875.04","Unique ID":"d1e22379"}},{"key":92,"value":{"Org Code":"1265","Dept":"FIRE ENGINE 3","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"956,426.65","FY 2014 Budget":"991,425.00","FY 2014 Actual�?":"1,021,968.27","Variance":"-30,543.27","Unique ID":"d1e20775"}},{"key":93,"value":{"Org Code":"1274","Dept":"FIRE ENGINE 15","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"805,801.36","FY 2014 Budget":"799,872.00","FY 2014 Actual�?":"1,018,567.37","Variance":"-218,695.37","Unique ID":"d1e23690"}},{"key":94,"value":{"Org Code":"1810","Dept":"BILINGUAL EDUCATION","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"971,578.85","FY 2014 Budget":"1,006,839.94","FY 2014 Actual�?":"1,006,839.94","Variance":"0","Unique ID":"d1e48873"}},{"key":95,"value":{"Org Code":"1883","Dept":"SECURITY","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"924,693.03","FY 2014 Budget":"1,005,753.13","FY 2014 Actual�?":"1,005,753.13","Variance":"0","Unique ID":"d1e60805"}},{"key":96,"value":{"Org Code":"1263","Dept":"FIRE LADDER 5","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"1,305,713.06","FY 2014 Budget":"1,338,369.00","FY 2014 Actual�?":"1,004,197.93","Variance":"334,171.07","Unique ID":"d1e20142"}},{"key":97,"value":{"Org Code":"1266","Dept":"FIRE ENGINE 4","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"1,004,398.42","FY 2014 Budget":"1,076,493.00","FY 2014 Actual�?":"1,003,628.61","Variance":"72,864.39","Unique ID":"d1e21113"}},{"key":98,"value":{"Org Code":"1269","Dept":"FIRE ENGINE 6","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"915,090.49","FY 2014 Budget":"920,245.00","FY 2014 Actual�?":"1,001,359.18","Variance":"-81,114.18","Unique ID":"d1e22063"}},{"key":99,"value":{"Org Code":"1273","Dept":"FIRE ENGINE 12","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"780,321.83","FY 2014 Budget":"815,820.00","FY 2014 Actual�?":"988,971.00","Variance":"-173,151.00","Unique ID":"d1e23351"}},{"key":100,"value":{"Org Code":"1254","Dept":"NARCOTICS & VICE","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"1,041,714.34","FY 2014 Budget":"1,067,755.00","FY 2014 Actual�?":"978,603.62","Variance":"89,151.38","Unique ID":"d1e15076"}},{"key":101,"value":{"Org Code":"1251","Dept":"PATROL","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"1,653,556.16","FY 2014 Budget":"0","FY 2014 Actual�?":"975,467.19","Variance":"-975,467.19","Unique ID":"d1e13750"}},{"key":102,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"54615","Object Description":"GASOLINE","FY 2013 Actual":"1,017,209.17","FY 2014 Budget":"1,015,955.00","FY 2014 Actual�?":"974,909.30","Variance":"41,045.70","Unique ID":"d1e12724"}},{"key":103,"value":{"Org Code":"1815","Dept":"ENGLISH","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"923,490.16","FY 2014 Budget":"962,606.22","FY 2014 Actual�?":"962,606.22","Variance":"0","Unique ID":"d1e49679"}},{"key":104,"value":{"Org Code":"1840","Dept":"6 TO 6 MAGNET SCHOOL","Object":"55540","Object Description":"BOE TUITION","FY 2013 Actual":"964,779.78","FY 2014 Budget":"960,024.87","FY 2014 Actual�?":"960,024.87","Variance":"0","Unique ID":"d1e53469"}},{"key":105,"value":{"Org Code":"1800","Dept":"PRINCIPALS","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"924,462.73","FY 2014 Budget":"952,776.28","FY 2014 Actual�?":"952,776.28","Variance":"0","Unique ID":"d1e47370"}},{"key":106,"value":{"Org Code":"1873","Dept":"INFORMATION TECHNOLOGY SERVICE","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"311,162.22","FY 2014 Budget":"950,241.57","FY 2014 Actual�?":"950,241.57","Variance":"0","Unique ID":"d1e59480"}},{"key":107,"value":{"Org Code":"1060","Dept":"CITY ATTORNEY","Object":"56130","Object Description":"LEGAL SERVICES","FY 2013 Actual":"837,702.28","FY 2014 Budget":"575,000.00","FY 2014 Actual�?":"946,814.36","Variance":"-371,814.36","Unique ID":"d1e5840"}},{"key":108,"value":{"Org Code":"1865","Dept":"LEGAL SERVICES","Object":"56130","Object Description":"LEGAL SERVICES","FY 2013 Actual":"1,557,691.94","FY 2014 Budget":"933,548.76","FY 2014 Actual�?":"933,548.76","Variance":"0","Unique ID":"d1e57746"}},{"key":109,"value":{"Org Code":"1267","Dept":"FIRE ENGINE 7","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"952,792.45","FY 2014 Budget":"985,488.00","FY 2014 Actual�?":"926,475.52","Variance":"59,012.48","Unique ID":"d1e21452"}},{"key":110,"value":{"Org Code":"1828","Dept":"SPECIAL ED ADMINISTRATORS","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"848,014.85","FY 2014 Budget":"907,664.90","FY 2014 Actual�?":"907,664.90","Variance":"0","Unique ID":"d1e51400"}},{"key":111,"value":{"Org Code":"1804","Dept":"SCHOOL CLERICALS","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"940,990.04","FY 2014 Budget":"905,801.47","FY 2014 Actual�?":"905,801.47","Variance":"0","Unique ID":"d1e48082"}},{"key":112,"value":{"Org Code":"1455","Dept":"BUILDING DEPARTMENT","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"905,366.45","FY 2014 Budget":"956,819.00","FY 2014 Actual�?":"905,156.25","Variance":"51,662.75","Unique ID":"d1e40295"}},{"key":113,"value":{"Org Code":"1858","Dept":"SCHOOL MEDIA SPECIALISTS","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"1,544,002.62","FY 2014 Budget":"892,201.77","FY 2014 Actual�?":"892,201.77","Variance":"0","Unique ID":"d1e56462"}},{"key":114,"value":{"Org Code":"1889","Dept":"FRINGE JANITORS & ENGINEER RET","Object":"52516","Object Description":"JANITOR/ENGINEER RETIREMEN","FY 2013 Actual":"936,328.37","FY 2014 Budget":"889,803.20","FY 2014 Actual�?":"889,803.20","Variance":"0","Unique ID":"d1e61840"}},{"key":115,"value":{"Org Code":"1271","Dept":"FIRE ENGINE 10","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"939,591.67","FY 2014 Budget":"994,846.00","FY 2014 Actual�?":"888,848.48","Variance":"105,997.52","Unique ID":"d1e22696"}},{"key":116,"value":{"Org Code":"1108","Dept":"INFORMATION TECHNOLOGY SERVICE","Object":"53720","Object Description":"TELEPHONE SERVICES","FY 2013 Actual":"803,966.41","FY 2014 Budget":"1,000,000.00","FY 2014 Actual�?":"873,444.42","Variance":"126,555.58","Unique ID":"d1e10822"}},{"key":117,"value":{"Org Code":"1887","Dept":"CUSTODIANS","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"735,802.55","FY 2014 Budget":"866,429.91","FY 2014 Actual�?":"866,429.91","Variance":"0","Unique ID":"d1e61694"}},{"key":118,"value":{"Org Code":"1816","Dept":"MATH","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"738,784.41","FY 2014 Budget":"846,938.07","FY 2014 Actual�?":"846,938.07","Variance":"0","Unique ID":"d1e49841"}},{"key":119,"value":{"Org Code":"1075","Dept":"HEALTH BENEFIT ADMINISTRATION","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"812,636.81","FY 2014 Budget":"873,038.00","FY 2014 Actual�?":"846,919.75","Variance":"26,118.25","Unique ID":"d1e6856"}},{"key":120,"value":{"Org Code":"1818","Dept":"SOCIAL STUDIES","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"753,395.52","FY 2014 Budget":"846,774.75","FY 2014 Actual�?":"846,774.75","Variance":"0","Unique ID":"d1e50097"}},{"key":121,"value":{"Org Code":"1252","Dept":"DETECTIVE","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"850,852.11","FY 2014 Budget":"813,140.00","FY 2014 Actual�?":"835,497.26","Variance":"-22,357.26","Unique ID":"d1e14665"}},{"key":122,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"53140","Object Description":"GAS UTILITY SERVICES","FY 2013 Actual":"713,310.57","FY 2014 Budget":"832,534.00","FY 2014 Actual�?":"820,954.04","Variance":"11,579.96","Unique ID":"d1e27789"}},{"key":123,"value":{"Org Code":"1878","Dept":"PAROCHIAL/NON-PUBLIC TRANSPO","Object":"56240","Object Description":"TRANSPORTATION SERVICES","FY 2013 Actual":"954,668.80","FY 2014 Budget":"796,062.80","FY 2014 Actual�?":"796,062.80","Variance":"0","Unique ID":"d1e60176"}},{"key":124,"value":{"Org Code":"1300","Dept":"PUBLIC FACILITIES ADMINISTRATI","Object":"52292","Object Description":"WORKERS' COMP MED - PUB FA","FY 2013 Actual":"786,100.00","FY 2014 Budget":"788,200.00","FY 2014 Actual�?":"788,200.00","Variance":"0","Unique ID":"d1e26092"}},{"key":125,"value":{"Org Code":"1276","Dept":"FIRE UNASSIGNED","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"776,169.57","FY 2014 Budget":"766,468.00","FY 2014 Actual�?":"778,364.17","Variance":"-11,896.17","Unique ID":"d1e24699"}},{"key":126,"value":{"Org Code":"1252","Dept":"DETECTIVE","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"19,435.08","FY 2014 Budget":"584,433.00","FY 2014 Actual�?":"759,849.33","Variance":"-175,416.33","Unique ID":"d1e14621"}},{"key":127,"value":{"Org Code":"1253","Dept":"TRAFFIC","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"789,172.40","FY 2014 Budget":"781,771.00","FY 2014 Actual�?":"744,585.22","Variance":"37,185.78","Unique ID":"d1e14693"}},{"key":128,"value":{"Org Code":"1258","Dept":"AUXILIARY SERVICES","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"788,717.68","FY 2014 Budget":"774,516.00","FY 2014 Actual�?":"743,824.95","Variance":"30,691.05","Unique ID":"d1e17207"}},{"key":129,"value":{"Org Code":"1850","Dept":"FRINGES","Object":"52163","Object Description":"CLMS DNTL- BOE RETIREES","FY 2013 Actual":"738,000.00","FY 2014 Budget":"741,200.00","FY 2014 Actual�?":"741,200.00","Variance":"0","Unique ID":"d1e54971"}},{"key":130,"value":{"Org Code":"1801","Dept":"ELEMENTARY CLASSROOM TEACHERS","Object":"51154","Object Description":"UNUSED SICK TIME PAYOUT","FY 2013 Actual":"563,615.41","FY 2014 Budget":"721,620.67","FY 2014 Actual�?":"721,620.67","Variance":"0","Unique ID":"d1e47465"}},{"key":131,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"52252","Object Description":"H& H MEDICAL - FIRE","FY 2013 Actual":"986,940.00","FY 2014 Budget":"708,200.00","FY 2014 Actual�?":"708,200.00","Variance":"0","Unique ID":"d1e18084"}},{"key":132,"value":{"Org Code":"1829","Dept":"SPECIAL ED AIDES","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"631,599.07","FY 2014 Budget":"706,839.45","FY 2014 Actual�?":"706,839.45","Variance":"0","Unique ID":"d1e51650"}},{"key":133,"value":{"Org Code":"1108","Dept":"INFORMATION TECHNOLOGY SERVICE","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"737,555.27","FY 2014 Budget":"956,953.00","FY 2014 Actual�?":"694,557.37","Variance":"262,395.63","Unique ID":"d1e10533"}},{"key":134,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"52254","Object Description":"H & H INDEMNITY - POLICE","FY 2013 Actual":"918,336.00","FY 2014 Budget":"678,100.00","FY 2014 Actual�?":"678,100.00","Variance":"0","Unique ID":"d1e12081"}},{"key":135,"value":{"Org Code":"1001","Dept":"OFFICE OF THE MAYOR","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"707,661.80","FY 2014 Budget":"705,833.00","FY 2014 Actual�?":"675,059.56","Variance":"30,773.44","Unique ID":"d1e9"}},{"key":136,"value":{"Org Code":"1040","Dept":"TAX COLLECTOR","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"650,211.70","FY 2014 Budget":"750,034.00","FY 2014 Actual�?":"666,215.07","Variance":"83,818.93","Unique ID":"d1e2706"}},{"key":137,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"54700","Object Description":"PUBLICATIONS","FY 2013 Actual":"633,527.15","FY 2014 Budget":"749,587.00","FY 2014 Actual�?":"661,315.73","Variance":"88,271.27","Unique ID":"d1e46899"}},{"key":138,"value":{"Org Code":"1817","Dept":"SCIENCE","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"610,071.36","FY 2014 Budget":"655,749.38","FY 2014 Actual�?":"655,749.38","Variance":"0","Unique ID":"d1e49958"}},{"key":139,"value":{"Org Code":"1259","Dept":"POLICE UNASSIGNED","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"654,621.99","FY 2014 Budget":"649,544.00","FY 2014 Actual�?":"648,064.90","Variance":"1,479.10","Unique ID":"d1e17745"}},{"key":140,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"52256","Object Description":"H & H INDEMNITY FIRE","FY 2013 Actual":"516,564.00","FY 2014 Budget":"640,400.00","FY 2014 Actual�?":"640,400.00","Variance":"0","Unique ID":"d1e18106"}},{"key":141,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"51100","Object Description":"PT TEMP/SEASONAL EARNED PA","FY 2013 Actual":"641,799.00","FY 2014 Budget":"628,866.51","FY 2014 Actual�?":"628,866.51","Variance":"0","Unique ID":"d1e63393"}},{"key":142,"value":{"Org Code":"1106","Dept":"CHIEF ADMINISTRATIVE OFFICE","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"633,608.27","FY 2014 Budget":"645,101.00","FY 2014 Actual�?":"615,116.53","Variance":"29,984.47","Unique ID":"d1e10106"}},{"key":143,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"617,056.27","FY 2014 Budget":"671,601.00","FY 2014 Actual�?":"610,949.63","Variance":"60,651.37","Unique ID":"d1e35625"}},{"key":144,"value":{"Org Code":"1846","Dept":"ADULT ED","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"577,327.79","FY 2014 Budget":"609,190.17","FY 2014 Actual�?":"609,190.17","Variance":"0","Unique ID":"d1e54237"}},{"key":145,"value":{"Org Code":"1819","Dept":"PHYSICAL EDUCATION","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"526,901.49","FY 2014 Budget":"604,350.93","FY 2014 Actual�?":"604,350.93","Variance":"0","Unique ID":"d1e50214"}},{"key":146,"value":{"Org Code":"1814","Dept":"PERFORMING ARTS","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"485,472.81","FY 2014 Budget":"602,390.96","FY 2014 Actual�?":"602,390.96","Variance":"0","Unique ID":"d1e49474"}},{"key":147,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"51100","Object Description":"PT TEMP/SEASONAL EARNED PA","FY 2013 Actual":"598,598.89","FY 2014 Budget":"585,107.00","FY 2014 Actual�?":"598,455.62","Variance":"-13,348.62","Unique ID":"d1e35647"}},{"key":148,"value":{"Org Code":"1555","Dept":"ENVIRONMENTAL HEALTH","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"560,365.89","FY 2014 Budget":"589,931.00","FY 2014 Actual�?":"590,858.91","Variance":"-927.91","Unique ID":"d1e42650"}},{"key":149,"value":{"Org Code":"1820","Dept":"HEALTH","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"564,853.15","FY 2014 Budget":"590,357.63","FY 2014 Actual�?":"590,357.63","Variance":"0","Unique ID":"d1e50309"}},{"key":150,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"548,832.93","FY 2014 Budget":"559,846.00","FY 2014 Actual�?":"589,817.55","Variance":"-29,971.55","Unique ID":"d1e46455"}},{"key":151,"value":{"Org Code":"1873","Dept":"INFORMATION TECHNOLOGY SERVICE","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"612,022.68","FY 2014 Budget":"588,354.38","FY 2014 Actual�?":"588,354.38","Variance":"0","Unique ID":"d1e59125"}},{"key":152,"value":{"Org Code":"1041","Dept":"TAX ASESSOR","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"438,492.38","FY 2014 Budget":"631,809.00","FY 2014 Actual�?":"584,246.88","Variance":"47,562.12","Unique ID":"d1e3311"}},{"key":153,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"54600","Object Description":"FOOD SERVICE SUPPLIES","FY 2013 Actual":"577,919.26","FY 2014 Budget":"583,205.91","FY 2014 Actual�?":"582,659.09","Variance":"546.82","Unique ID":"d1e64058"}},{"key":154,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"53200","Object Description":"PRINCIPAL & INTEREST DEBT SERV","FY 2013 Actual":"331,994.00","FY 2014 Budget":"581,970.00","FY 2014 Actual�?":"581,970.00","Variance":"0","Unique ID":"d1e18305"}},{"key":155,"value":{"Org Code":"1341","Dept":"BEARDSLEY ZOO / CAROUSEL","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"559,239.71","FY 2014 Budget":"576,510.00","FY 2014 Actual�?":"574,152.29","Variance":"2,357.71","Unique ID":"d1e33229"}},{"key":156,"value":{"Org Code":"1300","Dept":"PUBLIC FACILITIES ADMINISTRATI","Object":"52276","Object Description":"WORKERS' COMP INDM - PUB F","FY 2013 Actual":"616,600.00","FY 2014 Budget":"571,200.00","FY 2014 Actual�?":"571,200.00","Variance":"0","Unique ID":"d1e26070"}},{"key":157,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"604,512.47","FY 2014 Budget":"636,624.00","FY 2014 Actual�?":"554,164.87","Variance":"82,459.13","Unique ID":"d1e37250"}},{"key":158,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"506,762.76","FY 2014 Budget":"520,668.00","FY 2014 Actual�?":"543,666.14","Variance":"-22,998.14","Unique ID":"d1e25288"}},{"key":159,"value":{"Org Code":"1251","Dept":"PATROL","Object":"51128","Object Description":"SHIFT 3 - 1.5X OVERTIME","FY 2013 Actual":"1,023,336.72","FY 2014 Budget":"0","FY 2014 Actual�?":"540,449.39","Variance":"-540,449.39","Unique ID":"d1e13883"}},{"key":160,"value":{"Org Code":"1276","Dept":"FIRE UNASSIGNED","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"515,793.69","FY 2014 Budget":"470,253.00","FY 2014 Actual�?":"538,279.78","Variance":"-68,026.78","Unique ID":"d1e24677"}},{"key":161,"value":{"Org Code":"1305","Dept":"MUNICIPAL GARAGE","Object":"54610","Object Description":"DIESEL","FY 2013 Actual":"511,560.61","FY 2014 Budget":"540,066.42","FY 2014 Actual�?":"528,531.58","Variance":"11,534.84","Unique ID":"d1e26786"}},{"key":162,"value":{"Org Code":"1813","Dept":"VISUAL ARTS","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"466,956.77","FY 2014 Budget":"527,169.91","FY 2014 Actual�?":"527,169.91","Variance":"0","Unique ID":"d1e49268"}},{"key":163,"value":{"Org Code":"1873","Dept":"INFORMATION TECHNOLOGY SERVICE","Object":"55055","Object Description":"COMPUTER EQUIPMENT","FY 2013 Actual":"162,979.00","FY 2014 Budget":"519,774.02","FY 2014 Actual�?":"519,774.02","Variance":"0","Unique ID":"d1e59458"}},{"key":164,"value":{"Org Code":"1305","Dept":"MUNICIPAL GARAGE","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"554,088.52","FY 2014 Budget":"576,499.00","FY 2014 Actual�?":"518,598.01","Variance":"57,900.99","Unique ID":"d1e26298"}},{"key":165,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"437,151.00","FY 2014 Budget":"518,531.30","FY 2014 Actual�?":"518,531.30","Variance":"0","Unique ID":"d1e63770"}},{"key":166,"value":{"Org Code":"1258","Dept":"AUXILIARY SERVICES","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"105,180.93","FY 2014 Budget":"436,157.00","FY 2014 Actual�?":"516,098.69","Variance":"-79,941.69","Unique ID":"d1e17163"}},{"key":167,"value":{"Org Code":"1252","Dept":"DETECTIVE","Object":"51122","Object Description":"SHIFT 2 - 1.5X OVERTIME","FY 2013 Actual":"539,404.21","FY 2014 Budget":"0","FY 2014 Actual�?":"516,027.28","Variance":"-516,027.28","Unique ID":"d1e14355"}},{"key":168,"value":{"Org Code":"1853","Dept":"SOCIAL WORKERS","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"417,973.76","FY 2014 Budget":"511,935.01","FY 2014 Actual�?":"511,935.01","Variance":"0","Unique ID":"d1e55721"}},{"key":169,"value":{"Org Code":"1259","Dept":"POLICE UNASSIGNED","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"115,331.49","FY 2014 Budget":"423,299.00","FY 2014 Actual�?":"510,608.12","Variance":"-87,309.12","Unique ID":"d1e17701"}},{"key":170,"value":{"Org Code":"1257","Dept":"COMMUNICATIONS","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"572,645.34","FY 2014 Budget":"570,208.00","FY 2014 Actual�?":"509,479.58","Variance":"60,728.42","Unique ID":"d1e16314"}},{"key":171,"value":{"Org Code":"1276","Dept":"FIRE UNASSIGNED","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"631,126.09","FY 2014 Budget":"0","FY 2014 Actual�?":"509,438.13","Variance":"-509,438.13","Unique ID":"d1e24411"}},{"key":172,"value":{"Org Code":"1256","Dept":"RECORDS","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"475,319.40","FY 2014 Budget":"548,760.00","FY 2014 Actual�?":"508,696.14","Variance":"40,063.86","Unique ID":"d1e15887"}},{"key":173,"value":{"Org Code":"1085","Dept":"LABOR RELATIONS","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"520,288.38","FY 2014 Budget":"519,518.00","FY 2014 Actual�?":"507,818.74","Variance":"11,699.26","Unique ID":"d1e7884"}},{"key":174,"value":{"Org Code":"1108","Dept":"INFORMATION TECHNOLOGY SERVICE","Object":"56055","Object Description":"COMPUTER SERVICES","FY 2013 Actual":"235,830.88","FY 2014 Budget":"510,000.00","FY 2014 Actual�?":"507,307.53","Variance":"2,692.47","Unique ID":"d1e10999"}},{"key":175,"value":{"Org Code":"1822","Dept":"TECHNOLOGY EDUCATION","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"678,785.90","FY 2014 Budget":"504,611.61","FY 2014 Actual�?":"504,611.61","Variance":"0","Unique ID":"d1e50587"}},{"key":176,"value":{"Org Code":"1806","Dept":"SUPPLIES BARNUM","Object":"54580","Object Description":"SCHOOL SUPPLIES","FY 2013 Actual":"382,427.29","FY 2014 Budget":"500,734.47","FY 2014 Actual�?":"500,734.47","Variance":"0","Unique ID":"d1e48360"}},{"key":177,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"53435","Object Description":"PROPERTY INSURANCE","FY 2013 Actual":"452,500.00","FY 2014 Budget":"493,225.00","FY 2014 Actual�?":"493,225.00","Variance":"0","Unique ID":"d1e27834"}},{"key":178,"value":{"Org Code":"1801","Dept":"ELEMENTARY CLASSROOM TEACHERS","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"503,100.00","FY 2014 Budget":"492,700.00","FY 2014 Actual�?":"492,700.00","Variance":"0","Unique ID":"d1e47443"}},{"key":179,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"164,692.76","FY 2014 Budget":"704,026.00","FY 2014 Actual�?":"486,038.22","Variance":"217,987.78","Unique ID":"d1e47165"}},{"key":180,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"443,340.98","FY 2014 Budget":"361,288.00","FY 2014 Actual�?":"484,506.64","Variance":"-123,218.64","Unique ID":"d1e25266"}},{"key":181,"value":{"Org Code":"1251","Dept":"PATROL","Object":"51318","Object Description":"PERSONAL DAY PAYOUT RETIREMENT","FY 2013 Actual":"443,301.53","FY 2014 Budget":"0","FY 2014 Actual�?":"478,079.53","Variance":"-478,079.53","Unique ID":"d1e14038"}},{"key":182,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"52284","Object Description":"WORKERS' COMP MED - FIRE","FY 2013 Actual":"950,800.00","FY 2014 Budget":"477,800.00","FY 2014 Actual�?":"477,800.00","Variance":"0","Unique ID":"d1e18150"}},{"key":183,"value":{"Org Code":"1875","Dept":"TRANSPORTATION","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"482,710.67","FY 2014 Budget":"477,698.14","FY 2014 Actual�?":"477,698.14","Variance":"0","Unique ID":"d1e59692"}},{"key":184,"value":{"Org Code":"1861","Dept":"OCCUPATIONAL THERAPY","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"415,906.47","FY 2014 Budget":"477,506.29","FY 2014 Actual�?":"477,506.29","Variance":"0","Unique ID":"d1e56990"}},{"key":185,"value":{"Org Code":"1867","Dept":"PUPIL SERVICE / STUDENT ASSIGN","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"439,940.82","FY 2014 Budget":"473,967.93","FY 2014 Actual�?":"473,967.93","Variance":"0","Unique ID":"d1e58091"}},{"key":186,"value":{"Org Code":"1251","Dept":"PATROL","Object":"51322","Object Description":"HOLIDAY PAYOUT RETIREMENT","FY 2013 Actual":"105,545.01","FY 2014 Budget":"0","FY 2014 Actual�?":"472,861.70","Variance":"-472,861.70","Unique ID":"d1e14083"}},{"key":187,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"51100","Object Description":"PT TEMP/SEASONAL EARNED PA","FY 2013 Actual":"379,328.56","FY 2014 Budget":"379,361.00","FY 2014 Actual�?":"472,567.65","Variance":"-93,206.65","Unique ID":"d1e29059"}},{"key":188,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"52268","Object Description":"WORKERS' COMP INDM - FIRE","FY 2013 Actual":"396,400.00","FY 2014 Budget":"471,800.00","FY 2014 Actual�?":"471,800.00","Variance":"0","Unique ID":"d1e18128"}},{"key":189,"value":{"Org Code":"1100","Dept":"OFFICE OF POLICY & MANAGEMENT","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"476,373.79","FY 2014 Budget":"568,316.00","FY 2014 Actual�?":"470,985.24","Variance":"97,330.76","Unique ID":"d1e9451"}},{"key":190,"value":{"Org Code":"1556","Dept":"HOUSING CODE","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"443,610.08","FY 2014 Budget":"461,663.00","FY 2014 Actual�?":"463,438.85","Variance":"-1,775.85","Unique ID":"d1e43077"}},{"key":191,"value":{"Org Code":"1851","Dept":"DIRECTORS & SUPERVISORS","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"551,638.57","FY 2014 Budget":"463,192.73","FY 2014 Actual�?":"463,192.73","Variance":"0","Unique ID":"d1e55266"}},{"key":192,"value":{"Org Code":"1854","Dept":"PSYCHOLOGISTS","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"424,823.88","FY 2014 Budget":"462,471.74","FY 2014 Actual�?":"462,471.74","Variance":"0","Unique ID":"d1e55905"}},{"key":193,"value":{"Org Code":"1075","Dept":"HEALTH BENEFIT ADMINISTRATION","Object":"52262","Object Description":"WORKERS' COMP ADM FEE","FY 2013 Actual":"445,200.00","FY 2014 Budget":"455,000.00","FY 2014 Actual�?":"455,000.00","Variance":"0","Unique ID":"d1e7166"}},{"key":194,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"394,208.24","FY 2014 Budget":"108,000.00","FY 2014 Actual�?":"453,741.22","Variance":"-345,741.22","Unique ID":"d1e30329"}},{"key":195,"value":{"Org Code":"1850","Dept":"FRINGES","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"493,476.97","FY 2014 Budget":"452,141.93","FY 2014 Actual�?":"452,141.93","Variance":"0","Unique ID":"d1e54772"}},{"key":196,"value":{"Org Code":"1620","Dept":"SUPPORTIVE CONTRIBUTIONS","Object":"59500","Object Description":"SUPPORTIVE CONTRIBUTIONS","FY 2013 Actual":"441,017.83","FY 2014 Budget":"445,081.00","FY 2014 Actual�?":"449,284.67","Variance":"-4,203.67","Unique ID":"d1e45971"}},{"key":197,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"54735","Object Description":"ROADWAY SUPPLIES","FY 2013 Actual":"398,233.64","FY 2014 Budget":"447,849.00","FY 2014 Actual�?":"446,597.99","Variance":"1,251.01","Unique ID":"d1e29813"}},{"key":198,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"425,947.71","FY 2014 Budget":"460,627.00","FY 2014 Actual�?":"442,390.78","Variance":"18,236.22","Unique ID":"d1e30595"}},{"key":199,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"402,391.27","FY 2014 Budget":"399,094.00","FY 2014 Actual�?":"429,721.13","Variance":"-30,627.13","Unique ID":"d1e27678"}},{"key":200,"value":{"Org Code":"1070","Dept":"CIVIL SERVICE","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"407,715.13","FY 2014 Budget":"442,057.00","FY 2014 Actual�?":"424,588.76","Variance":"17,468.24","Unique ID":"d1e6185"}},{"key":201,"value":{"Org Code":"1886","Dept":"TRADES","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"370,882.31","FY 2014 Budget":"421,680.94","FY 2014 Actual�?":"421,680.94","Variance":"0","Unique ID":"d1e61467"}},{"key":202,"value":{"Org Code":"1823","Dept":"BUSINESS EDUCATION","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"542,206.19","FY 2014 Budget":"414,616.59","FY 2014 Actual�?":"414,616.59","Variance":"0","Unique ID":"d1e50815"}},{"key":203,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"51122","Object Description":"SHIFT 2 - 1.5X OVERTIME","FY 2013 Actual":"448,563.85","FY 2014 Budget":"100,000.00","FY 2014 Actual�?":"413,634.07","Variance":"-313,634.07","Unique ID":"d1e25000"}},{"key":204,"value":{"Org Code":"1832","Dept":"HEARING","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"342,990.55","FY 2014 Budget":"410,659.60","FY 2014 Actual�?":"410,659.60","Variance":"0","Unique ID":"d1e51934"}},{"key":205,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"455,557.40","FY 2014 Budget":"495,223.00","FY 2014 Actual�?":"408,362.25","Variance":"86,860.75","Unique ID":"d1e29458"}},{"key":206,"value":{"Org Code":"1883","Dept":"SECURITY","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"341,090.24","FY 2014 Budget":"405,286.42","FY 2014 Actual�?":"405,286.42","Variance":"0","Unique ID":"d1e60783"}},{"key":207,"value":{"Org Code":"1839","Dept":"DISCOVERY MAGNET","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"390,561.16","FY 2014 Budget":"403,969.81","FY 2014 Actual�?":"403,969.81","Variance":"0","Unique ID":"d1e53352"}},{"key":208,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"51100","Object Description":"PT TEMP/SEASONAL EARNED PA","FY 2013 Actual":"406,177.13","FY 2014 Budget":"404,270.00","FY 2014 Actual�?":"401,857.00","Variance":"2,413.00","Unique ID":"d1e32114"}},{"key":209,"value":{"Org Code":"1893","Dept":"OPERATING BUILDING SERVICES","Object":"53050","Object Description":"PROPERTY RENTAL/LEASE","FY 2013 Actual":"278,242.66","FY 2014 Budget":"400,305.14","FY 2014 Actual�?":"400,305.14","Variance":"0","Unique ID":"d1e62197"}},{"key":210,"value":{"Org Code":"1088","Dept":"OTHER FRINGE BENEFITS","Object":"52397","Object Description":"UNEMPLOYMENT","FY 2013 Actual":"472,140.76","FY 2014 Budget":"670,000.00","FY 2014 Actual�?":"400,223.00","Variance":"269,777.00","Unique ID":"d1e8391"}},{"key":211,"value":{"Org Code":"1855","Dept":"GUIDANCE COUNSELORS","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"364,381.34","FY 2014 Budget":"399,847.09","FY 2014 Actual�?":"399,847.09","Variance":"0","Unique ID":"d1e56111"}},{"key":212,"value":{"Org Code":"1088","Dept":"OTHER FRINGE BENEFITS","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"313,860.50","FY 2014 Budget":"375,000.00","FY 2014 Actual�?":"396,471.00","Variance":"-21,471.00","Unique ID":"d1e8413"}},{"key":213,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"461,109.34","FY 2014 Budget":"456,443.00","FY 2014 Actual�?":"394,485.65","Variance":"61,957.35","Unique ID":"d1e24956"}},{"key":214,"value":{"Org Code":"1015","Dept":"FINANCE ADMINISTRATION","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"329,059.42","FY 2014 Budget":"408,198.00","FY 2014 Actual�?":"392,918.82","Variance":"15,279.18","Unique ID":"d1e1579"}},{"key":215,"value":{"Org Code":"1264","Dept":"FIRE RESCUE 5","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"322,748.83","FY 2014 Budget":"328,218.00","FY 2014 Actual�?":"391,780.45","Variance":"-63,562.45","Unique ID":"d1e20746"}},{"key":216,"value":{"Org Code":"1252","Dept":"DETECTIVE","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"568,197.00","FY 2014 Budget":"0","FY 2014 Actual�?":"388,749.41","Variance":"-388,749.41","Unique ID":"d1e14288"}},{"key":217,"value":{"Org Code":"1010","Dept":"COMPTROLLER'S OFFICE","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"526,159.65","FY 2014 Budget":"532,250.00","FY 2014 Actual�?":"386,197.60","Variance":"146,052.40","Unique ID":"d1e1130"}},{"key":218,"value":{"Org Code":"1826","Dept":"HOMEBOUND","Object":"51026","Object Description":"FT HOME BOUND PAY","FY 2013 Actual":"347,165.69","FY 2014 Budget":"382,101.91","FY 2014 Actual�?":"382,101.91","Variance":"0","Unique ID":"d1e51011"}},{"key":219,"value":{"Org Code":"1350","Dept":"RECREATION","Object":"51100","Object Description":"PT TEMP/SEASONAL EARNED PA","FY 2013 Actual":"432,757.17","FY 2014 Budget":"436,460.00","FY 2014 Actual�?":"378,352.48","Variance":"58,107.52","Unique ID":"d1e34122"}},{"key":220,"value":{"Org Code":"1843","Dept":"ATHLETICS","Object":"51144","Object Description":"EMPLOYEE COACHING PAY","FY 2013 Actual":"341,307.00","FY 2014 Budget":"376,637.54","FY 2014 Actual�?":"376,637.54","Variance":"0","Unique ID":"d1e53620"}},{"key":221,"value":{"Org Code":"1856","Dept":"SPEECH & LANGUAGE","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"298,796.83","FY 2014 Budget":"369,118.93","FY 2014 Actual�?":"369,118.93","Variance":"0","Unique ID":"d1e56272"}},{"key":222,"value":{"Org Code":"1035","Dept":"PURCHASING","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"345,205.03","FY 2014 Budget":"359,306.00","FY 2014 Actual�?":"365,668.80","Variance":"-6,362.80","Unique ID":"d1e2389"}},{"key":223,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"55175","Object Description":"PUBLIC SAFETY EQUIPMENT","FY 2013 Actual":"312,371.65","FY 2014 Budget":"357,714.40","FY 2014 Actual�?":"356,152.22","Variance":"1,562.18","Unique ID":"d1e19347"}},{"key":224,"value":{"Org Code":"1807","Dept":"HIGH SCHOOL TEXTBOOKS","Object":"54760","Object Description":"TEXTBOOKS","FY 2013 Actual":"669,242.19","FY 2014 Budget":"351,759.82","FY 2014 Actual�?":"351,759.82","Variance":"0","Unique ID":"d1e48588"}},{"key":225,"value":{"Org Code":"1305","Dept":"MUNICIPAL GARAGE","Object":"54010","Object Description":"AUTOMOTIVE PARTS","FY 2013 Actual":"298,835.40","FY 2014 Budget":"352,900.00","FY 2014 Actual�?":"350,208.68","Variance":"2,691.32","Unique ID":"d1e26630"}},{"key":226,"value":{"Org Code":"1871","Dept":"PAYROLL","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"394,558.44","FY 2014 Budget":"349,919.80","FY 2014 Actual�?":"349,919.80","Variance":"0","Unique ID":"d1e58758"}},{"key":227,"value":{"Org Code":"1804","Dept":"SCHOOL CLERICALS","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"322,753.97","FY 2014 Budget":"348,665.33","FY 2014 Actual�?":"348,665.33","Variance":"0","Unique ID":"d1e48060"}},{"key":228,"value":{"Org Code":"1251","Dept":"PATROL","Object":"52399","Object Description":"UNIFORM ALLOWANCE","FY 2013 Actual":"234,025.00","FY 2014 Budget":"235,875.00","FY 2014 Actual�?":"345,550.00","Variance":"-109,675.00","Unique ID":"d1e14149"}},{"key":229,"value":{"Org Code":"1579","Dept":"LIGHTHOUSE/YOUTH SERVICES","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"391,075.95","FY 2014 Budget":"400,935.00","FY 2014 Actual�?":"345,294.32","Variance":"55,640.68","Unique ID":"d1e44722"}},{"key":230,"value":{"Org Code":"1887","Dept":"CUSTODIANS","Object":"51122","Object Description":"SHIFT 2 - 1.5X OVERTIME","FY 2013 Actual":"316,438.51","FY 2014 Budget":"344,422.79","FY 2014 Actual�?":"344,422.79","Variance":"0","Unique ID":"d1e61584"}},{"key":231,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"292,885.37","FY 2014 Budget":"353,330.00","FY 2014 Actual�?":"343,418.56","Variance":"9,911.44","Unique ID":"d1e46433"}},{"key":232,"value":{"Org Code":"1351","Dept":"DEPT ON AGING","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"304,184.62","FY 2014 Budget":"356,519.00","FY 2014 Actual�?":"341,372.29","Variance":"15,146.71","Unique ID":"d1e34970"}},{"key":233,"value":{"Org Code":"1457","Dept":"ZONING COMMISSION","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"324,002.19","FY 2014 Budget":"380,375.00","FY 2014 Actual�?":"340,439.06","Variance":"39,935.94","Unique ID":"d1e40839"}},{"key":234,"value":{"Org Code":"1385","Dept":"ENGINEERING","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"258,770.35","FY 2014 Budget":"329,536.00","FY 2014 Actual�?":"335,934.01","Variance":"-6,398.01","Unique ID":"d1e38852"}},{"key":235,"value":{"Org Code":"1275","Dept":"FIRE ENGINE 16","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"313,845.98","FY 2014 Budget":"327,051.00","FY 2014 Actual�?":"334,870.02","Variance":"-7,819.02","Unique ID":"d1e24294"}},{"key":236,"value":{"Org Code":"1870","Dept":"BUSINESS OFFICE CLERICALS","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"272,726.32","FY 2014 Budget":"334,721.41","FY 2014 Actual�?":"334,721.41","Variance":"0","Unique ID":"d1e58664"}},{"key":237,"value":{"Org Code":"1088","Dept":"OTHER FRINGE BENEFITS","Object":"51314","Object Description":"UNUSED VACATION PAY RETIREMENT","FY 2013 Actual":"358,599.35","FY 2014 Budget":"175,000.00","FY 2014 Actual�?":"332,093.30","Variance":"-157,093.30","Unique ID":"d1e8302"}},{"key":238,"value":{"Org Code":"1801","Dept":"ELEMENTARY CLASSROOM TEACHERS","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"313,231.48","FY 2014 Budget":"327,283.59","FY 2014 Actual�?":"327,283.59","Variance":"0","Unique ID":"d1e47532"}},{"key":239,"value":{"Org Code":"1837","Dept":"VOCATIONAL AGRICULTURE","Object":"55540","Object Description":"BOE TUITION","FY 2013 Actual":"331,993.09","FY 2014 Budget":"323,204.76","FY 2014 Actual�?":"323,204.76","Variance":"0","Unique ID":"d1e53251"}},{"key":240,"value":{"Org Code":"1830","Dept":"SPECIAL ED CLERICALS","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"393,867.88","FY 2014 Budget":"319,767.07","FY 2014 Actual�?":"319,767.07","Variance":"0","Unique ID":"d1e51700"}},{"key":241,"value":{"Org Code":"1030","Dept":"IN-PLANT PRINTING","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"326,071.72","FY 2014 Budget":"328,615.00","FY 2014 Actual�?":"319,256.64","Variance":"9,358.36","Unique ID":"d1e1962"}},{"key":242,"value":{"Org Code":"1251","Dept":"PATROL","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"302,400.00","FY 2014 Budget":"332,325.00","FY 2014 Actual�?":"318,620.00","Variance":"13,705.00","Unique ID":"d1e13994"}},{"key":243,"value":{"Org Code":"1860","Dept":"SCHOOL NURSES","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"330,342.88","FY 2014 Budget":"316,420.72","FY 2014 Actual�?":"316,420.72","Variance":"0","Unique ID":"d1e56829"}},{"key":244,"value":{"Org Code":"1085","Dept":"LABOR RELATIONS","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"65,334.23","FY 2014 Budget":"300,000.00","FY 2014 Actual�?":"316,236.77","Variance":"-16,236.77","Unique ID":"d1e8150"}},{"key":245,"value":{"Org Code":"1866","Dept":"HUMAN RESOURCES","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"333,432.65","FY 2014 Budget":"315,948.06","FY 2014 Actual�?":"315,948.06","Variance":"0","Unique ID":"d1e57774"}},{"key":246,"value":{"Org Code":"1254","Dept":"NARCOTICS & VICE","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"335,468.78","FY 2014 Budget":"328,241.00","FY 2014 Actual�?":"312,590.44","Variance":"15,650.56","Unique ID":"d1e15520"}},{"key":247,"value":{"Org Code":"1060","Dept":"CITY ATTORNEY","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"254,266.04","FY 2014 Budget":"288,147.00","FY 2014 Actual�?":"312,069.52","Variance":"-23,922.52","Unique ID":"d1e5574"}},{"key":248,"value":{"Org Code":"1554","Dept":"COMMUNICABLE DISEASE CLINIC","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"316,056.60","FY 2014 Budget":"322,244.00","FY 2014 Actual�?":"311,735.54","Variance":"10,508.46","Unique ID":"d1e42134"}},{"key":249,"value":{"Org Code":"1274","Dept":"FIRE ENGINE 15","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"196,261.22","FY 2014 Budget":"187,026.00","FY 2014 Actual�?":"311,421.64","Variance":"-124,395.64","Unique ID":"d1e23978"}},{"key":250,"value":{"Org Code":"1270","Dept":"FIRE LADDER 6","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"334,995.06","FY 2014 Budget":"344,869.00","FY 2014 Actual�?":"310,750.34","Variance":"34,118.66","Unique ID":"d1e22667"}},{"key":251,"value":{"Org Code":"1863","Dept":"BOE ADMINISTRATION","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"490,988.23","FY 2014 Budget":"306,989.53","FY 2014 Actual�?":"306,989.53","Variance":"0","Unique ID":"d1e57556"}},{"key":252,"value":{"Org Code":"1005","Dept":"CENTRAL GRANTS OFFICE","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"293,788.26","FY 2014 Budget":"299,492.00","FY 2014 Actual�?":"300,080.43","Variance":"-588.43","Unique ID":"d1e547"}},{"key":253,"value":{"Org Code":"1863","Dept":"BOE ADMINISTRATION","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"214,245.63","FY 2014 Budget":"300,072.78","FY 2014 Actual�?":"300,072.78","Variance":"0","Unique ID":"d1e57246"}},{"key":254,"value":{"Org Code":"1090","Dept":"TOWN CLERK","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"274,582.14","FY 2014 Budget":"327,178.00","FY 2014 Actual�?":"297,094.27","Variance":"30,083.73","Unique ID":"d1e8574"}},{"key":255,"value":{"Org Code":"1261","Dept":"FIRE ENGINE 1","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"238,493.00","FY 2014 Budget":"240,377.00","FY 2014 Actual�?":"296,635.65","Variance":"-56,258.65","Unique ID":"d1e20107"}},{"key":256,"value":{"Org Code":"1868","Dept":"STUDENT DATA SUPPORT","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"178,390.17","FY 2014 Budget":"296,555.41","FY 2014 Actual�?":"296,555.41","Variance":"0","Unique ID":"d1e58363"}},{"key":257,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"247,354.37","FY 2014 Budget":"193,906.00","FY 2014 Actual�?":"295,947.06","Variance":"-102,041.06","Unique ID":"d1e30572"}},{"key":258,"value":{"Org Code":"1251","Dept":"PATROL","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"318,152.82","FY 2014 Budget":"214,413.00","FY 2014 Actual�?":"291,323.22","Variance":"-76,910.22","Unique ID":"d1e14105"}},{"key":259,"value":{"Org Code":"1896","Dept":"FACILITIES MAINTENANCE & REPAI","Object":"56225","Object Description":"SECURITY SERVICES","FY 2013 Actual":"247,910.07","FY 2014 Budget":"289,977.21","FY 2014 Actual�?":"289,977.21","Variance":"0","Unique ID":"d1e63169"}},{"key":260,"value":{"Org Code":"1884","Dept":"FACILITIES ADMINISTRATION","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"327,761.75","FY 2014 Budget":"289,114.03","FY 2014 Actual�?":"289,114.03","Variance":"0","Unique ID":"d1e60944"}},{"key":261,"value":{"Org Code":"1266","Dept":"FIRE ENGINE 4","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"260,456.71","FY 2014 Budget":"276,633.00","FY 2014 Actual�?":"287,595.00","Variance":"-10,962.00","Unique ID":"d1e21424"}},{"key":262,"value":{"Org Code":"1258","Dept":"AUXILIARY SERVICES","Object":"51112","Object Description":"OUTSIDE PAY","FY 2013 Actual":"251,674.15","FY 2014 Budget":"0","FY 2014 Actual�?":"287,281.77","Variance":"-287,281.77","Unique ID":"d1e16830"}},{"key":263,"value":{"Org Code":"1251","Dept":"PATROL","Object":"51114","Object Description":"OUTSIDE OVERTIME 1.5X PAY","FY 2013 Actual":"303,340.38","FY 2014 Budget":"0","FY 2014 Actual�?":"286,563.64","Variance":"-286,563.64","Unique ID":"d1e13794"}},{"key":264,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"51111","Object Description":"SNOW REMOVAL OVERTIME","FY 2013 Actual":"137,788.98","FY 2014 Budget":"100,000.00","FY 2014 Actual�?":"285,623.88","Variance":"-185,623.88","Unique ID":"d1e29170"}},{"key":265,"value":{"Org Code":"1050","Dept":"REGISTRAR OF VOTERS","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"285,512.69","FY 2014 Budget":"287,420.00","FY 2014 Actual�?":"285,481.86","Variance":"1,938.14","Unique ID":"d1e4431"}},{"key":266,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"54010","Object Description":"AUTOMOTIVE PARTS","FY 2013 Actual":"289,899.58","FY 2014 Budget":"302,000.00","FY 2014 Actual�?":"285,059.56","Variance":"16,940.44","Unique ID":"d1e12436"}},{"key":267,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"279,925.42","FY 2014 Budget":"83,000.00","FY 2014 Actual�?":"282,298.17","Variance":"-199,298.17","Unique ID":"d1e27412"}},{"key":268,"value":{"Org Code":"1275","Dept":"FIRE ENGINE 16","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"291,935.78","FY 2014 Budget":"0","FY 2014 Actual�?":"281,973.29","Variance":"-281,973.29","Unique ID":"d1e24050"}},{"key":269,"value":{"Org Code":"1259","Dept":"POLICE UNASSIGNED","Object":"51122","Object Description":"SHIFT 2 - 1.5X OVERTIME","FY 2013 Actual":"342,830.24","FY 2014 Budget":"0","FY 2014 Actual�?":"281,115.28","Variance":"-281,115.28","Unique ID":"d1e17413"}},{"key":270,"value":{"Org Code":"1355","Dept":"PARKS ADMINISTRATION","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"281,118.20","FY 2014 Budget":"393,036.00","FY 2014 Actual�?":"279,778.15","Variance":"113,257.85","Unique ID":"d1e35331"}},{"key":271,"value":{"Org Code":"1268","Dept":"FIRE LADDER 11","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"344,641.38","FY 2014 Budget":"360,289.00","FY 2014 Actual�?":"277,832.29","Variance":"82,456.71","Unique ID":"d1e22034"}},{"key":272,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"56045","Object Description":"BUILDING MAINTENANCE SERVICE","FY 2013 Actual":"229,580.08","FY 2014 Budget":"276,465.00","FY 2014 Actual�?":"276,996.02","Variance":"-531.02","Unique ID":"d1e28720"}},{"key":273,"value":{"Org Code":"1269","Dept":"FIRE ENGINE 6","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"215,967.42","FY 2014 Budget":"200,720.00","FY 2014 Actual�?":"276,066.82","Variance":"-75,346.82","Unique ID":"d1e22351"}},{"key":274,"value":{"Org Code":"1869","Dept":"BUSINESS OFFICE","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"307,657.76","FY 2014 Budget":"272,572.98","FY 2014 Actual�?":"272,572.98","Variance":"0","Unique ID":"d1e58524"}},{"key":275,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"53200","Object Description":"PRINCIPAL & INTEREST DEBT SERV","FY 2013 Actual":"370,213.00","FY 2014 Budget":"271,833.00","FY 2014 Actual�?":"271,833.00","Variance":"0","Unique ID":"d1e46588"}},{"key":276,"value":{"Org Code":"1010","Dept":"COMPTROLLER'S OFFICE","Object":"56100","Object Description":"AUDITING SERVICES","FY 2013 Actual":"270,200.00","FY 2014 Budget":"270,200.00","FY 2014 Actual�?":"270,200.00","Variance":"0","Unique ID":"d1e1506"}},{"key":277,"value":{"Org Code":"1846","Dept":"ADULT ED","Object":"53050","Object Description":"PROPERTY RENTAL/LEASE","FY 2013 Actual":"327,280.30","FY 2014 Budget":"268,921.00","FY 2014 Actual�?":"268,921.00","Variance":"0","Unique ID":"d1e54437"}},{"key":278,"value":{"Org Code":"1264","Dept":"FIRE RESCUE 5","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"229,976.48","FY 2014 Budget":"190,652.00","FY 2014 Actual�?":"268,825.70","Variance":"-78,173.70","Unique ID":"d1e20724"}},{"key":279,"value":{"Org Code":"1270","Dept":"FIRE LADDER 6","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"290,335.19","FY 2014 Budget":"0","FY 2014 Actual�?":"268,769.65","Variance":"-268,769.65","Unique ID":"d1e22424"}},{"key":280,"value":{"Org Code":"1263","Dept":"FIRE LADDER 5","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"334,385.50","FY 2014 Budget":"338,509.00","FY 2014 Actual�?":"267,936.10","Variance":"70,572.90","Unique ID":"d1e20430"}},{"key":281,"value":{"Org Code":"1261","Dept":"FIRE ENGINE 1","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"240,487.13","FY 2014 Budget":"0","FY 2014 Actual�?":"265,890.76","Variance":"-265,890.76","Unique ID":"d1e19885"}},{"key":282,"value":{"Org Code":"1075","Dept":"HEALTH BENEFIT ADMINISTRATION","Object":"52260","Object Description":"CT 2ND INJURY FUND ASSESSM","FY 2013 Actual":"265,100.00","FY 2014 Budget":"264,000.00","FY 2014 Actual�?":"264,000.00","Variance":"0","Unique ID":"d1e7144"}},{"key":283,"value":{"Org Code":"1259","Dept":"POLICE UNASSIGNED","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"249,709.53","FY 2014 Budget":"0","FY 2014 Actual�?":"263,138.77","Variance":"-263,138.77","Unique ID":"d1e17324"}},{"key":284,"value":{"Org Code":"1273","Dept":"FIRE ENGINE 12","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"195,131.46","FY 2014 Budget":"198,198.00","FY 2014 Actual�?":"263,124.87","Variance":"-64,926.87","Unique ID":"d1e23661"}},{"key":285,"value":{"Org Code":"1264","Dept":"FIRE RESCUE 5","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"281,539.90","FY 2014 Budget":"0","FY 2014 Actual�?":"262,983.77","Variance":"-262,983.77","Unique ID":"d1e20525"}},{"key":286,"value":{"Org Code":"1891","Dept":"UTILITIES","Object":"53110","Object Description":"WATER UTILITY","FY 2013 Actual":"218,451.87","FY 2014 Budget":"262,310.86","FY 2014 Actual�?":"262,310.86","Variance":"0","Unique ID":"d1e62074"}},{"key":287,"value":{"Org Code":"1850","Dept":"FRINGES","Object":"51154","Object Description":"UNUSED SICK TIME PAYOUT","FY 2013 Actual":"477,893.69","FY 2014 Budget":"261,942.59","FY 2014 Actual�?":"261,942.59","Variance":"0","Unique ID":"d1e54794"}},{"key":288,"value":{"Org Code":"1272","Dept":"FIRE LADDER 10","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"307,425.42","FY 2014 Budget":"316,250.00","FY 2014 Actual�?":"257,971.14","Variance":"58,278.86","Unique ID":"d1e23323"}},{"key":289,"value":{"Org Code":"1267","Dept":"FIRE ENGINE 7","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"234,694.61","FY 2014 Budget":"249,614.00","FY 2014 Actual�?":"256,183.47","Variance":"-6,569.47","Unique ID":"d1e21740"}},{"key":290,"value":{"Org Code":"1265","Dept":"FIRE ENGINE 3","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"246,488.95","FY 2014 Budget":"256,626.00","FY 2014 Actual�?":"254,111.32","Variance":"2,514.68","Unique ID":"d1e21085"}},{"key":291,"value":{"Org Code":"1075","Dept":"HEALTH BENEFIT ADMINISTRATION","Object":"52704","Object Description":"HEALTH ASO FEES: CITY RETIREES","FY 2013 Actual":"297,100.00","FY 2014 Budget":"251,600.00","FY 2014 Actual�?":"251,600.00","Variance":"0","Unique ID":"d1e7322"}},{"key":292,"value":{"Org Code":"1886","Dept":"TRADES","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"210,580.60","FY 2014 Budget":"250,603.32","FY 2014 Actual�?":"250,603.32","Variance":"0","Unique ID":"d1e61444"}},{"key":293,"value":{"Org Code":"1275","Dept":"FIRE ENGINE 16","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"229,833.96","FY 2014 Budget":"188,507.00","FY 2014 Actual�?":"250,136.07","Variance":"-61,629.07","Unique ID":"d1e24272"}},{"key":294,"value":{"Org Code":"1272","Dept":"FIRE LADDER 10","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"342,233.98","FY 2014 Budget":"0","FY 2014 Actual�?":"248,929.57","Variance":"-248,929.57","Unique ID":"d1e23101"}},{"key":295,"value":{"Org Code":"1831","Dept":"SPECIAL EDUCATION EXTENDED YEA","Object":"51100","Object Description":"PT TEMP/SEASONAL EARNED PA","FY 2013 Actual":"213,399.97","FY 2014 Budget":"248,831.83","FY 2014 Actual�?":"248,831.83","Variance":"0","Unique ID":"d1e51840"}},{"key":296,"value":{"Org Code":"1864","Dept":"SUPERINTENDENT SUPPORT STAFF","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"293,842.67","FY 2014 Budget":"248,568.18","FY 2014 Actual�?":"248,568.18","Variance":"0","Unique ID":"d1e57629"}},{"key":297,"value":{"Org Code":"1803","Dept":"PARAPROFESSIONALS","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"750,298.19","FY 2014 Budget":"246,928.86","FY 2014 Actual�?":"246,928.86","Variance":"0","Unique ID":"d1e47810"}},{"key":298,"value":{"Org Code":"1273","Dept":"FIRE ENGINE 12","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"216,901.18","FY 2014 Budget":"0","FY 2014 Actual�?":"246,704.95","Variance":"-246,704.95","Unique ID":"d1e23395"}},{"key":299,"value":{"Org Code":"1266","Dept":"FIRE ENGINE 4","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"254,301.43","FY 2014 Budget":"0","FY 2014 Actual�?":"244,102.31","Variance":"-244,102.31","Unique ID":"d1e21158"}},{"key":300,"value":{"Org Code":"1896","Dept":"FACILITIES MAINTENANCE & REPAI","Object":"55110","Object Description":"HVAC EQUIPMENT","FY 2013 Actual":"144,176.48","FY 2014 Budget":"243,901.41","FY 2014 Actual�?":"243,901.41","Variance":"0","Unique ID":"d1e62991"}},{"key":301,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"199,817.85","FY 2014 Budget":"182,596.00","FY 2014 Actual�?":"243,678.08","Variance":"-61,082.08","Unique ID":"d1e27656"}},{"key":302,"value":{"Org Code":"1269","Dept":"FIRE ENGINE 6","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"243,522.57","FY 2014 Budget":"0","FY 2014 Actual�?":"242,373.13","Variance":"-242,373.13","Unique ID":"d1e22129"}},{"key":303,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"51128","Object Description":"SHIFT 3 - 1.5X OVERTIME","FY 2013 Actual":"291,658.15","FY 2014 Budget":"26,000.00","FY 2014 Actual�?":"238,983.29","Variance":"-212,983.29","Unique ID":"d1e25044"}},{"key":304,"value":{"Org Code":"1891","Dept":"UTILITIES","Object":"53120","Object Description":"SEWER USER FEES","FY 2013 Actual":"149,402.99","FY 2014 Budget":"238,836.68","FY 2014 Actual�?":"238,836.68","Variance":"0","Unique ID":"d1e62096"}},{"key":305,"value":{"Org Code":"1268","Dept":"FIRE LADDER 11","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"303,939.10","FY 2014 Budget":"0","FY 2014 Actual�?":"237,981.28","Variance":"-237,981.28","Unique ID":"d1e21813"}},{"key":306,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"209,314.40","FY 2014 Budget":"190,727.00","FY 2014 Actual�?":"237,664.88","Variance":"-46,937.88","Unique ID":"d1e29436"}},{"key":307,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"53130","Object Description":"ELECTRIC UTILITY SERVICES","FY 2013 Actual":"144,545.93","FY 2014 Budget":"236,426.47","FY 2014 Actual�?":"236,426.47","Variance":"0","Unique ID":"d1e63903"}},{"key":308,"value":{"Org Code":"1030","Dept":"IN-PLANT PRINTING","Object":"54725","Object Description":"POSTAGE","FY 2013 Actual":"200,089.65","FY 2014 Budget":"200,000.00","FY 2014 Actual�?":"234,076.03","Variance":"-34,076.03","Unique ID":"d1e2228"}},{"key":309,"value":{"Org Code":"1263","Dept":"FIRE LADDER 5","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"292,890.73","FY 2014 Budget":"0","FY 2014 Actual�?":"234,020.16","Variance":"-234,020.16","Unique ID":"d1e20208"}},{"key":310,"value":{"Org Code":"1852","Dept":"CLERICALS","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"215,492.61","FY 2014 Budget":"233,359.68","FY 2014 Actual�?":"233,359.68","Variance":"0","Unique ID":"d1e55538"}},{"key":311,"value":{"Org Code":"1055","Dept":"CITY CLERK","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"217,581.67","FY 2014 Budget":"231,587.00","FY 2014 Actual�?":"232,468.96","Variance":"-881.96","Unique ID":"d1e4947"}},{"key":312,"value":{"Org Code":"1450","Dept":"OPED ADMINISTRATION","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"225,602.40","FY 2014 Budget":"232,653.00","FY 2014 Actual�?":"231,578.48","Variance":"1,074.52","Unique ID":"d1e39624"}},{"key":313,"value":{"Org Code":"1261","Dept":"FIRE ENGINE 1","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"195,398.18","FY 2014 Budget":"162,015.00","FY 2014 Actual�?":"229,762.92","Variance":"-67,747.92","Unique ID":"d1e20085"}},{"key":314,"value":{"Org Code":"1271","Dept":"FIRE ENGINE 10","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"257,795.32","FY 2014 Budget":"0","FY 2014 Actual�?":"229,148.74","Variance":"-229,148.74","Unique ID":"d1e22762"}},{"key":315,"value":{"Org Code":"1850","Dept":"FRINGES","Object":"52711","Object Description":"HEALTH ASO FEES: BOE RETIREES","FY 2013 Actual":"240,100.00","FY 2014 Budget":"228,800.00","FY 2014 Actual�?":"228,800.00","Variance":"0","Unique ID":"d1e55149"}},{"key":316,"value":{"Org Code":"1254","Dept":"NARCOTICS & VICE","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"13,595.93","FY 2014 Budget":"175,088.00","FY 2014 Actual�?":"227,506.28","Variance":"-52,418.28","Unique ID":"d1e15475"}},{"key":317,"value":{"Org Code":"1265","Dept":"FIRE ENGINE 3","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"234,955.50","FY 2014 Budget":"0","FY 2014 Actual�?":"227,188.33","Variance":"-227,188.33","Unique ID":"d1e20841"}},{"key":318,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"54650","Object Description":"LANDSCAPING SUPPLIES","FY 2013 Actual":"238,548.68","FY 2014 Budget":"229,860.00","FY 2014 Actual�?":"226,433.67","Variance":"3,426.33","Unique ID":"d1e32735"}},{"key":319,"value":{"Org Code":"1271","Dept":"FIRE ENGINE 10","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"238,811.17","FY 2014 Budget":"227,729.00","FY 2014 Actual�?":"224,441.76","Variance":"3,287.24","Unique ID":"d1e23006"}},{"key":320,"value":{"Org Code":"1305","Dept":"MUNICIPAL GARAGE","Object":"54615","Object Description":"GASOLINE","FY 2013 Actual":"197,844.21","FY 2014 Budget":"227,000.00","FY 2014 Actual�?":"223,015.64","Variance":"3,984.36","Unique ID":"d1e26808"}},{"key":321,"value":{"Org Code":"1825","Dept":"TALENTED AND GIFTED PROGRAM","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"217,873.66","FY 2014 Budget":"222,595.24","FY 2014 Actual�?":"222,595.24","Variance":"0","Unique ID":"d1e50916"}},{"key":322,"value":{"Org Code":"1610","Dept":"OTHER FINANCING USES","Object":"59450","Object Description":"BARNUM MUSEUM","FY 2013 Actual":"221,217.00","FY 2014 Budget":"221,217.00","FY 2014 Actual�?":"221,217.00","Variance":"0","Unique ID":"d1e45699"}},{"key":323,"value":{"Org Code":"1272","Dept":"FIRE LADDER 10","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"255,117.10","FY 2014 Budget":"206,365.00","FY 2014 Actual�?":"221,038.61","Variance":"-14,673.61","Unique ID":"d1e23300"}},{"key":324,"value":{"Org Code":"1268","Dept":"FIRE LADDER 11","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"242,471.66","FY 2014 Budget":"203,953.00","FY 2014 Actual�?":"219,379.14","Variance":"-15,426.14","Unique ID":"d1e22012"}},{"key":325,"value":{"Org Code":"1267","Dept":"FIRE ENGINE 7","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"210,042.17","FY 2014 Budget":"0","FY 2014 Actual�?":"219,248.93","Variance":"-219,248.93","Unique ID":"d1e21518"}},{"key":326,"value":{"Org Code":"1270","Dept":"FIRE LADDER 6","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"221,584.20","FY 2014 Budget":"179,691.00","FY 2014 Actual�?":"218,113.87","Variance":"-38,422.87","Unique ID":"d1e22645"}},{"key":327,"value":{"Org Code":"1833","Dept":"ALTERNATIVE EDUCATION","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"108,888.12","FY 2014 Budget":"216,846.77","FY 2014 Actual�?":"216,846.77","Variance":"0","Unique ID":"d1e52118"}},{"key":328,"value":{"Org Code":"1886","Dept":"TRADES","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"270,351.73","FY 2014 Budget":"216,739.29","FY 2014 Actual�?":"216,739.29","Variance":"0","Unique ID":"d1e61311"}},{"key":329,"value":{"Org Code":"1858","Dept":"SCHOOL MEDIA SPECIALISTS","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"319,141.97","FY 2014 Budget":"216,437.31","FY 2014 Actual�?":"216,437.31","Variance":"0","Unique ID":"d1e56528"}},{"key":330,"value":{"Org Code":"1890","Dept":"CUSTODIAL SERVICES","Object":"54545","Object Description":"CLEANING SUPPLIES","FY 2013 Actual":"317,466.00","FY 2014 Budget":"216,141.09","FY 2014 Actual�?":"216,141.09","Variance":"0","Unique ID":"d1e61890"}},{"key":331,"value":{"Org Code":"1873","Dept":"INFORMATION TECHNOLOGY SERVICE","Object":"54550","Object Description":"COMPUTER SOFTWARE","FY 2013 Actual":"149,112.08","FY 2014 Budget":"215,870.96","FY 2014 Actual�?":"215,870.96","Variance":"0","Unique ID":"d1e59347"}},{"key":332,"value":{"Org Code":"1258","Dept":"AUXILIARY SERVICES","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"365,968.25","FY 2014 Budget":"0","FY 2014 Actual�?":"215,184.77","Variance":"-215,184.77","Unique ID":"d1e16808"}},{"key":333,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"56125","Object Description":"LANDSCAPING SERVICES","FY 2013 Actual":"206,669.76","FY 2014 Budget":"221,012.00","FY 2014 Actual�?":"215,107.43","Variance":"5,904.57","Unique ID":"d1e37066"}},{"key":334,"value":{"Org Code":"1305","Dept":"MUNICIPAL GARAGE","Object":"59005","Object Description":"VEHICLE MAINTENANCE SERVICES","FY 2013 Actual":"205,769.42","FY 2014 Budget":"220,700.00","FY 2014 Actual�?":"213,957.93","Variance":"6,742.07","Unique ID":"d1e27273"}},{"key":335,"value":{"Org Code":"1850","Dept":"FRINGES","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"194,835.22","FY 2014 Budget":"211,957.28","FY 2014 Actual�?":"211,957.28","Variance":"0","Unique ID":"d1e55127"}},{"key":336,"value":{"Org Code":"1254","Dept":"NARCOTICS & VICE","Object":"51122","Object Description":"SHIFT 2 - 1.5X OVERTIME","FY 2013 Actual":"198,227.46","FY 2014 Budget":"0","FY 2014 Actual�?":"211,883.60","Variance":"-211,883.60","Unique ID":"d1e15209"}},{"key":337,"value":{"Org Code":"1263","Dept":"FIRE LADDER 5","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"259,395.24","FY 2014 Budget":"218,202.00","FY 2014 Actual�?":"211,042.44","Variance":"7,159.56","Unique ID":"d1e20408"}},{"key":338,"value":{"Org Code":"1090","Dept":"TOWN CLERK","Object":"56055","Object Description":"COMPUTER SERVICES","FY 2013 Actual":"219,314.75","FY 2014 Budget":"219,750.00","FY 2014 Actual�?":"210,000.00","Variance":"9,750.00","Unique ID":"d1e8995"}},{"key":339,"value":{"Org Code":"1800","Dept":"PRINCIPALS","Object":"51100","Object Description":"PT TEMP/SEASONAL EARNED PA","FY 2013 Actual":"233,190.00","FY 2014 Budget":"209,580.00","FY 2014 Actual�?":"209,580.00","Variance":"0","Unique ID":"d1e47304"}},{"key":340,"value":{"Org Code":"1269","Dept":"FIRE ENGINE 6","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"189,304.65","FY 2014 Budget":"150,273.00","FY 2014 Actual�?":"209,351.01","Variance":"-59,078.01","Unique ID":"d1e22329"}},{"key":341,"value":{"Org Code":"1265","Dept":"FIRE ENGINE 3","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"179,221.06","FY 2014 Budget":"151,028.00","FY 2014 Actual�?":"208,404.22","Variance":"-57,376.22","Unique ID":"d1e21063"}},{"key":342,"value":{"Org Code":"1868","Dept":"STUDENT DATA SUPPORT","Object":"54550","Object Description":"COMPUTER SOFTWARE","FY 2013 Actual":"113,758.83","FY 2014 Budget":"207,522.39","FY 2014 Actual�?":"207,522.39","Variance":"0","Unique ID":"d1e58496"}},{"key":343,"value":{"Org Code":"1273","Dept":"FIRE ENGINE 12","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"163,597.30","FY 2014 Budget":"133,602.00","FY 2014 Actual�?":"207,489.70","Variance":"-73,887.70","Unique ID":"d1e23639"}},{"key":344,"value":{"Org Code":"1060","Dept":"CITY ATTORNEY","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"174,469.39","FY 2014 Budget":"193,621.00","FY 2014 Actual�?":"207,345.41","Variance":"-13,724.41","Unique ID":"d1e5552"}},{"key":345,"value":{"Org Code":"1894","Dept":"REGULATORY COMPLIANCE","Object":"56045","Object Description":"BUILDING MAINTENANCE SERVICE","FY 2013 Actual":"146,700.02","FY 2014 Budget":"206,704.84","FY 2014 Actual�?":"206,704.84","Variance":"0","Unique ID":"d1e62491"}},{"key":346,"value":{"Org Code":"1841","Dept":"REG CTR FOR PERFORMING ARTS","Object":"55540","Object Description":"BOE TUITION","FY 2013 Actual":"230,300.00","FY 2014 Budget":"204,450.00","FY 2014 Actual�?":"204,450.00","Variance":"0","Unique ID":"d1e53497"}},{"key":347,"value":{"Org Code":"1874","Dept":"TRANSPORTATION OFFICE","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"202,844.86","FY 2014 Budget":"203,826.98","FY 2014 Actual�?":"203,826.98","Variance":"0","Unique ID":"d1e59553"}},{"key":348,"value":{"Org Code":"1887","Dept":"CUSTODIANS","Object":"51138","Object Description":"NORMAL STNDRD SHIFT DIFFER","FY 2013 Actual":"198,321.02","FY 2014 Budget":"201,604.91","FY 2014 Actual�?":"201,604.91","Variance":"0","Unique ID":"d1e61628"}},{"key":349,"value":{"Org Code":"1253","Dept":"TRAFFIC","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"203,592.10","FY 2014 Budget":"194,818.00","FY 2014 Actual�?":"201,417.34","Variance":"-6,599.34","Unique ID":"d1e15048"}},{"key":350,"value":{"Org Code":"1836","Dept":"AQUACULTURE SUPPORT STAFF","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"189,955.74","FY 2014 Budget":"198,493.88","FY 2014 Actual�?":"198,493.88","Variance":"0","Unique ID":"d1e53090"}},{"key":351,"value":{"Org Code":"1266","Dept":"FIRE ENGINE 4","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"193,316.76","FY 2014 Budget":"164,923.00","FY 2014 Actual�?":"196,987.99","Variance":"-32,064.99","Unique ID":"d1e21401"}},{"key":352,"value":{"Org Code":"1300","Dept":"PUBLIC FACILITIES ADMINISTRATI","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"184,900.62","FY 2014 Budget":"191,677.00","FY 2014 Actual�?":"196,279.25","Variance":"-4,602.25","Unique ID":"d1e26181"}},{"key":353,"value":{"Org Code":"1252","Dept":"DETECTIVE","Object":"51128","Object Description":"SHIFT 3 - 1.5X OVERTIME","FY 2013 Actual":"215,656.94","FY 2014 Budget":"0","FY 2014 Actual�?":"196,255.18","Variance":"-196,255.18","Unique ID":"d1e14377"}},{"key":354,"value":{"Org Code":"1552","Dept":"VITAL STATISTICS","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"185,149.60","FY 2014 Budget":"194,398.00","FY 2014 Actual�?":"195,145.12","Variance":"-747.12","Unique ID":"d1e41745"}},{"key":355,"value":{"Org Code":"1267","Dept":"FIRE ENGINE 7","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"189,061.29","FY 2014 Budget":"161,186.00","FY 2014 Actual�?":"195,050.66","Variance":"-33,864.66","Unique ID":"d1e21718"}},{"key":356,"value":{"Org Code":"1610","Dept":"OTHER FINANCING USES","Object":"59500","Object Description":"SUPPORTIVE CONTRIBUTIONS","FY 2013 Actual":"198,000.00","FY 2014 Budget":"200,000.00","FY 2014 Actual�?":"191,861.00","Variance":"8,139.00","Unique ID":"d1e45721"}},{"key":357,"value":{"Org Code":"1885","Dept":"FACILITIES CLERICALS","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"167,269.02","FY 2014 Budget":"191,606.18","FY 2014 Actual�?":"191,606.18","Variance":"0","Unique ID":"d1e61128"}},{"key":358,"value":{"Org Code":"1274","Dept":"FIRE ENGINE 15","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"171,524.33","FY 2014 Budget":"131,373.00","FY 2014 Actual�?":"191,140.99","Variance":"-59,767.99","Unique ID":"d1e23956"}},{"key":359,"value":{"Org Code":"1271","Dept":"FIRE ENGINE 10","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"195,819.86","FY 2014 Budget":"162,961.00","FY 2014 Actual�?":"189,694.94","Variance":"-26,733.94","Unique ID":"d1e22984"}},{"key":360,"value":{"Org Code":"1860","Dept":"SCHOOL NURSES","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"180,853.91","FY 2014 Budget":"189,508.52","FY 2014 Actual�?":"189,508.52","Variance":"0","Unique ID":"d1e56806"}},{"key":361,"value":{"Org Code":"1850","Dept":"FRINGES","Object":"52397","Object Description":"UNEMPLOYMENT","FY 2013 Actual":"540,073.00","FY 2014 Budget":"189,248.00","FY 2014 Actual�?":"189,248.00","Variance":"0","Unique ID":"d1e55082"}},{"key":362,"value":{"Org Code":"1550","Dept":"HEALTH & SOCIAL SERVICES ADM","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"179,456.82","FY 2014 Budget":"193,619.00","FY 2014 Actual�?":"188,952.57","Variance":"4,666.43","Unique ID":"d1e41162"}},{"key":363,"value":{"Org Code":"1843","Dept":"ATHLETICS","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"144,155.29","FY 2014 Budget":"187,709.93","FY 2014 Actual�?":"187,709.93","Variance":"0","Unique ID":"d1e53886"}},{"key":364,"value":{"Org Code":"1274","Dept":"FIRE ENGINE 15","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"245,441.03","FY 2014 Budget":"0","FY 2014 Actual�?":"187,464.13","Variance":"-187,464.13","Unique ID":"d1e23734"}},{"key":365,"value":{"Org Code":"1812","Dept":"WORLD LANGUAGES","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"184,300.03","FY 2014 Budget":"186,969.86","FY 2014 Actual�?":"186,969.86","Variance":"0","Unique ID":"d1e49151"}},{"key":366,"value":{"Org Code":"1050","Dept":"REGISTRAR OF VOTERS","Object":"51100","Object Description":"PT TEMP/SEASONAL EARNED PA","FY 2013 Actual":"218,482.05","FY 2014 Budget":"120,000.00","FY 2014 Actual�?":"185,640.75","Variance":"-65,640.75","Unique ID":"d1e4453"}},{"key":367,"value":{"Org Code":"1872","Dept":"STOCKROOM","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"196,276.19","FY 2014 Budget":"184,919.64","FY 2014 Actual�?":"184,919.64","Variance":"0","Unique ID":"d1e58942"}},{"key":368,"value":{"Org Code":"1835","Dept":"VOCATIONAL AQUACULTURE","Object":"54580","Object Description":"SCHOOL SUPPLIES","FY 2013 Actual":"14,700.74","FY 2014 Budget":"182,967.53","FY 2014 Actual�?":"182,967.53","Variance":"0","Unique ID":"d1e52707"}},{"key":369,"value":{"Org Code":"1258","Dept":"AUXILIARY SERVICES","Object":"51322","Object Description":"HOLIDAY PAYOUT RETIREMENT","FY 2013 Actual":"44,418.05","FY 2014 Budget":"0","FY 2014 Actual�?":"178,667.73","Variance":"-178,667.73","Unique ID":"d1e17074"}},{"key":370,"value":{"Org Code":"1450","Dept":"OPED ADMINISTRATION","Object":"56160","Object Description":"MARKETING SERVICES","FY 2013 Actual":"132,840.64","FY 2014 Budget":"180,091.56","FY 2014 Actual�?":"178,183.61","Variance":"1,907.95","Unique ID":"d1e40112"}},{"key":371,"value":{"Org Code":"1350","Dept":"RECREATION","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"178,389.65","FY 2014 Budget":"178,390.00","FY 2014 Actual�?":"177,957.15","Variance":"432.85","Unique ID":"d1e34099"}},{"key":372,"value":{"Org Code":"1600","Dept":"GENERAL PURPOSE BONDS PAYAB","Object":"53213","Object Description":"TAX ANTICIPATION NOTES","FY 2013 Actual":"197,848.30","FY 2014 Budget":"418,950.00","FY 2014 Actual�?":"176,528.20","Variance":"242,421.80","Unique ID":"d1e45472"}},{"key":373,"value":{"Org Code":"1843","Dept":"ATHLETICS","Object":"56240","Object Description":"TRANSPORTATION SERVICES","FY 2013 Actual":"160,647.82","FY 2014 Budget":"175,594.76","FY 2014 Actual�?":"175,594.76","Variance":"0","Unique ID":"d1e53909"}},{"key":374,"value":{"Org Code":"1060","Dept":"CITY ATTORNEY","Object":"53005","Object Description":"PERSONAL PROPERTY CLAIMS AWARD","FY 2013 Actual":"99,488.76","FY 2014 Budget":"190,000.00","FY 2014 Actual�?":"175,185.89","Variance":"14,814.11","Unique ID":"d1e5596"}},{"key":375,"value":{"Org Code":"1045","Dept":"TREASURY","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"177,730.33","FY 2014 Budget":"175,977.00","FY 2014 Actual�?":"174,707.26","Variance":"1,269.74","Unique ID":"d1e4026"}},{"key":376,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"56045","Object Description":"BUILDING MAINTENANCE SERVICE","FY 2013 Actual":"136,164.68","FY 2014 Budget":"195,000.00","FY 2014 Actual�?":"174,106.79","Variance":"20,893.21","Unique ID":"d1e47054"}},{"key":377,"value":{"Org Code":"1883","Dept":"SECURITY","Object":"51122","Object Description":"SHIFT 2 - 1.5X OVERTIME","FY 2013 Actual":"188,361.32","FY 2014 Budget":"172,882.54","FY 2014 Actual�?":"172,882.54","Variance":"0","Unique ID":"d1e60606"}},{"key":378,"value":{"Org Code":"1088","Dept":"OTHER FRINGE BENEFITS","Object":"51154","Object Description":"UNUSED SICK TIME PAYOUT","FY 2013 Actual":"155,309.32","FY 2014 Budget":"137,500.00","FY 2014 Actual�?":"172,429.78","Variance":"-34,929.78","Unique ID":"d1e8258"}},{"key":379,"value":{"Org Code":"1835","Dept":"VOCATIONAL AQUACULTURE","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"145,086.90","FY 2014 Budget":"172,310.35","FY 2014 Actual�?":"172,310.35","Variance":"0","Unique ID":"d1e52529"}},{"key":380,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"56065","Object Description":"COMMUNICATION EQ MAINT SVCS","FY 2013 Actual":"132,109.60","FY 2014 Budget":"172,500.00","FY 2014 Actual�?":"172,137.77","Variance":"362.23","Unique ID":"d1e13345"}},{"key":381,"value":{"Org Code":"1259","Dept":"POLICE UNASSIGNED","Object":"51322","Object Description":"HOLIDAY PAYOUT RETIREMENT","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"171,647.66","Variance":"-171,647.66","Unique ID":"d1e17612"}},{"key":382,"value":{"Org Code":"1060","Dept":"CITY ATTORNEY","Object":"56131","Object Description":"LITIGATION SERVICES","FY 2013 Actual":"2,534.00","FY 2014 Budget":"200,000.00","FY 2014 Actual�?":"170,714.39","Variance":"29,285.61","Unique ID":"d1e5862"}},{"key":383,"value":{"Org Code":"1827","Dept":"SPECIAL EDUCATION","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"154,333.03","FY 2014 Budget":"166,823.77","FY 2014 Actual�?":"166,823.77","Variance":"0","Unique ID":"d1e51128"}},{"key":384,"value":{"Org Code":"1060","Dept":"CITY ATTORNEY","Object":"51099","Object Description":"CONTRACTED SALARIES","FY 2013 Actual":"123,500.00","FY 2014 Budget":"168,000.00","FY 2014 Actual�?":"165,500.00","Variance":"2,500.00","Unique ID":"d1e5397"}},{"key":385,"value":{"Org Code":"1846","Dept":"ADULT ED","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"147,737.38","FY 2014 Budget":"165,043.98","FY 2014 Actual�?":"165,043.98","Variance":"0","Unique ID":"d1e54393"}},{"key":386,"value":{"Org Code":"1040","Dept":"TAX COLLECTOR","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"146,990.88","FY 2014 Budget":"154,943.00","FY 2014 Actual�?":"164,678.58","Variance":"-9,735.58","Unique ID":"d1e2905"}},{"key":387,"value":{"Org Code":"1875","Dept":"TRANSPORTATION","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"168,765.58","FY 2014 Budget":"163,698.22","FY 2014 Actual�?":"163,698.22","Variance":"0","Unique ID":"d1e59847"}},{"key":388,"value":{"Org Code":"1455","Dept":"BUILDING DEPARTMENT","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"149,054.85","FY 2014 Budget":"157,823.00","FY 2014 Actual�?":"163,388.93","Variance":"-5,565.93","Unique ID":"d1e40472"}},{"key":389,"value":{"Org Code":"1075","Dept":"HEALTH BENEFIT ADMINISTRATION","Object":"52258","Object Description":"STATE OF CT ANNUAL ASMT FEE","FY 2013 Actual":"265,100.00","FY 2014 Budget":"162,000.00","FY 2014 Actual�?":"162,000.00","Variance":"0","Unique ID":"d1e7122"}},{"key":390,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"54650","Object Description":"LANDSCAPING SUPPLIES","FY 2013 Actual":"143,502.78","FY 2014 Budget":"174,998.15","FY 2014 Actual�?":"160,813.53","Variance":"14,184.62","Unique ID":"d1e36534"}},{"key":391,"value":{"Org Code":"1251","Dept":"PATROL","Object":"51134","Object Description":"TEMP SHIFT 2 DIFFERENTIAL","FY 2013 Actual":"159,437.10","FY 2014 Budget":"0","FY 2014 Actual�?":"159,372.28","Variance":"-159,372.28","Unique ID":"d1e13927"}},{"key":392,"value":{"Org Code":"1341","Dept":"BEARDSLEY ZOO / CAROUSEL","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"145,254.80","FY 2014 Budget":"155,043.00","FY 2014 Actual�?":"158,696.17","Variance":"-3,653.17","Unique ID":"d1e33495"}},{"key":393,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"54735","Object Description":"ROADWAY SUPPLIES","FY 2013 Actual":"12,099.92","FY 2014 Budget":"169,100.00","FY 2014 Actual�?":"158,492.86","Variance":"10,607.14","Unique ID":"d1e30883"}},{"key":394,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"140,066.83","FY 2014 Budget":"152,416.00","FY 2014 Actual�?":"158,169.75","Variance":"-5,753.75","Unique ID":"d1e36024"}},{"key":395,"value":{"Org Code":"1276","Dept":"FIRE UNASSIGNED","Object":"51318","Object Description":"PERSONAL DAY PAYOUT RETIREMENT","FY 2013 Actual":"175,305.74","FY 2014 Budget":"0","FY 2014 Actual�?":"158,132.87","Variance":"-158,132.87","Unique ID":"d1e24566"}},{"key":396,"value":{"Org Code":"1300","Dept":"PUBLIC FACILITIES ADMINISTRATI","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"159,642.44","FY 2014 Budget":"170,247.00","FY 2014 Actual�?":"157,422.66","Variance":"12,824.34","Unique ID":"d1e26159"}},{"key":397,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"56065","Object Description":"COMMUNICATION EQ MAINT SVCS","FY 2013 Actual":"148,846.25","FY 2014 Budget":"154,000.00","FY 2014 Actual�?":"154,000.00","Variance":"0","Unique ID":"d1e25864"}},{"key":398,"value":{"Org Code":"1305","Dept":"MUNICIPAL GARAGE","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"137,721.29","FY 2014 Budget":"63,100.00","FY 2014 Actual�?":"153,485.90","Variance":"-90,385.90","Unique ID":"d1e26342"}},{"key":399,"value":{"Org Code":"1805","Dept":"INSTRUCTIONAL SUPPLIES","Object":"54580","Object Description":"SCHOOL SUPPLIES","FY 2013 Actual":"129,344.38","FY 2014 Budget":"158,079.05","FY 2014 Actual�?":"152,755.29","Variance":"5,323.76","Unique ID":"d1e48110"}},{"key":400,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"53905","Object Description":"EMP TUITION AND/OR TRAVEL REIM","FY 2013 Actual":"154,401.28","FY 2014 Budget":"150,000.00","FY 2014 Actual�?":"152,084.55","Variance":"-2,084.55","Unique ID":"d1e12414"}},{"key":401,"value":{"Org Code":"1827","Dept":"SPECIAL EDUCATION","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"150,000.00","FY 2014 Actual�?":"150,000.00","Variance":"0","Unique ID":"d1e51372"}},{"key":402,"value":{"Org Code":"1251","Dept":"PATROL","Object":"51136","Object Description":"TEMP SHIFT 3 DIFFERENTIAL","FY 2013 Actual":"134,166.35","FY 2014 Budget":"0","FY 2014 Actual�?":"146,952.75","Variance":"-146,952.75","Unique ID":"d1e13950"}},{"key":403,"value":{"Org Code":"1112","Dept":"MINORITY BUSINESS RESOURCE OFF","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"147,559.98","FY 2014 Budget":"171,635.00","FY 2014 Actual�?":"145,594.89","Variance":"26,040.11","Unique ID":"d1e11072"}},{"key":404,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"56115","Object Description":"HUMAN SERVICES","FY 2013 Actual":"144,606.50","FY 2014 Budget":"144,376.00","FY 2014 Actual�?":"144,369.00","Variance":"7","Unique ID":"d1e19569"}},{"key":405,"value":{"Org Code":"1252","Dept":"DETECTIVE","Object":"51318","Object Description":"PERSONAL DAY PAYOUT RETIREMENT","FY 2013 Actual":"134,343.27","FY 2014 Budget":"0","FY 2014 Actual�?":"143,186.38","Variance":"-143,186.38","Unique ID":"d1e14488"}},{"key":406,"value":{"Org Code":"1108","Dept":"INFORMATION TECHNOLOGY SERVICE","Object":"56050","Object Description":"COMPUTER EQUIP MAINT SERVICE","FY 2013 Actual":"238,904.04","FY 2014 Budget":"210,000.00","FY 2014 Actual�?":"142,800.91","Variance":"67,199.09","Unique ID":"d1e10977"}},{"key":407,"value":{"Org Code":"1075","Dept":"HEALTH BENEFIT ADMINISTRATION","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"125,988.05","FY 2014 Budget":"113,617.00","FY 2014 Actual�?":"141,455.89","Variance":"-27,838.89","Unique ID":"d1e7455"}},{"key":408,"value":{"Org Code":"1251","Dept":"PATROL","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"119,896.90","FY 2014 Budget":"0","FY 2014 Actual�?":"141,307.08","Variance":"-141,307.08","Unique ID":"d1e14016"}},{"key":409,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"56170","Object Description":"OTHER MAINTENANCE & REPAIR S","FY 2013 Actual":"337,181.09","FY 2014 Budget":"140,874.31","FY 2014 Actual�?":"140,874.31","Variance":"0","Unique ID":"d1e64457"}},{"key":410,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"53140","Object Description":"GAS UTILITY SERVICES","FY 2013 Actual":"200,000.00","FY 2014 Budget":"140,112.00","FY 2014 Actual�?":"140,703.01","Variance":"-591.01","Unique ID":"d1e63925"}},{"key":411,"value":{"Org Code":"1088","Dept":"OTHER FRINGE BENEFITS","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"275,244.83","FY 2014 Budget":"271,875.00","FY 2014 Actual�?":"140,286.46","Variance":"131,588.54","Unique ID":"d1e8280"}},{"key":412,"value":{"Org Code":"1585","Dept":"SOCIAL SERVICES","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"144,279.64","FY 2014 Budget":"130,831.00","FY 2014 Actual�?":"138,731.49","Variance":"-7,900.49","Unique ID":"d1e45172"}},{"key":413,"value":{"Org Code":"1873","Dept":"INFORMATION TECHNOLOGY SERVICE","Object":"53720","Object Description":"TELEPHONE SERVICES","FY 2013 Actual":"75,828.60","FY 2014 Budget":"138,129.58","FY 2014 Actual�?":"138,129.58","Variance":"0","Unique ID":"d1e59325"}},{"key":414,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"139,394.52","FY 2014 Budget":"75,000.00","FY 2014 Actual�?":"137,869.65","Variance":"-62,869.65","Unique ID":"d1e30351"}},{"key":415,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"146,018.68","FY 2014 Budget":"154,797.00","FY 2014 Actual�?":"137,441.74","Variance":"17,355.26","Unique ID":"d1e37626"}},{"key":416,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"53130","Object Description":"ELECTRIC UTILITY SERVICES","FY 2013 Actual":"141,702.18","FY 2014 Budget":"190,000.00","FY 2014 Actual�?":"137,223.69","Variance":"52,776.31","Unique ID":"d1e46544"}},{"key":417,"value":{"Org Code":"1450","Dept":"OPED ADMINISTRATION","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"140,232.66","FY 2014 Budget":"167,881.00","FY 2014 Actual�?":"136,269.60","Variance":"31,611.40","Unique ID":"d1e39602"}},{"key":418,"value":{"Org Code":"1830","Dept":"SPECIAL ED CLERICALS","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"139,562.36","FY 2014 Budget":"136,017.41","FY 2014 Actual�?":"136,017.41","Variance":"0","Unique ID":"d1e51811"}},{"key":419,"value":{"Org Code":"1886","Dept":"TRADES","Object":"51100","Object Description":"PT TEMP/SEASONAL EARNED PA","FY 2013 Actual":"101,403.27","FY 2014 Budget":"135,806.84","FY 2014 Actual�?":"135,806.84","Variance":"0","Unique ID":"d1e61289"}},{"key":420,"value":{"Org Code":"1041","Dept":"TAX ASESSOR","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"104,449.35","FY 2014 Budget":"136,049.49","FY 2014 Actual�?":"134,971.65","Variance":"1,077.84","Unique ID":"d1e3998"}},{"key":421,"value":{"Org Code":"1803","Dept":"PARAPROFESSIONALS","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"302,673.16","FY 2014 Budget":"134,782.52","FY 2014 Actual�?":"134,782.52","Variance":"0","Unique ID":"d1e47899"}},{"key":422,"value":{"Org Code":"1828","Dept":"SPECIAL ED ADMINISTRATORS","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"120,276.73","FY 2014 Budget":"134,666.54","FY 2014 Actual�?":"134,666.54","Variance":"0","Unique ID":"d1e51466"}},{"key":423,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"53110","Object Description":"WATER UTILITY","FY 2013 Actual":"116,802.36","FY 2014 Budget":"133,646.00","FY 2014 Actual�?":"133,162.64","Variance":"483.36","Unique ID":"d1e32314"}},{"key":424,"value":{"Org Code":"1873","Dept":"INFORMATION TECHNOLOGY SERVICE","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"124,355.07","FY 2014 Budget":"132,666.35","FY 2014 Actual�?":"132,666.35","Variance":"0","Unique ID":"d1e59303"}},{"key":425,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"56205","Object Description":"PUBLIC SAFETY SERVICES","FY 2013 Actual":"127,750.16","FY 2014 Budget":"131,386.00","FY 2014 Actual�?":"131,385.04","Variance":"0.96","Unique ID":"d1e19746"}},{"key":426,"value":{"Org Code":"1253","Dept":"TRAFFIC","Object":"51112","Object Description":"OUTSIDE PAY","FY 2013 Actual":"154,220.85","FY 2014 Budget":"0","FY 2014 Actual�?":"129,313.73","Variance":"-129,313.73","Unique ID":"d1e14738"}},{"key":427,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"55175","Object Description":"PUBLIC SAFETY EQUIPMENT","FY 2013 Actual":"115,438.45","FY 2014 Budget":"138,500.00","FY 2014 Actual�?":"128,295.29","Variance":"10,204.71","Unique ID":"d1e13190"}},{"key":428,"value":{"Org Code":"1108","Dept":"INFORMATION TECHNOLOGY SERVICE","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"118,973.26","FY 2014 Budget":"123,667.00","FY 2014 Actual�?":"127,662.39","Variance":"-3,995.39","Unique ID":"d1e10777"}},{"key":429,"value":{"Org Code":"1857","Dept":"SPEECH & LANGUAGE PARAPROFESSI","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"163,284.69","FY 2014 Budget":"127,565.78","FY 2014 Actual�?":"127,565.78","Variance":"0","Unique ID":"d1e56345"}},{"key":430,"value":{"Org Code":"1258","Dept":"AUXILIARY SERVICES","Object":"51122","Object Description":"SHIFT 2 - 1.5X OVERTIME","FY 2013 Actual":"195,566.83","FY 2014 Budget":"0","FY 2014 Actual�?":"127,168.81","Variance":"-127,168.81","Unique ID":"d1e16897"}},{"key":431,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"56055","Object Description":"COMPUTER SERVICES","FY 2013 Actual":"141,486.65","FY 2014 Budget":"139,000.00","FY 2014 Actual�?":"126,868.16","Variance":"12,131.84","Unique ID":"d1e47076"}},{"key":432,"value":{"Org Code":"1837","Dept":"VOCATIONAL AGRICULTURE","Object":"56240","Object Description":"TRANSPORTATION SERVICES","FY 2013 Actual":"119,749.60","FY 2014 Budget":"125,316.00","FY 2014 Actual�?":"125,316.00","Variance":"0","Unique ID":"d1e53273"}},{"key":433,"value":{"Org Code":"1256","Dept":"RECORDS","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"132,028.77","FY 2014 Budget":"143,295.00","FY 2014 Actual�?":"125,057.72","Variance":"18,237.28","Unique ID":"d1e16286"}},{"key":434,"value":{"Org Code":"1251","Dept":"PATROL","Object":"51320","Object Description":"COMP TIME PAYOUT RETIREMENT","FY 2013 Actual":"12,157.11","FY 2014 Budget":"0","FY 2014 Actual�?":"124,445.79","Variance":"-124,445.79","Unique ID":"d1e14060"}},{"key":435,"value":{"Org Code":"1894","Dept":"REGULATORY COMPLIANCE","Object":"56170","Object Description":"OTHER MAINTENANCE & REPAIR S","FY 2013 Actual":"50,969.26","FY 2014 Budget":"123,565.43","FY 2014 Actual�?":"123,565.43","Variance":"0","Unique ID":"d1e62580"}},{"key":436,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"56030","Object Description":"VETERINARY SERVICES","FY 2013 Actual":"234,670.53","FY 2014 Budget":"116,800.00","FY 2014 Actual�?":"122,650.94","Variance":"-5,850.94","Unique ID":"d1e13256"}},{"key":437,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"54610","Object Description":"DIESEL","FY 2013 Actual":"121,864.30","FY 2014 Budget":"122,478.00","FY 2014 Actual�?":"122,000.70","Variance":"477.3","Unique ID":"d1e18704"}},{"key":438,"value":{"Org Code":"1254","Dept":"NARCOTICS & VICE","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"85,923.71","FY 2014 Budget":"0","FY 2014 Actual�?":"121,916.81","Variance":"-121,916.81","Unique ID":"d1e15143"}},{"key":439,"value":{"Org Code":"1108","Dept":"INFORMATION TECHNOLOGY SERVICE","Object":"55055","Object Description":"COMPUTER EQUIPMENT","FY 2013 Actual":"236,343.93","FY 2014 Budget":"145,000.00","FY 2014 Actual�?":"121,586.78","Variance":"23,413.22","Unique ID":"d1e10955"}},{"key":440,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"53120","Object Description":"SEWER USER FEES","FY 2013 Actual":"86,121.57","FY 2014 Budget":"144,280.00","FY 2014 Actual�?":"121,561.46","Variance":"22,718.54","Unique ID":"d1e27745"}},{"key":441,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"51116","Object Description":"HOLIDAY 2X OVERTIME PAY","FY 2013 Actual":"127,118.78","FY 2014 Budget":"100,000.00","FY 2014 Actual�?":"121,183.34","Variance":"-21,183.34","Unique ID":"d1e30373"}},{"key":442,"value":{"Org Code":"1095","Dept":"LEGISLATIVE DEPARTMENT","Object":"51402","Object Description":"CITY COUNCIL STIPENDS","FY 2013 Actual":"88,428.58","FY 2014 Budget":"180,000.00","FY 2014 Actual�?":"120,799.18","Variance":"59,200.82","Unique ID":"d1e9046"}},{"key":443,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"111,562.79","FY 2014 Budget":"120,107.28","FY 2014 Actual�?":"120,107.28","Variance":"0","Unique ID":"d1e63415"}},{"key":444,"value":{"Org Code":"1600","Dept":"GENERAL PURPOSE BONDS PAYAB","Object":"56130","Object Description":"LEGAL SERVICES","FY 2013 Actual":"48,110.47","FY 2014 Budget":"121,000.00","FY 2014 Actual�?":"119,817.87","Variance":"1,182.13","Unique ID":"d1e45517"}},{"key":445,"value":{"Org Code":"1455","Dept":"BUILDING DEPARTMENT","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"107,640.30","FY 2014 Budget":"125,411.00","FY 2014 Actual�?":"119,480.05","Variance":"5,930.95","Unique ID":"d1e40450"}},{"key":446,"value":{"Org Code":"1600","Dept":"GENERAL PURPOSE BONDS PAYAB","Object":"56110","Object Description":"FINANCIAL SERVICES","FY 2013 Actual":"214,150.00","FY 2014 Budget":"125,000.00","FY 2014 Actual�?":"119,035.68","Variance":"5,964.32","Unique ID":"d1e45495"}},{"key":447,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"59005","Object Description":"VEHICLE MAINTENANCE SERVICES","FY 2013 Actual":"148,479.41","FY 2014 Budget":"146,000.00","FY 2014 Actual�?":"118,569.70","Variance":"27,430.30","Unique ID":"d1e13655"}},{"key":448,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"172,653.34","FY 2014 Budget":"40,000.00","FY 2014 Actual�?":"117,765.77","Variance":"-77,765.77","Unique ID":"d1e29148"}},{"key":449,"value":{"Org Code":"1253","Dept":"TRAFFIC","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"6,512.21","FY 2014 Budget":"130,608.00","FY 2014 Actual�?":"117,750.33","Variance":"12,857.67","Unique ID":"d1e15004"}},{"key":450,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"131,279.88","FY 2014 Budget":"100,000.00","FY 2014 Actual�?":"117,686.52","Variance":"-17,686.52","Unique ID":"d1e35736"}},{"key":451,"value":{"Org Code":"1341","Dept":"BEARDSLEY ZOO / CAROUSEL","Object":"53130","Object Description":"ELECTRIC UTILITY SERVICES","FY 2013 Actual":"111,034.89","FY 2014 Budget":"129,000.00","FY 2014 Actual�?":"117,265.14","Variance":"11,734.86","Unique ID":"d1e33561"}},{"key":452,"value":{"Org Code":"1254","Dept":"NARCOTICS & VICE","Object":"51112","Object Description":"OUTSIDE PAY","FY 2013 Actual":"98,039.12","FY 2014 Budget":"0","FY 2014 Actual�?":"117,042.19","Variance":"-117,042.19","Unique ID":"d1e15165"}},{"key":453,"value":{"Org Code":"1305","Dept":"MUNICIPAL GARAGE","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"126,471.57","FY 2014 Budget":"121,444.00","FY 2014 Actual�?":"116,414.00","Variance":"5,030.00","Unique ID":"d1e26520"}},{"key":454,"value":{"Org Code":"1075","Dept":"HEALTH BENEFIT ADMINISTRATION","Object":"52286","Object Description":"WORKERS' COMP MED - GEN GO","FY 2013 Actual":"9,700.00","FY 2014 Budget":"115,200.00","FY 2014 Actual�?":"115,200.00","Variance":"0","Unique ID":"d1e7211"}},{"key":455,"value":{"Org Code":"1849","Dept":"SUMMER SCHOOL - REGULAR EDUCAT","Object":"51100","Object Description":"PT TEMP/SEASONAL EARNED PA","FY 2013 Actual":"82,909.38","FY 2014 Budget":"114,103.13","FY 2014 Actual�?":"114,103.13","Variance":"0","Unique ID":"d1e54699"}},{"key":456,"value":{"Org Code":"1450","Dept":"OPED ADMINISTRATION","Object":"59500","Object Description":"SUPPORTIVE CONTRIBUTIONS","FY 2013 Actual":"109,984.92","FY 2014 Budget":"114,096.06","FY 2014 Actual�?":"114,096.06","Variance":"0","Unique ID":"d1e40267"}},{"key":457,"value":{"Org Code":"1820","Dept":"HEALTH","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"99,880.38","FY 2014 Budget":"113,557.17","FY 2014 Actual�?":"113,557.17","Variance":"0","Unique ID":"d1e50353"}},{"key":458,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"115,947.00","FY 2014 Budget":"113,497.08","FY 2014 Actual�?":"113,497.08","Variance":"0","Unique ID":"d1e63481"}},{"key":459,"value":{"Org Code":"1863","Dept":"BOE ADMINISTRATION","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"129,863.20","FY 2014 Budget":"113,247.50","FY 2014 Actual�?":"113,247.50","Variance":"0","Unique ID":"d1e57423"}},{"key":460,"value":{"Org Code":"1835","Dept":"VOCATIONAL AQUACULTURE","Object":"55205","Object Description":"TRANSPORTATION EQUIPMENT","FY 2013 Actual":"10,618.93","FY 2014 Budget":"113,204.31","FY 2014 Actual�?":"113,204.31","Variance":"0","Unique ID":"d1e52928"}},{"key":461,"value":{"Org Code":"1895","Dept":"VEHICLE MAINTENANCE (FACILITIE","Object":"54615","Object Description":"GASOLINE","FY 2013 Actual":"103,658.92","FY 2014 Budget":"112,853.47","FY 2014 Actual�?":"112,853.47","Variance":"0","Unique ID":"d1e62741"}},{"key":462,"value":{"Org Code":"1558","Dept":"LEAD PREVENTION PROGRAM","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"107,434.33","FY 2014 Budget":"112,154.00","FY 2014 Actual�?":"112,758.72","Variance":"-604.72","Unique ID":"d1e43394"}},{"key":463,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"53050","Object Description":"PROPERTY RENTAL/LEASE","FY 2013 Actual":"79,446.03","FY 2014 Budget":"150,000.00","FY 2014 Actual�?":"112,463.08","Variance":"37,536.92","Unique ID":"d1e12237"}},{"key":464,"value":{"Org Code":"1897","Dept":"HARDING RE-START","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"69,961.43","FY 2014 Budget":"111,948.92","FY 2014 Actual�?":"111,948.92","Variance":"0","Unique ID":"d1e63197"}},{"key":465,"value":{"Org Code":"1106","Dept":"CHIEF ADMINISTRATIVE OFFICE","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"115,841.00","FY 2014 Budget":"115,841.00","FY 2014 Actual�?":"111,487.00","Variance":"4,354.00","Unique ID":"d1e10283"}},{"key":466,"value":{"Org Code":"1821","Dept":"FAMILY & CONSUMER SCIENCE","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"154,059.37","FY 2014 Budget":"110,228.79","FY 2014 Actual�?":"110,228.79","Variance":"0","Unique ID":"d1e50404"}},{"key":467,"value":{"Org Code":"1075","Dept":"HEALTH BENEFIT ADMINISTRATION","Object":"52270","Object Description":"WORKERS' COMP INDM - GEN G","FY 2013 Actual":"51,600.00","FY 2014 Budget":"110,100.00","FY 2014 Actual�?":"110,100.00","Variance":"0","Unique ID":"d1e7189"}},{"key":468,"value":{"Org Code":"1075","Dept":"HEALTH BENEFIT ADMINISTRATION","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"93,646.65","FY 2014 Budget":"105,238.00","FY 2014 Actual�?":"109,625.86","Variance":"-4,387.86","Unique ID":"d1e7299"}},{"key":469,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"53140","Object Description":"GAS UTILITY SERVICES","FY 2013 Actual":"35,107.14","FY 2014 Budget":"110,000.00","FY 2014 Actual�?":"108,608.15","Variance":"1,391.85","Unique ID":"d1e46566"}},{"key":470,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"55055","Object Description":"COMPUTER EQUIPMENT","FY 2013 Actual":"71,378.04","FY 2014 Budget":"108,700.00","FY 2014 Actual�?":"108,095.80","Variance":"604.2","Unique ID":"d1e46965"}},{"key":471,"value":{"Org Code":"1257","Dept":"COMMUNICATIONS","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"2,164.59","FY 2014 Budget":"94,538.00","FY 2014 Actual�?":"105,997.83","Variance":"-11,459.83","Unique ID":"d1e16669"}},{"key":472,"value":{"Org Code":"1555","Dept":"ENVIRONMENTAL HEALTH","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"99,567.73","FY 2014 Budget":"104,349.00","FY 2014 Actual�?":"105,972.66","Variance":"-1,623.66","Unique ID":"d1e42871"}},{"key":473,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"56055","Object Description":"COMPUTER SERVICES","FY 2013 Actual":"87,335.60","FY 2014 Budget":"111,000.00","FY 2014 Actual�?":"105,850.98","Variance":"5,149.02","Unique ID":"d1e13323"}},{"key":474,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"56165","Object Description":"MANAGEMENT SERVICES","FY 2013 Actual":"9,597.15","FY 2014 Budget":"114,297.00","FY 2014 Actual�?":"105,777.88","Variance":"8,519.12","Unique ID":"d1e28853"}},{"key":475,"value":{"Org Code":"1600","Dept":"GENERAL PURPOSE BONDS PAYAB","Object":"53212","Object Description":"NEW MONEY INTEREST","FY 2013 Actual":"286,200.94","FY 2014 Budget":"300,000.00","FY 2014 Actual�?":"105,055.38","Variance":"194,944.62","Unique ID":"d1e45450"}},{"key":476,"value":{"Org Code":"1800","Dept":"PRINCIPALS","Object":"51034","Object Description":"FT BONUS - CONTRACTUAL PAY","FY 2013 Actual":"0","FY 2014 Budget":"105,000.00","FY 2014 Actual�?":"105,000.00","Variance":"0","Unique ID":"d1e47282"}},{"key":477,"value":{"Org Code":"1040","Dept":"TAX COLLECTOR","Object":"56130","Object Description":"LEGAL SERVICES","FY 2013 Actual":"109,212.06","FY 2014 Budget":"109,461.76","FY 2014 Actual�?":"104,947.46","Variance":"4,514.30","Unique ID":"d1e3216"}},{"key":478,"value":{"Org Code":"1850","Dept":"FRINGES","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"249,812.62","FY 2014 Budget":"103,731.04","FY 2014 Actual�?":"103,731.04","Variance":"0","Unique ID":"d1e54816"}},{"key":479,"value":{"Org Code":"1822","Dept":"TECHNOLOGY EDUCATION","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"112,942.03","FY 2014 Budget":"102,581.31","FY 2014 Actual�?":"102,581.31","Variance":"0","Unique ID":"d1e50654"}},{"key":480,"value":{"Org Code":"1106","Dept":"CHIEF ADMINISTRATIVE OFFICE","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"95,937.31","FY 2014 Budget":"102,741.00","FY 2014 Actual�?":"102,280.14","Variance":"460.86","Unique ID":"d1e10261"}},{"key":481,"value":{"Org Code":"1847","Dept":"ADULT ED SECURITY OVERTIME","Object":"51122","Object Description":"SHIFT 2 - 1.5X OVERTIME","FY 2013 Actual":"82,263.19","FY 2014 Budget":"102,129.23","FY 2014 Actual�?":"102,129.23","Variance":"0","Unique ID":"d1e54487"}},{"key":482,"value":{"Org Code":"1887","Dept":"CUSTODIANS","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"84,769.07","FY 2014 Budget":"101,640.06","FY 2014 Actual�?":"101,640.06","Variance":"0","Unique ID":"d1e61539"}},{"key":483,"value":{"Org Code":"1827","Dept":"SPECIAL EDUCATION","Object":"56115","Object Description":"HUMAN SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"101,530.43","FY 2014 Actual�?":"101,530.43","Variance":"0","Unique ID":"d1e51327"}},{"key":484,"value":{"Org Code":"1896","Dept":"FACILITIES MAINTENANCE & REPAI","Object":"54540","Object Description":"BUILDING MATERIALS & SUPPLIE","FY 2013 Actual":"93,822.42","FY 2014 Budget":"100,993.23","FY 2014 Actual�?":"100,993.23","Variance":"0","Unique ID":"d1e62836"}},{"key":485,"value":{"Org Code":"1896","Dept":"FACILITIES MAINTENANCE & REPAI","Object":"56045","Object Description":"BUILDING MAINTENANCE SERVICE","FY 2013 Actual":"73,883.60","FY 2014 Budget":"100,666.65","FY 2014 Actual�?":"100,666.65","Variance":"0","Unique ID":"d1e63080"}},{"key":486,"value":{"Org Code":"1253","Dept":"TRAFFIC","Object":"51322","Object Description":"HOLIDAY PAYOUT RETIREMENT","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"100,109.36","Variance":"-100,109.36","Unique ID":"d1e14915"}},{"key":487,"value":{"Org Code":"1390","Dept":"HARBOR MASTER","Object":"53200","Object Description":"PRINCIPAL & INTEREST DEBT SERV","FY 2013 Actual":"100,000.00","FY 2014 Budget":"100,000.00","FY 2014 Actual�?":"100,000.00","Variance":"0","Unique ID":"d1e39412"}},{"key":488,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"56055","Object Description":"COMPUTER SERVICES","FY 2013 Actual":"20,711.00","FY 2014 Budget":"99,729.20","FY 2014 Actual�?":"99,729.20","Variance":"0","Unique ID":"d1e64412"}},{"key":489,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"89,954.91","FY 2014 Budget":"82,898.00","FY 2014 Actual�?":"98,867.05","Variance":"-15,969.05","Unique ID":"d1e36002"}},{"key":490,"value":{"Org Code":"1305","Dept":"MUNICIPAL GARAGE","Object":"54025","Object Description":"ROADWAY PARTS","FY 2013 Actual":"118,169.69","FY 2014 Budget":"99,900.00","FY 2014 Actual�?":"97,884.08","Variance":"2,015.92","Unique ID":"d1e26653"}},{"key":491,"value":{"Org Code":"1800","Dept":"PRINCIPALS","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"88,372.00","FY 2014 Budget":"97,634.64","FY 2014 Actual�?":"97,634.64","Variance":"0","Unique ID":"d1e47326"}},{"key":492,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"53130","Object Description":"ELECTRIC UTILITY SERVICES","FY 2013 Actual":"88,959.88","FY 2014 Budget":"110,000.00","FY 2014 Actual�?":"97,309.59","Variance":"12,690.41","Unique ID":"d1e25355"}},{"key":493,"value":{"Org Code":"1866","Dept":"HUMAN RESOURCES","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"178,804.19","FY 2014 Budget":"96,751.51","FY 2014 Actual�?":"96,751.51","Variance":"0","Unique ID":"d1e58040"}},{"key":494,"value":{"Org Code":"1257","Dept":"COMMUNICATIONS","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"109,657.18","FY 2014 Budget":"105,244.00","FY 2014 Actual�?":"95,654.46","Variance":"9,589.54","Unique ID":"d1e16713"}},{"key":495,"value":{"Org Code":"1070","Dept":"CIVIL SERVICE","Object":"56165","Object Description":"MANAGEMENT SERVICES","FY 2013 Actual":"89,020.40","FY 2014 Budget":"125,000.00","FY 2014 Actual�?":"95,417.84","Variance":"29,582.16","Unique ID":"d1e6739"}},{"key":496,"value":{"Org Code":"1001","Dept":"OFFICE OF THE MAYOR","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"94,664.19","FY 2014 Budget":"99,159.00","FY 2014 Actual�?":"94,893.07","Variance":"4,265.93","Unique ID":"d1e164"}},{"key":497,"value":{"Org Code":"1850","Dept":"FRINGES","Object":"52920","Object Description":"HEALTH BENEFITS BUYOUT","FY 2013 Actual":"64,709.39","FY 2014 Budget":"94,857.27","FY 2014 Actual�?":"94,857.27","Variance":"0","Unique ID":"d1e55237"}},{"key":498,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"54540","Object Description":"BUILDING MATERIALS & SUPPLIE","FY 2013 Actual":"92,907.19","FY 2014 Budget":"95,374.30","FY 2014 Actual�?":"94,524.24","Variance":"850.06","Unique ID":"d1e28011"}},{"key":499,"value":{"Org Code":"1891","Dept":"UTILITIES","Object":"54620","Object Description":"HEATING OIL","FY 2013 Actual":"43,270.74","FY 2014 Budget":"94,523.46","FY 2014 Actual�?":"94,523.46","Variance":"0","Unique ID":"d1e62162"}},{"key":500,"value":{"Org Code":"1832","Dept":"HEARING","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"61,021.41","FY 2014 Budget":"92,238.52","FY 2014 Actual�?":"92,238.52","Variance":"0","Unique ID":"d1e52045"}},{"key":501,"value":{"Org Code":"1305","Dept":"MUNICIPAL GARAGE","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"81,889.91","FY 2014 Budget":"75,556.00","FY 2014 Actual�?":"90,868.45","Variance":"-15,312.45","Unique ID":"d1e26497"}},{"key":502,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"56060","Object Description":"CONSTRUCTION SERVICES","FY 2013 Actual":"50,149.92","FY 2014 Budget":"90,196.00","FY 2014 Actual�?":"90,175.02","Variance":"20.98","Unique ID":"d1e19525"}},{"key":503,"value":{"Org Code":"1010","Dept":"COMPTROLLER'S OFFICE","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"122,137.11","FY 2014 Budget":"115,362.00","FY 2014 Actual�?":"89,997.07","Variance":"25,364.93","Unique ID":"d1e1285"}},{"key":504,"value":{"Org Code":"1887","Dept":"CUSTODIANS","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"83,837.83","FY 2014 Budget":"89,858.78","FY 2014 Actual�?":"89,858.78","Variance":"0","Unique ID":"d1e61650"}},{"key":505,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"54780","Object Description":"DECORATIVE LIGHTING SUPPLIES","FY 2013 Actual":"137,866.72","FY 2014 Budget":"91,035.00","FY 2014 Actual�?":"89,615.53","Variance":"1,419.47","Unique ID":"d1e28410"}},{"key":506,"value":{"Org Code":"1341","Dept":"BEARDSLEY ZOO / CAROUSEL","Object":"54515","Object Description":"ANIMAL SUPPLIES","FY 2013 Actual":"82,947.20","FY 2014 Budget":"90,166.33","FY 2014 Actual�?":"88,936.96","Variance":"1,229.37","Unique ID":"d1e33672"}},{"key":507,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"53610","Object Description":"TRAINING SERVICES","FY 2013 Actual":"141,984.09","FY 2014 Budget":"88,836.00","FY 2014 Actual�?":"88,811.61","Variance":"24.39","Unique ID":"d1e18394"}},{"key":508,"value":{"Org Code":"1090","Dept":"TOWN CLERK","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"89,567.32","FY 2014 Budget":"102,037.00","FY 2014 Actual�?":"88,669.56","Variance":"13,367.44","Unique ID":"d1e8774"}},{"key":509,"value":{"Org Code":"1276","Dept":"FIRE UNASSIGNED","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"86,718.75","FY 2014 Budget":"89,025.00","FY 2014 Actual�?":"88,125.00","Variance":"900","Unique ID":"d1e24500"}},{"key":510,"value":{"Org Code":"1085","Dept":"LABOR RELATIONS","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"81,673.11","FY 2014 Budget":"84,613.00","FY 2014 Actual�?":"87,975.12","Variance":"-3,362.12","Unique ID":"d1e8017"}},{"key":511,"value":{"Org Code":"1040","Dept":"TAX COLLECTOR","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"81,518.02","FY 2014 Budget":"99,603.00","FY 2014 Actual�?":"86,639.21","Variance":"12,963.79","Unique ID":"d1e2883"}},{"key":512,"value":{"Org Code":"1341","Dept":"BEARDSLEY ZOO / CAROUSEL","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"75,488.28","FY 2014 Budget":"76,844.00","FY 2014 Actual�?":"85,921.98","Variance":"-9,077.98","Unique ID":"d1e33473"}},{"key":513,"value":{"Org Code":"1871","Dept":"PAYROLL","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"89,161.27","FY 2014 Budget":"85,872.57","FY 2014 Actual�?":"85,872.57","Variance":"0","Unique ID":"d1e58914"}},{"key":514,"value":{"Org Code":"1108","Dept":"INFORMATION TECHNOLOGY SERVICE","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"81,291.08","FY 2014 Budget":"119,252.00","FY 2014 Actual�?":"85,050.95","Variance":"34,201.05","Unique ID":"d1e10755"}},{"key":515,"value":{"Org Code":"1873","Dept":"INFORMATION TECHNOLOGY SERVICE","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"67,221.47","FY 2014 Budget":"84,988.98","FY 2014 Actual�?":"84,988.98","Variance":"0","Unique ID":"d1e59281"}},{"key":516,"value":{"Org Code":"1827","Dept":"SPECIAL EDUCATION","Object":"54580","Object Description":"SCHOOL SUPPLIES","FY 2013 Actual":"286,346.00","FY 2014 Budget":"84,625.86","FY 2014 Actual�?":"84,625.86","Variance":"0","Unique ID":"d1e51216"}},{"key":517,"value":{"Org Code":"1040","Dept":"TAX COLLECTOR","Object":"59015","Object Description":"PRINTING SERVICES","FY 2013 Actual":"76,097.18","FY 2014 Budget":"84,383.50","FY 2014 Actual�?":"84,330.27","Variance":"53.23","Unique ID":"d1e3282"}},{"key":518,"value":{"Org Code":"1861","Dept":"OCCUPATIONAL THERAPY","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"66,864.71","FY 2014 Budget":"84,008.21","FY 2014 Actual�?":"84,008.21","Variance":"0","Unique ID":"d1e57101"}},{"key":519,"value":{"Org Code":"1890","Dept":"CUSTODIAL SERVICES","Object":"54720","Object Description":"PAPER AND PLASTIC SUPPLIES","FY 2013 Actual":"130,552.83","FY 2014 Budget":"84,005.45","FY 2014 Actual�?":"84,005.45","Variance":"0","Unique ID":"d1e61957"}},{"key":520,"value":{"Org Code":"1341","Dept":"BEARDSLEY ZOO / CAROUSEL","Object":"53140","Object Description":"GAS UTILITY SERVICES","FY 2013 Actual":"82,494.72","FY 2014 Budget":"86,500.00","FY 2014 Actual�?":"83,917.18","Variance":"2,582.82","Unique ID":"d1e33583"}},{"key":521,"value":{"Org Code":"1868","Dept":"STUDENT DATA SUPPORT","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"38,224.23","FY 2014 Budget":"83,834.48","FY 2014 Actual�?":"83,834.48","Variance":"0","Unique ID":"d1e58474"}},{"key":522,"value":{"Org Code":"1070","Dept":"CIVIL SERVICE","Object":"56155","Object Description":"MEDICAL SERVICES","FY 2013 Actual":"71,957.00","FY 2014 Budget":"85,000.00","FY 2014 Actual�?":"83,370.00","Variance":"1,630.00","Unique ID":"d1e6717"}},{"key":523,"value":{"Org Code":"1578","Dept":"VETERANS' AFFAIRS","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"70,884.95","FY 2014 Budget":"83,742.00","FY 2014 Actual�?":"83,361.26","Variance":"380.74","Unique ID":"d1e44317"}},{"key":524,"value":{"Org Code":"1252","Dept":"DETECTIVE","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"81,300.00","FY 2014 Budget":"80,475.00","FY 2014 Actual�?":"81,075.00","Variance":"-600","Unique ID":"d1e14443"}},{"key":525,"value":{"Org Code":"1867","Dept":"PUPIL SERVICE / STUDENT ASSIGN","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"75,895.72","FY 2014 Budget":"80,839.06","FY 2014 Actual�?":"80,839.06","Variance":"0","Unique ID":"d1e58180"}},{"key":526,"value":{"Org Code":"1882","Dept":"SECURITY CLERICALS","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"72,756.17","FY 2014 Budget":"80,730.86","FY 2014 Actual�?":"80,730.86","Variance":"0","Unique ID":"d1e60334"}},{"key":527,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"83,147.22","FY 2014 Budget":"79,848.00","FY 2014 Actual�?":"80,195.51","Variance":"-347.51","Unique ID":"d1e37604"}},{"key":528,"value":{"Org Code":"1106","Dept":"CHIEF ADMINISTRATIVE OFFICE","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"71,932.45","FY 2014 Budget":"84,709.00","FY 2014 Actual�?":"79,775.72","Variance":"4,933.28","Unique ID":"d1e10239"}},{"key":529,"value":{"Org Code":"1100","Dept":"OFFICE OF POLICY & MANAGEMENT","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"72,035.95","FY 2014 Budget":"77,167.00","FY 2014 Actual�?":"79,714.87","Variance":"-2,547.87","Unique ID":"d1e9606"}},{"key":530,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"55040","Object Description":"VEHICLE RENTAL/LEASE","FY 2013 Actual":"75,491.68","FY 2014 Budget":"94,530.58","FY 2014 Actual�?":"79,711.43","Variance":"14,819.15","Unique ID":"d1e32890"}},{"key":531,"value":{"Org Code":"1555","Dept":"ENVIRONMENTAL HEALTH","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"66,101.23","FY 2014 Budget":"77,459.00","FY 2014 Actual�?":"79,516.65","Variance":"-2,057.65","Unique ID":"d1e42849"}},{"key":532,"value":{"Org Code":"1285","Dept":"WEIGHTS & MEASURES","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"80,643.65","FY 2014 Budget":"79,793.00","FY 2014 Actual�?":"79,000.79","Variance":"792.21","Unique ID":"d1e24728"}},{"key":533,"value":{"Org Code":"1894","Dept":"REGULATORY COMPLIANCE","Object":"56125","Object Description":"LANDSCAPING SERVICES","FY 2013 Actual":"160,877.13","FY 2014 Budget":"78,796.97","FY 2014 Actual�?":"78,796.97","Variance":"0","Unique ID":"d1e62558"}},{"key":534,"value":{"Org Code":"1851","Dept":"DIRECTORS & SUPERVISORS","Object":"54580","Object Description":"SCHOOL SUPPLIES","FY 2013 Actual":"146,402.24","FY 2014 Budget":"78,007.74","FY 2014 Actual�?":"78,007.74","Variance":"0","Unique ID":"d1e55487"}},{"key":535,"value":{"Org Code":"1802","Dept":"SUBSTITUTES","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"66,677.99","FY 2014 Budget":"77,980.12","FY 2014 Actual�?":"77,980.12","Variance":"0","Unique ID":"d1e47693"}},{"key":536,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"51099","Object Description":"CONTRACTED SALARIES","FY 2013 Actual":"0","FY 2014 Budget":"85,000.00","FY 2014 Actual�?":"77,521.86","Variance":"7,478.14","Unique ID":"d1e11572"}},{"key":537,"value":{"Org Code":"1556","Dept":"HOUSING CODE","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"71,585.80","FY 2014 Budget":"76,760.00","FY 2014 Actual�?":"77,266.85","Variance":"-506.85","Unique ID":"d1e43232"}},{"key":538,"value":{"Org Code":"1001","Dept":"OFFICE OF THE MAYOR","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"81,760.84","FY 2014 Budget":"96,612.00","FY 2014 Actual�?":"77,119.52","Variance":"19,492.48","Unique ID":"d1e142"}},{"key":539,"value":{"Org Code":"1851","Dept":"DIRECTORS & SUPERVISORS","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"54,616.93","FY 2014 Budget":"76,832.17","FY 2014 Actual�?":"76,832.17","Variance":"0","Unique ID":"d1e55421"}},{"key":540,"value":{"Org Code":"1390","Dept":"HARBOR MASTER","Object":"51099","Object Description":"CONTRACTED SALARIES","FY 2013 Actual":"76,796.00","FY 2014 Budget":"76,796.00","FY 2014 Actual�?":"76,788.92","Variance":"7.08","Unique ID":"d1e39301"}},{"key":541,"value":{"Org Code":"1351","Dept":"DEPT ON AGING","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"69,482.46","FY 2014 Budget":"83,308.00","FY 2014 Actual�?":"76,787.26","Variance":"6,520.74","Unique ID":"d1e35170"}},{"key":542,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"56185","Object Description":"PUBLIC FACILITIES SERVICES","FY 2013 Actual":"54,499.98","FY 2014 Budget":"82,500.00","FY 2014 Actual�?":"76,440.60","Variance":"6,059.40","Unique ID":"d1e30167"}},{"key":543,"value":{"Org Code":"1015","Dept":"FINANCE ADMINISTRATION","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"53,656.15","FY 2014 Budget":"59,345.00","FY 2014 Actual�?":"75,958.94","Variance":"-16,613.94","Unique ID":"d1e1712"}},{"key":544,"value":{"Org Code":"1610","Dept":"OTHER FINANCING USES","Object":"59400","Object Description":"PROBATE","FY 2013 Actual":"76,609.05","FY 2014 Budget":"100,000.00","FY 2014 Actual�?":"75,795.89","Variance":"24,204.11","Unique ID":"d1e45677"}},{"key":545,"value":{"Org Code":"1041","Dept":"TAX ASESSOR","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"62,450.35","FY 2014 Budget":"56,716.00","FY 2014 Actual�?":"75,145.32","Variance":"-18,429.32","Unique ID":"d1e3532"}},{"key":546,"value":{"Org Code":"1894","Dept":"REGULATORY COMPLIANCE","Object":"55110","Object Description":"HVAC EQUIPMENT","FY 2013 Actual":"126,328.77","FY 2014 Budget":"74,925.31","FY 2014 Actual�?":"74,925.31","Variance":"0","Unique ID":"d1e62447"}},{"key":547,"value":{"Org Code":"1264","Dept":"FIRE RESCUE 5","Object":"51318","Object Description":"PERSONAL DAY PAYOUT RETIREMENT","FY 2013 Actual":"62,521.38","FY 2014 Budget":"0","FY 2014 Actual�?":"74,686.43","Variance":"-74,686.43","Unique ID":"d1e20635"}},{"key":548,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"53050","Object Description":"PROPERTY RENTAL/LEASE","FY 2013 Actual":"156,572.68","FY 2014 Budget":"75,000.00","FY 2014 Actual�?":"74,468.40","Variance":"531.6","Unique ID":"d1e46477"}},{"key":549,"value":{"Org Code":"1852","Dept":"CLERICALS","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"70,178.42","FY 2014 Budget":"74,289.79","FY 2014 Actual�?":"74,289.79","Variance":"0","Unique ID":"d1e55604"}},{"key":550,"value":{"Org Code":"1896","Dept":"FACILITIES MAINTENANCE & REPAI","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"98,851.51","FY 2014 Budget":"73,859.41","FY 2014 Actual�?":"73,859.41","Variance":"0","Unique ID":"d1e63146"}},{"key":551,"value":{"Org Code":"1259","Dept":"POLICE UNASSIGNED","Object":"51318","Object Description":"PERSONAL DAY PAYOUT RETIREMENT","FY 2013 Actual":"71,341.22","FY 2014 Budget":"0","FY 2014 Actual�?":"73,308.15","Variance":"-73,308.15","Unique ID":"d1e17568"}},{"key":552,"value":{"Org Code":"1823","Dept":"BUSINESS EDUCATION","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"78,530.05","FY 2014 Budget":"73,254.90","FY 2014 Actual�?":"73,254.90","Variance":"0","Unique ID":"d1e50859"}},{"key":553,"value":{"Org Code":"1895","Dept":"VEHICLE MAINTENANCE (FACILITIE","Object":"59005","Object Description":"VEHICLE MAINTENANCE SERVICES","FY 2013 Actual":"52,143.14","FY 2014 Budget":"72,794.25","FY 2014 Actual�?":"72,794.25","Variance":"0","Unique ID":"d1e62786"}},{"key":554,"value":{"Org Code":"1341","Dept":"BEARDSLEY ZOO / CAROUSEL","Object":"51100","Object Description":"PT TEMP/SEASONAL EARNED PA","FY 2013 Actual":"80,247.26","FY 2014 Budget":"85,000.00","FY 2014 Actual�?":"72,769.49","Variance":"12,230.51","Unique ID":"d1e33251"}},{"key":555,"value":{"Org Code":"1829","Dept":"SPECIAL ED AIDES","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"69,325.86","FY 2014 Budget":"71,610.63","FY 2014 Actual�?":"71,610.63","Variance":"0","Unique ID":"d1e51606"}},{"key":556,"value":{"Org Code":"1041","Dept":"TAX ASESSOR","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"50,814.56","FY 2014 Budget":"83,334.00","FY 2014 Actual�?":"70,862.36","Variance":"12,471.64","Unique ID":"d1e3510"}},{"key":557,"value":{"Org Code":"1894","Dept":"REGULATORY COMPLIANCE","Object":"56080","Object Description":"ENVIRONMENTAL SERVICES","FY 2013 Actual":"50,985.32","FY 2014 Budget":"70,729.59","FY 2014 Actual�?":"70,729.59","Variance":"0","Unique ID":"d1e62536"}},{"key":558,"value":{"Org Code":"1256","Dept":"RECORDS","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"52,854.12","FY 2014 Budget":"65,216.00","FY 2014 Actual�?":"70,523.28","Variance":"-5,307.28","Unique ID":"d1e16241"}},{"key":559,"value":{"Org Code":"1857","Dept":"SPEECH & LANGUAGE PARAPROFESSI","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"59,506.14","FY 2014 Budget":"70,427.46","FY 2014 Actual�?":"70,427.46","Variance":"0","Unique ID":"d1e56433"}},{"key":560,"value":{"Org Code":"1259","Dept":"POLICE UNASSIGNED","Object":"51128","Object Description":"SHIFT 3 - 1.5X OVERTIME","FY 2013 Actual":"73,835.34","FY 2014 Budget":"0","FY 2014 Actual�?":"69,616.20","Variance":"-69,616.20","Unique ID":"d1e17435"}},{"key":561,"value":{"Org Code":"1075","Dept":"HEALTH BENEFIT ADMINISTRATION","Object":"52166","Object Description":"CLMS DNTL- CITY RETIREES","FY 2013 Actual":"57,900.00","FY 2014 Budget":"69,600.00","FY 2014 Actual�?":"69,600.00","Variance":"0","Unique ID":"d1e7056"}},{"key":562,"value":{"Org Code":"1075","Dept":"HEALTH BENEFIT ADMINISTRATION","Object":"52899","Object Description":"ASO FEES:MEDICAL MEDICARE CSG","FY 2013 Actual":"249,800.00","FY 2014 Budget":"69,400.00","FY 2014 Actual�?":"69,400.00","Variance":"0","Unique ID":"d1e7410"}},{"key":563,"value":{"Org Code":"1575","Dept":"HUMAN SERVICES ADMINISTRATION","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"71,722.10","FY 2014 Budget":"69,482.00","FY 2014 Actual�?":"68,998.14","Variance":"483.86","Unique ID":"d1e43745"}},{"key":564,"value":{"Org Code":"1035","Dept":"PURCHASING","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"51,918.36","FY 2014 Budget":"55,717.00","FY 2014 Actual�?":"68,497.01","Variance":"-12,780.01","Unique ID":"d1e2545"}},{"key":565,"value":{"Org Code":"1252","Dept":"DETECTIVE","Object":"51322","Object Description":"HOLIDAY PAYOUT RETIREMENT","FY 2013 Actual":"144,317.13","FY 2014 Budget":"0","FY 2014 Actual�?":"68,305.37","Variance":"-68,305.37","Unique ID":"d1e14532"}},{"key":566,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"51122","Object Description":"SHIFT 2 - 1.5X OVERTIME","FY 2013 Actual":"43,585.86","FY 2014 Budget":"0","FY 2014 Actual�?":"68,257.11","Variance":"-68,257.11","Unique ID":"d1e46145"}},{"key":567,"value":{"Org Code":"1843","Dept":"ATHLETICS","Object":"53420","Object Description":"LIABILITY INSURANCE","FY 2013 Actual":"37,450.00","FY 2014 Budget":"68,102.00","FY 2014 Actual�?":"68,102.00","Variance":"0","Unique ID":"d1e53731"}},{"key":568,"value":{"Org Code":"1875","Dept":"TRANSPORTATION","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"68,527.45","FY 2014 Budget":"67,937.32","FY 2014 Actual�?":"67,937.32","Variance":"0","Unique ID":"d1e59825"}},{"key":569,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"56225","Object Description":"SECURITY SERVICES","FY 2013 Actual":"63,026.75","FY 2014 Budget":"68,179.00","FY 2014 Actual�?":"67,919.50","Variance":"259.5","Unique ID":"d1e28986"}},{"key":570,"value":{"Org Code":"1554","Dept":"COMMUNICABLE DISEASE CLINIC","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"64,299.02","FY 2014 Budget":"66,999.00","FY 2014 Actual�?":"67,429.94","Variance":"-430.94","Unique ID":"d1e42289"}},{"key":571,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"54660","Object Description":"LIBRARY SUPPLIES","FY 2013 Actual":"33,998.12","FY 2014 Budget":"70,290.00","FY 2014 Actual�?":"67,415.60","Variance":"2,874.40","Unique ID":"d1e46854"}},{"key":572,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"54010","Object Description":"AUTOMOTIVE PARTS","FY 2013 Actual":"75,834.13","FY 2014 Budget":"67,287.10","FY 2014 Actual�?":"67,180.78","Variance":"106.32","Unique ID":"d1e18483"}},{"key":573,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"55080","Object Description":"ELECTRICAL EQUIPMENT","FY 2013 Actual":"69,339.30","FY 2014 Budget":"68,000.00","FY 2014 Actual�?":"67,170.60","Variance":"829.4","Unique ID":"d1e28476"}},{"key":574,"value":{"Org Code":"1305","Dept":"MUNICIPAL GARAGE","Object":"54535","Object Description":"TIRES & TUBES","FY 2013 Actual":"50,199.05","FY 2014 Budget":"67,137.00","FY 2014 Actual�?":"67,000.18","Variance":"136.82","Unique ID":"d1e26697"}},{"key":575,"value":{"Org Code":"1085","Dept":"LABOR RELATIONS","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"56,199.89","FY 2014 Budget":"68,191.00","FY 2014 Actual�?":"66,669.61","Variance":"1,521.39","Unique ID":"d1e7995"}},{"key":576,"value":{"Org Code":"1873","Dept":"INFORMATION TECHNOLOGY SERVICE","Object":"51100","Object Description":"PT TEMP/SEASONAL EARNED PA","FY 2013 Actual":"95,304.46","FY 2014 Budget":"66,654.43","FY 2014 Actual�?":"66,654.43","Variance":"0","Unique ID":"d1e59148"}},{"key":577,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"135,265.04","FY 2014 Budget":"135,265.00","FY 2014 Actual�?":"66,629.48","Variance":"68,635.52","Unique ID":"d1e32092"}},{"key":578,"value":{"Org Code":"1883","Dept":"SECURITY","Object":"51100","Object Description":"PT TEMP/SEASONAL EARNED PA","FY 2013 Actual":"26,652.51","FY 2014 Budget":"65,821.01","FY 2014 Actual�?":"65,821.01","Variance":"0","Unique ID":"d1e60517"}},{"key":579,"value":{"Org Code":"1450","Dept":"OPED ADMINISTRATION","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"16,855.38","FY 2014 Budget":"63,950.98","FY 2014 Actual�?":"64,983.70","Variance":"-1,032.72","Unique ID":"d1e40178"}},{"key":580,"value":{"Org Code":"1070","Dept":"CIVIL SERVICE","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"59,042.44","FY 2014 Budget":"61,096.00","FY 2014 Actual�?":"64,358.70","Variance":"-3,262.70","Unique ID":"d1e6407"}},{"key":581,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"54535","Object Description":"TIRES & TUBES","FY 2013 Actual":"75,004.24","FY 2014 Budget":"68,000.00","FY 2014 Actual�?":"64,057.94","Variance":"3,942.06","Unique ID":"d1e12591"}},{"key":582,"value":{"Org Code":"1259","Dept":"POLICE UNASSIGNED","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"73,300.03","FY 2014 Budget":"0","FY 2014 Actual�?":"64,005.85","Variance":"-64,005.85","Unique ID":"d1e17302"}},{"key":583,"value":{"Org Code":"1385","Dept":"ENGINEERING","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"61,267.81","FY 2014 Budget":"56,561.00","FY 2014 Actual�?":"63,648.83","Variance":"-7,087.83","Unique ID":"d1e39007"}},{"key":584,"value":{"Org Code":"1843","Dept":"ATHLETICS","Object":"55195","Object Description":"SPORTING EQUIPMENT","FY 2013 Actual":"63,986.23","FY 2014 Budget":"63,637.40","FY 2014 Actual�?":"63,637.40","Variance":"0","Unique ID":"d1e53842"}},{"key":585,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"56130","Object Description":"LEGAL SERVICES","FY 2013 Actual":"151,144.78","FY 2014 Budget":"75,538.00","FY 2014 Actual�?":"63,525.57","Variance":"12,012.43","Unique ID":"d1e13411"}},{"key":586,"value":{"Org Code":"1579","Dept":"LIGHTHOUSE/YOUTH SERVICES","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"64,415.79","FY 2014 Budget":"69,014.00","FY 2014 Actual�?":"63,357.88","Variance":"5,656.12","Unique ID":"d1e44878"}},{"key":587,"value":{"Org Code":"1866","Dept":"HUMAN RESOURCES","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"57,369.68","FY 2014 Budget":"63,274.76","FY 2014 Actual�?":"63,274.76","Variance":"0","Unique ID":"d1e57885"}},{"key":588,"value":{"Org Code":"1305","Dept":"MUNICIPAL GARAGE","Object":"56055","Object Description":"COMPUTER SERVICES","FY 2013 Actual":"53,366.16","FY 2014 Budget":"63,000.00","FY 2014 Actual�?":"62,963.60","Variance":"36.4","Unique ID":"d1e27162"}},{"key":589,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"54515","Object Description":"ANIMAL SUPPLIES","FY 2013 Actual":"66,425.72","FY 2014 Budget":"71,304.00","FY 2014 Actual�?":"62,547.08","Variance":"8,756.92","Unique ID":"d1e12503"}},{"key":590,"value":{"Org Code":"1255","Dept":"TRAINING","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"62,192.13","FY 2014 Budget":"61,981.00","FY 2014 Actual�?":"62,319.22","Variance":"-338.22","Unique ID":"d1e15548"}},{"key":591,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"51124","Object Description":"SHIFT 2 - 2X OVERTIME","FY 2013 Actual":"59,112.71","FY 2014 Budget":"60,000.00","FY 2014 Actual�?":"62,287.81","Variance":"-2,287.81","Unique ID":"d1e25022"}},{"key":592,"value":{"Org Code":"1259","Dept":"POLICE UNASSIGNED","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"59,912.30","FY 2014 Budget":"0","FY 2014 Actual�?":"61,566.07","Variance":"-61,566.07","Unique ID":"d1e17546"}},{"key":593,"value":{"Org Code":"1556","Dept":"HOUSING CODE","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"53,431.14","FY 2014 Budget":"61,294.00","FY 2014 Actual�?":"61,557.89","Variance":"-263.89","Unique ID":"d1e43210"}},{"key":594,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"53130","Object Description":"ELECTRIC UTILITY SERVICES","FY 2013 Actual":"76,144.87","FY 2014 Budget":"70,717.94","FY 2014 Actual�?":"61,546.09","Variance":"9,171.85","Unique ID":"d1e37693"}},{"key":595,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"56185","Object Description":"PUBLIC FACILITIES SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"61,434.00","FY 2014 Actual�?":"61,433.12","Variance":"0.88","Unique ID":"d1e31215"}},{"key":596,"value":{"Org Code":"1275","Dept":"FIRE ENGINE 16","Object":"51318","Object Description":"PERSONAL DAY PAYOUT RETIREMENT","FY 2013 Actual":"64,580.91","FY 2014 Budget":"0","FY 2014 Actual�?":"61,368.42","Variance":"-61,368.42","Unique ID":"d1e24183"}},{"key":597,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"51138","Object Description":"NORMAL STNDRD SHIFT DIFFER","FY 2013 Actual":"60,561.71","FY 2014 Budget":"32,944.00","FY 2014 Actual�?":"60,846.68","Variance":"-27,902.68","Unique ID":"d1e25133"}},{"key":598,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"51116","Object Description":"HOLIDAY 2X OVERTIME PAY","FY 2013 Actual":"60,766.31","FY 2014 Budget":"16,000.00","FY 2014 Actual�?":"60,802.66","Variance":"-44,802.66","Unique ID":"d1e24978"}},{"key":599,"value":{"Org Code":"1261","Dept":"FIRE ENGINE 1","Object":"51318","Object Description":"PERSONAL DAY PAYOUT RETIREMENT","FY 2013 Actual":"63,276.27","FY 2014 Budget":"0","FY 2014 Actual�?":"60,718.13","Variance":"-60,718.13","Unique ID":"d1e19996"}},{"key":600,"value":{"Org Code":"1045","Dept":"TREASURY","Object":"56105","Object Description":"BANKING SERVICES","FY 2013 Actual":"59,919.00","FY 2014 Budget":"135,000.00","FY 2014 Actual�?":"60,474.42","Variance":"74,525.58","Unique ID":"d1e4336"}},{"key":601,"value":{"Org Code":"1896","Dept":"FACILITIES MAINTENANCE & REPAI","Object":"54640","Object Description":"HARDWARE/TOOLS","FY 2013 Actual":"39,637.41","FY 2014 Budget":"60,391.96","FY 2014 Actual�?":"60,391.96","Variance":"0","Unique ID":"d1e62880"}},{"key":602,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"55,411.00","FY 2014 Budget":"60,379.18","FY 2014 Actual�?":"60,379.18","Variance":"0","Unique ID":"d1e63681"}},{"key":603,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"55110","Object Description":"HVAC EQUIPMENT","FY 2013 Actual":"52,645.59","FY 2014 Budget":"61,175.00","FY 2014 Actual�?":"60,361.24","Variance":"813.76","Unique ID":"d1e28521"}},{"key":604,"value":{"Org Code":"1809","Dept":"PRE K - K","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"57,908.97","FY 2014 Budget":"60,143.85","FY 2014 Actual�?":"60,143.85","Variance":"0","Unique ID":"d1e48667"}},{"key":605,"value":{"Org Code":"1893","Dept":"OPERATING BUILDING SERVICES","Object":"53205","Object Description":"PRINCIPAL PAYMENTS","FY 2013 Actual":"60,000.00","FY 2014 Budget":"60,000.00","FY 2014 Actual�?":"60,000.00","Variance":"0","Unique ID":"d1e62219"}},{"key":606,"value":{"Org Code":"1815","Dept":"ENGLISH","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"59,145.40","FY 2014 Budget":"59,924.13","FY 2014 Actual�?":"59,924.13","Variance":"0","Unique ID":"d1e49635"}},{"key":607,"value":{"Org Code":"1258","Dept":"AUXILIARY SERVICES","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"63,890.00","FY 2014 Budget":"64,115.00","FY 2014 Actual�?":"59,915.00","Variance":"4,200.00","Unique ID":"d1e16985"}},{"key":608,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"55145","Object Description":"EQUIPMENT RENTAL/LEASE","FY 2013 Actual":"117,255.37","FY 2014 Budget":"63,007.00","FY 2014 Actual�?":"59,773.88","Variance":"3,233.12","Unique ID":"d1e28543"}},{"key":609,"value":{"Org Code":"1005","Dept":"CENTRAL GRANTS OFFICE","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"64,566.77","FY 2014 Budget":"72,958.00","FY 2014 Actual�?":"59,513.77","Variance":"13,444.23","Unique ID":"d1e702"}},{"key":610,"value":{"Org Code":"1457","Dept":"ZONING COMMISSION","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"54,531.00","FY 2014 Budget":"56,888.00","FY 2014 Actual�?":"59,495.94","Variance":"-2,607.94","Unique ID":"d1e40995"}},{"key":611,"value":{"Org Code":"1252","Dept":"DETECTIVE","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"47,904.71","FY 2014 Budget":"0","FY 2014 Actual�?":"59,491.33","Variance":"-59,491.33","Unique ID":"d1e14466"}},{"key":612,"value":{"Org Code":"1305","Dept":"MUNICIPAL GARAGE","Object":"54530","Object Description":"AUTOMOTIVE SUPPLIES","FY 2013 Actual":"58,150.37","FY 2014 Budget":"62,200.00","FY 2014 Actual�?":"59,148.08","Variance":"3,051.92","Unique ID":"d1e26675"}},{"key":613,"value":{"Org Code":"1276","Dept":"FIRE UNASSIGNED","Object":"51126","Object Description":"FIREWATCH OVERTIME","FY 2013 Actual":"46,404.73","FY 2014 Budget":"0","FY 2014 Actual�?":"59,065.82","Variance":"-59,065.82","Unique ID":"d1e24456"}},{"key":614,"value":{"Org Code":"1875","Dept":"TRANSPORTATION","Object":"54615","Object Description":"GASOLINE","FY 2013 Actual":"38,509.09","FY 2014 Budget":"58,865.44","FY 2014 Actual�?":"58,865.44","Variance":"0","Unique ID":"d1e59914"}},{"key":615,"value":{"Org Code":"1861","Dept":"OCCUPATIONAL THERAPY","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"40,767.88","FY 2014 Budget":"58,665.95","FY 2014 Actual�?":"58,665.95","Variance":"0","Unique ID":"d1e57079"}},{"key":616,"value":{"Org Code":"1254","Dept":"NARCOTICS & VICE","Object":"51320","Object Description":"COMP TIME PAYOUT RETIREMENT","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"58,544.28","Variance":"-58,544.28","Unique ID":"d1e15365"}},{"key":617,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"59005","Object Description":"VEHICLE MAINTENANCE SERVICES","FY 2013 Actual":"55,202.37","FY 2014 Budget":"58,270.00","FY 2014 Actual�?":"58,269.32","Variance":"0.68","Unique ID":"d1e19791"}},{"key":618,"value":{"Org Code":"1552","Dept":"VITAL STATISTICS","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"54,119.21","FY 2014 Budget":"57,932.00","FY 2014 Actual�?":"58,028.97","Variance":"-96.97","Unique ID":"d1e41855"}},{"key":619,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"38,172.69","FY 2014 Budget":"69,000.00","FY 2014 Actual�?":"57,382.08","Variance":"11,617.92","Unique ID":"d1e13500"}},{"key":620,"value":{"Org Code":"1100","Dept":"OFFICE OF POLICY & MANAGEMENT","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"52,336.21","FY 2014 Budget":"58,121.00","FY 2014 Actual�?":"57,337.70","Variance":"783.3","Unique ID":"d1e9584"}},{"key":621,"value":{"Org Code":"1896","Dept":"FACILITIES MAINTENANCE & REPAI","Object":"55220","Object Description":"WATER/SEWER EQUIPMENT","FY 2013 Actual":"15,377.59","FY 2014 Budget":"57,140.00","FY 2014 Actual�?":"57,140.00","Variance":"0","Unique ID":"d1e63036"}},{"key":622,"value":{"Org Code":"1259","Dept":"POLICE UNASSIGNED","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"55,125.00","FY 2014 Budget":"58,275.00","FY 2014 Actual�?":"57,075.00","Variance":"1,200.00","Unique ID":"d1e17523"}},{"key":623,"value":{"Org Code":"1816","Dept":"MATH","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"49,823.67","FY 2014 Budget":"56,746.98","FY 2014 Actual�?":"56,746.98","Variance":"0","Unique ID":"d1e49796"}},{"key":624,"value":{"Org Code":"1259","Dept":"POLICE UNASSIGNED","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"54,242.80","FY 2014 Budget":"45,926.00","FY 2014 Actual�?":"56,355.01","Variance":"-10,429.01","Unique ID":"d1e17634"}},{"key":625,"value":{"Org Code":"1810","Dept":"BILINGUAL EDUCATION","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"55,668.11","FY 2014 Budget":"56,352.78","FY 2014 Actual�?":"56,352.78","Variance":"0","Unique ID":"d1e48828"}},{"key":626,"value":{"Org Code":"1070","Dept":"CIVIL SERVICE","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"48,169.47","FY 2014 Budget":"57,603.00","FY 2014 Actual�?":"56,295.80","Variance":"1,307.20","Unique ID":"d1e6384"}},{"key":627,"value":{"Org Code":"1818","Dept":"SOCIAL STUDIES","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"50,995.98","FY 2014 Budget":"56,166.15","FY 2014 Actual�?":"56,166.15","Variance":"0","Unique ID":"d1e50053"}},{"key":628,"value":{"Org Code":"1862","Dept":"ATTENDANCE & TRUANCY","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"37,660.92","FY 2014 Budget":"55,608.35","FY 2014 Actual�?":"55,608.35","Variance":"0","Unique ID":"d1e57129"}},{"key":629,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"53610","Object Description":"TRAINING SERVICES","FY 2013 Actual":"40,004.86","FY 2014 Budget":"65,646.00","FY 2014 Actual�?":"55,247.73","Variance":"10,398.27","Unique ID":"d1e25421"}},{"key":630,"value":{"Org Code":"1871","Dept":"PAYROLL","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"47,321.37","FY 2014 Budget":"55,191.91","FY 2014 Actual�?":"55,191.91","Variance":"0","Unique ID":"d1e58891"}},{"key":631,"value":{"Org Code":"1106","Dept":"CHIEF ADMINISTRATIVE OFFICE","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"82,499.98","FY 2014 Budget":"100,000.00","FY 2014 Actual�?":"55,000.00","Variance":"45,000.00","Unique ID":"d1e10483"}},{"key":632,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"53720","Object Description":"TELEPHONE SERVICES","FY 2013 Actual":"75,893.21","FY 2014 Budget":"60,175.00","FY 2014 Actual�?":"54,595.34","Variance":"5,579.66","Unique ID":"d1e18438"}},{"key":633,"value":{"Org Code":"1850","Dept":"FRINGES","Object":"51314","Object Description":"UNUSED VACATION PAY RETIREMENT","FY 2013 Actual":"0","FY 2014 Budget":"54,521.08","FY 2014 Actual�?":"54,521.08","Variance":"0","Unique ID":"d1e54838"}},{"key":634,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"54755","Object Description":"TRAFFIC CONTROL PRODUCTS","FY 2013 Actual":"33,515.88","FY 2014 Budget":"54,544.00","FY 2014 Actual�?":"54,373.70","Variance":"170.3","Unique ID":"d1e28388"}},{"key":635,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"54755","Object Description":"TRAFFIC CONTROL PRODUCTS","FY 2013 Actual":"55,822.61","FY 2014 Budget":"53,900.00","FY 2014 Actual�?":"53,676.54","Variance":"223.46","Unique ID":"d1e29857"}},{"key":636,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"54640","Object Description":"HARDWARE/TOOLS","FY 2013 Actual":"64,952.08","FY 2014 Budget":"54,900.00","FY 2014 Actual�?":"53,627.82","Variance":"1,272.18","Unique ID":"d1e30838"}},{"key":637,"value":{"Org Code":"1896","Dept":"FACILITIES MAINTENANCE & REPAI","Object":"55080","Object Description":"ELECTRICAL EQUIPMENT","FY 2013 Actual":"88,668.86","FY 2014 Budget":"53,536.31","FY 2014 Actual�?":"53,536.31","Variance":"0","Unique ID":"d1e62969"}},{"key":638,"value":{"Org Code":"1065","Dept":"ARCHIVES","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"52,394.60","FY 2014 Budget":"53,279.00","FY 2014 Actual�?":"53,483.59","Variance":"-204.59","Unique ID":"d1e5935"}},{"key":639,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"56,053.86","FY 2014 Budget":"39,314.00","FY 2014 Actual�?":"53,294.65","Variance":"-13,980.65","Unique ID":"d1e25199"}},{"key":640,"value":{"Org Code":"1252","Dept":"DETECTIVE","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"53,441.17","FY 2014 Budget":"39,105.00","FY 2014 Actual�?":"53,134.60","Variance":"-14,029.60","Unique ID":"d1e14554"}},{"key":641,"value":{"Org Code":"1839","Dept":"DISCOVERY MAGNET","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"45,620.23","FY 2014 Budget":"53,033.40","FY 2014 Actual�?":"53,033.40","Variance":"0","Unique ID":"d1e53418"}},{"key":642,"value":{"Org Code":"1871","Dept":"PAYROLL","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"1,853.96","FY 2014 Budget":"52,989.06","FY 2014 Actual�?":"52,989.06","Variance":"0","Unique ID":"d1e58803"}},{"key":643,"value":{"Org Code":"1258","Dept":"AUXILIARY SERVICES","Object":"51318","Object Description":"PERSONAL DAY PAYOUT RETIREMENT","FY 2013 Actual":"62,545.87","FY 2014 Budget":"0","FY 2014 Actual�?":"52,866.27","Variance":"-52,866.27","Unique ID":"d1e17030"}},{"key":644,"value":{"Org Code":"1266","Dept":"FIRE ENGINE 4","Object":"51318","Object Description":"PERSONAL DAY PAYOUT RETIREMENT","FY 2013 Actual":"61,221.50","FY 2014 Budget":"0","FY 2014 Actual�?":"52,699.24","Variance":"-52,699.24","Unique ID":"d1e21291"}},{"key":645,"value":{"Org Code":"1030","Dept":"IN-PLANT PRINTING","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"50,266.08","FY 2014 Budget":"53,091.00","FY 2014 Actual�?":"52,666.88","Variance":"424.12","Unique ID":"d1e2117"}},{"key":646,"value":{"Org Code":"1254","Dept":"NARCOTICS & VICE","Object":"51128","Object Description":"SHIFT 3 - 1.5X OVERTIME","FY 2013 Actual":"53,617.44","FY 2014 Budget":"0","FY 2014 Actual�?":"52,406.33","Variance":"-52,406.33","Unique ID":"d1e15232"}},{"key":647,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"53,118.75","FY 2014 Budget":"52,050.00","FY 2014 Actual�?":"52,050.00","Variance":"0","Unique ID":"d1e46278"}},{"key":648,"value":{"Org Code":"1010","Dept":"COMPTROLLER'S OFFICE","Object":"51099","Object Description":"CONTRACTED SALARIES","FY 2013 Actual":"55,751.15","FY 2014 Budget":"55,000.00","FY 2014 Actual�?":"52,012.42","Variance":"2,987.58","Unique ID":"d1e1152"}},{"key":649,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"51100","Object Description":"PT TEMP/SEASONAL EARNED PA","FY 2013 Actual":"79,575.52","FY 2014 Budget":"40,000.00","FY 2014 Actual�?":"51,739.10","Variance":"-11,739.10","Unique ID":"d1e27324"}},{"key":650,"value":{"Org Code":"1254","Dept":"NARCOTICS & VICE","Object":"51322","Object Description":"HOLIDAY PAYOUT RETIREMENT","FY 2013 Actual":"13,040.03","FY 2014 Budget":"0","FY 2014 Actual�?":"51,480.93","Variance":"-51,480.93","Unique ID":"d1e15387"}},{"key":651,"value":{"Org Code":"1015","Dept":"FINANCE ADMINISTRATION","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"39,031.07","FY 2014 Budget":"53,427.00","FY 2014 Actual�?":"51,449.70","Variance":"1,977.30","Unique ID":"d1e1690"}},{"key":652,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"34,354.05","FY 2014 Budget":"58,957.00","FY 2014 Actual�?":"51,245.59","Variance":"7,711.41","Unique ID":"d1e28920"}},{"key":653,"value":{"Org Code":"1268","Dept":"FIRE LADDER 11","Object":"51318","Object Description":"PERSONAL DAY PAYOUT RETIREMENT","FY 2013 Actual":"66,445.73","FY 2014 Budget":"0","FY 2014 Actual�?":"51,138.79","Variance":"-51,138.79","Unique ID":"d1e21924"}},{"key":654,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"55175","Object Description":"PUBLIC SAFETY EQUIPMENT","FY 2013 Actual":"12,638.08","FY 2014 Budget":"51,000.00","FY 2014 Actual�?":"50,977.19","Variance":"22.81","Unique ID":"d1e25820"}},{"key":655,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"43,697.47","FY 2014 Budget":"0","FY 2014 Actual�?":"50,954.50","Variance":"-50,954.50","Unique ID":"d1e24933"}},{"key":656,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"43,180.00","FY 2014 Budget":"50,793.07","FY 2014 Actual�?":"50,793.07","Variance":"0","Unique ID":"d1e63703"}},{"key":657,"value":{"Org Code":"1341","Dept":"BEARDSLEY ZOO / CAROUSEL","Object":"51116","Object Description":"HOLIDAY 2X OVERTIME PAY","FY 2013 Actual":"49,827.02","FY 2014 Budget":"40,000.00","FY 2014 Actual�?":"50,734.83","Variance":"-10,734.83","Unique ID":"d1e33340"}},{"key":658,"value":{"Org Code":"1252","Dept":"DETECTIVE","Object":"51112","Object Description":"OUTSIDE PAY","FY 2013 Actual":"31,237.30","FY 2014 Budget":"0","FY 2014 Actual�?":"50,599.50","Variance":"-50,599.50","Unique ID":"d1e14310"}},{"key":659,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"51130","Object Description":"SHIFT 3 - 2X OVERTIME","FY 2013 Actual":"50,612.84","FY 2014 Budget":"40,000.00","FY 2014 Actual�?":"50,474.64","Variance":"-10,474.64","Unique ID":"d1e25066"}},{"key":660,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"56115","Object Description":"HUMAN SERVICES","FY 2013 Actual":"55,730.25","FY 2014 Budget":"51,800.00","FY 2014 Actual�?":"50,435.50","Variance":"1,364.50","Unique ID":"d1e13389"}},{"key":661,"value":{"Org Code":"1265","Dept":"FIRE ENGINE 3","Object":"51318","Object Description":"PERSONAL DAY PAYOUT RETIREMENT","FY 2013 Actual":"55,609.37","FY 2014 Budget":"0","FY 2014 Actual�?":"50,377.11","Variance":"-50,377.11","Unique ID":"d1e20952"}},{"key":662,"value":{"Org Code":"1258","Dept":"AUXILIARY SERVICES","Object":"51320","Object Description":"COMP TIME PAYOUT RETIREMENT","FY 2013 Actual":"10,051.68","FY 2014 Budget":"0","FY 2014 Actual�?":"50,354.62","Variance":"-50,354.62","Unique ID":"d1e17052"}},{"key":663,"value":{"Org Code":"1276","Dept":"FIRE UNASSIGNED","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"51,835.13","FY 2014 Budget":"44,209.00","FY 2014 Actual�?":"50,207.53","Variance":"-5,998.53","Unique ID":"d1e24611"}},{"key":664,"value":{"Org Code":"1450","Dept":"OPED ADMINISTRATION","Object":"56165","Object Description":"MANAGEMENT SERVICES","FY 2013 Actual":"31,716.04","FY 2014 Budget":"50,000.00","FY 2014 Actual�?":"49,998.90","Variance":"1.1","Unique ID":"d1e40134"}},{"key":665,"value":{"Org Code":"1273","Dept":"FIRE ENGINE 12","Object":"51318","Object Description":"PERSONAL DAY PAYOUT RETIREMENT","FY 2013 Actual":"54,092.84","FY 2014 Budget":"0","FY 2014 Actual�?":"49,825.88","Variance":"-49,825.88","Unique ID":"d1e23528"}},{"key":666,"value":{"Org Code":"1874","Dept":"TRANSPORTATION OFFICE","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"45,974.76","FY 2014 Budget":"49,577.54","FY 2014 Actual�?":"49,577.54","Variance":"0","Unique ID":"d1e59664"}},{"key":667,"value":{"Org Code":"1055","Dept":"CITY CLERK","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"46,923.14","FY 2014 Budget":"46,512.00","FY 2014 Actual�?":"49,257.45","Variance":"-2,745.45","Unique ID":"d1e5080"}},{"key":668,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"51122","Object Description":"SHIFT 2 - 1.5X OVERTIME","FY 2013 Actual":"49,148.96","FY 2014 Budget":"10,000.00","FY 2014 Actual�?":"49,068.69","Variance":"-39,068.69","Unique ID":"d1e37360"}},{"key":669,"value":{"Org Code":"1350","Dept":"RECREATION","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"42,799.16","FY 2014 Budget":"75,000.00","FY 2014 Actual�?":"49,012.65","Variance":"25,987.35","Unique ID":"d1e34144"}},{"key":670,"value":{"Org Code":"1845","Dept":"EXTRACURRICULAR ACTIVITIES","Object":"51400","Object Description":"GENERAL STIPENDS","FY 2013 Actual":"48,566.00","FY 2014 Budget":"48,951.00","FY 2014 Actual�?":"48,951.00","Variance":"0","Unique ID":"d1e54098"}},{"key":671,"value":{"Org Code":"1550","Dept":"HEALTH & SOCIAL SERVICES ADM","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"31,110.58","FY 2014 Budget":"34,160.00","FY 2014 Actual�?":"48,910.03","Variance":"-14,750.03","Unique ID":"d1e41339"}},{"key":672,"value":{"Org Code":"1251","Dept":"PATROL","Object":"51102","Object Description":"ACTING PAY","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"48,816.60","Variance":"-48,816.60","Unique ID":"d1e13706"}},{"key":673,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"69,359.11","FY 2014 Budget":"55,000.00","FY 2014 Actual�?":"48,758.32","Variance":"6,241.68","Unique ID":"d1e12879"}},{"key":674,"value":{"Org Code":"1035","Dept":"PURCHASING","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"41,298.12","FY 2014 Budget":"46,769.00","FY 2014 Actual�?":"48,668.26","Variance":"-1,899.26","Unique ID":"d1e2522"}},{"key":675,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"56045","Object Description":"BUILDING MAINTENANCE SERVICE","FY 2013 Actual":"78,390.00","FY 2014 Budget":"48,613.66","FY 2014 Actual�?":"48,613.66","Variance":"0","Unique ID":"d1e64390"}},{"key":676,"value":{"Org Code":"1050","Dept":"REGISTRAR OF VOTERS","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"46,936.81","FY 2014 Budget":"49,155.00","FY 2014 Actual�?":"48,113.32","Variance":"1,041.68","Unique ID":"d1e4675"}},{"key":677,"value":{"Org Code":"1350","Dept":"RECREATION","Object":"51122","Object Description":"SHIFT 2 - 1.5X OVERTIME","FY 2013 Actual":"30,530.28","FY 2014 Budget":"48,000.00","FY 2014 Actual�?":"48,000.00","Variance":"0","Unique ID":"d1e34210"}},{"key":678,"value":{"Org Code":"1817","Dept":"SCIENCE","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"44,977.60","FY 2014 Budget":"47,987.54","FY 2014 Actual�?":"47,987.54","Variance":"0","Unique ID":"d1e49913"}},{"key":679,"value":{"Org Code":"1456","Dept":"ZONING, BOARD OF APPEALS","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"45,301.23","FY 2014 Budget":"47,354.00","FY 2014 Actual�?":"47,535.98","Variance":"-181.98","Unique ID":"d1e40612"}},{"key":680,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"56170","Object Description":"OTHER MAINTENANCE & REPAIR S","FY 2013 Actual":"49,395.62","FY 2014 Budget":"47,517.00","FY 2014 Actual�?":"47,494.52","Variance":"22.48","Unique ID":"d1e19658"}},{"key":681,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"52,083.03","FY 2014 Budget":"45,000.00","FY 2014 Actual�?":"47,417.88","Variance":"-2,417.88","Unique ID":"d1e32136"}},{"key":682,"value":{"Org Code":"1272","Dept":"FIRE LADDER 10","Object":"51318","Object Description":"PERSONAL DAY PAYOUT RETIREMENT","FY 2013 Actual":"75,141.82","FY 2014 Budget":"0","FY 2014 Actual�?":"47,398.11","Variance":"-47,398.11","Unique ID":"d1e23212"}},{"key":683,"value":{"Org Code":"1870","Dept":"BUSINESS OFFICE CLERICALS","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"33,440.92","FY 2014 Budget":"47,313.93","FY 2014 Actual�?":"47,313.93","Variance":"0","Unique ID":"d1e58708"}},{"key":684,"value":{"Org Code":"1010","Dept":"COMPTROLLER'S OFFICE","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"59,581.65","FY 2014 Budget":"77,190.00","FY 2014 Actual�?":"47,190.83","Variance":"29,999.17","Unique ID":"d1e1263"}},{"key":685,"value":{"Org Code":"1259","Dept":"POLICE UNASSIGNED","Object":"51112","Object Description":"OUTSIDE PAY","FY 2013 Actual":"37,673.58","FY 2014 Budget":"0","FY 2014 Actual�?":"46,937.17","Variance":"-46,937.17","Unique ID":"d1e17346"}},{"key":686,"value":{"Org Code":"1269","Dept":"FIRE ENGINE 6","Object":"51318","Object Description":"PERSONAL DAY PAYOUT RETIREMENT","FY 2013 Actual":"51,730.02","FY 2014 Budget":"0","FY 2014 Actual�?":"46,728.87","Variance":"-46,728.87","Unique ID":"d1e22240"}},{"key":687,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"54545","Object Description":"CLEANING SUPPLIES","FY 2013 Actual":"42,143.97","FY 2014 Budget":"46,876.00","FY 2014 Actual�?":"46,707.86","Variance":"168.14","Unique ID":"d1e28033"}},{"key":688,"value":{"Org Code":"1270","Dept":"FIRE LADDER 6","Object":"51318","Object Description":"PERSONAL DAY PAYOUT RETIREMENT","FY 2013 Actual":"51,021.30","FY 2014 Budget":"0","FY 2014 Actual�?":"46,697.72","Variance":"-46,697.72","Unique ID":"d1e22534"}},{"key":689,"value":{"Org Code":"1271","Dept":"FIRE ENGINE 10","Object":"51318","Object Description":"PERSONAL DAY PAYOUT RETIREMENT","FY 2013 Actual":"60,520.81","FY 2014 Budget":"0","FY 2014 Actual�?":"46,443.26","Variance":"-46,443.26","Unique ID":"d1e22873"}},{"key":690,"value":{"Org Code":"1263","Dept":"FIRE LADDER 5","Object":"51318","Object Description":"PERSONAL DAY PAYOUT RETIREMENT","FY 2013 