Last active
August 27, 2018 14:57
-
-
Save john-clarke/caa27fc8a1804693d534b3a240274914 to your computer and use it in GitHub Desktop.
crc_data
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | first_col | cols_in_prog_surv | crc_deaths_prev | lys_gained | qalys_gained | cols_in_prog | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 1359.8962 | 0 | -0.0007 | -0.0039 | -8.2016 | 1359.8962 | ||
2014 | 0 | 0 | 0 | 0.1135 | 0.0453 | -1.0552 | 0 | ||
2015 | 0 | 0 | 0 | 0.2270 | 0.2135 | -0.4199 | 0 | ||
2016 | 0 | 0 | 0 | 0.2855 | 0.4656 | 0.0607 | 0 | ||
2017 | 0 | 0 | 0 | 0.3436 | 0.7641 | 0.7978 | 0 | ||
2018 | 0 | 0 | 0 | 0.3664 | 1.0991 | 0.9652 | 0 | ||
2019 | 0 | 0 | 0 | 0.3738 | 1.4366 | 1.8034 | 0 | ||
2020 | 0 | 0 | 0 | 0.3584 | 1.7632 | 2.3294 | 0 | ||
2021 | 0 | 0 | 0 | 0.3331 | 2.0574 | 2.6435 | 0 | ||
2022 | 0 | 0 | 0 | 0.3060 | 2.3144 | 3.1241 | 0 | ||
2023 | 0 | 0 | 0 | 0.2737 | 2.5363 | 0.9517 | 0 | ||
2024 | 0 | 0 | 0 | 0.2500 | 2.7075 | 3.1133 | 0 | ||
2025 | 0 | 0 | 0 | 0.2429 | 2.8673 | 3.3624 | 0 | ||
2026 | 0 | 0 | 0 | 0.2139 | 2.9996 | 3.3837 | 0 | ||
2027 | 0 | 0 | 0 | 0.1875 | 3.0891 | 3.6189 | 0 | ||
2028 | 0 | 0 | 0 | 0.1543 | 3.1379 | 3.1363 | 0 | ||
2029 | 0 | 0 | 0 | 0.1329 | 3.1504 | 3.4528 | 0 | ||
2030 | 0 | 0 | 0 | 0.1063 | 3.1369 | 3.3774 | 0 | ||
2031 | 0 | 0 | 0 | 0.0790 | 3.0899 | 3.1726 | 0 | ||
2032 | 0 | 0 | 0 | 0.0628 | 3.0103 | 3.1132 | 0 | ||
2033 | 0 | 0 | 0 | 0.0483 | 2.9049 | 2.6565 | 0 | ||
2034 | 0 | 0 | 0 | 0.0335 | 2.7767 | 2.5291 | 0 | ||
2035 | 0 | 0 | 0 | 0.0201 | 2.6443 | 2.3388 | 0 | ||
2036 | 0 | 0 | 0 | 0.0170 | 2.5025 | 2.0227 | 0 | ||
2037 | 0 | 0 | 0 | 0.0100 | 2.3508 | 1.8508 | 0 | ||
2038 | 0 | 0 | 0 | -0.0052 | 2.1857 | 1.4324 | 0 | ||
2039 | 0 | 0 | 0 | -0.0037 | 2.0198 | 1.3921 | 0 | ||
2040 | 0 | 0 | 0 | -0.0086 | 1.8589 | 1.2047 | 0 | ||
2041 | 0 | 0 | 0 | -0.0049 | 1.6973 | 0.9561 | 0 | ||
2042 | 0 | 0 | 0 | -0.0100 | 1.5340 | 0.7940 | 0 | ||
2043 | 0 | 0 | 0 | -0.0073 | 1.3763 | 1.1466 | 0 | ||
2044 | 0 | 0 | 0 | -0.0153 | 1.2272 | 1.0028 | 0 | ||
2045 | 0 | 0 | 0 | -0.0099 | 1.0806 | 0.8415 | 0 | ||
2046 | 0 | 0 | 0 | -0.0076 | 0.9446 | 0.7270 | 0 | ||
2047 | 0 | 0 | 0 | -0.0067 | 0.8205 | 0.5932 | 0 | ||
2048 | 0 | 0 | 0 | -0.0057 | 0.7078 | 0.5222 | 0 | ||
2049 | 0 | 0 | 0 | -0.0099 | 0.6007 | 0.4378 | 0 | ||
2050 | 0 | 0 | 0 | -0.0080 | 0.4988 | 0.3286 | 0 | ||
2051 | 0 | 0 | 0 | -0.0051 | 0.4092 | 0.2713 | 0 | ||
2052 | 0 | 0 | 0 | -0.0042 | 0.3342 | 0.1876 | 0 | ||
2053 | 0 | 0 | 0 | -0.0042 | 0.2688 | 0.1362 | 0 | ||
2054 | 0 | 0 | 0 | -0.0028 | 0.2146 | 0.0838 | 0 | ||
2055 | 0 | 0 | 0 | -0.0027 | 0.1713 | 0.0370 | 0 | ||
2056 | 0 | 0 | 0 | 0.0005 | 0.1335 | 0.0263 | 0 | ||
2057 | 0 | 0 | 0 | -0.0009 | 0.1029 | -0.0065 | 0 | ||
2058 | 0 | 0 | 0 | -0.0002 | 0.0764 | 0.0118 | 0 | ||
2059 | 0 | 0 | 0 | 0.0002 | 0.0515 | -0.0115 | 0 | ||
2060 | 0 | 0 | 0 | 0.0001 | 0.0329 | -0.0319 | 0 | ||
2061 | 0 | 0 | 0 | -0.0001 | 0.0194 | -0.0273 | 0 | ||
2062 | 0 | 0 | 0 | 0.0001 | 0.0082 | -0.0394 | 0 | ||
2063 | 0 | 0 | 0 | -0.0001 | 0.0015 | -0.0338 | 0 | ||
2064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 1000000 | 1359.8962 | 0 | 4.4165 | 71.4365 | 55.9588 | 1359.8962 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | first_col | cols_in_prog_surv | crc_deaths_prev | lys_gained | qalys_gained | cols_in_prog | crc_cases_prev | |
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 1359.8962 | 0 | -0.0007 | -0.0039 | -8.2016 | 1359.8962 | ||
2014 | 1000000 | 1359.7366 | 0 | 0.1119 | 0.0412 | -9.2594 | 1359.7366 | ||
2015 | 0 | 0 | 0 | 0.3424 | 0.2575 | -1.4796 | 0 | ||
2016 | 0 | 0 | 0 | 0.5161 | 0.6822 | -0.3562 | 0 | ||
2017 | 0 | 0 | 0 | 0.6347 | 1.2382 | 0.8642 | 0 | ||
2018 | 0 | 0 | 0 | 0.7113 | 1.8740 | 1.7725 | 0 | ||
2019 | 0 | 0 | 0 | 0.7384 | 2.5452 | 2.7702 | 0 | ||
2020 | 0 | 0 | 0 | 0.7332 | 3.2123 | 4.1413 | 0 | ||
2021 | 0 | 0 | 0 | 0.6893 | 3.8289 | 4.9866 | 0 | ||
2022 | 0 | 0 | 0 | 0.6408 | 4.3825 | 5.7881 | 0 | ||
2023 | 0 | 0 | 0 | 0.5782 | 4.8614 | 4.0923 | 0 | ||
2024 | 0 | 0 | 0 | 0.5268 | 5.2506 | 4.0534 | 0 | ||
2025 | 0 | 0 | 0 | 0.4933 | 5.5873 | 6.4862 | 0 | ||
2026 | 0 | 0 | 0 | 0.4526 | 5.8754 | 6.7472 | 0 | ||
2027 | 0 | 0 | 0 | 0.4016 | 6.0926 | 7.0372 | 0 | ||
2028 | 0 | 0 | 0 | 0.3406 | 6.2324 | 6.7676 | 0 | ||
2029 | 0 | 0 | 0 | 0.2927 | 6.2916 | 6.5883 | 0 | ||
2030 | 0 | 0 | 0 | 0.2315 | 6.2932 | 6.8301 | 0 | ||
2031 | 0 | 0 | 0 | 0.1777 | 6.2237 | 6.5438 | 0 | ||
2032 | 0 | 0 | 0 | 0.1487 | 6.0951 | 6.3194 | 0 | ||
2033 | 0 | 0 | 0 | 0.1148 | 5.9120 | 5.7911 | 0 | ||