Actual":"73,957.43","FY 2014 Budget":"0","FY 2014 Actual�?":"46,378.58","Variance":"-46,378.58","Unique ID":"d1e20319"}},{"key":691,"value":{"Org Code":"1896","Dept":"FACILITIES MAINTENANCE & REPAI","Object":"54715","Object Description":"PLUMBING SUPPLIES","FY 2013 Actual":"25,086.15","FY 2014 Budget":"46,250.44","FY 2014 Actual�?":"46,250.44","Variance":"0","Unique ID":"d1e62925"}},{"key":692,"value":{"Org Code":"1866","Dept":"HUMAN RESOURCES","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"27,224.04","FY 2014 Budget":"46,176.02","FY 2014 Actual�?":"46,176.02","Variance":"0","Unique ID":"d1e57863"}},{"key":693,"value":{"Org Code":"1863","Dept":"BOE ADMINISTRATION","Object":"53420","Object Description":"LIABILITY INSURANCE","FY 2013 Actual":"32,717.00","FY 2014 Budget":"46,104.00","FY 2014 Actual�?":"46,104.00","Variance":"0","Unique ID":"d1e57401"}},{"key":694,"value":{"Org Code":"1276","Dept":"FIRE UNASSIGNED","Object":"51134","Object Description":"TEMP SHIFT 2 DIFFERENTIAL","FY 2013 Actual":"57,246.43","FY 2014 Budget":"0","FY 2014 Actual�?":"45,934.45","Variance":"-45,934.45","Unique ID":"d1e24478"}},{"key":695,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"56170","Object Description":"OTHER MAINTENANCE & REPAIR S","FY 2013 Actual":"44,185.85","FY 2014 Budget":"42,893.60","FY 2014 Actual�?":"45,731.98","Variance":"-2,838.38","Unique ID":"d1e33134"}},{"key":696,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"56170","Object Description":"OTHER MAINTENANCE & REPAIR S","FY 2013 Actual":"51,197.96","FY 2014 Budget":"47,624.91","FY 2014 Actual�?":"45,590.13","Variance":"2,034.78","Unique ID":"d1e37110"}},{"key":697,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"53130","Object Description":"ELECTRIC UTILITY SERVICES","FY 2013 Actual":"46,116.06","FY 2014 Budget":"55,940.00","FY 2014 Actual�?":"45,540.64","Variance":"10,399.36","Unique ID":"d1e32358"}},{"key":698,"value":{"Org Code":"1330","Dept":"TRANSFER STATIONS","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"43,502.89","FY 2014 Budget":"45,300.00","FY 2014 Actual�?":"45,474.05","Variance":"-174.05","Unique ID":"d1e31354"}},{"key":699,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"53610","Object Description":"TRAINING SERVICES","FY 2013 Actual":"30,836.07","FY 2014 Budget":"45,369.00","FY 2014 Actual�?":"45,369.00","Variance":"0","Unique ID":"d1e27878"}},{"key":700,"value":{"Org Code":"1579","Dept":"LIGHTHOUSE/YOUTH SERVICES","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"46,352.01","FY 2014 Budget":"52,579.00","FY 2014 Actual�?":"45,356.64","Variance":"7,222.36","Unique ID":"d1e44855"}},{"key":701,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"54615","Object Description":"GASOLINE","FY 2013 Actual":"44,731.85","FY 2014 Budget":"51,805.00","FY 2014 Actual�?":"45,160.47","Variance":"6,644.53","Unique ID":"d1e18727"}},{"key":702,"value":{"Org Code":"1864","Dept":"SUPERINTENDENT SUPPORT STAFF","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"51,409.13","FY 2014 Budget":"45,028.85","FY 2014 Actual�?":"45,028.85","Variance":"0","Unique ID":"d1e57718"}},{"key":703,"value":{"Org Code":"1835","Dept":"VOCATIONAL AQUACULTURE","Object":"59005","Object Description":"VEHICLE MAINTENANCE SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"44,649.00","FY 2014 Actual�?":"44,649.00","Variance":"0","Unique ID":"d1e53039"}},{"key":704,"value":{"Org Code":"1457","Dept":"ZONING COMMISSION","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"37,619.06","FY 2014 Budget":"49,829.00","FY 2014 Actual�?":"44,637.45","Variance":"5,191.55","Unique ID":"d1e40972"}},{"key":705,"value":{"Org Code":"1252","Dept":"DETECTIVE","Object":"52399","Object Description":"UNIFORM ALLOWANCE","FY 2013 Actual":"44,400.00","FY 2014 Budget":"44,400.00","FY 2014 Actual�?":"44,400.00","Variance":"0","Unique ID":"d1e14599"}},{"key":706,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"54715","Object Description":"PLUMBING SUPPLIES","FY 2013 Actual":"49,046.00","FY 2014 Budget":"45,106.00","FY 2014 Actual�?":"44,181.35","Variance":"924.65","Unique ID":"d1e28321"}},{"key":707,"value":{"Org Code":"1258","Dept":"AUXILIARY SERVICES","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"51,383.72","FY 2014 Budget":"0","FY 2014 Actual�?":"44,055.68","Variance":"-44,055.68","Unique ID":"d1e17007"}},{"key":708,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"56245","Object Description":"TESTING SERVICES","FY 2013 Actual":"45,075.21","FY 2014 Budget":"45,000.00","FY 2014 Actual�?":"43,376.41","Variance":"1,623.59","Unique ID":"d1e13633"}},{"key":709,"value":{"Org Code":"1088","Dept":"OTHER FRINGE BENEFITS","Object":"51318","Object Description":"PERSONAL DAY PAYOUT RETIREMENT","FY 2013 Actual":"35,494.02","FY 2014 Budget":"30,000.00","FY 2014 Actual�?":"43,371.62","Variance":"-13,371.62","Unique ID":"d1e8324"}},{"key":710,"value":{"Org Code":"1825","Dept":"TALENTED AND GIFTED PROGRAM","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"37,153.14","FY 2014 Budget":"43,197.21","FY 2014 Actual�?":"43,197.21","Variance":"0","Unique ID":"d1e50960"}},{"key":711,"value":{"Org Code":"1863","Dept":"BOE ADMINISTRATION","Object":"54725","Object Description":"POSTAGE","FY 2013 Actual":"50,295.61","FY 2014 Budget":"43,104.08","FY 2014 Actual�?":"43,104.08","Variance":"0","Unique ID":"d1e57512"}},{"key":712,"value":{"Org Code":"1264","Dept":"FIRE RESCUE 5","Object":"51134","Object Description":"TEMP SHIFT 2 DIFFERENTIAL","FY 2013 Actual":"35,388.05","FY 2014 Budget":"0","FY 2014 Actual�?":"43,017.82","Variance":"-43,017.82","Unique ID":"d1e20569"}},{"key":713,"value":{"Org Code":"1267","Dept":"FIRE ENGINE 7","Object":"51318","Object Description":"PERSONAL DAY PAYOUT RETIREMENT","FY 2013 Actual":"45,388.10","FY 2014 Budget":"0","FY 2014 Actual�?":"42,954.45","Variance":"-42,954.45","Unique ID":"d1e21629"}},{"key":714,"value":{"Org Code":"1846","Dept":"ADULT ED","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"33,396.75","FY 2014 Budget":"42,881.27","FY 2014 Actual�?":"42,881.27","Variance":"0","Unique ID":"d1e54370"}},{"key":715,"value":{"Org Code":"1341","Dept":"BEARDSLEY ZOO / CAROUSEL","Object":"53110","Object Description":"WATER UTILITY","FY 2013 Actual":"36,718.54","FY 2014 Budget":"43,760.00","FY 2014 Actual�?":"42,646.58","Variance":"1,113.42","Unique ID":"d1e33517"}},{"key":716,"value":{"Org Code":"1450","Dept":"OPED ADMINISTRATION","Object":"56010","Object Description":"ENGINEERING SERVICES","FY 2013 Actual":"20,162.48","FY 2014 Budget":"47,965.35","FY 2014 Actual�?":"42,613.54","Variance":"5,351.81","Unique ID":"d1e39979"}},{"key":717,"value":{"Org Code":"1050","Dept":"REGISTRAR OF VOTERS","Object":"55090","Object Description":"ELECTION EQUIPMENT","FY 2013 Actual":"39,111.45","FY 2014 Budget":"58,000.00","FY 2014 Actual�?":"42,610.15","Variance":"15,389.85","Unique ID":"d1e4852"}},{"key":718,"value":{"Org Code":"1843","Dept":"ATHLETICS","Object":"54745","Object Description":"UNIFORMS","FY 2013 Actual":"14,000.23","FY 2014 Budget":"42,465.50","FY 2014 Actual�?":"42,465.50","Variance":"0","Unique ID":"d1e53820"}},{"key":719,"value":{"Org Code":"1276","Dept":"FIRE UNASSIGNED","Object":"51118","Object Description":"STAND-BY PAY","FY 2013 Actual":"46,860.00","FY 2014 Budget":"0","FY 2014 Actual�?":"42,303.00","Variance":"-42,303.00","Unique ID":"d1e24433"}},{"key":720,"value":{"Org Code":"1274","Dept":"FIRE ENGINE 15","Object":"51318","Object Description":"PERSONAL DAY PAYOUT RETIREMENT","FY 2013 Actual":"44,940.98","FY 2014 Budget":"0","FY 2014 Actual�?":"42,274.11","Variance":"-42,274.11","Unique ID":"d1e23845"}},{"key":721,"value":{"Org Code":"1888","Dept":"PT CUSTODIANS","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"45,039.42","FY 2014 Budget":"42,099.97","FY 2014 Actual�?":"42,099.97","Variance":"0","Unique ID":"d1e61745"}},{"key":722,"value":{"Org Code":"1550","Dept":"HEALTH & SOCIAL SERVICES ADM","Object":"52288","Object Description":"WORKERS' COMP MED - HEALTH","FY 2013 Actual":"46,300.00","FY 2014 Budget":"42,000.00","FY 2014 Actual�?":"42,000.00","Variance":"0","Unique ID":"d1e41251"}},{"key":723,"value":{"Org Code":"1259","Dept":"POLICE UNASSIGNED","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"45,735.21","FY 2014 Budget":"54,702.00","FY 2014 Actual�?":"41,872.73","Variance":"12,829.27","Unique ID":"d1e17656"}},{"key":724,"value":{"Org Code":"1030","Dept":"IN-PLANT PRINTING","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"38,922.84","FY 2014 Budget":"43,476.00","FY 2014 Actual�?":"41,761.79","Variance":"1,714.21","Unique ID":"d1e2095"}},{"key":725,"value":{"Org Code":"1885","Dept":"FACILITIES CLERICALS","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"38,668.69","FY 2014 Budget":"41,472.76","FY 2014 Actual�?":"41,472.76","Variance":"0","Unique ID":"d1e61239"}},{"key":726,"value":{"Org Code":"1872","Dept":"STOCKROOM","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"48,038.29","FY 2014 Budget":"41,323.13","FY 2014 Actual�?":"41,323.13","Variance":"0","Unique ID":"d1e59097"}},{"key":727,"value":{"Org Code":"1554","Dept":"COMMUNICABLE DISEASE CLINIC","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"37,899.56","FY 2014 Budget":"42,513.00","FY 2014 Actual�?":"41,146.59","Variance":"1,366.41","Unique ID":"d1e42267"}},{"key":728,"value":{"Org Code":"1550","Dept":"HEALTH & SOCIAL SERVICES ADM","Object":"52272","Object Description":"WORKERS' COMP INDM - HEALT","FY 2013 Actual":"48,700.00","FY 2014 Budget":"41,100.00","FY 2014 Actual�?":"41,100.00","Variance":"0","Unique ID":"d1e41229"}},{"key":729,"value":{"Org Code":"1040","Dept":"TAX COLLECTOR","Object":"56110","Object Description":"FINANCIAL SERVICES","FY 2013 Actual":"51,000.00","FY 2014 Budget":"47,203.90","FY 2014 Actual�?":"41,008.90","Variance":"6,195.00","Unique ID":"d1e3194"}},{"key":730,"value":{"Org Code":"1272","Dept":"FIRE LADDER 10","Object":"51134","Object Description":"TEMP SHIFT 2 DIFFERENTIAL","FY 2013 Actual":"43,197.00","FY 2014 Budget":"0","FY 2014 Actual�?":"40,945.52","Variance":"-40,945.52","Unique ID":"d1e23145"}},{"key":731,"value":{"Org Code":"1385","Dept":"ENGINEERING","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"29,218.30","FY 2014 Budget":"37,984.00","FY 2014 Actual�?":"40,901.73","Variance":"-2,917.73","Unique ID":"d1e38985"}},{"key":732,"value":{"Org Code":"1883","Dept":"SECURITY","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"32,963.09","FY 2014 Budget":"40,813.17","FY 2014 Actual�?":"40,813.17","Variance":"0","Unique ID":"d1e60717"}},{"key":733,"value":{"Org Code":"1257","Dept":"COMMUNICATIONS","Object":"51112","Object Description":"OUTSIDE PAY","FY 2013 Actual":"20,845.87","FY 2014 Budget":"0","FY 2014 Actual�?":"40,422.88","Variance":"-40,422.88","Unique ID":"d1e16403"}},{"key":734,"value":{"Org Code":"1835","Dept":"VOCATIONAL AQUACULTURE","Object":"54645","Object Description":"LABORATORY SUPPLIES","FY 2013 Actual":"23,947.82","FY 2014 Budget":"40,367.04","FY 2014 Actual�?":"40,367.04","Variance":"0","Unique ID":"d1e52795"}},{"key":735,"value":{"Org Code":"1835","Dept":"VOCATIONAL AQUACULTURE","Object":"53420","Object Description":"LIABILITY INSURANCE","FY 2013 Actual":"29,743.00","FY 2014 Budget":"40,336.00","FY 2014 Actual�?":"40,336.00","Variance":"0","Unique ID":"d1e52596"}},{"key":736,"value":{"Org Code":"1830","Dept":"SPECIAL ED CLERICALS","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"45,585.16","FY 2014 Budget":"40,161.03","FY 2014 Actual�?":"40,161.03","Variance":"0","Unique ID":"d1e51789"}},{"key":737,"value":{"Org Code":"1050","Dept":"REGISTRAR OF VOTERS","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"34,432.99","FY 2014 Budget":"37,727.00","FY 2014 Actual�?":"40,125.97","Variance":"-2,398.97","Unique ID":"d1e4653"}},{"key":738,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"55155","Object Description":"OFFICE EQUIPMENT RENTAL/LEAS","FY 2013 Actual":"44,322.15","FY 2014 Budget":"45,000.00","FY 2014 Actual�?":"40,058.51","Variance":"4,941.49","Unique ID":"d1e13145"}},{"key":739,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"52314","Object Description":"WORKERS' COMP MED - NUTRITION","FY 2013 Actual":"40,000.00","FY 2014 Budget":"40,000.00","FY 2014 Actual�?":"40,000.00","Variance":"0","Unique ID":"d1e63659"}},{"key":740,"value":{"Org Code":"1086","Dept":"PENSIONS","Object":"52515","Object Description":"LIUNA PENSION","FY 2013 Actual":"40,799.33","FY 2014 Budget":"50,000.00","FY 2014 Actual�?":"39,868.62","Variance":"10,131.38","Unique ID":"d1e8179"}},{"key":741,"value":{"Org Code":"1853","Dept":"SOCIAL WORKERS","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"38,891.17","FY 2014 Budget":"39,838.85","FY 2014 Actual�?":"39,838.85","Variance":"0","Unique ID":"d1e55699"}},{"key":742,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"54640","Object Description":"HARDWARE/TOOLS","FY 2013 Actual":"37,992.88","FY 2014 Budget":"39,950.00","FY 2014 Actual�?":"39,809.32","Variance":"140.68","Unique ID":"d1e28188"}},{"key":743,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"54745","Object Description":"UNIFORMS","FY 2013 Actual":"32,659.68","FY 2014 Budget":"70,000.00","FY 2014 Actual�?":"39,421.67","Variance":"30,578.33","Unique ID":"d1e13012"}},{"key":744,"value":{"Org Code":"1355","Dept":"PARKS ADMINISTRATION","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"35,956.88","FY 2014 Budget":"53,825.00","FY 2014 Actual�?":"39,225.67","Variance":"14,599.33","Unique ID":"d1e35508"}},{"key":745,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"56065","Object Description":"COMMUNICATION EQ MAINT SVCS","FY 2013 Actual":"37,171.81","FY 2014 Budget":"40,242.00","FY 2014 Actual�?":"39,156.94","Variance":"1,085.06","Unique ID":"d1e19547"}},{"key":746,"value":{"Org Code":"1035","Dept":"PURCHASING","Object":"51099","Object Description":"CONTRACTED SALARIES","FY 2013 Actual":"0","FY 2014 Budget":"50,000.00","FY 2014 Actual�?":"39,092.50","Variance":"10,907.50","Unique ID":"d1e2412"}},{"key":747,"value":{"Org Code":"1836","Dept":"AQUACULTURE SUPPORT STAFF","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"46,282.25","FY 2014 Budget":"38,701.26","FY 2014 Actual�?":"38,701.26","Variance":"0","Unique ID":"d1e53223"}},{"key":748,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"54615","Object Description":"GASOLINE","FY 2013 Actual":"36,983.09","FY 2014 Budget":"42,000.00","FY 2014 Actual�?":"38,656.82","Variance":"3,343.18","Unique ID":"d1e32668"}},{"key":749,"value":{"Org Code":"1041","Dept":"TAX ASESSOR","Object":"56055","Object Description":"COMPUTER SERVICES","FY 2013 Actual":"32,526.15","FY 2014 Budget":"34,369.00","FY 2014 Actual�?":"38,631.50","Variance":"-4,262.50","Unique ID":"d1e3909"}},{"key":750,"value":{"Org Code":"1258","Dept":"AUXILIARY SERVICES","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"41,065.43","FY 2014 Budget":"30,134.00","FY 2014 Actual�?":"38,593.96","Variance":"-8,459.96","Unique ID":"d1e17096"}},{"key":751,"value":{"Org Code":"1869","Dept":"BUSINESS OFFICE","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"38,815.55","FY 2014 Budget":"38,441.23","FY 2014 Actual�?":"38,441.23","Variance":"0","Unique ID":"d1e58613"}},{"key":752,"value":{"Org Code":"1870","Dept":"BUSINESS OFFICE CLERICALS","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"35,075.04","FY 2014 Budget":"38,398.68","FY 2014 Actual�?":"38,398.68","Variance":"0","Unique ID":"d1e58730"}},{"key":753,"value":{"Org Code":"1090","Dept":"TOWN CLERK","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"32,327.54","FY 2014 Budget":"37,829.00","FY 2014 Actual�?":"38,348.71","Variance":"-519.71","Unique ID":"d1e8751"}},{"key":754,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"51102","Object Description":"ACTING PAY","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"38,274.89","Variance":"-38,274.89","Unique ID":"d1e29081"}},{"key":755,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"54535","Object Description":"TIRES & TUBES","FY 2013 Actual":"25,774.20","FY 2014 Budget":"38,213.00","FY 2014 Actual�?":"38,212.08","Variance":"0.92","Unique ID":"d1e18549"}},{"key":756,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"55055","Object Description":"COMPUTER EQUIPMENT","FY 2013 Actual":"36,234.46","FY 2014 Budget":"39,600.00","FY 2014 Actual�?":"38,080.93","Variance":"1,519.07","Unique ID":"d1e25776"}},{"key":757,"value":{"Org Code":"1578","Dept":"VETERANS' AFFAIRS","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"28,829.94","FY 2014 Budget":"37,690.00","FY 2014 Actual�?":"38,033.66","Variance":"-343.66","Unique ID":"d1e44450"}},{"key":758,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"27,535.59","FY 2014 Budget":"43,000.00","FY 2014 Actual�?":"38,011.89","Variance":"4,988.11","Unique ID":"d1e46876"}},{"key":759,"value":{"Org Code":"1253","Dept":"TRAFFIC","Object":"51122","Object Description":"SHIFT 2 - 1.5X OVERTIME","FY 2013 Actual":"68,289.51","FY 2014 Budget":"0","FY 2014 Actual�?":"37,696.75","Variance":"-37,696.75","Unique ID":"d1e14782"}},{"key":760,"value":{"Org Code":"1258","Dept":"AUXILIARY SERVICES","Object":"51128","Object Description":"SHIFT 3 - 1.5X OVERTIME","FY 2013 Actual":"54,344.89","FY 2014 Budget":"0","FY 2014 Actual�?":"37,613.98","Variance":"-37,613.98","Unique ID":"d1e16919"}},{"key":761,"value":{"Org Code":"1263","Dept":"FIRE LADDER 5","Object":"51134","Object Description":"TEMP SHIFT 2 DIFFERENTIAL","FY 2013 Actual":"41,978.95","FY 2014 Budget":"0","FY 2014 Actual�?":"37,594.48","Variance":"-37,594.48","Unique ID":"d1e20252"}},{"key":762,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"37,084.63","FY 2014 Budget":"13,301.00","FY 2014 Actual�?":"37,451.78","Variance":"-24,150.78","Unique ID":"d1e35980"}},{"key":763,"value":{"Org Code":"1351","Dept":"DEPT ON AGING","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"29,998.47","FY 2014 Budget":"42,187.00","FY 2014 Actual�?":"37,425.60","Variance":"4,761.40","Unique ID":"d1e35147"}},{"key":764,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"54540","Object Description":"BUILDING MATERIALS & SUPPLIE","FY 2013 Actual":"36,085.75","FY 2014 Budget":"38,048.01","FY 2014 Actual�?":"37,272.49","Variance":"775.52","Unique ID":"d1e36312"}},{"key":765,"value":{"Org Code":"1259","Dept":"POLICE UNASSIGNED","Object":"52399","Object Description":"UNIFORM ALLOWANCE","FY 2013 Actual":"37,525.00","FY 2014 Budget":"40,175.00","FY 2014 Actual�?":"37,075.00","Variance":"3,100.00","Unique ID":"d1e17679"}},{"key":766,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"54720","Object Description":"PAPER AND PLASTIC SUPPLIES","FY 2013 Actual":"25,416.63","FY 2014 Budget":"37,100.00","FY 2014 Actual�?":"37,010.01","Variance":"89.99","Unique ID":"d1e28343"}},{"key":767,"value":{"Org Code":"1355","Dept":"PARKS ADMINISTRATION","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"31,712.94","FY 2014 Budget":"31,801.00","FY 2014 Actual�?":"36,868.08","Variance":"-5,067.08","Unique ID":"d1e35530"}},{"key":768,"value":{"Org Code":"1851","Dept":"DIRECTORS & SUPERVISORS","Object":"51100","Object Description":"PT TEMP/SEASONAL EARNED PA","FY 2013 Actual":"14,867.32","FY 2014 Budget":"36,811.32","FY 2014 Actual�?":"36,811.32","Variance":"0","Unique ID":"d1e55288"}},{"key":769,"value":{"Org Code":"1254","Dept":"NARCOTICS & VICE","Object":"51318","Object Description":"PERSONAL DAY PAYOUT RETIREMENT","FY 2013 Actual":"31,727.99","FY 2014 Budget":"0","FY 2014 Actual�?":"36,737.40","Variance":"-36,737.40","Unique ID":"d1e15342"}},{"key":770,"value":{"Org Code":"1261","Dept":"FIRE ENGINE 1","Object":"51134","Object Description":"TEMP SHIFT 2 DIFFERENTIAL","FY 2013 Actual":"31,661.65","FY 2014 Budget":"0","FY 2014 Actual�?":"36,568.36","Variance":"-36,568.36","Unique ID":"d1e19930"}},{"key":771,"value":{"Org Code":"1884","Dept":"FACILITIES ADMINISTRATION","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"28,813.04","FY 2014 Budget":"36,530.65","FY 2014 Actual�?":"36,530.65","Variance":"0","Unique ID":"d1e61100"}},{"key":772,"value":{"Org Code":"1060","Dept":"CITY ATTORNEY","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"0.13","FY 2014 Budget":"0","FY 2014 Actual�?":"36,480.10","Variance":"-36,480.10","Unique ID":"d1e5485"}},{"key":773,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"34,687.64","FY 2014 Budget":"33,240.00","FY 2014 Actual�?":"36,475.30","Variance":"-3,235.30","Unique ID":"d1e46367"}},{"key":774,"value":{"Org Code":"1285","Dept":"WEIGHTS & MEASURES","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"34,555.68","FY 2014 Budget":"36,484.00","FY 2014 Actual�?":"36,438.02","Variance":"45.98","Unique ID":"d1e24839"}},{"key":775,"value":{"Org Code":"1868","Dept":"STUDENT DATA SUPPORT","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"10,842.00","FY 2014 Budget":"36,312.15","FY 2014 Actual�?":"36,312.15","Variance":"0","Unique ID":"d1e58452"}},{"key":776,"value":{"Org Code":"1813","Dept":"VISUAL ARTS","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"34,313.25","FY 2014 Budget":"36,242.15","FY 2014 Actual�?":"36,242.15","Variance":"0","Unique ID":"d1e49224"}},{"key":777,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"54705","Object Description":"SUBSCRIPTIONS","FY 2013 Actual":"67,875.24","FY 2014 Budget":"68,500.00","FY 2014 Actual�?":"36,114.20","Variance":"32,385.80","Unique ID":"d1e46921"}},{"key":778,"value":{"Org Code":"1269","Dept":"FIRE ENGINE 6","Object":"51134","Object Description":"TEMP SHIFT 2 DIFFERENTIAL","FY 2013 Actual":"31,504.16","FY 2014 Budget":"0","FY 2014 Actual�?":"35,797.84","Variance":"-35,797.84","Unique ID":"d1e22174"}},{"key":779,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"54640","Object Description":"HARDWARE/TOOLS","FY 2013 Actual":"142,062.99","FY 2014 Budget":"35,661.61","FY 2014 Actual�?":"35,661.61","Variance":"0","Unique ID":"d1e64124"}},{"key":780,"value":{"Org Code":"1350","Dept":"RECREATION","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"33,011.68","FY 2014 Budget":"35,356.00","FY 2014 Actual�?":"35,572.20","Variance":"-216.2","Unique ID":"d1e34343"}},{"key":781,"value":{"Org Code":"1267","Dept":"FIRE ENGINE 7","Object":"51134","Object Description":"TEMP SHIFT 2 DIFFERENTIAL","FY 2013 Actual":"28,528.55","FY 2014 Budget":"0","FY 2014 Actual�?":"35,483.76","Variance":"-35,483.76","Unique ID":"d1e21563"}},{"key":782,"value":{"Org Code":"1270","Dept":"FIRE LADDER 6","Object":"51134","Object Description":"TEMP SHIFT 2 DIFFERENTIAL","FY 2013 Actual":"35,812.63","FY 2014 Budget":"0","FY 2014 Actual�?":"35,261.40","Variance":"-35,261.40","Unique ID":"d1e22468"}},{"key":783,"value":{"Org Code":"1268","Dept":"FIRE LADDER 11","Object":"51134","Object Description":"TEMP SHIFT 2 DIFFERENTIAL","FY 2013 Actual":"39,524.15","FY 2014 Budget":"0","FY 2014 Actual�?":"35,134.92","Variance":"-35,134.92","Unique ID":"d1e21857"}},{"key":784,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"53050","Object Description":"PROPERTY RENTAL/LEASE","FY 2013 Actual":"0","FY 2014 Budget":"35,001.00","FY 2014 Actual�?":"35,000.04","Variance":"0.96","Unique ID":"d1e27701"}},{"key":785,"value":{"Org Code":"1457","Dept":"ZONING COMMISSION","Object":"53705","Object Description":"ADVERTISING SERVICES","FY 2013 Actual":"30,504.88","FY 2014 Budget":"35,000.00","FY 2014 Actual�?":"34,863.28","Variance":"136.72","Unique ID":"d1e41039"}},{"key":786,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"55145","Object Description":"EQUIPMENT RENTAL/LEASE","FY 2013 Actual":"34,435.98","FY 2014 Budget":"34,725.00","FY 2014 Actual�?":"34,705.84","Variance":"19.16","Unique ID":"d1e29901"}},{"key":787,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"56055","Object Description":"COMPUTER SERVICES","FY 2013 Actual":"37,040.00","FY 2014 Budget":"34,602.00","FY 2014 Actual�?":"34,602.00","Variance":"0","Unique ID":"d1e19502"}},{"key":788,"value":{"Org Code":"1850","Dept":"FRINGES","Object":"52024","Object Description":"DENTAL PPO - COBRA/RETIREE","FY 2013 Actual":"33,100.00","FY 2014 Budget":"34,600.00","FY 2014 Actual�?":"34,600.00","Variance":"0","Unique ID":"d1e54883"}},{"key":789,"value":{"Org Code":"1271","Dept":"FIRE ENGINE 10","Object":"51134","Object Description":"TEMP SHIFT 2 DIFFERENTIAL","FY 2013 Actual":"32,895.00","FY 2014 Budget":"0","FY 2014 Actual�?":"34,592.40","Variance":"-34,592.40","Unique ID":"d1e22807"}},{"key":790,"value":{"Org Code":"1814","Dept":"PERFORMING ARTS","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"33,788.71","FY 2014 Budget":"34,466.12","FY 2014 Actual�?":"34,466.12","Variance":"0","Unique ID":"d1e49429"}},{"key":791,"value":{"Org Code":"1864","Dept":"SUPERINTENDENT SUPPORT STAFF","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"38,403.24","FY 2014 Budget":"34,329.58","FY 2014 Actual�?":"34,329.58","Variance":"0","Unique ID":"d1e57696"}},{"key":792,"value":{"Org Code":"1819","Dept":"PHYSICAL EDUCATION","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"31,999.42","FY 2014 Budget":"34,225.66","FY 2014 Actual�?":"34,225.66","Variance":"0","Unique ID":"d1e50192"}},{"key":793,"value":{"Org Code":"1844","Dept":"INTRAMURALS","Object":"51400","Object Description":"GENERAL STIPENDS","FY 2013 Actual":"10,125.00","FY 2014 Budget":"33,997.00","FY 2014 Actual�?":"33,997.00","Variance":"0","Unique ID":"d1e53959"}},{"key":794,"value":{"Org Code":"1854","Dept":"PSYCHOLOGISTS","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"34,968.91","FY 2014 Budget":"33,934.17","FY 2014 Actual�?":"33,934.17","Variance":"0","Unique ID":"d1e55861"}},{"key":795,"value":{"Org Code":"1585","Dept":"SOCIAL SERVICES","Object":"56000","Object Description":"RELOCATION","FY 2013 Actual":"23,418.20","FY 2014 Budget":"31,821.50","FY 2014 Actual�?":"33,844.00","Variance":"-2,022.50","Unique ID":"d1e45349"}},{"key":796,"value":{"Org Code":"1086","Dept":"PENSIONS","Object":"56090","Object Description":"ACTUARIAL SERVICES","FY 2013 Actual":"81,160.00","FY 2014 Budget":"34,100.00","FY 2014 Actual�?":"33,750.00","Variance":"350","Unique ID":"d1e8223"}},{"key":797,"value":{"Org Code":"1265","Dept":"FIRE ENGINE 3","Object":"51134","Object Description":"TEMP SHIFT 2 DIFFERENTIAL","FY 2013 Actual":"30,280.40","FY 2014 Budget":"0","FY 2014 Actual�?":"33,536.24","Variance":"-33,536.24","Unique ID":"d1e20885"}},{"key":798,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"53140","Object Description":"GAS UTILITY SERVICES","FY 2013 Actual":"34,845.91","FY 2014 Budget":"36,000.00","FY 2014 Actual�?":"33,504.23","Variance":"2,495.77","Unique ID":"d1e32380"}},{"key":799,"value":{"Org Code":"1275","Dept":"FIRE ENGINE 16","Object":"51134","Object Description":"TEMP SHIFT 2 DIFFERENTIAL","FY 2013 Actual":"30,066.20","FY 2014 Budget":"0","FY 2014 Actual�?":"33,460.37","Variance":"-33,460.37","Unique ID":"d1e24117"}},{"key":800,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"56045","Object Description":"BUILDING MAINTENANCE SERVICE","FY 2013 Actual":"26,457.40","FY 2014 Budget":"35,000.00","FY 2014 Actual�?":"33,113.41","Variance":"1,886.59","Unique ID":"d1e25842"}},{"key":801,"value":{"Org Code":"1266","Dept":"FIRE ENGINE 4","Object":"51134","Object Description":"TEMP SHIFT 2 DIFFERENTIAL","FY 2013 Actual":"31,146.56","FY 2014 Budget":"0","FY 2014 Actual�?":"32,914.72","Variance":"-32,914.72","Unique ID":"d1e21224"}},{"key":802,"value":{"Org Code":"1585","Dept":"SOCIAL SERVICES","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"29,568.47","FY 2014 Budget":"34,373.00","FY 2014 Actual�?":"32,864.96","Variance":"1,508.04","Unique ID":"d1e45261"}},{"key":803,"value":{"Org Code":"1873","Dept":"INFORMATION TECHNOLOGY SERVICE","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"20,964.84","FY 2014 Budget":"32,697.16","FY 2014 Actual�?":"32,697.16","Variance":"0","Unique ID":"d1e59192"}},{"key":804,"value":{"Org Code":"1350","Dept":"RECREATION","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"28,471.86","FY 2014 Budget":"23,337.00","FY 2014 Actual�?":"32,606.69","Variance":"-9,269.69","Unique ID":"d1e34321"}},{"key":805,"value":{"Org Code":"1842","Dept":"EDUCATIONAL TECHNOLOGY","Object":"51400","Object Description":"GENERAL STIPENDS","FY 2013 Actual":"37,000.00","FY 2014 Budget":"32,587.83","FY 2014 Actual�?":"32,587.83","Variance":"0","Unique ID":"d1e53526"}},{"key":806,"value":{"Org Code":"1811","Dept":"BILINGUAL AIDES","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"68,459.92","FY 2014 Budget":"32,436.70","FY 2014 Actual�?":"32,436.70","Variance":"0","Unique ID":"d1e48945"}},{"key":807,"value":{"Org Code":"1253","Dept":"TRAFFIC","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"40,895.49","FY 2014 Budget":"0","FY 2014 Actual�?":"32,367.09","Variance":"-32,367.09","Unique ID":"d1e14716"}},{"key":808,"value":{"Org Code":"1273","Dept":"FIRE ENGINE 12","Object":"51134","Object Description":"TEMP SHIFT 2 DIFFERENTIAL","FY 2013 Actual":"24,621.47","FY 2014 Budget":"0","FY 2014 Actual�?":"32,325.33","Variance":"-32,325.33","Unique ID":"d1e23462"}},{"key":809,"value":{"Org Code":"1803","Dept":"PARAPROFESSIONALS","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"89,740.25","FY 2014 Budget":"32,132.74","FY 2014 Actual�?":"32,132.74","Variance":"0","Unique ID":"d1e47876"}},{"key":810,"value":{"Org Code":"1005","Dept":"CENTRAL GRANTS OFFICE","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"33,699.43","FY 2014 Budget":"39,197.00","FY 2014 Actual�?":"32,124.12","Variance":"7,072.88","Unique ID":"d1e680"}},{"key":811,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"26,907.24","FY 2014 Budget":"13,652.00","FY 2014 Actual�?":"31,916.76","Variance":"-18,264.76","Unique ID":"d1e29414"}},{"key":812,"value":{"Org Code":"1001","Dept":"OFFICE OF THE MAYOR","Object":"51099","Object Description":"CONTRACTED SALARIES","FY 2013 Actual":"30,631.93","FY 2014 Budget":"32,000.00","FY 2014 Actual�?":"31,848.00","Variance":"152","Unique ID":"d1e31"}},{"key":813,"value":{"Org Code":"1804","Dept":"SCHOOL CLERICALS","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"31,912.12","FY 2014 Budget":"31,784.73","FY 2014 Actual�?":"31,784.73","Variance":"0","Unique ID":"d1e48016"}},{"key":814,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"20,493.97","FY 2014 Budget":"1,000.00","FY 2014 Actual�?":"31,643.88","Variance":"-30,643.88","Unique ID":"d1e29125"}},{"key":815,"value":{"Org Code":"1030","Dept":"IN-PLANT PRINTING","Object":"55155","Object Description":"OFFICE EQUIPMENT RENTAL/LEAS","FY 2013 Actual":"30,050.16","FY 2014 Budget":"30,000.00","FY 2014 Actual�?":"31,618.30","Variance":"-1,618.30","Unique ID":"d1e2272"}},{"key":816,"value":{"Org Code":"1305","Dept":"MUNICIPAL GARAGE","Object":"55190","Object Description":"ROADWAY EQUIPMENT","FY 2013 Actual":"32,346.07","FY 2014 Budget":"31,900.00","FY 2014 Actual�?":"31,558.21","Variance":"341.79","Unique ID":"d1e27074"}},{"key":817,"value":{"Org Code":"1030","Dept":"IN-PLANT PRINTING","Object":"59015","Object Description":"PRINTING SERVICES","FY 2013 Actual":"31,500.00","FY 2014 Budget":"31,500.00","FY 2014 Actual�?":"31,468.00","Variance":"32","Unique ID":"d1e2361"}},{"key":818,"value":{"Org Code":"1050","Dept":"REGISTRAR OF VOTERS","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"43,255.91","FY 2014 Budget":"88,261.00","FY 2014 Actual�?":"31,457.62","Variance":"56,803.38","Unique ID":"d1e4919"}},{"key":819,"value":{"Org Code":"1867","Dept":"PUPIL SERVICE / STUDENT ASSIGN","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"26,792.67","FY 2014 Budget":"31,331.50","FY 2014 Actual�?":"31,331.50","Variance":"0","Unique ID":"d1e58157"}},{"key":820,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"29,049.29","FY 2014 Budget":"23,733.00","FY 2014 Actual�?":"31,022.57","Variance":"-7,289.57","Unique ID":"d1e29391"}},{"key":821,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"53110","Object Description":"WATER UTILITY","FY 2013 Actual":"25,713.61","FY 2014 Budget":"26,341.91","FY 2014 Actual�?":"30,897.74","Variance":"-4,555.83","Unique ID":"d1e37649"}},{"key":822,"value":{"Org Code":"1055","Dept":"CITY CLERK","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"25,982.05","FY 2014 Budget":"30,583.00","FY 2014 Actual�?":"30,698.53","Variance":"-115.53","Unique ID":"d1e5058"}},{"key":823,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"51122","Object Description":"SHIFT 2 - 1.5X OVERTIME","FY 2013 Actual":"23,655.69","FY 2014 Budget":"0","FY 2014 Actual�?":"30,640.91","Variance":"-30,640.91","Unique ID":"d1e29214"}},{"key":824,"value":{"Org Code":"1835","Dept":"VOCATIONAL AQUACULTURE","Object":"51400","Object Description":"GENERAL STIPENDS","FY 2013 Actual":"22,846.12","FY 2014 Budget":"30,636.75","FY 2014 Actual�?":"30,636.75","Variance":"0","Unique ID":"d1e52441"}},{"key":825,"value":{"Org Code":"1075","Dept":"HEALTH BENEFIT ADMINISTRATION","Object":"52916","Object Description":"EMPLOYEE ASSISTANCE PROGRAM","FY 2013 Actual":"30,504.72","FY 2014 Budget":"40,000.00","FY 2014 Actual�?":"30,504.72","Variance":"9,495.28","Unique ID":"d1e7432"}},{"key":826,"value":{"Org Code":"1305","Dept":"MUNICIPAL GARAGE","Object":"55145","Object Description":"EQUIPMENT RENTAL/LEASE","FY 2013 Actual":"1,100.00","FY 2014 Budget":"30,585.00","FY 2014 Actual�?":"30,500.00","Variance":"85","Unique ID":"d1e27007"}},{"key":827,"value":{"Org Code":"1866","Dept":"HUMAN RESOURCES","Object":"56115","Object Description":"HUMAN SERVICES","FY 2013 Actual":"32,237.50","FY 2014 Budget":"30,420.00","FY 2014 Actual�?":"30,420.00","Variance":"0","Unique ID":"d1e58018"}},{"key":828,"value":{"Org Code":"1350","Dept":"RECREATION","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"22,214.36","FY 2014 Budget":"6,820.00","FY 2014 Actual�?":"30,404.69","Variance":"-23,584.69","Unique ID":"d1e34897"}},{"key":829,"value":{"Org Code":"1852","Dept":"CLERICALS","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"25,333.94","FY 2014 Budget":"30,336.85","FY 2014 Actual�?":"30,336.85","Variance":"0","Unique ID":"d1e55582"}},{"key":830,"value":{"Org Code":"1896","Dept":"FACILITIES MAINTENANCE & REPAI","Object":"56170","Object Description":"OTHER MAINTENANCE & REPAIR S","FY 2013 Actual":"44,375.76","FY 2014 Budget":"30,300.47","FY 2014 Actual�?":"30,300.47","Variance":"0","Unique ID":"d1e63124"}},{"key":831,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"54640","Object Description":"HARDWARE/TOOLS","FY 2013 Actual":"20,116.81","FY 2014 Budget":"31,600.00","FY 2014 Actual�?":"30,260.53","Variance":"1,339.47","Unique ID":"d1e36512"}},{"key":832,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"51116","Object Description":"HOLIDAY 2X OVERTIME PAY","FY 2013 Actual":"12,332.04","FY 2014 Budget":"9,000.00","FY 2014 Actual�?":"29,956.24","Variance":"-20,956.24","Unique ID":"d1e29192"}},{"key":833,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"55055","Object Description":"COMPUTER EQUIPMENT","FY 2013 Actual":"10,815.20","FY 2014 Budget":"30,200.00","FY 2014 Actual�?":"29,853.02","Variance":"346.98","Unique ID":"d1e13101"}},{"key":834,"value":{"Org Code":"1253","Dept":"TRAFFIC","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"28,650.00","FY 2014 Budget":"30,375.00","FY 2014 Actual�?":"29,625.00","Variance":"750","Unique ID":"d1e14826"}},{"key":835,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"51099","Object Description":"CONTRACTED SALARIES","FY 2013 Actual":"0","FY 2014 Budget":"100,000.00","FY 2014 Actual�?":"29,572.50","Variance":"70,427.50","Unique ID":"d1e46056"}},{"key":836,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"56170","Object Description":"OTHER MAINTENANCE & REPAIR S","FY 2013 Actual":"16,666.85","FY 2014 Budget":"30,191.00","FY 2014 Actual�?":"29,423.67","Variance":"767.33","Unique ID":"d1e28875"}},{"key":837,"value":{"Org Code":"1835","Dept":"VOCATIONAL AQUACULTURE","Object":"56170","Object Description":"OTHER MAINTENANCE & REPAIR S","FY 2013 Actual":"6,135.49","FY 2014 Budget":"29,393.91","FY 2014 Actual�?":"29,393.91","Variance":"0","Unique ID":"d1e52973"}},{"key":838,"value":{"Org Code":"1558","Dept":"LEAD PREVENTION PROGRAM","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"25,117.48","FY 2014 Budget":"24,204.00","FY 2014 Actual�?":"29,356.42","Variance":"-5,152.42","Unique ID":"d1e43527"}},{"key":839,"value":{"Org Code":"1253","Dept":"TRAFFIC","Object":"51318","Object Description":"PERSONAL DAY PAYOUT RETIREMENT","FY 2013 Actual":"32,600.10","FY 2014 Budget":"0","FY 2014 Actual�?":"29,340.09","Variance":"-29,340.09","Unique ID":"d1e14871"}},{"key":840,"value":{"Org Code":"1060","Dept":"CITY ATTORNEY","Object":"54705","Object Description":"SUBSCRIPTIONS","FY 2013 Actual":"10,430.39","FY 2014 Budget":"26,104.52","FY 2014 Actual�?":"29,167.68","Variance":"-3,063.16","Unique ID":"d1e5774"}},{"key":841,"value":{"Org Code":"1274","Dept":"FIRE ENGINE 15","Object":"51134","Object Description":"TEMP SHIFT 2 DIFFERENTIAL","FY 2013 Actual":"26,418.00","FY 2014 Budget":"0","FY 2014 Actual�?":"28,978.88","Variance":"-28,978.88","Unique ID":"d1e23778"}},{"key":842,"value":{"Org Code":"1300","Dept":"PUBLIC FACILITIES ADMINISTRATI","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"0.42","FY 2014 Budget":"0","FY 2014 Actual�?":"28,896.84","Variance":"-28,896.84","Unique ID":"d1e26048"}},{"key":843,"value":{"Org Code":"1258","Dept":"AUXILIARY SERVICES","Object":"52399","Object Description":"UNIFORM ALLOWANCE","FY 2013 Actual":"31,525.00","FY 2014 Budget":"30,600.00","FY 2014 Actual�?":"28,825.00","Variance":"1,775.00","Unique ID":"d1e17140"}},{"key":844,"value":{"Org Code":"1305","Dept":"MUNICIPAL GARAGE","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"32,525.15","FY 2014 Budget":"0","FY 2014 Actual�?":"28,747.92","Variance":"-28,747.92","Unique ID":"d1e26320"}},{"key":845,"value":{"Org Code":"1894","Dept":"REGULATORY COMPLIANCE","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"27,985.00","FY 2014 Budget":"28,465.98","FY 2014 Actual�?":"28,465.98","Variance":"0","Unique ID":"d1e62602"}},{"key":846,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"54710","Object Description":"PARKS SUPPLIES","FY 2013 Actual":"23,158.95","FY 2014 Budget":"29,147.50","FY 2014 Actual�?":"28,415.50","Variance":"732","Unique ID":"d1e32779"}},{"key":847,"value":{"Org Code":"1875","Dept":"TRANSPORTATION","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"25,481.35","FY 2014 Budget":"28,406.19","FY 2014 Actual�?":"28,406.19","Variance":"0","Unique ID":"d1e59758"}},{"key":848,"value":{"Org Code":"1882","Dept":"SECURITY CLERICALS","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"23,785.85","FY 2014 Budget":"28,389.90","FY 2014 Actual�?":"28,389.90","Variance":"0","Unique ID":"d1e60467"}},{"key":849,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"54745","Object Description":"UNIFORMS","FY 2013 Actual":"15,614.77","FY 2014 Budget":"29,177.80","FY 2014 Actual�?":"28,091.21","Variance":"1,086.59","Unique ID":"d1e19015"}},{"key":850,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"54610","Object Description":"DIESEL","FY 2013 Actual":"34,835.26","FY 2014 Budget":"30,225.00","FY 2014 Actual�?":"27,832.08","Variance":"2,392.92","Unique ID":"d1e36423"}},{"key":851,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"52399","Object Description":"UNIFORM ALLOWANCE","FY 2013 Actual":"27,225.00","FY 2014 Budget":"27,775.00","FY 2014 Actual�?":"27,775.00","Variance":"0","Unique ID":"d1e63747"}},{"key":852,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"53735","Object Description":"COMMERCIAL TIPPING FEE","FY 2013 Actual":"21,891.87","FY 2014 Budget":"29,000.00","FY 2014 Actual�?":"27,636.84","Variance":"1,363.16","Unique ID":"d1e30639"}},{"key":853,"value":{"Org Code":"1885","Dept":"FACILITIES CLERICALS","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"23,131.57","FY 2014 Budget":"27,600.35","FY 2014 Actual�?":"27,600.35","Variance":"0","Unique ID":"d1e61217"}},{"key":854,"value":{"Org Code":"1275","Dept":"FIRE ENGINE 16","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"23,100.00","FY 2014 Budget":"25,050.00","FY 2014 Actual�?":"27,600.00","Variance":"-2,550.00","Unique ID":"d1e24139"}},{"key":855,"value":{"Org Code":"1264","Dept":"FIRE RESCUE 5","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"28,350.00","FY 2014 Budget":"30,375.00","FY 2014 Actual�?":"27,525.00","Variance":"2,850.00","Unique ID":"d1e20591"}},{"key":856,"value":{"Org Code":"1257","Dept":"COMMUNICATIONS","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"63,226.57","FY 2014 Budget":"0","FY 2014 Actual�?":"27,466.71","Variance":"-27,466.71","Unique ID":"d1e16381"}},{"key":857,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"54615","Object Description":"GASOLINE","FY 2013 Actual":"33,338.39","FY 2014 Budget":"28,300.00","FY 2014 Actual�?":"27,455.58","Variance":"844.42","Unique ID":"d1e38070"}},{"key":858,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"56155","Object Description":"MEDICAL SERVICES","FY 2013 Actual":"17,815.00","FY 2014 Budget":"28,000.00","FY 2014 Actual�?":"27,447.00","Variance":"553","Unique ID":"d1e13434"}},{"key":859,"value":{"Org Code":"1883","Dept":"SECURITY","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"55,680.77","FY 2014 Budget":"27,415.06","FY 2014 Actual�?":"27,415.06","Variance":"0","Unique ID":"d1e60561"}},{"key":860,"value":{"Org Code":"1860","Dept":"SCHOOL NURSES","Object":"54670","Object Description":"MEDICAL SUPPLIES","FY 2013 Actual":"29,834.83","FY 2014 Budget":"27,357.78","FY 2014 Actual�?":"27,357.78","Variance":"0","Unique ID":"d1e56895"}},{"key":861,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"26,605.04","FY 2014 Budget":"6,826.00","FY 2014 Actual�?":"26,810.02","Variance":"-19,984.02","Unique ID":"d1e32247"}},{"key":862,"value":{"Org Code":"1886","Dept":"TRADES","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"25,361.44","FY 2014 Budget":"26,599.59","FY 2014 Actual�?":"26,599.59","Variance":"0","Unique ID":"d1e61400"}},{"key":863,"value":{"Org Code":"1872","Dept":"STOCKROOM","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"24,359.66","FY 2014 Budget":"26,503.54","FY 2014 Actual�?":"26,503.54","Variance":"0","Unique ID":"d1e59075"}},{"key":864,"value":{"Org Code":"1894","Dept":"REGULATORY COMPLIANCE","Object":"56060","Object Description":"CONSTRUCTION SERVICES","FY 2013 Actual":"14,190.00","FY 2014 Budget":"26,440.00","FY 2014 Actual�?":"26,440.00","Variance":"0","Unique ID":"d1e62513"}},{"key":865,"value":{"Org Code":"1086","Dept":"PENSIONS","Object":"52519","Object Description":"ICMA PENSION EMPLOYER CONTRIBU","FY 2013 Actual":"30,855.80","FY 2014 Budget":"40,000.00","FY 2014 Actual�?":"26,222.80","Variance":"13,777.20","Unique ID":"d1e8201"}},{"key":866,"value":{"Org Code":"1035","Dept":"PURCHASING","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"26,055.00","FY 2014 Budget":"26,205.00","FY 2014 Actual�?":"26,148.72","Variance":"56.28","Unique ID":"d1e2678"}},{"key":867,"value":{"Org Code":"1341","Dept":"BEARDSLEY ZOO / CAROUSEL","Object":"56030","Object Description":"VETERINARY SERVICES","FY 2013 Actual":"26,125.00","FY 2014 Budget":"26,125.00","FY 2014 Actual�?":"26,125.00","Variance":"0","Unique ID":"d1e33960"}},{"key":868,"value":{"Org Code":"1552","Dept":"VITAL STATISTICS","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"22,414.42","FY 2014 Budget":"26,023.00","FY 2014 Actual�?":"26,119.94","Variance":"-96.94","Unique ID":"d1e41833"}},{"key":869,"value":{"Org Code":"1254","Dept":"NARCOTICS & VICE","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"28,275.00","FY 2014 Budget":"30,000.00","FY 2014 Actual�?":"26,100.00","Variance":"3,900.00","Unique ID":"d1e15298"}},{"key":870,"value":{"Org Code":"1874","Dept":"TRANSPORTATION OFFICE","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"23,265.14","FY 2014 Budget":"26,058.81","FY 2014 Actual�?":"26,058.81","Variance":"0","Unique ID":"d1e59641"}},{"key":871,"value":{"Org Code":"1836","Dept":"AQUACULTURE SUPPORT STAFF","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"22,666.05","FY 2014 Budget":"25,973.35","FY 2014 Actual�?":"25,973.35","Variance":"0","Unique ID":"d1e53200"}},{"key":872,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"54540","Object Description":"BUILDING MATERIALS & SUPPLIE","FY 2013 Actual":"0","FY 2014 Budget":"26,560.00","FY 2014 Actual�?":"25,728.14","Variance":"831.86","Unique ID":"d1e30728"}},{"key":873,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"24,446.59","FY 2014 Budget":"16,670.00","FY 2014 Actual�?":"25,561.70","Variance":"-8,891.70","Unique ID":"d1e30528"}},{"key":874,"value":{"Org Code":"1050","Dept":"REGISTRAR OF VOTERS","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"30,000.00","FY 2014 Budget":"25,000.00","FY 2014 Actual�?":"25,409.65","Variance":"-409.65","Unique ID":"d1e4498"}},{"key":875,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"26,081.25","FY 2014 Budget":"25,725.00","FY 2014 Actual�?":"25,237.50","Variance":"487.5","Unique ID":"d1e25155"}},{"key":876,"value":{"Org Code":"1873","Dept":"INFORMATION TECHNOLOGY SERVICE","Object":"54555","Object Description":"COMPUTER SUPPLIES","FY 2013 Actual":"65,250.44","FY 2014 Budget":"25,004.71","FY 2014 Actual�?":"25,004.71","Variance":"0","Unique ID":"d1e59369"}},{"key":877,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"52312","Object Description":"WORKERS' COMP INDM - NUTRITION","FY 2013 Actual":"25,000.00","FY 2014 Budget":"25,000.00","FY 2014 Actual�?":"25,000.00","Variance":"0","Unique ID":"d1e63637"}},{"key":878,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"51128","Object Description":"SHIFT 3 - 1.5X OVERTIME","FY 2013 Actual":"15,987.63","FY 2014 Budget":"6,000.00","FY 2014 Actual�?":"24,874.86","Variance":"-18,874.86","Unique ID":"d1e37405"}},{"key":879,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"55205","Object Description":"TRANSPORTATION EQUIPMENT","FY 2013 Actual":"15,639.21","FY 2014 Budget":"25,066.00","FY 2014 Actual�?":"24,868.53","Variance":"197.47","Unique ID":"d1e38513"}},{"key":880,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"54025","Object Description":"ROADWAY PARTS","FY 2013 Actual":"38,181.57","FY 2014 Budget":"26,740.00","FY 2014 Actual�?":"24,778.46","Variance":"1,961.54","Unique ID":"d1e29569"}},{"key":881,"value":{"Org Code":"1550","Dept":"HEALTH & SOCIAL SERVICES ADM","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"21,255.29","FY 2014 Budget":"25,356.00","FY 2014 Actual�?":"24,702.95","Variance":"653.05","Unique ID":"d1e41317"}},{"key":882,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"53140","Object Description":"GAS UTILITY SERVICES","FY 2013 Actual":"24,232.02","FY 2014 Budget":"25,000.00","FY 2014 Actual�?":"24,569.90","Variance":"430.1","Unique ID":"d1e37715"}},{"key":883,"value":{"Org Code":"1341","Dept":"BEARDSLEY ZOO / CAROUSEL","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"19,085.07","FY 2014 Budget":"17,000.00","FY 2014 Actual�?":"24,448.54","Variance":"-7,448.54","Unique ID":"d1e33317"}},{"key":884,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"21,925.00","FY 2014 Budget":"21,070.00","FY 2014 Actual�?":"24,387.50","Variance":"-3,317.50","Unique ID":"d1e27568"}},{"key":885,"value":{"Org Code":"1884","Dept":"FACILITIES ADMINISTRATION","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"46,811.47","FY 2014 Budget":"24,364.82","FY 2014 Actual�?":"24,364.82","Variance":"0","Unique ID":"d1e60989"}},{"key":886,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"21,955.00","FY 2014 Budget":"24,280.00","FY 2014 Actual�?":"24,175.00","Variance":"105","Unique ID":"d1e30484"}},{"key":887,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"54615","Object Description":"GASOLINE","FY 2013 Actual":"37,194.01","FY 2014 Budget":"28,055.00","FY 2014 Actual�?":"24,134.63","Variance":"3,920.37","Unique ID":"d1e36445"}},{"key":888,"value":{"Org Code":"1450","Dept":"OPED ADMINISTRATION","Object":"53610","Object Description":"TRAINING SERVICES","FY 2013 Actual":"1,181.63","FY 2014 Budget":"30,325.97","FY 2014 Actual�?":"24,124.50","Variance":"6,201.47","Unique ID":"d1e39713"}},{"key":889,"value":{"Org Code":"1856","Dept":"SPEECH & LANGUAGE","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"23,504.92","FY 2014 Budget":"24,105.52","FY 2014 Actual�?":"24,105.52","Variance":"0","Unique ID":"d1e56228"}},{"key":890,"value":{"Org Code":"1884","Dept":"FACILITIES ADMINISTRATION","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"33,789.10","FY 2014 Budget":"24,038.34","FY 2014 Actual�?":"24,038.34","Variance":"0","Unique ID":"d1e61077"}},{"key":891,"value":{"Org Code":"1894","Dept":"REGULATORY COMPLIANCE","Object":"55080","Object Description":"ELECTRICAL EQUIPMENT","FY 2013 Actual":"12,052.60","FY 2014 Budget":"24,008.09","FY 2014 Actual�?":"24,008.09","Variance":"0","Unique ID":"d1e62425"}},{"key":892,"value":{"Org Code":"1274","Dept":"FIRE ENGINE 15","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"21,600.00","FY 2014 Budget":"20,700.00","FY 2014 Actual�?":"24,000.00","Variance":"-3,300.00","Unique ID":"d1e23800"}},{"key":893,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"53610","Object Description":"TRAINING SERVICES","FY 2013 Actual":"29,724.51","FY 2014 Budget":"58,500.00","FY 2014 Actual�?":"23,951.86","Variance":"34,548.14","Unique ID":"d1e12325"}},{"key":894,"value":{"Org Code":"1873","Dept":"INFORMATION TECHNOLOGY SERVICE","Object":"54560","Object Description":"COMMUNICATION SUPPLIES","FY 2013 Actual":"30,179.20","FY 2014 Budget":"23,854.60","FY 2014 Actual�?":"23,854.60","Variance":"0","Unique ID":"d1e59391"}},{"key":895,"value":{"Org Code":"1264","Dept":"FIRE RESCUE 5","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"19,954.58","FY 2014 Budget":"14,994.00","FY 2014 Actual�?":"23,525.71","Variance":"-8,531.71","Unique ID":"d1e20658"}},{"key":896,"value":{"Org Code":"1576","Dept":"PERSONS WITH DISABILITIES","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"5,459.23","FY 2014 Budget":"27,633.00","FY 2014 Actual�?":"23,306.40","Variance":"4,326.60","Unique ID":"d1e43950"}},{"key":897,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"22,348.65","FY 2014 Budget":"19,318.00","FY 2014 Actual�?":"23,257.85","Variance":"-3,939.85","Unique ID":"d1e27612"}},{"key":898,"value":{"Org Code":"1270","Dept":"FIRE LADDER 6","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"20,775.00","FY 2014 Budget":"22,350.00","FY 2014 Actual�?":"23,250.00","Variance":"-900","Unique ID":"d1e22490"}},{"key":899,"value":{"Org Code":"1268","Dept":"FIRE LADDER 11","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"27,750.00","FY 2014 Budget":"26,025.00","FY 2014 Actual�?":"23,100.00","Variance":"2,925.00","Unique ID":"d1e21879"}},{"key":900,"value":{"Org Code":"1630","Dept":"CITYWIDE MEMBERSHIPS","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"23,092.00","FY 2014 Budget":"24,000.00","FY 2014 Actual�?":"23,092.00","Variance":"908","Unique ID":"d1e46000"}},{"key":901,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"13,024.10","FY 2014 Budget":"23,047.12","FY 2014 Actual�?":"23,047.12","Variance":"0","Unique ID":"d1e63526"}},{"key":902,"value":{"Org Code":"1257","Dept":"COMMUNICATIONS","Object":"51122","Object Description":"SHIFT 2 - 1.5X OVERTIME","FY 2013 Actual":"120,086.89","FY 2014 Budget":"0","FY 2014 Actual�?":"22,817.32","Variance":"-22,817.32","Unique ID":"d1e16447"}},{"key":903,"value":{"Org Code":"1350","Dept":"RECREATION","Object":"55195","Object Description":"SPORTING EQUIPMENT","FY 2013 Actual":"25,392.07","FY 2014 Budget":"23,182.52","FY 2014 Actual�?":"22,732.52","Variance":"450","Unique ID":"d1e34809"}},{"key":904,"value":{"Org Code":"1883","Dept":"SECURITY","Object":"59005","Object Description":"VEHICLE MAINTENANCE SERVICES","FY 2013 Actual":"17,212.76","FY 2014 Budget":"22,655.06","FY 2014 Actual�?":"22,655.06","Variance":"0","Unique ID":"d1e60916"}},{"key":905,"value":{"Org Code":"1040","Dept":"TAX COLLECTOR","Object":"56175","Object Description":"OFFICE EQUIPMENT MAINT SRVCS","FY 2013 Actual":"21,501.80","FY 2014 Budget":"22,649.40","FY 2014 Actual�?":"22,649.40","Variance":"0","Unique ID":"d1e3238"}},{"key":906,"value":{"Org Code":"1070","Dept":"CIVIL SERVICE","Object":"51146","Object Description":"PROCTOR PAY","FY 2013 Actual":"13,380.00","FY 2014 Budget":"50,000.00","FY 2014 Actual�?":"22,590.00","Variance":"27,410.00","Unique ID":"d1e6296"}},{"key":907,"value":{"Org Code":"1350","Dept":"RECREATION","Object":"54595","Object Description":"MEETING/WORKSHOP/CATERING FOOD","FY 2013 Actual":"23,598.80","FY 2014 Budget":"23,480.89","FY 2014 Actual�?":"22,526.06","Variance":"954.83","Unique ID":"d1e34565"}},{"key":908,"value":{"Org Code":"1266","Dept":"FIRE ENGINE 4","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"23,025.00","FY 2014 Budget":"22,875.00","FY 2014 Actual�?":"22,425.00","Variance":"450","Unique ID":"d1e21246"}},{"key":909,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"56170","Object Description":"OTHER MAINTENANCE & REPAIR S","FY 2013 Actual":"15,015.34","FY 2014 Budget":"25,000.00","FY 2014 Actual�?":"22,422.90","Variance":"2,577.10","Unique ID":"d1e47120"}},{"key":910,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"54745","Object Description":"UNIFORMS","FY 2013 Actual":"14,181.70","FY 2014 Budget":"24,194.00","FY 2014 Actual�?":"22,339.19","Variance":"1,854.81","Unique ID":"d1e30905"}},{"key":911,"value":{"Org Code":"1890","Dept":"CUSTODIAL SERVICES","Object":"56170","Object Description":"OTHER MAINTENANCE & REPAIR S","FY 2013 Actual":"15,946.15","FY 2014 Budget":"22,292.90","FY 2014 Actual�?":"22,292.90","Variance":"0","Unique ID":"d1e62045"}},{"key":912,"value":{"Org Code":"1275","Dept":"FIRE ENGINE 16","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"21,438.99","FY 2014 Budget":"15,985.00","FY 2014 Actual�?":"22,272.96","Variance":"-6,287.96","Unique ID":"d1e24206"}},{"key":913,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"54610","Object Description":"DIESEL","FY 2013 Actual":"22,000.00","FY 2014 Budget":"22,000.00","FY 2014 Actual�?":"21,956.88","Variance":"43.12","Unique ID":"d1e32646"}},{"key":914,"value":{"Org Code":"1305","Dept":"MUNICIPAL GARAGE","Object":"51116","Object Description":"HOLIDAY 2X OVERTIME PAY","FY 2013 Actual":"12,804.92","FY 2014 Budget":"6,000.00","FY 2014 Actual�?":"21,954.78","Variance":"-15,954.78","Unique ID":"d1e26364"}},{"key":915,"value":{"Org Code":"1055","Dept":"CITY CLERK","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"21,419.75","FY 2014 Budget":"23,144.00","FY 2014 Actual�?":"21,917.03","Variance":"1,226.97","Unique ID":"d1e5346"}},{"key":916,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"25,200.43","FY 2014 Budget":"26,801.00","FY 2014 Actual�?":"21,736.50","Variance":"5,064.50","Unique ID":"d1e46389"}},{"key":917,"value":{"Org Code":"1040","Dept":"TAX COLLECTOR","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"13,863.20","FY 2014 Budget":"22,507.76","FY 2014 Actual�?":"21,388.58","Variance":"1,119.18","Unique ID":"d1e3061"}},{"key":918,"value":{"Org Code":"1860","Dept":"SCHOOL NURSES","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"21,309.81","FY 2014 Budget":"21,340.21","FY 2014 Actual�?":"21,340.21","Variance":"0","Unique ID":"d1e56762"}},{"key":919,"value":{"Org Code":"1085","Dept":"LABOR RELATIONS","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"-0.37","FY 2014 Budget":"0","FY 2014 Actual�?":"21,326.35","Variance":"-21,326.35","Unique ID":"d1e7929"}},{"key":920,"value":{"Org Code":"1895","Dept":"VEHICLE MAINTENANCE (FACILITIE","Object":"55190","Object Description":"ROADWAY EQUIPMENT","FY 2013 Actual":"5,488.35","FY 2014 Budget":"21,241.28","FY 2014 Actual�?":"21,241.28","Variance":"0","Unique ID":"d1e62763"}},{"key":921,"value":{"Org Code":"1330","Dept":"TRANSFER STATIONS","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"19,596.20","FY 2014 Budget":"21,006.00","FY 2014 Actual�?":"21,133.91","Variance":"-127.91","Unique ID":"d1e31554"}},{"key":922,"value":{"Org Code":"1456","Dept":"ZONING, BOARD OF APPEALS","Object":"53705","Object Description":"ADVERTISING SERVICES","FY 2013 Actual":"22,052.16","FY 2014 Budget":"30,000.00","FY 2014 Actual�?":"20,965.00","Variance":"9,035.00","Unique ID":"d1e40745"}},{"key":923,"value":{"Org Code":"1272","Dept":"FIRE LADDER 10","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"30,250.00","FY 2014 Budget":"28,500.00","FY 2014 Actual�?":"20,925.00","Variance":"7,575.00","Unique ID":"d1e23167"}},{"key":924,"value":{"Org Code":"1276","Dept":"FIRE UNASSIGNED","Object":"51102","Object Description":"ACTING PAY","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"20,850.81","Variance":"-20,850.81","Unique ID":"d1e24367"}},{"key":925,"value":{"Org Code":"1330","Dept":"TRANSFER STATIONS","Object":"56045","Object Description":"BUILDING MAINTENANCE SERVICE","FY 2013 Actual":"0","FY 2014 Budget":"20,750.00","FY 2014 Actual�?":"20,750.00","Variance":"0","Unique ID":"d1e31842"}},{"key":926,"value":{"Org Code":"1060","Dept":"CITY ATTORNEY","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"19,455.82","FY 2014 Budget":"19,229.00","FY 2014 Actual�?":"20,702.53","Variance":"-1,473.53","Unique ID":"d1e5508"}},{"key":927,"value":{"Org Code":"1253","Dept":"TRAFFIC","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"16,210.38","FY 2014 Budget":"0","FY 2014 Actual�?":"20,620.56","Variance":"-20,620.56","Unique ID":"d1e14849"}},{"key":928,"value":{"Org Code":"1802","Dept":"SUBSTITUTES","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"18,231.51","FY 2014 Budget":"20,584.91","FY 2014 Actual�?":"20,584.91","Variance":"0","Unique ID":"d1e47671"}},{"key":929,"value":{"Org Code":"1350","Dept":"RECREATION","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"22,119.90","FY 2014 Budget":"6,826.00","FY 2014 Actual�?":"20,558.85","Variance":"-13,732.85","Unique ID":"d1e34299"}},{"key":930,"value":{"Org Code":"1261","Dept":"FIRE ENGINE 1","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"18,376.30","FY 2014 Budget":"13,773.00","FY 2014 Actual�?":"20,416.18","Variance":"-6,643.18","Unique ID":"d1e20018"}},{"key":931,"value":{"Org Code":"1833","Dept":"ALTERNATIVE EDUCATION","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"17,004.02","FY 2014 Budget":"20,188.91","FY 2014 Actual�?":"20,188.91","Variance":"0","Unique ID":"d1e52229"}},{"key":932,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"59005","Object Description":"VEHICLE MAINTENANCE SERVICES","FY 2013 Actual":"14,515.00","FY 2014 Budget":"20,068.31","FY 2014 Actual�?":"20,068.31","Variance":"0","Unique ID":"d1e64523"}},{"key":933,"value":{"Org Code":"1305","Dept":"MUNICIPAL GARAGE","Object":"54635","Object Description":"GASES AND EQUIPMENT","FY 2013 Actual":"9,601.95","FY 2014 Budget":"20,963.00","FY 2014 Actual�?":"20,056.55","Variance":"906.45","Unique ID":"d1e26852"}},{"key":934,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"56155","Object Description":"MEDICAL SERVICES","FY 2013 Actual":"23,359.00","FY 2014 Budget":"20,000.00","FY 2014 Actual�?":"20,000.00","Variance":"0","Unique ID":"d1e19635"}},{"key":935,"value":{"Org Code":"1620","Dept":"SUPPORTIVE CONTRIBUTIONS","Object":"56255","Object Description":"CONSULTANT REIMBURSED EXPENS","FY 2013 Actual":"20,000.00","FY 2014 Budget":"20,000.00","FY 2014 Actual�?":"20,000.00","Variance":"0","Unique ID":"d1e45949"}},{"key":936,"value":{"Org Code":"1854","Dept":"PSYCHOLOGISTS","Object":"56075","Object Description":"EDUCATIONAL SERVICES","FY 2013 Actual":"42,741.99","FY 2014 Budget":"19,991.69","FY 2014 Actual�?":"19,991.69","Variance":"0","Unique ID":"d1e55971"}},{"key":937,"value":{"Org Code":"1045","Dept":"TREASURY","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"18,235.85","FY 2014 Budget":"20,086.00","FY 2014 Actual�?":"19,813.40","Variance":"272.6","Unique ID":"d1e4093"}},{"key":938,"value":{"Org Code":"1269","Dept":"FIRE ENGINE 6","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"24,450.00","FY 2014 Budget":"18,375.00","FY 2014 Actual�?":"19,800.00","Variance":"-1,425.00","Unique ID":"d1e22196"}},{"key":939,"value":{"Org Code":"1860","Dept":"SCHOOL NURSES","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"1,430.00","FY 2014 Budget":"19,756.50","FY 2014 Actual�?":"19,756.50","Variance":"0","Unique ID":"d1e56962"}},{"key":940,"value":{"Org Code":"1300","Dept":"PUBLIC FACILITIES ADMINISTRATI","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"23,306.25","FY 2014 Budget":"18,300.00","FY 2014 Actual�?":"19,743.75","Variance":"-1,443.75","Unique ID":"d1e26026"}},{"key":941,"value":{"Org Code":"1108","Dept":"INFORMATION TECHNOLOGY SERVICE","Object":"54555","Object Description":"COMPUTER SUPPLIES","FY 2013 Actual":"20,457.77","FY 2014 Budget":"20,000.00","FY 2014 Actual�?":"19,649.11","Variance":"350.89","Unique ID":"d1e10910"}},{"key":942,"value":{"Org Code":"1273","Dept":"FIRE ENGINE 12","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"19,575.00","FY 2014 Budget":"18,675.00","FY 2014 Actual�?":"19,575.00","Variance":"-900","Unique ID":"d1e23484"}},{"key":943,"value":{"Org Code":"1265","Dept":"FIRE ENGINE 3","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"18,925.00","FY 2014 Budget":"21,150.00","FY 2014 Actual�?":"19,575.00","Variance":"1,575.00","Unique ID":"d1e20908"}},{"key":944,"value":{"Org Code":"1272","Dept":"FIRE LADDER 10","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"22,883.85","FY 2014 Budget":"16,623.00","FY 2014 Actual�?":"19,569.05","Variance":"-2,946.05","Unique ID":"d1e23256"}},{"key":945,"value":{"Org Code":"1268","Dept":"FIRE LADDER 11","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"21,529.89","FY 2014 Budget":"16,234.00","FY 2014 Actual�?":"19,454.38","Variance":"-3,220.38","Unique ID":"d1e21946"}},{"key":946,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"54560","Object Description":"COMMUNICATION SUPPLIES","FY 2013 Actual":"55,782.01","FY 2014 Budget":"60,000.00","FY 2014 Actual�?":"19,435.92","Variance":"40,564.08","Unique ID":"d1e12680"}},{"key":947,"value":{"Org Code":"1855","Dept":"GUIDANCE COUNSELORS","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"21,264.45","FY 2014 Budget":"19,384.18","FY 2014 Actual�?":"19,384.18","Variance":"0","Unique ID":"d1e56066"}},{"key":948,"value":{"Org Code":"1257","Dept":"COMMUNICATIONS","Object":"51318","Object Description":"PERSONAL DAY PAYOUT RETIREMENT","FY 2013 Actual":"17,338.66","FY 2014 Budget":"0","FY 2014 Actual�?":"19,369.31","Variance":"-19,369.31","Unique ID":"d1e16580"}},{"key":949,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"56170","Object Description":"OTHER MAINTENANCE & REPAIR S","FY 2013 Actual":"15,881.63","FY 2014 Budget":"19,867.00","FY 2014 Actual�?":"19,292.54","Variance":"574.46","Unique ID":"d1e13456"}},{"key":950,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"51128","Object Description":"SHIFT 3 - 1.5X OVERTIME","FY 2013 Actual":"4,614.24","FY 2014 Budget":"0","FY 2014 Actual�?":"19,242.09","Variance":"-19,242.09","Unique ID":"d1e29258"}},{"key":951,"value":{"Org Code":"1450","Dept":"OPED ADMINISTRATION","Object":"56095","Object Description":"APPRAISAL SERVICES","FY 2013 Actual":"5,600.00","FY 2014 Budget":"19,232.50","FY 2014 Actual�?":"19,232.50","Variance":"0","Unique ID":"d1e40045"}},{"key":952,"value":{"Org Code":"1330","Dept":"TRANSFER STATIONS","Object":"56080","Object Description":"ENVIRONMENTAL SERVICES","FY 2013 Actual":"18,318.54","FY 2014 Budget":"19,136.00","FY 2014 Actual�?":"19,107.30","Variance":"28.7","Unique ID":"d1e31886"}},{"key":953,"value":{"Org Code":"1270","Dept":"FIRE LADDER 6","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"20,224.10","FY 2014 Budget":"14,915.00","FY 2014 Actual�?":"19,064.99","Variance":"-4,149.99","Unique ID":"d1e22579"}},{"key":954,"value":{"Org Code":"1112","Dept":"MINORITY BUSINESS RESOURCE OFF","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"17,347.82","FY 2014 Budget":"22,410.00","FY 2014 Actual�?":"19,024.81","Variance":"3,385.19","Unique ID":"d1e11182"}},{"key":955,"value":{"Org Code":"1896","Dept":"FACILITIES MAINTENANCE & REPAI","Object":"55145","Object Description":"EQUIPMENT RENTAL/LEASE","FY 2013 Actual":"8,885.12","FY 2014 Budget":"18,987.55","FY 2014 Actual�?":"18,987.55","Variance":"0","Unique ID":"d1e63013"}},{"key":956,"value":{"Org Code":"1875","Dept":"TRANSPORTATION","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"45,198.75","FY 2014 Budget":"18,986.59","FY 2014 Actual�?":"18,986.59","Variance":"0","Unique ID":"d1e59736"}},{"key":957,"value":{"Org Code":"1829","Dept":"SPECIAL ED AIDES","Object":"51400","Object Description":"GENERAL STIPENDS","FY 2013 Actual":"239,794.00","FY 2014 Budget":"18,854.80","FY 2014 Actual�?":"18,854.80","Variance":"0","Unique ID":"d1e51583"}},{"key":958,"value":{"Org Code":"1263","Dept":"FIRE LADDER 5","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"24,202.89","FY 2014 Budget":"18,492.00","FY 2014 Actual�?":"18,703.45","Variance":"-211.45","Unique ID":"d1e20341"}},{"key":959,"value":{"Org Code":"1263","Dept":"FIRE LADDER 5","Object":"51102","Object Description":"ACTING PAY","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"18,650.18","Variance":"-18,650.18","Unique ID":"d1e20164"}},{"key":960,"value":{"Org Code":"1265","Dept":"FIRE ENGINE 3","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"16,818.04","FY 2014 Budget":"12,787.00","FY 2014 Actual�?":"18,577.63","Variance":"-5,790.63","Unique ID":"d1e20996"}},{"key":961,"value":{"Org Code":"1273","Dept":"FIRE ENGINE 12","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"15,494.65","FY 2014 Budget":"11,350.00","FY 2014 Actual�?":"18,469.68","Variance":"-7,119.68","Unique ID":"d1e23573"}},{"key":962,"value":{"Org Code":"1261","Dept":"FIRE ENGINE 1","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"15,675.00","FY 2014 Budget":"17,175.00","FY 2014 Actual�?":"18,450.00","Variance":"-1,275.00","Unique ID":"d1e19952"}},{"key":963,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"53420","Object Description":"LIABILITY INSURANCE","FY 2013 Actual":"22,100.00","FY 2014 Budget":"18,500.00","FY 2014 Actual�?":"18,447.00","Variance":"53","Unique ID":"d1e37737"}},{"key":964,"value":{"Org Code":"1001","Dept":"OFFICE OF THE MAYOR","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"0.11","FY 2014 Budget":"0","FY 2014 Actual�?":"18,434.78","Variance":"-18,434.78","Unique ID":"d1e75"}},{"key":965,"value":{"Org Code":"1255","Dept":"TRAINING","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"18,550.72","FY 2014 Budget":"18,337.00","FY 2014 Actual�?":"18,419.99","Variance":"-82.99","Unique ID":"d1e15858"}},{"key":966,"value":{"Org Code":"1269","Dept":"FIRE ENGINE 6","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"18,089.23","FY 2014 Budget":"12,962.00","FY 2014 Actual�?":"18,312.32","Variance":"-5,350.32","Unique ID":"d1e22284"}},{"key":967,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"17,076.07","FY 2014 Budget":"0","FY 2014 Actual�?":"18,254.16","Variance":"-18,254.16","Unique ID":"d1e46101"}},{"key":968,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"18,289.26","FY 2014 Budget":"16,046.00","FY 2014 Actual�?":"18,099.90","Variance":"-2,053.90","Unique ID":"d1e35958"}},{"key":969,"value":{"Org Code":"1869","Dept":"BUSINESS OFFICE","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"15,569.21","FY 2014 Budget":"18,056.29","FY 2014 Actual�?":"18,056.29","Variance":"0","Unique ID":"d1e58591"}},{"key":970,"value":{"Org Code":"1272","Dept":"FIRE LADDER 10","Object":"51102","Object Description":"ACTING PAY","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"18,014.21","Variance":"-18,014.21","Unique ID":"d1e23057"}},{"key":971,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"22,552.40","FY 2014 Budget":"24,194.00","FY 2014 Actual�?":"17,725.75","Variance":"6,468.25","Unique ID":"d1e32292"}},{"key":972,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"56125","Object Description":"LANDSCAPING SERVICES","FY 2013 Actual":"6,955.00","FY 2014 Budget":"17,640.00","FY 2014 Actual�?":"17,603.00","Variance":"37","Unique ID":"d1e28809"}},{"key":973,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"54545","Object Description":"CLEANING SUPPLIES","FY 2013 Actual":"16,542.76","FY 2014 Budget":"20,000.00","FY 2014 Actual�?":"17,474.09","Variance":"2,525.91","Unique ID":"d1e46743"}},{"key":974,"value":{"Org Code":"1266","Dept":"FIRE ENGINE 4","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"18,052.30","FY 2014 Budget":"13,904.00","FY 2014 Actual�?":"17,413.51","Variance":"-3,509.51","Unique ID":"d1e21335"}},{"key":975,"value":{"Org Code":"1812","Dept":"WORLD LANGUAGES","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"16,374.05","FY 2014 Budget":"17,316.03","FY 2014 Actual�?":"17,316.03","Variance":"0","Unique ID":"d1e49107"}},{"key":976,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"55045","Object Description":"VEHICLES","FY 2013 Actual":"1,442.80","FY 2014 Budget":"20,000.00","FY 2014 Actual�?":"17,296.55","Variance":"2,703.45","Unique ID":"d1e13079"}},{"key":977,"value":{"Org Code":"1267","Dept":"FIRE ENGINE 7","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"21,375.00","FY 2014 Budget":"21,300.00","FY 2014 Actual�?":"17,250.00","Variance":"4,050.00","Unique ID":"d1e21585"}},{"key":978,"value":{"Org Code":"1267","Dept":"FIRE ENGINE 7","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"17,640.26","FY 2014 Budget":"13,653.00","FY 2014 Actual�?":"17,173.77","Variance":"-3,520.77","Unique ID":"d1e21674"}},{"key":979,"value":{"Org Code":"1863","Dept":"BOE ADMINISTRATION","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"6,332.65","FY 2014 Budget":"17,090.95","FY 2014 Actual�?":"17,090.95","Variance":"0","Unique ID":"d1e57446"}},{"key":980,"value":{"Org Code":"1030","Dept":"IN-PLANT PRINTING","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"20,547.91","FY 2014 Budget":"20,848.00","FY 2014 Actual�?":"17,069.63","Variance":"3,778.37","Unique ID":"d1e2206"}},{"key":981,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"11,967.23","FY 2014 Budget":"0","FY 2014 Actual�?":"17,032.95","Variance":"-17,032.95","Unique ID":"d1e46078"}},{"key":982,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"54545","Object Description":"CLEANING SUPPLIES","FY 2013 Actual":"8,062.00","FY 2014 Budget":"16,933.56","FY 2014 Actual�?":"16,933.56","Variance":"0","Unique ID":"d1e63991"}},{"key":983,"value":{"Org Code":"1271","Dept":"FIRE ENGINE 10","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"16,163.10","FY 2014 Budget":"12,090.00","FY 2014 Actual�?":"16,875.91","Variance":"-4,785.91","Unique ID":"d1e22917"}},{"key":984,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"56045","Object Description":"BUILDING MAINTENANCE SERVICE","FY 2013 Actual":"10,122.02","FY 2014 Budget":"16,787.00","FY 2014 Actual�?":"16,786.51","Variance":"0.49","Unique ID":"d1e38602"}},{"key":985,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"14,069.12","FY 2014 Budget":"0","FY 2014 Actual�?":"16,784.13","Variance":"-16,784.13","Unique ID":"d1e46300"}},{"key":986,"value":{"Org Code":"1271","Dept":"FIRE ENGINE 10","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"28,125.00","FY 2014 Budget":"23,025.00","FY 2014 Actual�?":"16,725.00","Variance":"6,300.00","Unique ID":"d1e22829"}},{"key":987,"value":{"Org Code":"1585","Dept":"SOCIAL SERVICES","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"16,893.73","FY 2014 Budget":"17,310.00","FY 2014 Actual�?":"16,700.16","Variance":"609.84","Unique ID":"d1e45238"}},{"key":988,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"51154","Object Description":"UNUSED SICK TIME PAYOUT","FY 2013 Actual":"25,079.14","FY 2014 Budget":"16,673.06","FY 2014 Actual�?":"16,673.06","Variance":"0","Unique ID":"d1e63504"}},{"key":989,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"54710","Object Description":"PARKS SUPPLIES","FY 2013 Actual":"22,485.30","FY 2014 Budget":"16,647.00","FY 2014 Actual�?":"16,647.00","Variance":"0","Unique ID":"d1e36623"}},{"key":990,"value":{"Org Code":"1857","Dept":"SPEECH & LANGUAGE PARAPROFESSI","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"17,610.60","FY 2014 Budget":"16,583.64","FY 2014 Actual�?":"16,583.64","Variance":"0","Unique ID":"d1e56411"}},{"key":991,"value":{"Org Code":"1554","Dept":"COMMUNICABLE DISEASE CLINIC","Object":"54670","Object Description":"MEDICAL SUPPLIES","FY 2013 Actual":"15,673.80","FY 2014 Budget":"16,412.01","FY 2014 Actual�?":"16,389.95","Variance":"22.06","Unique ID":"d1e42400"}},{"key":992,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"53140","Object Description":"GAS UTILITY