2034 | 0 | 0 | 0 | 0.0748 | 5.6738 | 5.1831 | 0 | ||
2035 | 0 | 0 | 0 | 0.0517 | 5.4119 | 4.8770 | 0 | ||
2036 | 0 | 0 | 0 | 0.0377 | 5.1409 | 4.3297 | 0 | ||
2037 | 0 | 0 | 0 | 0.0258 | 4.8473 | 3.9043 | 0 | ||
2038 | 0 | 0 | 0 | 0.0050 | 4.5276 | 3.3123 | 0 | ||
2039 | 0 | 0 | 0 | -0.0141 | 4.1941 | 2.8393 | 0 | ||
2040 | 0 | 0 | 0 | -0.0117 | 3.8688 | 2.6169 | 0 | ||
2041 | 0 | 0 | 0 | -0.0066 | 3.5429 | 2.1423 | 0 | ||
2042 | 0 | 0 | 0 | -0.0230 | 3.2134 | 1.7739 | 0 | ||
2043 | 0 | 0 | 0 | -0.0117 | 2.8943 | 2.5183 | 0 | ||
2044 | 0 | 0 | 0 | -0.0259 | 2.5910 | 2.1367 | 0 | ||
2045 | 0 | 0 | 0 | -0.0249 | 2.2945 | 1.8416 | 0 | ||
2046 | 0 | 0 | 0 | -0.0174 | 2.0142 | 1.6172 | 0 | ||
2047 | 0 | 0 | 0 | -0.0136 | 1.7577 | 1.3242 | 0 | ||
2048 | 0 | 0 | 0 | -0.0137 | 1.5185 | 1.2049 | 0 | ||
2049 | 0 | 0 | 0 | -0.0149 | 1.3005 | 0.9577 | 0 | ||
2050 | 0 | 0 | 0 | -0.0169 | 1.0953 | 0.7688 | 0 | ||
2051 | 0 | 0 | 0 | -0.0124 | 0.9019 | 0.6385 | 0 | ||
2052 | 0 | 0 | 0 | -0.0088 | 0.7390 | 0.4589 | 0 | ||
2053 | 0 | 0 | 0 | -0.0109 | 0.5982 | 0.3450 | 0 | ||
2054 | 0 | 0 | 0 | -0.0058 | 0.4792 | 0.2222 | 0 | ||
2055 | 0 | 0 | 0 | -0.0049 | 0.3838 | 0.1244 | 0 | ||
2056 | 0 | 0 | 0 | -0.0021 | 0.3038 | 0.0954 | 0 | ||
2057 | 0 | 0 | 0 | -0.0004 | 0.2342 | 0.0226 | 0 | ||
2058 | 0 | 0 | 0 | -0.0014 | 0.1766 | 0.0523 | 0 | ||
2059 | 0 | 0 | 0 | -0.0004 | 0.1256 | 0.0022 | 0 | ||
2060 | 0 | 0 | 0 | 0.0005 | 0.0842 | -0.0409 | 0 | ||
2061 | 0 | 0 | 0 | 0.0001 | 0.0522 | -0.0381 | 0 | ||
2062 | 0 | 0 | 0 | 0.0002 | 0.0278 | -0.0643 | 0 | ||
2063 | 0 | 0 | 0 | 0.0000 | 0.0107 | -0.0579 | 0 | ||
2064 | 0 | 0 | 0 | -0.0002 | 0.0022 | -0.0645 | 0 | ||
2065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 2000000 | 2719.6328 | 0 | 8.8299 | 142.7798 | 113.0930 | 2719.6328 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | first_col | cols_in_prog_surv | crc_deaths_prev | lys_gained | qalys_gained | cols_in_prog | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 1359.8962 | 0 | -0.0007 | -0.0039 | -8.2016 | 1359.8962 | ||
2014 | 1000000 | 1359.7366 | 0 | 0.1119 | 0.0412 | -9.2594 | 1359.7366 | ||
2015 | 1000000 | 1359.5806 | 0 | 0.3400 | 0.2533 | -9.6873 | 1359.5806 | ||
2016 | 0 | 0 | 0 | 0.6336 | 0.7259 | -1.4175 | 0 | ||
2017 | 0 | 0 | 0 | 0.8598 | 1.4535 | 0.4457 | 0 | ||
2018 | 0 | 0 | 0 | 1.0161 | 2.3487 | 1.8408 | 0 | ||
2019 | 0 | 0 | 0 | 1.0825 | 3.3265 | 3.5828 | 0 | ||
2020 | 0 | 0 | 0 | 1.1013 | 4.3314 | 5.1140 | 0 | ||
2021 | 0 | 0 | 0 | 1.0614 | 5.2875 | 6.8111 | 0 | ||
2022 | 0 | 0 | 0 | 0.9920 | 6.1598 | 8.1451 | 0 | ||
2023 | 0 | 0 | 0 | 0.9144 | 6.9306 | 6.7619 | 0 | ||
2024 | 0 | 0 | 0 | 0.8295 | 7.5776 | 7.2000 | 0 | ||
2025 | 0 | 0 | 0 | 0.7675 | 8.1264 | 7.3990 | 0 | ||
2026 | 0 | 0 | 0 | 0.7036 | 8.5941 | 9.8615 | 0 | ||
2027 | 0 | 0 | 0 | 0.6452 | 8.9693 | 10.4271 | 0 | ||
2028 | 0 | 0 | 0 | 0.5509 | 9.2337 | 10.1905 | 0 | ||
2029 | 0 | 0 | 0 | 0.4781 | 9.3810 | 10.2147 | 0 | ||
2030 | 0 | 0 | 0 | 0.3858 | 9.4267 | 9.9513 | 0 | ||
2031 | 0 | 0 | 0 | 0.3008 | 9.3695 | 9.9814 | 0 | ||
2032 | 0 | 0 | 0 | 0.2463 | 9.2160 | 9.7079 | 0 | ||
2033 | 0 | 0 | 0 | 0.1959 | 8.9763 | 9.0022 | 0 | ||
2034 | 0 | 0 | 0 | 0.1428 | 8.6598 | 8.3030 | 0 | ||
2035 | 0 | 0 | 0 | 0.0951 | 8.2919 | 7.5289 | 0 | ||
2036 | 0 | 0 | 0 | 0.0668 | 7.8959 | 6.8260 | 0 | ||
2037 | 0 | 0 | 0 | 0.0470 | 7.4652 | 6.2241 | 0 | ||
2038 | 0 | 0 | 0 | 0.0222 | 7.0034 | 5.3847 | 0 | ||
2039 | 0 | 0 | 0 | -0.0096 | 6.5150 | 4.7224 | 0 | ||
2040 | 0 | 0 | 0 | -0.0201 | 6.0207 | 4.0667 | 0 | ||
2041 | 0 | 0 | 0 | -0.0114 | 5.5298 | 3.5229 | 0 | ||
2042 | 0 | 0 | 0 | -0.0286 | 5.0361 | 2.9806 | 0 | ||
2043 | 0 | 0 | 0 | -0.0205 | 4.5497 | 4.0581 | 0 | ||
2044 | 0 | 0 | 0 | -0.0296 | 4.0910 | 3.4927 | 0 | ||
2045 | 0 | 0 | 0 | -0.0400 | 3.6427 | 2.9732 | 0 | ||
2046 | 0 | 0 | 0 | -0.0263 | 3.2099 | 2.6583 | 0 | ||
2047 | 0 | 0 | 0 | -0.0250 | 2.8153 | 2.2153 | 0 | ||
2048 | 0 | 0 | 0 | -0.0184 | 2.4439 | 2.0248 | 0 | ||
2049 | 0 | 0 | 0 | -0.0241 | 2.1022 | 1.6343 | 0 | ||
2050 | 0 | 0 | 0 | -0.0251 | 1.7826 | 1.2835 | 0 | ||
2051 | 0 | 0 | 0 | -0.0216 | 1.4873 | 1.1114 | 0 | ||
2052 | 0 | 0 | 0 | -0.0164 | 1.2195 | 0.8210 | 0 | ||
2053 | 0 | 0 | 0 | -0.0143 | 0.9935 | 0.6325 | 0 | ||
2054 | 0 | 0 | 0 | -0.0116 | 0.8019 | 0.4292 | 0 | ||
2055 | 0 | 0 | 0 | -0.0090 | 0.6422 | 0.2609 | 0 | ||
2056 | 0 | 0 | 0 | -0.0052 | 0.5089 | 0.2063 | 0 | ||
2057 | 0 | 0 | 0 | -0.0013 | 0.3989 | 0.0915 | 0 | ||
2058 | 0 | 0 | 0 | -0.0022 | 0.3044 | 0.1257 | 0 | ||
2059 | 0 | 0 | 0 | -0.0015 | 0.2219 | 0.0417 | 0 | ||
2060 | 0 | 0 | 0 | 0.0000 | 0.1551 | -0.0280 | 0 | ||