SERVICES","FY 2013 Actual":"15,711.32","FY 2014 Budget":"16,000.00","FY 2014 Actual�?":"16,359.63","Variance":"-359.63","Unique ID":"d1e25377"}},{"key":993,"value":{"Org Code":"1252","Dept":"DETECTIVE","Object":"51134","Object Description":"TEMP SHIFT 2 DIFFERENTIAL","FY 2013 Actual":"19,555.00","FY 2014 Budget":"0","FY 2014 Actual�?":"16,349.45","Variance":"-16,349.45","Unique ID":"d1e14399"}},{"key":994,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"18,645.00","FY 2014 Budget":"20,070.00","FY 2014 Actual�?":"16,260.00","Variance":"3,810.00","Unique ID":"d1e29347"}},{"key":995,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"56045","Object Description":"BUILDING MAINTENANCE SERVICE","FY 2013 Actual":"13,550.69","FY 2014 Budget":"16,473.00","FY 2014 Actual�?":"16,252.91","Variance":"220.09","Unique ID":"d1e37022"}},{"key":996,"value":{"Org Code":"1811","Dept":"BILINGUAL AIDES","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"30,589.35","FY 2014 Budget":"16,147.00","FY 2014 Actual�?":"16,147.00","Variance":"0","Unique ID":"d1e49056"}},{"key":997,"value":{"Org Code":"1845","Dept":"EXTRACURRICULAR ACTIVITIES","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"16,250.00","FY 2014 Budget":"16,000.00","FY 2014 Actual�?":"16,000.00","Variance":"0","Unique ID":"d1e54209"}},{"key":998,"value":{"Org Code":"1255","Dept":"TRAINING","Object":"51122","Object Description":"SHIFT 2 - 1.5X OVERTIME","FY 2013 Actual":"12,518.36","FY 2014 Budget":"0","FY 2014 Actual�?":"15,884.81","Variance":"-15,884.81","Unique ID":"d1e15637"}},{"key":999,"value":{"Org Code":"1075","Dept":"HEALTH BENEFIT ADMINISTRATION","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"15,300.00","FY 2014 Budget":"15,750.00","FY 2014 Actual�?":"15,875.00","Variance":"-125","Unique ID":"d1e6923"}},{"key":1000,"value":{"Org Code":"1041","Dept":"TAX ASESSOR","Object":"51403","Object Description":"ASSESSMENT APPEALS STIPENDS","FY 2013 Actual":"39,394.72","FY 2014 Budget":"38,125.00","FY 2014 Actual�?":"15,820.61","Variance":"22,304.39","Unique ID":"d1e3421"}},{"key":1001,"value":{"Org Code":"1255","Dept":"TRAINING","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"274.03","FY 2014 Budget":"10,419.00","FY 2014 Actual�?":"15,794.50","Variance":"-5,375.50","Unique ID":"d1e15814"}},{"key":1002,"value":{"Org Code":"1270","Dept":"FIRE LADDER 6","Object":"51102","Object Description":"ACTING PAY","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"15,792.03","Variance":"-15,792.03","Unique ID":"d1e22401"}},{"key":1003,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"54545","Object Description":"CLEANING SUPPLIES","FY 2013 Actual":"16,460.98","FY 2014 Budget":"18,110.95","FY 2014 Actual�?":"15,754.16","Variance":"2,356.79","Unique ID":"d1e36335"}},{"key":1004,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"15,582.20","FY 2014 Budget":"15,738.00","FY 2014 Actual�?":"15,719.97","Variance":"18.03","Unique ID":"d1e18860"}},{"key":1005,"value":{"Org Code":"1060","Dept":"CITY ATTORNEY","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"12,300.00","FY 2014 Budget":"13,800.00","FY 2014 Actual�?":"15,700.00","Variance":"-1,900.00","Unique ID":"d1e5463"}},{"key":1006,"value":{"Org Code":"1843","Dept":"ATHLETICS","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"12,978.00","FY 2014 Budget":"15,650.00","FY 2014 Actual�?":"15,650.00","Variance":"0","Unique ID":"d1e53753"}},{"key":1007,"value":{"Org Code":"1257","Dept":"COMMUNICATIONS","Object":"51322","Object Description":"HOLIDAY PAYOUT RETIREMENT","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"15,620.40","Variance":"-15,620.40","Unique ID":"d1e16602"}},{"key":1008,"value":{"Org Code":"1257","Dept":"COMMUNICATIONS","Object":"51128","Object Description":"SHIFT 3 - 1.5X OVERTIME","FY 2013 Actual":"46,015.54","FY 2014 Budget":"0","FY 2014 Actual�?":"15,607.05","Variance":"-15,607.05","Unique ID":"d1e16469"}},{"key":1009,"value":{"Org Code":"1341","Dept":"BEARDSLEY ZOO / CAROUSEL","Object":"53120","Object Description":"SEWER USER FEES","FY 2013 Actual":"6,197.52","FY 2014 Budget":"16,732.00","FY 2014 Actual�?":"15,562.12","Variance":"1,169.88","Unique ID":"d1e33539"}},{"key":1010,"value":{"Org Code":"1330","Dept":"TRANSFER STATIONS","Object":"54770","Object Description":"SALE OF SURPLUS/OBSOLETE ITE","FY 2013 Actual":"16,985.00","FY 2014 Budget":"20,000.00","FY 2014 Actual�?":"15,550.00","Variance":"4,450.00","Unique ID":"d1e31798"}},{"key":1011,"value":{"Org Code":"1251","Dept":"PATROL","Object":"51138","Object Description":"NORMAL STNDRD SHIFT DIFFER","FY 2013 Actual":"16,682.94","FY 2014 Budget":"20,590.00","FY 2014 Actual�?":"15,499.44","Variance":"5,090.56","Unique ID":"d1e13972"}},{"key":1012,"value":{"Org Code":"1254","Dept":"NARCOTICS & VICE","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"17,209.30","FY 2014 Budget":"12,275.00","FY 2014 Actual�?":"15,488.86","Variance":"-3,213.86","Unique ID":"d1e15409"}},{"key":1013,"value":{"Org Code":"1060","Dept":"CITY ATTORNEY","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"11,905.68","FY 2014 Budget":"16,970.00","FY 2014 Actual�?":"15,474.14","Variance":"1,495.86","Unique ID":"d1e5729"}},{"key":1014,"value":{"Org Code":"1274","Dept":"FIRE ENGINE 15","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"14,881.07","FY 2014 Budget":"10,292.00","FY 2014 Actual�?":"15,410.79","Variance":"-5,118.79","Unique ID":"d1e23889"}},{"key":1015,"value":{"Org Code":"1040","Dept":"TAX COLLECTOR","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"15,256.25","FY 2014 Budget":"16,125.00","FY 2014 Actual�?":"15,375.00","Variance":"750","Unique ID":"d1e2795"}},{"key":1016,"value":{"Org Code":"1887","Dept":"CUSTODIANS","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"6,526.38","FY 2014 Budget":"15,327.34","FY 2014 Actual�?":"15,327.34","Variance":"0","Unique ID":"d1e61672"}},{"key":1017,"value":{"Org Code":"1455","Dept":"BUILDING DEPARTMENT","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"-0.28","FY 2014 Budget":"0","FY 2014 Actual�?":"15,311.48","Variance":"-15,311.48","Unique ID":"d1e40384"}},{"key":1018,"value":{"Org Code":"1813","Dept":"VISUAL ARTS","Object":"55010","Object Description":"ARTS & CRAFT EQUIPMENT","FY 2013 Actual":"1,302.05","FY 2014 Budget":"15,310.00","FY 2014 Actual�?":"15,310.00","Variance":"0","Unique ID":"d1e49357"}},{"key":1019,"value":{"Org Code":"1806","Dept":"SUPPLIES BARNUM","Object":"55075","Object Description":"SCHOOL EQUIPMENT","FY 2013 Actual":"15,604.81","FY 2014 Budget":"15,227.90","FY 2014 Actual�?":"15,227.90","Variance":"0","Unique ID":"d1e48516"}},{"key":1020,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"54530","Object Description":"AUTOMOTIVE SUPPLIES","FY 2013 Actual":"11,939.04","FY 2014 Budget":"16,000.00","FY 2014 Actual�?":"15,221.79","Variance":"778.21","Unique ID":"d1e12569"}},{"key":1021,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"53720","Object Description":"TELEPHONE SERVICES","FY 2013 Actual":"24,164.46","FY 2014 Budget":"31,000.00","FY 2014 Actual�?":"15,192.90","Variance":"15,807.10","Unique ID":"d1e46677"}},{"key":1022,"value":{"Org Code":"1855","Dept":"GUIDANCE COUNSELORS","Object":"59015","Object Description":"PRINTING SERVICES","FY 2013 Actual":"18,733.00","FY 2014 Budget":"15,120.00","FY 2014 Actual�?":"15,120.00","Variance":"0","Unique ID":"d1e56155"}},{"key":1023,"value":{"Org Code":"1806","Dept":"SUPPLIES BARNUM","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"15,109.38","FY 2014 Actual�?":"15,109.38","Variance":"0","Unique ID":"d1e48538"}},{"key":1024,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"12,877.11","FY 2014 Budget":"17,500.00","FY 2014 Actual�?":"15,074.00","Variance":"2,426.00","Unique ID":"d1e25931"}},{"key":1025,"value":{"Org Code":"1268","Dept":"FIRE LADDER 11","Object":"51102","Object Description":"ACTING PAY","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"14,994.08","Variance":"-14,994.08","Unique ID":"d1e21791"}},{"key":1026,"value":{"Org Code":"1558","Dept":"LEAD PREVENTION PROGRAM","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"12,919.34","FY 2014 Budget":"14,912.00","FY 2014 Actual�?":"14,966.54","Variance":"-54.54","Unique ID":"d1e43504"}},{"key":1027,"value":{"Org Code":"1450","Dept":"OPED ADMINISTRATION","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"14,363.49","FY 2014 Budget":"17,259.00","FY 2014 Actual�?":"14,939.15","Variance":"2,319.85","Unique ID":"d1e39535"}},{"key":1028,"value":{"Org Code":"1863","Dept":"BOE ADMINISTRATION","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"9,343.23","FY 2014 Budget":"14,894.53","FY 2014 Actual�?":"14,894.53","Variance":"0","Unique ID":"d1e57379"}},{"key":1029,"value":{"Org Code":"1263","Dept":"FIRE LADDER 5","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"22,200.00","FY 2014 Budget":"24,525.00","FY 2014 Actual�?":"14,850.00","Variance":"9,675.00","Unique ID":"d1e20275"}},{"key":1030,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"54550","Object Description":"COMPUTER SOFTWARE","FY 2013 Actual":"11,204.50","FY 2014 Budget":"15,000.00","FY 2014 Actual�?":"14,841.50","Variance":"158.5","Unique ID":"d1e46766"}},{"key":1031,"value":{"Org Code":"1801","Dept":"ELEMENTARY CLASSROOM TEACHERS","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"0","FY 2014 Budget":"14,754.70","FY 2014 Actual�?":"14,754.70","Variance":"0","Unique ID":"d1e47487"}},{"key":1032,"value":{"Org Code":"1355","Dept":"PARKS ADMINISTRATION","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"18,888.42","FY 2014 Budget":"6,000.00","FY 2014 Actual�?":"14,753.32","Variance":"-8,753.32","Unique ID":"d1e35353"}},{"key":1033,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"21,146.56","FY 2014 Budget":"10,326.00","FY 2014 Actual�?":"14,736.16","Variance":"-4,410.16","Unique ID":"d1e37316"}},{"key":1034,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"54680","Object Description":"OTHER SUPPLIES","FY 2013 Actual":"17,477.31","FY 2014 Budget":"14,629.00","FY 2014 Actual�?":"14,725.69","Variance":"-96.69","Unique ID":"d1e28277"}},{"key":1035,"value":{"Org Code":"1254","Dept":"NARCOTICS & VICE","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"10,900.11","FY 2014 Budget":"0","FY 2014 Actual�?":"14,695.85","Variance":"-14,695.85","Unique ID":"d1e15320"}},{"key":1036,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"54615","Object Description":"GASOLINE","FY 2013 Actual":"25,000.00","FY 2014 Budget":"14,671.41","FY 2014 Actual�?":"14,671.41","Variance":"0","Unique ID":"d1e64080"}},{"key":1037,"value":{"Org Code":"1848","Dept":"ADULT ED CUSTODIAL OVERTIME","Object":"51122","Object Description":"SHIFT 2 - 1.5X OVERTIME","FY 2013 Actual":"14,382.98","FY 2014 Budget":"14,509.29","FY 2014 Actual�?":"14,509.29","Variance":"0","Unique ID":"d1e54627"}},{"key":1038,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"56140","Object Description":"LAUNDRY SERVICES","FY 2013 Actual":"13,960.18","FY 2014 Budget":"16,000.00","FY 2014 Actual�?":"14,489.51","Variance":"1,510.49","Unique ID":"d1e30079"}},{"key":1039,"value":{"Org Code":"1100","Dept":"OFFICE OF POLICY & MANAGEMENT","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"-0.35","FY 2014 Budget":"0","FY 2014 Actual�?":"14,472.14","Variance":"-14,472.14","Unique ID":"d1e9517"}},{"key":1040,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"55525","Object Description":"LIBRARY FURNITURE","FY 2013 Actual":"3,706.79","FY 2014 Budget":"26,000.00","FY 2014 Actual�?":"14,391.63","Variance":"11,608.37","Unique ID":"d1e47009"}},{"key":1041,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"55205","Object Description":"TRANSPORTATION EQUIPMENT","FY 2013 Actual":"9,277.09","FY 2014 Budget":"17,474.76","FY 2014 Actual�?":"14,383.64","Variance":"3,091.12","Unique ID":"d1e13212"}},{"key":1042,"value":{"Org Code":"1341","Dept":"BEARDSLEY ZOO / CAROUSEL","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"13,800.00","FY 2014 Budget":"14,605.00","FY 2014 Actual�?":"14,305.00","Variance":"300","Unique ID":"d1e33362"}},{"key":1043,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"13,005.00","FY 2014 Budget":"12,800.00","FY 2014 Actual�?":"14,304.98","Variance":"-1,504.98","Unique ID":"d1e35913"}},{"key":1044,"value":{"Org Code":"1843","Dept":"ATHLETICS","Object":"56170","Object Description":"OTHER MAINTENANCE & REPAIR S","FY 2013 Actual":"15,789.65","FY 2014 Budget":"14,250.48","FY 2014 Actual�?":"14,250.48","Variance":"0","Unique ID":"d1e53864"}},{"key":1045,"value":{"Org Code":"1871","Dept":"PAYROLL","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"1,674.92","FY 2014 Budget":"14,189.64","FY 2014 Actual�?":"14,189.64","Variance":"0","Unique ID":"d1e58781"}},{"key":1046,"value":{"Org Code":"1450","Dept":"OPED ADMINISTRATION","Object":"56110","Object Description":"FINANCIAL SERVICES","FY 2013 Actual":"15,441.55","FY 2014 Budget":"14,125.24","FY 2014 Actual�?":"14,125.24","Variance":"0","Unique ID":"d1e40067"}},{"key":1047,"value":{"Org Code":"1832","Dept":"HEARING","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"10,599.29","FY 2014 Budget":"14,102.33","FY 2014 Actual�?":"14,102.33","Variance":"0","Unique ID":"d1e52023"}},{"key":1048,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"56045","Object Description":"BUILDING MAINTENANCE SERVICE","FY 2013 Actual":"21,075.25","FY 2014 Budget":"14,092.00","FY 2014 Actual�?":"14,092.00","Variance":"0","Unique ID":"d1e31038"}},{"key":1049,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"54670","Object Description":"MEDICAL SUPPLIES","FY 2013 Actual":"13,022.40","FY 2014 Budget":"14,067.00","FY 2014 Actual�?":"13,974.04","Variance":"92.96","Unique ID":"d1e18837"}},{"key":1050,"value":{"Org Code":"1080","Dept":"EMPLOYEE & ORGNZTNL DVLPMNT","Object":"53610","Object Description":"TRAINING SERVICES","FY 2013 Actual":"1,551.92","FY 2014 Budget":"50,000.00","FY 2014 Actual�?":"13,961.22","Variance":"36,038.78","Unique ID":"d1e7812"}},{"key":1051,"value":{"Org Code":"1894","Dept":"REGULATORY COMPLIANCE","Object":"53610","Object Description":"TRAINING SERVICES","FY 2013 Actual":"1,632.76","FY 2014 Budget":"13,950.00","FY 2014 Actual�?":"13,950.00","Variance":"0","Unique ID":"d1e62380"}},{"key":1052,"value":{"Org Code":"1819","Dept":"PHYSICAL EDUCATION","Object":"55195","Object Description":"SPORTING EQUIPMENT","FY 2013 Actual":"20,717.39","FY 2014 Budget":"13,939.51","FY 2014 Actual�?":"13,939.51","Variance":"0","Unique ID":"d1e50258"}},{"key":1053,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"54550","Object Description":"COMPUTER SOFTWARE","FY 2013 Actual":"18,282.98","FY 2014 Budget":"16,500.00","FY 2014 Actual�?":"13,913.03","Variance":"2,586.97","Unique ID":"d1e25532"}},{"key":1054,"value":{"Org Code":"1259","Dept":"POLICE UNASSIGNED","Object":"51320","Object Description":"COMP TIME PAYOUT RETIREMENT","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"13,869.35","Variance":"-13,869.35","Unique ID":"d1e17590"}},{"key":1055,"value":{"Org Code":"1890","Dept":"CUSTODIAL SERVICES","Object":"54550","Object Description":"COMPUTER SOFTWARE","FY 2013 Actual":"16,000.00","FY 2014 Budget":"13,795.00","FY 2014 Actual�?":"13,795.00","Variance":"0","Unique ID":"d1e61912"}},{"key":1056,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"53435","Object Description":"PROPERTY INSURANCE","FY 2013 Actual":"0","FY 2014 Budget":"13,709.00","FY 2014 Actual�?":"13,709.00","Variance":"0","Unique ID":"d1e36069"}},{"key":1057,"value":{"Org Code":"1258","Dept":"AUXILIARY SERVICES","Object":"51114","Object Description":"OUTSIDE OVERTIME 1.5X PAY","FY 2013 Actual":"22,579.48","FY 2014 Budget":"0","FY 2014 Actual�?":"13,586.13","Variance":"-13,586.13","Unique ID":"d1e16852"}},{"key":1058,"value":{"Org Code":"1847","Dept":"ADULT ED SECURITY OVERTIME","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"9,734.10","FY 2014 Budget":"13,585.18","FY 2014 Actual�?":"13,585.18","Variance":"0","Unique ID":"d1e54576"}},{"key":1059,"value":{"Org Code":"1305","Dept":"MUNICIPAL GARAGE","Object":"55035","Object Description":"AUTOMOTIVE SHOP EQUIPMENT","FY 2013 Actual":"10,757.55","FY 2014 Budget":"13,550.00","FY 2014 Actual�?":"13,468.61","Variance":"81.39","Unique ID":"d1e26985"}},{"key":1060,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"55145","Object Description":"EQUIPMENT RENTAL/LEASE","FY 2013 Actual":"12,540.61","FY 2014 Budget":"15,000.00","FY 2014 Actual�?":"13,438.87","Variance":"1,561.13","Unique ID":"d1e46987"}},{"key":1061,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"4,685.00","FY 2014 Budget":"18,400.00","FY 2014 Actual�?":"13,320.00","Variance":"5,080.00","Unique ID":"d1e46610"}},{"key":1062,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"56035","Object Description":"TOWING SERVICES","FY 2013 Actual":"15,925.30","FY 2014 Budget":"18,000.00","FY 2014 Actual�?":"13,309.50","Variance":"4,690.50","Unique ID":"d1e13278"}},{"key":1063,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"51102","Object Description":"ACTING PAY","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"13,294.42","Variance":"-13,294.42","Unique ID":"d1e30284"}},{"key":1064,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"56170","Object Description":"OTHER MAINTENANCE & REPAIR S","FY 2013 Actual":"11,936.00","FY 2014 Budget":"15,000.00","FY 2014 Actual�?":"13,292.25","Variance":"1,707.75","Unique ID":"d1e25887"}},{"key":1065,"value":{"Org Code":"1060","Dept":"CITY ATTORNEY","Object":"55155","Object Description":"OFFICE EQUIPMENT RENTAL/LEAS","FY 2013 Actual":"12,251.00","FY 2014 Budget":"13,201.00","FY 2014 Actual�?":"13,188.00","Variance":"13","Unique ID":"d1e5796"}},{"key":1066,"value":{"Org Code":"1330","Dept":"TRANSFER STATIONS","Object":"53730","Object Description":"CASH FOR TRASH","FY 2013 Actual":"13,500.00","FY 2014 Budget":"13,500.00","FY 2014 Actual�?":"13,168.75","Variance":"331.25","Unique ID":"d1e31620"}},{"key":1067,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"56205","Object Description":"PUBLIC SAFETY SERVICES","FY 2013 Actual":"9,000.00","FY 2014 Budget":"13,303.00","FY 2014 Actual�?":"13,110.00","Variance":"193","Unique ID":"d1e13567"}},{"key":1068,"value":{"Org Code":"1341","Dept":"BEARDSLEY ZOO / CAROUSEL","Object":"56045","Object Description":"BUILDING MAINTENANCE SERVICE","FY 2013 Actual":"6,430.06","FY 2014 Budget":"13,184.69","FY 2014 Actual�?":"13,030.98","Variance":"153.71","Unique ID":"d1e33982"}},{"key":1069,"value":{"Org Code":"1254","Dept":"NARCOTICS & VICE","Object":"52399","Object Description":"UNIFORM ALLOWANCE","FY 2013 Actual":"13,875.00","FY 2014 Budget":"13,875.00","FY 2014 Actual�?":"13,025.00","Variance":"850","Unique ID":"d1e15453"}},{"key":1070,"value":{"Org Code":"1075","Dept":"HEALTH BENEFIT ADMINISTRATION","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"14,898.28","FY 2014 Budget":"0","FY 2014 Actual�?":"13,011.65","Variance":"-13,011.65","Unique ID":"d1e6945"}},{"key":1071,"value":{"Org Code":"1112","Dept":"MINORITY BUSINESS RESOURCE OFF","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"15,487.13","FY 2014 Budget":"15,877.00","FY 2014 Actual�?":"12,996.75","Variance":"2,880.25","Unique ID":"d1e11205"}},{"key":1072,"value":{"Org Code":"1256","Dept":"RECORDS","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"13,681.25","FY 2014 Budget":"13,050.00","FY 2014 Actual�?":"12,975.00","Variance":"75","Unique ID":"d1e16086"}},{"key":1073,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"53720","Object Description":"TELEPHONE SERVICES","FY 2013 Actual":"13,519.81","FY 2014 Budget":"15,250.00","FY 2014 Actual�?":"12,954.37","Variance":"2,295.63","Unique ID":"d1e25443"}},{"key":1074,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"53120","Object Description":"SEWER USER FEES","FY 2013 Actual":"13,578.21","FY 2014 Budget":"12,940.15","FY 2014 Actual�?":"12,940.15","Variance":"0","Unique ID":"d1e37671"}},{"key":1075,"value":{"Org Code":"1041","Dept":"TAX ASESSOR","Object":"56095","Object Description":"APPRAISAL SERVICES","FY 2013 Actual":"43,000.00","FY 2014 Budget":"13,000.00","FY 2014 Actual�?":"12,925.00","Variance":"75","Unique ID":"d1e3931"}},{"key":1076,"value":{"Org Code":"1450","Dept":"OPED ADMINISTRATION","Object":"51099","Object Description":"CONTRACTED SALARIES","FY 2013 Actual":"48,405.70","FY 2014 Budget":"32,930.00","FY 2014 Actual�?":"12,891.21","Variance":"20,038.79","Unique ID":"d1e39469"}},{"key":1077,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"56055","Object Description":"COMPUTER SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"13,220.00","FY 2014 Actual�?":"12,864.61","Variance":"355.39","Unique ID":"d1e28742"}},{"key":1078,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"56015","Object Description":"AGRIC/HEAVY EQ MAINT SRVCS","FY 2013 Actual":"9,325.00","FY 2014 Budget":"12,867.56","FY 2014 Actual�?":"12,810.91","Variance":"56.65","Unique ID":"d1e64368"}},{"key":1079,"value":{"Org Code":"1350","Dept":"RECREATION","Object":"54745","Object Description":"UNIFORMS","FY 2013 Actual":"16,750.20","FY 2014 Budget":"16,797.84","FY 2014 Actual�?":"12,798.34","Variance":"3,999.50","Unique ID":"d1e34720"}},{"key":1080,"value":{"Org Code":"1300","Dept":"PUBLIC FACILITIES ADMINISTRATI","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"13,256.36","FY 2014 Budget":"12,857.00","FY 2014 Actual�?":"12,677.29","Variance":"179.71","Unique ID":"d1e26114"}},{"key":1081,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"54640","Object Description":"HARDWARE/TOOLS","FY 2013 Actual":"4,837.04","FY 2014 Budget":"14,500.00","FY 2014 Actual�?":"12,613.82","Variance":"1,886.18","Unique ID":"d1e32713"}},{"key":1082,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"55145","Object Description":"EQUIPMENT RENTAL/LEASE","FY 2013 Actual":"8,152.37","FY 2014 Budget":"12,557.00","FY 2014 Actual�?":"12,556.69","Variance":"0.31","Unique ID":"d1e30971"}},{"key":1083,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"56220","Object Description":"ROADWAY SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"12,524.00","FY 2014 Actual�?":"12,524.00","Variance":"0","Unique ID":"d1e28964"}},{"key":1084,"value":{"Org Code":"1831","Dept":"SPECIAL EDUCATION EXTENDED YEA","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"8,602.40","FY 2014 Budget":"12,519.19","FY 2014 Actual�?":"12,519.19","Variance":"0","Unique ID":"d1e51906"}},{"key":1085,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"51138","Object Description":"NORMAL STNDRD SHIFT DIFFER","FY 2013 Actual":"11,410.60","FY 2014 Budget":"5,577.00","FY 2014 Actual�?":"12,487.82","Variance":"-6,910.82","Unique ID":"d1e27545"}},{"key":1086,"value":{"Org Code":"1040","Dept":"TAX COLLECTOR","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"14,945.76","FY 2014 Budget":"10,000.00","FY 2014 Actual�?":"12,410.36","Variance":"-2,410.36","Unique ID":"d1e2728"}},{"key":1087,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"56220","Object Description":"ROADWAY SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"12,337.00","FY 2014 Actual�?":"12,336.37","Variance":"0.63","Unique ID":"d1e30212"}},{"key":1088,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"56175","Object Description":"OFFICE EQUIPMENT MAINT SRVCS","FY 2013 Actual":"28,214.47","FY 2014 Budget":"31,000.00","FY 2014 Actual�?":"12,301.18","Variance":"18,698.82","Unique ID":"d1e13478"}},{"key":1089,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"53120","Object Description":"SEWER USER FEES","FY 2013 Actual":"2,132.91","FY 2014 Budget":"11,110.00","FY 2014 Actual�?":"12,224.15","Variance":"-1,114.15","Unique ID":"d1e46522"}},{"key":1090,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"55120","Object Description":"LANDSCAPING EQUIPMENT","FY 2013 Actual":"15,461.00","FY 2014 Budget":"12,718.92","FY 2014 Actual�?":"12,208.88","Variance":"510.04","Unique ID":"d1e32979"}},{"key":1091,"value":{"Org Code":"1257","Dept":"COMMUNICATIONS","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"11,550.00","FY 2014 Budget":"12,375.00","FY 2014 Actual�?":"12,150.00","Variance":"225","Unique ID":"d1e16536"}},{"key":1092,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"51102","Object Description":"ACTING PAY","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"12,069.95","Variance":"-12,069.95","Unique ID":"d1e35670"}},{"key":1093,"value":{"Org Code":"1305","Dept":"MUNICIPAL GARAGE","Object":"54640","Object Description":"HARDWARE/TOOLS","FY 2013 Actual":"8,045.95","FY 2014 Budget":"12,100.00","FY 2014 Actual�?":"12,061.40","Variance":"38.6","Unique ID":"d1e26874"}},{"key":1094,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"54640","Object Description":"HARDWARE/TOOLS","FY 2013 Actual":"8,998.28","FY 2014 Budget":"12,302.00","FY 2014 Actual�?":"12,038.34","Variance":"263.66","Unique ID":"d1e18793"}},{"key":1095,"value":{"Org Code":"1330","Dept":"TRANSFER STATIONS","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"14,657.21","FY 2014 Budget":"21,000.00","FY 2014 Actual�?":"12,031.79","Variance":"8,968.21","Unique ID":"d1e31399"}},{"key":1096,"value":{"Org Code":"1276","Dept":"FIRE UNASSIGNED","Object":"51141","Object Description":"EMT CERTIFICATE PAY","FY 2013 Actual":"13,000.00","FY 2014 Budget":"0","FY 2014 Actual�?":"12,025.00","Variance":"-12,025.00","Unique ID":"d1e24522"}},{"key":1097,"value":{"Org Code":"1863","Dept":"BOE ADMINISTRATION","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"7,640.46","FY 2014 Budget":"12,010.34","FY 2014 Actual�?":"12,010.34","Variance":"0","Unique ID":"d1e57357"}},{"key":1098,"value":{"Org Code":"1075","Dept":"HEALTH BENEFIT ADMINISTRATION","Object":"56090","Object Description":"ACTUARIAL SERVICES","FY 2013 Actual":"12,000.00","FY 2014 Budget":"12,000.00","FY 2014 Actual�?":"12,000.00","Variance":"0","Unique ID":"d1e7632"}},{"key":1099,"value":{"Org Code":"1305","Dept":"MUNICIPAL GARAGE","Object":"54625","Object Description":"NATURAL GAS","FY 2013 Actual":"19,457.19","FY 2014 Budget":"13,800.00","FY 2014 Actual�?":"11,959.89","Variance":"1,840.11","Unique ID":"d1e26830"}},{"key":1100,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"53610","Object Description":"TRAINING SERVICES","FY 2013 Actual":"1,374.00","FY 2014 Budget":"12,978.00","FY 2014 Actual�?":"11,903.00","Variance":"1,075.00","Unique ID":"d1e29502"}},{"key":1101,"value":{"Org Code":"1862","Dept":"ATTENDANCE & TRUANCY","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"17,159.16","FY 2014 Budget":"11,852.86","FY 2014 Actual�?":"11,852.86","Variance":"0","Unique ID":"d1e57218"}},{"key":1102,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"12,605.00","FY 2014 Budget":"11,095.00","FY 2014 Actual�?":"11,845.00","Variance":"-750","Unique ID":"d1e37516"}},{"key":1103,"value":{"Org Code":"1275","Dept":"FIRE ENGINE 16","Object":"51118","Object Description":"STAND-BY PAY","FY 2013 Actual":"13,275.00","FY 2014 Budget":"0","FY 2014 Actual�?":"11,817.00","Variance":"-11,817.00","Unique ID":"d1e24073"}},{"key":1104,"value":{"Org Code":"1305","Dept":"MUNICIPAL GARAGE","Object":"54540","Object Description":"BUILDING MATERIALS & SUPPLIE","FY 2013 Actual":"5,637.90","FY 2014 Budget":"11,750.00","FY 2014 Actual�?":"11,691.35","Variance":"58.65","Unique ID":"d1e26719"}},{"key":1105,"value":{"Org Code":"1455","Dept":"BUILDING DEPARTMENT","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"11,469.12","FY 2014 Budget":"11,835.00","FY 2014 Actual�?":"11,665.17","Variance":"169.83","Unique ID":"d1e40406"}},{"key":1106,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"55530","Object Description":"OFFICE FURNITURE","FY 2013 Actual":"236.97","FY 2014 Budget":"11,653.00","FY 2014 Actual�?":"11,651.89","Variance":"1.11","Unique ID":"d1e28676"}},{"key":1107,"value":{"Org Code":"1575","Dept":"HUMAN SERVICES ADMINISTRATION","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"12,948.14","FY 2014 Budget":"11,702.00","FY 2014 Actual�?":"11,557.54","Variance":"144.46","Unique ID":"d1e43811"}},{"key":1108,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"19,899.42","FY 2014 Budget":"17,692.00","FY 2014 Actual�?":"11,458.57","Variance":"6,233.43","Unique ID":"d1e32269"}},{"key":1109,"value":{"Org Code":"1040","Dept":"TAX COLLECTOR","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"13,264.39","FY 2014 Budget":"17,000.00","FY 2014 Actual�?":"11,457.52","Variance":"5,542.48","Unique ID":"d1e2750"}},{"key":1110,"value":{"Org Code":"1450","Dept":"OPED ADMINISTRATION","Object":"55155","Object Description":"OFFICE EQUIPMENT RENTAL/LEAS","FY 2013 Actual":"6,429.14","FY 2014 Budget":"11,903.50","FY 2014 Actual�?":"11,439.88","Variance":"463.62","Unique ID":"d1e39934"}},{"key":1111,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"59005","Object Description":"VEHICLE MAINTENANCE SERVICES","FY 2013 Actual":"15,542.10","FY 2014 Budget":"10,800.00","FY 2014 Actual�?":"11,424.77","Variance":"-624.77","Unique ID":"d1e38801"}},{"key":1112,"value":{"Org Code":"1810","Dept":"BILINGUAL EDUCATION","Object":"51400","Object Description":"GENERAL STIPENDS","FY 2013 Actual":"3,347.50","FY 2014 Budget":"11,364.75","FY 2014 Actual�?":"11,364.75","Variance":"0","Unique ID":"d1e48806"}},{"key":1113,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"56175","Object Description":"OFFICE EQUIPMENT MAINT SRVCS","FY 2013 Actual":"31,680.00","FY 2014 Budget":"11,307.84","FY 2014 Actual�?":"11,307.84","Variance":"0","Unique ID":"d1e64479"}},{"key":1114,"value":{"Org Code":"1450","Dept":"OPED ADMINISTRATION","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"14,800.00","FY 2014 Budget":"13,575.00","FY 2014 Actual�?":"11,268.75","Variance":"2,306.25","Unique ID":"d1e39491"}},{"key":1115,"value":{"Org Code":"1858","Dept":"SCHOOL MEDIA SPECIALISTS","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"19,817.36","FY 2014 Budget":"11,251.61","FY 2014 Actual�?":"11,251.61","Variance":"0","Unique ID":"d1e56484"}},{"key":1116,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"55120","Object Description":"LANDSCAPING EQUIPMENT","FY 2013 Actual":"11,298.40","FY 2014 Budget":"11,235.21","FY 2014 Actual�?":"11,235.21","Variance":"0","Unique ID":"d1e36889"}},{"key":1117,"value":{"Org Code":"1450","Dept":"OPED ADMINISTRATION","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"3,760.55","FY 2014 Budget":"11,300.00","FY 2014 Actual�?":"11,208.12","Variance":"91.88","Unique ID":"d1e39868"}},{"key":1118,"value":{"Org Code":"1065","Dept":"ARCHIVES","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"10,415.39","FY 2014 Budget":"11,102.00","FY 2014 Actual�?":"11,165.19","Variance":"-63.19","Unique ID":"d1e6001"}},{"key":1119,"value":{"Org Code":"1843","Dept":"ATHLETICS","Object":"51142","Object Description":"SPORT OFFICIAL PAY","FY 2013 Actual":"37,938.88","FY 2014 Budget":"11,133.96","FY 2014 Actual�?":"11,133.96","Variance":"0","Unique ID":"d1e53598"}},{"key":1120,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"56130","Object Description":"LEGAL SERVICES","FY 2013 Actual":"10,318.24","FY 2014 Budget":"11,116.00","FY 2014 Actual�?":"11,087.32","Variance":"28.68","Unique ID":"d1e19591"}},{"key":1121,"value":{"Org Code":"1816","Dept":"MATH","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"2,991.90","FY 2014 Budget":"11,019.07","FY 2014 Actual�?":"11,019.07","Variance":"0","Unique ID":"d1e49819"}},{"key":1122,"value":{"Org Code":"1828","Dept":"SPECIAL ED ADMINISTRATORS","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"10,313.23","FY 2014 Budget":"11,016.59","FY 2014 Actual�?":"11,016.59","Variance":"0","Unique ID":"d1e51444"}},{"key":1123,"value":{"Org Code":"1860","Dept":"SCHOOL NURSES","Object":"53905","Object Description":"EMP TUITION AND/OR TRAVEL REIM","FY 2013 Actual":"9,550.00","FY 2014 Budget":"10,950.00","FY 2014 Actual�?":"10,950.00","Variance":"0","Unique ID":"d1e56873"}},{"key":1124,"value":{"Org Code":"1802","Dept":"SUBSTITUTES","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"9,484.47","FY 2014 Budget":"10,913.46","FY 2014 Actual�?":"10,913.46","Variance":"0","Unique ID":"d1e47737"}},{"key":1125,"value":{"Org Code":"1075","Dept":"HEALTH BENEFIT ADMINISTRATION","Object":"56165","Object Description":"MANAGEMENT SERVICES","FY 2013 Actual":"24,717.50","FY 2014 Budget":"12,500.00","FY 2014 Actual�?":"10,782.50","Variance":"1,717.50","Unique ID":"d1e7698"}},{"key":1126,"value":{"Org Code":"1835","Dept":"VOCATIONAL AQUACULTURE","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"9,580.16","FY 2014 Budget":"10,703.84","FY 2014 Actual�?":"10,703.84","Variance":"0","Unique ID":"d1e52485"}},{"key":1127,"value":{"Org Code":"1253","Dept":"TRAFFIC","Object":"52399","Object Description":"UNIFORM ALLOWANCE","FY 2013 Actual":"11,100.00","FY 2014 Budget":"11,100.00","FY 2014 Actual�?":"10,675.00","Variance":"425","Unique ID":"d1e14982"}},{"key":1128,"value":{"Org Code":"1620","Dept":"SUPPORTIVE CONTRIBUTIONS","Object":"56240","Object Description":"TRANSPORTATION SERVICES","FY 2013 Actual":"9,674.51","FY 2014 Budget":"10,800.00","FY 2014 Actual�?":"10,665.00","Variance":"135","Unique ID":"d1e45905"}},{"key":1129,"value":{"Org Code":"1883","Dept":"SECURITY","Object":"54745","Object Description":"UNIFORMS","FY 2013 Actual":"18,334.35","FY 2014 Budget":"10,655.25","FY 2014 Actual�?":"10,655.25","Variance":"0","Unique ID":"d1e60872"}},{"key":1130,"value":{"Org Code":"1276","Dept":"FIRE UNASSIGNED","Object":"51322","Object Description":"HOLIDAY PAYOUT RETIREMENT","FY 2013 Actual":"6,598.65","FY 2014 Budget":"0","FY 2014 Actual�?":"10,581.83","Variance":"-10,581.83","Unique ID":"d1e24589"}},{"key":1131,"value":{"Org Code":"1873","Dept":"INFORMATION TECHNOLOGY SERVICE","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"10,134.55","FY 2014 Budget":"10,514.84","FY 2014 Actual�?":"10,514.84","Variance":"0","Unique ID":"d1e59236"}},{"key":1132,"value":{"Org Code":"1882","Dept":"SECURITY CLERICALS","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"8,553.46","FY 2014 Budget":"10,494.95","FY 2014 Actual�?":"10,494.95","Variance":"0","Unique ID":"d1e60444"}},{"key":1133,"value":{"Org Code":"1886","Dept":"TRADES","Object":"51122","Object Description":"SHIFT 2 - 1.5X OVERTIME","FY 2013 Actual":"1,472.95","FY 2014 Budget":"10,453.58","FY 2014 Actual�?":"10,453.58","Variance":"0","Unique ID":"d1e61356"}},{"key":1134,"value":{"Org Code":"1267","Dept":"FIRE ENGINE 7","Object":"51102","Object Description":"ACTING PAY","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"10,413.15","Variance":"-10,413.15","Unique ID":"d1e21474"}},{"key":1135,"value":{"Org Code":"1075","Dept":"HEALTH BENEFIT ADMINISTRATION","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"9,599.05","FY 2014 Budget":"9,546.00","FY 2014 Actual�?":"10,407.65","Variance":"-861.65","Unique ID":"d1e7233"}},{"key":1136,"value":{"Org Code":"1850","Dept":"FRINGES","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"13,354.74","FY 2014 Budget":"10,313.95","FY 2014 Actual�?":"10,313.95","Variance":"0","Unique ID":"d1e55038"}},{"key":1137,"value":{"Org Code":"1112","Dept":"MINORITY BUSINESS RESOURCE OFF","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"9,026.46","FY 2014 Budget":"10,305.84","FY 2014 Actual�?":"10,305.84","Variance":"0","Unique ID":"d1e11293"}},{"key":1138,"value":{"Org Code":"1045","Dept":"TREASURY","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"9,737.84","FY 2014 Budget":"8,101.00","FY 2014 Actual�?":"10,270.52","Variance":"-2,169.52","Unique ID":"d1e4115"}},{"key":1139,"value":{"Org Code":"1285","Dept":"WEIGHTS & MEASURES","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"9,479.16","FY 2014 Budget":"10,373.00","FY 2014 Actual�?":"10,270.27","Variance":"102.73","Unique ID":"d1e24816"}},{"key":1140,"value":{"Org Code":"1555","Dept":"ENVIRONMENTAL HEALTH","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"4,062.85","FY 2014 Budget":"10,294.50","FY 2014 Actual�?":"10,227.21","Variance":"67.29","Unique ID":"d1e42960"}},{"key":1141,"value":{"Org Code":"1305","Dept":"MUNICIPAL GARAGE","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"8,437.61","FY 2014 Budget":"6,631.00","FY 2014 Actual�?":"10,107.73","Variance":"-3,476.73","Unique ID":"d1e26453"}},{"key":1142,"value":{"Org Code":"1060","Dept":"CITY ATTORNEY","Object":"54700","Object Description":"PUBLICATIONS","FY 2013 Actual":"7,691.42","FY 2014 Budget":"13,394.00","FY 2014 Actual�?":"10,103.24","Variance":"3,290.76","Unique ID":"d1e5751"}},{"key":1143,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"51138","Object Description":"NORMAL STNDRD SHIFT DIFFER","FY 2013 Actual":"9,794.44","FY 2014 Budget":"0","FY 2014 Actual�?":"10,074.42","Variance":"-10,074.42","Unique ID":"d1e46256"}},{"key":1144,"value":{"Org Code":"1251","Dept":"PATROL","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"27,750.39","FY 2014 Budget":"0","FY 2014 Actual�?":"10,065.82","Variance":"-10,065.82","Unique ID":"d1e13728"}},{"key":1145,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"54540","Object Description":"BUILDING MATERIALS & SUPPLIE","FY 2013 Actual":"3,867.80","FY 2014 Budget":"11,201.00","FY 2014 Actual�?":"10,062.43","Variance":"1,138.57","Unique ID":"d1e12613"}},{"key":1146,"value":{"Org Code":"1875","Dept":"TRANSPORTATION","Object":"54550","Object Description":"COMPUTER SOFTWARE","FY 2013 Actual":"10,009.60","FY 2014 Budget":"10,024.72","FY 2014 Actual�?":"10,024.72","Variance":"0","Unique ID":"d1e59891"}},{"key":1147,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"56125","Object Description":"LANDSCAPING SERVICES","FY 2013 Actual":"10,201.00","FY 2014 Budget":"10,000.00","FY 2014 Actual�?":"9,990.00","Variance":"10","Unique ID":"d1e33112"}},{"key":1148,"value":{"Org Code":"1350","Dept":"RECREATION","Object":"55045","Object Description":"VEHICLES","FY 2013 Actual":"0","FY 2014 Budget":"9,988.00","FY 2014 Actual�?":"9,988.00","Variance":"0","Unique ID":"d1e34742"}},{"key":1149,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"51314","Object Description":"UNUSED VACATION PAY RETIREMENT","FY 2013 Actual":"4,979.00","FY 2014 Budget":"9,972.79","FY 2014 Actual�?":"9,972.79","Variance":"0","Unique ID":"d1e63548"}},{"key":1150,"value":{"Org Code":"1088","Dept":"OTHER FRINGE BENEFITS","Object":"52608","Object Description":"TUITION:OTHER UNIONS","FY 2013 Actual":"5,291.00","FY 2014 Budget":"10,000.00","FY 2014 Actual�?":"9,954.95","Variance":"45.05","Unique ID":"d1e8479"}},{"key":1151,"value":{"Org Code":"1806","Dept":"SUPPLIES BARNUM","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"12,245.90","FY 2014 Budget":"9,942.47","FY 2014 Actual�?":"9,942.47","Variance":"0","Unique ID":"d1e48405"}},{"key":1152,"value":{"Org Code":"1350","Dept":"RECREATION","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"9,552.13","FY 2014 Budget":"8,771.00","FY 2014 Actual�?":"9,935.61","Variance":"-1,164.61","Unique ID":"d1e34277"}},{"key":1153,"value":{"Org Code":"1060","Dept":"CITY ATTORNEY","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"8,839.03","FY 2014 Budget":"7,000.00","FY 2014 Actual�?":"9,930.97","Variance":"-2,930.97","Unique ID":"d1e5441"}},{"key":1154,"value":{"Org Code":"1556","Dept":"HOUSING CODE","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"9,450.00","FY 2014 Budget":"9,825.00","FY 2014 Actual�?":"9,825.00","Variance":"0","Unique ID":"d1e43121"}},{"key":1155,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"54715","Object Description":"PLUMBING SUPPLIES","FY 2013 Actual":"14,584.65","FY 2014 Budget":"12,208.00","FY 2014 Actual�?":"9,805.95","Variance":"2,402.05","Unique ID":"d1e36645"}},{"key":1156,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"55530","Object Description":"OFFICE FURNITURE","FY 2013 Actual":"2,408.95","FY 2014 Budget":"9,779.00","FY 2014 Actual�?":"9,778.38","Variance":"0.62","Unique ID":"d1e19458"}},{"key":1157,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"55105","Object Description":"HOUSEHOLD APPLIANCES","FY 2013 Actual":"0","FY 2014 Budget":"9,731.00","FY 2014 Actual�?":"9,731.00","Variance":"0","Unique ID":"d1e36844"}},{"key":1158,"value":{"Org Code":"1552","Dept":"VITAL STATISTICS","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"9,797.67","FY 2014 Budget":"9,800.00","FY 2014 Actual�?":"9,726.19","Variance":"73.81","Unique ID":"d1e41900"}},{"key":1159,"value":{"Org Code":"1896","Dept":"FACILITIES MAINTENANCE & REPAI","Object":"54765","Object Description":"WATER/SEWER SUPPLIES","FY 2013 Actual":"7,815.80","FY 2014 Budget":"9,717.31","FY 2014 Actual�?":"9,717.31","Variance":"0","Unique ID":"d1e62947"}},{"key":1160,"value":{"Org Code":"1350","Dept":"RECREATION","Object":"55165","Object Description":"PARKS EQUIPMENT","FY 2013 Actual":"17,085.60","FY 2014 Budget":"9,851.43","FY 2014 Actual�?":"9,685.00","Variance":"166.43","Unique ID":"d1e34787"}},{"key":1161,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"52150","Object Description":"LIFE INSURANCE NUTRITION","FY 2013 Actual":"9,972.00","FY 2014 Budget":"9,661.20","FY 2014 Actual�?":"9,661.20","Variance":"0","Unique ID":"d1e63614"}},{"key":1162,"value":{"Org Code":"1869","Dept":"BUSINESS OFFICE","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"12,627.54","FY 2014 Budget":"9,643.48","FY 2014 Actual�?":"9,643.48","Variance":"0","Unique ID":"d1e58569"}},{"key":1163,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"56225","Object Description":"SECURITY SERVICES","FY 2013 Actual":"9,468.75","FY 2014 Budget":"9,698.00","FY 2014 Actual�?":"9,604.25","Variance":"93.75","Unique ID":"d1e37221"}},{"key":1164,"value":{"Org Code":"1555","Dept":"ENVIRONMENTAL HEALTH","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"0.34","FY 2014 Budget":"0","FY 2014 Actual�?":"9,581.13","Variance":"-9,581.13","Unique ID":"d1e42761"}},{"key":1165,"value":{"Org Code":"1256","Dept":"RECORDS","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"66,264.24","FY 2014 Budget":"0","FY 2014 Actual�?":"9,538.47","Variance":"-9,538.47","Unique ID":"d1e15931"}},{"key":1166,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"55155","Object Description":"OFFICE EQUIPMENT RENTAL/LEAS","FY 2013 Actual":"6,950.88","FY 2014 Budget":"9,700.00","FY 2014 Actual�?":"9,502.98","Variance":"197.02","Unique ID":"d1e28587"}},{"key":1167,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"54635","Object Description":"GASES AND EQUIPMENT","FY 2013 Actual":"5,517.95","FY 2014 Budget":"9,600.00","FY 2014 Actual�?":"9,502.16","Variance":"97.84","Unique ID":"d1e18771"}},{"key":1168,"value":{"Org Code":"1255","Dept":"TRAINING","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"19,262.95","FY 2014 Budget":"0","FY 2014 Actual�?":"9,501.38","Variance":"-9,501.38","Unique ID":"d1e15570"}},{"key":1169,"value":{"Org Code":"1806","Dept":"SUPPLIES BARNUM","Object":"54725","Object Description":"POSTAGE","FY 2013 Actual":"2,656.98","FY 2014 Budget":"9,494.08","FY 2014 Actual�?":"9,494.08","Variance":"0","Unique ID":"d1e48449"}},{"key":1170,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"56220","Object Description":"ROADWAY SERVICES","FY 2013 Actual":"5,765.00","FY 2014 Budget":"9,476.00","FY 2014 Actual�?":"9,476.00","Variance":"0","Unique ID":"d1e31282"}},{"key":1171,"value":{"Org Code":"1578","Dept":"VETERANS' AFFAIRS","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"7,083.22","FY 2014 Budget":"9,511.00","FY 2014 Actual�?":"9,456.23","Variance":"54.77","Unique ID":"d1e44428"}},{"key":1172,"value":{"Org Code":"1330","Dept":"TRANSFER STATIONS","Object":"56125","Object Description":"LANDSCAPING SERVICES","FY 2013 Actual":"475","FY 2014 Budget":"9,795.00","FY 2014 Actual�?":"9,448.93","Variance":"346.07","Unique ID":"d1e31909"}},{"key":1173,"value":{"Org Code":"1341","Dept":"BEARDSLEY ZOO / CAROUSEL","Object":"56225","Object Description":"SECURITY SERVICES","FY 2013 Actual":"9,391.50","FY 2014 Budget":"9,391.50","FY 2014 Actual�?":"9,391.50","Variance":"0","Unique ID":"d1e34071"}},{"key":1174,"value":{"Org Code":"1833","Dept":"ALTERNATIVE EDUCATION","Object":"54580","Object Description":"SCHOOL SUPPLIES","FY 2013 Actual":"0","FY 2014 Budget":"9,375.59","FY 2014 Actual�?":"9,375.59","Variance":"0","Unique ID":"d1e52251"}},{"key":1175,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"53110","Object Description":"WATER UTILITY","FY 2013 Actual":"8,000.00","FY 2014 Budget":"9,373.00","FY 2014 Actual�?":"9,373.00","Variance":"0","Unique ID":"d1e63858"}},{"key":1176,"value":{"Org Code":"1450","Dept":"OPED ADMINISTRATION","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"0.49","FY 2014 Budget":"0","FY 2014 Actual�?":"9,348.73","Variance":"-9,348.73","Unique ID":"d1e39513"}},{"key":1177,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"54555","Object Description":"COMPUTER SUPPLIES","FY 2013 Actual":"6,500.00","FY 2014 Budget":"9,500.00","FY 2014 Actual�?":"9,339.46","Variance":"160.54","Unique ID":"d1e12658"}},{"key":1178,"value":{"Org Code":"1264","Dept":"FIRE RESCUE 5","Object":"51102","Object Description":"ACTING PAY","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"9,322.04","Variance":"-9,322.04","Unique ID":"d1e20480"}},{"key":1179,"value":{"Org Code":"1455","Dept":"BUILDING DEPARTMENT","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"7,500.00","FY 2014 Budget":"7,875.00","FY 2014 Actual�?":"9,275.00","Variance":"-1,400.00","Unique ID":"d1e40362"}},{"key":1180,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"54545","Object Description":"CLEANING SUPPLIES","FY 2013 Actual":"7,775.60","FY 2014 Budget":"9,197.00","FY 2014 Actual�?":"9,196.90","Variance":"0.1","Unique ID":"d1e18571"}},{"key":1181,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"54025","Object Description":"ROADWAY PARTS","FY 2013 Actual":"5,170.00","FY 2014 Budget":"9,480.00","FY 2014 Actual�?":"9,163.34","Variance":"316.66","Unique ID":"d1e36224"}},{"key":1182,"value":{"Org Code":"1258","Dept":"AUXILIARY SERVICES","Object":"51102","Object Description":"ACTING PAY","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"9,139.59","Variance":"-9,139.59","Unique ID":"d1e16764"}},{"key":1183,"value":{"Org Code":"1873","Dept":"INFORMATION TECHNOLOGY SERVICE","Object":"51404","Object Description":"TRAVEL ALLOWANCE/STIPENDS","FY 2013 Actual":"8,800.00","FY 2014 Budget":"9,027.30","FY 2014 Actual�?":"9,027.30","Variance":"0","Unique ID":"d1e59214"}},{"key":1184,"value":{"Org Code":"1070","Dept":"CIVIL SERVICE","Object":"53705","Object Description":"ADVERTISING SERVICES","FY 2013 Actual":"29,422.34","FY 2014 Budget":"65,000.00","FY 2014 Actual�?":"9,001.99","Variance":"55,998.01","Unique ID":"d1e6473"}},{"key":1185,"value":{"Org Code":"1259","Dept":"POLICE UNASSIGNED","Object":"51034","Object Description":"FT BONUS - CONTRACTUAL PAY","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"8,960.00","Variance":"-8,960.00","Unique ID":"d1e17257"}},{"key":1186,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"56175","Object Description":"OFFICE EQUIPMENT MAINT SRVCS","FY 2013 Actual":"1,135.90","FY 2014 Budget":"9,268.00","FY 2014 Actual�?":"8,881.30","Variance":"386.7","Unique ID":"d1e19680"}},{"key":1187,"value":{"Org Code":"1450","Dept":"OPED ADMINISTRATION","Object":"53705","Object Description":"ADVERTISING SERVICES","FY 2013 Actual":"16,143.04","FY 2014 Budget":"20,000.00","FY 2014 Actual�?":"8,880.28","Variance":"11,119.72","Unique ID":"d1e39735"}},{"key":1188,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"14,132.94","FY 2014 Budget":"33,886.00","FY 2014 Actual�?":"8,879.96","Variance":"25,006.04","Unique ID":"d1e25222"}},{"key":1189,"value":{"Org Code":"1108","Dept":"INFORMATION TECHNOLOGY SERVICE","Object":"56165","Object Description":"MANAGEMENT SERVICES","FY 2013 Actual":"277,074.37","FY 2014 Budget":"57,000.00","FY 2014 Actual�?":"8,874.50","Variance":"48,125.50","Unique ID":"d1e11021"}},{"key":1190,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"55035","Object Description":"AUTOMOTIVE SHOP EQUIPMENT","FY 2013 Actual":"8,767.47","FY 2014 Budget":"10,411.00","FY 2014 Actual�?":"8,850.96","Variance":"1,560.04","Unique ID":"d1e13057"}},{"key":1191,"value":{"Org Code":"1883","Dept":"SECURITY","Object":"51116","Object Description":"HOLIDAY 2X OVERTIME PAY","FY 2013 Actual":"8,841.74","FY 2014 Budget":"8,836.82","FY 2014 Actual�?":"8,836.82","Variance":"0","Unique ID":"d1e60584"}},{"key":1192,"value":{"Org Code":"1030","Dept":"IN-PLANT PRINTING","Object":"56170","Object Description":"OTHER MAINTENANCE & REPAIR S","FY 2013 Actual":"8,811.73","FY 2014 Budget":"8,811.73","FY 2014 Actual�?":"8,811.73","Variance":"0","Unique ID":"d1e2295"}},{"key":1193,"value":{"Org Code":"1330","Dept":"TRANSFER STATIONS","Object":"53705","Object Description":"ADVERTISING SERVICES","FY 2013 Actual":"12,166.80","FY 2014 Budget":"10,618.00","FY 2014 Actual�?":"8,800.00","Variance":"1,818.00","Unique ID":"d1e31576"}},{"key":1194,"value":{"Org Code":"1575","Dept":"HUMAN SERVICES ADMINISTRATION","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"8,260.19","FY 2014 Budget":"9,033.00","FY 2014 Actual�?":"8,780.61","Variance":"252.39","Unique ID":"d1e43789"}},{"key":1195,"value":{"Org Code":"1035","Dept":"PURCHASING","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"6,150.00","FY 2014 Budget":"7,125.00","FY 2014 Actual�?":"8,700.00","Variance":"-1,575.00","Unique ID":"d1e2434"}},{"key":1196,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"53110","Object Description":"WATER UTILITY","FY 2013 Actual":"10,432.18","FY 2014 Budget":"17,853.00","FY 2014 Actual�?":"8,684.87","Variance":"9,168.13","Unique ID":"d1e46500"}},{"key":1197,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"8,421.00","FY 2014 Budget":"8,664.01","FY 2014 Actual�?":"8,664.01","Variance":"0","Unique ID":"d1e64169"}},{"key":1198,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"54560","Object Description":"COMMUNICATION SUPPLIES","FY 2013 Actual":"0","FY 2014 Budget":"12,025.00","FY 2014 Actual�?":"8,657.58","Variance":"3,367.42","Unique ID":"d1e30772"}},{"key":1199,"value":{"Org Code":"1041","Dept":"TAX ASESSOR","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"6,560.06","FY 2014 Budget":"9,160.00","FY 2014 Actual�?":"8,639.32","Variance":"520.68","Unique ID":"d1e3444"}},{"key":1200,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"56225","Object Description":"SECURITY SERVICES","FY 2013 Actual":"7,707.00","FY 2014 Budget":"8,631.00","FY 2014 Actual�?":"8,631.00","Variance":"0","Unique ID":"d1e33178"}},{"key":1201,"value":{"Org Code":"1106","Dept":"CHIEF ADMINISTRATIVE OFFICE","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"8,918.90","FY 2014 Budget":"8,964.00","FY 2014 Actual�?":"8,609.18","Variance":"354.82","Unique ID":"d1e10195"}},{"key":1202,"value":{"Org Code":"1886","Dept":"TRADES","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"10,535.49","FY 2014 Budget":"8,588.08","FY 2014 Actual�?":"8,588.08","Variance":"0","Unique ID":"d1e61422"}},{"key":1203,"value":{"Org Code":"1271","Dept":"FIRE ENGINE 10","Object":"51102","Object Description":"ACTING PAY","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"8,515.31","Variance":"-8,515.31","Unique ID":"d1e22718"}},{"key":1204,"value":{"Org Code":"1843","Dept":"ATHLETICS","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"7,967.06","FY 2014 Budget":"8,503.28","FY 2014 Actual�?":"8,503.28","Variance":"0","Unique ID":"d1e53665"}},{"key":1205,"value":{"Org Code":"1001","Dept":"OFFICE OF THE MAYOR","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"8,998.75","FY 2014 Budget":"9,072.00","FY 2014 Actual�?":"8,496.68","Variance":"575.32","Unique ID":"d1e98"}},{"key":1206,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"54640","Object Description":"HARDWARE/TOOLS","FY 2013 Actual":"8,855.54","FY 2014 Budget":"8,932.00","FY 2014 Actual�?":"8,469.75","Variance":"462.25","Unique ID":"d1e29680"}},{"key":1207,"value":{"Org Code":"1108","Dept":"INFORMATION TECHNOLOGY SERVICE","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"8,445.73","FY 2014 Budget":"12,097.00","FY 2014 Actual�?":"8,462.16","Variance":"3,634.84","Unique ID":"d1e10711"}},{"key":1208,"value":{"Org Code":"1075","Dept":"HEALTH BENEFIT ADMINISTRATION","Object":"56115","Object Description":"HUMAN SERVICES","FY 2013 Actual":"13,526.50","FY 2014 Budget":"20,000.00","FY 2014 Actual�?":"8,451.50","Variance":"11,548.50","Unique ID":"d1e7654"}},{"key":1209,"value":{"Org Code":"1001","Dept":"OFFICE OF THE MAYOR","Object":"54595","Object Description":"MEETING/WORKSHOP/CATERING FOOD","FY 2013 Actual":"7,842.31","FY 2014 Budget":"8,450.00","FY 2014 Actual�?":"8,415.87","Variance":"34.13","Unique ID":"d1e275"}},{"key":1210,"value":{"Org Code":"1860","Dept":"SCHOOL NURSES","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"1,663.85","FY 2014 Budget":"8,362.94","FY 2014 Actual�?":"8,362.94","Variance":"0","Unique ID":"d1e56784"}},{"key":1211,"value":{"Org Code":"1030","Dept":"IN-PLANT PRINTING","Object":"59010","Object Description":"MAILING SERVICES","FY 2013 Actual":"8,264.49","FY 2014 Budget":"8,300.00","FY 2014 Actual�?":"8,323.54","Variance":"-23.54","Unique ID":"d1e2339"}},{"key":1212,"value":{"Org Code":"1872","Dept":"STOCKROOM","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"3,620.12","FY 2014 Budget":"8,301.97","FY 2014 Actual�?":"8,301.97","Variance":"0","Unique ID":"d1e58986"}},{"key":1213,"value":{"Org Code":"1872","Dept":"STOCKROOM","Object":"51122","Object Description":"SHIFT 2 - 1.5X OVERTIME","FY 2013 Actual":"6,691.60","FY 2014 Budget":"8,298.66","FY 2014 Actual�?":"8,298.66","Variance":"0","Unique ID":"d1e59008"}},{"key":1214,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"54745","Object Description":"UNIFORMS","FY 2013 Actual":"7,823.42","FY 2014 Budget":"8,284.65","FY 2014 Actual�?":"8,284.65","Variance":"0","Unique ID":"d1e64213"}},{"key":1215,"value":{"Org Code":"1040","Dept":"TAX COLLECTOR","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"8,236.72","FY 2014 Budget":"9,176.00","FY 2014 Actual�?":"8,243.97","Variance":"932.03","Unique ID":"d1e2839"}},{"key":1216,"value":{"Org Code":"1258","Dept":"AUXILIARY SERVICES","Object":"51116","Object Description":"HOLIDAY 2X OVERTIME PAY","FY 2013 Actual":"7,505.11","FY 2014 Budget":"0","FY 2014 Actual�?":"8,113.33","Variance":"-8,113.33","Unique ID":"d1e16874"}},{"key":1217,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"56245","Object Description":"TESTING SERVICES","FY 2013 Actual":"6,832.00","FY 2014 Budget":"8,065.00","FY 2014 Actual�?":"8,047.41","Variance":"17.59","Unique ID":"d1e19768"}},{"key":1218,"value":{"Org Code":"1041","Dept":"TAX ASESSOR","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"10,293.75","FY 2014 Budget":"9,225.00","FY 2014 Actual�?":"8,025.00","Variance":"1,200.00","Unique ID":"d1e3377"}},{"key":1219,"value":{"Org Code":"1835","Dept":"VOCATIONAL AQUACULTURE","Object":"53050","Object Description":"PROPERTY RENTAL/LEASE","FY 2013 Actual":"8,000.00","FY 2014 Budget":"8,000.00","FY 2014 Actual�?":"8,000.00","Variance":"0","Unique ID":"d1e52574"}},{"key":1220,"value":{"Org Code":"1552","Dept":"VITAL STATISTICS","Object":"56040","Object Description":"BOOKBINDING SERVICES","FY 2013 Actual":"6,964.35","FY 2014 Budget":"8,000.00","FY 2014 Actual�?":"8,000.00","Variance":"0","Unique ID":"d1e41988"}},{"key":1221,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"54745","Object Description":"UNIFORMS","FY 2013 Actual":"9,974.04","FY 2014 Budget":"8,000.00","FY 2014 Actual�?":"7,988.41","Variance":"11.59","Unique ID":"d1e29835"}},{"key":1222,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"8,538.98","FY 2014 Budget":"6,798.00","FY 2014 Actual�?":"7,866.28","Variance":"-1,068.28","Unique ID":"d1e37560"}},{"key":1223,"value":{"Org Code":"1253","Dept":"TRAFFIC","Object":"51320","Object Description":"COMP TIME PAYOUT RETIREMENT","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"7,864.77","Variance":"-7,864.77","Unique ID":"d1e14893"}},{"key":1224,"value":{"Org Code":"1851","Dept":"DIRECTORS & SUPERVISORS","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"7,393.38","FY 2014 Budget":"7,864.08","FY 2014 Actual�?":"7,864.08","Variance":"0","Unique ID":"d1e55377"}},{"key":1225,"value":{"Org Code":"1554","Dept":"COMMUNICABLE DISEASE CLINIC","Object":"56155","Object Description":"MEDICAL SERVICES","FY 2013 Actual":"6,952.95","FY 2014 Budget":"7,855.17","FY 2014 Actual�?":"7,855.17","Variance":"0","Unique ID":"d1e42577"}},{"key":1226,"value":{"Org Code":"1843","Dept":"ATHLETICS","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"8,010.14","FY 2014 Budget":"7,846.74","FY 2014 Actual�?":"7,846.74","Variance":"0","Unique ID":"d1e53687"}},{"key":1227,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"54560","Object Description":"COMMUNICATION SUPPLIES","FY 2013 Actual":"21,977.90","FY 2014 Budget":"7,843.50","FY 2014 Actual�?":"7,843.40","Variance":"0.1","Unique ID":"d1e18616"}},{"key":1228,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"53705","Object Description":"ADVERTISING SERVICES","FY 2013 Actual":"9,790.17","FY 2014 Budget":"8,700.00","FY 2014 Actual�?":"7,836.37","Variance":"863.63","Unique ID":"d1e12347"}},{"key":1229,"value":{"Org Code":"1835","Dept":"VOCATIONAL AQUACULTURE","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"4,978.56","FY 2014 Budget":"7,835.49","FY 2014 Actual�?":"7,835.49","Variance":"0","Unique ID":"d1e52840"}},{"key":1230,"value":{"Org Code":"1330","Dept":"TRANSFER STATIONS","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"7,103.03","FY 2014 Budget":"6,053.00","FY 2014 Actual�?":"7,824.08","Variance":"-1,771.08","Unique ID":"d1e31532"}},{"key":1231,"value":{"Org Code":"1041","Dept":"TAX ASESSOR","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"4,779.13","FY 2014 Budget":"7,982.98","FY 2014 Actual�?":"7,818.20","Variance":"164.78","Unique ID":"d1e3710"}},{"key":1232,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"51116","Object Description":"HOLIDAY 2X OVERTIME PAY","FY 2013 Actual":"6,805.52","FY 2014 Budget":"5,500.00","FY 2014 Actual�?":"7,801.96","Variance":"-2,301.96","Unique ID":"d1e27435"}},{"key":1233,"value":{"Org Code":"1108","Dept":"INFORMATION TECHNOLOGY SERVICE","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"5,251.28","FY 2014 Budget":"9,000.00","FY 2014 Actual�?":"7,799.45","Variance":"1,200.55","Unique ID":"d1e10932"}},{"key":1234,"value":{"Org Code":"1450","Dept":"OPED ADMINISTRATION","Object":"56175","Object Description":"OFFICE EQUIPMENT MAINT SRVCS","FY 2013 Actual":"7,887.15","FY 2014 Budget":"7,795.85","FY 2014 Actual�?":"7,795.85","Variance":"0","Unique ID":"d1e40156"}},{"key":1235,"value":{"Org Code":"1252","Dept":"DETECTIVE","Object":"51320","Object Description":"COMP TIME PAYOUT RETIREMENT","FY 2013 Actual":"52,319.49","FY 2014 Budget":"0","FY 2014 Actual�?":"7,789.88","Variance":"-7,789.88","Unique ID":"d1e14510"}},{"key":1236,"value":{"Org Code":"1010","Dept":"COMPTROLLER'S OFFICE","Object":"56175","Object Description":"OFFICE EQUIPMENT MAINT SRVCS","FY 2013 Actual":"8,513.74","FY 2014 Budget":"9,198.99","FY 2014 Actual�?":"7,781.15","Variance":"1,417.84","Unique ID":"d1e1551"}},{"key":1237,"value":{"Org Code":"1850","Dept":"FRINGES","Object":"51318","Object Description":"PERSONAL DAY PAYOUT RETIREMENT","FY 2013 Actual":"0","FY 2014 Budget":"7,773.15","FY 2014 Actual�?":"7,773.15","Variance":"0","Unique ID":"d1e54861"}},{"key":1238,"value":{"Org Code":"1895","Dept":"VEHICLE MAINTENANCE (FACILITIE","Object":"54535","Object Description":"TIRES & TUBES","FY 2013 Actual":"7,379.45","FY 2014 Budget":"7,767.95","FY 2014 Actual�?":"7,767.95","Variance":"0","Unique ID":"d1e62719"}},{"key":1239,"value":{"Org Code":"1835","Dept":"VOCATIONAL AQUACULTURE","Object":"54540","Object Description":"BUILDING MATERIALS & SUPPLIE","FY 2013 Actual":"8,135.82","FY 2014 Budget":"7,737.67","FY 2014 Actual�?":"7,737.67","Variance":"0","Unique ID":"d1e52662"}},{"key":1240,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"54540","Object Description":"BUILDING MATERIALS & SUPPLIE","FY 2013 Actual":"3,111.84","FY 2014 Budget":"8,300.00","FY 2014 Actual�?":"7,714.16","Variance":"585.84","Unique ID":"d1e37937"}},{"key":1241,"value":{"Org Code":"1873","Dept":"INFORMATION TECHNOLOGY SERVICE","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"14,850.41","FY 2014 Budget":"7,706.43","FY 2014 Actual�?":"7,706.43","Variance":"0","Unique ID":"d1e59436"}},{"key":1242,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"55050","Object Description":"CLEANING EQUIPMENT","FY 2013 Actual":"0","FY 2014 Budget":"7,690.00","FY 2014 Actual�?":"7,689.21","Variance":"0.79","Unique ID":"d1e19103"}},{"key":1243,"value":{"Org Code":"1867","Dept":"PUPIL SERVICE / STUDENT ASSIGN","Object":"56075","Object Description":"EDUCATIONAL SERVICES","FY 2013 Actual":"4,496.18","FY 2014 Budget":"7,669.94","FY 2014 Actual�?":"7,669.94","Variance":"0","Unique ID":"d1e58268"}},{"key":1244,"value":{"Org Code":"1005","Dept":"CENTRAL GRANTS OFFICE","Object":"56130","Object Description":"LEGAL SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"7,958.00","FY 2014 Actual�?":"7,656.25","Variance":"301.75","Unique ID":"d1e1013"}},{"key":1245,"value":{"Org Code":"1821","Dept":"FAMILY & CONSUMER SCIENCE","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"17,562.13","FY 2014 Budget":"7,628.67","FY 2014 Actual�?":"7,628.67","Variance":"0","Unique ID":"d1e50470"}},{"key":1246,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"54540","Object Description":"BUILDING MATERIALS & SUPPLIE","FY 2013 Actual":"9,922.83","FY 2014 Budget":"12,000.00","FY 2014 Actual�?":"7,610.75","Variance":"4,389.25","Unique ID":"d1e32580"}},{"key":1247,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"53720","Object Description":"TELEPHONE SERVICES","FY 2013 Actual":"7,304.90","FY 2014 Budget":"8,900.00","FY 2014 Actual�?":"7,589.31","Variance":"1,310.69","Unique ID":"d1e32469"}},{"key":1248,"value":{"Org Code":"1030","Dept":"IN-PLANT PRINTING","Object":"56175","Object Description":"OFFICE EQUIPMENT MAINT SRVCS","FY 2013 Actual":"7,538.27","FY 2014 Budget":"7,538.27","FY 2014 Actual�?":"7,538.27","Variance":"0","Unique ID":"d1e2317"}},{"key":1249,"value":{"Org Code":"1041","Dept":"TAX ASESSOR","Object":"56040","Object Description":"BOOKBINDING SERVICES","FY 2013 Actual":"10,606.00","FY 2014 Budget":"7,506.00","FY 2014 Actual�?":"7,500.00","Variance":"6","Unique ID":"d1e3887"}},{"key":1250,"value":{"Org Code":"1045","Dept":"TREASURY","Object":"56205","Object Description":"PUBLIC SAFETY SERVICES","FY 2013 Actual":"14,260.95","FY 2014 Budget":"18,750.00","FY 2014 Actual�?":"7,491.75","Variance":"11,258.25","Unique ID":"d1e4403"}},{"key":1251,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"8,573.38","FY 2014 Budget":"7,724.00","FY 2014 Actual�?":"7,467.03","Variance":"256.97","Unique ID":"d1e32225"}},{"key":1252,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"10,138.68","FY 2014 Budget":"12,640.00","FY 2014 Actual�?":"7,452.65","Variance":"5,187.35","Unique ID":"d1e27634"}},{"key":1253,"value":{"Org Code":"1256","Dept":"RECORDS","Object":"51116","Object Description":"HOLIDAY 2X OVERTIME PAY","FY 2013 Actual":"5,730.18","FY 2014 Budget":"0","FY 2014 Actual�?":"7,439.30","Variance":"-7,439.30","Unique ID":"d1e15975"}},{"key":1254,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"59005","Object Description":"VEHICLE MAINTENANCE SERVICES","FY 2013 Actual":"1,050.25","FY 2014 Budget":"2,000.00","FY 2014 Actual�?":"7,408.77","Variance":"-5,408.77","Unique ID":"d1e47209"}},{"key":1255,"value":{"Org Code":"1341","Dept":"BEARDSLEY ZOO / CAROUSEL","Object":"54670","Object Description":"MEDICAL SUPPLIES","FY 2013 Actual":"6,850.73","FY 2014 Budget":"7,682.16","FY 2014 Actual�?":"7,401.45","Variance":"280.71","Unique ID":"d1e33805"}},{"key":1256,"value":{"Org Code":"1890","Dept":"CUSTODIAL SERVICES","Object":"54745","Object Description":"UNIFORMS","FY 2013 Actual":"37,042.02","FY 2014 Budget":"7,379.37","FY 2014 Actual�?":"7,379.37","Variance":"0","Unique ID":"d1e61979"}},{"key":1257,"value":{"Org Code":"1045","Dept":"TREASURY","Object":"54555","Object Description":"COMPUTER SUPPLIES","FY 2013 Actual":"2,799.50","FY 2014 Budget":"8,815.00","FY 2014 Actual�?":"7,378.30","Variance":"1,436.70","Unique ID":"d1e4226"}},{"key":1258,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"56140","Object Description":"LAUNDRY SERVICES","FY 2013 Actual":"19,893.05","FY 2014 Budget":"16,000.00","FY 2014 Actual�?":"7,372.72","Variance":"8,627.28","Unique ID":"d1e31127"}},{"key":1259,"value":{"Org Code":"1088","Dept":"OTHER FRINGE BENEFITS","Object":"52610","Object Description":"TUITION:AFSCME","FY 2013 Actual":"9,750.00","FY 2014 Budget":"10,000.00","FY 2014 Actual�?":"7,350.00","Variance":"2,650.00","Unique ID":"d1e8501"}},{"key":1260,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"-0.22","FY 2014 Budget":"0","FY 2014 Actual�?":"7,326.16","Variance":"-7,326.16","Unique ID":"d1e25177"}},{"key":1261,"value":{"Org Code":"1456","Dept":"ZONING, BOARD OF APPEALS","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"6,787.04","FY 2014 Budget":"7,275.00","FY 2014 Actual�?":"7,318.91","Variance":"-43.91","Unique ID":"d1e40722"}},{"key":1262,"value":{"Org Code":"1897","Dept":"HARDING RE-START","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"5,057.91","FY 2014 Budget":"7,317.12","FY 2014 Actual�?":"7,317.12","Variance":"0","Unique ID":"d1e63286"}},{"key":1263,"value":{"Org Code":"1862","Dept":"ATTENDANCE & TRUANCY","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"4,417.63","FY 2014 Budget":"7,229.09","FY 2014 Actual�?":"7,229.09","Variance":"0","Unique ID":"d1e57196"}},{"key":1264,"value":{"Org Code":"1875","Dept":"TRANSPORTATION","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"8,779.00","FY 2014 Budget":"7,211.05","FY 2014 Actual�?":"7,211.05","Variance":"0","Unique ID":"d1e59781"}},{"key":1265,"value":{"Org Code":"1883","Dept":"SECURITY","Object":"52399","Object Description":"UNIFORM ALLOWANCE","FY 2013 Actual":"7,200.00","FY 2014 Budget":"7,200.00","FY 2014 Actual�?":"7,200.00","Variance":"0","Unique ID":"d1e60761"}},{"key":1266,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"52399","Object Description":"UNIFORM ALLOWANCE","FY 2013 Actual":"7,600.00","FY 2014 Budget":"8,800.00","FY 2014 Actual�?":"7,200.00","Variance":"1,600.00","Unique ID":"d1e25244"}},{"key":1267,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"51116","Object Description":"HOLIDAY 2X OVERTIME PAY","FY 2013 Actual":"4,496.55","FY 2014 Budget":"15,000.00","FY 2014 Actual�?":"7,188.85","Variance":"7,811.15","Unique ID":"d1e35758"}},{"key":1268,"value":{"Org Code":"1820","Dept":"HEALTH","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"6,872.55","FY 2014 Budget":"7,188.74","FY 2014 Actual�?":"7,188.74","Variance":"0","Unique ID":"d1e50331"}},{"key":1269,"value":{"Org Code":"1555","Dept":"ENVIRONMENTAL HEALTH","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"6,791.10","FY 2014 Budget":"6,864.00","FY 2014 Actual�?":"7,187.65","Variance":"-323.65","Unique ID":"d1e42783"}},{"key":1270,"value":{"Org Code":"1450","Dept":"OPED ADMINISTRATION","Object":"56085","Object Description":"FOOD SERVICES","FY 2013 Actual":"3,792.81","FY 2014 Budget":"7,200.00","FY 2014 Actual�?":"7,170.63","Variance":"29.37","Unique ID":"d1e40023"}},{"key":1271,"value":{"Org Code":"1806","Dept":"SUPPLIES BARNUM","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"1,038.80","FY 2014 Budget":"7,160.00","FY 2014 Actual�?":"7,160.00","Variance":"0","Unique ID":"d1e48294"}},{"key":1272,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"54680","Object Description":"OTHER SUPPLIES","FY 2013 Actual":"0","FY 2014 Budget":"7,137.00","FY 2014 Actual�?":"7,105.00","Variance":"32","Unique ID":"d1e36578"}},{"key":1273,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"55160","Object Description":"PHOTOGRAPHIC EQUIPMENT","FY 2013 Actual":"5,536.94","FY 2014 Budget":"7,093.96","FY 2014 Actual�?":"7,093.96","Variance":"0","Unique ID":"d1e13168"}},{"key":1274,"value":{"Org Code":"1883","Dept":"SECURITY","Object":"51124","Object Description":"SHIFT 2 - 2X OVERTIME","FY 2013 Actual":"7,128.59","FY 2014 Budget":"7,024.26","FY 2014 Actual�?":"7,024.26","Variance":"0","Unique ID":"d1e60628"}},{"key":1275,"value":{"Org Code":"1050","Dept":"REGISTRAR OF VOTERS","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"0.18","FY 2014 Budget":"0","FY 2014 Actual�?":"7,022.64","Variance":"-7,022.64","Unique ID":"d1e4564"}},{"key":1276,"value":{"Org Code":"1350","Dept":"RECREATION","Object":"56250","Object Description":"TRAVEL SERVICES","FY 2013 Actual":"9,970.00","FY 2014 Budget":"9,540.00","FY 2014 Actual�?":"7,017.64","Variance":"2,522.36","Unique ID":"d1e34920"}},{"key":1277,"value":{"Org Code":"1040","Dept":"TAX COLLECTOR","Object":"56105","Object Description":"BANKING SERVICES","FY 2013 Actual":"23,774.72","FY 2014 Budget":"25,950.00","FY 2014 Actual�?":"7,017.38","Variance":"18,932.62","Unique ID":"d1e3171"}},{"key":1278,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"56175","Object Description":"OFFICE EQUIPMENT MAINT SRVCS","FY 2013 Actual":"3,095.00","FY 2014 Budget":"10,000.00","FY 2014 Actual�?":"6,980.67","Variance":"3,019.33","Unique ID":"d1e47142"}},{"key":1279,"value":{"Org Code":"1351","Dept":"DEPT ON AGING","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"6,000.00","FY 2014 Budget":"6,975.00","FY 2014 Actual�?":"6,975.00","Variance":"0","Unique ID":"d1e35059"}},{"key":1280,"value":{"Org Code":"1253","Dept":"TRAFFIC","Object":"51114","Object Description":"OUTSIDE OVERTIME 1.5X PAY","FY 2013 Actual":"15,396.81","FY 2014 Budget":"0","FY 2014 Actual�?":"6,966.49","Variance":"-6,966.49","Unique ID":"d1e14760"}},{"key":1281,"value":{"Org Code":"1065","Dept":"ARCHIVES","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"6,158.49","FY 2014 Budget":"6,926.00","FY 2014 Actual�?":"6,953.04","Variance":"-27.04","Unique ID":"d1e5979"}},{"key":1282,"value":{"Org Code":"1090","Dept":"TOWN CLERK","Object":"54680","Object Description":"OTHER SUPPLIES","FY 2013 Actual":"3,569.00","FY 2014 Budget":"7,000.00","FY 2014 Actual�?":"6,931.23","Variance":"68.77","Unique ID":"d1e8907"}},{"key":1283,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"52397","Object Description":"UNEMPLOYMENT","FY 2013 Actual":"6,704.00","FY 2014 Budget":"6,923.00","FY 2014 Actual�?":"6,923.00","Variance":"0","Unique ID":"d1e63725"}},{"key":1284,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"56170","Object Description":"OTHER MAINTENANCE & REPAIR S","FY 2013 Actual":"7,095.85","FY 2014 Budget":"6,956.00","FY 2014 Actual�?":"6,803.16","Variance":"152.84","Unique ID":"d1e38735"}},{"key":1285,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"51136","Object Description":"TEMP SHIFT 3 DIFFERENTIAL","FY 2013 Actual":"4,004.06","FY 2014 Budget":"6,000.00","FY 2014 Actual�?":"6,780.68","Variance":"-780.68","Unique ID":"d1e29303"}},{"key":1286,"value":{"Org Code":"1829","Dept":"SPECIAL ED AIDES","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"5,851.46","FY 2014 Budget":"6,766.19","FY 2014 Actual�?":"6,766.19","Variance":"0","Unique ID":"d1e51628"}},{"key":1287,"value":{"Org Code":"1257","Dept":"COMMUNICATIONS","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"9,295.45","FY 2014 Budget":"6,131.00","FY 2014 Actual�?":"6,763.87","Variance":"-632.87","Unique ID":"d1e16624"}},{"key":1288,"value":{"Org Code":"1827","Dept":"SPECIAL EDUCATION","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"3,971.75","FY 2014 Budget":"6,762.98","FY 2014 Actual�?":"6,762.98","Variance":"0","Unique ID":"d1e51150"}},{"key":1289,"value":{"Org Code":"1856","Dept":"SPEECH & LANGUAGE","Object":"54580","Object Description":"SCHOOL SUPPLIES","FY 2013 Actual":"0","FY 2014 Budget":"6,728.22","FY 2014 Actual�?":"6,728.22","Variance":"0","Unique ID":"d1e56316"}},{"key":1290,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"56045","Object Description":"BUILDING MAINTENANCE SERVICE","FY 2013 Actual":"2,453.68","FY 2014 Budget":"6,859.00","FY 2014 Actual�?":"6,708.88","Variance":"150.12","Unique ID":"d1e33090"}},{"key":1291,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"54555","Object Description":"COMPUTER SUPPLIES","FY 2013 Actual":"6,682.00","FY 2014 Budget":"6,633.46","FY 2014 Actual�?":"6,633.46","Variance":"0","Unique ID":"d1e64013"}},{"key":1292,"value":{"Org Code":"1893","Dept":"OPERATING BUILDING SERVICES","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"5,812.60","FY 2014 Budget":"6,632.34","FY 2014 Actual�?":"6,632.34","Variance":"0","Unique ID":"d1e62286"}},{"key":1293,"value":{"Org Code":"1867","Dept":"PUPIL SERVICE / STUDENT ASSIGN","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"6,145.18","FY 2014 Budget":"6,600.25","FY 2014 Actual�?":"6,600.25","Variance":"0","Unique ID":"d1e58135"}},{"key":1294,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"54555","Object Description":"COMPUTER SUPPLIES","FY 2013 Actual":"1,100.00","FY 2014 Budget":"6,600.00","FY 2014 Actual�?":"6,600.00","Variance":"0","Unique ID":"d1e25554"}},{"key":1295,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"54010","Object Description":"AUTOMOTIVE PARTS","FY 2013 Actual":"7,615.29","FY 2014 Budget":"7,685.00","FY 2014 Actual�?":"6,594.78","Variance":"1,090.22","Unique ID":"d1e36202"}},{"key":1296,"value":{"Org Code":"1578","Dept":"VETERANS' AFFAIRS","Object":"54680","Object Description":"OTHER SUPPLIES","FY 2013 Actual":"6,036.27","FY 2014 Budget":"6,802.00","FY 2014 Actual�?":"6,575.14","Variance":"226.86","Unique ID":"d1e44628"}},{"key":1297,"value":{"Org Code":"1861","Dept":"OCCUPATIONAL THERAPY","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"5,755.09","FY 2014 Budget":"6,557.86","FY 2014 Actual�?":"6,557.86","Variance":"0","Unique ID":"d1e57034"}},{"key":1298,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"56225","Object Description":"SECURITY SERVICES","FY 2013 Actual":"6,600.00","FY 2014 Budget":"7,000.00","FY 2014 Actual�?":"6,542.43","Variance":"457.57","Unique ID":"d1e30234"}},{"key":1299,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"51404","Object Description":"TRAVEL ALLOWANCE/STIPENDS","FY 2013 Actual":"5,456.00","FY 2014 Budget":"6,536.88","FY 2014 Actual�?":"6,536.88","Variance":"0","Unique ID":"d1e63592"}},{"key":1300,"value":{"Org Code":"1863","Dept":"BOE ADMINISTRATION","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"14,868.83","FY 2014 Budget":"6,528.46","FY 2014 Actual�?":"6,528.46","Variance":"0","Unique ID":"d1e57335"}},{"key":1301,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"54700","Object Description":"PUBLICATIONS","FY 2013 Actual":"4,679.58","FY 2014 Budget":"7,000.00","FY 2014 Actual�?":"6,528.15","Variance":"471.85","Unique ID":"d1e12946"}},{"key":1302,"value":{"Org Code":"1264","Dept":"FIRE RESCUE 5","Object":"51141","Object Description":"EMT CERTIFICATE PAY","FY 2013 Actual":"5,525.00","FY 2014 Budget":"0","FY 2014 Actual�?":"6,500.00","Variance":"-6,500.00","Unique ID":"d1e20613"}},{"key":1303,"value":{"Org Code":"1341","Dept":"BEARDSLEY ZOO / CAROUSEL","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"6,355.05","FY 2014 Budget":"5,978.00","FY 2014 Actual�?":"6,493.56","Variance":"-515.56","Unique ID":"d1e33428"}},{"key":1304,"value":{"Org Code":"1060","Dept":"CITY ATTORNEY","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"7,349.75","FY 2014 Budget":"7,200.00","FY 2014 Actual�?":"6,485.21","Variance":"714.79","Unique ID":"d1e5641"}},{"key":1305,"value":{"Org Code":"1257","Dept":"COMMUNICATIONS","Object":"52399","Object Description":"UNIFORM ALLOWANCE","FY 2013 Actual":"7,400.00","FY 2014 Budget":"7,400.00","FY 2014 Actual�?":"6,475.00","Variance":"925","Unique ID":"d1e16647"}},{"key":1306,"value":{"Org Code":"1106","Dept":"CHIEF ADMINISTRATIVE OFFICE","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"0.4","FY 2014 Budget":"0","FY 2014 Actual�?":"6,468.15","Variance":"-6,468.15","Unique ID":"d1e10173"}},{"key":1307,"value":{"Org Code":"1050","Dept":"REGISTRAR OF VOTERS","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"7,673.97","FY 2014 Budget":"6,622.00","FY 2014 Actual�?":"6,435.01","Variance":"186.99","Unique ID":"d1e4631"}},{"key":1308,"value":{"Org Code":"1893","Dept":"OPERATING BUILDING SERVICES","Object":"56055","Object Description":"COMPUTER SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"6,433.14","FY 2014 Actual�?":"6,433.14","Variance":"0","Unique ID":"d1e62308"}},{"key":1309,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"55195","Object Description":"SPORTING EQUIPMENT","FY 2013 Actual":"14,014.94","FY 2014 Budget":"6,409.95","FY 2014 Actual�?":"6,409.95","Variance":"0","Unique ID":"d1e33067"}},{"key":1310,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"55145","Object Description":"EQUIPMENT RENTAL/LEASE","FY 2013 Actual":"0","FY 2014 Budget":"6,689.89","FY 2014 Actual�?":"6,408.94","Variance":"280.95","Unique ID":"d1e33001"}},{"key":1311,"value":{"Org Code":"1883","Dept":"SECURITY","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"6,067.07","FY 2014 Budget":"6,385.58","FY 2014 Actual�?":"6,385.58","Variance":"0","Unique ID":"d1e60739"}},{"key":1312,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"54650","Object Description":"LANDSCAPING SUPPLIES","FY 2013 Actual":"7,037.51","FY 2014 Budget":"6,537.00","FY 2014 Actual�?":"6,380.48","Variance":"156.52","Unique ID":"d1e29702"}},{"key":1313,"value":{"Org Code":"1055","Dept":"CITY CLERK","Object":"53705","Object Description":"ADVERTISING SERVICES","FY 2013 Actual":"6,632.20","FY 2014 Budget":"9,500.00","FY 2014 Actual�?":"6,376.72","Variance":"3,123.28","Unique ID":"d1e5125"}},{"key":1314,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"54010","Object Description":"AUTOMOTIVE PARTS","FY 2013 Actual":"12,549.81","FY 2014 Budget":"7,493.00","FY 2014 Actual�?":"6,326.42","Variance":"1,166.58","Unique ID":"d1e37848"}},{"key":1315,"value":{"Org Code":"1846","Dept":"ADULT ED","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"5,520.04","FY 2014 Budget":"6,288.82","FY 2014 Actual�?":"6,288.82","Variance":"0","Unique ID":"d1e54348"}},{"key":1316,"value":{"Org Code":"1456","Dept":"ZONING, BOARD OF APPEALS","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"5,413.13","FY 2014 Budget":"6,263.00","FY 2014 Actual�?":"6,286.74","Variance":"-23.74","Unique ID":"d1e40700"}},{"key":1317,"value":{"Org Code":"1835","Dept":"VOCATIONAL AQUACULTURE","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"6,241.17","FY 2014 Actual�?":"6,241.17","Variance":"0","Unique ID":"d1e52995"}},{"key":1318,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"54720","Object Description":"PAPER AND PLASTIC SUPPLIES","FY 2013 Actual":"9,803.73","FY 2014 Budget":"9,000.00","FY 2014 Actual�?":"6,230.66","Variance":"2,769.34","Unique ID":"d1e36667"}},{"key":1319,"value":{"Org Code":"1576","Dept":"PERSONS WITH DISABILITIES","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"3,418.48","FY 2014 Budget":"10,428.00","FY 2014 Actual�?":"6,208.84","Variance":"4,219.16","Unique ID":"d1e44039"}},{"key":1320,"value":{"Org Code":"1806","Dept":"SUPPLIES BARNUM","Object":"54760","Object Description":"TEXTBOOKS","FY 2013 Actual":"9,656.59","FY 2014 Budget":"6,202.04","FY 2014 Actual�?":"6,202.04","Variance":"0","Unique ID":"d1e48471"}},{"key":1321,"value":{"Org Code":"1269","Dept":"FIRE ENGINE 6","Object":"51141","Object Description":"EMT CERTIFICATE PAY","FY 2013 Actual":"4,550.00","FY 2014 Budget":"0","FY 2014 Actual�?":"6,175.00","Variance":"-6,175.00","Unique ID":"d1e22218"}},{"key":1322,"value":{"Org Code":"1070","Dept":"CIVIL SERVICE","Object":"51102","Object Description":"ACTING PAY","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"6,142.78","Variance":"-6,142.78","Unique ID":"d1e6207"}},{"key":1323,"value":{"Org Code":"1552","Dept":"VITAL STATISTICS","Object":"56055","Object Description":"COMPUTER SERVICES","FY 2013 Actual":"4,981.96","FY 2014 Budget":"6,000.00","FY 2014 Actual�?":"6,130.00","Variance":"-130","Unique ID":"d1e42011"}},{"key":1324,"value":{"Org Code":"1060","Dept":"CITY ATTORNEY","Object":"53905","Object Description":"EMP TUITION AND/OR TRAVEL REIM","FY 2013 Actual":"9,167.38","FY 2014 Budget":"8,009.92","FY 2014 Actual�?":"6,129.31","Variance":"1,880.61","Unique ID":"d1e5707"}},{"key":1325,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"54560","Object Description":"COMMUNICATION SUPPLIES","FY 2013 Actual":"5,549.94","FY 2014 Budget":"6,150.00","FY 2014 Actual�?":"6,100.71","Variance":"49.29","Unique ID":"d1e25576"}},{"key":1326,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"51136","Object Description":"TEMP SHIFT 3 DIFFERENTIAL","FY 2013 Actual":"0","FY 2014 Budget":"119,930.00","FY 2014 Actual�?":"6,072.00","Variance":"113,858.00","Unique ID":"d1e11860"}},{"key":1327,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"10,411.24","FY 2014 Budget":"14,150.00","FY 2014 Actual�?":"6,063.96","Variance":"8,086.04","Unique ID":"d1e25643"}},{"key":1328,"value":{"Org Code":"1070","Dept":"CIVIL SERVICE","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"5,716.47","FY 2014 Budget":"6,152.00","FY 2014 Actual�?":"6,048.64","Variance":"103.36","Unique ID":"d1e6340"}},{"key":1329,"value":{"Org Code":"1894","Dept":"REGULATORY COMPLIANCE","Object":"56215","Object Description":"REFUSE SERVICES","FY 2013 Actual":"4,249.94","FY 2014 Budget":"6,020.00","FY 2014 Actual�?":"6,020.00","Variance":"0","Unique ID":"d1e62669"}},{"key":1330,"value":{"Org Code":"1895","Dept":"VEHICLE MAINTENANCE (FACILITIE","Object":"54010","Object Description":"AUTOMOTIVE PARTS","FY 2013 Actual":"5,542.34","FY 2014 Budget":"6,019.42","FY 2014 Actual�?":"6,019.42","Variance":"0","Unique ID":"d1e62697"}},{"key":1331,"value":{"Org Code":"1450","Dept":"OPED ADMINISTRATION","Object":"59015","Object Description":"PRINTING SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"6,007.50","FY 2014 Actual�?":"6,007.50","Variance":"0","Unique ID":"d1e40245"}},{"key":1332,"value":{"Org Code":"1555","Dept":"ENVIRONMENTAL HEALTH","Object":"56055","Object Description":"COMPUTER SERVICES","FY 2013 Actual":"1,635.83","FY 2014 Budget":"6,000.00","FY 2014 Actual�?":"6,000.00","Variance":"0","Unique ID":"d1e43049"}},{"key":1333,"value":{"Org Code":"1108","Dept":"INFORMATION TECHNOLOGY SERVICE","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"10,925.00","FY 2014 Budget":"6,975.00","FY 2014 Actual�?":"6,000.00","Variance":"975","Unique ID":"d1e10666"}},{"key":1334,"value":{"Org Code":"1090","Dept":"TOWN CLERK","Object":"55090","Object Description":"ELECTION EQUIPMENT","FY 2013 Actual":"11,315.74","FY 2014 Budget":"25,000.00","FY 2014 Actual�?":"5,995.34","Variance":"19,004.66","Unique ID":"d1e8951"}},{"key":1335,"value":{"Org Code":"1095","Dept":"LEGISLATIVE DEPARTMENT","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"31,622.00","FY 2014 Budget":"93,500.00","FY 2014 Actual�?":"5,973.00","Variance":"87,527.00","Unique ID":"d1e9378"}},{"key":1336,"value":{"Org Code":"1256","Dept":"RECORDS","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"6,352.49","FY 2014 Budget":"6,031.00","FY 2014 Actual�?":"5,938.30","Variance":"92.7","Unique ID":"d1e16175"}},{"key":1337,"value":{"Org Code":"1552","Dept":"VITAL STATISTICS","Object":"55155","Object Description":"OFFICE EQUIPMENT RENTAL/LEAS","FY 2013 Actual":"5,935.22","FY 2014 Budget":"6,000.00","FY 2014 Actual�?":"5,933.80","Variance":"66.2","Unique ID":"d1e41966"}},{"key":1338,"value":{"Org Code":"1555","Dept":"ENVIRONMENTAL HEALTH","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"5,625.00","FY 2014 Budget":"5,925.00","FY 2014 Actual�?":"5,925.00","Variance":"0","Unique ID":"d1e42738"}},{"key":1339,"value":{"Org Code":"1450","Dept":"OPED ADMINISTRATION","Object":"56130","Object Description":"LEGAL SERVICES","FY 2013 Actual":"16,352.00","FY 2014 Budget":"6,312.38","FY 2014 Actual�?":"5,913.50","Variance":"398.88","Unique ID":"d1e40089"}},{"key":1340,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"54595","Object Description":"MEETING/WORKSHOP/CATERING FOOD","FY 2013 Actual":"3,353.16","FY 2014 Budget":"5,960.00","FY 2014 Actual�?":"5,905.34","Variance":"54.66","Unique ID":"d1e28122"}},{"key":1341,"value":{"Org Code":"1450","Dept":"OPED ADMINISTRATION","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"0","FY 2014 Budget":"14,555.00","FY 2014 Actual�?":"5,903.74","Variance":"8,651.26","Unique ID":"d1e39557"}},{"key":1342,"value":{"Org Code":"1823","Dept":"BUSINESS EDUCATION","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"7,713.58","FY 2014 Budget":"5,889.35","FY 2014 Actual�?":"5,889.35","Variance":"0","Unique ID":"d1e50837"}},{"key":1343,"value":{"Org Code":"1272","Dept":"FIRE LADDER 10","Object":"51141","Object Description":"EMT CERTIFICATE PAY","FY 2013 Actual":"6,500.00","FY 2014 Budget":"0","FY 2014 Actual�?":"5,850.00","Variance":"-5,850.00","Unique ID":"d1e23190"}},{"key":1344,"value":{"Org Code":"1271","Dept":"FIRE ENGINE 10","Object":"51141","Object Description":"EMT CERTIFICATE PAY","FY 2013 Actual":"4,225.00","FY 2014 Budget":"0","FY 2014 Actual�?":"5,850.00","Variance":"-5,850.00","Unique ID":"d1e22851"}},{"key":1345,"value":{"Org Code":"1261","Dept":"FIRE ENGINE 1","Object":"51141","Object Description":"EMT CERTIFICATE PAY","FY 2013 Actual":"4,875.00","FY 2014 Budget":"0","FY 2014 Actual�?":"5,850.00","Variance":"-5,850.00","Unique ID":"d1e19974"}},{"key":1346,"value":{"Org Code":"1263","Dept":"FIRE LADDER 5","Object":"51141","Object Description":"EMT CERTIFICATE PAY","FY 2013 Actual":"6,500.00","FY 2014 Budget":"0","FY 2014 Actual�?":"5,850.00","Variance":"-5,850.00","Unique ID":"d1e20297"}},{"key":1347,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"54555","Object Description":"COMPUTER SUPPLIES","FY 2013 Actual":"8,968.99","FY 2014 Budget":"6,327.00","FY 2014 Actual�?":"5,844.28","Variance":"482.72","Unique ID":"d1e18594"}},{"key":1348,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"53720","Object Description":"TELEPHONE SERVICES","FY 2013 Actual":"10,953.40","FY 2014 Budget":"7,500.00","FY 2014 Actual�?":"5,820.30","Variance":"1,679.70","Unique ID":"d1e36135"}},{"key":1349,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"2,494.00","FY 2014 Budget":"5,936.00","FY 2014 Actual�?":"5,811.08","Variance":"124.92","Unique ID":"d1e37133"}},{"key":1350,"value":{"Org Code":"1552","Dept":"VITAL STATISTICS","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"5,550.00","FY 2014 Budget":"5,775.00","FY 2014 Actual�?":"5,775.00","Variance":"0","Unique ID":"d1e41767"}},{"key":1351,"value":{"Org Code":"1035","Dept":"PURCHASING","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"-0.2","FY 2014 Budget":"0","FY 2014 Actual�?":"5,770.63","Variance":"-5,770.63","Unique ID":"d1e2456"}},{"key":1352,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"54535","Object Description":"TIRES & TUBES","FY 2013 Actual":"7,348.83","FY 2014 Budget":"7,104.00","FY 2014 Actual�?":"5,769.83","Variance":"1,334.17","Unique ID":"d1e36290"}},{"key":1353,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"56045","Object Description":"BUILDING MAINTENANCE SERVICE","FY 2013 Actual":"8,124.85","FY 2014 Budget":"10,000.00","FY 2014 Actual�?":"5,767.86","Variance":"4,232.14","Unique ID":"d1e13301"}},{"key":1354,"value":{"Org Code":"1050","Dept":"REGISTRAR OF VOTERS","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"5,927.31","FY 2014 Budget":"3,956.00","FY 2014 Actual�?":"5,764.22","Variance":"-1,808.22","Unique ID":"d1e4609"}},{"key":1355,"value":{"Org Code":"1100","Dept":"OFFICE OF POLICY & MANAGEMENT","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"5,772.15","FY 2014 Budget":"6,945.00","FY 2014 Actual�?":"5,752.26","Variance":"1,192.74","Unique ID":"d1e9540"}},{"key":1356,"value":{"Org Code":"1839","Dept":"DISCOVERY MAGNET","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"5,555.73","FY 2014 Budget":"5,732.13","FY 2014 Actual�?":"5,732.13","Variance":"0","Unique ID":"d1e53374"}},{"key":1357,"value":{"Org Code":"1090","Dept":"TOWN CLERK","Object":"53705","Object Description":"ADVERTISING SERVICES","FY 2013 Actual":"4,283.64","FY 2014 Budget":"7,500.00","FY 2014 Actual�?":"5,720.23","Variance":"1,779.77","Unique ID":"d1e8818"}},{"key":1358,"value":{"Org Code":"1350","Dept":"RECREATION","Object":"54670","Object Description":"MEDICAL SUPPLIES","FY 2013 Actual":"7,068.83","FY 2014 Budget":"6,119.00","FY 2014 Actual�?":"5,664.34","Variance":"454.66","Unique ID":"d1e34609"}},{"key":1359,"value":{"Org Code":"1258","Dept":"AUXILIARY SERVICES","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"7,834.81","FY 2014 Budget":"0","FY 2014 Actual�?":"5,625.17","Variance":"-5,625.17","Unique ID":"d1e16786"}},{"key":1360,"value":{"Org Code":"1100","Dept":"OFFICE OF POLICY & MANAGEMENT","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"5,400.00","FY 2014 Budget":"5,550.00","FY 2014 Actual�?":"5,625.00","Variance":"-75","Unique ID":"d1e9495"}},{"key":1361,"value":{"Org Code":"1270","Dept":"FIRE LADDER 6","Object":"51141","Object Description":"EMT CERTIFICATE PAY","FY 2013 Actual":"5,525.00","FY 2014 Budget":"0","FY 2014 Actual�?":"5,525.00","Variance":"-5,525.00","Unique ID":"d1e22512"}},{"key":1362,"value":{"Org Code":"1275","Dept":"FIRE ENGINE 16","Object":"51141","Object Description":"EMT CERTIFICATE PAY","FY 2013 Actual":"5,200.00","FY 2014 Budget":"0","FY 2014 Actual�?":"5,525.00","Variance":"-5,525.00","Unique ID":"d1e24161"}},{"key":1363,"value":{"Org Code":"1273","Dept":"FIRE ENGINE 12","Object":"51141","Object Description":"EMT CERTIFICATE PAY","FY 2013 Actual":"3,900.00","FY 2014 Budget":"0","FY 2014 Actual�?":"5,525.00","Variance":"-5,525.00","Unique ID":"d1e23506"}},{"key":1364,"value":{"Org Code":"1267","Dept":"FIRE ENGINE 7","Object":"51141","Object Description":"EMT CERTIFICATE PAY","FY 2013 Actual":"4,875.00","FY 2014 Budget":"0","FY 2014 Actual�?":"5,525.00","Variance":"-5,525.00","Unique ID":"d1e21607"}},{"key":1365,"value":{"Org Code":"1030","Dept":"IN-PLANT PRINTING","Object":"54730","Object Description":"PRINTING SUPPLIES","FY 2013 Actual":"5,000.00","FY 2014 Budget":"5,000.00","FY 2014 Actual�?":"5,525.00","Variance":"-525","Unique ID":"d1e2250"}},{"key":1366,"value":{"Org Code":"1010","Dept":"COMPTROLLER'S OFFICE","Object":"56165","Object Description":"MANAGEMENT SERVICES","FY 2013 Actual":"54,999.06","FY 2014 Budget":"55,000.00","FY 2014 Actual�?":"5,522.52","Variance":"49,477.48","Unique ID":"d1e1529"}},{"key":1367,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"56055","Object Description":"COMPUTER SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"6,500.00","FY 2014 Actual�?":"5,500.00","Variance":"1,000.00","Unique ID":"d1e31060"}},{"key":1368,"value":{"Org Code":"1817","Dept":"SCIENCE","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"675.38","FY 2014 Budget":"5,480.91","FY 2014 Actual�?":"5,480.91","Variance":"0","Unique ID":"d1e49936"}},{"key":1369,"value":{"Org Code":"1305","Dept":"MUNICIPAL GARAGE","Object":"56035","Object Description":"TOWING SERVICES","FY 2013 Actual":"5,504.00","FY 2014 Budget":"5,700.00","FY 2014 Actual�?":"5,456.50","Variance":"243.5","Unique ID":"d1e27140"}},{"key":1370,"value":{"Org Code":"1015","Dept":"FINANCE ADMINISTRATION","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"4,641.46","FY 2014 Budget":"5,688.00","FY 2014 Actual�?":"5,449.93","Variance":"238.07","Unique ID":"d1e1646"}},{"key":1371,"value":{"Org Code":"1070","Dept":"CIVIL SERVICE","Object":"55155","Object Description":"OFFICE EQUIPMENT RENTAL/LEAS","FY 2013 Actual":"4,950.00","FY 2014 Budget":"5,400.00","FY 2014 Actual�?":"5,400.00","Variance":"0","Unique ID":"d1e6628"}},{"key":1372,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"56040","Object Description":"BOOKBINDING SERVICES","FY 2013 Actual":"2,045.24","FY 2014 Budget":"5,395.00","FY 2014 Actual�?":"5,390.90","Variance":"4.1","Unique ID":"d1e47032"}},{"key":1373,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"55155","Object Description":"OFFICE EQUIPMENT RENTAL/LEAS","FY 2013 Actual":"5,715.89","FY 2014 Budget":"5,468.00","FY 2014 Actual�?":"5,380.74","Variance":"87.26","Unique ID":"d1e19303"}},{"key":1374,"value":{"Org Code":"1896","Dept":"FACILITIES MAINTENANCE & REPAI","Object":"56060","Object Description":"CONSTRUCTION SERVICES","FY 2013 Actual":"31,315.20","FY 2014 Budget":"5,367.26","FY 2014 Actual�?":"5,367.26","Variance":"0","Unique ID":"d1e63102"}},{"key":1375,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"54605","Object Description":"FURNISHINGS","FY 2013 Actual":"2,342.91","FY 2014 Budget":"5,351.00","FY 2014 Actual�?":"5,340.74","Variance":"10.26","Unique ID":"d1e28144"}},{"key":1376,"value":{"Org Code":"1843","Dept":"ATHLETICS","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"4,748.99","FY 2014 Budget":"5,315.55","FY 2014 Actual�?":"5,315.55","Variance":"0","Unique ID":"d1e53643"}},{"key":1377,"value":{"Org Code":"1010","Dept":"COMPTROLLER'S OFFICE","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"7,251.19","FY 2014 Budget":"8,044.00","FY 2014 Actual�?":"5,307.65","Variance":"2,736.35","Unique ID":"d1e1218"}},{"key":1378,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"51102","Object Description":"ACTING PAY","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"5,281.41","Variance":"-5,281.41","Unique ID":"d1e24911"}},{"key":1379,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"56170","Object Description":"OTHER MAINTENANCE & REPAIR S","FY 2013 Actual":"9,308.43","FY 2014 Budget":"7,000.00","FY 2014 Actual�?":"5,269.18","Variance":"1,730.82","Unique ID":"d1e30101"}},{"key":1380,"value":{"Org Code":"1305","Dept":"MUNICIPAL GARAGE","Object":"51136","Object Description":"TEMP SHIFT 3 DIFFERENTIAL","FY 2013 Actual":"4,345.32","FY 2014 Budget":"4,500.00","FY 2014 Actual�?":"5,268.72","Variance":"-768.72","Unique ID":"d1e26387"}},{"key":1381,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"54540","Object Description":"BUILDING MATERIALS & SUPPLIE","FY 2013 Actual":"4,025.58","FY 2014 Budget":"6,055.00","FY 2014 Actual�?":"5,249.52","Variance":"805.48","Unique ID":"d1e29613"}},{"key":1382,"value":{"Org Code":"1041","Dept":"TAX ASESSOR","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"0.4","FY 2014 Budget":"0","FY 2014 Actual�?":"5,228.54","Variance":"-5,228.54","Unique ID":"d1e3399"}},{"key":1383,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"53905","Object Description":"EMP TUITION AND/OR TRAVEL REIM","FY 2013 Actual":"16,061.31","FY 2014 Budget":"5,229.00","FY 2014 Actual�?":"5,214.31","Variance":"14.69","Unique ID":"d1e18461"}},{"key":1384,"value":{"Org Code":"1457","Dept":"ZONING COMMISSION","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"-0.45","FY 2014 Budget":"0","FY 2014 Actual�?":"5,201.42","Variance":"-5,201.42","Unique ID":"d1e40884"}},{"key":1385,"value":{"Org Code":"1265","Dept":"FIRE ENGINE 3","Object":"51141","Object Description":"EMT CERTIFICATE PAY","FY 2013 Actual":"4,550.00","FY 2014 Budget":"0","FY 2014 Actual�?":"5,200.00","Variance":"-5,200.00","Unique ID":"d1e20930"}},{"key":1386,"value":{"Org Code":"1274","Dept":"FIRE ENGINE 15","Object":"51141","Object Description":"EMT CERTIFICATE PAY","FY 2013 Actual":"3,900.00","FY 2014 Budget":"0","FY 2014 Actual�?":"5,200.00","Variance":"-5,200.00","Unique ID":"d1e23823"}},{"key":1387,"value":{"Org Code":"1883","Dept":"SECURITY","Object":"51128","Object Description":"SHIFT 3 - 1.5X OVERTIME","FY 2013 Actual":"16,670.73","FY 2014 Budget":"5,161.83","FY 2014 Actual�?":"5,161.83","Variance":"0","Unique ID":"d1e60650"}},{"key":1388,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"54555","Object Description":"COMPUTER SUPPLIES","FY 2013 Actual":"9,281.32","FY 2014 Budget":"10,000.00","FY 2014 Actual�?":"5,152.04","Variance":"4,847.96","Unique ID":"d1e46788"}},{"key":1389,"value":{"Org Code":"1350","Dept":"RECREATION","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"0.44","FY 2014 Budget":"0","FY 2014 Actual�?":"5,145.60","Variance":"-5,145.60","Unique ID":"d1e34255"}},{"key":1390,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"51102","Object Description":"ACTING PAY","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"5,141.96","Variance":"-5,141.96","Unique ID":"d1e37272"}},{"key":1391,"value":{"Org Code":"1010","Dept":"COMPTROLLER'S OFFICE","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"7,781.25","FY 2014 Budget":"6,525.00","FY 2014 Actual�?":"5,137.50","Variance":"1,387.50","Unique ID":"d1e1174"}},{"key":1392,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"54640","Object Description":"HARDWARE/TOOLS","FY 2013 Actual":"3,653.91","FY 2014 Budget":"6,000.00","FY 2014 Actual�?":"5,135.22","Variance":"864.78","Unique ID":"d1e12769"}},{"key":1393,"value":{"Org Code":"1330","Dept":"TRANSFER STATIONS","Object":"56225","Object Description":"SECURITY SERVICES","FY 2013 Actual":"10,891.00","FY 2014 Budget":"5,135.00","FY 2014 Actual�?":"5,134.04","Variance":"0.96","Unique ID":"d1e32042"}},{"key":1394,"value":{"Org Code":"1015","Dept":"FINANCE ADMINISTRATION","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"0.04","FY 2014 Budget":"0","FY 2014 Actual�?":"5,107.61","Variance":"-5,107.61","Unique ID":"d1e1623"}},{"key":1395,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"54595","Object Description":"MEETING/WORKSHOP/CATERING FOOD","FY 2013 Actual":"2,252.00","FY 2014 Budget":"5,106.00","FY 2014 Actual�?":"5,105.89","Variance":"0.11","Unique ID":"d1e18682"}},{"key":1396,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"56215","Object Description":"REFUSE SERVICES","FY 2013 Actual":"4,971.88","FY 2014 Budget":"5,251.00","FY 2014 Actual�?":"5,103.24","Variance":"147.76","Unique ID":"d1e38779"}},{"key":1397,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"54620","Object Description":"HEATING OIL","FY 2013 Actual":"11,686.04","FY 2014 Budget":"5,500.00","FY 2014 Actual�?":"5,095.12","Variance":"404.88","Unique ID":"d1e36468"}},{"key":1398,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"2,453.00","FY 2014 Budget":"5,118.00","FY 2014 Actual�?":"5,065.70","Variance":"52.3","Unique ID":"d1e28255"}},{"key":1399,"value":{"Org Code":"1256","Dept":"RECORDS","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"2,832.29","FY 2014 Budget":"0","FY 2014 Actual�?":"5,033.70","Variance":"-5,033.70","Unique ID":"d1e16108"}},{"key":1400,"value":{"Org Code":"1085","Dept":"LABOR RELATIONS","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"4,800.00","FY 2014 Budget":"5,025.00","FY 2014 Actual�?":"5,025.00","Variance":"0","Unique ID":"d1e7907"}},{"key":1401,"value":{"Org Code":"1088","Dept":"OTHER FRINGE BENEFITS","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"5,161.81","FY 2014 Budget":"0","FY 2014 Actual�?":"5,020.37","Variance":"-5,020.37","Unique ID":"d1e8346"}},{"key":1402,"value":{"Org Code":"1001","Dept":"OFFICE OF THE MAYOR","Object":"55155","Object Description":"OFFICE EQUIPMENT RENTAL/LEAS","FY 2013 Actual":"4,640.99","FY 2014 Budget":"5,134.00","FY 2014 Actual�?":"5,015.19","Variance":"118.81","Unique ID":"d1e386"}},{"key":1403,"value":{"Org Code":"1001","Dept":"OFFICE OF THE MAYOR","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"790.29","FY 2014 Budget":"2,654.00","FY 2014 Actual�?":"5,004.78","Variance":"-2,350.78","Unique ID":"d1e120"}},{"key":1404,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"52399","Object Description":"UNIFORM ALLOWANCE","FY 2013 Actual":"24,300.00","FY 2014 Budget":"0","FY 2014 Actual�?":"5,000.00","Variance":"-5,000.00","Unique ID":"d1e18195"}},{"key":1405,"value":{"Org Code":"1814","Dept":"PERFORMING ARTS","Object":"55140","Object Description":"MUSIC EQUIPMENT & SUPPLIES","FY 2013 Actual":"47,055.00","FY 2014 Budget":"5,000.00","FY 2014 Actual�?":"5,000.00","Variance":"0","Unique ID":"d1e49518"}},{"key":1406,"value":{"Org Code":"1552","Dept":"VITAL STATISTICS","Object":"55150","Object Description":"OFFICE EQUIPMENT","FY 2013 Actual":"4,999.93","FY 2014 Budget":"5,000.00","FY 2014 Actual�?":"5,000.00","Variance":"0","Unique ID":"d1e41944"}},{"key":1407,"value":{"Org Code":"1001","Dept":"OFFICE OF THE MAYOR","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"5,692.88","FY 2014 Budget":"5,036.00","FY 2014 Actual�?":"4,982.18","Variance":"53.82","Unique ID":"d1e319"}},{"key":1408,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"54745","Object Description":"UNIFORMS","FY 2013 Actual":"5,589.64","FY 2014 Budget":"5,032.00","FY 2014 Actual�?":"4,978.75","Variance":"53.25","Unique ID":"d1e36711"}},{"key":1409,"value":{"Org Code":"1001","Dept":"OFFICE OF THE MAYOR","Object":"56110","Object Description":"FINANCIAL SERVICES","FY 2013 Actual":"8,283.98","FY 2014 Budget":"4,500.00","FY 2014 Actual�?":"4,974.29","Variance":"-474.29","Unique ID":"d1e430"}},{"key":1410,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"51116","Object Description":"HOLIDAY 2X OVERTIME PAY","FY 2013 Actual":"4,370.48","FY 2014 Budget":"5,273.00","FY 2014 Actual�?":"4,968.79","Variance":"304.21","Unique ID":"d1e37338"}},{"key":1411,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"54735","Object Description":"ROADWAY SUPPLIES","FY 2013 Actual":"5,274.14","FY 2014 Budget":"5,203.16","FY 2014 Actual�?":"4,967.94","Variance":"235.22","Unique ID":"d1e32824"}},{"key":1412,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"53710","Object Description":"OTHER COMMUNICATION SERVICES","FY 2013 Actual":"4,017.23","FY 2014 Budget":"5,500.00","FY 2014 Actual�?":"4,962.26","Variance":"537.74","Unique ID":"d1e46655"}},{"key":1413,"value":{"Org Code":"1270","Dept":"FIRE LADDER 6","Object":"51126","Object Description":"FIREWATCH OVERTIME","FY 2013 Actual":"6,357.14","FY 2014 Budget":"0","FY 2014 Actual�?":"4,955.70","Variance":"-4,955.70","Unique ID":"d1e22446"}},{"key":1414,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"53110","Object Description":"WATER UTILITY","FY 2013 Actual":"4,111.64","FY 2014 Budget":"4,428.00","FY 2014 Actual�?":"4,938.06","Variance":"-510.06","Unique ID":"d1e25310"}},{"key":1415,"value":{"Org Code":"1897","Dept":"HARDING RE-START","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"830.55","FY 2014 Budget":"4,908.74","FY 2014 Actual�?":"4,908.74","Variance":"0","Unique ID":"d1e63263"}},{"key":1416,"value":{"Org Code":"1341","Dept":"BEARDSLEY ZOO / CAROUSEL","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"5,192.00","FY 2014 Budget":"5,270.00","FY 2014 Actual�?":"4,896.89","Variance":"373.11","Unique ID":"d1e33450"}},{"key":1417,"value":{"Org Code":"1266","Dept":"FIRE ENGINE 4","Object":"51141","Object Description":"EMT CERTIFICATE PAY","FY 2013 Actual":"5,200.00","FY 2014 Budget":"0","FY 2014 Actual�?":"4,875.00","Variance":"-4,875.00","Unique ID":"d1e21268"}},{"key":1418,"value":{"Org Code":"1268","Dept":"FIRE LADDER 11","Object":"51141","Object Description":"EMT CERTIFICATE PAY","FY 2013 Actual":"6,175.00","FY 2014 Budget":"0","FY 2014 Actual�?":"4,875.00","Variance":"-4,875.00","Unique ID":"d1e21901"}},{"key":1419,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"56140","Object Description":"LAUNDRY SERVICES","FY 2013 Actual":"9,390.43","FY 2014 Budget":"6,360.00","FY 2014 Actual�?":"4,866.95","Variance":"1,493.05","Unique ID":"d1e37088"}},{"key":1420,"value":{"Org Code":"1070","Dept":"CIVIL SERVICE","Object":"53050","Object Description":"PROPERTY RENTAL/LEASE","FY 2013 Actual":"9,198.45","FY 2014 Budget":"24,781.00","FY 2014 Actual�?":"4,853.10","Variance":"19,927.90","Unique ID":"d1e6429"}},{"key":1421,"value":{"Org Code":"1341","Dept":"BEARDSLEY ZOO / CAROUSEL","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"4,847.60","Variance":"-4,847.60","Unique ID":"d1e33384"}},{"key":1422,"value":{"Org Code":"1055","Dept":"CITY CLERK","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"4,193.14","FY 2014 Budget":"5,200.00","FY 2014 Actual�?":"4,831.99","Variance":"368.01","Unique ID":"d1e5169"}},{"key":1423,"value":{"Org Code":"1457","Dept":"ZONING COMMISSION","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"4,611.98","FY 2014 Budget":"5,301.00","FY 2014 Actual�?":"4,805.46","Variance":"495.54","Unique ID":"d1e40906"}},{"key":1424,"value":{"Org Code":"1265","Dept":"FIRE ENGINE 3","Object":"51126","Object Description":"FIREWATCH OVERTIME","FY 2013 Actual":"1,180.20","FY 2014 Budget":"0","FY 2014 Actual�?":"4,804.40","Variance":"-4,804.40","Unique ID":"d1e20863"}},{"key":1425,"value":{"Org Code":"1579","Dept":"LIGHTHOUSE/YOUTH SERVICES","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"5,488.74","FY 2014 Budget":"5,529.00","FY 2014 Actual�?":"4,797.23","Variance":"731.77","Unique ID":"d1e44811"}},{"key":1426,"value":{"Org Code":"1070","Dept":"CIVIL SERVICE","Object":"56085","Object Description":"FOOD SERVICES","FY 2013 Actual":"4,027.78","FY 2014 Budget":"5,000.00","FY 2014 Actual�?":"4,792.92","Variance":"207.08","Unique ID":"d1e6673"}},{"key":1427,"value":{"Org Code":"1851","Dept":"DIRECTORS & SUPERVISORS","Object":"51404","Object Description":"TRAVEL ALLOWANCE/STIPENDS","FY 2013 Actual":"4,348.00","FY 2014 Budget":"4,790.00","FY 2014 Actual�?":"4,790.00","Variance":"0","Unique ID":"d1e55354"}},{"key":1428,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"55080","Object Description":"ELECTRICAL EQUIPMENT","FY 2013 Actual":"9,809.09","FY 2014 Budget":"6,356.00","FY 2014 Actual�?":"4,787.41","Variance":"1,568.59","Unique ID":"d1e36822"}},{"key":1429,"value":{"Org Code":"1833","Dept":"ALTERNATIVE EDUCATION","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"0","FY 2014 Budget":"4,786.31","FY 2014 Actual�?":"4,786.31","Variance":"0","Unique ID":"d1e52184"}},{"key":1430,"value":{"Org Code":"1554","Dept":"COMMUNICABLE DISEASE CLINIC","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"4,275.00","FY 2014 Budget":"4,775.00","FY 2014 Actual�?":"4,775.00","Variance":"0","Unique ID":"d1e42178"}},{"key":1431,"value":{"Org Code":"1257","Dept":"COMMUNICATIONS","Object":"51134","Object Description":"TEMP SHIFT 2 DIFFERENTIAL","FY 2013 Actual":"6,345.00","FY 2014 Budget":"0","FY 2014 Actual�?":"4,770.14","Variance":"-4,770.14","Unique ID":"d1e16491"}},{"key":1432,"value":{"Org Code":"1801","Dept":"ELEMENTARY CLASSROOM TEACHERS","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"3,030.06","FY 2014 Budget":"4,751.68","FY 2014 Actual�?":"4,751.68","Variance":"0","Unique ID":"d1e47554"}},{"key":1433,"value":{"Org Code":"1108","Dept":"INFORMATION TECHNOLOGY SERVICE","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"0.3","FY 2014 Budget":"0","FY 2014 Actual�?":"4,749.31","Variance":"-4,749.31","Unique ID":"d1e10689"}},{"key":1434,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"3,966.59","FY 2014 Budget":"5,800.00","FY 2014 Actual�?":"4,740.00","Variance":"1,060.00","Unique ID":"d1e12303"}},{"key":1435,"value":{"Org Code":"1305","Dept":"MUNICIPAL GARAGE","Object":"53610","Object Description":"TRAINING SERVICES","FY 2013 Actual":"175","FY 2014 Budget":"4,725.00","FY 2014 Actual�?":"4,710.76","Variance":"14.24","Unique ID":"d1e26564"}},{"key":1436,"value":{"Org Code":"1869","Dept":"BUSINESS OFFICE","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"4,701.69","FY 2014 Budget":"4,673.18","FY 2014 Actual�?":"4,673.18","Variance":"0","Unique ID":"d1e58547"}},{"key":1437,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"54560","Object Description":"COMMUNICATION SUPPLIES","FY 2013 Actual":"0","FY 2014 Budget":"8,399.00","FY 2014 Actual�?":"4,663.34","Variance":"3,735.66","Unique ID":"d1e29635"}},{"key":1438,"value":{"Org Code":"1035","Dept":"PURCHASING","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"4,192.61","FY 2014 Budget":"4,850.00","FY 2014 Actual�?":"4,645.75","Variance":"204.25","Unique ID":"d1e2589"}},{"key":1439,"value":{"Org Code":"1455","Dept":"BUILDING DEPARTMENT","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"2,963.19","FY 2014 Budget":"0","FY 2014 Actual�?":"4,643.62","Variance":"-4,643.62","Unique ID":"d1e40339"}},{"key":1440,"value":{"Org Code":"1385","Dept":"ENGINEERING","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"3,527.21","FY 2014 Budget":"3,979.00","FY 2014 Actual�?":"4,610.28","Variance":"-631.28","Unique ID":"d1e38940"}},{"key":1441,"value":{"Org Code":"1863","Dept":"BOE ADMINISTRATION","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"4,256.10","FY 2014 Budget":"4,599.00","FY 2014 Actual�?":"4,599.00","Variance":"0","Unique ID":"d1e57313"}},{"key":1442,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"53720","Object Description":"TELEPHONE SERVICES","FY 2013 Actual":"10,593.54","FY 2014 Budget":"20,000.00","FY 2014 Actual�?":"4,595.67","Variance":"15,404.33","Unique ID":"d1e12370"}},{"key":1443,"value":{"Org Code":"1085","Dept":"LABOR RELATIONS","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"4,585.00","FY 2014 Budget":"4,444.00","FY 2014 Actual�?":"4,563.06","Variance":"-119.06","Unique ID":"d1e7951"}},{"key":1444,"value":{"Org Code":"1806","Dept":"SUPPLIES BARNUM","Object":"51400","Object Description":"GENERAL STIPENDS","FY 2013 Actual":"0","FY 2014 Budget":"4,537.50","FY 2014 Actual�?":"4,537.50","Variance":"0","Unique ID":"d1e48227"}},{"key":1445,"value":{"Org Code":"1030","Dept":"IN-PLANT PRINTING","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"4,564.53","FY 2014 Budget":"4,610.00","FY 2014 Actual�?":"4,508.97","Variance":"101.03","Unique ID":"d1e2051"}},{"key":1446,"value":{"Org Code":"1620","Dept":"SUPPORTIVE CONTRIBUTIONS","Object":"56165","Object Description":"MANAGEMENT SERVICES","FY 2013 Actual":"4,500.00","FY 2014 Budget":"7,495.00","FY 2014 Actual�?":"4,500.00","Variance":"2,995.00","Unique ID":"d1e45883"}},{"key":1447,"value":{"Org Code":"1550","Dept":"HEALTH & SOCIAL SERVICES ADM","Object":"56225","Object Description":"SECURITY SERVICES","FY 2013 Actual":"4,341.00","FY 2014 Budget":"4,494.00","FY 2014 Actual�?":"4,494.00","Variance":"0","Unique ID":"d1e41672"}},{"key":1448,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"2,487.24","FY 2014 Budget":"4,580.19","FY 2014 Actual�?":"4,485.99","Variance":"94.2","Unique ID":"d1e33156"}},{"key":1449,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"53120","Object Description":"SEWER USER FEES","FY 2013 Actual":"7,500.00","FY 2014 Budget":"4,472.25","FY 2014 Actual�?":"4,472.25","Variance":"0","Unique ID":"d1e63880"}},{"key":1450,"value":{"Org Code":"1060","Dept":"CITY ATTORNEY","Object":"56175","Object Description":"OFFICE EQUIPMENT MAINT SRVCS","FY 2013 Actual":"4,494.47","FY 2014 Budget":"7,095.48","FY 2014 Actual�?":"4,472.21","Variance":"2,623.27","Unique ID":"d1e5884"}},{"key":1451,"value":{"Org Code":"1005","Dept":"CENTRAL GRANTS OFFICE","Object":"55155","Object Description":"OFFICE EQUIPMENT RENTAL/LEAS","FY 2013 Actual":"4,477.40","FY 2014 Budget":"4,470.28","FY 2014 Actual�?":"4,470.28","Variance":"0","Unique ID":"d1e946"}},{"key":1452,"value":{"Org Code":"1806","Dept":"SUPPLIES BARNUM","Object":"53610","Object Description":"TRAINING SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"4,440.00","FY 2014 Actual�?":"4,440.00","Variance":"0","Unique ID":"d1e48316"}},{"key":1453,"value":{"Org Code":"1300","Dept":"PUBLIC FACILITIES ADMINISTRATI","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"4,529.64","FY 2014 Budget":"4,544.00","FY 2014 Actual�?":"4,436.91","Variance":"107.09","Unique ID":"d1e26247"}},{"key":1454,"value":{"Org Code":"1255","Dept":"TRAINING","Object":"51112","Object Description":"OUTSIDE PAY","FY 2013 Actual":"4,304.43","FY 2014 Budget":"0","FY 2014 Actual�?":"4,436.87","Variance":"-4,436.87","Unique ID":"d1e15592"}},{"key":1455,"value":{"Org Code":"1268","Dept":"FIRE LADDER 11","Object":"51126","Object Description":"FIREWATCH OVERTIME","FY 2013 Actual":"2,419.70","FY 2014 Budget":"0","FY 2014 Actual�?":"4,416.24","Variance":"-4,416.24","Unique ID":"d1e21835"}},{"key":1456,"value":{"Org Code":"1897","Dept":"HARDING RE-START","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"3,828.84","FY 2014 Budget":"4,410.96","FY 2014 Actual�?":"4,410.96","Variance":"0","Unique ID":"d1e63241"}},{"key":1457,"value":{"Org Code":"1075","Dept":"HEALTH BENEFIT ADMINISTRATION","Object":"52129","Object Description":"VISION CLMS-CITY RETIREES","FY 2013 Actual":"5,200.00","FY 2014 Budget":"4,400.00","FY 2014 Actual�?":"4,400.00","Variance":"0","Unique ID":"d1e7033"}},{"key":1458,"value":{"Org Code":"1884","Dept":"FACILITIES ADMINISTRATION","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"5,577.76","FY 2014 Budget":"4,385.64","FY 2014 Actual�?":"4,385.64","Variance":"0","Unique ID":"d1e61033"}},{"key":1459,"value":{"Org Code":"1805","Dept":"INSTRUCTIONAL SUPPLIES","Object":"59015","Object Description":"PRINTING SERVICES","FY 2013 Actual":"19,231.14","FY 2014 Budget":"4,384.81","FY 2014 Actual�?":"4,384.81","Variance":"0","Unique ID":"d1e48155"}},{"key":1460,"value":{"Org Code":"1030","Dept":"IN-PLANT PRINTING","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"4,738.75","FY 2014 Budget":"5,805.00","FY 2014 Actual�?":"4,375.00","Variance":"1,430.00","Unique ID":"d1e2006"}},{"key":1461,"value":{"Org Code":"1090","Dept":"TOWN CLERK","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"8,322.91","FY 2014 Budget":"4,520.00","FY 2014 Actual�?":"4,351.12","Variance":"168.88","Unique ID":"d1e8884"}},{"key":1462,"value":{"Org Code":"1350","Dept":"RECREATION","Object":"54560","Object Description":"COMMUNICATION SUPPLIES","FY 2013 Actual":"1,556.02","FY 2014 Budget":"4,338.00","FY 2014 Actual�?":"4,338.00","Variance":"0","Unique ID":"d1e34521"}},{"key":1463,"value":{"Org Code":"1826","Dept":"HOMEBOUND","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"3,994.04","FY 2014 Budget":"4,336.69","FY 2014 Actual�?":"4,336.69","Variance":"0","Unique ID":"d1e51033"}},{"key":1464,"value":{"Org Code":"1556","Dept":"HOUSING CODE","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"4,125.67","FY 2014 Budget":"4,245.00","FY 2014 Actual�?":"4,324.05","Variance":"-79.05","Unique ID":"d1e43166"}},{"key":1465,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"0.31","FY 2014 Budget":"0","FY 2014 Actual�?":"4,319.30","Variance":"-4,319.30","Unique ID":"d1e37538"}},{"key":1466,"value":{"Org Code":"1819","Dept":"PHYSICAL EDUCATION","Object":"56240","Object Description":"TRANSPORTATION SERVICES","FY 2013 Actual":"4,070.00","FY 2014 Budget":"4,315.00","FY 2014 Actual�?":"4,315.00","Variance":"0","Unique ID":"d1e50280"}},{"key":1467,"value":{"Org Code":"1835","Dept":"VOCATIONAL AQUACULTURE","Object":"54610","Object Description":"DIESEL","FY 2013 Actual":"3,107.82","FY 2014 Budget":"4,303.58","FY 2014 Actual�?":"4,303.58","Variance":"0","Unique ID":"d1e52729"}},{"key":1468,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"51124","Object Description":"SHIFT 2 - 2X OVERTIME","FY 2013 Actual":"3,630.80","FY 2014 Budget":"5,010.00","FY 2014 Actual�?":"4,300.55","Variance":"709.45","Unique ID":"d1e37383"}},{"key":1469,"value":{"Org Code":"1873","Dept":"INFORMATION TECHNOLOGY SERVICE","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"9,539.43","FY 2014 Budget":"4,276.15","FY 2014 Actual�?":"4,276.15","Variance":"0","Unique ID":"d1e59258"}},{"key":1470,"value":{"Org Code":"1041","Dept":"TAX ASESSOR","Object":"54725","Object Description":"POSTAGE","FY 2013 Actual":"5,931.07","FY 2014 Budget":"4,274.46","FY 2014 Actual�?":"4,274.46","Variance":"0","Unique ID":"d1e3776"}},{"key":1471,"value":{"Org Code":"1883","Dept":"SECURITY","Object":"51138","Object Description":"NORMAL STNDRD SHIFT DIFFER","FY 2013 Actual":"4,862.00","FY 2014 Budget":"4,265.80","FY 2014 Actual�?":"4,265.80","Variance":"0","Unique ID":"d1e60694"}},{"key":1472,"value":{"Org Code":"1450","Dept":"OPED ADMINISTRATION","Object":"53905","Object Description":"EMP TUITION AND/OR TRAVEL REIM","FY 2013 Actual":"4,348.89","FY 2014 Budget":"5,000.00","FY 2014 Actual�?":"4,263.30","Variance":"736.7","Unique ID":"d1e39801"}},{"key":1473,"value":{"Org Code":"1805","Dept":"INSTRUCTIONAL SUPPLIES","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"5,566.14","FY 2014 Budget":"4,256.86","FY 2014 Actual�?":"4,256.86","Variance":"0","Unique ID":"d1e48133"}},{"key":1474,"value":{"Org Code":"1811","Dept":"BILINGUAL AIDES","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"8,046.27","FY 2014 Budget":"4,216.82","FY 2014 Actual�?":"4,216.82","Variance":"0","Unique ID":"d1e49034"}},{"key":1475,"value":{"Org Code":"1005","Dept":"CENTRAL GRANTS OFFICE","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"4,065.55","FY 2014 Budget":"4,113.00","FY 2014 Actual�?":"4,214.09","Variance":"-101.09","Unique ID":"d1e636"}},{"key":1476,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"3,589.00","FY 2014 Budget":"4,214.00","FY 2014 Actual�?":"4,213.72","Variance":"0.28","Unique ID":"d1e18372"}},{"key":1477,"value":{"Org Code":"1830","Dept":"SPECIAL ED CLERICALS","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"5,454.06","FY 2014 Budget":"4,213.25","FY 2014 Actual�?":"4,213.25","Variance":"0","Unique ID":"d1e51745"}},{"key":1478,"value":{"Org Code":"1305","Dept":"MUNICIPAL GARAGE","Object":"56140","Object Description":"LAUNDRY SERVICES","FY 2013 Actual":"4,978.03","FY 2014 Budget":"4,250.00","FY 2014 Actual�?":"4,201.98","Variance":"48.02","Unique ID":"d1e27207"}},{"key":1479,"value":{"Org Code":"1341","Dept":"BEARDSLEY ZOO / CAROUSEL","Object":"55110","Object Description":"HVAC EQUIPMENT","FY 2013 Actual":"1,530.66","FY 2014 Budget":"4,194.40","FY 2014 Actual�?":"4,194.40","Variance":"0","Unique ID":"d1e33938"}},{"key":1480,"value":{"Org Code":"1254","Dept":"NARCOTICS & VICE","Object":"51134","Object Description":"TEMP SHIFT 2 DIFFERENTIAL","FY 2013 Actual":"322.5","FY 2014 Budget":"0","FY 2014 Actual�?":"4,189.95","Variance":"-4,189.95","Unique ID":"d1e15254"}},{"key":1481,"value":{"Org Code":"1350","Dept":"RECREATION","Object":"54505","Object Description":"ARTS & CRAFT SUPPLIES","FY 2013 Actual":"2,462.00","FY 2014 Budget":"4,655.64","FY 2014 Actual�?":"4,151.84","Variance":"503.8","Unique ID":"d1e34454"}},{"key":1482,"value":{"Org Code":"1085","Dept":"LABOR RELATIONS","Object":"56175","Object Description":"OFFICE EQUIPMENT MAINT SRVCS","FY 2013 Actual":"4,291.41","FY 2014 Budget":"3,622.00","FY 2014 Actual�?":"4,131.36","Variance":"-509.36","Unique ID":"d1e8128"}},{"key":1483,"value":{"Org Code":"1273","Dept":"FIRE ENGINE 12","Object":"51322","Object Description":"HOLIDAY PAYOUT RETIREMENT","FY 2013 Actual":"4,324.06","FY 2014 Budget":"0","FY 2014 Actual�?":"4,110.72","Variance":"-4,110.72","Unique ID":"d1e23550"}},{"key":1484,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"54615","Object Description":"GASOLINE","FY 2013 Actual":"2,637.92","FY 2014 Budget":"5,000.00","FY 2014 Actual�?":"4,106.53","Variance":"893.47","Unique ID":"d1e46832"}},{"key":1485,"value":{"Org Code":"1351","Dept":"DEPT ON AGING","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"3,592.28","FY 2014 Budget":"4,990.00","FY 2014 Actual�?":"4,095.65","Variance":"894.35","Unique ID":"d1e35103"}},{"key":1486,"value":{"Org Code":"1450","Dept":"OPED ADMINISTRATION","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"2,000.00","FY 2014 Budget":"10,000.00","FY 2014 Actual�?":"4,066.00","Variance":"5,934.00","Unique ID":"d1e39690"}},{"key":1487,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"54530","Object Description":"AUTOMOTIVE SUPPLIES","FY 2013 Actual":"4,010.68","FY 2014 Budget":"4,137.10","FY 2014 Actual�?":"4,057.05","Variance":"80.05","Unique ID":"d1e36268"}},{"key":1488,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"54530","Object Description":"AUTOMOTIVE SUPPLIES","FY 2013 Actual":"3,888.69","FY 2014 Budget":"4,250.00","FY 2014 Actual�?":"4,056.34","Variance":"193.66","Unique ID":"d1e18527"}},{"key":1489,"value":{"Org Code":"1556","Dept":"HOUSING CODE","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"0.06","FY 2014 Budget":"0","FY 2014 Actual�?":"4,032.80","Variance":"-4,032.80","Unique ID":"d1e43144"}},{"key":1490,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"56175","Object Description":"OFFICE EQUIPMENT MAINT SRVCS","FY 2013 Actual":"3,149.90","FY 2014 Budget":"6,500.00","FY 2014 Actual�?":"4,023.32","Variance":"2,476.68","Unique ID":"d1e25909"}},{"key":1491,"value":{"Org Code":"1351","Dept":"DEPT ON AGING","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"3,409.96","FY 2014 Budget":"5,504.00","FY 2014 Actual�?":"4,019.19","Variance":"1,484.81","Unique ID":"d1e35125"}},{"key":1492,"value":{"Org Code":"1075","Dept":"HEALTH BENEFIT ADMINISTRATION","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"4,298.91","FY 2014 Budget":"5,000.00","FY 2014 Actual�?":"4,010.75","Variance":"989.25","Unique ID":"d1e7588"}},{"key":1493,"value":{"Org Code":"1090","Dept":"TOWN CLERK","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"3,663.35","FY 2014 Budget":"4,315.00","FY 2014 Actual�?":"4,009.37","Variance":"305.63","Unique ID":"d1e8707"}},{"key":1494,"value":{"Org Code":"1112","Dept":"MINORITY BUSINESS RESOURCE OFF","Object":"53705","Object Description":"ADVERTISING SERVICES","FY 2013 Actual":"4,000.00","FY 2014 Budget":"4,000.00","FY 2014 Actual�?":"4,000.00","Variance":"0","Unique ID":"d1e11249"}},{"key":1495,"value":{"Org Code":"1330","Dept":"TRANSFER STATIONS","Object":"56055","Object Description":"COMPUTER SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"4,000.00","FY 2014 Actual�?":"4,000.00","Variance":"0","Unique ID":"d1e31864"}},{"key":1496,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"54520","Object Description":"ANIMALS","FY 2013 Actual":"8,500.00","FY 2014 Budget":"6,000.00","FY 2014 Actual�?":"4,000.00","Variance":"2,000.00","Unique ID":"d1e12525"}},{"key":1497,"value":{"Org Code":"1385","Dept":"ENGINEERING","Object":"56175","Object Description":"OFFICE EQUIPMENT MAINT SRVCS","FY 2013 Actual":"3,179.55","FY 2014 Budget":"4,000.00","FY 2014 Actual�?":"3,990.76","Variance":"9.24","Unique ID":"d1e39251"}},{"key":1498,"value":{"Org Code":"1040","Dept":"TAX COLLECTOR","Object":"53705","Object Description":"ADVERTISING SERVICES","FY 2013 Actual":"4,836.76","FY 2014 Budget":"4,149.24","FY 2014 Actual�?":"3,990.52","Variance":"158.72","Unique ID":"d1e2994"}},{"key":1499,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"54650","Object Description":"LANDSCAPING SUPPLIES","FY 2013 Actual":"4,712.60","FY 2014 Budget":"4,284.00","FY 2014 Actual�?":"3,970.36","Variance":"313.64","Unique ID":"d1e38136"}},{"key":1500,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"52316","Object Description":"WORKERS' COMP MED - LIBRARY","FY 2013 Actual":"0","FY 2014 Budget":"4,000.00","FY 2014 Actual�?":"3,963.74","Variance":"36.26","Unique ID":"d1e46322"}},{"key":1501,"value":{"Org Code":"1870","Dept":"BUSINESS OFFICE CLERICALS","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"2,941.73","FY 2014 Budget":"3,944.07","FY 2014 Actual�?":"3,944.07","Variance":"0","Unique ID":"d1e58686"}},{"key":1502,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"53610","Object Description":"TRAINING SERVICES","FY 2013 Actual":"1,714.50","FY 2014 Budget":"4,136.00","FY 2014 Actual�?":"3,940.00","Variance":"196","Unique ID":"d1e37782"}},{"key":1503,"value":{"Org Code":"1864","Dept":"SUPERINTENDENT SUPPORT STAFF","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"4,607.50","FY 2014 Budget":"3,928.45","FY 2014 Actual�?":"3,928.45","Variance":"0","Unique ID":"d1e57651"}},{"key":1504,"value":{"Org Code":"1856","Dept":"SPEECH & LANGUAGE","Object":"51404","Object Description":"TRAVEL ALLOWANCE/STIPENDS","FY 2013 Actual":"3,400.00","FY 2014 Budget":"3,925.00","FY 2014 Actual�?":"3,925.00","Variance":"0","Unique ID":"d1e56205"}},{"key":1505,"value":{"Org Code":"1868","Dept":"STUDENT DATA SUPPORT","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"1,725.46","FY 2014 Budget":"3,914.42","FY 2014 Actual�?":"3,914.42","Variance":"0","Unique ID":"d1e58407"}},{"key":1506,"value":{"Org Code":"1272","Dept":"FIRE LADDER 10","Object":"51126","Object Description":"FIREWATCH OVERTIME","FY 2013 Actual":"2,854.58","FY 2014 Budget":"0","FY 2014 Actual�?":"3,899.88","Variance":"-3,899.88","Unique ID":"d1e23123"}},{"key":1507,"value":{"Org Code":"1305","Dept":"MUNICIPAL GARAGE","Object":"54560","Object Description":"COMMUNICATION SUPPLIES","FY 2013 Actual":"4,085.00","FY 2014 Budget":"4,000.00","FY 2014 Actual�?":"3,869.68","Variance":"130.32","Unique ID":"d1e26763"}},{"key":1508,"value":{"Org Code":"1804","Dept":"SCHOOL CLERICALS","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"960.82","FY 2014 Budget":"3,860.08","FY 2014 Actual�?":"3,860.08","Variance":"0","Unique ID":"d1e48038"}},{"key":1509,"value":{"Org Code":"1341","Dept":"BEARDSLEY ZOO / CAROUSEL","Object":"54720","Object Description":"PAPER AND PLASTIC SUPPLIES","FY 2013 Actual":"3,171.96","FY 2014 Budget":"3,850.94","FY 2014 Actual�?":"3,850.94","Variance":"0","Unique ID":"d1e33849"}},{"key":1510,"value":{"Org Code":"1257","Dept":"COMMUNICATIONS","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"1,644.83","FY 2014 Budget":"0","FY 2014 Actual�?":"3,837.93","Variance":"-3,837.93","Unique ID":"d1e16558"}},{"key":1511,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"54670","Object Description":"MEDICAL SUPPLIES","FY 2013 Actual":"2,745.00","FY 2014 Budget":"5,364.69","FY 2014 Actual�?":"3,817.32","Variance":"1,547.37","Unique ID":"d1e12857"}},{"key":1512,"value":{"Org Code":"1305","Dept":"MUNICIPAL GARAGE","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"7,771.25","FY 2014 Budget":"4,700.00","FY 2014 Actual�?":"3,805.00","Variance":"895","Unique ID":"d1e26431"}},{"key":1513,"value":{"Org Code":"1256","Dept":"RECORDS","Object":"51122","Object Description":"SHIFT 2 - 1.5X OVERTIME","FY 2013 Actual":"17,099.48","FY 2014 Budget":"0","FY 2014 Actual�?":"3,795.44","Variance":"-3,795.44","Unique ID":"d1e15998"}},{"key":1514,"value":{"Org Code":"1885","Dept":"FACILITIES CLERICALS","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"3,829.79","FY 2014 Budget":"3,774.28","FY 2014 Actual�?":"3,774.28","Variance":"0","Unique ID":"d1e61172"}},{"key":1515,"value":{"Org Code":"1866","Dept":"HUMAN RESOURCES","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"3,075.98","FY 2014 Budget":"3,757.46","FY 2014 Actual�?":"3,757.46","Variance":"0","Unique ID":"d1e57819"}},{"key":1516,"value":{"Org Code":"1256","Dept":"RECORDS","Object":"51318","Object Description":"PERSONAL DAY PAYOUT RETIREMENT","FY 2013 Actual":"3,748.90","FY 2014 Budget":"0","FY 2014 Actual�?":"3,748.90","Variance":"-3,748.90","Unique ID":"d1e16131"}},{"key":1517,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"56140","Object Description":"LAUNDRY SERVICES","FY 2013 Actual":"4,774.69","FY 2014 Budget":"6,800.00","FY 2014 Actual�?":"3,740.82","Variance":"3,059.18","Unique ID":"d1e38713"}},{"key":1518,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"51136","Object Description":"TEMP SHIFT 3 DIFFERENTIAL","FY 2013 Actual":"6,215.00","FY 2014 Budget":"13,000.00","FY 2014 Actual�?":"3,709.22","Variance":"9,290.78","Unique ID":"d1e30439"}},{"key":1519,"value":{"Org Code":"1088","Dept":"OTHER FRINGE BENEFITS","Object":"52604","Object Description":"TUITION:LIUNA","FY 2013 Actual":"3,812.30","FY 2014 Budget":"12,500.00","FY 2014 Actual�?":"3,700.29","Variance":"8,799.71","Unique ID":"d1e8457"}},{"key":1520,"value":{"Org Code":"1305","Dept":"MUNICIPAL GARAGE","Object":"53705","Object Description":"ADVERTISING SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"3,700.00","FY 2014 Actual�?":"3,698.15","Variance":"1.85","Unique ID":"d1e26586"}},{"key":1521,"value":{"Org Code":"1055","Dept":"CITY CLERK","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"3,450.00","FY 2014 Budget":"3,675.00","FY 2014 Actual�?":"3,675.00","Variance":"0","Unique ID":"d1e4969"}},{"key":1522,"value":{"Org Code":"1266","Dept":"FIRE ENGINE 4","Object":"51322","Object Description":"HOLIDAY PAYOUT RETIREMENT","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"3,658.82","Variance":"-3,658.82","Unique ID":"d1e21313"}},{"key":1523,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"55055","Object Description":"COMPUTER EQUIPMENT","FY 2013 Actual":"6,245.00","FY 2014 Budget":"3,654.20","FY 2014 Actual�?":"3,654.20","Variance":"0","Unique ID":"d1e64279"}},{"key":1524,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"54595","Object Description":"MEETING/WORKSHOP/CATERING FOOD","FY 2013 Actual":"6,302.82","FY 2014 Budget":"6,000.00","FY 2014 Actual�?":"3,641.04","Variance":"2,358.96","Unique ID":"d1e12702"}},{"key":1525,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"594.12","FY 2014 Budget":"4,148.00","FY 2014 Actual�?":"3,638.65","Variance":"509.35","Unique ID":"d1e37582"}},{"key":1526,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"4,236.00","FY 2014 Budget":"3,610.00","FY 2014 Actual�?":"3,610.00","Variance":"0","Unique ID":"d1e27856"}},{"key":1527,"value":{"Org Code":"1579","Dept":"LIGHTHOUSE/YOUTH SERVICES","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"3,375.00","FY 2014 Budget":"3,525.00","FY 2014 Actual�?":"3,600.00","Variance":"-75","Unique ID":"d1e44767"}},{"key":1528,"value":{"Org Code":"1875","Dept":"TRANSPORTATION","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"3,892.41","FY 2014 Budget":"3,588.74","FY 2014 Actual�?":"3,588.74","Variance":"0","Unique ID":"d1e59936"}},{"key":1529,"value":{"Org Code":"1558","Dept":"LEAD PREVENTION PROGRAM","Object":"59015","Object Description":"PRINTING SERVICES","FY 2013 Actual":"1,838.00","FY 2014 Budget":"3,588.44","FY 2014 Actual�?":"3,588.44","Variance":"0","Unique ID":"d1e43704"}},{"key":1530,"value":{"Org Code":"1350","Dept":"RECREATION","Object":"51116","Object Description":"HOLIDAY 2X OVERTIME PAY","FY 2013 Actual":"2,550.13","FY 2014 Budget":"2,000.00","FY 2014 Actual�?":"3,535.87","Variance":"-1,535.87","Unique ID":"d1e34188"}},{"key":1531,"value":{"Org Code":"1579","Dept":"LIGHTHOUSE/YOUTH SERVICES","Object":"55155","Object Description":"OFFICE EQUIPMENT RENTAL/LEAS","FY 2013 Actual":"3,756.00","FY 2014 Budget":"3,756.00","FY 2014 Actual�?":"3,527.49","Variance":"228.51","Unique ID":"d1e45055"}},{"key":1532,"value":{"Org Code":"1085","Dept":"LABOR RELATIONS","Object":"54705","Object Description":"SUBSCRIPTIONS","FY 2013 Actual":"3,201.28","FY 2014 Budget":"4,061.00","FY 2014 Actual�?":"3,518.13","Variance":"542.87","Unique ID":"d1e8106"}},{"key":1533,"value":{"Org Code":"1112","Dept":"MINORITY BUSINESS RESOURCE OFF","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"0.27","FY 2014 Budget":"0","FY 2014 Actual�?":"3,511.70","Variance":"-3,511.70","Unique ID":"d1e11116"}},{"key":1534,"value":{"Org Code":"1041","Dept":"TAX ASESSOR","Object":"54705","Object Description":"SUBSCRIPTIONS","FY 2013 Actual":"1,739.85","FY 2014 Budget":"3,615.00","FY 2014 Actual�?":"3,507.70","Variance":"107.3","Unique ID":"d1e3732"}},{"key":1535,"value":{"Org Code":"1846","Dept":"ADULT ED","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"3,500.00","FY 2014 Budget":"3,500.00","FY 2014 Actual�?":"3,500.00","Variance":"0","Unique ID":"d1e54260"}},{"key":1536,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"56125","Object Description":"LANDSCAPING SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"3,500.00","FY 2014 Actual�?":"3,500.00","Variance":"0","Unique ID":"d1e31104"}},{"key":1537,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"55080","Object Description":"ELECTRICAL EQUIPMENT","FY 2013 Actual":"3,104.68","FY 2014 Budget":"3,498.00","FY 2014 Actual�?":"3,497.95","Variance":"0.05","Unique ID":"d1e19170"}},{"key":1538,"value":{"Org Code":"1041","Dept":"TAX ASESSOR","Object":"55155","Object Description":"OFFICE EQUIPMENT RENTAL/LEAS","FY 2013 Actual":"3,250.92","FY 2014 Budget":"3,575.00","FY 2014 Actual�?":"3,489.05","Variance":"85.95","Unique ID":"d1e3865"}},{"key":1539,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"3,159.43","FY 2014 Budget":"4,248.00","FY 2014 Actual�?":"3,485.71","Variance":"762.29","Unique ID":"d1e38181"}},{"key":1540,"value":{"Org Code":"1265","Dept":"FIRE ENGINE 3","Object":"51102","Object Description":"ACTING PAY","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"3,471.35","Variance":"-3,471.35","Unique ID":"d1e20797"}},{"key":1541,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"56200","Object Description":"PRINTING/GRAPHIC SERVICES","FY 2013 Actual":"3,921.22","FY 2014 Budget":"4,500.00","FY 2014 Actual�?":"3,464.00","Variance":"1,036.00","Unique ID":"d1e13544"}},{"key":1542,"value":{"Org Code":"1341","Dept":"BEARDSLEY ZOO / CAROUSEL","Object":"51306","Object Description":"PERSONAL DAY PAY OUT","FY 2013 Actual":"3,865.13","FY 2014 Budget":"0","FY 2014 Actual�?":"3,460.32","Variance":"-3,460.32","Unique ID":"d1e33406"}},{"key":1543,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"53725","Object Description":"TELEVISION SERVICES","FY 2013 Actual":"1,972.59","FY 2014 Budget":"3,465.00","FY 2014 Actual�?":"3,445.51","Variance":"19.49","Unique ID":"d1e27944"}},{"key":1544,"value":{"Org Code":"1822","Dept":"TECHNOLOGY EDUCATION","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"4,271.92","FY 2014 Budget":"3,426.12","FY 2014 Actual�?":"3,426.12","Variance":"0","Unique ID":"d1e50609"}},{"key":1545,"value":{"Org Code":"1259","Dept":"POLICE UNASSIGNED","Object":"51114","Object Description":"OUTSIDE OVERTIME 1.5X PAY","FY 2013 Actual":"4,571.14","FY 2014 Budget":"0","FY 2014 Actual�?":"3,419.40","Variance":"-3,419.40","Unique ID":"d1e17368"}},{"key":1546,"value":{"Org Code":"1866","Dept":"HUMAN RESOURCES","Object":"53705","Object Description":"ADVERTISING SERVICES","FY 2013 Actual":"7,520.57","FY 2014 Budget":"3,366.11","FY 2014 Actual�?":"3,366.11","Variance":"0","Unique ID":"d1e57952"}},{"key":1547,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"55530","Object Description":"OFFICE FURNITURE","FY 2013 Actual":"3,100.76","FY 2014 Budget":"3,319.27","FY 2014 Actual�?":"3,319.27","Variance":"0","Unique ID":"d1e13234"}},{"key":1548,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"3,228.43","FY 2014 Budget":"3,400.00","FY 2014 Actual�?":"3,315.39","Variance":"84.61","Unique ID":"d1e29746"}},{"key":1549,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"0.4","FY 2014 Budget":"0","FY 2014 Actual�?":"3,315.20","Variance":"-3,315.20","Unique ID":"d1e27590"}},{"key":1550,"value":{"Org Code":"1554","Dept":"COMMUNICABLE DISEASE CLINIC","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"3,438.14","FY 2014 Budget":"3,441.00","FY 2014 Actual�?":"3,314.45","Variance":"126.55","Unique ID":"d1e42222"}},{"key":1551,"value":{"Org Code":"1810","Dept":"BILINGUAL EDUCATION","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"122.76","FY 2014 Budget":"3,313.47","FY 2014 Actual�?":"3,313.47","Variance":"0","Unique ID":"d1e48851"}},{"key":1552,"value":{"Org Code":"1055","Dept":"CITY CLERK","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"3,082.96","FY 2014 Budget":"3,204.00","FY 2014 Actual�?":"3,301.49","Variance":"-97.49","Unique ID":"d1e5014"}},{"key":1553,"value":{"Org Code":"1005","Dept":"CENTRAL GRANTS OFFICE","Object":"51099","Object Description":"CONTRACTED SALARIES","FY 2013 Actual":"26,724.25","FY 2014 Budget":"28,024.25","FY 2014 Actual�?":"3,300.00","Variance":"24,724.25","Unique ID":"d1e569"}},{"key":1554,"value":{"Org Code":"1850","Dept":"FRINGES","Object":"52138","Object Description":"DENTAL HMO - BOE RETIREES","FY 2013 Actual":"2,880.00","FY 2014 Budget":"3,300.00","FY 2014 Actual�?":"3,300.00","Variance":"0","Unique ID":"d1e54927"}},{"key":1555,"value":{"Org Code":"1831","Dept":"SPECIAL EDUCATION EXTENDED YEA","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"2,605.42","FY 2014 Budget":"3,298.59","FY 2014 Actual�?":"3,298.59","Variance":"0","Unique ID":"d1e51862"}},{"key":1556,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"55155","Object Description":"OFFICE EQUIPMENT RENTAL/LEAS","FY 2013 Actual":"2,742.26","FY 2014 Budget":"5,021.00","FY 2014 Actual�?":"3,280.94","Variance":"1,740.06","Unique ID":"d1e38447"}},{"key":1557,"value":{"Org Code":"1060","Dept":"CITY ATTORNEY","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"6,226.17","FY 2014 Budget":"6,300.00","FY 2014 Actual�?":"3,277.62","Variance":"3,022.38","Unique ID":"d1e5907"}},{"key":1558,"value":{"Org Code":"1832","Dept":"HEARING","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"2,451.63","FY 2014 Budget":"3,270.40","FY 2014 Actual�?":"3,270.40","Variance":"0","Unique ID":"d1e51979"}},{"key":1559,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"2,231.00","FY 2014 Budget":"3,270.25","FY 2014 Actual�?":"3,270.25","Variance":"0","Unique ID":"d1e63947"}},{"key":1560,"value":{"Org Code":"1035","Dept":"PURCHASING","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"3,026.61","FY 2014 Budget":"3,039.00","FY 2014 Actual�?":"3,269.19","Variance":"-230.19","Unique ID":"d1e2478"}},{"key":1561,"value":{"Org Code":"1259","Dept":"POLICE UNASSIGNED","Object":"51102","Object Description":"ACTING PAY","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"3,262.01","Variance":"-3,262.01","Unique ID":"d1e17280"}},{"key":1562,"value":{"Org Code":"1255","Dept":"TRAINING","Object":"51318","Object Description":"PERSONAL DAY PAYOUT RETIREMENT","FY 2013 Actual":"3,260.01","FY 2014 Budget":"0","FY 2014 Actual�?":"3,260.01","Variance":"-3,260.01","Unique ID":"d1e15748"}},{"key":1563,"value":{"Org Code":"1070","Dept":"CIVIL SERVICE","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"819.06","FY 2014 Budget":"7,500.00","FY 2014 Actual�?":"3,251.65","Variance":"4,248.35","Unique ID":"d1e6783"}},{"key":1564,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"54745","Object Description":"UNIFORMS","FY 2013 Actual":"1,779.84","FY 2014 Budget":"3,241.80","FY 2014 Actual�?":"3,240.80","Variance":"1","Unique ID":"d1e32846"}},{"key":1565,"value":{"Org Code":"1455","Dept":"BUILDING DEPARTMENT","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"1,800.82","FY 2014 Budget":"3,240.00","FY 2014 Actual�?":"3,233.69","Variance":"6.31","Unique ID":"d1e40517"}},{"key":1566,"value":{"Org Code":"1330","Dept":"TRANSFER STATIONS","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"8,040.00","FY 2014 Budget":"5,100.00","FY 2014 Actual�?":"3,221.64","Variance":"1,878.36","Unique ID":"d1e31975"}},{"key":1567,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"53705","Object Description":"ADVERTISING SERVICES","FY 2013 Actual":"2,576.20","FY 2014 Budget":"2,410.00","FY 2014 Actual�?":"3,215.40","Variance":"-805.4","Unique ID":"d1e36113"}},{"key":1568,"value":{"Org Code":"1550","Dept":"HEALTH & SOCIAL SERVICES ADM","Object":"55155","Object Description":"OFFICE EQUIPMENT RENTAL/LEAS","FY 2013 Actual":"2,558.25","FY 2014 Budget":"3,684.84","FY 2014 Actual�?":"3,199.92","Variance":"484.92","Unique ID":"d1e41583"}},{"key":1569,"value":{"Org Code":"1330","Dept":"TRANSFER STATIONS","Object":"54680","Object Description":"OTHER SUPPLIES","FY 2013 Actual":"1,300.00","FY 2014 Budget":"3,277.00","FY 2014 Actual�?":"3,194.34","Variance":"82.66","Unique ID":"d1e31753"}},{"key":1570,"value":{"Org Code":"1253","Dept":"TRAFFIC","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"2,979.94","FY 2014 Budget":"2,234.00","FY 2014 Actual�?":"3,151.07","Variance":"-917.07","Unique ID":"d1e14937"}},{"key":1571,"value":{"Org Code":"1001","Dept":"OFFICE OF THE MAYOR","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"3,000.00","FY 2014 Budget":"5,325.00","FY 2014 Actual�?":"3,150.00","Variance":"2,175.00","Unique ID":"d1e53"}},{"key":1572,"value":{"Org Code":"1355","Dept":"PARKS ADMINISTRATION","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"3,075.00","FY 2014 Budget":"3,075.00","FY 2014 Actual�?":"3,150.00","Variance":"-75","Unique ID":"d1e35420"}},{"key":1573,"value":{"Org Code":"1833","Dept":"ALTERNATIVE EDUCATION","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"1,587.00","FY 2014 Budget":"3,139.78","FY 2014 Actual�?":"3,139.78","Variance":"0","Unique ID":"d1e52162"}},{"key":1574,"value":{"Org Code":"1351","Dept":"DEPT ON AGING","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"3,134.08","Variance":"-3,134.08","Unique ID":"d1e35014"}},{"key":1575,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"54735","Object Description":"ROADWAY SUPPLIES","FY 2013 Actual":"7,734.60","FY 2014 Budget":"3,127.00","FY 2014 Actual�?":"3,126.50","Variance":"0.5","Unique ID":"d1e38314"}},{"key":1576,"value":{"Org Code":"1803","Dept":"PARAPROFESSIONALS","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"9,261.60","FY 2014 Budget":"3,101.30","FY 2014 Actual�?":"3,101.30","Variance":"0","Unique ID":"d1e47854"}},{"key":1577,"value":{"Org Code":"1350","Dept":"RECREATION","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"3,766.67","FY 2014 Budget":"3,232.04","FY 2014 Actual�?":"3,100.75","Variance":"131.29","Unique ID":"d1e34631"}},{"key":1578,"value":{"Org Code":"1257","Dept":"COMMUNICATIONS","Object":"51136","Object Description":"TEMP SHIFT 3 DIFFERENTIAL","FY 2013 Actual":"3,122.70","FY 2014 Budget":"0","FY 2014 Actual�?":"3,097.20","Variance":"-3,097.20","Unique ID":"d1e16514"}},{"key":1579,"value":{"Org Code":"1252","Dept":"DETECTIVE","Object":"51114","Object Description":"OUTSIDE OVERTIME 1.5X PAY","FY 2013 Actual":"1,592.75","FY 2014 Budget":"0","FY 2014 Actual�?":"3,086.98","Variance":"-3,086.98","Unique ID":"d1e14333"}},{"key":1580,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"56175","Object Description":"OFFICE EQUIPMENT MAINT SRVCS","FY 2013 Actual":"1,689.42","FY 2014 Budget":"3,389.00","FY 2014 Actual�?":"3,083.46","Variance":"305.54","Unique ID":"d1e28898"}},{"key":1581,"value":{"Org Code":"1267","Dept":"FIRE ENGINE 7","Object":"51126","Object Description":"FIREWATCH OVERTIME","FY 2013 Actual":"1,365.36","FY 2014 Budget":"0","FY 2014 Actual�?":"3,053.68","Variance":"-3,053.68","Unique ID":"d1e21541"}},{"key":1582,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"55050","Object Description":"CLEANING EQUIPMENT","FY 2013 Actual":"2,525.86","FY 2014 Budget":"3,150.00","FY 2014 Actual�?":"3,053.54","Variance":"96.46","Unique ID":"d1e28432"}},{"key":1583,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"54595","Object Description":"MEETING/WORKSHOP/CATERING FOOD","FY 2013 Actual":"2,330.73","FY 2014 Budget":"4,100.00","FY 2014 Actual�?":"3,034.43","Variance":"1,065.57","Unique ID":"d1e25598"}},{"key":1584,"value":{"Org Code":"1576","Dept":"PERSONS WITH DISABILITIES","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"738.52","FY 2014 Budget":"1,057.00","FY 2014 Actual�?":"3,029.99","Variance":"-1,972.99","Unique ID":"d1e44017"}},{"key":1585,"value":{"Org Code":"1275","Dept":"FIRE ENGINE 16","Object":"51102","Object Description":"ACTING PAY","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"3,020.37","Variance":"-3,020.37","Unique ID":"d1e24028"}},{"key":1586,"value":{"Org Code":"1005","Dept":"CENTRAL GRANTS OFFICE","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"540.48","FY 2014 Budget":"3,654.00","FY 2014 Actual�?":"3,019.75","Variance":"634.25","Unique ID":"d1e658"}},{"key":1587,"value":{"Org Code":"1885","Dept":"FACILITIES CLERICALS","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"2,779.83","FY 2014 Budget":"3,013.89","FY 2014 Actual�?":"3,013.89","Variance":"0","Unique ID":"d1e61194"}},{"key":1588,"value":{"Org Code":"1847","Dept":"ADULT ED SECURITY OVERTIME","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"225.29","FY 2014 Budget":"3,010.90","FY 2014 Actual�?":"3,010.90","Variance":"0","Unique ID":"d1e54465"}},{"key":1589,"value":{"Org Code":"1558","Dept":"LEAD PREVENTION PROGRAM","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"0.2","FY 2014 Budget":"0","FY 2014 Actual�?":"3,003.94","Variance":"-3,003.94","Unique ID":"d1e43438"}},{"key":1590,"value":{"Org Code":"1041","Dept":"TAX ASESSOR","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"1,123.32","FY 2014 Budget":"10,812.00","FY 2014 Actual�?":"3,003.60","Variance":"7,808.40","Unique ID":"d1e3466"}},{"key":1591,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"54020","Object Description":"COMPUTER PARTS","FY 2013 Actual":"420.2","FY 2014 Budget":"3,000.00","FY 2014 Actual�?":"3,000.00","Variance":"0","Unique ID":"d1e25488"}},{"key":1592,"value":{"Org Code":"1828","Dept":"SPECIAL ED ADMINISTRATORS","Object":"51404","Object Description":"TRAVEL ALLOWANCE/STIPENDS","FY 2013 Actual":"2,600.00","FY 2014 Budget":"3,000.00","FY 2014 Actual�?":"3,000.00","Variance":"0","Unique ID":"d1e51422"}},{"key":1593,"value":{"Org Code":"1075","Dept":"HEALTH BENEFIT ADMINISTRATION","Object":"52008","Object Description":"DENTAL HMO - COBRA/RETIREE","FY 2013 Actual":"4,300.00","FY 2014 Budget":"3,000.00","FY 2014 Actual�?":"3,000.00","Variance":"0","Unique ID":"d1e6967"}},{"key":1594,"value":{"Org Code":"1070","Dept":"CIVIL SERVICE","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"2,966.76","FY 2014 Budget":"3,000.00","FY 2014 Actual�?":"2,998.49","Variance":"1.51","Unique ID":"d1e6562"}},{"key":1595,"value":{"Org Code":"1853","Dept":"SOCIAL WORKERS","Object":"51400","Object Description":"GENERAL STIPENDS","FY 2013 Actual":"2,475.00","FY 2014 Budget":"2,962.50","FY 2014 Actual�?":"2,962.50","Variance":"0","Unique ID":"d1e55655"}},{"key":1596,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"55155","Object