2061 | 0 | 0 | 0 | 0.0005 | 0.1023 | -0.0289 | 0 | ||
2062 | 0 | 0 | 0 | 0.0002 | 0.0588 | -0.0751 | 0 | ||
2063 | 0 | 0 | 0 | 0.0003 | 0.0278 | -0.0720 | 0 | ||
2064 | 0 | 0 | 0 | -0.0002 | 0.0091 | -0.0887 | 0 | ||
2065 | 0 | 0 | 0 | -0.0002 | 0.0019 | -0.0946 | 0 | ||
2066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 3000000 | 4079.2134 | 0 | 13.2285 | 213.7135 | 171.0532 | 4079.2134 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | first_col | cols_in_prog_surv | crc_deaths_prev | lys_gained | qalys_gained | cols_in_prog | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 1359.8962 | 0 | -0.0007 | -0.0039 | -8.2016 | 1359.8962 | ||
2014 | 1000000 | 1359.7366 | 0 | 0.1119 | 0.0412 | -9.2594 | 1359.7366 | ||
2015 | 1000000 | 1359.5806 | 0 | 0.3400 | 0.2533 | -9.6873 | 1359.5806 | ||
2016 | 1000000 | 1359.4503 | 0 | 0.6309 | 0.7216 | -9.6273 | 1359.4503 | ||
2017 | 1000000 | 1359.2322 | 0 | 0.9796 | 1.4934 | -8.8327 | 1359.2322 | ||
2018 | 0 | 0 | 0 | 1.3611 | 2.6132 | 0.3437 | 0 | ||
2019 | 0 | 0 | 0 | 1.6113 | 4.0223 | 3.2272 | 0 | ||
2020 | 0 | 0 | 0 | 1.7642 | 5.5991 | 6.0126 | 0 | ||
2021 | 0 | 0 | 0 | 1.7843 | 7.2116 | 8.6262 | 0 | ||
2022 | 0 | 0 | 0 | 1.7297 | 8.7622 | 10.9726 | 0 | ||
2023 | 0 | 0 | 0 | 1.6391 | 10.1906 | 10.9893 | 0 | ||
2024 | 0 | 0 | 0 | 1.5135 | 11.4474 | 12.2715 | 0 | ||
2025 | 0 | 0 | 0 | 1.3995 | 12.5379 | 13.2439 | 0 | ||
2026 | 0 | 0 | 0 | 1.2808 | 13.4683 | 13.8989 | 0 | ||
2027 | 0 | 0 | 0 | 1.1625 | 14.2285 | 14.4275 | 0 | ||
2028 | 0 | 0 | 0 | 1.0417 | 14.8250 | 16.7292 | 0 | ||
2029 | 0 | 0 | 0 | 0.9273 | 15.2512 | 17.0268 | 0 | ||
2030 | 0 | 0 | 0 | 0.7816 | 15.5040 | 16.9807 | 0 | ||
2031 | 0 | 0 | 0 | 0.6365 | 15.5764 | 16.6995 | 0 | ||
2032 | 0 | 0 | 0 | 0.5079 | 15.4759 | 16.2770 | 0 | ||
2033 | 0 | 0 | 0 | 0.4168 | 15.2129 | 15.8629 | 0 | ||
2034 | 0 | 0 | 0 | 0.3267 | 14.8184 | 14.8965 | 0 | ||
2035 | 0 | 0 | 0 | 0.2351 | 14.3146 | 13.8397 | 0 | ||
2036 | 0 | 0 | 0 | 0.1617 | 13.7229 | 12.5035 | 0 | ||
2037 | 0 | 0 | 0 | 0.1229 | 13.0601 | 11.3500 | 0 | ||
2038 | 0 | 0 | 0 | 0.0762 | 12.3383 | 10.2561 | 0 | ||
2039 | 0 | 0 | 0 | 0.0362 | 11.5778 | 9.1458 | 0 | ||
2040 | 0 | 0 | 0 | -0.0110 | 10.7803 | 8.0408 | 0 | ||
2041 | 0 | 0 | 0 | -0.0178 | 9.9566 | 6.8147 | 0 | ||
2042 | 0 | 0 | 0 | -0.0344 | 9.1323 | 5.8259 | 0 | ||
2043 | 0 | 0 | 0 | -0.0351 | 8.3185 | 7.7706 | 0 | ||
2044 | 0 | 0 | 0 | -0.0507 | 7.5275 | 6.7599 | 0 | ||
2045 | 0 | 0 | 0 | -0.0474 | 6.7625 | 5.8477 | 0 | ||
2046 | 0 | 0 | 0 | -0.0513 | 6.0234 | 5.2282 | 0 | ||
2047 | 0 | 0 | 0 | -0.0491 | 5.3236 | 4.4276 | 0 | ||
2048 | 0 | 0 | 0 | -0.0373 | 4.6613 | 4.1248 | 0 | ||
2049 | 0 | 0 | 0 | -0.0390 | 4.0525 | 3.4094 | 0 | ||
2050 | 0 | 0 | 0 | -0.0450 | 3.4741 | 2.7564 | 0 | ||
2051 | 0 | 0 | 0 | -0.0374 | 2.9478 | 2.3672 | 0 | ||
2052 | 0 | 0 | 0 | -0.0378 | 2.4644 | 1.8313 | 0 | ||
2053 | 0 | 0 | 0 | -0.0304 | 2.0304 | 1.4896 | 0 | ||
2054 | 0 | 0 | 0 | -0.0241 | 1.6633 | 1.0947 | 0 | ||
2055 | 0 | 0 | 0 | -0.0215 | 1.3490 | 0.7597 | 0 | ||
2056 | 0 | 0 | 0 | -0.0120 | 1.0812 | 0.6089 | 0 | ||
2057 | 0 | 0 | 0 | -0.0081 | 0.8559 | 0.3725 | 0 | ||
2058 | 0 | 0 | 0 | -0.0052 | 0.6664 | 0.3957 | 0 | ||
2059 | 0 | 0 | 0 | -0.0042 | 0.5061 | 0.2280 | 0 | ||
2060 | 0 | 0 | 0 | -0.0027 | 0.3731 | 0.0871 | 0 | ||
2061 | 0 | 0 | 0 | 0.0003 | 0.2660 | 0.0630 | 0 | ||
2062 | 0 | 0 | 0 | 0.0009 | 0.1770 | -0.0324 | 0 | ||
2063 | 0 | 0 | 0 | 0.0007 | 0.1065 | -0.0483 | 0 | ||
2064 | 0 | 0 | 0 | 0.0004 | 0.0566 | -0.0966 | 0 | ||
2065 | 0 | 0 | 0 | -0.0007 | 0.0259 | -0.1278 | 0 | ||
2066 | 0 | 0 | 0 | -0.0002 | 0.0104 | -0.0942 | 0 | ||
2067 | 0 | 0 | 0 | -0.0001 | 0.0025 | -0.0997 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 5000000 | 6797.8959 | 0 | 21.9779 | 354.8592 | 289.5742 | 6797.8959 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | first_col | cols_in_prog_surv | crc_deaths_prev | lys_gained | qalys_gained | cols_in_prog | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 1371.1602 | 0 | -0.0027 | -0.0042 | -8.1362 | 1371.1602 | ||
2014 | 0 | 0 | 0 | 0.0909 | 0.0321 | -0.8797 | 0 | ||
2015 | 0 | 0 | 0 | 0.1766 | 0.1700 | -0.3668 | 0 | ||
2016 | 0 | 0 | 0 | 0.2400 | 0.3740 | 0.0221 | 0 | ||
2017 | 0 | 0 | 0 | 0.2832 | 0.6314 | 0.6373 | 0 | ||
2018 | 0 | 0 | 0 | 0.2862 | 0.9050 | 0.6970 | 0 | ||
2019 | 0 | 0 | 0 | 0.2882 | 1.1774 | 1.4586 | 0 | ||
2020 | 0 | 0 | 0 | 0.2927 | 1.4472 | 1.9035 | 0 | ||
2021 | 0 | 0 | 0 | 0.2779 | 1.7066 | 2.1771 | 0 | ||
2022 | 0 | 0 | 0 | 0.2588 | 1.9469 | 2.6210 | 0 | ||
2023 | 0 | 0 | 0 | 0.2275 | 2.1554 | -0.0454 | 0 | ||