Description":"OFFICE EQUIPMENT RENTAL/LEAS","FY 2013 Actual":"4,100.00","FY 2014 Budget":"4,100.00","FY 2014 Actual�?":"2,959.76","Variance":"1,140.24","Unique ID":"d1e25798"}},{"key":1597,"value":{"Org Code":"1030","Dept":"IN-PLANT PRINTING","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"2,952.88","Variance":"-2,952.88","Unique ID":"d1e2029"}},{"key":1598,"value":{"Org Code":"1060","Dept":"CITY ATTORNEY","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"2,077.43","FY 2014 Budget":"5,000.00","FY 2014 Actual�?":"2,939.42","Variance":"2,060.58","Unique ID":"d1e5419"}},{"key":1599,"value":{"Org Code":"1887","Dept":"CUSTODIANS","Object":"51124","Object Description":"SHIFT 2 - 2X OVERTIME","FY 2013 Actual":"3,233.10","FY 2014 Budget":"2,928.05","FY 2014 Actual�?":"2,928.05","Variance":"0","Unique ID":"d1e61606"}},{"key":1600,"value":{"Org Code":"1457","Dept":"ZONING COMMISSION","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"2,775.00","FY 2014 Budget":"2,925.00","FY 2014 Actual�?":"2,925.00","Variance":"0","Unique ID":"d1e40862"}},{"key":1601,"value":{"Org Code":"1457","Dept":"ZONING COMMISSION","Object":"55155","Object Description":"OFFICE EQUIPMENT RENTAL/LEAS","FY 2013 Actual":"2,735.24","FY 2014 Budget":"2,925.00","FY 2014 Actual�?":"2,888.86","Variance":"36.14","Unique ID":"d1e41083"}},{"key":1602,"value":{"Org Code":"1578","Dept":"VETERANS' AFFAIRS","Object":"54595","Object Description":"MEETING/WORKSHOP/CATERING FOOD","FY 2013 Actual":"2,824.69","FY 2014 Budget":"2,877.72","FY 2014 Actual�?":"2,876.75","Variance":"0.97","Unique ID":"d1e44517"}},{"key":1603,"value":{"Org Code":"1001","Dept":"OFFICE OF THE MAYOR","Object":"53750","Object Description":"TRAVEL EXPENSES","FY 2013 Actual":"5,173.36","FY 2014 Budget":"5,619.00","FY 2014 Actual�?":"2,870.00","Variance":"2,749.00","Unique ID":"d1e231"}},{"key":1604,"value":{"Org Code":"1341","Dept":"BEARDSLEY ZOO / CAROUSEL","Object":"54650","Object Description":"LANDSCAPING SUPPLIES","FY 2013 Actual":"1,767.09","FY 2014 Budget":"2,884.74","FY 2014 Actual�?":"2,864.94","Variance":"19.8","Unique ID":"d1e33783"}},{"key":1605,"value":{"Org Code":"1554","Dept":"COMMUNICABLE DISEASE CLINIC","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"4,182.59","FY 2014 Budget":"2,892.14","FY 2014 Actual�?":"2,863.83","Variance":"28.31","Unique ID":"d1e42422"}},{"key":1606,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"55110","Object Description":"HVAC EQUIPMENT","FY 2013 Actual":"1,732.75","FY 2014 Budget":"3,000.00","FY 2014 Actual�?":"2,857.11","Variance":"142.89","Unique ID":"d1e32957"}},{"key":1607,"value":{"Org Code":"1015","Dept":"FINANCE ADMINISTRATION","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"2,868.75","FY 2014 Budget":"2,775.00","FY 2014 Actual�?":"2,850.00","Variance":"-75","Unique ID":"d1e1601"}},{"key":1608,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"54700","Object Description":"PUBLICATIONS","FY 2013 Actual":"2,081.02","FY 2014 Budget":"2,837.00","FY 2014 Actual�?":"2,836.75","Variance":"0.25","Unique ID":"d1e18926"}},{"key":1609,"value":{"Org Code":"1112","Dept":"MINORITY BUSINESS RESOURCE OFF","Object":"55150","Object Description":"OFFICE EQUIPMENT","FY 2013 Actual":"3,675.00","FY 2014 Budget":"2,844.16","FY 2014 Actual�?":"2,830.38","Variance":"13.78","Unique ID":"d1e11315"}},{"key":1610,"value":{"Org Code":"1263","Dept":"FIRE LADDER 5","Object":"51126","Object Description":"FIREWATCH OVERTIME","FY 2013 Actual":"2,912.69","FY 2014 Budget":"0","FY 2014 Actual�?":"2,819.48","Variance":"-2,819.48","Unique ID":"d1e20230"}},{"key":1611,"value":{"Org Code":"1852","Dept":"CLERICALS","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"2,490.28","FY 2014 Budget":"2,813.80","FY 2014 Actual�?":"2,813.80","Variance":"0","Unique ID":"d1e55560"}},{"key":1612,"value":{"Org Code":"1005","Dept":"CENTRAL GRANTS OFFICE","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"2,392.13","FY 2014 Budget":"2,808.87","FY 2014 Actual�?":"2,808.87","Variance":"0","Unique ID":"d1e857"}},{"key":1613,"value":{"Org Code":"1554","Dept":"COMMUNICABLE DISEASE CLINIC","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"0.33","FY 2014 Budget":"0","FY 2014 Actual�?":"2,805.60","Variance":"-2,805.60","Unique ID":"d1e42200"}},{"key":1614,"value":{"Org Code":"1555","Dept":"ENVIRONMENTAL HEALTH","Object":"53610","Object Description":"TRAINING SERVICES","FY 2013 Actual":"3,555.80","FY 2014 Budget":"2,803.00","FY 2014 Actual�?":"2,802.50","Variance":"0.5","Unique ID":"d1e42916"}},{"key":1615,"value":{"Org Code":"1355","Dept":"PARKS ADMINISTRATION","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"3,154.60","FY 2014 Budget":"4,704.00","FY 2014 Actual�?":"2,790.99","Variance":"1,913.01","Unique ID":"d1e35464"}},{"key":1616,"value":{"Org Code":"1050","Dept":"REGISTRAR OF VOTERS","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"2,625.00","FY 2014 Budget":"2,775.00","FY 2014 Actual�?":"2,775.00","Variance":"0","Unique ID":"d1e4542"}},{"key":1617,"value":{"Org Code":"1355","Dept":"PARKS ADMINISTRATION","Object":"51116","Object Description":"HOLIDAY 2X OVERTIME PAY","FY 2013 Actual":"2,118.46","FY 2014 Budget":"0","FY 2014 Actual�?":"2,761.20","Variance":"-2,761.20","Unique ID":"d1e35397"}},{"key":1618,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"55510","Object Description":"OTHER FURNITURE","FY 2013 Actual":"3,560.20","FY 2014 Budget":"2,761.00","FY 2014 Actual�?":"2,760.20","Variance":"0.8","Unique ID":"d1e19436"}},{"key":1619,"value":{"Org Code":"1253","Dept":"TRAFFIC","Object":"51128","Object Description":"SHIFT 3 - 1.5X OVERTIME","FY 2013 Actual":"3,648.41","FY 2014 Budget":"0","FY 2014 Actual�?":"2,756.14","Variance":"-2,756.14","Unique ID":"d1e14804"}},{"key":1620,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"56010","Object Description":"ENGINEERING SERVICES","FY 2013 Actual":"292.5","FY 2014 Budget":"3,600.00","FY 2014 Actual�?":"2,750.00","Variance":"850","Unique ID":"d1e28698"}},{"key":1621,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"55155","Object Description":"OFFICE EQUIPMENT RENTAL/LEAS","FY 2013 Actual":"3,551.24","FY 2014 Budget":"3,585.00","FY 2014 Actual�?":"2,733.07","Variance":"851.93","Unique ID":"d1e29923"}},{"key":1622,"value":{"Org Code":"1108","Dept":"INFORMATION TECHNOLOGY SERVICE","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"1,159.02","FY 2014 Budget":"16,018.00","FY 2014 Actual�?":"2,729.80","Variance":"13,288.20","Unique ID":"d1e10733"}},{"key":1623,"value":{"Org Code":"1579","Dept":"LIGHTHOUSE/YOUTH SERVICES","Object":"56085","Object Description":"FOOD SERVICES","FY 2013 Actual":"2,874.58","FY 2014 Budget":"3,000.00","FY 2014 Actual�?":"2,712.70","Variance":"287.3","Unique ID":"d1e45077"}},{"key":1624,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"51104","Object Description":"TEMPORARY ACTING 2X OVERTI","FY 2013 Actual":"2,008.75","FY 2014 Budget":"0","FY 2014 Actual�?":"2,708.89","Variance":"-2,708.89","Unique ID":"d1e29103"}},{"key":1625,"value":{"Org Code":"1258","Dept":"AUXILIARY SERVICES","Object":"51134","Object Description":"TEMP SHIFT 2 DIFFERENTIAL","FY 2013 Actual":"4,431.89","FY 2014 Budget":"0","FY 2014 Actual�?":"2,702.58","Variance":"-2,702.58","Unique ID":"d1e16941"}},{"key":1626,"value":{"Org Code":"1085","Dept":"LABOR RELATIONS","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"2,468.96","FY 2014 Budget":"2,914.00","FY 2014 Actual�?":"2,700.36","Variance":"213.64","Unique ID":"d1e8084"}},{"key":1627,"value":{"Org Code":"1851","Dept":"DIRECTORS & SUPERVISORS","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"1,890.00","FY 2014 Budget":"2,700.00","FY 2014 Actual�?":"2,700.00","Variance":"0","Unique ID":"d1e55310"}},{"key":1628,"value":{"Org Code":"1827","Dept":"SPECIAL EDUCATION","Object":"51404","Object Description":"TRAVEL ALLOWANCE/STIPENDS","FY 2013 Actual":"1,700.00","FY 2014 Budget":"2,700.00","FY 2014 Actual�?":"2,700.00","Variance":"0","Unique ID":"d1e51106"}},{"key":1629,"value":{"Org Code":"1090","Dept":"TOWN CLERK","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"2,550.00","FY 2014 Budget":"2,700.00","FY 2014 Actual�?":"2,700.00","Variance":"0","Unique ID":"d1e8663"}},{"key":1630,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"51116","Object Description":"HOLIDAY 2X OVERTIME PAY","FY 2013 Actual":"3,844.06","FY 2014 Budget":"5,000.00","FY 2014 Actual�?":"2,667.48","Variance":"2,332.52","Unique ID":"d1e32181"}},{"key":1631,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"55205","Object Description":"TRANSPORTATION EQUIPMENT","FY 2013 Actual":"0","FY 2014 Budget":"2,700.00","FY 2014 Actual�?":"2,666.00","Variance":"34","Unique ID":"d1e36977"}},{"key":1632,"value":{"Org Code":"1274","Dept":"FIRE ENGINE 15","Object":"51126","Object Description":"FIREWATCH OVERTIME","FY 2013 Actual":"2,772.03","FY 2014 Budget":"0","FY 2014 Actual�?":"2,648.32","Variance":"-2,648.32","Unique ID":"d1e23756"}},{"key":1633,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"54670","Object Description":"MEDICAL SUPPLIES","FY 2013 Actual":"2,307.61","FY 2014 Budget":"2,720.00","FY 2014 Actual�?":"2,648.10","Variance":"71.9","Unique ID":"d1e28233"}},{"key":1634,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"55055","Object Description":"COMPUTER EQUIPMENT","FY 2013 Actual":"1,534.61","FY 2014 Budget":"2,648.00","FY 2014 Actual�?":"2,648.00","Variance":"0","Unique ID":"d1e28454"}},{"key":1635,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"55190","Object Description":"ROADWAY EQUIPMENT","FY 2013 Actual":"3,044.23","FY 2014 Budget":"2,900.00","FY 2014 Actual�?":"2,644.22","Variance":"255.78","Unique ID":"d1e38491"}},{"key":1636,"value":{"Org Code":"1836","Dept":"AQUACULTURE SUPPORT STAFF","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"2,037.24","FY 2014 Budget":"2,635.91","FY 2014 Actual�?":"2,635.91","Variance":"0","Unique ID":"d1e53178"}},{"key":1637,"value":{"Org Code":"1886","Dept":"TRADES","Object":"51138","Object Description":"NORMAL STNDRD SHIFT DIFFER","FY 2013 Actual":"0","FY 2014 Budget":"2,633.35","FY 2014 Actual�?":"2,633.35","Variance":"0","Unique ID":"d1e61378"}},{"key":1638,"value":{"Org Code":"1815","Dept":"ENGLISH","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"0","FY 2014 Budget":"2,625.08","FY 2014 Actual�?":"2,625.08","Variance":"0","Unique ID":"d1e49657"}},{"key":1639,"value":{"Org Code":"1873","Dept":"INFORMATION TECHNOLOGY SERVICE","Object":"59005","Object Description":"VEHICLE MAINTENANCE SERVICES","FY 2013 Actual":"2,965.06","FY 2014 Budget":"2,624.03","FY 2014 Actual�?":"2,624.03","Variance":"0","Unique ID":"d1e59524"}},{"key":1640,"value":{"Org Code":"1256","Dept":"RECORDS","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"11,329.71","FY 2014 Budget":"0","FY 2014 Actual�?":"2,613.60","Variance":"-2,613.60","Unique ID":"d1e15909"}},{"key":1641,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"56140","Object Description":"LAUNDRY SERVICES","FY 2013 Actual":"2,808.75","FY 2014 Budget":"4,222.00","FY 2014 Actual�?":"2,610.94","Variance":"1,611.06","Unique ID":"d1e19613"}},{"key":1642,"value":{"Org Code":"1888","Dept":"PT CUSTODIANS","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"2,684.21","FY 2014 Budget":"2,610.17","FY 2014 Actual�?":"2,610.17","Variance":"0","Unique ID":"d1e61789"}},{"key":1643,"value":{"Org Code":"1804","Dept":"SCHOOL CLERICALS","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"4,737.88","FY 2014 Budget":"2,578.27","FY 2014 Actual�?":"2,578.27","Variance":"0","Unique ID":"d1e47971"}},{"key":1644,"value":{"Org Code":"1851","Dept":"DIRECTORS & SUPERVISORS","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"141,500.00","FY 2014 Budget":"2,570.52","FY 2014 Actual�?":"2,570.52","Variance":"0","Unique ID":"d1e55510"}},{"key":1645,"value":{"Org Code":"1341","Dept":"BEARDSLEY ZOO / CAROUSEL","Object":"53905","Object Description":"EMP TUITION AND/OR TRAVEL REIM","FY 2013 Actual":"2,859.20","FY 2014 Budget":"3,071.66","FY 2014 Actual�?":"2,567.61","Variance":"504.05","Unique ID":"d1e33628"}},{"key":1646,"value":{"Org Code":"1010","Dept":"COMPTROLLER'S OFFICE","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"4,380.32","FY 2014 Budget":"3,333.00","FY 2014 Actual�?":"2,564.84","Variance":"768.16","Unique ID":"d1e1418"}},{"key":1647,"value":{"Org Code":"1558","Dept":"LEAD PREVENTION PROGRAM","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"2,475.00","FY 2014 Budget":"2,550.00","FY 2014 Actual�?":"2,550.00","Variance":"0","Unique ID":"d1e43416"}},{"key":1648,"value":{"Org Code":"1385","Dept":"ENGINEERING","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"1,535.00","FY 2014 Budget":"2,562.19","FY 2014 Actual�?":"2,547.19","Variance":"15","Unique ID":"d1e39029"}},{"key":1649,"value":{"Org Code":"1045","Dept":"TREASURY","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"2,587.35","FY 2014 Budget":"2,531.00","FY 2014 Actual�?":"2,542.10","Variance":"-11.1","Unique ID":"d1e4070"}},{"key":1650,"value":{"Org Code":"1832","Dept":"HEARING","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"0","FY 2014 Budget":"2,534.47","FY 2014 Actual�?":"2,534.47","Variance":"0","Unique ID":"d1e52001"}},{"key":1651,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"54635","Object Description":"GASES AND EQUIPMENT","FY 2013 Actual":"2,872.66","FY 2014 Budget":"3,500.00","FY 2014 Actual�?":"2,526.05","Variance":"973.95","Unique ID":"d1e38092"}},{"key":1652,"value":{"Org Code":"1550","Dept":"HEALTH & SOCIAL SERVICES ADM","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"2,452.00","FY 2014 Budget":"2,651.00","FY 2014 Actual�?":"2,525.85","Variance":"125.15","Unique ID":"d1e41273"}},{"key":1653,"value":{"Org Code":"1355","Dept":"PARKS ADMINISTRATION","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"-0.26","FY 2014 Budget":"0","FY 2014 Actual�?":"2,520.00","Variance":"-2,520.00","Unique ID":"d1e35442"}},{"key":1654,"value":{"Org Code":"1835","Dept":"VOCATIONAL AQUACULTURE","Object":"54640","Object Description":"HARDWARE/TOOLS","FY 2013 Actual":"5,032.77","FY 2014 Budget":"2,515.95","FY 2014 Actual�?":"2,515.95","Variance":"0","Unique ID":"d1e52773"}},{"key":1655,"value":{"Org Code":"1556","Dept":"HOUSING CODE","Object":"54550","Object Description":"COMPUTER SOFTWARE","FY 2013 Actual":"0","FY 2014 Budget":"2,500.00","FY 2014 Actual�?":"2,500.00","Variance":"0","Unique ID":"d1e43321"}},{"key":1656,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"56055","Object Description":"COMPUTER SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"2,500.00","FY 2014 Actual�?":"2,500.00","Variance":"0","Unique ID":"d1e30012"}},{"key":1657,"value":{"Org Code":"1065","Dept":"ARCHIVES","Object":"56175","Object Description":"OFFICE EQUIPMENT MAINT SRVCS","FY 2013 Actual":"2,500.00","FY 2014 Budget":"2,500.00","FY 2014 Actual�?":"2,500.00","Variance":"0","Unique ID":"d1e6134"}},{"key":1658,"value":{"Org Code":"1579","Dept":"LIGHTHOUSE/YOUTH SERVICES","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"2,500.00","FY 2014 Budget":"2,500.00","FY 2014 Actual�?":"2,499.34","Variance":"0.66","Unique ID":"d1e45033"}},{"key":1659,"value":{"Org Code":"1341","Dept":"BEARDSLEY ZOO / CAROUSEL","Object":"56155","Object Description":"MEDICAL SERVICES","FY 2013 Actual":"3,995.75","FY 2014 Budget":"3,000.00","FY 2014 Actual�?":"2,496.50","Variance":"503.5","Unique ID":"d1e34027"}},{"key":1660,"value":{"Org Code":"1385","Dept":"ENGINEERING","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"2,949.25","FY 2014 Budget":"3,140.42","FY 2014 Actual�?":"2,495.34","Variance":"645.08","Unique ID":"d1e39162"}},{"key":1661,"value":{"Org Code":"1257","Dept":"COMMUNICATIONS","Object":"51114","Object Description":"OUTSIDE OVERTIME 1.5X PAY","FY 2013 Actual":"1,184.37","FY 2014 Budget":"0","FY 2014 Actual�?":"2,479.47","Variance":"-2,479.47","Unique ID":"d1e16425"}},{"key":1662,"value":{"Org Code":"1106","Dept":"CHIEF ADMINISTRATIVE OFFICE","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"2,325.00","FY 2014 Budget":"2,400.00","FY 2014 Actual�?":"2,475.00","Variance":"-75","Unique ID":"d1e10150"}},{"key":1663,"value":{"Org Code":"1015","Dept":"FINANCE ADMINISTRATION","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"2,464.24","FY 2014 Budget":"2,477.00","FY 2014 Actual�?":"2,474.53","Variance":"2.47","Unique ID":"d1e1823"}},{"key":1664,"value":{"Org Code":"1887","Dept":"CUSTODIANS","Object":"51116","Object Description":"HOLIDAY 2X OVERTIME PAY","FY 2013 Actual":"2,530.30","FY 2014 Budget":"2,467.72","FY 2014 Actual�?":"2,467.72","Variance":"0","Unique ID":"d1e61561"}},{"key":1665,"value":{"Org Code":"1261","Dept":"FIRE ENGINE 1","Object":"51102","Object Description":"ACTING PAY","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"2,464.01","Variance":"-2,464.01","Unique ID":"d1e19841"}},{"key":1666,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"54560","Object Description":"COMMUNICATION SUPPLIES","FY 2013 Actual":"819","FY 2014 Budget":"2,454.00","FY 2014 Actual�?":"2,454.00","Variance":"0","Unique ID":"d1e28077"}},{"key":1667,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"56185","Object Description":"PUBLIC FACILITIES SERVICES","FY 2013 Actual":"2","FY 2014 Budget":"3,800.00","FY 2014 Actual�?":"2,414.42","Variance":"1,385.58","Unique ID":"d1e28942"}},{"key":1668,"value":{"Org Code":"1065","Dept":"ARCHIVES","Object":"56210","Object Description":"RECYCLING SERVICES","FY 2013 Actual":"4,235.60","FY 2014 Budget":"4,480.00","FY 2014 Actual�?":"2,405.10","Variance":"2,074.90","Unique ID":"d1e6157"}},{"key":1669,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"54645","Object Description":"LABORATORY SUPPLIES","FY 2013 Actual":"2,400.00","FY 2014 Budget":"2,400.00","FY 2014 Actual�?":"2,400.00","Variance":"0","Unique ID":"d1e64146"}},{"key":1670,"value":{"Org Code":"1854","Dept":"PSYCHOLOGISTS","Object":"51404","Object Description":"TRAVEL ALLOWANCE/STIPENDS","FY 2013 Actual":"2,240.00","FY 2014 Budget":"2,400.00","FY 2014 Actual�?":"2,400.00","Variance":"0","Unique ID":"d1e55838"}},{"key":1671,"value":{"Org Code":"1550","Dept":"HEALTH & SOCIAL SERVICES ADM","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"1,350.00","FY 2014 Budget":"1,425.00","FY 2014 Actual�?":"2,400.00","Variance":"-975","Unique ID":"d1e41206"}},{"key":1672,"value":{"Org Code":"1254","Dept":"NARCOTICS & VICE","Object":"51136","Object Description":"TEMP SHIFT 3 DIFFERENTIAL","FY 2013 Actual":"120.4","FY 2014 Budget":"0","FY 2014 Actual�?":"2,392.50","Variance":"-2,392.50","Unique ID":"d1e15276"}},{"key":1673,"value":{"Org Code":"1456","Dept":"ZONING, BOARD OF APPEALS","Object":"56175","Object Description":"OFFICE EQUIPMENT MAINT SRVCS","FY 2013 Actual":"1,109.12","FY 2014 Budget":"3,000.00","FY 2014 Actual�?":"2,390.34","Variance":"609.66","Unique ID":"d1e40811"}},{"key":1674,"value":{"Org Code":"1271","Dept":"FIRE ENGINE 10","Object":"51126","Object Description":"FIREWATCH OVERTIME","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"2,387.09","Variance":"-2,387.09","Unique ID":"d1e22784"}},{"key":1675,"value":{"Org Code":"1835","Dept":"VOCATIONAL AQUACULTURE","Object":"53610","Object Description":"TRAINING SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"2,385.00","FY 2014 Actual�?":"2,385.00","Variance":"0","Unique ID":"d1e52640"}},{"key":1676,"value":{"Org Code":"1255","Dept":"TRAINING","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"2,383.88","Variance":"-2,383.88","Unique ID":"d1e15725"}},{"key":1677,"value":{"Org Code":"1095","Dept":"LEGISLATIVE DEPARTMENT","Object":"55155","Object Description":"OFFICE EQUIPMENT RENTAL/LEAS","FY 2013 Actual":"1,797.00","FY 2014 Budget":"5,550.00","FY 2014 Actual�?":"2,376.58","Variance":"3,173.42","Unique ID":"d1e9290"}},{"key":1678,"value":{"Org Code":"1833","Dept":"ALTERNATIVE EDUCATION","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"0","FY 2014 Budget":"2,375.00","FY 2014 Actual�?":"2,375.00","Variance":"0","Unique ID":"d1e52207"}},{"key":1679,"value":{"Org Code":"1041","Dept":"TAX ASESSOR","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"1,218.00","FY 2014 Budget":"2,384.34","FY 2014 Actual�?":"2,369.34","Variance":"15","Unique ID":"d1e3554"}},{"key":1680,"value":{"Org Code":"1075","Dept":"HEALTH BENEFIT ADMINISTRATION","Object":"56130","Object Description":"LEGAL SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"2,500.00","FY 2014 Actual�?":"2,356.00","Variance":"144","Unique ID":"d1e7676"}},{"key":1681,"value":{"Org Code":"1822","Dept":"TECHNOLOGY EDUCATION","Object":"54580","Object Description":"SCHOOL SUPPLIES","FY 2013 Actual":"1,840.44","FY 2014 Budget":"2,355.14","FY 2014 Actual�?":"2,355.14","Variance":"0","Unique ID":"d1e50720"}},{"key":1682,"value":{"Org Code":"1259","Dept":"POLICE UNASSIGNED","Object":"51136","Object Description":"TEMP SHIFT 3 DIFFERENTIAL","FY 2013 Actual":"368.76","FY 2014 Budget":"0","FY 2014 Actual�?":"2,331.20","Variance":"-2,331.20","Unique ID":"d1e17479"}},{"key":1683,"value":{"Org Code":"1075","Dept":"HEALTH BENEFIT ADMINISTRATION","Object":"52024","Object Description":"DENTAL PPO - COBRA/RETIREE","FY 2013 Actual":"2,700.00","FY 2014 Budget":"2,300.00","FY 2014 Actual�?":"2,300.00","Variance":"0","Unique ID":"d1e6989"}},{"key":1684,"value":{"Org Code":"1040","Dept":"TAX COLLECTOR","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"0","FY 2014 Budget":"5,359.00","FY 2014 Actual�?":"2,295.72","Variance":"3,063.28","Unique ID":"d1e2861"}},{"key":1685,"value":{"Org Code":"1550","Dept":"HEALTH & SOCIAL SERVICES ADM","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"2,559.55","FY 2014 Budget":"2,376.00","FY 2014 Actual�?":"2,286.38","Variance":"89.62","Unique ID":"d1e41362"}},{"key":1686,"value":{"Org Code":"1341","Dept":"BEARDSLEY ZOO / CAROUSEL","Object":"54640","Object Description":"HARDWARE/TOOLS","FY 2013 Actual":"2,524.62","FY 2014 Budget":"2,300.00","FY 2014 Actual�?":"2,273.93","Variance":"26.07","Unique ID":"d1e33761"}},{"key":1687,"value":{"Org Code":"1005","Dept":"CENTRAL GRANTS OFFICE","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"2,266.88","Variance":"-2,266.88","Unique ID":"d1e614"}},{"key":1688,"value":{"Org Code":"1866","Dept":"HUMAN RESOURCES","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"5,611.96","FY 2014 Budget":"2,266.31","FY 2014 Actual�?":"2,266.31","Variance":"0","Unique ID":"d1e57996"}},{"key":1689,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"56080","Object Description":"ENVIRONMENTAL SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"2,250.00","FY 2014 Actual�?":"2,250.00","Variance":"0","Unique ID":"d1e28787"}},{"key":1690,"value":{"Org Code":"1816","Dept":"MATH","Object":"51400","Object Description":"GENERAL STIPENDS","FY 2013 Actual":"96","FY 2014 Budget":"2,250.00","FY 2014 Actual�?":"2,250.00","Variance":"0","Unique ID":"d1e49774"}},{"key":1691,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"2,446.49","FY 2014 Budget":"2,253.00","FY 2014 Actual�?":"2,242.92","Variance":"10.08","Unique ID":"d1e19702"}},{"key":1692,"value":{"Org Code":"1112","Dept":"MINORITY BUSINESS RESOURCE OFF","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"2,193.68","FY 2014 Budget":"2,466.00","FY 2014 Actual�?":"2,230.44","Variance":"235.56","Unique ID":"d1e11138"}},{"key":1693,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"56205","Object Description":"PUBLIC SAFETY SERVICES","FY 2013 Actual":"3,437.66","FY 2014 Budget":"2,295.00","FY 2014 Actual�?":"2,215.83","Variance":"79.17","Unique ID":"d1e30189"}},{"key":1694,"value":{"Org Code":"1861","Dept":"OCCUPATIONAL THERAPY","Object":"51404","Object Description":"TRAVEL ALLOWANCE/STIPENDS","FY 2013 Actual":"1,750.00","FY 2014 Budget":"2,212.50","FY 2014 Actual�?":"2,212.50","Variance":"0","Unique ID":"d1e57012"}},{"key":1695,"value":{"Org Code":"1850","Dept":"FRINGES","Object":"52120","Object Description":"VISION FEE - BOE RET/COBRA","FY 2013 Actual":"300","FY 2014 Budget":"2,200.00","FY 2014 Actual�?":"2,200.00","Variance":"0","Unique ID":"d1e54905"}},{"key":1696,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"52399","Object Description":"UNIFORM ALLOWANCE","FY 2013 Actual":"0","FY 2014 Budget":"2,292.00","FY 2014 Actual�?":"2,196.64","Variance":"95.36","Unique ID":"d1e46411"}},{"key":1697,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"53705","Object Description":"ADVERTISING SERVICES","FY 2013 Actual":"3,295.00","FY 2014 Budget":"2,940.00","FY 2014 Actual�?":"2,195.00","Variance":"745","Unique ID":"d1e32447"}},{"key":1698,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"53715","Object Description":"PAGING SERVICES","FY 2013 Actual":"3,507.37","FY 2014 Budget":"3,000.00","FY 2014 Actual�?":"2,176.85","Variance":"823.15","Unique ID":"d1e18416"}},{"key":1699,"value":{"Org Code":"1050","Dept":"REGISTRAR OF VOTERS","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"2,296.64","FY 2014 Budget":"5,500.00","FY 2014 Actual�?":"2,173.83","Variance":"3,326.17","Unique ID":"d1e4808"}},{"key":1700,"value":{"Org Code":"1055","Dept":"CITY CLERK","Object":"56175","Object Description":"OFFICE EQUIPMENT MAINT SRVCS","FY 2013 Actual":"1,334.12","FY 2014 Budget":"2,700.00","FY 2014 Actual�?":"2,168.38","Variance":"531.62","Unique ID":"d1e5324"}},{"key":1701,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"54545","Object Description":"CLEANING SUPPLIES","FY 2013 Actual":"1,192.34","FY 2014 Budget":"2,700.00","FY 2014 Actual�?":"2,158.37","Variance":"541.63","Unique ID":"d1e12636"}},{"key":1702,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"2,148.40","Variance":"-2,148.40","Unique ID":"d1e35936"}},{"key":1703,"value":{"Org Code":"1041","Dept":"TAX ASESSOR","Object":"53610","Object Description":"TRAINING SERVICES","FY 2013 Actual":"500","FY 2014 Budget":"2,146.00","FY 2014 Actual�?":"2,146.00","Variance":"0","Unique ID":"d1e3577"}},{"key":1704,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"53435","Object Description":"PROPERTY INSURANCE","FY 2013 Actual":"2,188.23","FY 2014 Budget":"4,000.00","FY 2014 Actual�?":"2,133.74","Variance":"1,866.26","Unique ID":"d1e18350"}},{"key":1705,"value":{"Org Code":"1450","Dept":"OPED ADMINISTRATION","Object":"53750","Object Description":"TRAVEL EXPENSES","FY 2013 Actual":"2,473.71","FY 2014 Budget":"2,500.00","FY 2014 Actual�?":"2,128.14","Variance":"371.86","Unique ID":"d1e39779"}},{"key":1706,"value":{"Org Code":"1005","Dept":"CENTRAL GRANTS OFFICE","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"1,950.00","FY 2014 Budget":"2,025.00","FY 2014 Actual�?":"2,100.00","Variance":"-75","Unique ID":"d1e591"}},{"key":1707,"value":{"Org Code":"1255","Dept":"TRAINING","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"2,025.00","FY 2014 Budget":"2,175.00","FY 2014 Actual�?":"2,100.00","Variance":"75","Unique ID":"d1e15703"}},{"key":1708,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"54535","Object Description":"TIRES & TUBES","FY 2013 Actual":"2,340.61","FY 2014 Budget":"2,244.00","FY 2014 Actual�?":"2,086.24","Variance":"157.76","Unique ID":"d1e37915"}},{"key":1709,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"51138","Object Description":"NORMAL STNDRD SHIFT DIFFER","FY 2013 Actual":"2,569.50","FY 2014 Budget":"2,704.00","FY 2014 Actual�?":"2,080.80","Variance":"623.2","Unique ID":"d1e37493"}},{"key":1710,"value":{"Org Code":"1858","Dept":"SCHOOL MEDIA SPECIALISTS","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"1,293.48","FY 2014 Budget":"2,062.12","FY 2014 Actual�?":"2,062.12","Variance":"0","Unique ID":"d1e56506"}},{"key":1711,"value":{"Org Code":"1455","Dept":"BUILDING DEPARTMENT","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"2,046.00","FY 2014 Budget":"2,345.00","FY 2014 Actual�?":"2,046.00","Variance":"299","Unique ID":"d1e40495"}},{"key":1712,"value":{"Org Code":"1341","Dept":"BEARDSLEY ZOO / CAROUSEL","Object":"54540","Object Description":"BUILDING MATERIALS & SUPPLIE","FY 2013 Actual":"4,101.21","FY 2014 Budget":"2,037.55","FY 2014 Actual�?":"2,037.55","Variance":"0","Unique ID":"d1e33694"}},{"key":1713,"value":{"Org Code":"1305","Dept":"MUNICIPAL GARAGE","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"3,008.42","FY 2014 Budget":"7,316.00","FY 2014 Actual�?":"2,016.63","Variance":"5,299.37","Unique ID":"d1e26475"}},{"key":1714,"value":{"Org Code":"1256","Dept":"RECORDS","Object":"51138","Object Description":"NORMAL STNDRD SHIFT DIFFER","FY 2013 Actual":"3,773.00","FY 2014 Budget":"4,004.00","FY 2014 Actual�?":"2,009.70","Variance":"1,994.30","Unique ID":"d1e16064"}},{"key":1715,"value":{"Org Code":"1259","Dept":"POLICE UNASSIGNED","Object":"51138","Object Description":"NORMAL STNDRD SHIFT DIFFER","FY 2013 Actual":"2,002.00","FY 2014 Budget":"2,002.00","FY 2014 Actual�?":"2,009.70","Variance":"-7.7","Unique ID":"d1e17501"}},{"key":1716,"value":{"Org Code":"1806","Dept":"SUPPLIES BARNUM","Object":"54550","Object Description":"COMPUTER SOFTWARE","FY 2013 Actual":"2,056.45","FY 2014 Budget":"2,009.00","FY 2014 Actual�?":"2,009.00","Variance":"0","Unique ID":"d1e48338"}},{"key":1717,"value":{"Org Code":"1040","Dept":"TAX COLLECTOR","Object":"55155","Object Description":"OFFICE EQUIPMENT RENTAL/LEAS","FY 2013 Actual":"2,014.89","FY 2014 Budget":"2,300.00","FY 2014 Actual�?":"2,003.59","Variance":"296.41","Unique ID":"d1e3105"}},{"key":1718,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"54010","Object Description":"AUTOMOTIVE PARTS","FY 2013 Actual":"1,904.88","FY 2014 Budget":"2,000.00","FY 2014 Actual�?":"2,000.00","Variance":"0","Unique ID":"d1e32513"}},{"key":1719,"value":{"Org Code":"1550","Dept":"HEALTH & SOCIAL SERVICES ADM","Object":"54595","Object Description":"MEETING/WORKSHOP/CATERING FOOD","FY 2013 Actual":"575.73","FY 2014 Budget":"2,100.00","FY 2014 Actual�?":"1,996.95","Variance":"103.05","Unique ID":"d1e41450"}},{"key":1720,"value":{"Org Code":"1455","Dept":"BUILDING DEPARTMENT","Object":"56175","Object Description":"OFFICE EQUIPMENT MAINT SRVCS","FY 2013 Actual":"1,695.00","FY 2014 Budget":"2,245.00","FY 2014 Actual�?":"1,995.00","Variance":"250","Unique ID":"d1e40583"}},{"key":1721,"value":{"Org Code":"1456","Dept":"ZONING, BOARD OF APPEALS","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"1,593.79","FY 2014 Budget":"2,000.00","FY 2014 Actual�?":"1,982.16","Variance":"17.84","Unique ID":"d1e40767"}},{"key":1722,"value":{"Org Code":"1455","Dept":"BUILDING DEPARTMENT","Object":"54700","Object Description":"PUBLICATIONS","FY 2013 Actual":"0","FY 2014 Budget":"1,985.00","FY 2014 Actual�?":"1,978.44","Variance":"6.56","Unique ID":"d1e40539"}},{"key":1723,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"54735","Object Description":"ROADWAY SUPPLIES","FY 2013 Actual":"1,134.70","FY 2014 Budget":"2,078.20","FY 2014 Actual�?":"1,975.52","Variance":"102.68","Unique ID":"d1e36689"}},{"key":1724,"value":{"Org Code":"1555","Dept":"ENVIRONMENTAL HEALTH","Object":"55155","Object Description":"OFFICE EQUIPMENT RENTAL/LEAS","FY 2013 Actual":"2,001.84","FY 2014 Budget":"2,100.00","FY 2014 Actual�?":"1,963.81","Variance":"136.19","Unique ID":"d1e43027"}},{"key":1725,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"53750","Object Description":"TRAVEL EXPENSES","FY 2013 Actual":"5,255.59","FY 2014 Budget":"1,987.00","FY 2014 Actual�?":"1,960.87","Variance":"26.13","Unique ID":"d1e27967"}},{"key":1726,"value":{"Org Code":"1055","Dept":"CITY CLERK","Object":"55150","Object Description":"OFFICE EQUIPMENT","FY 2013 Actual":"2,353.58","FY 2014 Budget":"2,360.00","FY 2014 Actual�?":"1,951.79","Variance":"408.21","Unique ID":"d1e5258"}},{"key":1727,"value":{"Org Code":"1827","Dept":"SPECIAL EDUCATION","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"1,029.44","FY 2014 Budget":"1,950.65","FY 2014 Actual�?":"1,950.65","Variance":"0","Unique ID":"d1e51239"}},{"key":1728,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"-0.45","FY 2014 Budget":"0","FY 2014 Actual�?":"1,950.09","Variance":"-1,950.09","Unique ID":"d1e30506"}},{"key":1729,"value":{"Org Code":"1457","Dept":"ZONING COMMISSION","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"2,928.07","FY 2014 Budget":"3,000.00","FY 2014 Actual�?":"1,941.08","Variance":"1,058.92","Unique ID":"d1e41061"}},{"key":1730,"value":{"Org Code":"1871","Dept":"PAYROLL","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"436.43","FY 2014 Budget":"1,941.00","FY 2014 Actual�?":"1,941.00","Variance":"0","Unique ID":"d1e58869"}},{"key":1731,"value":{"Org Code":"1556","Dept":"HOUSING CODE","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"1,888.51","FY 2014 Budget":"2,000.00","FY 2014 Actual�?":"1,936.70","Variance":"63.3","Unique ID":"d1e43343"}},{"key":1732,"value":{"Org Code":"1825","Dept":"TALENTED AND GIFTED PROGRAM","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"1,871.82","FY 2014 Budget":"1,917.70","FY 2014 Actual�?":"1,917.70","Variance":"0","Unique ID":"d1e50938"}},{"key":1733,"value":{"Org Code":"1818","Dept":"SOCIAL STUDIES","Object":"51400","Object Description":"GENERAL STIPENDS","FY 2013 Actual":"0","FY 2014 Budget":"1,907.25","FY 2014 Actual�?":"1,907.25","Variance":"0","Unique ID":"d1e50030"}},{"key":1734,"value":{"Org Code":"1863","Dept":"BOE ADMINISTRATION","Object":"56110","Object Description":"FINANCIAL SERVICES","FY 2013 Actual":"7,663.70","FY 2014 Budget":"1,906.97","FY 2014 Actual�?":"1,906.97","Variance":"0","Unique ID":"d1e57534"}},{"key":1735,"value":{"Org Code":"1848","Dept":"ADULT ED CUSTODIAL OVERTIME","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"1,687.96","FY 2014 Budget":"1,886.20","FY 2014 Actual�?":"1,886.20","Variance":"0","Unique ID":"d1e54671"}},{"key":1736,"value":{"Org Code":"1070","Dept":"CIVIL SERVICE","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"1,800.00","FY 2014 Budget":"1,050.00","FY 2014 Actual�?":"1,875.00","Variance":"-825","Unique ID":"d1e6274"}},{"key":1737,"value":{"Org Code":"1872","Dept":"STOCKROOM","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"1,861.34","FY 2014 Budget":"1,855.57","FY 2014 Actual�?":"1,855.57","Variance":"0","Unique ID":"d1e59031"}},{"key":1738,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"54560","Object Description":"COMMUNICATION SUPPLIES","FY 2013 Actual":"251.88","FY 2014 Budget":"1,871.17","FY 2014 Actual�?":"1,850.84","Variance":"20.33","Unique ID":"d1e36379"}},{"key":1739,"value":{"Org Code":"1256","Dept":"RECORDS","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"1,682.26","FY 2014 Budget":"4,854.00","FY 2014 Actual�?":"1,823.26","Variance":"3,030.74","Unique ID":"d1e16197"}},{"key":1740,"value":{"Org Code":"1259","Dept":"POLICE UNASSIGNED","Object":"51134","Object Description":"TEMP SHIFT 2 DIFFERENTIAL","FY 2013 Actual":"2,118.75","FY 2014 Budget":"0","FY 2014 Actual�?":"1,816.80","Variance":"-1,816.80","Unique ID":"d1e17457"}},{"key":1741,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"14,359.20","FY 2014 Budget":"1,813.79","FY 2014 Actual�?":"1,813.79","Variance":"0","Unique ID":"d1e63437"}},{"key":1742,"value":{"Org Code":"1254","Dept":"NARCOTICS & VICE","Object":"51102","Object Description":"ACTING PAY","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"1,809.75","Variance":"-1,809.75","Unique ID":"d1e15099"}},{"key":1743,"value":{"Org Code":"1035","Dept":"PURCHASING","Object":"56175","Object Description":"OFFICE EQUIPMENT MAINT SRVCS","FY 2013 Actual":"1,327.10","FY 2014 Budget":"1,800.00","FY 2014 Actual�?":"1,800.00","Variance":"0","Unique ID":"d1e2655"}},{"key":1744,"value":{"Org Code":"1065","Dept":"ARCHIVES","Object":"56055","Object Description":"COMPUTER SERVICES","FY 2013 Actual":"1,800.00","FY 2014 Budget":"1,800.00","FY 2014 Actual�?":"1,800.00","Variance":"0","Unique ID":"d1e6112"}},{"key":1745,"value":{"Org Code":"1258","Dept":"AUXILIARY SERVICES","Object":"51136","Object Description":"TEMP SHIFT 3 DIFFERENTIAL","FY 2013 Actual":"2,760.40","FY 2014 Budget":"0","FY 2014 Actual�?":"1,786.55","Variance":"-1,786.55","Unique ID":"d1e16963"}},{"key":1746,"value":{"Org Code":"1065","Dept":"ARCHIVES","Object":"55150","Object Description":"OFFICE EQUIPMENT","FY 2013 Actual":"1,798.55","FY 2014 Budget":"1,800.00","FY 2014 Actual�?":"1,777.81","Variance":"22.19","Unique ID":"d1e6090"}},{"key":1747,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"56065","Object Description":"COMMUNICATION EQ MAINT SVCS","FY 2013 Actual":"3,989.05","FY 2014 Budget":"1,447.50","FY 2014 Actual�?":"1,752.30","Variance":"-304.8","Unique ID":"d1e38646"}},{"key":1748,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"54745","Object Description":"UNIFORMS","FY 2013 Actual":"1,842.50","FY 2014 Budget":"3,300.00","FY 2014 Actual�?":"1,740.99","Variance":"1,559.01","Unique ID":"d1e25754"}},{"key":1749,"value":{"Org Code":"1871","Dept":"PAYROLL","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"1,132.95","FY 2014 Budget":"1,736.63","FY 2014 Actual�?":"1,736.63","Variance":"0","Unique ID":"d1e58847"}},{"key":1750,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"54020","Object Description":"COMPUTER PARTS","FY 2013 Actual":"0","FY 2014 Budget":"4,000.00","FY 2014 Actual�?":"1,732.25","Variance":"2,267.75","Unique ID":"d1e46721"}},{"key":1751,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"647.57","FY 2014 Budget":"0","FY 2014 Actual�?":"1,724.28","Variance":"-1,724.28","Unique ID":"d1e37294"}},{"key":1752,"value":{"Org Code":"1579","Dept":"LIGHTHOUSE/YOUTH SERVICES","Object":"56240","Object Description":"TRANSPORTATION SERVICES","FY 2013 Actual":"2,000.00","FY 2014 Budget":"2,000.00","FY 2014 Actual�?":"1,715.00","Variance":"285","Unique ID":"d1e45144"}},{"key":1753,"value":{"Org Code":"1890","Dept":"CUSTODIAL SERVICES","Object":"54540","Object Description":"BUILDING MATERIALS & SUPPLIE","FY 2013 Actual":"3,890.02","FY 2014 Budget":"1,706.77","FY 2014 Actual�?":"1,706.77","Variance":"0","Unique ID":"d1e61868"}},{"key":1754,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"54010","Object Description":"AUTOMOTIVE PARTS","FY 2013 Actual":"0","FY 2014 Budget":"1,700.00","FY 2014 Actual�?":"1,699.00","Variance":"1","Unique ID":"d1e29547"}},{"key":1755,"value":{"Org Code":"1341","Dept":"BEARDSLEY ZOO / CAROUSEL","Object":"54545","Object Description":"CLEANING SUPPLIES","FY 2013 Actual":"1,829.71","FY 2014 Budget":"1,700.00","FY 2014 Actual�?":"1,686.84","Variance":"13.16","Unique ID":"d1e33716"}},{"key":1756,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"53120","Object Description":"SEWER USER FEES","FY 2013 Actual":"2,156.00","FY 2014 Budget":"3,200.00","FY 2014 Actual�?":"1,682.00","Variance":"1,518.00","Unique ID":"d1e32336"}},{"key":1757,"value":{"Org Code":"1266","Dept":"FIRE ENGINE 4","Object":"51102","Object Description":"ACTING PAY","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"1,663.26","Variance":"-1,663.26","Unique ID":"d1e21135"}},{"key":1758,"value":{"Org Code":"1005","Dept":"CENTRAL GRANTS OFFICE","Object":"56175","Object Description":"OFFICE EQUIPMENT MAINT SRVCS","FY 2013 Actual":"1,679.37","FY 2014 Budget":"1,658.82","FY 2014 Actual�?":"1,658.82","Variance":"0","Unique ID":"d1e1057"}},{"key":1759,"value":{"Org Code":"1269","Dept":"FIRE ENGINE 6","Object":"51102","Object Description":"ACTING PAY","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"1,654.49","Variance":"-1,654.49","Unique ID":"d1e22085"}},{"key":1760,"value":{"Org Code":"1106","Dept":"CHIEF ADMINISTRATIVE OFFICE","Object":"55155","Object Description":"OFFICE EQUIPMENT RENTAL/LEAS","FY 2013 Actual":"1,212.19","FY 2014 Budget":"4,633.00","FY 2014 Actual�?":"1,653.88","Variance":"2,979.12","Unique ID":"d1e10461"}},{"key":1761,"value":{"Org Code":"1088","Dept":"OTHER FRINGE BENEFITS","Object":"52602","Object Description":"TUITION:SUPERVISORS","FY 2013 Actual":"4,430.46","FY 2014 Budget":"10,000.00","FY 2014 Actual�?":"1,650.00","Variance":"8,350.00","Unique ID":"d1e8435"}},{"key":1762,"value":{"Org Code":"1266","Dept":"FIRE ENGINE 4","Object":"51126","Object Description":"FIREWATCH OVERTIME","FY 2013 Actual":"1,673.06","FY 2014 Budget":"0","FY 2014 Actual�?":"1,646.00","Variance":"-1,646.00","Unique ID":"d1e21202"}},{"key":1763,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"54720","Object Description":"PAPER AND PLASTIC SUPPLIES","FY 2013 Actual":"3,256.76","FY 2014 Budget":"1,900.00","FY 2014 Actual�?":"1,637.60","Variance":"262.4","Unique ID":"d1e32801"}},{"key":1764,"value":{"Org Code":"1867","Dept":"PUPIL SERVICE / STUDENT ASSIGN","Object":"59015","Object Description":"PRINTING SERVICES","FY 2013 Actual":"3,001.73","FY 2014 Budget":"1,633.50","FY 2014 Actual�?":"1,633.50","Variance":"0","Unique ID":"d1e58335"}},{"key":1765,"value":{"Org Code":"1552","Dept":"VITAL STATISTICS","Object":"55055","Object Description":"COMPUTER EQUIPMENT","FY 2013 Actual":"1,632.79","FY 2014 Budget":"1,633.00","FY 2014 Actual�?":"1,633.00","Variance":"0","Unique ID":"d1e41922"}},{"key":1766,"value":{"Org Code":"1806","Dept":"SUPPLIES BARNUM","Object":"55055","Object Description":"COMPUTER EQUIPMENT","FY 2013 Actual":"7,649.78","FY 2014 Budget":"1,623.00","FY 2014 Actual�?":"1,623.00","Variance":"0","Unique ID":"d1e48493"}},{"key":1767,"value":{"Org Code":"1861","Dept":"OCCUPATIONAL THERAPY","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"3,885.12","FY 2014 Budget":"1,619.33","FY 2014 Actual�?":"1,619.33","Variance":"0","Unique ID":"d1e57056"}},{"key":1768,"value":{"Org Code":"1258","Dept":"AUXILIARY SERVICES","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"0","FY 2014 Budget":"2,185.00","FY 2014 Actual�?":"1,618.86","Variance":"566.14","Unique ID":"d1e17118"}},{"key":1769,"value":{"Org Code":"1826","Dept":"HOMEBOUND","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"714.95","FY 2014 Budget":"1,612.98","FY 2014 Actual�?":"1,612.98","Variance":"0","Unique ID":"d1e51055"}},{"key":1770,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"56060","Object Description":"CONSTRUCTION SERVICES","FY 2013 Actual":"1,000.00","FY 2014 Budget":"1,600.00","FY 2014 Actual�?":"1,600.00","Variance":"0","Unique ID":"d1e30034"}},{"key":1771,"value":{"Org Code":"1894","Dept":"REGULATORY COMPLIANCE","Object":"55155","Object Description":"OFFICE EQUIPMENT RENTAL/LEAS","FY 2013 Actual":"1,529.55","FY 2014 Budget":"1,598.94","FY 2014 Actual�?":"1,598.94","Variance":"0","Unique ID":"d1e62469"}},{"key":1772,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"53610","Object Description":"TRAINING SERVICES","FY 2013 Actual":"1,161.03","FY 2014 Budget":"1,595.00","FY 2014 Actual�?":"1,595.00","Variance":"0","Unique ID":"d1e36091"}},{"key":1773,"value":{"Org Code":"1897","Dept":"HARDING RE-START","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"989.58","FY 2014 Budget":"1,590.18","FY 2014 Actual�?":"1,590.18","Variance":"0","Unique ID":"d1e63219"}},{"key":1774,"value":{"Org Code":"1873","Dept":"INFORMATION TECHNOLOGY SERVICE","Object":"56225","Object Description":"SECURITY SERVICES","FY 2013 Actual":"31,440.50","FY 2014 Budget":"1,590.00","FY 2014 Actual�?":"1,590.00","Variance":"0","Unique ID":"d1e59502"}},{"key":1775,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"-0.5","FY 2014 Budget":"0","FY 2014 Actual�?":"1,576.00","Variance":"-1,576.00","Unique ID":"d1e29369"}},{"key":1776,"value":{"Org Code":"1555","Dept":"ENVIRONMENTAL HEALTH","Object":"54680","Object Description":"OTHER SUPPLIES","FY 2013 Actual":"843.03","FY 2014 Budget":"1,575.00","FY 2014 Actual�?":"1,573.40","Variance":"1.6","Unique ID":"d1e42982"}},{"key":1777,"value":{"Org Code":"1040","Dept":"TAX COLLECTOR","Object":"53610","Object Description":"TRAINING SERVICES","FY 2013 Actual":"1,515.00","FY 2014 Budget":"2,133.00","FY 2014 Actual�?":"1,548.00","Variance":"585","Unique ID":"d1e2972"}},{"key":1778,"value":{"Org Code":"1300","Dept":"PUBLIC FACILITIES ADMINISTRATI","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"0","FY 2014 Budget":"3,740.00","FY 2014 Actual�?":"1,545.43","Variance":"2,194.57","Unique ID":"d1e26137"}},{"key":1779,"value":{"Org Code":"1857","Dept":"SPEECH & LANGUAGE PARAPROFESSI","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"1,448.22","FY 2014 Budget":"1,544.86","FY 2014 Actual�?":"1,544.86","Variance":"0","Unique ID":"d1e56389"}},{"key":1780,"value":{"Org Code":"1355","Dept":"PARKS ADMINISTRATION","Object":"53725","Object Description":"TELEVISION SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"1,610.00","FY 2014 Actual�?":"1,532.06","Variance":"77.94","Unique ID":"d1e35553"}},{"key":1781,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"51102","Object Description":"ACTING PAY","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"1,519.28","Variance":"-1,519.28","Unique ID":"d1e27346"}},{"key":1782,"value":{"Org Code":"1552","Dept":"VITAL STATISTICS","Object":"56175","Object Description":"OFFICE EQUIPMENT MAINT SRVCS","FY 2013 Actual":"1,705.64","FY 2014 Budget":"2,000.00","FY 2014 Actual�?":"1,507.12","Variance":"492.88","Unique ID":"d1e42033"}},{"key":1783,"value":{"Org Code":"1113","Dept":"CITISTAT","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"1,373.28","FY 2014 Budget":"2,000.00","FY 2014 Actual�?":"1,503.11","Variance":"496.89","Unique ID":"d1e11410"}},{"key":1784,"value":{"Org Code":"1350","Dept":"RECREATION","Object":"54615","Object Description":"GASOLINE","FY 2013 Actual":"0","FY 2014 Budget":"1,500.00","FY 2014 Actual�?":"1,500.00","Variance":"0","Unique ID":"d1e34587"}},{"key":1785,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"55175","Object Description":"PUBLIC SAFETY EQUIPMENT","FY 2013 Actual":"4,395.00","FY 2014 Budget":"1,520.00","FY 2014 Actual�?":"1,497.32","Variance":"22.68","Unique ID":"d1e28632"}},{"key":1786,"value":{"Org Code":"1065","Dept":"ARCHIVES","Object":"53710","Object Description":"OTHER COMMUNICATION SERVICES","FY 2013 Actual":"1,486.68","FY 2014 Budget":"1,500.00","FY 2014 Actual�?":"1,494.99","Variance":"5.01","Unique ID":"d1e6024"}},{"key":1787,"value":{"Org Code":"1814","Dept":"PERFORMING ARTS","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"0","FY 2014 Budget":"1,472.50","FY 2014 Actual�?":"1,472.50","Variance":"0","Unique ID":"d1e49452"}},{"key":1788,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"1,438.28","FY 2014 Budget":"0","FY 2014 Actual�?":"1,462.88","Variance":"-1,462.88","Unique ID":"d1e35714"}},{"key":1789,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"51138","Object Description":"NORMAL STNDRD SHIFT DIFFER","FY 2013 Actual":"4,974.71","FY 2014 Budget":"0","FY 2014 Actual�?":"1,460.77","Variance":"-1,460.77","Unique ID":"d1e35891"}},{"key":1790,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"54680","Object Description":"OTHER SUPPLIES","FY 2013 Actual":"107.07","FY 2014 Budget":"1,456.00","FY 2014 Actual�?":"1,449.34","Variance":"6.66","Unique ID":"d1e18882"}},{"key":1791,"value":{"Org Code":"1090","Dept":"TOWN CLERK","Object":"56175","Object Description":"OFFICE EQUIPMENT MAINT SRVCS","FY 2013 Actual":"3,196.16","FY 2014 Budget":"3,250.00","FY 2014 Actual�?":"1,444.26","Variance":"1,805.74","Unique ID":"d1e9017"}},{"key":1792,"value":{"Org Code":"1040","Dept":"TAX COLLECTOR","Object":"53905","Object Description":"EMP TUITION AND/OR TRAVEL REIM","FY 2013 Actual":"473.51","FY 2014 Budget":"1,681.00","FY 2014 Actual�?":"1,441.17","Variance":"239.83","Unique ID":"d1e3038"}},{"key":1793,"value":{"Org Code":"1845","Dept":"EXTRACURRICULAR ACTIVITIES","Object":"54580","Object Description":"SCHOOL SUPPLIES","FY 2013 Actual":"2,341.57","FY 2014 Budget":"1,434.06","FY 2014 Actual�?":"1,434.06","Variance":"0","Unique ID":"d1e54187"}},{"key":1794,"value":{"Org Code":"1090","Dept":"TOWN CLERK","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"0.18","FY 2014 Budget":"0","FY 2014 Actual�?":"1,433.52","Variance":"-1,433.52","Unique ID":"d1e8685"}},{"key":1795,"value":{"Org Code":"1847","Dept":"ADULT ED SECURITY OVERTIME","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"1,036.64","FY 2014 Budget":"1,431.10","FY 2014 Actual�?":"1,431.10","Variance":"0","Unique ID":"d1e54532"}},{"key":1796,"value":{"Org Code":"1106","Dept":"CHIEF ADMINISTRATIVE OFFICE","Object":"53750","Object Description":"TRAVEL EXPENSES","FY 2013 Actual":"0","FY 2014 Budget":"1,421.08","FY 2014 Actual�?":"1,419.80","Variance":"1.28","Unique ID":"d1e10328"}},{"key":1797,"value":{"Org Code":"1106","Dept":"CHIEF ADMINISTRATIVE OFFICE","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"843.33","FY 2014 Budget":"1,710.00","FY 2014 Actual�?":"1,419.76","Variance":"290.24","Unique ID":"d1e10416"}},{"key":1798,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"55035","Object Description":"AUTOMOTIVE SHOP EQUIPMENT","FY 2013 Actual":"1,315.78","FY 2014 Budget":"1,416.00","FY 2014 Actual�?":"1,415.80","Variance":"0.2","Unique ID":"d1e19081"}},{"key":1799,"value":{"Org Code":"1330","Dept":"TRANSFER STATIONS","Object":"51116","Object Description":"HOLIDAY 2X OVERTIME PAY","FY 2013 Actual":"1,022.42","FY 2014 Budget":"2,000.00","FY 2014 Actual�?":"1,415.62","Variance":"584.38","Unique ID":"d1e31421"}},{"key":1800,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"55150","Object Description":"OFFICE EQUIPMENT","FY 2013 Actual":"1,006.73","FY 2014 Budget":"1,401.01","FY 2014 Actual�?":"1,401.01","Variance":"0","Unique ID":"d1e13123"}},{"key":1801,"value":{"Org Code":"1867","Dept":"PUPIL SERVICE / STUDENT ASSIGN","Object":"51404","Object Description":"TRAVEL ALLOWANCE/STIPENDS","FY 2013 Actual":"1,050.00","FY 2014 Budget":"1,400.00","FY 2014 Actual�?":"1,400.00","Variance":"0","Unique ID":"d1e58113"}},{"key":1802,"value":{"Org Code":"1261","Dept":"FIRE ENGINE 1","Object":"51126","Object Description":"FIREWATCH OVERTIME","FY 2013 Actual":"3,001.96","FY 2014 Budget":"0","FY 2014 Actual�?":"1,399.36","Variance":"-1,399.36","Unique ID":"d1e19908"}},{"key":1803,"value":{"Org Code":"1070","Dept":"CIVIL SERVICE","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"1,384.40","Variance":"-1,384.40","Unique ID":"d1e6318"}},{"key":1804,"value":{"Org Code":"1355","Dept":"PARKS ADMINISTRATION","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"2,691.31","FY 2014 Budget":"1,384.00","FY 2014 Actual�?":"1,384.00","Variance":"0","Unique ID":"d1e35575"}},{"key":1805,"value":{"Org Code":"1450","Dept":"OPED ADMINISTRATION","Object":"54555","Object Description":"COMPUTER SUPPLIES","FY 2013 Actual":"0","FY 2014 Budget":"1,800.00","FY 2014 Actual�?":"1,382.56","Variance":"417.44","Unique ID":"d1e39823"}},{"key":1806,"value":{"Org Code":"1552","Dept":"VITAL STATISTICS","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"1,334.75","FY 2014 Budget":"1,375.00","FY 2014 Actual�?":"1,382.30","Variance":"-7.3","Unique ID":"d1e41811"}},{"key":1807,"value":{"Org Code":"1849","Dept":"SUMMER SCHOOL - REGULAR EDUCAT","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"999.51","FY 2014 Budget":"1,381.32","FY 2014 Actual�?":"1,381.32","Variance":"0","Unique ID":"d1e54721"}},{"key":1808,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"53705","Object Description":"ADVERTISING SERVICES","FY 2013 Actual":"3,588.00","FY 2014 Budget":"1,436.00","FY 2014 Actual�?":"1,370.92","Variance":"65.08","Unique ID":"d1e27900"}},{"key":1809,"value":{"Org Code":"1885","Dept":"FACILITIES CLERICALS","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"1,605.68","FY 2014 Budget":"1,362.26","FY 2014 Actual�?":"1,362.26","Variance":"0","Unique ID":"d1e61150"}},{"key":1810,"value":{"Org Code":"1385","Dept":"ENGINEERING","Object":"53610","Object Description":"TRAINING SERVICES","FY 2013 Actual":"1,340.00","FY 2014 Budget":"1,425.00","FY 2014 Actual�?":"1,350.00","Variance":"75","Unique ID":"d1e39051"}},{"key":1811,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"59015","Object Description":"PRINTING SERVICES","FY 2013 Actual":"142.23","FY 2014 Budget":"1,633.00","FY 2014 Actual�?":"1,350.00","Variance":"283","Unique ID":"d1e31326"}},{"key":1812,"value":{"Org Code":"1835","Dept":"VOCATIONAL AQUACULTURE","Object":"54760","Object Description":"TEXTBOOKS","FY 2013 Actual":"22,994.42","FY 2014 Budget":"1,346.62","FY 2014 Actual�?":"1,346.62","Variance":"0","Unique ID":"d1e52906"}},{"key":1813,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"53715","Object Description":"PAGING SERVICES","FY 2013 Actual":"1,492.94","FY 2014 Budget":"1,400.00","FY 2014 Actual�?":"1,346.32","Variance":"53.68","Unique ID":"d1e27922"}},{"key":1814,"value":{"Org Code":"1822","Dept":"TECHNOLOGY EDUCATION","Object":"55035","Object Description":"AUTOMOTIVE SHOP EQUIPMENT","FY 2013 Actual":"8,105.10","FY 2014 Budget":"1,340.82","FY 2014 Actual�?":"1,340.82","Variance":"0","Unique ID":"d1e50787"}},{"key":1815,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"51130","Object Description":"SHIFT 3 - 2X OVERTIME","FY 2013 Actual":"1,374.79","FY 2014 Budget":"1,000.00","FY 2014 Actual�?":"1,333.60","Variance":"-333.6","Unique ID":"d1e37427"}},{"key":1816,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"55175","Object Description":"PUBLIC SAFETY EQUIPMENT","FY 2013 Actual":"489.4","FY 2014 Budget":"1,317.00","FY 2014 Actual�?":"1,316.55","Variance":"0.45","Unique ID":"d1e38469"}},{"key":1817,"value":{"Org Code":"1330","Dept":"TRANSFER STATIONS","Object":"54560","Object Description":"COMMUNICATION SUPPLIES","FY 2013 Actual":"0","FY 2014 Budget":"1,350.00","FY 2014 Actual�?":"1,312.84","Variance":"37.16","Unique ID":"d1e31665"}},{"key":1818,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"1,610.00","FY 2014 Budget":"1,313.00","FY 2014 Actual�?":"1,312.50","Variance":"0.5","Unique ID":"d1e38757"}},{"key":1819,"value":{"Org Code":"1351","Dept":"DEPT ON AGING","Object":"53725","Object Description":"TELEVISION SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"1,379.00","FY 2014 Actual�?":"1,310.03","Variance":"68.97","Unique ID":"d1e35192"}},{"key":1820,"value":{"Org Code":"1836","Dept":"AQUACULTURE SUPPORT STAFF","Object":"51400","Object Description":"GENERAL STIPENDS","FY 2013 Actual":"144","FY 2014 Budget":"1,302.00","FY 2014 Actual�?":"1,302.00","Variance":"0","Unique ID":"d1e53156"}},{"key":1821,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"53725","Object Description":"TELEVISION SERVICES","FY 2013 Actual":"1,093.35","FY 2014 Budget":"1,380.00","FY 2014 Actual�?":"1,301.35","Variance":"78.65","Unique ID":"d1e32491"}},{"key":1822,"value":{"Org Code":"1055","Dept":"CITY CLERK","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"0.18","FY 2014 Budget":"0","FY 2014 Actual�?":"1,293.08","Variance":"-1,293.08","Unique ID":"d1e4992"}},{"key":1823,"value":{"Org Code":"1355","Dept":"PARKS ADMINISTRATION","Object":"51111","Object Description":"SNOW REMOVAL OVERTIME","FY 2013 Actual":"682.83","FY 2014 Budget":"0","FY 2014 Actual�?":"1,292.54","Variance":"-1,292.54","Unique ID":"d1e35375"}},{"key":1824,"value":{"Org Code":"1341","Dept":"BEARDSLEY ZOO / CAROUSEL","Object":"54560","Object Description":"COMMUNICATION SUPPLIES","FY 2013 Actual":"3,999.52","FY 2014 Budget":"1,287.26","FY 2014 Actual�?":"1,287.26","Variance":"0","Unique ID":"d1e33739"}},{"key":1825,"value":{"Org Code":"1100","Dept":"OFFICE OF POLICY & MANAGEMENT","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"1,730.62","FY 2014 Budget":"1,980.00","FY 2014 Actual�?":"1,280.91","Variance":"699.09","Unique ID":"d1e9761"}},{"key":1826,"value":{"Org Code":"1385","Dept":"ENGINEERING","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"673.91","FY 2014 Budget":"4,525.00","FY 2014 Actual�?":"1,278.83","Variance":"3,246.17","Unique ID":"d1e38963"}},{"key":1827,"value":{"Org Code":"1251","Dept":"PATROL","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"731.01","FY 2014 Budget":"4,244.00","FY 2014 Actual�?":"1,271.93","Variance":"2,972.07","Unique ID":"d1e14127"}},{"key":1828,"value":{"Org Code":"1330","Dept":"TRANSFER STATIONS","Object":"54540","Object Description":"BUILDING MATERIALS & SUPPLIE","FY 2013 Actual":"5.94","FY 2014 Budget":"2,000.00","FY 2014 Actual�?":"1,268.60","Variance":"731.4","Unique ID":"d1e31643"}},{"key":1829,"value":{"Org Code":"1254","Dept":"NARCOTICS & VICE","Object":"51114","Object Description":"OUTSIDE OVERTIME 1.5X PAY","FY 2013 Actual":"1,910.29","FY 2014 Budget":"0","FY 2014 Actual�?":"1,268.46","Variance":"-1,268.46","Unique ID":"d1e15187"}},{"key":1830,"value":{"Org Code":"1875","Dept":"TRANSPORTATION","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"397","FY 2014 Budget":"1,266.00","FY 2014 Actual�?":"1,266.00","Variance":"0","Unique ID":"d1e59869"}},{"key":1831,"value":{"Org Code":"1555","Dept":"ENVIRONMENTAL HEALTH","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"835","FY 2014 Budget":"1,265.00","FY 2014 Actual�?":"1,265.00","Variance":"0","Unique ID":"d1e42894"}},{"key":1832,"value":{"Org Code":"1065","Dept":"ARCHIVES","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"1,496.29","FY 2014 Budget":"1,500.00","FY 2014 Actual�?":"1,264.00","Variance":"236","Unique ID":"d1e6068"}},{"key":1833,"value":{"Org Code":"1550","Dept":"HEALTH & SOCIAL SERVICES ADM","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"261.14","FY 2014 Budget":"1,269.13","FY 2014 Actual�?":"1,263.97","Variance":"5.16","Unique ID":"d1e41650"}},{"key":1834,"value":{"Org Code":"1070","Dept":"CIVIL SERVICE","Object":"54640","Object Description":"HARDWARE/TOOLS","FY 2013 Actual":"0","FY 2014 Budget":"2,531.00","FY 2014 Actual�?":"1,262.08","Variance":"1,268.92","Unique ID":"d1e6540"}},{"key":1835,"value":{"Org Code":"1330","Dept":"TRANSFER STATIONS","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"1,190.00","FY 2014 Budget":"1,260.00","FY 2014 Actual�?":"1,260.00","Variance":"0","Unique ID":"d1e31487"}},{"key":1836,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"56220","Object Description":"ROADWAY SERVICES","FY 2013 Actual":"3,800.00","FY 2014 Budget":"1,256.85","FY 2014 Actual�?":"1,256.85","Variance":"0","Unique ID":"d1e37199"}},{"key":1837,"value":{"Org Code":"1015","Dept":"FINANCE ADMINISTRATION","Object":"53905","Object Description":"EMP TUITION AND/OR TRAVEL REIM","FY 2013 Actual":"2,232.33","FY 2014 Budget":"1,260.50","FY 2014 Actual�?":"1,249.79","Variance":"10.71","Unique ID":"d1e1779"}},{"key":1838,"value":{"Org Code":"1351","Dept":"DEPT ON AGING","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"1,246.66","Variance":"-1,246.66","Unique ID":"d1e35037"}},{"key":1839,"value":{"Org Code":"1883","Dept":"SECURITY","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"517.5","FY 2014 Budget":"1,244.02","FY 2014 Actual�?":"1,244.02","Variance":"0","Unique ID":"d1e60850"}},{"key":1840,"value":{"Org Code":"1075","Dept":"HEALTH BENEFIT ADMINISTRATION","Object":"55155","Object Description":"OFFICE EQUIPMENT RENTAL/LEAS","FY 2013 Actual":"1,622.40","FY 2014 Budget":"4,635.00","FY 2014 Actual�?":"1,243.20","Variance":"3,391.80","Unique ID":"d1e7610"}},{"key":1841,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"56215","Object Description":"REFUSE SERVICES","FY 2013 Actual":"1,100.00","FY 2014 Budget":"1,388.00","FY 2014 Actual�?":"1,233.47","Variance":"154.53","Unique ID":"d1e13589"}},{"key":1842,"value":{"Org Code":"1305","Dept":"MUNICIPAL GARAGE","Object":"55155","Object Description":"OFFICE EQUIPMENT RENTAL/LEAS","FY 2013 Actual":"1,538.10","FY 2014 Budget":"1,215.00","FY 2014 Actual�?":"1,214.68","Variance":"0.32","Unique ID":"d1e27029"}},{"key":1843,"value":{"Org Code":"1886","Dept":"TRADES","Object":"51116","Object Description":"HOLIDAY 2X OVERTIME PAY","FY 2013 Actual":"77.34","FY 2014 Budget":"1,203.34","FY 2014 Actual�?":"1,203.34","Variance":"0","Unique ID":"d1e61334"}},{"key":1844,"value":{"Org Code":"1867","Dept":"PUPIL SERVICE / STUDENT ASSIGN","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"1,147.76","FY 2014 Budget":"1,202.37","FY 2014 Actual�?":"1,202.37","Variance":"0","Unique ID":"d1e58246"}},{"key":1845,"value":{"Org Code":"1385","Dept":"ENGINEERING","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"1,125.00","FY 2014 Budget":"2,250.00","FY 2014 Actual�?":"1,200.00","Variance":"1,050.00","Unique ID":"d1e38896"}},{"key":1846,"value":{"Org Code":"1555","Dept":"ENVIRONMENTAL HEALTH","Object":"52399","Object Description":"UNIFORM ALLOWANCE","FY 2013 Actual":"1,200.00","FY 2014 Budget":"1,200.00","FY 2014 Actual�?":"1,200.00","Variance":"0","Unique ID":"d1e42827"}},{"key":1847,"value":{"Org Code":"1863","Dept":"BOE ADMINISTRATION","Object":"59015","Object Description":"PRINTING SERVICES","FY 2013 Actual":"6,866.50","FY 2014 Budget":"1,198.00","FY 2014 Actual�?":"1,198.00","Variance":"0","Unique ID":"d1e57601"}},{"key":1848,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"1,200.00","FY 2014 Budget":"1,200.00","FY 2014 Actual�?":"1,192.27","Variance":"7.73","Unique ID":"d1e32757"}},{"key":1849,"value":{"Org Code":"1835","Dept":"VOCATIONAL AQUACULTURE","Object":"54680","Object Description":"OTHER SUPPLIES","FY 2013 Actual":"0","FY 2014 Budget":"1,179.30","FY 2014 Actual�?":"1,179.30","Variance":"0","Unique ID":"d1e52862"}},{"key":1850,"value":{"Org Code":"1040","Dept":"TAX COLLECTOR","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"-0.4","FY 2014 Budget":"0","FY 2014 Actual�?":"1,177.54","Variance":"-1,177.54","Unique ID":"d1e2817"}},{"key":1851,"value":{"Org Code":"1005","Dept":"CENTRAL GRANTS OFFICE","Object":"54705","Object Description":"SUBSCRIPTIONS","FY 2013 Actual":"132","FY 2014 Budget":"1,172.00","FY 2014 Actual�?":"1,172.00","Variance":"0","Unique ID":"d1e902"}},{"key":1852,"value":{"Org Code":"1256","Dept":"RECORDS","Object":"51112","Object Description":"OUTSIDE PAY","FY 2013 Actual":"849.41","FY 2014 Budget":"0","FY 2014 Actual�?":"1,171.60","Variance":"-1,171.60","Unique ID":"d1e15953"}},{"key":1853,"value":{"Org Code":"1085","Dept":"LABOR RELATIONS","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"670.93","FY 2014 Budget":"1,890.00","FY 2014 Actual�?":"1,170.00","Variance":"720","Unique ID":"d1e8040"}},{"key":1854,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"56035","Object Description":"TOWING SERVICES","FY 2013 Actual":"477","FY 2014 Budget":"1,168.00","FY 2014 Actual�?":"1,167.50","Variance":"0.5","Unique ID":"d1e19480"}},{"key":1855,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"51111","Object Description":"SNOW REMOVAL OVERTIME","FY 2013 Actual":"220.71","FY 2014 Budget":"0","FY 2014 Actual�?":"1,164.75","Variance":"-1,164.75","Unique ID":"d1e32159"}},{"key":1856,"value":{"Org Code":"1045","Dept":"TREASURY","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"894.17","FY 2014 Budget":"2,000.00","FY 2014 Actual�?":"1,163.39","Variance":"836.61","Unique ID":"d1e4270"}},{"key":1857,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"56175","Object Description":"OFFICE EQUIPMENT MAINT SRVCS","FY 2013 Actual":"472.03","FY 2014 Budget":"1,250.00","FY 2014 Actual�?":"1,162.97","Variance":"87.03","Unique ID":"d1e30123"}},{"key":1858,"value":{"Org Code":"1050","Dept":"REGISTRAR OF VOTERS","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"725.55","FY 2014 Budget":"8,000.00","FY 2014 Actual�?":"1,162.56","Variance":"6,837.44","Unique ID":"d1e4476"}},{"key":1859,"value":{"Org Code":"1351","Dept":"DEPT ON AGING","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"1,740.33","FY 2014 Budget":"1,174.00","FY 2014 Actual�?":"1,160.24","Variance":"13.76","Unique ID":"d1e35214"}},{"key":1860,"value":{"Org Code":"1075","Dept":"HEALTH BENEFIT ADMINISTRATION","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"1,923.32","FY 2014 Budget":"6,537.00","FY 2014 Actual�?":"1,152.70","Variance":"5,384.30","Unique ID":"d1e7255"}},{"key":1861,"value":{"Org Code":"1255","Dept":"TRAINING","Object":"51128","Object Description":"SHIFT 3 - 1.5X OVERTIME","FY 2013 Actual":"848.61","FY 2014 Budget":"0","FY 2014 Actual�?":"1,151.31","Variance":"-1,151.31","Unique ID":"d1e15659"}},{"key":1862,"value":{"Org Code":"1554","Dept":"COMMUNICABLE DISEASE CLINIC","Object":"53905","Object Description":"EMP TUITION AND/OR TRAVEL REIM","FY 2013 Actual":"1,181.90","FY 2014 Budget":"1,200.00","FY 2014 Actual�?":"1,150.00","Variance":"50","Unique ID":"d1e42378"}},{"key":1863,"value":{"Org Code":"1839","Dept":"DISCOVERY MAGNET","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"0","FY 2014 Budget":"1,149.48","FY 2014 Actual�?":"1,149.48","Variance":"0","Unique ID":"d1e53396"}},{"key":1864,"value":{"Org Code":"1576","Dept":"PERSONS WITH DISABILITIES","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"2,300.56","FY 2014 Budget":"1,128.73","FY 2014 Actual�?":"1,128.73","Variance":"0","Unique ID":"d1e44150"}},{"key":1865,"value":{"Org Code":"1350","Dept":"RECREATION","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"1,050.00","FY 2014 Budget":"1,125.00","FY 2014 Actual�?":"1,125.00","Variance":"0","Unique ID":"d1e34232"}},{"key":1866,"value":{"Org Code":"1578","Dept":"VETERANS' AFFAIRS","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"1,050.00","FY 2014 Budget":"1,125.00","FY 2014 Actual�?":"1,125.00","Variance":"0","Unique ID":"d1e44339"}},{"key":1867,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"54560","Object Description":"COMMUNICATION SUPPLIES","FY 2013 Actual":"7,207.89","FY 2014 Budget":"487","FY 2014 Actual�?":"1,124.71","Variance":"-637.71","Unique ID":"d1e38003"}},{"key":1868,"value":{"Org Code":"1893","Dept":"OPERATING BUILDING SERVICES","Object":"54670","Object Description":"MEDICAL SUPPLIES","FY 2013 Actual":"700.05","FY 2014 Budget":"1,124.15","FY 2014 Actual�?":"1,124.15","Variance":"0","Unique ID":"d1e62263"}},{"key":1869,"value":{"Org Code":"1866","Dept":"HUMAN RESOURCES","Object":"51404","Object Description":"TRAVEL ALLOWANCE/STIPENDS","FY 2013 Actual":"200","FY 2014 Budget":"1,120.00","FY 2014 Actual�?":"1,120.00","Variance":"0","Unique ID":"d1e57797"}},{"key":1870,"value":{"Org Code":"1273","Dept":"FIRE ENGINE 12","Object":"51102","Object Description":"ACTING PAY","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"1,104.53","Variance":"-1,104.53","Unique ID":"d1e23373"}},{"key":1871,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"54535","Object Description":"TIRES & TUBES","FY 2013 Actual":"352","FY 2014 Budget":"2,000.00","FY 2014 Actual�?":"1,098.95","Variance":"901.05","Unique ID":"d1e32558"}},{"key":1872,"value":{"Org Code":"1305","Dept":"MUNICIPAL GARAGE","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"285.75","FY 2014 Budget":"1,175.00","FY 2014 Actual�?":"1,097.26","Variance":"77.74","Unique ID":"d1e26919"}},{"key":1873,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"51320","Object Description":"COMP TIME PAYOUT RETIREMENT","FY 2013 Actual":"8,285.85","FY 2014 Budget":"3,141.00","FY 2014 Actual�?":"1,093.43","Variance":"2,047.57","Unique ID":"d1e11993"}},{"key":1874,"value":{"Org Code":"1844","Dept":"INTRAMURALS","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"1,064.15","FY 2014 Budget":"1,080.30","FY 2014 Actual�?":"1,080.30","Variance":"0","Unique ID":"d1e54026"}},{"key":1875,"value":{"Org Code":"1341","Dept":"BEARDSLEY ZOO / CAROUSEL","Object":"56125","Object Description":"LANDSCAPING SERVICES","FY 2013 Actual":"3,283.00","FY 2014 Budget":"1,078.81","FY 2014 Actual�?":"1,078.81","Variance":"0","Unique ID":"d1e34005"}},{"key":1876,"value":{"Org Code":"1106","Dept":"CHIEF ADMINISTRATIVE OFFICE","Object":"54705","Object Description":"SUBSCRIPTIONS","FY 2013 Actual":"943.18","FY 2014 Budget":"1,078.00","FY 2014 Actual�?":"1,077.80","Variance":"0.2","Unique ID":"d1e10439"}},{"key":1877,"value":{"Org Code":"1015","Dept":"FINANCE ADMINISTRATION","Object":"53610","Object Description":"TRAINING SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"1,073.50","FY 2014 Actual�?":"1,073.50","Variance":"0","Unique ID":"d1e1756"}},{"key":1878,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"54745","Object Description":"UNIFORMS","FY 2013 Actual":"400","FY 2014 Budget":"1,066.00","FY 2014 Actual�?":"1,065.96","Variance":"0.04","Unique ID":"d1e38336"}},{"key":1879,"value":{"Org Code":"1578","Dept":"VETERANS' AFFAIRS","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"922.2","FY 2014 Budget":"1,059.00","FY 2014 Actual�?":"1,063.32","Variance":"-4.32","Unique ID":"d1e44384"}},{"key":1880,"value":{"Org Code":"1256","Dept":"RECORDS","Object":"51128","Object Description":"SHIFT 3 - 1.5X OVERTIME","FY 2013 Actual":"788.8","FY 2014 Budget":"0","FY 2014 Actual�?":"1,051.20","Variance":"-1,051.20","Unique ID":"d1e16020"}},{"key":1881,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"52318","Object Description":"WORKERS' COMP INDM LIBRARY","FY 2013 Actual":"0","FY 2014 Budget":"2,000.00","FY 2014 Actual�?":"1,035.78","Variance":"964.22","Unique ID":"d1e46344"}},{"key":1882,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"55165","Object Description":"PARKS EQUIPMENT","FY 2013 Actual":"0","FY 2014 Budget":"1,030.00","FY 2014 Actual�?":"1,030.00","Variance":"0","Unique ID":"d1e33023"}},{"key":1883,"value":{"Org Code":"1814","Dept":"PERFORMING ARTS","Object":"56240","Object Description":"TRANSPORTATION SERVICES","FY 2013 Actual":"918.75","FY 2014 Budget":"1,028.12","FY 2014 Actual�?":"1,028.12","Variance":"0","Unique ID":"d1e49585"}},{"key":1884,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"53120","Object Description":"SEWER USER FEES","FY 2013 Actual":"817.11","FY 2014 Budget":"1,100.00","FY 2014 Actual�?":"1,025.80","Variance":"74.2","Unique ID":"d1e25332"}},{"key":1885,"value":{"Org Code":"1554","Dept":"COMMUNICABLE DISEASE CLINIC","Object":"56150","Object Description":"MEDICAL EQUIPMENT MAINT SRVC","FY 2013 Actual":"574","FY 2014 Budget":"1,022.56","FY 2014 Actual�?":"1,022.56","Variance":"0","Unique ID":"d1e42555"}},{"key":1886,"value":{"Org Code":"1385","Dept":"ENGINEERING","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"-0.45","FY 2014 Budget":"0","FY 2014 Actual�?":"1,018.85","Variance":"-1,018.85","Unique ID":"d1e38918"}},{"key":1887,"value":{"Org Code":"1450","Dept":"OPED ADMINISTRATION","Object":"59010","Object Description":"MAILING SERVICES","FY 2013 Actual":"157.38","FY 2014 Budget":"1,281.58","FY 2014 Actual�?":"1,014.34","Variance":"267.24","Unique ID":"d1e40222"}},{"key":1888,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"55145","Object Description":"EQUIPMENT RENTAL/LEASE","FY 2013 Actual":"4,066.20","FY 2014 Budget":"1,007.64","FY 2014 Actual�?":"1,007.64","Variance":"0","Unique ID":"d1e36911"}},{"key":1889,"value":{"Org Code":"1868","Dept":"STUDENT DATA SUPPORT","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"0","FY 2014 Budget":"1,004.91","FY 2014 Actual�?":"1,004.91","Variance":"0","Unique ID":"d1e58430"}},{"key":1890,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"51136","Object Description":"TEMP SHIFT 3 DIFFERENTIAL","FY 2013 Actual":"750.9","FY 2014 Budget":"1,000.00","FY 2014 Actual�?":"1,004.15","Variance":"-4.15","Unique ID":"d1e37471"}},{"key":1891,"value":{"Org Code":"1579","Dept":"LIGHTHOUSE/YOUTH SERVICES","Object":"56175","Object Description":"OFFICE EQUIPMENT MAINT SRVCS","FY 2013 Actual":"1,000.00","FY 2014 Budget":"1,000.00","FY 2014 Actual�?":"1,000.00","Variance":"0","Unique ID":"d1e45121"}},{"key":1892,"value":{"Org Code":"1112","Dept":"MINORITY BUSINESS RESOURCE OFF","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"1,000.00","FY 2014 Budget":"1,000.00","FY 2014 Actual�?":"1,000.00","Variance":"0","Unique ID":"d1e11227"}},{"key":1893,"value":{"Org Code":"1556","Dept":"HOUSING CODE","Object":"52399","Object Description":"UNIFORM ALLOWANCE","FY 2013 Actual":"1,000.00","FY 2014 Budget":"1,000.00","FY 2014 Actual�?":"1,000.00","Variance":"0","Unique ID":"d1e43188"}},{"key":1894,"value":{"Org Code":"1341","Dept":"BEARDSLEY ZOO / CAROUSEL","Object":"56170","Object Description":"OTHER MAINTENANCE & REPAIR S","FY 2013 Actual":"3,556.76","FY 2014 Budget":"1,000.00","FY 2014 Actual�?":"1,000.00","Variance":"0","Unique ID":"d1e34049"}},{"key":1895,"value":{"Org Code":"1884","Dept":"FACILITIES ADMINISTRATION","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"0","FY 2014 Budget":"997.75","FY 2014 Actual�?":"997.75","Variance":"0","Unique ID":"d1e61055"}},{"key":1896,"value":{"Org Code":"1001","Dept":"OFFICE OF THE MAYOR","Object":"56175","Object Description":"OFFICE EQUIPMENT MAINT SRVCS","FY 2013 Actual":"2,411.18","FY 2014 Budget":"2,010.00","FY 2014 Actual�?":"996","Variance":"1,014.00","Unique ID":"d1e452"}},{"key":1897,"value":{"Org Code":"1874","Dept":"TRANSPORTATION OFFICE","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"2,500.02","FY 2014 Budget":"994.04","FY 2014 Actual�?":"994.04","Variance":"0","Unique ID":"d1e59597"}},{"key":1898,"value":{"Org Code":"1090","Dept":"TOWN CLERK","Object":"53725","Object Description":"TELEVISION