2024 | 0 | 0 | 0 | 0.2168 | 2.3362 | 2.5922 | 0 | ||
2025 | 0 | 0 | 0 | 0.2132 | 2.5065 | 2.8596 | 0 | ||
2026 | 0 | 0 | 0 | 0.1898 | 2.6528 | 2.9128 | 0 | ||
2027 | 0 | 0 | 0 | 0.1695 | 2.7778 | 3.1947 | 0 | ||
2028 | 0 | 0 | 0 | 0.1380 | 2.8668 | 2.6903 | 0 | ||
2029 | 0 | 0 | 0 | 0.1273 | 2.9244 | 3.1509 | 0 | ||
2030 | 0 | 0 | 0 | 0.0911 | 2.9539 | 3.1391 | 0 | ||
2031 | 0 | 0 | 0 | 0.0809 | 2.9563 | 2.9995 | 0 | ||
2032 | 0 | 0 | 0 | 0.0592 | 2.9318 | 3.0146 | 0 | ||
2033 | 0 | 0 | 0 | 0.0393 | 2.8846 | 2.5464 | 0 | ||
2034 | 0 | 0 | 0 | 0.0293 | 2.8153 | 2.5092 | 0 | ||
2035 | 0 | 0 | 0 | 0.0212 | 2.7294 | 2.3725 | 0 | ||
2036 | 0 | 0 | 0 | 0.0087 | 2.6300 | 2.0857 | 0 | ||
2037 | 0 | 0 | 0 | -0.0023 | 2.5135 | 1.9532 | 0 | ||
2038 | 0 | 0 | 0 | -0.0022 | 2.3849 | 1.4679 | 0 | ||
2039 | 0 | 0 | 0 | -0.0107 | 2.2538 | 1.5436 | 0 | ||
2040 | 0 | 0 | 0 | -0.0174 | 2.1146 | 1.3863 | 0 | ||
2041 | 0 | 0 | 0 | -0.0077 | 1.9693 | 1.1403 | 0 | ||
2042 | 0 | 0 | 0 | -0.0148 | 1.8239 | 1.0080 | 0 | ||
2043 | 0 | 0 | 0 | -0.0143 | 1.6816 | 1.4554 | 0 | ||
2044 | 0 | 0 | 0 | -0.0155 | 1.5378 | 1.3302 | 0 | ||
2045 | 0 | 0 | 0 | -0.0184 | 1.3975 | 1.1682 | 0 | ||
2046 | 0 | 0 | 0 | -0.0173 | 1.2523 | 1.0246 | 0 | ||
2047 | 0 | 0 | 0 | -0.0157 | 1.1140 | 0.8736 | 0 | ||
2048 | 0 | 0 | 0 | -0.0133 | 0.9882 | 0.7626 | 0 | ||
2049 | 0 | 0 | 0 | -0.0124 | 0.8695 | 0.6910 | 0 | ||
2050 | 0 | 0 | 0 | -0.0123 | 0.7509 | 0.5613 | 0 | ||
2051 | 0 | 0 | 0 | -0.0073 | 0.6473 | 0.4821 | 0 | ||
2052 | 0 | 0 | 0 | -0.0073 | 0.5525 | 0.3689 | 0 | ||
2053 | 0 | 0 | 0 | -0.0074 | 0.4594 | 0.2848 | 0 | ||
2054 | 0 | 0 | 0 | -0.0014 | 0.3817 | 0.2033 | 0 | ||
2055 | 0 | 0 | 0 | -0.0020 | 0.3151 | 0.1333 | 0 | ||
2056 | 0 | 0 | 0 | -0.0012 | 0.2576 | 0.1045 | 0 | ||
2057 | 0 | 0 | 0 | -0.0011 | 0.2084 | 0.0500 | 0 | ||
2058 | 0 | 0 | 0 | -0.0008 | 0.1631 | 0.0689 | 0 | ||
2059 | 0 | 0 | 0 | -0.0004 | 0.1160 | 0.0218 | 0 | ||
2060 | 0 | 0 | 0 | 0.0007 | 0.0752 | -0.0227 | 0 | ||
2061 | 0 | 0 | 0 | -0.0007 | 0.0439 | -0.0305 | 0 | ||
2062 | 0 | 0 | 0 | -0.0003 | 0.0219 | -0.0556 | 0 | ||
2063 | 0 | 0 | 0 | 0.0000 | 0.0075 | -0.0530 | 0 | ||
2064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 1000000 | 1371.1602 | 0 | 3.6002 | 72.4090 | 53.7952 | 1371.1602 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | first_col | cols_in_prog_surv | crc_deaths_prev | lys_gained | qalys_gained | cols_in_prog | crc_cases_prev | |
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 1371.1602 | 0 | -0.0027 | -0.0042 | -8.1362 | 1371.1602 | ||
2014 | 1000000 | 1371.0144 | 0 | 0.0892 | 0.0284 | -9.0183 | 1371.0144 | ||
2015 | 0 | 0 | 0 | 0.2675 | 0.2035 | -1.2489 | 0 | ||
2016 | 0 | 0 | 0 | 0.4171 | 0.5453 | -0.3433 | 0 | ||
2017 | 0 | 0 | 0 | 0.5204 | 1.0048 | 0.6563 | 0 | ||
2018 | 0 | 0 | 0 | 0.5682 | 1.5350 | 1.3334 | 0 | ||
2019 | 0 | 0 | 0 | 0.5811 | 2.0824 | 2.1520 | 0 | ||
2020 | 0 | 0 | 0 | 0.5847 | 2.6306 | 3.3668 | 0 | ||
2021 | 0 | 0 | 0 | 0.5739 | 3.1624 | 4.0921 | 0 | ||
2022 | 0 | 0 | 0 | 0.5355 | 3.6616 | 4.8101 | 0 | ||
2023 | 0 | 0 | 0 | 0.4794 | 4.1116 | 2.5856 | 0 | ||
2024 | 0 | 0 | 0 | 0.4455 | 4.4946 | 2.5283 | 0 | ||
2025 | 0 | 0 | 0 | 0.4271 | 4.8457 | 5.4514 | 0 | ||
2026 | 0 | 0 | 0 | 0.4020 | 5.1585 | 5.7625 | 0 | ||
2027 | 0 | 0 | 0 | 0.3582 | 5.4308 | 6.1289 | 0 | ||
2028 | 0 | 0 | 0 | 0.3064 | 5.6419 | 5.8941 | 0 | ||
2029 | 0 | 0 | 0 | 0.2658 | 5.7887 | 5.8365 | 0 | ||
2030 | 0 | 0 | 0 | 0.2120 | 5.8750 | 6.2856 | 0 | ||
2031 | 0 | 0 | 0 | 0.1802 | 5.9084 | 6.1384 | 0 | ||
2032 | 0 | 0 | 0 | 0.1364 | 5.8813 | 6.0406 | 0 | ||
2033 | 0 | 0 | 0 | 0.0966 | 5.8100 | 5.5806 | 0 | ||
2034 | 0 | 0 | 0 | 0.0675 | 5.6925 | 5.0655 | 0 | ||
2035 | 0 | 0 | 0 | 0.0533 | 5.5365 | 4.8903 | 0 | ||
2036 | 0 | 0 | 0 | 0.0285 | 5.3527 | 4.4248 | 0 | ||
2037 | 0 | 0 | 0 | 0.0036 | 5.1325 | 4.0553 | 0 | ||
2038 | 0 | 0 | 0 | -0.0036 | 4.8890 | 3.4590 | 0 | ||
2039 | 0 | 0 | 0 | -0.0131 | 4.6313 | 3.0310 | 0 | ||
2040 | 0 | 0 | 0 | -0.0288 | 4.3636 | 2.9575 | 0 | ||
2041 | 0 | 0 | 0 | -0.0261 | 4.0760 | 2.5156 | 0 | ||
2042 | 0 | 0 | 0 | -0.0222 | 3.7790 | 2.1835 | 0 | ||
2043 | 0 | 0 | 0 | -0.0270 | 3.5003 | 3.1642 | 0 | ||
2044 | 0 | 0 | 0 | -0.0313 | 3.2137 | 2.7798 | 0 | ||
2045 | 0 | 0 | 0 | -0.0351 | 2.9328 | 2.5048 | 0 | ||
2046 | 0 | 0 | 0 | -0.0342 | 2.6486 | 2.2431 | 0 | ||
2047 | 0 | 0 | 0 | -0.0358 | 2.3625 | 1.9067 | 0 | ||
2048 | 0 | 0 | 0 | -0.0294 | 2.0961 | 1.7436 | 0 | ||
2049 | 0 | 0 | 0 | -0.0269 | 1.8542 | 1.4507 | 0 | ||
2050 | 0 | 0 | 0 | -0.0267 | 1.6155 | 1.2526 | 0 | ||
2051 | 0 | 0 | 0 | -0.0181 | 1.3913 | 1.0805 | 0 | ||
2052 | 0 | 0 | 0 | -0.0156 | 1.1951 | 0.8512 | 0 | ||
2053 | 0 | 0 | 0 | -0.0157 | 1.0028 | 0.6734 | 0 | ||
2054 | 0 | 0 | 0 | -0.0051 | 0.8325 | 0.4842 | 0 | ||
2055 | 0 | 0 | 0 | -0.0054 | 0.6869 | 0.3346 | 0 | ||
2056 | 0 | 0 | 0 | -0.0028 | 0.5627 | 0.2667 | 0 | ||
2057 | 0 | 0 | 0 | -0.0026 | 0.4578 | 0.1543 | 0 | ||
2058 | 0 | 0 | 0 | -0.0014 | 0.3642 | 0.1827 | 0 | ||
2059 | 0 | 0 | 0 | -0.0011 | 0.2724 | 0.0874 | 0 | ||
2060 | 0 | 0 | 0 | 0.0010 | 0.1852 | -0.0037 | 0 | ||
2061 | 0 | 0 | 0 | -0.0010 | 0.1158 | -0.0288 | 0 | ||
2062 | 0 | 0 | 0 | -0.0012 | 0.0641 | -0.0849 | 0 | ||
2063 | 0 | 0 | 0 | -0.0001 | 0.0298 | -0.0875 | 0 | ||
2064 | 0 | 0 | 0 | 0 | 0.0073 | -0.1101 | 0 | ||
2065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 2000000 | 2742.1747 | 0 | 7.1882 | 144.6408 | 108.8829 | 2742.1747 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | first_col | cols_in_prog_surv | crc_deaths_prev | lys_gained | qalys_gained | cols_in_prog | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 1371.1602 | 0 | -0.0027 | -0.0042 | -8.1362 | 1371.1602 | ||
2014 | 1000000 | 1371.0144 | 0 | 0.0892 | 0.0284 | -9.0183 | 1371.0144 | ||
2015 | 1000000 | 1370.8809 | 0 | 0.2659 | 0.1999 | -9.3890 | 1370.8809 | ||
2016 | 0 | 0 | 0 | 0.5075 | 0.5796 | -1.2266 | 0 | ||
2017 | 0 | 0 | 0 | 0.6973 | 1.1748 | 0.2916 | 0 | ||
2018 | 0 | 0 | 0 | 0.8135 | 1.9124 | 1.3563 | 0 | ||
2019 | 0 | 0 | 0 | 0.8554 | 2.7158 | 2.7908 | 0 | ||
2020 | 0 | 0 | 0 | 0.8774 | 3.5353 | 4.0571 | 0 | ||
2021 | 0 | 0 | 0 | 0.8668 | 4.3469 | 5.5590 | 0 | ||
2022 | 0 | 0 | 0 | 0.8303 | 5.1166 | 6.7331 | 0 | ||
2023 | 0 | 0 | 0 | 0.7608 | 5.8300 | 4.7819 | 0 | ||
2024 | 0 | 0 | 0 | 0.6919 | 6.4513 | 5.1671 | 0 | ||
2025 | 0 | 0 | 0 | 0.6557 | 7.0032 | 5.3590 | 0 | ||
2026 | 0 | 0 | 0 | 0.6166 | 7.4985 | 8.3476 | 0 | ||
2027 | 0 | 0 | 0 | 0.5658 | 7.9323 | 8.9999 | 0 | ||
2028 | 0 | 0 | 0 | 0.4946 | 8.2912 | 8.8331 | 0 | ||
2029 | 0 | 0 | 0 | 0.4310 | 8.5575 | 9.0368 | 0 | ||
2030 | 0 | 0 | 0 | 0.3509 | 8.7323 | 8.9578 | 0 | ||
2031 | 0 | 0 | 0 | 0.2951 | 8.8194 | 9.2753 | 0 | ||
2032 | 0 | 0 | 0 | 0.2381 | 8.8211 | 9.2028 | 0 | ||
2033 | 0 | 0 | 0 | 0.1726 | 8.7478 | 8.6167 | 0 | ||
2034 | 0 | 0 | 0 | 0.1267 | 8.6072 | 8.0996 | 0 | ||
2035 | 0 | 0 | 0 | 0.0916 | 8.4022 | 7.4452 | 0 | ||
2036 | 0 | 0 | 0 | 0.0599 | 8.1476 | 6.8995 | 0 | ||
2037 | 0 | 0 | 0 | 0.0220 | 7.8418 | 6.4051 | 0 | ||
2038 | 0 | 0 | 0 | 0.0008 | 7.4943 | 5.5883 | 0 | ||
2039 | 0 | 0 | 0 | -0.0112 | 7.1206 | 5.0343 | 0 | ||
2040 | 0 | 0 | 0 | -0.0366 | 6.7276 | 4.4569 | 0 | ||
2041 | 0 | 0 | 0 | -0.0347 | 6.3120 | 4.0739 | 0 | ||
2042 | 0 | 0 | 0 | -0.0378 | 5.8727 | 3.5917 | 0 | ||
2043 | 0 | 0 | 0 | -0.0387 | 5.4434 | 5.0218 | 0 | ||
2044 | 0 | 0 | 0 | -0.0458 | 5.0167 | 4.4770 | 0 | ||
2045 | 0 | 0 | 0 | -0.0462 | 4.5940 | 3.9491 | 0 | ||
2046 | 0 | 0 | 0 | -0.0518 | 4.1732 | 3.6229 | 0 | ||
2047 | 0 | 0 | 0 | -0.0518 | 3.7435 | 3.1231 | 0 | ||
2048 | 0 | 0 | 0 | -0.0488 | 3.3333 | 2.8761 | 0 | ||
2049 | 0 | 0 | 0 | -0.0443 | 2.9514 | 2.4249 | 0 | ||
2050 | 0 | 0 | 0 | -0.0419 | 2.5872 | 2.0042 | 0 | ||
2051 | 0 | 0 | 0 | -0.0305 | 2.2456 | 1.8075 | 0 | ||
2052 | 0 | 0 | 0 | -0.0260 | 1.9319 | 1.4484 | 0 | ||
2053 | 0 | 0 | 0 | -0.0243 | 1.6392 | 1.1760 | 0 | ||
2054 | 0 | 0 | 0 | -0.0137 | 1.3730 | 0.8740 | 0 | ||
2055 | 0 | 0 | 0 | -0.0085 | 1.1373 | 0.6199 | 0 | ||
2056 | 0 | 0 | 0 | -0.0062 | 0.9338 | 0.5045 | 0 | ||
2057 | 0 | 0 | 0 | -0.0038 | 0.7661 | 0.3247 | 0 | ||
2058 | 0 | 0 | 0 | -0.0035 | 0.6139 | 0.3545 | 0 | ||
2059 | 0 | 0 | 0 | -0.0024 | 0.4759 | 0.2054 | 0 | ||
2060 | 0 | 0 | 0 | 0.0005 | 0.3414 | 0.0639 | 0 | ||
2061 | 0 | 0 | 0 | -0.0008 | 0.2247 | 0.0156 | 0 | ||
2062 | 0 | 0 | 0 | -0.0016 | 0.1350 | -0.0822 | 0 | ||
2063 | 0 | 0 | 0 | -0.0008 | 0.0745 | -0.0948 | 0 | ||
2064 | 0 | 0 | 0 | 0.0000 | 0.0323 | -0.1392 | 0 | ||
2065 | 0 | 0 | 0 | 0.0000 | 0.0080 | -0.1627 | 0 | ||
2066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 3000000 | 4113.0555 | 0 | 10.7638 | 216.5916 | 165.1201 | 4113.0555 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | first_col | cols_in_prog_surv | crc_deaths_prev | lys_gained | qalys_gained | cols_in_prog | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 1371.1602 | 0 | -0.0027 | -0.0042 | -8.1362 | 1371.1602 | ||
2014 | 1000000 | 1371.0144 | 0 | 0.0892 | 0.0284 | -9.0183 | 1371.0144 | ||
2015 | 1000000 | 1370.8809 | 0 | 0.2659 | 0.1999 | -9.3890 | 1370.8809 | ||
2016 | 1000000 | 1370.7671 | 0 | 0.5070 | 0.5764 | -9.3677 | 1370.7671 | ||
2017 | 1000000 | 1370.5991 | 0 | 0.7854 | 1.2065 | -8.7372 | 1370.5991 | ||