SERVICES","FY 2013 Actual":"893.8","FY 2014 Budget":"1,000.00","FY 2014 Actual�?":"993.05","Variance":"6.95","Unique ID":"d1e8840"}},{"key":1899,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"54530","Object Description":"AUTOMOTIVE SUPPLIES","FY 2013 Actual":"0","FY 2014 Budget":"1,000.00","FY 2014 Actual�?":"992.22","Variance":"7.78","Unique ID":"d1e32535"}},{"key":1900,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"55135","Object Description":"MEDICAL EQUIPMENT","FY 2013 Actual":"0","FY 2014 Budget":"990","FY 2014 Actual�?":"989.54","Variance":"0.46","Unique ID":"d1e19259"}},{"key":1901,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"54680","Object Description":"OTHER SUPPLIES","FY 2013 Actual":"1,248.86","FY 2014 Budget":"989","FY 2014 Actual�?":"988.2","Variance":"0.8","Unique ID":"d1e38203"}},{"key":1902,"value":{"Org Code":"1273","Dept":"FIRE ENGINE 12","Object":"51126","Object Description":"FIREWATCH OVERTIME","FY 2013 Actual":"7,655.24","FY 2014 Budget":"0","FY 2014 Actual�?":"986.88","Variance":"-986.88","Unique ID":"d1e23440"}},{"key":1903,"value":{"Org Code":"1575","Dept":"HUMAN SERVICES ADMINISTRATION","Object":"54680","Object Description":"OTHER SUPPLIES","FY 2013 Actual":"290.99","FY 2014 Budget":"1,149.96","FY 2014 Actual�?":"980.16","Variance":"169.8","Unique ID":"d1e43878"}},{"key":1904,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"54680","Object Description":"OTHER SUPPLIES","FY 2013 Actual":"403.25","FY 2014 Budget":"1,100.00","FY 2014 Actual�?":"969.95","Variance":"130.05","Unique ID":"d1e29768"}},{"key":1905,"value":{"Org Code":"1831","Dept":"SPECIAL EDUCATION EXTENDED YEA","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"0","FY 2014 Budget":"965.58","FY 2014 Actual�?":"965.58","Variance":"0","Unique ID":"d1e51884"}},{"key":1906,"value":{"Org Code":"1055","Dept":"CITY CLERK","Object":"56055","Object Description":"COMPUTER SERVICES","FY 2013 Actual":"961","FY 2014 Budget":"2,000.00","FY 2014 Actual�?":"961","Variance":"1,039.00","Unique ID":"d1e5280"}},{"key":1907,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"54585","Object Description":"ELECTRICAL SUPPLIES","FY 2013 Actual":"863.33","FY 2014 Budget":"1,375.00","FY 2014 Actual�?":"954.39","Variance":"420.61","Unique ID":"d1e38025"}},{"key":1908,"value":{"Org Code":"1575","Dept":"HUMAN SERVICES ADMINISTRATION","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"981.42","FY 2014 Budget":"954","FY 2014 Actual�?":"948.03","Variance":"5.97","Unique ID":"d1e43767"}},{"key":1909,"value":{"Org Code":"1070","Dept":"CIVIL SERVICE","Object":"55530","Object Description":"OFFICE FURNITURE","FY 2013 Actual":"0","FY 2014 Budget":"1,350.00","FY 2014 Actual�?":"947.1","Variance":"402.9","Unique ID":"d1e6650"}},{"key":1910,"value":{"Org Code":"1552","Dept":"VITAL STATISTICS","Object":"59015","Object Description":"PRINTING SERVICES","FY 2013 Actual":"500","FY 2014 Budget":"1,000.00","FY 2014 Actual�?":"944","Variance":"56","Unique ID":"d1e42099"}},{"key":1911,"value":{"Org Code":"1080","Dept":"EMPLOYEE & ORGNZTNL DVLPMNT","Object":"56085","Object Description":"FOOD SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"2,000.00","FY 2014 Actual�?":"943","Variance":"1,057.00","Unique ID":"d1e7856"}},{"key":1912,"value":{"Org Code":"1285","Dept":"WEIGHTS & MEASURES","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"1,012.65","FY 2014 Budget":"959","FY 2014 Actual�?":"942.34","Variance":"16.66","Unique ID":"d1e24772"}},{"key":1913,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"54750","Object Description":"TRANSPORTATION SUPPLIES","FY 2013 Actual":"896.5","FY 2014 Budget":"939.68","FY 2014 Actual�?":"939.68","Variance":"0","Unique ID":"d1e36734"}},{"key":1914,"value":{"Org Code":"1256","Dept":"RECORDS","Object":"52399","Object Description":"UNIFORM ALLOWANCE","FY 2013 Actual":"925","FY 2014 Budget":"925","FY 2014 Actual�?":"925","Variance":"0","Unique ID":"d1e16219"}},{"key":1915,"value":{"Org Code":"1255","Dept":"TRAINING","Object":"52399","Object Description":"UNIFORM ALLOWANCE","FY 2013 Actual":"925","FY 2014 Budget":"925","FY 2014 Actual�?":"925","Variance":"0","Unique ID":"d1e15792"}},{"key":1916,"value":{"Org Code":"1276","Dept":"FIRE UNASSIGNED","Object":"52399","Object Description":"UNIFORM ALLOWANCE","FY 2013 Actual":"39,650.00","FY 2014 Budget":"39,650.00","FY 2014 Actual�?":"925","Variance":"38,725.00","Unique ID":"d1e24655"}},{"key":1917,"value":{"Org Code":"1330","Dept":"TRANSFER STATIONS","Object":"55155","Object Description":"OFFICE EQUIPMENT RENTAL/LEAS","FY 2013 Actual":"1,096.80","FY 2014 Budget":"1,090.00","FY 2014 Actual�?":"919.64","Variance":"170.36","Unique ID":"d1e31820"}},{"key":1918,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"54585","Object Description":"ELECTRICAL SUPPLIES","FY 2013 Actual":"1,099.67","FY 2014 Budget":"1,300.00","FY 2014 Actual�?":"902.5","Variance":"397.5","Unique ID":"d1e36401"}},{"key":1919,"value":{"Org Code":"1045","Dept":"TREASURY","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"825","FY 2014 Budget":"900","FY 2014 Actual�?":"900","Variance":"0","Unique ID":"d1e4048"}},{"key":1920,"value":{"Org Code":"1112","Dept":"MINORITY BUSINESS RESOURCE OFF","Object":"53750","Object Description":"TRAVEL EXPENSES","FY 2013 Actual":"1,067.00","FY 2014 Budget":"900","FY 2014 Actual�?":"900","Variance":"0","Unique ID":"d1e11271"}},{"key":1921,"value":{"Org Code":"1864","Dept":"SUPERINTENDENT SUPPORT STAFF","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"0","FY 2014 Budget":"897.76","FY 2014 Actual�?":"897.76","Variance":"0","Unique ID":"d1e57673"}},{"key":1922,"value":{"Org Code":"1554","Dept":"COMMUNICABLE DISEASE CLINIC","Object":"56055","Object Description":"COMPUTER SERVICES","FY 2013 Actual":"895","FY 2014 Budget":"895","FY 2014 Actual�?":"895","Variance":"0","Unique ID":"d1e42533"}},{"key":1923,"value":{"Org Code":"1575","Dept":"HUMAN SERVICES ADMINISTRATION","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"779.19","FY 2014 Budget":"880.94","FY 2014 Actual�?":"880.94","Variance":"0","Unique ID":"d1e43855"}},{"key":1924,"value":{"Org Code":"1274","Dept":"FIRE ENGINE 15","Object":"51102","Object Description":"ACTING PAY","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"877.68","Variance":"-877.68","Unique ID":"d1e23712"}},{"key":1925,"value":{"Org Code":"1578","Dept":"VETERANS' AFFAIRS","Object":"54650","Object Description":"LANDSCAPING SUPPLIES","FY 2013 Actual":"625","FY 2014 Budget":"875","FY 2014 Actual�?":"875","Variance":"0","Unique ID":"d1e44583"}},{"key":1926,"value":{"Org Code":"1257","Dept":"COMMUNICATIONS","Object":"51102","Object Description":"ACTING PAY","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"863.52","Variance":"-863.52","Unique ID":"d1e16336"}},{"key":1927,"value":{"Org Code":"1896","Dept":"FACILITIES MAINTENANCE & REPAI","Object":"53705","Object Description":"ADVERTISING SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"853.76","FY 2014 Actual�?":"853.76","Variance":"0","Unique ID":"d1e62814"}},{"key":1928,"value":{"Org Code":"1872","Dept":"STOCKROOM","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"0","FY 2014 Budget":"852.8","FY 2014 Actual�?":"852.8","Variance":"0","Unique ID":"d1e58964"}},{"key":1929,"value":{"Org Code":"1843","Dept":"ATHLETICS","Object":"53050","Object Description":"PROPERTY RENTAL/LEASE","FY 2013 Actual":"845","FY 2014 Budget":"845","FY 2014 Actual�?":"845","Variance":"0","Unique ID":"d1e53709"}},{"key":1930,"value":{"Org Code":"1579","Dept":"LIGHTHOUSE/YOUTH SERVICES","Object":"53905","Object Description":"EMP TUITION AND/OR TRAVEL REIM","FY 2013 Actual":"1,994.26","FY 2014 Budget":"2,000.00","FY 2014 Actual�?":"842.74","Variance":"1,157.26","Unique ID":"d1e45011"}},{"key":1931,"value":{"Org Code":"1351","Dept":"DEPT ON AGING","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"-0.22","FY 2014 Budget":"0","FY 2014 Actual�?":"840.33","Variance":"-840.33","Unique ID":"d1e35081"}},{"key":1932,"value":{"Org Code":"1267","Dept":"FIRE ENGINE 7","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"832.97","Variance":"-832.97","Unique ID":"d1e21496"}},{"key":1933,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"54020","Object Description":"COMPUTER PARTS","FY 2013 Actual":"200","FY 2014 Budget":"1,500.00","FY 2014 Actual�?":"832.5","Variance":"667.5","Unique ID":"d1e12458"}},{"key":1934,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"51128","Object Description":"SHIFT 3 - 1.5X OVERTIME","FY 2013 Actual":"199.42","FY 2014 Budget":"0","FY 2014 Actual�?":"831.85","Variance":"-831.85","Unique ID":"d1e46189"}},{"key":1935,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"56240","Object Description":"TRANSPORTATION SERVICES","FY 2013 Actual":"1,875.99","FY 2014 Budget":"2,000.00","FY 2014 Actual�?":"826.73","Variance":"1,173.27","Unique ID":"d1e13611"}},{"key":1936,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"750","FY 2014 Budget":"825","FY 2014 Actual�?":"825","Variance":"0","Unique ID":"d1e32203"}},{"key":1937,"value":{"Org Code":"1456","Dept":"ZONING, BOARD OF APPEALS","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"750","FY 2014 Budget":"825","FY 2014 Actual�?":"825","Variance":"0","Unique ID":"d1e40634"}},{"key":1938,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"51116","Object Description":"HOLIDAY 2X OVERTIME PAY","FY 2013 Actual":"1,387.62","FY 2014 Budget":"0","FY 2014 Actual�?":"823.75","Variance":"-823.75","Unique ID":"d1e46123"}},{"key":1939,"value":{"Org Code":"1060","Dept":"CITY ATTORNEY","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"1,185.89","FY 2014 Budget":"2,587.00","FY 2014 Actual�?":"820.95","Variance":"1,766.05","Unique ID":"d1e5530"}},{"key":1940,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"53705","Object Description":"ADVERTISING SERVICES","FY 2013 Actual":"1,607.15","FY 2014 Budget":"820","FY 2014 Actual�?":"819.8","Variance":"0.2","Unique ID":"d1e37804"}},{"key":1941,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"54545","Object Description":"CLEANING SUPPLIES","FY 2013 Actual":"500","FY 2014 Budget":"821","FY 2014 Actual�?":"817.75","Variance":"3.25","Unique ID":"d1e25510"}},{"key":1942,"value":{"Org Code":"1558","Dept":"LEAD PREVENTION PROGRAM","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"3,821.56","FY 2014 Budget":"1,027.11","FY 2014 Actual�?":"813.57","Variance":"213.54","Unique ID":"d1e43593"}},{"key":1943,"value":{"Org Code":"1866","Dept":"HUMAN RESOURCES","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"2,500.00","FY 2014 Budget":"805","FY 2014 Actual�?":"805","Variance":"0","Unique ID":"d1e57907"}},{"key":1944,"value":{"Org Code":"1045","Dept":"TREASURY","Object":"56175","Object Description":"OFFICE EQUIPMENT MAINT SRVCS","FY 2013 Actual":"0","FY 2014 Budget":"800","FY 2014 Actual�?":"800","Variance":"0","Unique ID":"d1e4359"}},{"key":1945,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"54635","Object Description":"GASES AND EQUIPMENT","FY 2013 Actual":"269.7","FY 2014 Budget":"799","FY 2014 Actual�?":"798","Variance":"1","Unique ID":"d1e36490"}},{"key":1946,"value":{"Org Code":"1455","Dept":"BUILDING DEPARTMENT","Object":"55080","Object Description":"ELECTRICAL EQUIPMENT","FY 2013 Actual":"0","FY 2014 Budget":"800","FY 2014 Actual�?":"796.2","Variance":"3.8","Unique ID":"d1e40561"}},{"key":1947,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"54740","Object Description":"TEXTILE SUPPLIES","FY 2013 Actual":"0","FY 2014 Budget":"787","FY 2014 Actual�?":"786.2","Variance":"0.8","Unique ID":"d1e18993"}},{"key":1948,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"54745","Object Description":"UNIFORMS","FY 2013 Actual":"3,925.00","FY 2014 Budget":"900","FY 2014 Actual�?":"781.72","Variance":"118.28","Unique ID":"d1e28366"}},{"key":1949,"value":{"Org Code":"1450","Dept":"OPED ADMINISTRATION","Object":"54705","Object Description":"SUBSCRIPTIONS","FY 2013 Actual":"2,545.28","FY 2014 Budget":"1,270.53","FY 2014 Actual�?":"777.05","Variance":"493.48","Unique ID":"d1e39890"}},{"key":1950,"value":{"Org Code":"1330","Dept":"TRANSFER STATIONS","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"787.8","FY 2014 Budget":"580","FY 2014 Actual�?":"776.81","Variance":"-196.81","Unique ID":"d1e31510"}},{"key":1951,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"55095","Object Description":"FOOD SERVICE EQUIPMENT","FY 2013 Actual":"826.59","FY 2014 Budget":"773","FY 2014 Actual�?":"772.29","Variance":"0.71","Unique ID":"d1e19192"}},{"key":1952,"value":{"Org Code":"1090","Dept":"TOWN CLERK","Object":"54555","Object Description":"COMPUTER SUPPLIES","FY 2013 Actual":"1,188.60","FY 2014 Budget":"810","FY 2014 Actual�?":"763.1","Variance":"46.9","Unique ID":"d1e8862"}},{"key":1953,"value":{"Org Code":"1578","Dept":"VETERANS' AFFAIRS","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"0.28","FY 2014 Budget":"0","FY 2014 Actual�?":"761.25","Variance":"-761.25","Unique ID":"d1e44362"}},{"key":1954,"value":{"Org Code":"1005","Dept":"CENTRAL GRANTS OFFICE","Object":"54595","Object Description":"MEETING/WORKSHOP/CATERING FOOD","FY 2013 Actual":"458.68","FY 2014 Budget":"759.95","FY 2014 Actual�?":"759.95","Variance":"0","Unique ID":"d1e835"}},{"key":1955,"value":{"Org Code":"1576","Dept":"PERSONS WITH DISABILITIES","Object":"54725","Object Description":"POSTAGE","FY 2013 Actual":"551","FY 2014 Budget":"751","FY 2014 Actual�?":"751","Variance":"0","Unique ID":"d1e44216"}},{"key":1956,"value":{"Org Code":"1112","Dept":"MINORITY BUSINESS RESOURCE OFF","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"0","FY 2014 Budget":"750","FY 2014 Actual�?":"750","Variance":"0","Unique ID":"d1e11094"}},{"key":1957,"value":{"Org Code":"1579","Dept":"LIGHTHOUSE/YOUTH SERVICES","Object":"53705","Object Description":"ADVERTISING SERVICES","FY 2013 Actual":"750","FY 2014 Budget":"750","FY 2014 Actual�?":"750","Variance":"0","Unique ID":"d1e44944"}},{"key":1958,"value":{"Org Code":"1832","Dept":"HEARING","Object":"51404","Object Description":"TRAVEL ALLOWANCE/STIPENDS","FY 2013 Actual":"650","FY 2014 Budget":"750","FY 2014 Actual�?":"750","Variance":"0","Unique ID":"d1e51957"}},{"key":1959,"value":{"Org Code":"1853","Dept":"SOCIAL WORKERS","Object":"51404","Object Description":"TRAVEL ALLOWANCE/STIPENDS","FY 2013 Actual":"625","FY 2014 Budget":"750","FY 2014 Actual�?":"750","Variance":"0","Unique ID":"d1e55677"}},{"key":1960,"value":{"Org Code":"1041","Dept":"TAX ASESSOR","Object":"53905","Object Description":"EMP TUITION AND/OR TRAVEL REIM","FY 2013 Actual":"313.5","FY 2014 Budget":"926","FY 2014 Actual�?":"741.23","Variance":"184.77","Unique ID":"d1e3643"}},{"key":1961,"value":{"Org Code":"1578","Dept":"VETERANS' AFFAIRS","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"725.4","FY 2014 Budget":"725","FY 2014 Actual�?":"728.19","Variance":"-3.19","Unique ID":"d1e44406"}},{"key":1962,"value":{"Org Code":"1065","Dept":"ARCHIVES","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"711.44","FY 2014 Budget":"721","FY 2014 Actual�?":"724.42","Variance":"-3.42","Unique ID":"d1e5957"}},{"key":1963,"value":{"Org Code":"1264","Dept":"FIRE RESCUE 5","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"717.47","Variance":"-717.47","Unique ID":"d1e20502"}},{"key":1964,"value":{"Org Code":"1113","Dept":"CITISTAT","Object":"54705","Object Description":"SUBSCRIPTIONS","FY 2013 Actual":"0","FY 2014 Budget":"1,000.00","FY 2014 Actual�?":"716","Variance":"284","Unique ID":"d1e11432"}},{"key":1965,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"54670","Object Description":"MEDICAL SUPPLIES","FY 2013 Actual":"301.95","FY 2014 Budget":"715","FY 2014 Actual�?":"713.55","Variance":"1.45","Unique ID":"d1e29724"}},{"key":1966,"value":{"Org Code":"1090","Dept":"TOWN CLERK","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"850","FY 2014 Budget":"2,500.00","FY 2014 Actual�?":"710","Variance":"1,790.00","Unique ID":"d1e8796"}},{"key":1967,"value":{"Org Code":"1095","Dept":"LEGISLATIVE DEPARTMENT","Object":"59015","Object Description":"PRINTING SERVICES","FY 2013 Actual":"353.87","FY 2014 Budget":"1,000.00","FY 2014 Actual�?":"701.5","Variance":"298.5","Unique ID":"d1e9423"}},{"key":1968,"value":{"Org Code":"1550","Dept":"HEALTH & SOCIAL SERVICES ADM","Object":"54745","Object Description":"UNIFORMS","FY 2013 Actual":"301.5","FY 2014 Budget":"700","FY 2014 Actual�?":"700","Variance":"0","Unique ID":"d1e41561"}},{"key":1969,"value":{"Org Code":"1305","Dept":"MUNICIPAL GARAGE","Object":"54745","Object Description":"UNIFORMS","FY 2013 Actual":"800","FY 2014 Budget":"720","FY 2014 Actual�?":"700","Variance":"20","Unique ID":"d1e26941"}},{"key":1970,"value":{"Org Code":"1804","Dept":"SCHOOL CLERICALS","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"486.71","FY 2014 Budget":"699.05","FY 2014 Actual�?":"699.05","Variance":"0","Unique ID":"d1e47993"}},{"key":1971,"value":{"Org Code":"1041","Dept":"TAX ASESSOR","Object":"54555","Object Description":"COMPUTER SUPPLIES","FY 2013 Actual":"236.34","FY 2014 Budget":"700","FY 2014 Actual�?":"697.52","Variance":"2.48","Unique ID":"d1e3665"}},{"key":1972,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"55080","Object Description":"ELECTRICAL EQUIPMENT","FY 2013 Actual":"1,137.77","FY 2014 Budget":"1,600.00","FY 2014 Actual�?":"697.36","Variance":"902.64","Unique ID":"d1e32934"}},{"key":1973,"value":{"Org Code":"1845","Dept":"EXTRACURRICULAR ACTIVITIES","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"675.74","FY 2014 Budget":"693.93","FY 2014 Actual�?":"693.93","Variance":"0","Unique ID":"d1e54120"}},{"key":1974,"value":{"Org Code":"1620","Dept":"SUPPORTIVE CONTRIBUTIONS","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"690","FY 2014 Budget":"2,005.00","FY 2014 Actual�?":"690","Variance":"1,315.00","Unique ID":"d1e45750"}},{"key":1975,"value":{"Org Code":"1330","Dept":"TRANSFER STATIONS","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"464.81","FY 2014 Budget":"701","FY 2014 Actual�?":"686.68","Variance":"14.32","Unique ID":"d1e31731"}},{"key":1976,"value":{"Org Code":"1270","Dept":"FIRE LADDER 6","Object":"51322","Object Description":"HOLIDAY PAYOUT RETIREMENT","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"685.12","Variance":"-685.12","Unique ID":"d1e22557"}},{"key":1977,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"56115","Object Description":"HUMAN SERVICES","FY 2013 Actual":"3,143.00","FY 2014 Budget":"684","FY 2014 Actual�?":"684","Variance":"0","Unique ID":"d1e64435"}},{"key":1978,"value":{"Org Code":"1874","Dept":"TRANSPORTATION OFFICE","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"730.37","FY 2014 Budget":"683.26","FY 2014 Actual�?":"683.26","Variance":"0","Unique ID":"d1e59619"}},{"key":1979,"value":{"Org Code":"1035","Dept":"PURCHASING","Object":"55150","Object Description":"OFFICE EQUIPMENT","FY 2013 Actual":"-2,619.28","FY 2014 Budget":"838","FY 2014 Actual�?":"675.44","Variance":"162.56","Unique ID":"d1e2633"}},{"key":1980,"value":{"Org Code":"1050","Dept":"REGISTRAR OF VOTERS","Object":"53050","Object Description":"PROPERTY RENTAL/LEASE","FY 2013 Actual":"136.93","FY 2014 Budget":"2,000.00","FY 2014 Actual�?":"675","Variance":"1,325.00","Unique ID":"d1e4697"}},{"key":1981,"value":{"Org Code":"1856","Dept":"SPEECH & LANGUAGE","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"0","FY 2014 Budget":"673.2","FY 2014 Actual�?":"673.2","Variance":"0","Unique ID":"d1e56250"}},{"key":1982,"value":{"Org Code":"1330","Dept":"TRANSFER STATIONS","Object":"56140","Object Description":"LAUNDRY SERVICES","FY 2013 Actual":"464.19","FY 2014 Budget":"747","FY 2014 Actual�?":"669.91","Variance":"77.09","Unique ID":"d1e31931"}},{"key":1983,"value":{"Org Code":"1456","Dept":"ZONING, BOARD OF APPEALS","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"649.35","FY 2014 Budget":"665","FY 2014 Actual�?":"667.94","Variance":"-2.94","Unique ID":"d1e40678"}},{"key":1984,"value":{"Org Code":"1556","Dept":"HOUSING CODE","Object":"53610","Object Description":"TRAINING SERVICES","FY 2013 Actual":"980","FY 2014 Budget":"700","FY 2014 Actual�?":"665","Variance":"35","Unique ID":"d1e43277"}},{"key":1985,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"53905","Object Description":"EMP TUITION AND/OR TRAVEL REIM","FY 2013 Actual":"0","FY 2014 Budget":"665","FY 2014 Actual�?":"664.76","Variance":"0.24","Unique ID":"d1e36157"}},{"key":1986,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"54705","Object Description":"SUBSCRIPTIONS","FY 2013 Actual":"451.28","FY 2014 Budget":"663","FY 2014 Actual�?":"663","Variance":"0","Unique ID":"d1e18948"}},{"key":1987,"value":{"Org Code":"1005","Dept":"CENTRAL GRANTS OFFICE","Object":"56085","Object Description":"FOOD SERVICES","FY 2013 Actual":"915.87","FY 2014 Budget":"735.44","FY 2014 Actual�?":"656.95","Variance":"78.49","Unique ID":"d1e990"}},{"key":1988,"value":{"Org Code":"1550","Dept":"HEALTH & SOCIAL SERVICES ADM","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"2,586.39","FY 2014 Budget":"652.15","FY 2014 Actual�?":"652.15","Variance":"0","Unique ID":"d1e41472"}},{"key":1989,"value":{"Org Code":"1579","Dept":"LIGHTHOUSE/YOUTH SERVICES","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"650","FY 2014 Budget":"650","FY 2014 Actual�?":"650","Variance":"0","Unique ID":"d1e44900"}},{"key":1990,"value":{"Org Code":"1305","Dept":"MUNICIPAL GARAGE","Object":"54545","Object Description":"CLEANING SUPPLIES","FY 2013 Actual":"388.12","FY 2014 Budget":"700","FY 2014 Actual�?":"646.53","Variance":"53.47","Unique ID":"d1e26741"}},{"key":1991,"value":{"Org Code":"1818","Dept":"SOCIAL STUDIES","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"0","FY 2014 Budget":"636.12","FY 2014 Actual�?":"636.12","Variance":"0","Unique ID":"d1e50075"}},{"key":1992,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"54705","Object Description":"SUBSCRIPTIONS","FY 2013 Actual":"520.28","FY 2014 Budget":"1,000.00","FY 2014 Actual�?":"633","Variance":"367","Unique ID":"d1e12968"}},{"key":1993,"value":{"Org Code":"1095","Dept":"LEGISLATIVE DEPARTMENT","Object":"56085","Object Description":"FOOD SERVICES","FY 2013 Actual":"634.14","FY 2014 Budget":"2,000.00","FY 2014 Actual�?":"625.5","Variance":"1,374.50","Unique ID":"d1e9312"}},{"key":1994,"value":{"Org Code":"1269","Dept":"FIRE ENGINE 6","Object":"51126","Object Description":"FIREWATCH OVERTIME","FY 2013 Actual":"1,219.93","FY 2014 Budget":"0","FY 2014 Actual�?":"624.57","Variance":"-624.57","Unique ID":"d1e22151"}},{"key":1995,"value":{"Org Code":"1350","Dept":"RECREATION","Object":"59015","Object Description":"PRINTING SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"1,007.00","FY 2014 Actual�?":"623.51","Variance":"383.49","Unique ID":"d1e34942"}},{"key":1996,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"53705","Object Description":"ADVERTISING SERVICES","FY 2013 Actual":"1,649.24","FY 2014 Budget":"623","FY 2014 Actual�?":"623","Variance":"0","Unique ID":"d1e29524"}},{"key":1997,"value":{"Org Code":"1809","Dept":"PRE K - K","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"2,904.39","FY 2014 Budget":"613.8","FY 2014 Actual�?":"613.8","Variance":"0","Unique ID":"d1e48689"}},{"key":1998,"value":{"Org Code":"1888","Dept":"PT CUSTODIANS","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"652.81","FY 2014 Budget":"610.45","FY 2014 Actual�?":"610.45","Variance":"0","Unique ID":"d1e61767"}},{"key":1999,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"55160","Object Description":"PHOTOGRAPHIC EQUIPMENT","FY 2013 Actual":"399.5","FY 2014 Budget":"610","FY 2014 Actual�?":"609.49","Variance":"0.51","Unique ID":"d1e19325"}},{"key":2000,"value":{"Org Code":"1835","Dept":"VOCATIONAL AQUACULTURE","Object":"54615","Object Description":"GASOLINE","FY 2013 Actual":"600","FY 2014 Budget":"607.21","FY 2014 Actual�?":"607.21","Variance":"0","Unique ID":"d1e52751"}},{"key":2001,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"54635","Object Description":"GASES AND EQUIPMENT","FY 2013 Actual":"0","FY 2014 Budget":"1,000.00","FY 2014 Actual�?":"603.68","Variance":"396.32","Unique ID":"d1e32691"}},{"key":2002,"value":{"Org Code":"1305","Dept":"MUNICIPAL GARAGE","Object":"56175","Object Description":"OFFICE EQUIPMENT MAINT SRVCS","FY 2013 Actual":"432.53","FY 2014 Budget":"650","FY 2014 Actual�?":"600.92","Variance":"49.08","Unique ID":"d1e27229"}},{"key":2003,"value":{"Org Code":"1350","Dept":"RECREATION","Object":"56175","Object Description":"OFFICE EQUIPMENT MAINT SRVCS","FY 2013 Actual":"430","FY 2014 Budget":"600","FY 2014 Actual�?":"600","Variance":"0","Unique ID":"d1e34875"}},{"key":2004,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"4,212.00","FY 2014 Budget":"600","FY 2014 Actual�?":"600","Variance":"0","Unique ID":"d1e30145"}},{"key":2005,"value":{"Org Code":"1041","Dept":"TAX ASESSOR","Object":"52399","Object Description":"UNIFORM ALLOWANCE","FY 2013 Actual":"600","FY 2014 Budget":"600","FY 2014 Actual�?":"600","Variance":"0","Unique ID":"d1e3488"}},{"key":2006,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"586","FY 2014 Budget":"800","FY 2014 Actual�?":"600","Variance":"200","Unique ID":"d1e25399"}},{"key":2007,"value":{"Org Code":"1457","Dept":"ZONING COMMISSION","Object":"52399","Object Description":"UNIFORM ALLOWANCE","FY 2013 Actual":"600","FY 2014 Budget":"600","FY 2014 Actual�?":"600","Variance":"0","Unique ID":"d1e40950"}},{"key":2008,"value":{"Org Code":"1846","Dept":"ADULT ED","Object":"51404","Object Description":"TRAVEL ALLOWANCE/STIPENDS","FY 2013 Actual":"610","FY 2014 Budget":"600","FY 2014 Actual�?":"600","Variance":"0","Unique ID":"d1e54326"}},{"key":2009,"value":{"Org Code":"1108","Dept":"INFORMATION TECHNOLOGY SERVICE","Object":"51099","Object Description":"CONTRACTED SALARIES","FY 2013 Actual":"0","FY 2014 Budget":"600","FY 2014 Actual�?":"600","Variance":"0","Unique ID":"d1e10556"}},{"key":2010,"value":{"Org Code":"1821","Dept":"FAMILY & CONSUMER SCIENCE","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"337.9","FY 2014 Budget":"598.3","FY 2014 Actual�?":"598.3","Variance":"0","Unique ID":"d1e50448"}},{"key":2011,"value":{"Org Code":"1887","Dept":"CUSTODIANS","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"806.54","FY 2014 Budget":"593.89","FY 2014 Actual�?":"593.89","Variance":"0","Unique ID":"d1e61517"}},{"key":2012,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"54725","Object Description":"POSTAGE","FY 2013 Actual":"535.95","FY 2014 Budget":"2,500.00","FY 2014 Actual�?":"590.87","Variance":"1,909.13","Unique ID":"d1e25731"}},{"key":2013,"value":{"Org Code":"1558","Dept":"LEAD PREVENTION PROGRAM","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"531.11","FY 2014 Budget":"609","FY 2014 Actual�?":"573.63","Variance":"35.37","Unique ID":"d1e43460"}},{"key":2014,"value":{"Org Code":"1350","Dept":"RECREATION","Object":"53610","Object Description":"TRAINING SERVICES","FY 2013 Actual":"982","FY 2014 Budget":"635.76","FY 2014 Actual�?":"572","Variance":"63.76","Unique ID":"d1e34388"}},{"key":2015,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"51138","Object Description":"NORMAL STNDRD SHIFT DIFFER","FY 2013 Actual":"599","FY 2014 Budget":"568.4","FY 2014 Actual�?":"568.4","Variance":"0","Unique ID":"d1e63459"}},{"key":2016,"value":{"Org Code":"1090","Dept":"TOWN CLERK","Object":"55155","Object Description":"OFFICE EQUIPMENT RENTAL/LEAS","FY 2013 Actual":"374.07","FY 2014 Budget":"600","FY 2014 Actual�?":"564.32","Variance":"35.68","Unique ID":"d1e8973"}},{"key":2017,"value":{"Org Code":"1305","Dept":"MUNICIPAL GARAGE","Object":"51138","Object Description":"NORMAL STNDRD SHIFT DIFFER","FY 2013 Actual":"1,073.39","FY 2014 Budget":"0","FY 2014 Actual�?":"557.54","Variance":"-557.54","Unique ID":"d1e26409"}},{"key":2018,"value":{"Org Code":"1113","Dept":"CITISTAT","Object":"56175","Object Description":"OFFICE EQUIPMENT MAINT SRVCS","FY 2013 Actual":"1,415.20","FY 2014 Budget":"792","FY 2014 Actual�?":"557.17","Variance":"234.83","Unique ID":"d1e11499"}},{"key":2019,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"54755","Object Description":"TRAFFIC CONTROL PRODUCTS","FY 2013 Actual":"0","FY 2014 Budget":"600","FY 2014 Actual�?":"554.98","Variance":"45.02","Unique ID":"d1e36756"}},{"key":2020,"value":{"Org Code":"1550","Dept":"HEALTH & SOCIAL SERVICES ADM","Object":"53610","Object Description":"TRAINING SERVICES","FY 2013 Actual":"301.5","FY 2014 Budget":"550","FY 2014 Actual�?":"550","Variance":"0","Unique ID":"d1e41384"}},{"key":2021,"value":{"Org Code":"1819","Dept":"PHYSICAL EDUCATION","Object":"51404","Object Description":"TRAVEL ALLOWANCE/STIPENDS","FY 2013 Actual":"200","FY 2014 Budget":"550","FY 2014 Actual�?":"550","Variance":"0","Unique ID":"d1e50170"}},{"key":2022,"value":{"Org Code":"1860","Dept":"SCHOOL NURSES","Object":"51404","Object Description":"TRAVEL ALLOWANCE/STIPENDS","FY 2013 Actual":"600","FY 2014 Budget":"550","FY 2014 Actual�?":"550","Variance":"0","Unique ID":"d1e56740"}},{"key":2023,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"53050","Object Description":"PROPERTY RENTAL/LEASE","FY 2013 Actual":"0","FY 2014 Budget":"1,100.00","FY 2014 Actual�?":"546","Variance":"554","Unique ID":"d1e36046"}},{"key":2024,"value":{"Org Code":"1350","Dept":"RECREATION","Object":"53050","Object Description":"PROPERTY RENTAL/LEASE","FY 2013 Actual":"0","FY 2014 Budget":"761.6","FY 2014 Actual�?":"546","Variance":"215.6","Unique ID":"d1e34365"}},{"key":2025,"value":{"Org Code":"1558","Dept":"LEAD PREVENTION PROGRAM","Object":"53610","Object Description":"TRAINING SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"560","FY 2014 Actual�?":"545","Variance":"15","Unique ID":"d1e43549"}},{"key":2026,"value":{"Org Code":"1030","Dept":"IN-PLANT PRINTING","Object":"53905","Object Description":"EMP TUITION AND/OR TRAVEL REIM","FY 2013 Actual":"775","FY 2014 Budget":"550","FY 2014 Actual�?":"544.68","Variance":"5.32","Unique ID":"d1e2184"}},{"key":2027,"value":{"Org Code":"1330","Dept":"TRANSFER STATIONS","Object":"54640","Object Description":"HARDWARE/TOOLS","FY 2013 Actual":"446.26","FY 2014 Budget":"720","FY 2014 Actual�?":"542.8","Variance":"177.2","Unique ID":"d1e31687"}},{"key":2028,"value":{"Org Code":"1829","Dept":"SPECIAL ED AIDES","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"498.28","FY 2014 Budget":"540.65","FY 2014 Actual�?":"540.65","Variance":"0","Unique ID":"d1e51539"}},{"key":2029,"value":{"Org Code":"1075","Dept":"HEALTH BENEFIT ADMINISTRATION","Object":"59015","Object Description":"PRINTING SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"1,000.00","FY 2014 Actual�?":"533","Variance":"467","Unique ID":"d1e7743"}},{"key":2030,"value":{"Org Code":"1830","Dept":"SPECIAL ED CLERICALS","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"324.57","FY 2014 Budget":"532.89","FY 2014 Actual�?":"532.89","Variance":"0","Unique ID":"d1e51767"}},{"key":2031,"value":{"Org Code":"1576","Dept":"PERSONS WITH DISABILITIES","Object":"53610","Object Description":"TRAINING SERVICES","FY 2013 Actual":"125","FY 2014 Budget":"530","FY 2014 Actual�?":"528.66","Variance":"1.34","Unique ID":"d1e44083"}},{"key":2032,"value":{"Org Code":"1385","Dept":"ENGINEERING","Object":"54555","Object Description":"COMPUTER SUPPLIES","FY 2013 Actual":"617.71","FY 2014 Budget":"526.58","FY 2014 Actual�?":"526.58","Variance":"0","Unique ID":"d1e39118"}},{"key":2033,"value":{"Org Code":"1015","Dept":"FINANCE ADMINISTRATION","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"425","FY 2014 Budget":"525","FY 2014 Actual�?":"525","Variance":"0","Unique ID":"d1e1734"}},{"key":2034,"value":{"Org Code":"1259","Dept":"POLICE UNASSIGNED","Object":"51116","Object Description":"HOLIDAY 2X OVERTIME PAY","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"521.6","Variance":"-521.6","Unique ID":"d1e17390"}},{"key":2035,"value":{"Org Code":"1041","Dept":"TAX ASESSOR","Object":"53705","Object Description":"ADVERTISING SERVICES","FY 2013 Actual":"431.2","FY 2014 Budget":"519","FY 2014 Actual�?":"519","Variance":"0","Unique ID":"d1e3599"}},{"key":2036,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"53610","Object Description":"TRAINING SERVICES","FY 2013 Actual":"1,701.65","FY 2014 Budget":"800","FY 2014 Actual�?":"513.85","Variance":"286.15","Unique ID":"d1e30617"}},{"key":2037,"value":{"Org Code":"1849","Dept":"SUMMER SCHOOL - REGULAR EDUCAT","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"0","FY 2014 Budget":"513.83","FY 2014 Actual�?":"513.83","Variance":"0","Unique ID":"d1e54744"}},{"key":2038,"value":{"Org Code":"1330","Dept":"TRANSFER STATIONS","Object":"54670","Object Description":"MEDICAL SUPPLIES","FY 2013 Actual":"627.5","FY 2014 Budget":"750","FY 2014 Actual�?":"504.2","Variance":"245.8","Unique ID":"d1e31709"}},{"key":2039,"value":{"Org Code":"1065","Dept":"ARCHIVES","Object":"54660","Object Description":"LIBRARY SUPPLIES","FY 2013 Actual":"498.4","FY 2014 Budget":"500","FY 2014 Actual�?":"500","Variance":"0","Unique ID":"d1e6046"}},{"key":2040,"value":{"Org Code":"1857","Dept":"SPEECH & LANGUAGE PARAPROFESSI","Object":"51404","Object Description":"TRAVEL ALLOWANCE/STIPENDS","FY 2013 Actual":"825","FY 2014 Budget":"500","FY 2014 Actual�?":"500","Variance":"0","Unique ID":"d1e56367"}},{"key":2041,"value":{"Org Code":"1105","Dept":"ETHICS COMMISSION","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"960","FY 2014 Budget":"2,875.00","FY 2014 Actual�?":"500","Variance":"2,375.00","Unique ID":"d1e10056"}},{"key":2042,"value":{"Org Code":"1267","Dept":"FIRE ENGINE 7","Object":"52399","Object Description":"UNIFORM ALLOWANCE","FY 2013 Actual":"12,825.00","FY 2014 Budget":"12,825.00","FY 2014 Actual�?":"500","Variance":"12,325.00","Unique ID":"d1e21696"}},{"key":2043,"value":{"Org Code":"1080","Dept":"EMPLOYEE & ORGNZTNL DVLPMNT","Object":"55145","Object Description":"EQUIPMENT RENTAL/LEASE","FY 2013 Actual":"586.95","FY 2014 Budget":"2,000.00","FY 2014 Actual�?":"499.75","Variance":"1,500.25","Unique ID":"d1e7834"}},{"key":2044,"value":{"Org Code":"1845","Dept":"EXTRACURRICULAR ACTIVITIES","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"442.33","FY 2014 Budget":"496.08","FY 2014 Actual�?":"496.08","Variance":"0","Unique ID":"d1e54165"}},{"key":2045,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"53905","Object Description":"EMP TUITION AND/OR TRAVEL REIM","FY 2013 Actual":"373.34","FY 2014 Budget":"500","FY 2014 Actual�?":"495.31","Variance":"4.69","Unique ID":"d1e27989"}},{"key":2046,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"54555","Object Description":"COMPUTER SUPPLIES","FY 2013 Actual":"500","FY 2014 Budget":"500","FY 2014 Actual�?":"492.28","Variance":"7.72","Unique ID":"d1e36357"}},{"key":2047,"value":{"Org Code":"1874","Dept":"TRANSPORTATION OFFICE","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"810.71","FY 2014 Budget":"492.14","FY 2014 Actual�?":"492.14","Variance":"0","Unique ID":"d1e59575"}},{"key":2048,"value":{"Org Code":"1554","Dept":"COMMUNICABLE DISEASE CLINIC","Object":"55155","Object Description":"OFFICE EQUIPMENT RENTAL/LEAS","FY 2013 Actual":"619.92","FY 2014 Budget":"541.57","FY 2014 Actual�?":"489.45","Variance":"52.12","Unique ID":"d1e42511"}},{"key":2049,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"56125","Object Description":"LANDSCAPING SERVICES","FY 2013 Actual":"1,700.00","FY 2014 Budget":"713","FY 2014 Actual�?":"480","Variance":"233","Unique ID":"d1e30056"}},{"key":2050,"value":{"Org Code":"1811","Dept":"BILINGUAL AIDES","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"495.51","FY 2014 Budget":"475.61","FY 2014 Actual�?":"475.61","Variance":"0","Unique ID":"d1e49012"}},{"key":2051,"value":{"Org Code":"1882","Dept":"SECURITY CLERICALS","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"395.58","FY 2014 Budget":"473.13","FY 2014 Actual�?":"473.13","Variance":"0","Unique ID":"d1e60422"}},{"key":2052,"value":{"Org Code":"1844","Dept":"INTRAMURALS","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"329.13","FY 2014 Budget":"473.05","FY 2014 Actual�?":"473.05","Variance":"0","Unique ID":"d1e53981"}},{"key":2053,"value":{"Org Code":"1285","Dept":"WEIGHTS & MEASURES","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"0","FY 2014 Budget":"466","FY 2014 Actual�?":"466","Variance":"0","Unique ID":"d1e24861"}},{"key":2054,"value":{"Org Code":"1010","Dept":"COMPTROLLER'S OFFICE","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"295","FY 2014 Budget":"487","FY 2014 Actual�?":"465","Variance":"22","Unique ID":"d1e1307"}},{"key":2055,"value":{"Org Code":"1863","Dept":"BOE ADMINISTRATION","Object":"56250","Object Description":"TRAVEL SERVICES","FY 2013 Actual":"360.97","FY 2014 Budget":"464.34","FY 2014 Actual�?":"464.34","Variance":"0","Unique ID":"d1e57579"}},{"key":2056,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"55105","Object Description":"HOUSEHOLD APPLIANCES","FY 2013 Actual":"0","FY 2014 Budget":"464","FY 2014 Actual�?":"464","Variance":"0","Unique ID":"d1e64324"}},{"key":2057,"value":{"Org Code":"1894","Dept":"REGULATORY COMPLIANCE","Object":"56210","Object Description":"RECYCLING SERVICES","FY 2013 Actual":"714.15","FY 2014 Budget":"461.65","FY 2014 Actual�?":"461.65","Variance":"0","Unique ID":"d1e62646"}},{"key":2058,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"51136","Object Description":"TEMP SHIFT 3 DIFFERENTIAL","FY 2013 Actual":"520.94","FY 2014 Budget":"1,500.00","FY 2014 Actual�?":"457.75","Variance":"1,042.25","Unique ID":"d1e35869"}},{"key":2059,"value":{"Org Code":"1305","Dept":"MUNICIPAL GARAGE","Object":"54670","Object Description":"MEDICAL SUPPLIES","FY 2013 Actual":"710.91","FY 2014 Budget":"500","FY 2014 Actual�?":"452.1","Variance":"47.9","Unique ID":"d1e26896"}},{"key":2060,"value":{"Org Code":"1585","Dept":"SOCIAL SERVICES","Object":"55155","Object Description":"OFFICE EQUIPMENT RENTAL/LEAS","FY 2013 Actual":"0","FY 2014 Budget":"323","FY 2014 Actual�?":"452","Variance":"-129","Unique ID":"d1e45327"}},{"key":2061,"value":{"Org Code":"1113","Dept":"CITISTAT","Object":"53750","Object Description":"TRAVEL EXPENSES","FY 2013 Actual":"500","FY 2014 Budget":"1,500.00","FY 2014 Actual�?":"449","Variance":"1,051.00","Unique ID":"d1e11388"}},{"key":2062,"value":{"Org Code":"1030","Dept":"IN-PLANT PRINTING","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"450","FY 2014 Budget":"450","FY 2014 Actual�?":"448.57","Variance":"1.43","Unique ID":"d1e2139"}},{"key":2063,"value":{"Org Code":"1041","Dept":"TAX ASESSOR","Object":"54595","Object Description":"MEETING/WORKSHOP/CATERING FOOD","FY 2013 Actual":"153.74","FY 2014 Budget":"445.68","FY 2014 Actual�?":"445.68","Variance":"0","Unique ID":"d1e3687"}},{"key":2064,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"59015","Object Description":"PRINTING SERVICES","FY 2013 Actual":"1,068.39","FY 2014 Budget":"690","FY 2014 Actual�?":"444.16","Variance":"245.84","Unique ID":"d1e29008"}},{"key":2065,"value":{"Org Code":"1341","Dept":"BEARDSLEY ZOO / CAROUSEL","Object":"54715","Object Description":"PLUMBING SUPPLIES","FY 2013 Actual":"2,175.83","FY 2014 Budget":"441.82","FY 2014 Actual�?":"441.82","Variance":"0","Unique ID":"d1e33827"}},{"key":2066,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"54570","Object Description":"ELECTRONIC SUPPLIES","FY 2013 Actual":"0","FY 2014 Budget":"439","FY 2014 Actual�?":"438.75","Variance":"0.25","Unique ID":"d1e18638"}},{"key":2067,"value":{"Org Code":"1866","Dept":"HUMAN RESOURCES","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"6,292.45","FY 2014 Budget":"436.79","FY 2014 Actual�?":"436.79","Variance":"0","Unique ID":"d1e57841"}},{"key":2068,"value":{"Org Code":"1850","Dept":"FRINGES","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"209.23","FY 2014 Budget":"435.13","FY 2014 Actual�?":"435.13","Variance":"0","Unique ID":"d1e55060"}},{"key":2069,"value":{"Org Code":"1854","Dept":"PSYCHOLOGISTS","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"2,233.28","FY 2014 Budget":"434.58","FY 2014 Actual�?":"434.58","Variance":"0","Unique ID":"d1e55883"}},{"key":2070,"value":{"Org Code":"1558","Dept":"LEAD PREVENTION PROGRAM","Object":"53905","Object Description":"EMP TUITION AND/OR TRAVEL REIM","FY 2013 Actual":"140","FY 2014 Budget":"961.56","FY 2014 Actual�?":"433.5","Variance":"528.06","Unique ID":"d1e43571"}},{"key":2071,"value":{"Org Code":"1862","Dept":"ATTENDANCE & TRUANCY","Object":"51404","Object Description":"TRAVEL ALLOWANCE/STIPENDS","FY 2013 Actual":"275","FY 2014 Budget":"425","FY 2014 Actual�?":"425","Variance":"0","Unique ID":"d1e57151"}},{"key":2072,"value":{"Org Code":"1263","Dept":"FIRE LADDER 5","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"295.83","FY 2014 Budget":"0","FY 2014 Actual�?":"423.91","Variance":"-423.91","Unique ID":"d1e20186"}},{"key":2073,"value":{"Org Code":"1040","Dept":"TAX COLLECTOR","Object":"56225","Object Description":"SECURITY SERVICES","FY 2013 Actual":"399","FY 2014 Budget":"414","FY 2014 Actual�?":"414","Variance":"0","Unique ID":"d1e3260"}},{"key":2074,"value":{"Org Code":"1829","Dept":"SPECIAL ED AIDES","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"473.76","FY 2014 Budget":"411.31","FY 2014 Actual�?":"411.31","Variance":"0","Unique ID":"d1e51561"}},{"key":2075,"value":{"Org Code":"1005","Dept":"CENTRAL GRANTS OFFICE","Object":"56250","Object Description":"TRAVEL SERVICES","FY 2013 Actual":"692.59","FY 2014 Budget":"327.15","FY 2014 Actual�?":"410.83","Variance":"-83.68","Unique ID":"d1e1079"}},{"key":2076,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"55080","Object Description":"ELECTRICAL EQUIPMENT","FY 2013 Actual":"30.14","FY 2014 Budget":"600","FY 2014 Actual�?":"408.84","Variance":"191.16","Unique ID":"d1e38380"}},{"key":2077,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"56035","Object Description":"TOWING SERVICES","FY 2013 Actual":"425","FY 2014 Budget":"0","FY 2014 Actual�?":"407.5","Variance":"-407.5","Unique ID":"d1e38580"}},{"key":2078,"value":{"Org Code":"1835","Dept":"VOCATIONAL AQUACULTURE","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"0","FY 2014 Budget":"406.41","FY 2014 Actual�?":"406.41","Variance":"0","Unique ID":"d1e52507"}},{"key":2079,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"54750","Object Description":"TRANSPORTATION SUPPLIES","FY 2013 Actual":"413.14","FY 2014 Budget":"400","FY 2014 Actual�?":"400","Variance":"0","Unique ID":"d1e32868"}},{"key":2080,"value":{"Org Code":"1842","Dept":"EDUCATIONAL TECHNOLOGY","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"434.7","FY 2014 Budget":"399.88","FY 2014 Actual�?":"399.88","Variance":"0","Unique ID":"d1e53548"}},{"key":2081,"value":{"Org Code":"1015","Dept":"FINANCE ADMINISTRATION","Object":"56250","Object Description":"TRAVEL SERVICES","FY 2013 Actual":"100","FY 2014 Budget":"411","FY 2014 Actual�?":"398","Variance":"13","Unique ID":"d1e1912"}},{"key":2082,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"59005","Object Description":"VEHICLE MAINTENANCE SERVICES","FY 2013 Actual":"642.5","FY 2014 Budget":"594.21","FY 2014 Actual�?":"394.21","Variance":"200","Unique ID":"d1e33200"}},{"key":2083,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"56215","Object Description":"REFUSE SERVICES","FY 2013 Actual":"1,573.49","FY 2014 Budget":"1,067.40","FY 2014 Actual�?":"389.43","Variance":"677.97","Unique ID":"d1e37177"}},{"key":2084,"value":{"Org Code":"1075","Dept":"HEALTH BENEFIT ADMINISTRATION","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"387.53","Variance":"-387.53","Unique ID":"d1e6878"}},{"key":2085,"value":{"Org Code":"1041","Dept":"TAX ASESSOR","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"2,198.62","FY 2014 Budget":"10,000.00","FY 2014 Actual�?":"386.78","Variance":"9,613.22","Unique ID":"d1e3333"}},{"key":2086,"value":{"Org Code":"1554","Dept":"COMMUNICABLE DISEASE CLINIC","Object":"56175","Object Description":"OFFICE EQUIPMENT MAINT SRVCS","FY 2013 Actual":"595.79","FY 2014 Budget":"386.27","FY 2014 Actual�?":"386.27","Variance":"0","Unique ID":"d1e42599"}},{"key":2087,"value":{"Org Code":"1860","Dept":"SCHOOL NURSES","Object":"53610","Object Description":"TRAINING SERVICES","FY 2013 Actual":"842.98","FY 2014 Budget":"385","FY 2014 Actual�?":"385","Variance":"0","Unique ID":"d1e56851"}},{"key":2088,"value":{"Org Code":"1100","Dept":"OFFICE OF POLICY & MANAGEMENT","Object":"55530","Object Description":"OFFICE FURNITURE","FY 2013 Actual":"398","FY 2014 Budget":"400","FY 2014 Actual�?":"384","Variance":"16","Unique ID":"d1e9916"}},{"key":2089,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"55110","Object Description":"HVAC EQUIPMENT","FY 2013 Actual":"0","FY 2014 Budget":"384","FY 2014 Actual�?":"383.06","Variance":"0.94","Unique ID":"d1e19214"}},{"key":2090,"value":{"Org Code":"1578","Dept":"VETERANS' AFFAIRS","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"797.56","FY 2014 Budget":"450","FY 2014 Actual�?":"381.31","Variance":"68.69","Unique ID":"d1e44605"}},{"key":2091,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"54720","Object Description":"PAPER AND PLASTIC SUPPLIES","FY 2013 Actual":"2,197.44","FY 2014 Budget":"3,000.00","FY 2014 Actual�?":"379.31","Variance":"2,620.69","Unique ID":"d1e25709"}},{"key":2092,"value":{"Org Code":"1385","Dept":"ENGINEERING","Object":"54705","Object Description":"SUBSCRIPTIONS","FY 2013 Actual":"304.03","FY 2014 Budget":"370.81","FY 2014 Actual�?":"370.81","Variance":"0","Unique ID":"d1e39184"}},{"key":2093,"value":{"Org Code":"1100","Dept":"OFFICE OF POLICY & MANAGEMENT","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"340","FY 2014 Budget":"522","FY 2014 Actual�?":"370.55","Variance":"151.45","Unique ID":"d1e9628"}},{"key":2094,"value":{"Org Code":"1271","Dept":"FIRE ENGINE 10","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"370.4","Variance":"-370.4","Unique ID":"d1e22740"}},{"key":2095,"value":{"Org Code":"1550","Dept":"HEALTH & SOCIAL SERVICES ADM","Object":"54680","Object Description":"OTHER SUPPLIES","FY 2013 Actual":"272.23","FY 2014 Budget":"367.85","FY 2014 Actual�?":"364.68","Variance":"3.17","Unique ID":"d1e41495"}},{"key":2096,"value":{"Org Code":"1811","Dept":"BILINGUAL AIDES","Object":"51404","Object Description":"TRAVEL ALLOWANCE/STIPENDS","FY 2013 Actual":"366","FY 2014 Budget":"364","FY 2014 Actual�?":"364","Variance":"0","Unique ID":"d1e48990"}},{"key":2097,"value":{"Org Code":"1106","Dept":"CHIEF ADMINISTRATIVE OFFICE","Object":"54595","Object Description":"MEETING/WORKSHOP/CATERING FOOD","FY 2013 Actual":"1,073.99","FY 2014 Budget":"546","FY 2014 Actual�?":"360.88","Variance":"185.12","Unique ID":"d1e10394"}},{"key":2098,"value":{"Org Code":"1273","Dept":"FIRE ENGINE 12","Object":"51118","Object Description":"STAND-BY PAY","FY 2013 Actual":"1,890.00","FY 2014 Budget":"0","FY 2014 Actual�?":"360","Variance":"-360","Unique ID":"d1e23417"}},{"key":2099,"value":{"Org Code":"1821","Dept":"FAMILY & CONSUMER SCIENCE","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"79.02","FY 2014 Budget":"359.83","FY 2014 Actual�?":"359.83","Variance":"0","Unique ID":"d1e50426"}},{"key":2100,"value":{"Org Code":"1585","Dept":"SOCIAL SERVICES","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"573.22","FY 2014 Budget":"452","FY 2014 Actual�?":"357.14","Variance":"94.86","Unique ID":"d1e45216"}},{"key":2101,"value":{"Org Code":"1300","Dept":"PUBLIC FACILITIES ADMINISTRATI","Object":"54705","Object Description":"SUBSCRIPTIONS","FY 2013 Actual":"344.24","FY 2014 Budget":"352","FY 2014 Actual�?":"351","Variance":"1","Unique ID":"d1e26270"}},{"key":2102,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"54705","Object Description":"SUBSCRIPTIONS","FY 2013 Actual":"343.2","FY 2014 Budget":"351","FY 2014 Actual�?":"351","Variance":"0","Unique ID":"d1e25687"}},{"key":2103,"value":{"Org Code":"1030","Dept":"IN-PLANT PRINTING","Object":"53750","Object Description":"TRAVEL EXPENSES","FY 2013 Actual":"350","FY 2014 Budget":"350","FY 2014 Actual�?":"346.66","Variance":"3.34","Unique ID":"d1e2162"}},{"key":2104,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"54665","Object Description":"LAUNDRY SUPPLIES","FY 2013 Actual":"0","FY 2014 Budget":"347","FY 2014 Actual�?":"346.32","Variance":"0.68","Unique ID":"d1e18815"}},{"key":2105,"value":{"Org Code":"1893","Dept":"OPERATING BUILDING SERVICES","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"0","FY 2014 Budget":"340","FY 2014 Actual�?":"340","Variance":"0","Unique ID":"d1e62241"}},{"key":2106,"value":{"Org Code":"1835","Dept":"VOCATIONAL AQUACULTURE","Object":"56240","Object Description":"TRANSPORTATION SERVICES","FY 2013 Actual":"784.27","FY 2014 Budget":"339.11","FY 2014 Actual�?":"339.11","Variance":"0","Unique ID":"d1e53017"}},{"key":2107,"value":{"Org Code":"1835","Dept":"VOCATIONAL AQUACULTURE","Object":"54670","Object Description":"MEDICAL SUPPLIES","FY 2013 Actual":"1,969.30","FY 2014 Budget":"337.5","FY 2014 Actual�?":"337.5","Variance":"0","Unique ID":"d1e52817"}},{"key":2108,"value":{"Org Code":"1075","Dept":"HEALTH BENEFIT ADMINISTRATION","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"170.54","FY 2014 Budget":"0","FY 2014 Actual�?":"336.53","Variance":"-336.53","Unique ID":"d1e6900"}},{"key":2109,"value":{"Org Code":"1855","Dept":"GUIDANCE COUNSELORS","Object":"51400","Object Description":"GENERAL STIPENDS","FY 2013 Actual":"13,886.25","FY 2014 Budget":"331.5","FY 2014 Actual�?":"331.5","Variance":"0","Unique ID":"d1e56022"}},{"key":2110,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"54030","Object Description":"PERMITS","FY 2013 Actual":"1,797.26","FY 2014 Budget":"1,030.00","FY 2014 Actual�?":"330","Variance":"700","Unique ID":"d1e37892"}},{"key":2111,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"51104","Object Description":"TEMPORARY ACTING 2X OVERTI","FY 2013 Actual":"42.48","FY 2014 Budget":"50","FY 2014 Actual�?":"326.58","Variance":"-276.58","Unique ID":"d1e35692"}},{"key":2112,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"54030","Object Description":"PERMITS","FY 2013 Actual":"555","FY 2014 Budget":"555","FY 2014 Actual�?":"324","Variance":"231","Unique ID":"d1e36246"}},{"key":2113,"value":{"Org Code":"1095","Dept":"LEGISLATIVE DEPARTMENT","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"591","FY 2014 Budget":"1,100.00","FY 2014 Actual�?":"320.4","Variance":"779.6","Unique ID":"d1e9223"}},{"key":2114,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"53725","Object Description":"TELEVISION SERVICES","FY 2013 Actual":"310.98","FY 2014 Budget":"400","FY 2014 Actual�?":"318.74","Variance":"81.26","Unique ID":"d1e25465"}},{"key":2115,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"56175","Object Description":"OFFICE EQUIPMENT MAINT SRVCS","FY 2013 Actual":"261.33","FY 2014 Budget":"500","FY 2014 Actual�?":"315.83","Variance":"184.17","Unique ID":"d1e31171"}},{"key":2116,"value":{"Org Code":"1108","Dept":"INFORMATION TECHNOLOGY SERVICE","Object":"53905","Object Description":"EMP TUITION AND/OR TRAVEL REIM","FY 2013 Actual":"91.25","FY 2014 Budget":"1,000.00","FY 2014 Actual�?":"311.23","Variance":"688.77","Unique ID":"d1e10844"}},{"key":2117,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"55190","Object Description":"ROADWAY EQUIPMENT","FY 2013 Actual":"17,025.00","FY 2014 Budget":"311","FY 2014 Actual�?":"310.58","Variance":"0.42","Unique ID":"d1e28654"}},{"key":2118,"value":{"Org Code":"1055","Dept":"CITY CLERK","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"300","FY 2014 Budget":"550","FY 2014 Actual�?":"310","Variance":"240","Unique ID":"d1e5102"}},{"key":2119,"value":{"Org Code":"1576","Dept":"PERSONS WITH DISABILITIES","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"75.94","FY 2014 Budget":"401","FY 2014 Actual�?":"309.66","Variance":"91.34","Unique ID":"d1e43972"}},{"key":2120,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"51136","Object Description":"TEMP SHIFT 3 DIFFERENTIAL","FY 2013 Actual":"295.65","FY 2014 Budget":"0","FY 2014 Actual�?":"308.85","Variance":"-308.85","Unique ID":"d1e27523"}},{"key":2121,"value":{"Org Code":"1001","Dept":"OFFICE OF THE MAYOR","Object":"53905","Object Description":"EMP TUITION AND/OR TRAVEL REIM","FY 2013 Actual":"779.65","FY 2014 Budget":"798","FY 2014 Actual�?":"303.99","Variance":"494.01","Unique ID":"d1e253"}},{"key":2122,"value":{"Org Code":"1550","Dept":"HEALTH & SOCIAL SERVICES ADM","Object":"54725","Object Description":"POSTAGE","FY 2013 Actual":"308.42","FY 2014 Budget":"400","FY 2014 Actual�?":"301.33","Variance":"98.67","Unique ID":"d1e41539"}},{"key":2123,"value":{"Org Code":"1833","Dept":"ALTERNATIVE EDUCATION","Object":"51404","Object Description":"TRAVEL ALLOWANCE/STIPENDS","FY 2013 Actual":"250","FY 2014 Budget":"300","FY 2014 Actual�?":"300","Variance":"0","Unique ID":"d1e52140"}},{"key":2124,"value":{"Org Code":"1305","Dept":"MUNICIPAL GARAGE","Object":"56065","Object Description":"COMMUNICATION EQ MAINT SVCS","FY 2013 Actual":"2,321.64","FY 2014 Budget":"300","FY 2014 Actual�?":"300","Variance":"0","Unique ID":"d1e27185"}},{"key":2125,"value":{"Org Code":"1554","Dept":"COMMUNICABLE DISEASE CLINIC","Object":"55145","Object Description":"EQUIPMENT RENTAL/LEASE","FY 2013 Actual":"672.04","FY 2014 Budget":"299.83","FY 2014 Actual�?":"299.83","Variance":"0","Unique ID":"d1e42488"}},{"key":2126,"value":{"Org Code":"1457","Dept":"ZONING COMMISSION","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"319.28","FY 2014 Budget":"350","FY 2014 Actual�?":"299","Variance":"51","Unique ID":"d1e41128"}},{"key":2127,"value":{"Org Code":"1090","Dept":"TOWN CLERK","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"242.43","FY 2014 Budget":"2,411.00","FY 2014 Actual�?":"298.16","Variance":"2,112.84","Unique ID":"d1e8729"}},{"key":2128,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"51138","Object Description":"NORMAL STNDRD SHIFT DIFFER","FY 2013 Actual":"1,252.01","FY 2014 Budget":"0","FY 2014 Actual�?":"295.46","Variance":"-295.46","Unique ID":"d1e29325"}},{"key":2129,"value":{"Org Code":"1558","Dept":"LEAD PREVENTION PROGRAM","Object":"55530","Object Description":"OFFICE FURNITURE","FY 2013 Actual":"0","FY 2014 Budget":"292.89","FY 2014 Actual�?":"292.89","Variance":"0","Unique ID":"d1e43637"}},{"key":2130,"value":{"Org Code":"1070","Dept":"CIVIL SERVICE","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"164.36","FY 2014 Budget":"5,000.00","FY 2014 Actual�?":"290.35","Variance":"4,709.65","Unique ID":"d1e6251"}},{"key":2131,"value":{"Org Code":"1862","Dept":"ATTENDANCE & TRUANCY","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"86.99","FY 2014 Budget":"290.1","FY 2014 Actual�?":"290.1","Variance":"0","Unique ID":"d1e57173"}},{"key":2132,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"55530","Object Description":"OFFICE FURNITURE","FY 2013 Actual":"0","FY 2014 Budget":"3,200.00","FY 2014 Actual�?":"279.1","Variance":"2,920.90","Unique ID":"d1e38557"}},{"key":2133,"value":{"Org Code":"1010","Dept":"COMPTROLLER'S OFFICE","Object":"53705","Object Description":"ADVERTISING SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"333.36","FY 2014 Actual�?":"276.36","Variance":"57","Unique ID":"d1e1329"}},{"key":2134,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"54695","Object Description":"PHOTOGRAPHIC SUPPLIES","FY 2013 Actual":"0","FY 2014 Budget":"349","FY 2014 Actual�?":"275.55","Variance":"73.45","Unique ID":"d1e38225"}},{"key":2135,"value":{"Org Code":"1041","Dept":"TAX ASESSOR","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"337.16","FY 2014 Budget":"0","FY 2014 Actual�?":"273.19","Variance":"-273.19","Unique ID":"d1e3355"}},{"key":2136,"value":{"Org Code":"1005","Dept":"CENTRAL GRANTS OFFICE","Object":"53725","Object Description":"TELEVISION SERVICES","FY 2013 Actual":"147.11","FY 2014 Budget":"311.28","FY 2014 Actual�?":"268.95","Variance":"42.33","Unique ID":"d1e747"}},{"key":2137,"value":{"Org Code":"1055","Dept":"CITY CLERK","Object":"56085","Object Description":"FOOD SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"340","FY 2014 Actual�?":"267.54","Variance":"72.46","Unique ID":"d1e5302"}},{"key":2138,"value":{"Org Code":"1040","Dept":"TAX COLLECTOR","Object":"53710","Object Description":"OTHER COMMUNICATION SERVICES","FY 2013 Actual":"848.15","FY 2014 Budget":"405","FY 2014 Actual�?":"266.98","Variance":"138.02","Unique ID":"d1e3016"}},{"key":2139,"value":{"Org Code":"1035","Dept":"PURCHASING","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"255","FY 2014 Budget":"760","FY 2014 Actual�?":"265","Variance":"495","Unique ID":"d1e2567"}},{"key":2140,"value":{"Org Code":"1341","Dept":"BEARDSLEY ZOO / CAROUSEL","Object":"55055","Object Description":"COMPUTER EQUIPMENT","FY 2013 Actual":"193.5","FY 2014 Budget":"259.74","FY 2014 Actual�?":"259.74","Variance":"0","Unique ID":"d1e33894"}},{"key":2141,"value":{"Org Code":"1300","Dept":"PUBLIC FACILITIES ADMINISTRATI","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"258.75","FY 2014 Budget":"0","FY 2014 Actual�?":"258.75","Variance":"-258.75","Unique ID":"d1e25981"}},{"key":2142,"value":{"Org Code":"1556","Dept":"HOUSING CODE","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"1,519.02","FY 2014 Budget":"0","FY 2014 Actual�?":"257.78","Variance":"-257.78","Unique ID":"d1e43099"}},{"key":2143,"value":{"Org Code":"1060","Dept":"CITY ATTORNEY","Object":"53705","Object Description":"ADVERTISING SERVICES","FY 2013 Actual":"426.92","FY 2014 Budget":"1,375.00","FY 2014 Actual�?":"255.75","Variance":"1,119.25","Unique ID":"d1e5685"}},{"key":2144,"value":{"Org Code":"1803","Dept":"PARAPROFESSIONALS","Object":"51400","Object Description":"GENERAL STIPENDS","FY 2013 Actual":"90","FY 2014 Budget":"251.25","FY 2014 Actual�?":"251.25","Variance":"0","Unique ID":"d1e47832"}},{"key":2145,"value":{"Org Code":"1863","Dept":"BOE ADMINISTRATION","Object":"54705","Object Description":"SUBSCRIPTIONS","FY 2013 Actual":"238","FY 2014 Budget":"250","FY 2014 Actual�?":"250","Variance":"0","Unique ID":"d1e57490"}},{"key":2146,"value":{"Org Code":"1450","Dept":"OPED ADMINISTRATION","Object":"55160","Object Description":"PHOTOGRAPHIC EQUIPMENT","FY 2013 Actual":"0","FY 2014 Budget":"250","FY 2014 Actual�?":"250","Variance":"0","Unique ID":"d1e39956"}},{"key":2147,"value":{"Org Code":"1814","Dept":"PERFORMING ARTS","Object":"51404","Object Description":"TRAVEL ALLOWANCE/STIPENDS","FY 2013 Actual":"250","FY 2014 Budget":"250","FY 2014 Actual�?":"250","Variance":"0","Unique ID":"d1e49407"}},{"key":2148,"value":{"Org Code":"1040","Dept":"TAX COLLECTOR","Object":"55145","Object Description":"EQUIPMENT RENTAL/LEASE","FY 2013 Actual":"450","FY 2014 Budget":"1,251.00","FY 2014 Actual�?":"250","Variance":"1,001.00","Unique ID":"d1e3083"}},{"key":2149,"value":{"Org Code":"1045","Dept":"TREASURY","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"230","FY 2014 Budget":"600","FY 2014 Actual�?":"245","Variance":"355","Unique ID":"d1e4137"}},{"key":2150,"value":{"Org Code":"1106","Dept":"CHIEF ADMINISTRATIVE OFFICE","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"1,528.39","FY 2014 Budget":"2,841.00","FY 2014 Actual�?":"244","Variance":"2,597.00","Unique ID":"d1e10217"}},{"key":2151,"value":{"Org Code":"1884","Dept":"FACILITIES ADMINISTRATION","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"900","FY 2014 Budget":"243.95","FY 2014 Actual�?":"243.95","Variance":"0","Unique ID":"d1e60967"}},{"key":2152,"value":{"Org Code":"1350","Dept":"RECREATION","Object":"54720","Object Description":"PAPER AND PLASTIC SUPPLIES","FY 2013 Actual":"460.78","FY 2014 Budget":"240","FY 2014 Actual�?":"240","Variance":"0","Unique ID":"d1e34654"}},{"key":2153,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"55175","Object Description":"PUBLIC SAFETY EQUIPMENT","FY 2013 Actual":"250","FY 2014 Budget":"250","FY 2014 Actual�?":"237.84","Variance":"12.16","Unique ID":"d1e29968"}},{"key":2154,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"59010","Object Description":"MAILING SERVICES","FY 2013 Actual":"450.81","FY 2014 Budget":"300","FY 2014 Actual�?":"236.92","Variance":"63.08","Unique ID":"d1e38823"}},{"key":2155,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"55215","Object Description":"WELDING EQUIPMENT","FY 2013 Actual":"0","FY 2014 Budget":"240","FY 2014 Actual�?":"235.15","Variance":"4.85","Unique ID":"d1e37000"}},{"key":2156,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"54640","Object Description":"HARDWARE/TOOLS","FY 2013 Actual":"247.99","FY 2014 Budget":"300","FY 2014 Actual�?":"232.97","Variance":"67.03","Unique ID":"d1e38114"}},{"key":2157,"value":{"Org Code":"1275","Dept":"FIRE ENGINE 16","Object":"51126","Object Description":"FIREWATCH OVERTIME","FY 2013 Actual":"1,934.78","FY 2014 Budget":"0","FY 2014 Actual�?":"230.92","Variance":"-230.92","Unique ID":"d1e24095"}},{"key":2158,"value":{"Org Code":"1100","Dept":"OFFICE OF POLICY & MANAGEMENT","Object":"54595","Object Description":"MEETING/WORKSHOP/CATERING FOOD","FY 2013 Actual":"1,270.41","FY 2014 Budget":"505","FY 2014 Actual�?":"229.32","Variance":"275.68","Unique ID":"d1e9739"}},{"key":2159,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"53905","Object Description":"EMP TUITION AND/OR TRAVEL REIM","FY 2013 Actual":"0","FY 2014 Budget":"811","FY 2014 Actual�?":"227.75","Variance":"583.25","Unique ID":"d1e37826"}},{"key":2160,"value":{"Org Code":"1385","Dept":"ENGINEERING","Object":"53905","Object Description":"EMP TUITION AND/OR TRAVEL REIM","FY 2013 Actual":"0","FY 2014 Budget":"600","FY 2014 Actual�?":"220","Variance":"380","Unique ID":"d1e39096"}},{"key":2161,"value":{"Org Code":"1884","Dept":"FACILITIES ADMINISTRATION","Object":"51116","Object Description":"HOLIDAY 2X OVERTIME PAY","FY 2013 Actual":"3,233.37","FY 2014 Budget":"218.26","FY 2014 Actual�?":"218.26","Variance":"0","Unique ID":"d1e61011"}},{"key":2162,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"51124","Object Description":"SHIFT 2 - 2X OVERTIME","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"217.47","Variance":"-217.47","Unique ID":"d1e29236"}},{"key":2163,"value":{"Org Code":"1848","Dept":"ADULT ED CUSTODIAL OVERTIME","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"207.09","FY 2014 Budget":"210.42","FY 2014 Actual�?":"210.42","Variance":"0","Unique ID":"d1e54649"}},{"key":2164,"value":{"Org Code":"1585","Dept":"SOCIAL SERVICES","Object":"56175","Object Description":"OFFICE EQUIPMENT MAINT SRVCS","FY 2013 Actual":"1,562.19","FY 2014 Budget":"1,178.50","FY 2014 Actual�?":"207.3","Variance":"971.2","Unique ID":"d1e45371"}},{"key":2165,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"54545","Object Description":"CLEANING SUPPLIES","FY 2013 Actual":"1,368.28","FY 2014 Budget":"923","FY 2014 Actual�?":"205.8","Variance":"717.2","Unique ID":"d1e32602"}},{"key":2166,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"54635","Object Description":"GASES AND EQUIPMENT","FY 2013 Actual":"427.53","FY 2014 Budget":"1,739.00","FY 2014 Actual�?":"202.51","Variance":"1,536.49","Unique ID":"d1e12746"}},{"key":2167,"value":{"Org Code":"1010","Dept":"COMPTROLLER'S OFFICE","Object":"53905","Object Description":"EMP TUITION AND/OR TRAVEL REIM","FY 2013 Actual":"1,731.74","FY 2014 Budget":"237","FY 2014 Actual�?":"201.31","Variance":"35.69","Unique ID":"d1e1351"}},{"key":2168,"value":{"Org Code":"1040","Dept":"TAX COLLECTOR","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"316","FY 2014 Budget":"521","FY 2014 Actual�?":"201","Variance":"320","Unique ID":"d1e2950"}},{"key":2169,"value":{"Org Code":"1450","Dept":"OPED ADMINISTRATION","Object":"52399","Object Description":"UNIFORM ALLOWANCE","FY 2013 Actual":"200","FY 2014 Budget":"200","FY 2014 Actual�?":"200","Variance":"0","Unique ID":"d1e39580"}},{"key":2170,"value":{"Org Code":"1576","Dept":"PERSONS WITH DISABILITIES","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"0","FY 2014 Budget":"200","FY 2014 Actual�?":"200","Variance":"0","Unique ID":"d1e44061"}},{"key":2171,"value":{"Org Code":"1801","Dept":"ELEMENTARY CLASSROOM TEACHERS","Object":"51404","Object Description":"TRAVEL ALLOWANCE/STIPENDS","FY 2013 Actual":"0","FY 2014 Budget":"200","FY 2014 Actual�?":"200","Variance":"0","Unique ID":"d1e47509"}},{"key":2172,"value":{"Org Code":"1010","Dept":"COMPTROLLER'S OFFICE","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"316.4","FY 2014 Budget":"7,471.00","FY 2014 Actual�?":"198.69","Variance":"7,272.31","Unique ID":"d1e1240"}},{"key":2173,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"1,434.31","FY 2014 Budget":"0","FY 2014 Actual�?":"193.67","Variance":"-193.67","Unique ID":"d1e18172"}},{"key":2174,"value":{"Org Code":"1350","Dept":"RECREATION","Object":"51111","Object Description":"SNOW REMOVAL OVERTIME","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"192.86","Variance":"-192.86","Unique ID":"d1e34166"}},{"key":2175,"value":{"Org Code":"1450","Dept":"OPED ADMINISTRATION","Object":"54640","Object Description":"HARDWARE/TOOLS","FY 2013 Actual":"150","FY 2014 Budget":"250","FY 2014 Actual�?":"190.85","Variance":"59.15","Unique ID":"d1e39846"}},{"key":2176,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"170","FY 2014 Budget":"185","FY 2014 Actual�?":"185","Variance":"0","Unique ID":"d1e32402"}},{"key":2177,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"54750","Object Description":"TRANSPORTATION SUPPLIES","FY 2013 Actual":"139.8","FY 2014 Budget":"185","FY 2014 Actual�?":"184.38","Variance":"0.62","Unique ID":"d1e19037"}},{"key":2178,"value":{"Org Code":"1883","Dept":"SECURITY","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"217.46","FY 2014 Budget":"183.76","FY 2014 Actual�?":"183.76","Variance":"0","Unique ID":"d1e60539"}},{"key":2179,"value":{"Org Code":"1554","Dept":"COMMUNICABLE DISEASE CLINIC","Object":"59015","Object Description":"PRINTING SERVICES","FY 2013 Actual":"622.38","FY 2014 Budget":"182","FY 2014 Actual�?":"182","Variance":"0","Unique ID":"d1e42621"}},{"key":2180,"value":{"Org Code":"1558","Dept":"LEAD PREVENTION PROGRAM","Object":"54680","Object Description":"OTHER SUPPLIES","FY 2013 Actual":"0","FY 2014 Budget":"180","FY 2014 Actual�?":"180","Variance":"0","Unique ID":"d1e43615"}},{"key":2181,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"54720","Object Description":"PAPER AND PLASTIC SUPPLIES","FY 2013 Actual":"200.72","FY 2014 Budget":"386","FY 2014 Actual�?":"177.75","Variance":"208.25","Unique ID":"d1e38291"}},{"key":2182,"value":{"Org Code":"1579","Dept":"LIGHTHOUSE/YOUTH SERVICES","Object":"53610","Object Description":"TRAINING SERVICES","FY 2013 Actual":"152.32","FY 2014 Budget":"175","FY 2014 Actual�?":"175","Variance":"0","Unique ID":"d1e44922"}},{"key":2183,"value":{"Org Code":"1040","Dept":"TAX COLLECTOR","Object":"56045","Object Description":"BUILDING MAINTENANCE SERVICE","FY 2013 Actual":"127.26","FY 2014 Budget":"175","FY 2014 Actual�?":"175","Variance":"0","Unique ID":"d1e3149"}},{"key":2184,"value":{"Org Code":"1556","Dept":"HOUSING CODE","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"350","FY 2014 Budget":"175","FY 2014 Actual�?":"175","Variance":"0","Unique ID":"d1e43254"}},{"key":2185,"value":{"Org Code":"1050","Dept":"REGISTRAR OF VOTERS","Object":"53705","Object Description":"ADVERTISING SERVICES","FY 2013 Actual":"285.56","FY 2014 Budget":"1,000.00","FY 2014 Actual�?":"168.36","Variance":"831.64","Unique ID":"d1e4742"}},{"key":2186,"value":{"Org Code":"1552","Dept":"VITAL STATISTICS","Object":"56210","Object Description":"RECYCLING SERVICES","FY 2013 Actual":"58","FY 2014 Budget":"200","FY 2014 Actual�?":"167.86","Variance":"32.14","Unique ID":"d1e42077"}},{"key":2187,"value":{"Org Code":"1254","Dept":"NARCOTICS & VICE","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"1,070.53","FY 2014 Budget":"0","FY 2014 Actual�?":"166.92","Variance":"-166.92","Unique ID":"d1e15121"}},{"key":2188,"value":{"Org Code":"1868","Dept":"STUDENT DATA SUPPORT","Object":"51404","Object Description":"TRAVEL ALLOWANCE/STIPENDS","FY 2013 Actual":"275","FY 2014 Budget":"165","FY 2014 Actual�?":"165","Variance":"0","Unique ID":"d1e58385"}},{"key":2189,"value":{"Org Code":"1252","Dept":"DETECTIVE","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"0","FY 2014 Budget":"2,427.00","FY 2014 Actual�?":"163.93","Variance":"2,263.07","Unique ID":"d1e14576"}},{"key":2190,"value":{"Org Code":"1896","Dept":"FACILITIES MAINTENANCE & REPAI","Object":"54560","Object Description":"COMMUNICATION SUPPLIES","FY 2013 Actual":"435","FY 2014 Budget":"160","FY 2014 Actual�?":"160","Variance":"0","Unique ID":"d1e62858"}},{"key":2191,"value":{"Org Code":"1871","Dept":"PAYROLL","Object":"51116","Object Description":"HOLIDAY 2X OVERTIME PAY","FY 2013 Actual":"0","FY 2014 Budget":"157.54","FY 2014 Actual�?":"157.54","Variance":"0","Unique ID":"d1e58825"}},{"key":2192,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"54685","Object Description":"PERSONAL PRODUCTS","FY 2013 Actual":"0","FY 2014 Budget":"153","FY 2014 Actual�?":"153","Variance":"0","Unique ID":"d1e12902"}},{"key":2193,"value":{"Org Code":"1005","Dept":"CENTRAL GRANTS OFFICE","Object":"56165","Object Description":"MANAGEMENT SERVICES","FY 2013 Actual":"322.33","FY 2014 Budget":"173.59","FY 2014 Actual�?":"152.32","Variance":"21.27","Unique ID":"d1e1035"}},{"key":2194,"value":{"Org Code":"1350","Dept":"RECREATION","Object":"56045","Object Description":"BUILDING MAINTENANCE SERVICE","FY 2013 Actual":"0","FY 2014 Budget":"150","FY 2014 Actual�?":"150","Variance":"0","Unique ID":"d1e34853"}},{"key":2195,"value":{"Org Code":"1863","Dept":"BOE ADMINISTRATION","Object":"54680","Object Description":"OTHER SUPPLIES","FY 2013 Actual":"298.26","FY 2014 Budget":"149.9","FY 2014 Actual�?":"149.9","Variance":"0","Unique ID":"d1e57468"}},{"key":2196,"value":{"Org Code":"1883","Dept":"SECURITY","Object":"51130","Object Description":"SHIFT 3 - 2X OVERTIME","FY 2013 Actual":"23.47","FY 2014 Budget":"147.76","FY 2014 Actual�?":"147.76","Variance":"0","Unique ID":"d1e60672"}},{"key":2197,"value":{"Org Code":"1030","Dept":"IN-PLANT PRINTING","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"146.61","Variance":"-146.61","Unique ID":"d1e2073"}},{"key":2198,"value":{"Org Code":"1556","Dept":"HOUSING CODE","Object":"56175","Object Description":"OFFICE EQUIPMENT MAINT SRVCS","FY 2013 Actual":"495","FY 2014 Budget":"550","FY 2014 Actual�?":"145","Variance":"405","Unique ID":"d1e43365"}},{"key":2199,"value":{"Org Code":"1100","Dept":"OFFICE OF POLICY & MANAGEMENT","Object":"56175","Object Description":"OFFICE EQUIPMENT MAINT SRVCS","FY 2013 Actual":"110","FY 2014 Budget":"1,820.00","FY 2014 Actual�?":"134.17","Variance":"1,685.83","Unique ID":"d1e9939"}},{"key":2200,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"55215","Object Description":"WELDING EQUIPMENT","FY 2013 Actual":"31.46","FY 2014 Budget":"133","FY 2014 Actual�?":"132.83","Variance":"0.17","Unique ID":"d1e19414"}},{"key":2201,"value":{"Org Code":"1385","Dept":"ENGINEERING","Object":"55015","Object Description":"ENGINEERING EQUIPMENT","FY 2013 Actual":"820.23","FY 2014 Budget":"800","FY 2014 Actual�?":"130.15","Variance":"669.85","Unique ID":"d1e39206"}},{"key":2202,"value":{"Org Code":"1576","Dept":"PERSONS WITH DISABILITIES","Object":"55155","Object Description":"OFFICE EQUIPMENT RENTAL/LEAS","FY 2013 Actual":"415.45","FY 2014 Budget":"320","FY 2014 Actual�?":"129","Variance":"191","Unique ID":"d1e44261"}},{"key":2203,"value":{"Org Code":"1575","Dept":"HUMAN SERVICES ADMINISTRATION","Object":"55155","Object Description":"OFFICE EQUIPMENT RENTAL/LEAS","FY 2013 Actual":"270.77","FY 2014 Budget":"251.1","FY 2014 Actual�?":"126.75","Variance":"124.35","Unique ID":"d1e43922"}},{"key":2204,"value":{"Org Code":"1835","Dept":"VOCATIONAL AQUACULTURE","Object":"54725","Object Description":"POSTAGE","FY 2013 Actual":"0","FY 2014 Budget":"125","FY 2014 Actual�?":"125","Variance":"0","Unique ID":"d1e52884"}},{"key":2205,"value":{"Org Code":"1375","Dept":"AIRPORT","Object":"56080","Object Description":"ENVIRONMENTAL SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"124.2","Variance":"-124.2","Unique ID":"d1e38668"}},{"key":2206,"value":{"Org Code":"1100","Dept":"OFFICE OF POLICY & MANAGEMENT","Object":"55095","Object Description":"FOOD SERVICE EQUIPMENT","FY 2013 Actual":"120","FY 2014 Budget":"135","FY 2014 Actual�?":"120","Variance":"15","Unique ID":"d1e9850"}},{"key":2207,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"54545","Object Description":"CLEANING SUPPLIES","FY 2013 Actual":"860","FY 2014 Budget":"360","FY 2014 Actual�?":"116.51","Variance":"243.49","Unique ID":"d1e30750"}},{"key":2208,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"54540","Object Description":"BUILDING MATERIALS & SUPPLIE","FY 2013 Actual":"0","FY 2014 Budget":"115","FY 2014 Actual�?":"115","Variance":"0","Unique ID":"d1e63969"}},{"key":2209,"value":{"Org Code":"1845","Dept":"EXTRACURRICULAR ACTIVITIES","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"0","FY 2014 Budget":"114.95","FY 2014 Actual�?":"114.95","Variance":"0","Unique ID":"d1e54143"}},{"key":2210,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"51138","Object Description":"NORMAL STNDRD SHIFT DIFFER","FY 2013 Actual":"98.16","FY 2014 Budget":"2,392.00","FY 2014 Actual�?":"110.55","Variance":"2,281.45","Unique ID":"d1e30462"}},{"key":2211,"value":{"Org Code":"1015","Dept":"FINANCE ADMINISTRATION","Object":"59010","Object Description":"MAILING SERVICES","FY 2013 Actual":"83.45","FY 2014 Budget":"300","FY 2014 Actual�?":"109.95","Variance":"190.05","Unique ID":"d1e1934"}},{"key":2212,"value":{"Org Code":"1866","Dept":"HUMAN RESOURCES","Object":"59015","Object Description":"PRINTING SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"106.75","FY 2014 Actual�?":"106.75","Variance":"0","Unique ID":"d1e58063"}},{"key":2213,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"51122","Object Description":"SHIFT 2 - 1.5X OVERTIME","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"104.5","Variance":"-104.5","Unique ID":"d1e30395"}},{"key":2214,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"56190","Object Description":"FILM PROCESSING SERVICES","FY 2013 Actual":"445","FY 2014 Budget":"1,900.00","FY 2014 Actual�?":"98.9","Variance":"1,801.10","Unique ID":"d1e13522"}},{"key":2215,"value":{"Org Code":"1070","Dept":"CIVIL SERVICE","Object":"56175","Object Description":"OFFICE EQUIPMENT MAINT SRVCS","FY 2013 Actual":"1,557.00","FY 2014 Budget":"3,232.00","FY 2014 Actual�?":"98","Variance":"3,134.00","Unique ID":"d1e6761"}},{"key":2216,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"56225","Object Description":"SECURITY SERVICES","FY 2013 Actual":"3,400.00","FY 2014 Budget":"1,098.00","FY 2014 Actual�?":"97.1","Variance":"1,000.90","Unique ID":"d1e31304"}},{"key":2217,"value":{"Org Code":"1075","Dept":"HEALTH BENEFIT ADMINISTRATION","Object":"56175","Object Description":"OFFICE EQUIPMENT MAINT SRVCS","FY 2013 Actual":"95","FY 2014 Budget":"1,250.00","FY 2014 Actual�?":"95","Variance":"1,155.00","Unique ID":"d1e7721"}},{"key":2218,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"396.99","FY 2014 Budget":"0","FY 2014 Actual�?":"89.82","Variance":"-89.82","Unique ID":"d1e27390"}},{"key":2219,"value":{"Org Code":"1585","Dept":"SOCIAL SERVICES","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"452.57","FY 2014 Budget":"131","FY 2014 Actual�?":"81.84","Variance":"49.16","Unique ID":"d1e45305"}},{"key":2220,"value":{"Org Code":"1843","Dept":"ATHLETICS","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"289.06","FY 2014 Budget":"81.84","FY 2014 Actual�?":"81.84","Variance":"0","Unique ID":"d1e53798"}},{"key":2221,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"59010","Object Description":"MAILING SERVICES","FY 2013 Actual":"69","FY 2014 Budget":"75.71","FY 2014 Actual�?":"75.71","Variance":"0","Unique ID":"d1e64545"}},{"key":2222,"value":{"Org Code":"1900","Dept":"BOE FOOD SERVICES","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"25,440.50","FY 2014 Budget":"75","FY 2014 Actual�?":"75","Variance":"0","Unique ID":"d1e64501"}},{"key":2223,"value":{"Org Code":"1106","Dept":"CHIEF ADMINISTRATIVE OFFICE","Object":"53905","Object Description":"EMP TUITION AND/OR TRAVEL REIM","FY 2013 Actual":"163.13","FY 2014 Budget":"2,167.92","FY 2014 Actual�?":"74.28","Variance":"2,093.64","Unique ID":"d1e10350"}},{"key":2224,"value":{"Org Code":"1255","Dept":"TRAINING","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"18.08","FY 2014 Budget":"0","FY 2014 Actual�?":"73.83","Variance":"-73.83","Unique ID":"d1e15770"}},{"key":2225,"value":{"Org Code":"1300","Dept":"PUBLIC FACILITIES ADMINISTRATI","Object":"54555","Object Description":"COMPUTER SUPPLIES","FY 2013 Actual":"57.48","FY 2014 Budget":"94","FY 2014 Actual�?":"71.99","Variance":"22.01","Unique ID":"d1e26225"}},{"key":2226,"value":{"Org Code":"1070","Dept":"CIVIL SERVICE","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"115.89","FY 2014 Budget":"6,000.00","FY 2014 Actual�?":"71.86","Variance":"5,928.14","Unique ID":"d1e6229"}},{"key":2227,"value":{"Org Code":"1385","Dept":"ENGINEERING","Object":"55155","Object Description":"OFFICE EQUIPMENT RENTAL/LEAS","FY 2013 Actual":"633.85","FY 2014 Budget":"280","FY 2014 Actual�?":"70.64","Variance":"209.36","Unique ID":"d1e39229"}},{"key":2228,"value":{"Org Code":"1070","Dept":"CIVIL SERVICE","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"120","FY 2014 Budget":"350","FY 2014 Actual�?":"70","Variance":"280","Unique ID":"d1e6451"}},{"key":2229,"value":{"Org Code":"1806","Dept":"SUPPLIES BARNUM","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"0","FY 2014 Budget":"65.8","FY 2014 Actual�?":"65.8","Variance":"0","Unique ID":"d1e48250"}},{"key":2230,"value":{"Org Code":"1005","Dept":"CENTRAL GRANTS OFFICE","Object":"53905","Object Description":"EMP TUITION AND/OR TRAVEL REIM","FY 2013 Actual":"128.34","FY 2014 Budget":"60.97","FY 2014 Actual�?":"60.97","Variance":"0","Unique ID":"d1e791"}},{"key":2231,"value":{"Org Code":"1350","Dept":"RECREATION","Object":"55155","Object Description":"OFFICE EQUIPMENT RENTAL/LEAS","FY 2013 Actual":"2,100.00","FY 2014 Budget":"240","FY 2014 Actual�?":"59.94","Variance":"180.06","Unique ID":"d1e34764"}},{"key":2232,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"56185","Object Description":"PUBLIC FACILITIES SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"59.25","FY 2014 Actual�?":"59.25","Variance":"0","Unique ID":"d1e37155"}},{"key":2233,"value":{"Org Code":"1088","Dept":"OTHER FRINGE BENEFITS","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"83.99","FY 2014 Budget":"0","FY 2014 Actual�?":"55.36","Variance":"-55.36","Unique ID":"d1e8368"}},{"key":2234,"value":{"Org Code":"1341","Dept":"BEARDSLEY ZOO / CAROUSEL","Object":"51102","Object Description":"ACTING PAY","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"52.28","Variance":"-52.28","Unique ID":"d1e33273"}},{"key":2235,"value":{"Org Code":"1893","Dept":"OPERATING BUILDING SERVICES","Object":"59015","Object Description":"PRINTING SERVICES","FY 2013 Actual":"32","FY 2014 Budget":"51","FY 2014 Actual�?":"51","Variance":"0","Unique ID":"d1e62352"}},{"key":2236,"value":{"Org Code":"1113","Dept":"CITISTAT","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"0","FY 2014 Budget":"1,000.00","FY 2014 Actual�?":"50","Variance":"950","Unique ID":"d1e11344"}},{"key":2237,"value":{"Org Code":"1260","Dept":"FIRE DEPARTMENT ADMINISTRATION","Object":"54630","Object Description":"OTHER FUELS","FY 2013 Actual":"38.46","FY 2014 Budget":"80","FY 2014 Actual�?":"48.13","Variance":"31.87","Unique ID":"d1e18749"}},{"key":2238,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"51104","Object Description":"TEMPORARY ACTING 2X OVERTI","FY 2013 Actual":"33","FY 2014 Budget":"0","FY 2014 Actual�?":"44","Variance":"-44","Unique ID":"d1e27368"}},{"key":2239,"value":{"Org Code":"1113","Dept":"CITISTAT","Object":"59015","Object Description":"PRINTING SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"500","FY 2014 Actual�?":"43","Variance":"457","Unique ID":"d1e11521"}},{"key":2240,"value":{"Org Code":"1108","Dept":"INFORMATION TECHNOLOGY SERVICE","Object":"59010","Object Description":"MAILING SERVICES","FY 2013 Actual":"69.3","FY 2014 Budget":"500","FY 2014 Actual�?":"41.4","Variance":"458.6","Unique ID":"d1e11043"}},{"key":2241,"value":{"Org Code":"1847","Dept":"ADULT ED SECURITY OVERTIME","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"5.47","FY 2014 Budget":"39.6","FY 2014 Actual�?":"39.6","Variance":"0","Unique ID":"d1e54554"}},{"key":2242,"value":{"Org Code":"1305","Dept":"MUNICIPAL GARAGE","Object":"56225","Object Description":"SECURITY SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"1,735.00","FY 2014 Actual�?":"37.43","Variance":"1,697.57","Unique ID":"d1e27251"}},{"key":2243,"value":{"Org Code":"1075","Dept":"HEALTH BENEFIT ADMINISTRATION","Object":"53905","Object Description":"EMP TUITION AND/OR TRAVEL REIM","FY 2013 Actual":"296.84","FY 2014 Budget":"450","FY 2014 Actual�?":"36.4","Variance":"413.6","Unique ID":"d1e7543"}},{"key":2244,"value":{"Org Code":"1341","Dept":"BEARDSLEY ZOO / CAROUSEL","Object":"55080","Object Description":"ELECTRICAL EQUIPMENT","FY 2013 Actual":"0","FY 2014 Budget":"35.06","FY 2014 Actual�?":"35.06","Variance":"0","Unique ID":"d1e33916"}},{"key":2245,"value":{"Org Code":"1350","Dept":"RECREATION","Object":"54580","Object Description":"SCHOOL SUPPLIES","FY 2013 Actual":"1,000.00","FY 2014 Budget":"31.48","FY 2014 Actual�?":"31.48","Variance":"0","Unique ID":"d1e34543"}},{"key":2246,"value":{"Org Code":"1050","Dept":"REGISTRAR OF VOTERS","Object":"53905","Object Description":"EMP TUITION AND/OR TRAVEL REIM","FY 2013 Actual":"433.32","FY 2014 Budget":"6,000.00","FY 2014 Actual�?":"23.73","Variance":"5,976.27","Unique ID":"d1e4786"}},{"key":2247,"value":{"Org Code":"1070","Dept":"CIVIL SERVICE","Object":"54700","Object Description":"PUBLICATIONS","FY 2013 Actual":"0","FY 2014 Budget":"265","FY 2014 Actual�?":"20.95","Variance":"244.05","Unique ID":"d1e6584"}},{"key":2248,"value":{"Org Code":"1257","Dept":"COMMUNICATIONS","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"20.1","Variance":"-20.1","Unique ID":"d1e16358"}},{"key":2249,"value":{"Org Code":"1055","Dept":"CITY CLERK","Object":"54720","Object Description":"PAPER AND PLASTIC SUPPLIES","FY 2013 Actual":"16.5","FY 2014 Budget":"18","FY 2014 Actual�?":"17.97","Variance":"0.03","Unique ID":"d1e5213"}},{"key":2250,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"1,544.93","FY 2014 Budget":"0","FY 2014 Actual�?":"15.85","Variance":"-15.85","Unique ID":"d1e12148"}},{"key":2251,"value":{"Org Code":"1055","Dept":"CITY CLERK","Object":"54700","Object Description":"PUBLICATIONS","FY 2013 Actual":"0","FY 2014 Budget":"24","FY 2014 Actual�?":"15","Variance":"9","Unique ID":"d1e5191"}},{"key":2252,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"51130","Object Description":"SHIFT 3 - 2X OVERTIME","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"11.56","Variance":"-11.56","Unique ID":"d1e46211"}},{"key":2253,"value":{"Org Code":"1276","Dept":"FIRE UNASSIGNED","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"613.09","FY 2014 Budget":"0","FY 2014 Actual�?":"8.93","Variance":"-8.93","Unique ID":"d1e24389"}},{"key":2254,"value":{"Org Code":"1341","Dept":"BEARDSLEY ZOO / CAROUSEL","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"4.9","Variance":"-4.9","Unique ID":"d1e33295"}},{"key":2255,"value":{"Org Code":"1088","Dept":"OTHER FRINGE BENEFITS","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"-804.29","FY 2014 Budget":"0","FY 2014 Actual�?":"4.39","Variance":"-4.39","Unique ID":"d1e8524"}},{"key":2256,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"51136","Object Description":"TEMP SHIFT 3 DIFFERENTIAL","FY 2013 Actual":"3.45","FY 2014 Budget":"0","FY 2014 Actual�?":"3.45","Variance":"-3.45","Unique ID":"d1e25111"}},{"key":2257,"value":{"Org Code":"1330","Dept":"TRANSFER STATIONS","Object":"51136","Object Description":"TEMP SHIFT 3 DIFFERENTIAL","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"2.93","Variance":"-2.93","Unique ID":"d1e31465"}},{"key":2258,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"54720","Object Description":"PAPER AND PLASTIC SUPPLIES","FY 2013 Actual":"541.2","FY 2014 Budget":"2.31","FY 2014 Actual�?":"2.31","Variance":"0","Unique ID":"d1e12990"}},{"key":2259,"value":{"Org Code":"1700","Dept":"LIBRARY ADMINISTRATION","Object":"51136","Object Description":"TEMP SHIFT 3 DIFFERENTIAL","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0.58","Variance":"-0.58","Unique ID":"d1e46234"}},{"key":2260,"value":{"Org Code":"1888","Dept":"PT CUSTODIANS","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"204.81","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e61811"}},{"key":2261,"value":{"Org Code":"1801","Dept":"ELEMENTARY CLASSROOM TEACHERS","Object":"52919","Object Description":"BOE HSA HEALTH CITY SHARE","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e47598"}},{"key":2262,"value":{"Org Code":"1854","Dept":"PSYCHOLOGISTS","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e55949"}},{"key":2263,"value":{"Org Code":"1300","Dept":"PUBLIC FACILITIES ADMINISTRATI","Object":"51116","Object Description":"HOLIDAY 2X OVERTIME PAY","FY 2013 Actual":"752.77","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e26004"}},{"key":2264,"value":{"Org Code":"1854","Dept":"PSYCHOLOGISTS","Object":"52919","Object Description":"BOE HSA HEALTH CITY SHARE","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e55927"}},{"key":2265,"value":{"Org Code":"1800","Dept":"PRINCIPALS","Object":"52919","Object Description":"BOE HSA HEALTH CITY SHARE","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e47392"}},{"key":2266,"value":{"Org Code":"1800","Dept":"PRINCIPALS","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"1,909.60","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e47348"}},{"key":2267,"value":{"Org Code":"1809","Dept":"PRE K - K","Object":"54580","Object Description":"SCHOOL SUPPLIES","FY 2013 Actual":"5,025.06","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e48756"}},{"key":2268,"value":{"Org Code":"1809","Dept":"PRE K - K","Object":"52919","Object Description":"BOE HSA HEALTH CITY SHARE","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e48734"}},{"key":2269,"value":{"Org Code":"1839","Dept":"DISCOVERY MAGNET","Object":"52919","Object Description":"BOE HSA HEALTH CITY SHARE","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e53441"}},{"key":2270,"value":{"Org Code":"1867","Dept":"PUPIL SERVICE / STUDENT ASSIGN","Object":"52919","Object Description":"BOE HSA HEALTH CITY SHARE","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e58202"}},{"key":2271,"value":{"Org Code":"1259","Dept":"POLICE UNASSIGNED","Object":"52920","Object Description":"HEALTH BENEFITS BUYOUT","FY 2013 Actual":"0","FY 2014 Budget":"-601","FY 2014 Actual�?":"0","Variance":"-601","Unique ID":"d1e17767"}},{"key":2272,"value":{"Org Code":"1867","Dept":"PUPIL SERVICE / STUDENT ASSIGN","Object":"53610","Object Description":"TRAINING SERVICES","FY 2013 Actual":"5,743.58","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e58224"}},{"key":2273,"value":{"Org Code":"1259","Dept":"POLICE UNASSIGNED","Object":"52508","Object Description":"POLICE RELIEF PENSION FUND","FY 2013 Actual":"353,317.67","FY 2014 Budget":"64,894.99","FY 2014 Actual�?":"0","Variance":"64,894.99","Unique ID":"d1e17723"}},{"key":2274,"value":{"Org Code":"1867","Dept":"PUPIL SERVICE / STUDENT ASSIGN","Object":"56130","Object Description":"LEGAL SERVICES","FY 2013 Actual":"3,125.00","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e58290"}},{"key":2275,"value":{"Org Code":"1867","Dept":"PUPIL SERVICE / STUDENT ASSIGN","Object":"56165","Object Description":"MANAGEMENT SERVICES","FY 2013 Actual":"66,200.00","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e58313"}},{"key":2276,"value":{"Org Code":"1851","Dept":"DIRECTORS & SUPERVISORS","Object":"54575","Object Description":"EDUCATIONAL TESTING SUPPLIES","FY 2013 Actual":"442","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e55465"}},{"key":2277,"value":{"Org Code":"1851","Dept":"DIRECTORS & SUPERVISORS","Object":"52919","Object Description":"BOE HSA HEALTH CITY SHARE","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e55443"}},{"key":2278,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"51134","Object Description":"TEMP SHIFT 2 DIFFERENTIAL","FY 2013 Actual":"0","FY 2014 Budget":"4,000.00","FY 2014 Actual�?":"0","Variance":"4,000.00","Unique ID":"d1e25089"}},{"key":2279,"value":{"Org Code":"1851","Dept":"DIRECTORS & SUPERVISORS","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"80.21","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e55399"}},{"key":2280,"value":{"Org Code":"1035","Dept":"PURCHASING","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e2500"}},{"key":2281,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"56075","Object Description":"EDUCATIONAL SERVICES","FY 2013 Actual":"125","FY 2014 Budget":"225","FY 2014 Actual�?":"0","Variance":"225","Unique ID":"d1e13367"}},{"key":2282,"value":{"Org Code":"1851","Dept":"DIRECTORS & SUPERVISORS","Object":"51390","Object Description":"TUTORING","FY 2013 Actual":"176,107.61","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e55332"}},{"key":2283,"value":{"Org Code":"1035","Dept":"PURCHASING","Object":"54705","Object Description":"SUBSCRIPTIONS","FY 2013 Actual":"263.74","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e2611"}},{"key":2284,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"54755","Object Description":"TRAFFIC CONTROL PRODUCTS","FY 2013 Actual":"1,071.54","FY 2014 Budget":"1,400.00","FY 2014 Actual�?":"0","Variance":"1,400.00","Unique ID":"d1e13035"}},{"key":2285,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"54695","Object Description":"PHOTOGRAPHIC SUPPLIES","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e12924"}},{"key":2286,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"54665","Object Description":"LAUNDRY SUPPLIES","FY 2013 Actual":"0","FY 2014 Budget":"153","FY 2014 Actual�?":"0","Variance":"153","Unique ID":"d1e12835"}},{"key":2287,"value":{"Org Code":"1252","Dept":"DETECTIVE","Object":"52508","Object Description":"POLICE RELIEF PENSION FUND","FY 2013 Actual":"681,054.96","FY 2014 Budget":"90,029.27","FY 2014 Actual�?":"0","Variance":"90,029.27","Unique ID":"d1e14643"}},{"key":2288,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"54655","Object Description":"LEATHER SUPPLIES","FY 2013 Actual":"137.52","FY 2014 Budget":"315","FY 2014 Actual�?":"0","Variance":"315","Unique ID":"d1e12813"}},{"key":2289,"value":{"Org Code":"1256","Dept":"RECORDS","Object":"51134","Object Description":"TEMP SHIFT 2 DIFFERENTIAL","FY 2013 Actual":"162.5","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e16042"}},{"key":2290,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"54645","Object Description":"LABORATORY SUPPLIES","FY 2013 Actual":"0","FY 2014 Budget":"250","FY 2014 Actual�?":"0","Variance":"250","Unique ID":"d1e12791"}},{"key":2291,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"54610","Object Description":"DIESEL","FY 2013 Actual":"2,268.09","FY 2014 Budget":"5,720.00","FY 2014 Actual�?":"0","Variance":"5,720.00","Unique ID":"d1e25621"}},{"key":2292,"value":{"Org Code":"1256","Dept":"RECORDS","Object":"51322","Object Description":"HOLIDAY PAYOUT RETIREMENT","FY 2013 Actual":"29,068.39","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e16153"}},{"key":2293,"value":{"Org Code":"1290","Dept":"EMERGENCY OPERATIONS CENTER","Object":"54700","Object Description":"PUBLICATIONS","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e25665"}},{"key":2294,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"54525","Object Description":"VETERINARY SUPPLIES","FY 2013 Actual":"0","FY 2014 Budget":"372","FY 2014 Actual�?":"0","Variance":"372","Unique ID":"d1e12547"}},{"key":2295,"value":{"Org Code":"1256","Dept":"RECORDS","Object":"52508","Object Description":"POLICE RELIEF PENSION FUND","FY 2013 Actual":"15,116.43","FY 2014 Budget":"8,832.88","FY 2014 Actual�?":"0","Variance":"8,832.88","Unique ID":"d1e16264"}},{"key":2296,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"54510","Object Description":"AGRICULTURAL SUPPLIES","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e12480"}},{"key":2297,"value":{"Org Code":"1252","Dept":"DETECTIVE","Object":"51136","Object Description":"TEMP SHIFT 3 DIFFERENTIAL","FY 2013 Actual":"546","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e14421"}},{"key":2298,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"53750","Object Description":"TRAVEL EXPENSES","FY 2013 Actual":"1,460.30","FY 2014 Budget":"3,000.00","FY 2014 Actual�?":"0","Variance":"3,000.00","Unique ID":"d1e12392"}},{"key":2299,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e12192"}},{"key":2300,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"10.05","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e12170"}},{"key":2301,"value":{"Org Code":"1350","Dept":"RECREATION","Object":"53720","Object Description":"TELEPHONE SERVICES","FY 2013 Actual":"403.53","FY 2014 Budget":"3.8","FY 2014 Actual�?":"0","Variance":"3.8","Unique ID":"d1e34410"}},{"key":2302,"value":{"Org Code":"1350","Dept":"RECREATION","Object":"53725","Object Description":"TELEVISION SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e34432"}},{"key":2303,"value":{"Org Code":"1350","Dept":"RECREATION","Object":"54545","Object Description":"CLEANING SUPPLIES","FY 2013 Actual":"305.28","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e34476"}},{"key":2304,"value":{"Org Code":"1252","Dept":"DETECTIVE","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"231.73","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e14266"}},{"key":2305,"value":{"Org Code":"1350","Dept":"RECREATION","Object":"54555","Object Description":"COMPUTER SUPPLIES","FY 2013 Actual":"1,147.43","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e34498"}},{"key":2306,"value":{"Org Code":"1351","Dept":"DEPT ON AGING","Object":"59500","Object Description":"SUPPORTIVE CONTRIBUTIONS","FY 2013 Actual":"0","FY 2014 Budget":"3,880.00","FY 2014 Actual�?":"0","Variance":"3,880.00","Unique ID":"d1e35303"}},{"key":2307,"value":{"Org Code":"1351","Dept":"DEPT ON AGING","Object":"56170","Object Description":"OTHER MAINTENANCE & REPAIR S","FY 2013 Actual":"0","FY 2014 Budget":"100","FY 2014 Actual�?":"0","Variance":"100","Unique ID":"d1e35280"}},{"key":2308,"value":{"Org Code":"1351","Dept":"DEPT ON AGING","Object":"55155","Object Description":"OFFICE EQUIPMENT RENTAL/LEAS","FY 2013 Actual":"100","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e35258"}},{"key":2309,"value":{"Org Code":"1351","Dept":"DEPT ON AGING","Object":"55010","Object Description":"ARTS & CRAFT EQUIPMENT","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e35236"}},{"key":2310,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"51324","Object Description":"LONGEVITY RETIREMENT","FY 2013 Actual":"0","FY 2014 Budget":"57,545.00","FY 2014 Actual�?":"0","Variance":"57,545.00","Unique ID":"d1e12037"}},{"key":2311,"value":{"Org Code":"1080","Dept":"EMPLOYEE & ORGNZTNL DVLPMNT","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"0","FY 2014 Budget":"752.53","FY 2014 Actual�?":"0","Variance":"752.53","Unique ID":"d1e7790"}},{"key":2312,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"51322","Object Description":"HOLIDAY PAYOUT RETIREMENT","FY 2013 Actual":"98,098.72","FY 2014 Budget":"114,960.00","FY 2014 Actual�?":"0","Variance":"114,960.00","Unique ID":"d1e12015"}},{"key":2313,"value":{"Org Code":"1385","Dept":"ENGINEERING","Object":"51102","Object Description":"ACTING PAY","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e38874"}},{"key":2314,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"51318","Object Description":"PERSONAL DAY PAYOUT RETIREMENT","FY 2013 Actual":"0","FY 2014 Budget":"800,040.00","FY 2014 Actual�?":"0","Variance":"800,040.00","Unique ID":"d1e11971"}},{"key":2315,"value":{"Org Code":"1350","Dept":"RECREATION","Object":"54725","Object Description":"POSTAGE","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e34676"}},{"key":2316,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"51312","Object Description":"PERM SHIFT 3 DIFF PAY","FY 2013 Actual":"0","FY 2014 Budget":"3,474.00","FY 2014 Actual�?":"0","Variance":"3,474.00","Unique ID":"d1e11948"}},{"key":2317,"value":{"Org Code":"1350","Dept":"RECREATION","Object":"54730","Object Description":"PRINTING SUPPLIES","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e34698"}},{"key":2318,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"51310","Object Description":"PERM SHIFT 2 DIFF PAY","FY 2013 Actual":"0","FY 2014 Budget":"4,252.00","FY 2014 Actual�?":"0","Variance":"4,252.00","Unique ID":"d1e11926"}},{"key":2319,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"51308","Object Description":"FT GRIEV/ARB AWARD PAY RETIREM","FY 2013 Actual":"0","FY 2014 Budget":"10,000.00","FY 2014 Actual�?":"0","Variance":"10,000.00","Unique ID":"d1e11904"}},{"key":2320,"value":{"Org Code":"1351","Dept":"DEPT ON AGING","Object":"51099","Object Description":"CONTRACTED SALARIES","FY 2013 Actual":"0","FY 2014 Budget":"2,250.00","FY 2014 Actual�?":"0","Variance":"2,250.00","Unique ID":"d1e34992"}},{"key":2321,"value":{"Org Code":"1350","Dept":"RECREATION","Object":"55205","Object Description":"TRANSPORTATION EQUIPMENT","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e34831"}},{"key":2322,"value":{"Org Code":"1385","Dept":"ENGINEERING","Object":"53705","Object Description":"ADVERTISING SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e39073"}},{"key":2323,"value":{"Org Code":"1385","Dept":"ENGINEERING","Object":"54640","Object Description":"HARDWARE/TOOLS","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e39140"}},{"key":2324,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"51138","Object Description":"NORMAL STNDRD SHIFT DIFFER","FY 2013 Actual":"0","FY 2014 Budget":"66,680.00","FY 2014 Actual�?":"0","Variance":"66,680.00","Unique ID":"d1e11882"}},{"key":2325,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"51134","Object Description":"TEMP SHIFT 2 DIFFERENTIAL","FY 2013 Actual":"0","FY 2014 Budget":"395,485.00","FY 2014 Actual�?":"0","Variance":"395,485.00","Unique ID":"d1e11838"}},{"key":2326,"value":{"Org Code":"1050","Dept":"REGISTRAR OF VOTERS","Object":"51116","Object Description":"HOLIDAY 2X OVERTIME PAY","FY 2013 Actual":"274.6","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e4520"}},{"key":2327,"value":{"Org Code":"1050","Dept":"REGISTRAR OF VOTERS","Object":"51804","Object Description":"CITY-OWNED VEHICLE BENEFIT","FY 2013 Actual":"0","FY 2014 Budget":"1,759.00","FY 2014 Actual�?":"0","Variance":"1,759.00","Unique ID":"d1e4586"}},{"key":2328,"value":{"Org Code":"1385","Dept":"ENGINEERING","Object":"59005","Object Description":"VEHICLE MAINTENANCE SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"180","FY 2014 Actual�?":"0","Variance":"180","Unique ID":"d1e39273"}},{"key":2329,"value":{"Org Code":"1050","Dept":"REGISTRAR OF VOTERS","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"110","FY 2014 Budget":"500","FY 2014 Actual�?":"0","Variance":"500","Unique ID":"d1e4719"}},{"key":2330,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"51130","Object Description":"SHIFT 3 - 2X OVERTIME","FY 2013 Actual":"0","FY 2014 Budget":"23,408.00","FY 2014 Actual�?":"0","Variance":"23,408.00","Unique ID":"d1e11815"}},{"key":2331,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"51128","Object Description":"SHIFT 3 - 1.5X OVERTIME","FY 2013 Actual":"0","FY 2014 Budget":"1,359,082.00","FY 2014 Actual�?":"0","Variance":"1,359,082.00","Unique ID":"d1e11793"}},{"key":2332,"value":{"Org Code":"1050","Dept":"REGISTRAR OF VOTERS","Object":"53750","Object Description":"TRAVEL EXPENSES","FY 2013 Actual":"0","FY 2014 Budget":"525","FY 2014 Actual�?":"0","Variance":"525","Unique ID":"d1e4764"}},{"key":2333,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"51124","Object Description":"SHIFT 2 - 2X OVERTIME","FY 2013 Actual":"0","FY 2014 Budget":"29,302.00","FY 2014 Actual�?":"0","Variance":"29,302.00","Unique ID":"d1e11771"}},{"key":2334,"value":{"Org Code":"1890","Dept":"CUSTODIAL SERVICES","Object":"55165","Object Description":"PARKS EQUIPMENT","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e62023"}},{"key":2335,"value":{"Org Code":"1890","Dept":"CUSTODIAL SERVICES","Object":"55050","Object Description":"CLEANING EQUIPMENT","FY 2013 Actual":"6,150.00","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e62001"}},{"key":2336,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"51122","Object Description":"SHIFT 2 - 1.5X OVERTIME","FY 2013 Actual":"-500,000.00","FY 2014 Budget":"1,421,932.00","FY 2014 Actual�?":"0","Variance":"1,421,932.00","Unique ID":"d1e11749"}},{"key":2337,"value":{"Org Code":"1050","Dept":"REGISTRAR OF VOTERS","Object":"54705","Object Description":"SUBSCRIPTIONS","FY 2013 Actual":"0","FY 2014 Budget":"245","FY 2014 Actual�?":"0","Variance":"245","Unique ID":"d1e4830"}},{"key":2338,"value":{"Org Code":"1890","Dept":"CUSTODIAL SERVICES","Object":"54680","Object Description":"OTHER SUPPLIES","FY 2013 Actual":"4,250.00","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e61935"}},{"key":2339,"value":{"Org Code":"1050","Dept":"REGISTRAR OF VOTERS","Object":"55155","Object Description":"OFFICE EQUIPMENT RENTAL/LEAS","FY 2013 Actual":"0","FY 2014 Budget":"3,678.80","FY 2014 Actual�?":"0","Variance":"3,678.80","Unique ID":"d1e4875"}},{"key":2340,"value":{"Org Code":"1050","Dept":"REGISTRAR OF VOTERS","Object":"56170","Object Description":"OTHER MAINTENANCE & REPAIR S","FY 2013 Actual":"0","FY 2014 Budget":"2,207.00","FY 2014 Actual�?":"0","Variance":"2,207.00","Unique ID":"d1e4897"}},{"key":2341,"value":{"Org Code":"1815","Dept":"ENGLISH","Object":"52919","Object Description":"BOE HSA HEALTH CITY SHARE","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e49702"}},{"key":2342,"value":{"Org Code":"1894","Dept":"REGULATORY COMPLIANCE","Object":"54540","Object Description":"BUILDING MATERIALS & SUPPLIE","FY 2013 Actual":"3,368.89","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e62403"}},{"key":2343,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"51116","Object Description":"HOLIDAY 2X OVERTIME PAY","FY 2013 Actual":"0","FY 2014 Budget":"41,949.00","FY 2014 Actual�?":"0","Variance":"41,949.00","Unique ID":"d1e11727"}},{"key":2344,"value":{"Org Code":"1894","Dept":"REGULATORY COMPLIANCE","Object":"56185","Object Description":"PUBLIC FACILITIES SERVICES","FY 2013 Actual":"3,500.00","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e62624"}},{"key":2345,"value":{"Org Code":"1010","Dept":"COMPTROLLER'S OFFICE","Object":"55155","Object Description":"OFFICE EQUIPMENT RENTAL/LEAS","FY 2013 Actual":"58","FY 2014 Budget":"202","FY 2014 Actual�?":"0","Variance":"202","Unique ID":"d1e1484"}},{"key":2346,"value":{"Org Code":"1010","Dept":"COMPTROLLER'S OFFICE","Object":"54720","Object Description":"PAPER AND PLASTIC SUPPLIES","FY 2013 Actual":"0","FY 2014 Budget":"500","FY 2014 Actual�?":"0","Variance":"500","Unique ID":"d1e1462"}},{"key":2347,"value":{"Org Code":"1010","Dept":"COMPTROLLER'S OFFICE","Object":"54700","Object Description":"PUBLICATIONS","FY 2013 Actual":"0","FY 2014 Budget":"1,710.00","FY 2014 Actual�?":"0","Variance":"1,710.00","Unique ID":"d1e1440"}},{"key":2348,"value":{"Org Code":"1555","Dept":"ENVIRONMENTAL HEALTH","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"25.14","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e42672"}},{"key":2349,"value":{"Org Code":"1010","Dept":"COMPTROLLER'S OFFICE","Object":"54595","Object Description":"MEETING/WORKSHOP/CATERING FOOD","FY 2013 Actual":"61.04","FY 2014 Budget":"700","FY 2014 Actual�?":"0","Variance":"700","Unique ID":"d1e1396"}},{"key":2350,"value":{"Org Code":"1010","Dept":"COMPTROLLER'S OFFICE","Object":"54555","Object Description":"COMPUTER SUPPLIES","FY 2013 Actual":"0","FY 2014 Budget":"417.64","FY 2014 Actual�?":"0","Variance":"417.64","Unique ID":"d1e1373"}},{"key":2351,"value":{"Org Code":"1276","Dept":"FIRE UNASSIGNED","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"1,634.00","FY 2014 Budget":"6,098.00","FY 2014 Actual�?":"0","Variance":"6,098.00","Unique ID":"d1e24633"}},{"key":2352,"value":{"Org Code":"1555","Dept":"ENVIRONMENTAL HEALTH","Object":"51116","Object Description":"HOLIDAY 2X OVERTIME PAY","FY 2013 Actual":"273.49","FY 2014 Budget":"300","FY 2014 Actual�?":"0","Variance":"300","Unique ID":"d1e42716"}},{"key":2353,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"51114","Object Description":"OUTSIDE OVERTIME 1.5X PAY","FY 2013 Actual":"0","FY 2014 Budget":"105,757.00","FY 2014 Actual�?":"0","Variance":"105,757.00","Unique ID":"d1e11705"}},{"key":2354,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"51112","Object Description":"OUTSIDE PAY","FY 2013 Actual":"0","FY 2014 Budget":"3,303,981.00","FY 2014 Actual�?":"0","Variance":"3,303,981.00","Unique ID":"d1e11682"}},{"key":2355,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"51134","Object Description":"TEMP SHIFT 2 DIFFERENTIAL","FY 2013 Actual":"0","FY 2014 Budget":"5,000.00","FY 2014 Actual�?":"0","Variance":"5,000.00","Unique ID":"d1e29281"}},{"key":2356,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"51110","Object Description":"TEMP ACTING 1.5X OVERTIME","FY 2013 Actual":"0","FY 2014 Budget":"2,368.00","FY 2014 Actual�?":"0","Variance":"2,368.00","Unique ID":"d1e11660"}},{"key":2357,"value":{"Org Code":"1555","Dept":"ENVIRONMENTAL HEALTH","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"1,424.53","FY 2014 Budget":"6,854.00","FY 2014 Actual�?":"0","Variance":"6,854.00","Unique ID":"d1e42805"}},{"key":2358,"value":{"Org Code":"1010","Dept":"COMPTROLLER'S OFFICE","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"0.08","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e1196"}},{"key":2359,"value":{"Org Code":"1276","Dept":"FIRE UNASSIGNED","Object":"51156","Object Description":"UNUSED VACATION TIME PAYOU","FY 2013 Actual":"-0.02","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e24544"}},{"key":2360,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"10,500.00","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e29480"}},{"key":2361,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"0","FY 2014 Budget":"125,000.00","FY 2014 Actual�?":"0","Variance":"125,000.00","Unique ID":"d1e11616"}},{"key":2362,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"51100","Object Description":"PT TEMP/SEASONAL EARNED PA","FY 2013 Actual":"0","FY 2014 Budget":"9,120.00","FY 2014 Actual�?":"0","Variance":"9,120.00","Unique ID":"d1e11594"}},{"key":2363,"value":{"Org Code":"1257","Dept":"COMMUNICATIONS","Object":"52508","Object Description":"POLICE RELIEF PENSION FUND","FY 2013 Actual":"120,682.38","FY 2014 Budget":"15,404.51","FY 2014 Actual�?":"0","Variance":"15,404.51","Unique ID":"d1e16691"}},{"key":2364,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"54535","Object Description":"TIRES & TUBES","FY 2013 Actual":"506.44","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e29591"}},{"key":2365,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"54630","Object Description":"OTHER FUELS","FY 2013 Actual":"1,796.15","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e29657"}},{"key":2366,"value":{"Org Code":"1555","Dept":"ENVIRONMENTAL HEALTH","Object":"53715","Object Description":"PAGING SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"1,400.00","FY 2014 Actual�?":"0","Variance":"1,400.00","Unique ID":"d1e42938"}},{"key":2367,"value":{"Org Code":"1250","Dept":"POLICE ADMINISTRATION","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"162.05","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e11549"}},{"key":2368,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"54705","Object Description":"SUBSCRIPTIONS","FY 2013 Actual":"0","FY 2014 Budget":"89","FY 2014 Actual�?":"0","Variance":"89","Unique ID":"d1e29790"}},{"key":2369,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"55055","Object Description":"COMPUTER EQUIPMENT","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e29879"}},{"key":2370,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"55160","Object Description":"PHOTOGRAPHIC EQUIPMENT","FY 2013 Actual":"236.91","FY 2014 Budget":"2,800.00","FY 2014 Actual�?":"0","Variance":"2,800.00","Unique ID":"d1e29946"}},{"key":2371,"value":{"Org Code":"1555","Dept":"ENVIRONMENTAL HEALTH","Object":"54745","Object Description":"UNIFORMS","FY 2013 Actual":"209","FY 2014 Budget":"853.5","FY 2014 Actual�?":"0","Variance":"853.5","Unique ID":"d1e43004"}},{"key":2372,"value":{"Org Code":"1320","Dept":"ROADWAY MANAGEMENT","Object":"55190","Object Description":"ROADWAY EQUIPMENT","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e29990"}},{"key":2373,"value":{"Org Code":"1819","Dept":"PHYSICAL EDUCATION","Object":"52919","Object Description":"BOE HSA HEALTH CITY SHARE","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e50236"}},{"key":2374,"value":{"Org Code":"1105","Dept":"ETHICS COMMISSION","Object":"54725","Object Description":"POSTAGE","FY 2013 Actual":"0","FY 2014 Budget":"213.75","FY 2014 Actual�?":"0","Variance":"213.75","Unique ID":"d1e10011"}},{"key":2375,"value":{"Org Code":"1105","Dept":"ETHICS COMMISSION","Object":"54998","Object Description":"OPERATIONAL EXPENSE FREEZE","FY 2013 Actual":"0","FY 2014 Budget":"30","FY 2014 Actual�?":"0","Variance":"30","Unique ID":"d1e10033"}},{"key":2376,"value":{"Org Code":"1105","Dept":"ETHICS COMMISSION","Object":"56998","Object Description":"SPECIAL SERVICES FREEZE","FY 2013 Actual":"0","FY 2014 Budget":"225","FY 2014 Actual�?":"0","Variance":"225","Unique ID":"d1e10078"}},{"key":2377,"value":{"Org Code":"1576","Dept":"PERSONS WITH DISABILITIES","Object":"55160","Object Description":"PHOTOGRAPHIC EQUIPMENT","FY 2013 Actual":"314.21","FY 2014 Budget":"315","FY 2014 Actual�?":"0","Variance":"315","Unique ID":"d1e44283"}},{"key":2378,"value":{"Org Code":"1576","Dept":"PERSONS WITH DISABILITIES","Object":"54730","Object Description":"PRINTING SUPPLIES","FY 2013 Actual":"185","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e44238"}},{"key":2379,"value":{"Org Code":"1576","Dept":"PERSONS WITH DISABILITIES","Object":"54705","Object Description":"SUBSCRIPTIONS","FY 2013 Actual":"0","FY 2014 Budget":"250","FY 2014 Actual�?":"0","Variance":"250","Unique ID":"d1e44194"}},{"key":2380,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"51104","Object Description":"TEMPORARY ACTING 2X OVERTI","FY 2013 Actual":"104.8","FY 2014 Budget":"1,600.00","FY 2014 Actual�?":"0","Variance":"1,600.00","Unique ID":"d1e30306"}},{"key":2381,"value":{"Org Code":"1576","Dept":"PERSONS WITH DISABILITIES","Object":"54680","Object Description":"OTHER SUPPLIES","FY 2013 Actual":"614.27","FY 2014 Budget":"242.27","FY 2014 Actual�?":"0","Variance":"242.27","Unique ID":"d1e44172"}},{"key":2382,"value":{"Org Code":"1576","Dept":"PERSONS WITH DISABILITIES","Object":"53720","Object Description":"TELEPHONE SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"210","FY 2014 Actual�?":"0","Variance":"210","Unique ID":"d1e44128"}},{"key":2383,"value":{"Org Code":"1576","Dept":"PERSONS WITH DISABILITIES","Object":"53705","Object Description":"ADVERTISING SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"815.1","FY 2014 Actual�?":"0","Variance":"815.1","Unique ID":"d1e44105"}},{"key":2384,"value":{"Org Code":"1576","Dept":"PERSONS WITH DISABILITIES","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"0","FY 2014 Budget":"1,713.00","FY 2014 Actual�?":"0","Variance":"1,713.00","Unique ID":"d1e43995"}},{"key":2385,"value":{"Org Code":"1814","Dept":"PERFORMING ARTS","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"900","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e49562"}},{"key":2386,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"51122","Object Description":"SHIFT 2 - 1.5X OVERTIME","FY 2013 Actual":"21,407.94","FY 2014 Budget":"6,700.00","FY 2014 Actual�?":"0","Variance":"6,700.00","Unique ID":"d1e27457"}},{"key":2387,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"51124","Object Description":"SHIFT 2 - 2X OVERTIME","FY 2013 Actual":"272.82","FY 2014 Budget":"475","FY 2014 Actual�?":"0","Variance":"475","Unique ID":"d1e27479"}},{"key":2388,"value":{"Org Code":"1554","Dept":"COMMUNICABLE DISEASE CLINIC","Object":"55135","Object Description":"MEDICAL EQUIPMENT","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e42466"}},{"key":2389,"value":{"Org Code":"1554","Dept":"COMMUNICABLE DISEASE CLINIC","Object":"54700","Object Description":"PUBLICATIONS","FY 2013 Actual":"0","FY 2014 Budget":"21","FY 2014 Actual�?":"0","Variance":"21","Unique ID":"d1e42444"}},{"key":2390,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"51134","Object Description":"TEMP SHIFT 2 DIFFERENTIAL","FY 2013 Actual":"10.35","FY 2014 Budget":"200","FY 2014 Actual�?":"0","Variance":"200","Unique ID":"d1e30417"}},{"key":2391,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"51128","Object Description":"SHIFT 3 - 1.5X OVERTIME","FY 2013 Actual":"2,470.29","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e27501"}},{"key":2392,"value":{"Org Code":"1814","Dept":"PERFORMING ARTS","Object":"56170","Object Description":"OTHER MAINTENANCE & REPAIR S","FY 2013 Actual":"2,965.00","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e49540"}},{"key":2393,"value":{"Org Code":"1554","Dept":"COMMUNICABLE DISEASE CLINIC","Object":"53720","Object Description":"TELEPHONE SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"250","FY 2014 Actual�?":"0","Variance":"250","Unique ID":"d1e42355"}},{"key":2394,"value":{"Org Code":"1554","Dept":"COMMUNICABLE DISEASE CLINIC","Object":"53610","Object Description":"TRAINING SERVICES","FY 2013 Actual":"255","FY 2014 Budget":"100","FY 2014 Actual�?":"0","Variance":"100","Unique ID":"d1e42333"}},{"key":2395,"value":{"Org Code":"1554","Dept":"COMMUNICABLE DISEASE CLINIC","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"0","FY 2014 Budget":"300","FY 2014 Actual�?":"0","Variance":"300","Unique ID":"d1e42311"}},{"key":2396,"value":{"Org Code":"1814","Dept":"PERFORMING ARTS","Object":"52919","Object Description":"BOE HSA HEALTH CITY SHARE","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e49496"}},{"key":2397,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"13.46","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e30550"}},{"key":2398,"value":{"Org Code":"1554","Dept":"COMMUNICABLE DISEASE CLINIC","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"0","FY 2014 Budget":"3,329.00","FY 2014 Actual�?":"0","Variance":"3,329.00","Unique ID":"d1e42245"}},{"key":2399,"value":{"Org Code":"1251","Dept":"PATROL","Object":"52508","Object Description":"POLICE RELIEF PENSION FUND","FY 2013 Actual":"3,434,817.22","FY 2014 Budget":"426,893.84","FY 2014 Actual�?":"0","Variance":"426,893.84","Unique ID":"d1e14193"}},{"key":2400,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"54010","Object Description":"AUTOMOTIVE PARTS","FY 2013 Actual":"854.04","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e30683"}},{"key":2401,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"54025","Object Description":"ROADWAY PARTS","FY 2013 Actual":"15,703.08","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e30705"}},{"key":2402,"value":{"Org Code":"1554","Dept":"COMMUNICABLE DISEASE CLINIC","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"2,461.00","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e42156"}},{"key":2403,"value":{"Org Code":"1251","Dept":"PATROL","Object":"51130","Object Description":"SHIFT 3 - 2X OVERTIME","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e13905"}},{"key":2404,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"54610","Object Description":"DIESEL","FY 2013 Actual":"9,838.91","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e30794"}},{"key":2405,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"54615","Object Description":"GASOLINE","FY 2013 Actual":"1,965.25","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e30816"}},{"key":2406,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"745.85","FY 2014 Budget":"746","FY 2014 Actual�?":"0","Variance":"746","Unique ID":"d1e30861"}},{"key":2407,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"54775","Object Description":"RECYCLING SUPPLIES","FY 2013 Actual":"38,922.00","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e30927"}},{"key":2408,"value":{"Org Code":"1070","Dept":"CIVIL SERVICE","Object":"59015","Object Description":"PRINTING SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"405","FY 2014 Actual�?":"0","Variance":"405","Unique ID":"d1e6828"}},{"key":2409,"value":{"Org Code":"1070","Dept":"CIVIL SERVICE","Object":"59010","Object Description":"MAILING SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"480","FY 2014 Actual�?":"0","Variance":"480","Unique ID":"d1e6806"}},{"key":2410,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"55045","Object Description":"VEHICLES","FY 2013 Actual":"145,446.00","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e30949"}},{"key":2411,"value":{"Org Code":"1251","Dept":"PATROL","Object":"51124","Object Description":"SHIFT 2 - 2X OVERTIME","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e13861"}},{"key":2412,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"55175","Object Description":"PUBLIC SAFETY EQUIPMENT","FY 2013 Actual":"3,046.06","FY 2014 Budget":"783","FY 2014 Actual�?":"0","Variance":"783","Unique ID":"d1e30994"}},{"key":2413,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"55190","Object Description":"ROADWAY EQUIPMENT","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e31016"}},{"key":2414,"value":{"Org Code":"1070","Dept":"CIVIL SERVICE","Object":"56110","Object Description":"FINANCIAL SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"87","FY 2014 Actual�?":"0","Variance":"87","Unique ID":"d1e6695"}},{"key":2415,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"56060","Object Description":"CONSTRUCTION SERVICES","FY 2013 Actual":"3,000.00","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e31082"}},{"key":2416,"value":{"Org Code":"1251","Dept":"PATROL","Object":"51116","Object Description":"HOLIDAY 2X OVERTIME PAY","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e13817"}},{"key":2417,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"56170","Object Description":"OTHER MAINTENANCE & REPAIR S","FY 2013 Actual":"8,181.23","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e31149"}},{"key":2418,"value":{"Org Code":"1070","Dept":"CIVIL SERVICE","Object":"54725","Object Description":"POSTAGE","FY 2013 Actual":"0","FY 2014 Budget":"16","FY 2014 Actual�?":"0","Variance":"16","Unique ID":"d1e6606"}},{"key":2419,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"53150","Object Description":"ENERGY CONSERVATION SERVICES","FY 2013 Actual":"68,850.00","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e27811"}},{"key":2420,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"56060","Object Description":"CONSTRUCTION SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e37044"}},{"key":2421,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"55195","Object Description":"SPORTING EQUIPMENT","FY 2013 Actual":"4,000.00","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e36955"}},{"key":2422,"value":{"Org Code":"1070","Dept":"CIVIL SERVICE","Object":"54560","Object Description":"COMMUNICATION SUPPLIES","FY 2013 Actual":"0","FY 2014 Budget":"450","FY 2014 Actual�?":"0","Variance":"450","Unique ID":"d1e6517"}},{"key":2423,"value":{"Org Code":"1070","Dept":"CIVIL SERVICE","Object":"53905","Object Description":"EMP TUITION AND/OR TRAVEL REIM","FY 2013 Actual":"199","FY 2014 Budget":"461","FY 2014 Actual�?":"0","Variance":"461","Unique ID":"d1e6495"}},{"key":2424,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"8,979.21","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e31193"}},{"key":2425,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"54555","Object Description":"COMPUTER SUPPLIES","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e28055"}},{"key":2426,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"56210","Object Description":"RECYCLING SERVICES","FY 2013 Actual":"65,351.60","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e31237"}},{"key":2427,"value":{"Org Code":"1325","Dept":"SANITATION & RECYCLING","Object":"56215","Object Description":"REFUSE SERVICES","FY 2013 Actual":"117,261.87","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e31260"}},{"key":2428,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"55150","Object Description":"OFFICE EQUIPMENT","FY 2013 Actual":"486.02","FY 2014 Budget":"-497","FY 2014 Actual�?":"0","Variance":"-497","Unique ID":"d1e36933"}},{"key":2429,"value":{"Org Code":"1070","Dept":"CIVIL SERVICE","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"0","FY 2014 Budget":"2,211.00","FY 2014 Actual�?":"0","Variance":"2,211.00","Unique ID":"d1e6362"}},{"key":2430,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"54585","Object Description":"ELECTRICAL SUPPLIES","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e28100"}},{"key":2431,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"55110","Object Description":"HVAC EQUIPMENT","FY 2013 Actual":"5,795.73","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e36867"}},{"key":2432,"value":{"Org Code":"1834","Dept":"SCHOOL BASED INSTRUCT. LEADERS","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"977,240.00","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e52301"}},{"key":2433,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"54635","Object Description":"GASES AND EQUIPMENT","FY 2013 Actual":"39.04","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e28166"}},{"key":2434,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"55035","Object Description":"AUTOMOTIVE SHOP EQUIPMENT","FY 2013 Actual":"59.73","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e36800"}},{"key":2435,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"54650","Object Description":"LANDSCAPING SUPPLIES","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e28210"}},{"key":2436,"value":{"Org Code":"1834","Dept":"SCHOOL BASED INSTRUCT. LEADERS","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"10,083.82","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e52324"}},{"key":2437,"value":{"Org Code":"1834","Dept":"SCHOOL BASED INSTRUCT. LEADERS","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"159,098.73","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e52346"}},{"key":2438,"value":{"Org Code":"1804","Dept":"SCHOOL CLERICALS","Object":"51100","Object Description":"PT TEMP/SEASONAL EARNED PA","FY 2013 Actual":"9,837.13","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e47949"}},{"key":2439,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"55020","Object Description":"AGRICULTURAL EQUIPMENT","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e36778"}},{"key":2440,"value":{"Org Code":"1859","Dept":"SCHOOL MEDIA PARAPROFESSIONALS","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"290,281.35","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e56601"}},{"key":2441,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"54700","Object Description":"PUBLICATIONS","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e28299"}},{"key":2442,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"54690","Object Description":"PUBLIC FACILITIES SUPPLIES","FY 2013 Actual":"5,650.15","FY 2014 Budget":"872","FY 2014 Actual�?":"0","Variance":"872","Unique ID":"d1e36601"}},{"key":2443,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e36556"}},{"key":2444,"value":{"Org Code":"1055","Dept":"CITY CLERK","Object":"55055","Object Description":"COMPUTER EQUIPMENT","FY 2013 Actual":"1,489.15","FY 2014 Budget":"2,400.00","FY 2014 Actual�?":"0","Variance":"2,400.00","Unique ID":"d1e5235"}},{"key":2445,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"55105","Object Description":"HOUSEHOLD APPLIANCES","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e28499"}},{"key":2446,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"54005","Object Description":"AGRICULTURAL PARTS","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e36179"}},{"key":2447,"value":{"Org Code":"1859","Dept":"SCHOOL MEDIA PARAPROFESSIONALS","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"2,970.98","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e56623"}},{"key":2448,"value":{"Org Code":"1055","Dept":"CITY CLERK","Object":"53750","Object Description":"TRAVEL EXPENSES","FY 2013 Actual":"0","FY 2014 Budget":"3,500.00","FY 2014 Actual�?":"0","Variance":"3,500.00","Unique ID":"d1e5147"}},{"key":2449,"value":{"Org Code":"1859","Dept":"SCHOOL MEDIA PARAPROFESSIONALS","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"33,919.01","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e56645"}},{"key":2450,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"55150","Object Description":"OFFICE EQUIPMENT","FY 2013 Actual":"440.96","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e28565"}},{"key":2451,"value":{"Org Code":"1859","Dept":"SCHOOL MEDIA PARAPROFESSIONALS","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"91,299.29","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e56667"}},{"key":2452,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"55160","Object Description":"PHOTOGRAPHIC EQUIPMENT","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e28609"}},{"key":2453,"value":{"Org Code":"1055","Dept":"CITY CLERK","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e5036"}},{"key":2454,"value":{"Org Code":"1858","Dept":"SCHOOL MEDIA SPECIALISTS","Object":"52919","Object Description":"BOE HSA HEALTH CITY SHARE","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e56550"}},{"key":2455,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"56060","Object Description":"CONSTRUCTION SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"-500","FY 2014 Actual�?":"0","Variance":"-500","Unique ID":"d1e28765"}},{"key":2456,"value":{"Org Code":"1858","Dept":"SCHOOL MEDIA SPECIALISTS","Object":"56135","Object Description":"LIBRARY SERVICES","FY 2013 Actual":"40,005.25","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e56572"}},{"key":2457,"value":{"Org Code":"1860","Dept":"SCHOOL NURSES","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"514.96","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e56718"}},{"key":2458,"value":{"Org Code":"1310","Dept":"FACILITIES MAINTENANCE","Object":"56140","Object Description":"LAUNDRY SERVICES","FY 2013 Actual":"1,143.03","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e28831"}},{"key":2459,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"51134","Object Description":"TEMP SHIFT 2 DIFFERENTIAL","FY 2013 Actual":"0","FY 2014 Budget":"8,000.00","FY 2014 Actual�?":"0","Variance":"8,000.00","Unique ID":"d1e35847"}},{"key":2460,"value":{"Org Code":"1860","Dept":"SCHOOL NURSES","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"946.49","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e56917"}},{"key":2461,"value":{"Org Code":"1860","Dept":"SCHOOL NURSES","Object":"54720","Object Description":"PAPER AND PLASTIC SUPPLIES","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e56939"}},{"key":2462,"value":{"Org Code":"1060","Dept":"CITY ATTORNEY","Object":"56095","Object Description":"APPRAISAL SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"1,062.50","FY 2014 Actual�?":"0","Variance":"1,062.50","Unique ID":"d1e5818"}},{"key":2463,"value":{"Org Code":"1817","Dept":"SCIENCE","Object":"52919","Object Description":"BOE HSA HEALTH CITY SHARE","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e49980"}},{"key":2464,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"51128","Object Description":"SHIFT 3 - 1.5X OVERTIME","FY 2013 Actual":"431.21","FY 2014 Budget":"1,000.00","FY 2014 Actual�?":"0","Variance":"1,000.00","Unique ID":"d1e35825"}},{"key":2465,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"51124","Object Description":"SHIFT 2 - 2X OVERTIME","FY 2013 Actual":"0","FY 2014 Budget":"1,000.00","FY 2014 Actual�?":"0","Variance":"1,000.00","Unique ID":"d1e35803"}},{"key":2466,"value":{"Org Code":"1883","Dept":"SECURITY","Object":"53610","Object Description":"TRAINING SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e60827"}},{"key":2467,"value":{"Org Code":"1356","Dept":"PARKS MAINTENANCE SERVICES","Object":"51122","Object Description":"SHIFT 2 - 1.5X OVERTIME","FY 2013 Actual":"2,225.02","FY 2014 Budget":"1,000.00","FY 2014 Actual�?":"0","Variance":"1,000.00","Unique ID":"d1e35780"}},{"key":2468,"value":{"Org Code":"1355","Dept":"PARKS ADMINISTRATION","Object":"54705","Object Description":"SUBSCRIPTIONS","FY 2013 Actual":"287.22","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e35597"}},{"key":2469,"value":{"Org Code":"1060","Dept":"CITY ATTORNEY","Object":"53610","Object Description":"TRAINING SERVICES","FY 2013 Actual":"60","FY 2014 Budget":"50","FY 2014 Actual�?":"0","Variance":"50","Unique ID":"d1e5663"}},{"key":2470,"value":{"Org Code":"1883","Dept":"SECURITY","Object":"56225","Object Description":"SECURITY SERVICES","FY 2013 Actual":"112,448.10","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e60894"}},{"key":2471,"value":{"Org Code":"1881","Dept":"SECURITY ADMINISTRATION","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"38,461.50","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e60239"}},{"key":2472,"value":{"Org Code":"1881","Dept":"SECURITY ADMINISTRATION","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"557.75","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e60261"}},{"key":2473,"value":{"Org Code":"1881","Dept":"SECURITY ADMINISTRATION","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"4,511.50","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e60283"}},{"key":2474,"value":{"Org Code":"1881","Dept":"SECURITY ADMINISTRATION","Object":"52917","Object Description":"HEALTH INSURANCE CITY SHARE","FY 2013 Actual":"624","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e60305"}},{"key":2475,"value":{"Org Code":"1896","Dept":"FACILITIES MAINTENANCE & REPAI","Object":"54650","Object Description":"LANDSCAPING SUPPLIES","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e62903"}},{"key":2476,"value":{"Org Code":"1882","Dept":"SECURITY CLERICALS","Object":"51106","Object Description":"REGULAR STRAIGHT OVERTIME","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e60356"}},{"key":2477,"value":{"Org Code":"1882","Dept":"SECURITY CLERICALS","Object":"51108","Object Description":"REGULAR 1.5 OVERTIME PAY","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e60378"}},{"key":2478,"value":{"Org Code":"1882","Dept":"SECURITY CLERICALS","Object":"51116","Object Description":"HOLIDAY 2X OVERTIME PAY","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e60400"}},{"key":2479,"value":{"Org Code":"1355","Dept":"PARKS ADMINISTRATION","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"0","FY 2014 Budget":"6,826.00","FY 2014 Actual�?":"0","Variance":"6,826.00","Unique ID":"d1e35486"}},{"key":2480,"value":{"Org Code":"1603","Dept":"SEWER BONDS","Object":"53205","Object Description":"PRINCIPAL PAYMENTS","FY 2013 Actual":"45,000.00","FY 2014 Budget":"45,000.00","FY 2014 Actual�?":"0","Variance":"45,000.00","Unique ID":"d1e45557"}},{"key":2481,"value":{"Org Code":"1603","Dept":"SEWER BONDS","Object":"53210","Object Description":"INTEREST PAYMENTS","FY 2013 Actual":"20,750.00","FY 2014 Budget":"20,750.00","FY 2014 Actual�?":"0","Variance":"20,750.00","Unique ID":"d1e45580"}},{"key":2482,"value":{"Org Code":"1585","Dept":"SOCIAL SERVICES","Object":"51140","Object Description":"LONGEVITY PAY","FY 2013 Actual":"0","FY 2014 Budget":"2,325.00","FY 2014 Actual�?":"0","Variance":"2,325.00","Unique ID":"d1e45194"}},{"key":2483,"value":{"Org Code":"1088","Dept":"OTHER FRINGE BENEFITS","Object":"56130","Object Description":"LEGAL SERVICES","FY 2013 Actual":"11,160.00","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e8546"}},{"key":2484,"value":{"Org Code":"1896","Dept":"FACILITIES MAINTENANCE & REPAI","Object":"55505","Object Description":"SCHOOL FURNITURE","FY 2013 Actual":"3,299.45","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e63058"}},{"key":2485,"value":{"Org Code":"1113","Dept":"CITISTAT","Object":"55155","Object Description":"OFFICE EQUIPMENT RENTAL/LEAS","FY 2013 Actual":"2,304.00","FY 2014 Budget":"3,072.00","FY 2014 Actual�?":"0","Variance":"3,072.00","Unique ID":"d1e11477"}},{"key":2486,"value":{"Org Code":"1113","Dept":"CITISTAT","Object":"54725","Object Description":"POSTAGE","FY 2013 Actual":"0","FY 2014 Budget":"375","FY 2014 Actual�?":"0","Variance":"375","Unique ID":"d1e11455"}},{"key":2487,"value":{"Org Code":"1610","Dept":"OTHER FINANCING USES","Object":"57005","Object Description":"CONTINGENCY","FY 2013 Actual":"0","FY 2014 Budget":"1,500,000.00","FY 2014 Actual�?":"0","Variance":"1,500,000.00","Unique ID":"d1e45655"}},{"key":2488,"value":{"Org Code":"1610","Dept":"OTHER FINANCING USES","Object":"50700","Object Description":"ATTRITION","FY 2013 Actual":"0","FY 2014 Budget":"-2,000,000.00","FY 2014 Actual�?":"0","Variance":"-2,000,000.00","Unique ID":"d1e45633"}},{"key":2489,"value":{"Org Code":"1893","Dept":"OPERATING BUILDING SERVICES","Object":"56170","Object Description":"OTHER MAINTENANCE & REPAIR S","FY 2013 Actual":"10,141.10","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e62330"}},{"key":2490,"value":{"Org Code":"1113","Dept":"CITISTAT","Object":"53705","Object Description":"ADVERTISING SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e11366"}},{"key":2491,"value":{"Org Code":"1450","Dept":"OPED ADMINISTRATION","Object":"56250","Object Description":"TRAVEL SERVICES","FY 2013 Actual":"639.64","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e40200"}},{"key":2492,"value":{"Org Code":"1106","Dept":"CHIEF ADMINISTRATIVE OFFICE","Object":"56240","Object Description":"TRANSPORTATION SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"34","FY 2014 Actual�?":"0","Variance":"34","Unique ID":"d1e10505"}},{"key":2493,"value":{"Org Code":"1450","Dept":"OPED ADMINISTRATION","Object":"56060","Object Description":"CONSTRUCTION SERVICES","FY 2013 Actual":"24,737.56","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e40001"}},{"key":2494,"value":{"Org Code":"1450","Dept":"OPED ADMINISTRATION","Object":"54745","Object Description":"UNIFORMS","FY 2013 Actual":"79","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e39912"}},{"key":2495,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"53610","Object Description":"TRAINING SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"890","FY 2014 Actual�?":"0","Variance":"890","Unique ID":"d1e32425"}},{"key":2496,"value":{"Org Code":"1450","Dept":"OPED ADMINISTRATION","Object":"53720","Object Description":"TELEPHONE SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"1,440.00","FY 2014 Actual�?":"0","Variance":"1,440.00","Unique ID":"d1e39757"}},{"key":2497,"value":{"Org Code":"1450","Dept":"OPED ADMINISTRATION","Object":"53050","Object Description":"PROPERTY RENTAL/LEASE","FY 2013 Actual":"0","FY 2014 Budget":"20,000.00","FY 2014 Actual�?":"0","Variance":"20,000.00","Unique ID":"d1e39646"}},{"key":2498,"value":{"Org Code":"1106","Dept":"CHIEF ADMINISTRATIVE OFFICE","Object":"54580","Object Description":"SCHOOL SUPPLIES","FY 2013 Actual":"0","FY 2014 Budget":"30","FY 2014 Actual�?":"0","Variance":"30","Unique ID":"d1e10372"}},{"key":2499,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"54560","Object Description":"COMMUNICATION SUPPLIES","FY 2013 Actual":"83.96","FY 2014 Budget":"0.2","FY 2014 Actual�?":"0","Variance":"0.2","Unique ID":"d1e32624"}},{"key":2500,"value":{"Org Code":"1001","Dept":"OFFICE OF THE MAYOR","Object":"56250","Object Description":"TRAVEL SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"179","FY 2014 Actual�?":"0","Variance":"179","Unique ID":"d1e519"}},{"key":2501,"value":{"Org Code":"1106","Dept":"CHIEF ADMINISTRATIVE OFFICE","Object":"53705","Object Description":"ADVERTISING SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"87","FY 2014 Actual�?":"0","Variance":"87","Unique ID":"d1e10306"}},{"key":2502,"value":{"Org Code":"1585","Dept":"SOCIAL SERVICES","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"0","FY 2014 Budget":"25","FY 2014 Actual�?":"0","Variance":"25","Unique ID":"d1e45283"}},{"key":2503,"value":{"Org Code":"1001","Dept":"OFFICE OF THE MAYOR","Object":"56240","Object Description":"TRANSPORTATION SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"218","FY 2014 Actual�?":"0","Variance":"218","Unique ID":"d1e497"}},{"key":2504,"value":{"Org Code":"1001","Dept":"OFFICE OF THE MAYOR","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"719","FY 2014 Actual�?":"0","Variance":"719","Unique ID":"d1e474"}},{"key":2505,"value":{"Org Code":"1001","Dept":"OFFICE OF THE MAYOR","Object":"55530","Object Description":"OFFICE FURNITURE","FY 2013 Actual":"0","FY 2014 Budget":"20","FY 2014 Actual�?":"0","Variance":"20","Unique ID":"d1e408"}},{"key":2506,"value":{"Org Code":"1001","Dept":"OFFICE OF THE MAYOR","Object":"54720","Object Description":"PAPER AND PLASTIC SUPPLIES","FY 2013 Actual":"0","FY 2014 Budget":"171","FY 2014 Actual�?":"0","Variance":"171","Unique ID":"d1e364"}},{"key":2507,"value":{"Org Code":"1585","Dept":"SOCIAL SERVICES","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"1,000.00","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e45394"}},{"key":2508,"value":{"Org Code":"1001","Dept":"OFFICE OF THE MAYOR","Object":"54705","Object Description":"SUBSCRIPTIONS","FY 2013 Actual":"0","FY 2014 Budget":"36","FY 2014 Actual�?":"0","Variance":"36","Unique ID":"d1e341"}},{"key":2509,"value":{"Org Code":"1106","Dept":"CHIEF ADMINISTRATIVE OFFICE","Object":"51099","Object Description":"CONTRACTED SALARIES","FY 2013 Actual":"0","FY 2014 Budget":"4,100.00","FY 2014 Actual�?":"0","Variance":"4,100.00","Unique ID":"d1e10128"}},{"key":2510,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"55055","Object Description":"COMPUTER EQUIPMENT","FY 2013 Actual":"213.6","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e32912"}},{"key":2511,"value":{"Org Code":"1876","Dept":"CHARTER SCHOOLS TRANSPORTATION","Object":"56240","Object Description":"TRANSPORTATION SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e60119"}},{"key":2512,"value":{"Org Code":"1876","Dept":"CHARTER SCHOOLS TRANSPORTATION","Object":"52504","Object Description":"MERF PENSION EMPLOYER CONT","FY 2013 Actual":"3,320.23","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e60097"}},{"key":2513,"value":{"Org Code":"1876","Dept":"CHARTER SCHOOLS TRANSPORTATION","Object":"52385","Object Description":"SOCIAL SECURITY","FY 2013 Actual":"614.42","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e60075"}},{"key":2514,"value":{"Org Code":"1876","Dept":"CHARTER SCHOOLS TRANSPORTATION","Object":"52360","Object Description":"MEDICARE","FY 2013 Actual":"543.73","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e60053"}},{"key":2515,"value":{"Org Code":"1876","Dept":"CHARTER SCHOOLS TRANSPORTATION","Object":"51000","Object Description":"FULL TIME EARNED PAY","FY 2013 Actual":"37,495.00","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e60031"}},{"key":2516,"value":{"Org Code":"1005","Dept":"CENTRAL GRANTS OFFICE","Object":"59500","Object Description":"SUPPORTIVE CONTRIBUTIONS","FY 2013 Actual":"0","FY 2014 Budget":"2,440.00","FY 2014 Actual�?":"0","Variance":"2,440.00","Unique ID":"d1e1101"}},{"key":2517,"value":{"Org Code":"1001","Dept":"OFFICE OF THE MAYOR","Object":"54650","Object Description":"LANDSCAPING SUPPLIES","FY 2013 Actual":"0","FY 2014 Budget":"140","FY 2014 Actual�?":"0","Variance":"140","Unique ID":"d1e297"}},{"key":2518,"value":{"Org Code":"1001","Dept":"OFFICE OF THE MAYOR","Object":"53705","Object Description":"ADVERTISING SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"20","FY 2014 Actual�?":"0","Variance":"20","Unique ID":"d1e208"}},{"key":2519,"value":{"Org Code":"1331","Dept":"FAIRCHILD WHEELER GOLF COURSE","Object":"55175","Object Description":"PUBLIC SAFETY EQUIPMENT","FY 2013 Actual":"7,516.00","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e33045"}},{"key":2520,"value":{"Org Code":"1818","Dept":"SOCIAL STUDIES","Object":"52919","Object Description":"BOE HSA HEALTH CITY SHARE","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e50119"}},{"key":2521,"value":{"Org Code":"1001","Dept":"OFFICE OF THE MAYOR","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"0","FY 2014 Budget":"57","FY 2014 Actual�?":"0","Variance":"57","Unique ID":"d1e186"}},{"key":2522,"value":{"Org Code":"1005","Dept":"CENTRAL GRANTS OFFICE","Object":"55530","Object Description":"OFFICE FURNITURE","FY 2013 Actual":"500","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e968"}},{"key":2523,"value":{"Org Code":"1100","Dept":"OFFICE OF POLICY & MANAGEMENT","Object":"56250","Object Description":"TRAVEL SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"600","FY 2014 Actual�?":"0","Variance":"600","Unique ID":"d1e9983"}},{"key":2524,"value":{"Org Code":"1005","Dept":"CENTRAL GRANTS OFFICE","Object":"55080","Object Description":"ELECTRICAL EQUIPMENT","FY 2013 Actual":"277.15","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e924"}},{"key":2525,"value":{"Org Code":"1100","Dept":"OFFICE OF POLICY & MANAGEMENT","Object":"56240","Object Description":"TRANSPORTATION SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"151","FY 2014 Actual�?":"0","Variance":"151","Unique ID":"d1e9961"}},{"key":2526,"value":{"Org Code":"1005","Dept":"CENTRAL GRANTS OFFICE","Object":"54700","Object Description":"PUBLICATIONS","FY 2013 Actual":"210.35","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e880"}},{"key":2527,"value":{"Org Code":"1853","Dept":"SOCIAL WORKERS","Object":"52919","Object Description":"BOE HSA HEALTH CITY SHARE","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e55744"}},{"key":2528,"value":{"Org Code":"1100","Dept":"OFFICE OF POLICY & MANAGEMENT","Object":"55155","Object Description":"OFFICE EQUIPMENT RENTAL/LEAS","FY 2013 Actual":"0","FY 2014 Budget":"4,610.00","FY 2014 Actual�?":"0","Variance":"4,610.00","Unique ID":"d1e9894"}},{"key":2529,"value":{"Org Code":"1005","Dept":"CENTRAL GRANTS OFFICE","Object":"54555","Object Description":"COMPUTER SUPPLIES","FY 2013 Actual":"199","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e813"}},{"key":2530,"value":{"Org Code":"1100","Dept":"OFFICE OF POLICY & MANAGEMENT","Object":"55150","Object Description":"OFFICE EQUIPMENT","FY 2013 Actual":"0","FY 2014 Budget":"375","FY 2014 Actual�?":"0","Variance":"375","Unique ID":"d1e9872"}},{"key":2531,"value":{"Org Code":"1005","Dept":"CENTRAL GRANTS OFFICE","Object":"53750","Object Description":"TRAVEL EXPENSES","FY 2013 Actual":"549.01","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e769"}},{"key":2532,"value":{"Org Code":"1821","Dept":"FAMILY & CONSUMER SCIENCE","Object":"52919","Object Description":"BOE HSA HEALTH CITY SHARE","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e50492"}},{"key":2533,"value":{"Org Code":"1005","Dept":"CENTRAL GRANTS OFFICE","Object":"53605","Object Description":"MEMBERSHIP/REGISTRATION FEES","FY 2013 Actual":"110","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e724"}},{"key":2534,"value":{"Org Code":"1853","Dept":"SOCIAL WORKERS","Object":"54675","Object Description":"OFFICE SUPPLIES","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e55766"}},{"key":2535,"value":{"Org Code":"1853","Dept":"SOCIAL WORKERS","Object":"56180","Object Description":"OTHER SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e55788"}},{"key":2536,"value":{"Org Code":"1879","Dept":"SPEC ED - CHARTER SC TRANSPORT","Object":"56240","Object Description":"TRANSPORTATION SERVICES","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e60204"}},{"key":2537,"value":{"Org Code":"1828","Dept":"SPECIAL ED ADMINISTRATORS","Object":"52919","Object Description":"BOE HSA HEALTH CITY SHARE","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e51489"}},{"key":2538,"value":{"Org Code":"1821","Dept":"FAMILY & CONSUMER SCIENCE","Object":"54595","Object Description":"MEETING/WORKSHOP/CATERING FOOD","FY 2013 Actual":"429.33","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e50514"}},{"key":2539,"value":{"Org Code":"1821","Dept":"FAMILY & CONSUMER SCIENCE","Object":"54740","Object Description":"TEXTILE SUPPLIES","FY 2013 Actual":"0","FY 2014 Budget":"0","FY 2014 Actual�?":"0","Variance":"0","Unique ID":"d1e50537"}},{"key":2540,"value":{"Org Co

metadata.json