2018 | 0 | 0 | 0 | 1.0804 | 2.1174 | 0.0970 | 0 | ||
2019 | 0 | 0 | 0 | 1.2809 | 3.2641 | 2.4403 | 0 | ||
2020 | 0 | 0 | 0 | 1.3977 | 4.5500 | 4.7230 | 0 | ||
2021 | 0 | 0 | 0 | 1.4375 | 5.8885 | 6.8992 | 0 | ||
2022 | 0 | 0 | 0 | 1.4212 | 7.2168 | 8.9032 | 0 | ||
2023 | 0 | 0 | 0 | 1.3496 | 8.4824 | 8.1970 | 0 | ||
2024 | 0 | 0 | 0 | 1.2562 | 9.6322 | 9.3095 | 0 | ||
2025 | 0 | 0 | 0 | 1.1761 | 10.6758 | 10.2038 | 0 | ||
2026 | 0 | 0 | 0 | 1.0939 | 11.6046 | 10.8552 | 0 | ||
2027 | 0 | 0 | 0 | 1.0028 | 12.4228 | 11.4464 | 0 | ||
2028 | 0 | 0 | 0 | 0.9147 | 13.1157 | 14.3142 | 0 | ||
2029 | 0 | 0 | 0 | 0.8278 | 13.6937 | 14.8461 | 0 | ||
2030 | 0 | 0 | 0 | 0.6974 | 14.1329 | 15.0766 | 0 | ||
2031 | 0 | 0 | 0 | 0.5983 | 14.4209 | 15.1143 | 0 | ||
2032 | 0 | 0 | 0 | 0.4839 | 14.5593 | 15.0154 | 0 | ||
2033 | 0 | 0 | 0 | 0.3822 | 14.5587 | 14.9377 | 0 | ||
2034 | 0 | 0 | 0 | 0.2997 | 14.4357 | 14.2795 | 0 | ||
2035 | 0 | 0 | 0 | 0.2252 | 14.2081 | 13.4882 | 0 | ||
2036 | 0 | 0 | 0 | 0.1535 | 13.8769 | 12.3823 | 0 | ||
2037 | 0 | 0 | 0 | 0.0980 | 13.4511 | 11.3844 | 0 | ||
2038 | 0 | 0 | 0 | 0.0524 | 12.9518 | 10.4609 | 0 | ||
2039 | 0 | 0 | 0 | 0.0101 | 12.3842 | 9.5409 | 0 | ||
2040 | 0 | 0 | 0 | -0.0309 | 11.7777 | 8.6053 | 0 | ||
2041 | 0 | 0 | 0 | -0.0423 | 11.1260 | 7.5421 | 0 | ||
2042 | 0 | 0 | 0 | -0.0611 | 10.4306 | 6.6631 | 0 | ||
2043 | 0 | 0 | 0 | -0.0626 | 9.7192 | 9.3139 | 0 | ||
2044 | 0 | 0 | 0 | -0.0693 | 9.0021 | 8.3656 | 0 | ||
2045 | 0 | 0 | 0 | -0.0724 | 8.2971 | 7.4641 | 0 | ||
2046 | 0 | 0 | 0 | -0.0802 | 7.5937 | 6.8205 | 0 | ||
2047 | 0 | 0 | 0 | -0.0860 | 6.8834 | 5.9655 | 0 | ||
2048 | 0 | 0 | 0 | -0.0838 | 6.1906 | 5.6437 | 0 | ||
2049 | 0 | 0 | 0 | -0.0829 | 5.5181 | 4.8311 | 0 | ||
2050 | 0 | 0 | 0 | -0.0762 | 4.8820 | 4.0781 | 0 | ||
2051 | 0 | 0 | 0 | -0.0598 | 4.2838 | 3.5899 | 0 | ||
2052 | 0 | 0 | 0 | -0.0540 | 3.7245 | 2.9405 | 0 | ||
2053 | 0 | 0 | 0 | -0.0514 | 3.2016 | 2.5221 | 0 | ||
2054 | 0 | 0 | 0 | -0.0321 | 2.7246 | 1.9798 | 0 | ||
2055 | 0 | 0 | 0 | -0.0250 | 2.2898 | 1.4959 | 0 | ||
2056 | 0 | 0 | 0 | -0.0156 | 1.8967 | 1.2228 | 0 | ||
2057 | 0 | 0 | 0 | -0.0123 | 1.5681 | 0.8699 | 0 | ||
2058 | 0 | 0 | 0 | -0.0096 | 1.2777 | 0.8816 | 0 | ||
2059 | 0 | 0 | 0 | -0.0063 | 1.0183 | 0.6016 | 0 | ||
2060 | 0 | 0 | 0 | -0.0031 | 0.7829 | 0.3480 | 0 | ||
2061 | 0 | 0 | 0 | -0.0017 | 0.5732 | 0.2449 | 0 | ||
2062 | 0 | 0 | 0 | -0.0018 | 0.3888 | 0.0474 | 0 | ||
2063 | 0 | 0 | 0 | -0.0026 | 0.2459 | -0.0160 | 0 | ||
2064 | 0 | 0 | 0 | -0.0022 | 0.1420 | -0.1251 | 0 | ||
2065 | 0 | 0 | 0 | -0.0005 | 0.0734 | -0.1980 | 0 | ||
2066 | 0 | 0 | 0 | -0.0003 | 0.0291 | -0.1666 | 0 | ||
2067 | 0 | 0 | 0 | -0.0003 | 0.0059 | -0.1873 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 5000000 | 6854.4218 | 0 | 17.8584 | 359.2974 | 280.2072 | 6854.4218 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | first_col | cols_in_prog_surv | crc_deaths_prev | lys_gained | qalys_gained | cols_in_prog | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 1370.5979 | 0 | -0.0032 | -0.0044 | -8.1298 | 1370.5979 | ||
2014 | 0 | 0 | 0 | 0.0835 | 0.0292 | -0.8510 | 0 | ||
2015 | 0 | 0 | 0 | 0.1725 | 0.1590 | -0.3057 | 0 | ||
2016 | 0 | 0 | 0 | 0.2283 | 0.3580 | 0.0979 | 0 | ||
2017 | 0 | 0 | 0 | 0.2627 | 0.5987 | 0.7436 | 0 | ||
2018 | 0 | 0 | 0 | 0.2690 | 0.8546 | 0.7367 | 0 | ||
2019 | 0 | 0 | 0 | 0.2727 | 1.1104 | 1.5466 | 0 | ||
2020 | 0 | 0 | 0 | 0.2689 | 1.3622 | 1.9958 | 0 | ||
2021 | 0 | 0 | 0 | 0.2476 | 1.5976 | 2.2388 | 0 | ||
2022 | 0 | 0 | 0 | 0.2256 | 1.8083 | 2.6684 | 0 | ||
2023 | 0 | 0 | 0 | 0.1961 | 1.9844 | -0.1191 | 0 | ||
2024 | 0 | 0 | 0 | 0.1930 | 2.1389 | 2.5241 | 0 | ||
2025 | 0 | 0 | 0 | 0.1830 | 2.2791 | 2.7835 | 0 | ||
2026 | 0 | 0 | 0 | 0.1697 | 2.4012 | 2.7951 | 0 | ||
2027 | 0 | 0 | 0 | 0.1405 | 2.4970 | 3.0522 | 0 | ||
2028 | 0 | 0 | 0 | 0.1192 | 2.5599 | 2.4227 | 0 | ||
2029 | 0 | 0 | 0 | 0.0942 | 2.5902 | 2.9096 | 0 | ||
2030 | 0 | 0 | 0 | 0.0935 | 2.6067 | 2.9175 | 0 | ||
2031 | 0 | 0 | 0 | 0.0676 | 2.6023 | 2.7609 | 0 | ||
2032 | 0 | 0 | 0 | 0.0514 | 2.5609 | 2.7800 | 0 | ||
2033 | 0 | 0 | 0 | 0.0324 | 2.4930 | 2.2600 | 0 | ||
2034 | 0 | 0 | 0 | 0.0217 | 2.4062 | 2.2248 | 0 | ||
2035 | 0 | 0 | 0 | 0.0055 | 2.3095 | 2.0689 | 0 | ||
2036 | 0 | 0 | 0 | -0.0109 | 2.1866 | 1.7705 | 0 | ||
2037 | 0 | 0 | 0 | -0.0113 | 2.0550 | 1.6335 | 0 | ||
2038 | 0 | 0 | 0 | -0.0206 | 1.9116 | 1.1297 | 0 | ||
2039 | 0 | 0 | 0 | -0.0188 | 1.7617 | 1.1590 | 0 | ||
2040 | 0 | 0 | 0 | -0.0222 | 1.6215 | 0.9835 | 0 | ||
2041 | 0 | 0 | 0 | -0.0241 | 1.4809 | 0.7419 | 0 | ||
2042 | 0 | 0 | 0 | -0.0289 | 1.3351 | 0.6096 | 0 | ||
2043 | 0 | 0 | 0 | -0.0273 | 1.1876 | 0.9439 | 0 | ||
2044 | 0 | 0 | 0 | -0.0239 | 1.0467 | 0.8235 | 0 | ||
2045 | 0 | 0 | 0 | -0.0173 | 0.9151 | 0.6708 | 0 | ||
2046 | 0 | 0 | 0 | -0.0233 | 0.7984 | 0.5603 | 0 | ||
2047 | 0 | 0 | 0 | -0.0142 | 0.6841 | 0.4434 | 0 | ||
2048 | 0 | 0 | 0 | -0.0104 | 0.5827 | 0.3758 | 0 | ||
2049 | 0 | 0 | 0 | -0.0101 | 0.4856 | 0.3068 | 0 | ||
2050 | 0 | 0 | 0 | -0.0076 | 0.4056 | 0.2182 | 0 | ||
2051 | 0 | 0 | 0 | -0.0077 | 0.3349 | 0.1723 | 0 | ||
2052 | 0 | 0 | 0 | -0.0041 | 0.2725 | 0.1026 | 0 | ||
2053 | 0 | 0 | 0 | -0.0028 | 0.2192 | 0.0637 | 0 | ||
2054 | 0 | 0 | 0 | -0.0001 | 0.1703 | 0.0170 | 0 | ||
2055 | 0 | 0 | 0 | -0.0017 | 0.1290 | -0.0272 | 0 | ||
2056 | 0 | 0 | 0 | -0.0006 | 0.0986 | -0.0327 | 0 | ||
2057 | 0 | 0 | 0 | -0.0004 | 0.0718 | -0.0596 | 0 | ||
2058 | 0 | 0 | 0 | -0.0009 | 0.0507 | -0.0284 | 0 | ||
2059 | 0 | 0 | 0 | -0.0005 | 0.0346 | -0.0413 | 0 | ||
2060 | 0 | 0 | 0 | 0.0001 | 0.0225 | -0.0535 | 0 | ||
2061 | 0 | 0 | 0 | -0.0002 | 0.0118 | -0.0446 | 0 | ||
2062 | 0 | 0 | 0 | -0.0001 | 0.0060 | -0.0496 | 0 | ||
2063 | 0 | 0 | 0 | 0.0000 | 0.0024 | -0.0364 | 0 | ||
2064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 1000000 | 1370.5979 | 0 | 3.1055 | 59.1856 | 44.3158 | 1370.5979 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | first_col | cols_in_prog_surv | crc_deaths_prev | lys_gained | qalys_gained | cols_in_prog | crc_cases_prev | |
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 1370.5979 | 0 | -0.0032 | -0.0044 | -8.1298 | 1370.5979 | ||
2014 | 1000000 | 1370.4991 | 0 | 0.0800 | 0.0248 | -8.9815 | 1370.4991 | ||
2015 | 0 | 0 | 0 | 0.2574 | 0.1887 | -1.1611 | 0 | ||
2016 | 0 | 0 | 0 | 0.3976 | 0.5160 | -0.2134 | 0 | ||
2017 | 0 | 0 | 0 | 0.4951 | 0.9571 | 0.8392 | 0 | ||
2018 | 0 | 0 | 0 | 0.5291 | 1.4537 | 1.4784 | 0 | ||
2019 | 0 | 0 | 0 | 0.5447 | 1.9648 | 2.2844 | 0 | ||
2020 | 0 | 0 | 0 | 0.5434 | 2.4770 | 3.5475 | 0 | ||
2021 | 0 | 0 | 0 | 0.5167 | 2.9629 | 4.2425 | 0 | ||
2022 | 0 | 0 | 0 | 0.4770 | 3.4125 | 4.9227 | 0 | ||
2023 | 0 | 0 | 0 | 0.4207 | 3.7998 | 2.5589 | 0 | ||
2024 | 0 | 0 | 0 | 0.3894 | 4.1290 | 2.3957 | 0 | ||
2025 | 0 | 0 | 0 | 0.3753 | 4.4228 | 5.3188 | 0 | ||
2026 | 0 | 0 | 0 | 0.3533 | 4.6851 | 5.5760 | 0 | ||
2027 | 0 | 0 | 0 | 0.3105 | 4.9056 | 5.8650 | 0 | ||
2028 | 0 | 0 | 0 | 0.2565 | 5.0615 | 5.4926 | 0 | ||
2029 | 0 | 0 | 0 | 0.2151 | 5.1523 | 5.3367 | 0 | ||
2030 | 0 | 0 | 0 | 0.1907 | 5.2016 | 5.8342 | 0 | ||
2031 | 0 | 0 | 0 | 0.1570 | 5.2130 | 5.6925 | 0 | ||
2032 | 0 | 0 | 0 | 0.1228 | 5.1686 | 5.5817 | 0 | ||
2033 | 0 | 0 | 0 | 0.0831 | 5.0579 | 5.0583 | 0 | ||
2034 | 0 | 0 | 0 | 0.0531 | 4.9014 | 4.4932 | 0 | ||
2035 | 0 | 0 | 0 | 0.0226 | 4.7159 | 4.2956 | 0 | ||
2036 | 0 | 0 | 0 | -0.0027 | 4.4945 | 3.8189 | 0 | ||
2037 | 0 | 0 | 0 | -0.0224 | 4.2407 | 3.4290 | 0 | ||
2038 | 0 | 0 | 0 | -0.0289 | 3.9669 | 2.8076 | 0 | ||
2039 | 0 | 0 | 0 | -0.0395 | 3.6738 | 2.3147 | 0 | ||
2040 | 0 | 0 | 0 | -0.0432 | 3.3847 | 2.1557 | 0 | ||
2041 | 0 | 0 | 0 | -0.0483 | 3.1010 | 1.7169 | 0 | ||
2042 | 0 | 0 | 0 | -0.0548 | 2.8131 | 1.3902 | 0 | ||
2043 | 0 | 0 | 0 | -0.0566 | 2.5168 | 2.1471 | 0 | ||
2044 | 0 | 0 | 0 | -0.0498 | 2.2317 | 1.7669 | 0 | ||
2045 | 0 | 0 | 0 | -0.0389 | 1.9606 | 1.5012 | 0 | ||
2046 | 0 | 0 | 0 | -0.0444 | 1.7143 | 1.2817 | 0 | ||
2047 | 0 | 0 | 0 | -0.0332 | 1.4830 | 1.0186 | 0 | ||
2048 | 0 | 0 | 0 | -0.0241 | 1.2685 | 0.9241 | 0 | ||
2049 | 0 | 0 | 0 | -0.0248 | 1.0685 | 0.6866 | 0 | ||
2050 | 0 | 0 | 0 | -0.0150 | 0.8928 | 0.5320 | 0 | ||
2051 | 0 | 0 | 0 | -0.0168 | 0.7401 | 0.4311 | 0 | ||
2052 | 0 | 0 | 0 | -0.0110 | 0.6088 | 0.2831 | 0 | ||
2053 | 0 | 0 | 0 | -0.0070 | 0.4938 | 0.1969 | 0 | ||
2054 | 0 | 0 | 0 | -0.0023 | 0.3913 | 0.0897 | 0 | ||
2055 | 0 | 0 | 0 | -0.0027 | 0.2995 | -0.0056 | 0 | ||
2056 | 0 | 0 | 0 | -0.0024 | 0.2296 | -0.0265 | 0 | ||
2057 | 0 | 0 | 0 | -0.0016 | 0.1707 | -0.0857 | 0 | ||
2058 | 0 | 0 | 0 | -0.0013 | 0.1209 | -0.0321 | 0 | ||
2059 | 0 | 0 | 0 | -0.0013 | 0.0843 | -0.0653 | 0 | ||
2060 | 0 | 0 | 0 | -0.0001 | 0.0559 | -0.0938 | 0 | ||
2061 | 0 | 0 | 0 | -0.0004 | 0.0332 | -0.0776 | 0 | ||
2062 | 0 | 0 | 0 | -0.0004 | 0.0176 | -0.0916 | 0 | ||
2063 | 0 | 0 | 0 | -0.0002 | 0.0082 | -0.0681 | 0 | ||
2064 | 0 | 0 | 0 | 0.0001 | 0.0024 | -0.0689 | 0 | ||
2065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 2000000 | 2741.0970 | 0 | 6.2140 | 118.4350 | 89.9605 | 2741.0970 | 0.0000 | |
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | first_col | cols_in_prog_surv | crc_deaths_prev | lys_gained | qalys_gained | cols_in_prog | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 1370.5979 | 0 | -0.0032 | -0.0044 | -8.1298 | 1370.5979 | ||
2014 | 1000000 | 1370.4991 | 0 | 0.0800 | 0.0248 | -8.9815 | 1370.4991 | ||
2015 | 1000000 | 1370.3546 | 0 | 0.2542 | 0.1846 | -9.2940 | 1370.3546 | ||
2016 | 0 | 0 | 0 | 0.4842 | 0.5468 | -1.0707 | 0 | ||
2017 | 0 | 0 | 0 | 0.6682 | 1.1188 | 0.5296 | 0 | ||
2018 | 0 | 0 | 0 | 0.7612 | 1.8167 | 1.5792 | 0 | ||
2019 | 0 | 0 | 0 | 0.8032 | 2.5691 | 3.0325 | 0 | ||
2020 | 0 | 0 | 0 | 0.8196 | 3.3351 | 4.2897 | 0 | ||
2021 | 0 | 0 | 0 | 0.7917 | 4.0855 | 5.8056 | 0 | ||
2022 | 0 | 0 | 0 | 0.7511 | 4.7885 | 6.9436 | 0 | ||
2023 | 0 | 0 | 0 | 0.6694 | 5.4145 | 4.8228 | 0 | ||
2024 | 0 | 0 | 0 | 0.6119 | 5.9515 | 5.0875 | 0 | ||
2025 | 0 | 0 | 0 | 0.5754 | 6.4217 | 5.1833 | 0 | ||
2026 | 0 | 0 | 0 | 0.5430 | 6.8375 | 8.1104 | 0 | ||
2027 | 0 | 0 | 0 | 0.4938 | 7.1958 | 8.6629 | 0 | ||
2028 | 0 | 0 | 0 | 0.4239 | 7.4749 | 8.3205 | 0 | ||
2029 | 0 | 0 | 0 | 0.3565 | 7.6592 | 8.4157 | 0 | ||
2030 | 0 | 0 | 0 | 0.3085 | 7.7672 | 8.2597 | 0 | ||
2031 | 0 | 0 | 0 | 0.2562 | 7.8111 | 8.6195 | 0 | ||
2032 | 0 | 0 | 0 | 0.2073 | 7.7817 | 8.5445 | 0 | ||
2033 | 0 | 0 | 0 | 0.1511 | 7.6623 | 7.8640 | 0 | ||
2034 | 0 | 0 | 0 | 0.1035 | 7.4582 | 7.2924 | 0 | ||
2035 | 0 | 0 | 0 | 0.0541 | 7.2065 | 6.5588 | 0 | ||
2036 | 0 | 0 | 0 | 0.0145 | 6.8976 | 6.0183 | 0 | ||
2037 | 0 | 0 | 0 | -0.0165 | 6.5414 | 5.4962 | 0 | ||
2038 | 0 | 0 | 0 | -0.0376 | 6.1476 | 4.6364 | 0 | ||
2039 | 0 | 0 | 0 | -0.0528 | 5.7223 | 4.0113 | 0 | ||
2040 | 0 | 0 | 0 | -0.0636 | 5.2884 | 3.3146 | 0 | ||
2041 | 0 | 0 | 0 | -0.0704 | 4.8584 | 2.8778 | 0 | ||
2042 | 0 | 0 | 0 | -0.0766 | 4.4270 | 2.3974 | 0 | ||
2043 | 0 | 0 | 0 | -0.0860 | 3.9876 | 3.5115 | 0 | ||
2044 | 0 | 0 | 0 | -0.0756 | 3.5523 | 2.9641 | 0 | ||
2045 | 0 | 0 | 0 | -0.0677 | 3.1377 | 2.4416 | 0 | ||
2046 | 0 | 0 | 0 | -0.0631 | 2.7522 | 2.1510 | 0 | ||
2047 | 0 | 0 | 0 | -0.0575 | 2.3933 | 1.7442 | 0 | ||
2048 | 0 | 0 | 0 | -0.0423 | 2.0605 | 1.5928 | 0 | ||
2049 | 0 | 0 | 0 | -0.0371 | 1.7459 | 1.2277 | 0 | ||
2050 | 0 | 0 | 0 | -0.0297 | 1.4665 | 0.9063 | 0 | ||
2051 | 0 | 0 | 0 | -0.0251 | 1.2205 | 0.7785 | 0 | ||
2052 | 0 | 0 | 0 | -0.0204 | 1.0088 | 0.5430 | 0 | ||
2053 | 0 | 0 | 0 | -0.0137 | 0.8270 | 0.4004 | 0 | ||
2054 | 0 | 0 | 0 | -0.0076 | 0.6631 | 0.2275 | 0 | ||
2055 | 0 | 0 | 0 | -0.0043 | 0.5157 | 0.0665 | 0 | ||
2056 | 0 | 0 | 0 | -0.0045 | 0.3943 | 0.0202 | 0 | ||
2057 | 0 | 0 | 0 | -0.0046 | 0.2979 | -0.0776 | 0 | ||
2058 | 0 | 0 | 0 | -0.0020 | 0.2159 | -0.0050 | 0 | ||
2059 | 0 | 0 | 0 | -0.0014 | 0.1535 | -0.0659 | 0 | ||
2060 | 0 | 0 | 0 | -0.0010 | 0.1047 | -0.1166 | 0 | ||
2061 | 0 | 0 | 0 | -0.0008 | 0.0671 | -0.0957 | 0 | ||
2062 | 0 | 0 | 0 | -0.0008 | 0.0387 | -0.1222 | 0 | ||
2063 | 0 | 0 | 0 | -0.0003 | 0.0194 | -0.0924 | 0 | ||
2064 | 0 | 0 | 0 | 0.0001 | 0.0087 | -0.0967 | 0 | ||
2065 | 0 | 0 | 0 | 0.0001 | 0.0021 | -0.1018 | 0 | ||
2066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 3000000 | 4111.4516 | 0 | 9.3165 | 177.6239 | 136.7391 | 4111.4516 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | first_col | cols_in_prog_surv | crc_deaths_prev | lys_gained | qalys_gained | cols_in_prog | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 1370.5979 | 0 | -0.0032 | -0.0044 | -8.1298 | 1370.5979 | ||
2014 | 1000000 | 1370.4991 | 0 | 0.0800 | 0.0248 | -8.9815 | 1370.4991 | ||
2015 | 1000000 | 1370.3546 | 0 | 0.2542 | 0.1846 | -9.2940 | 1370.3546 | ||
2016 | 1000000 | 1370.1605 | 0 | 0.4815 | 0.5429 | -9.2053 | 1370.1605 | ||
2017 | 1000000 | 1369.8768 | 0 | 0.7509 | 1.1452 | -8.4717 | 1369.8768 | ||
2018 | 0 | 0 | 0 | 1.0225 | 2.0096 | 0.3998 | 0 | ||
2019 | 0 | 0 | 0 | 1.2147 | 3.0974 | 2.8255 | 0 | ||
2020 | 0 | 0 | 0 | 1.3083 | 4.3079 | 5.1458 | 0 | ||
2021 | 0 | 0 | 0 | 1.3270 | 5.5518 | 7.3093 | 0 | ||
2022 | 0 | 0 | 0 | 1.3101 | 6.7794 | 9.2642 | 0 | ||
2023 | 0 | 0 | 0 | 1.2230 | 7.9271 | 8.4347 | 0 | ||
2024 | 0 | 0 | 0 | 1.1265 | 8.9575 | 9.4007 | 0 | ||
2025 | 0 | 0 | 0 | 1.0408 | 9.8651 | 10.1566 | 0 | ||
2026 | 0 | 0 | 0 | 0.9614 | 10.6593 | 10.6440 | 0 | ||
2027 | 0 | 0 | 0 | 0.8833 | 11.3461 | 11.0008 | 0 | ||
2028 | 0 | 0 | 0 | 0.7938 | 11.9093 | 13.6713 | 0 | ||
2029 | 0 | 0 | 0 | 0.6960 | 12.3472 | 14.0404 | 0 | ||
2030 | 0 | 0 | 0 | 0.6113 | 12.6653 | 14.1472 | 0 | ||
2031 | 0 | 0 | 0 | 0.5109 | 12.8555 | 14.1026 | 0 | ||
2032 | 0 | 0 | 0 | 0.4191 | 12.9107 | 13.9062 | 0 | ||
2033 | 0 | 0 | 0 | 0.3377 | 12.8429 | 13.7588 | 0 | ||
2034 | 0 | 0 | 0 | 0.2527 | 12.6402 | 13.0323 | 0 | ||
2035 | 0 | 0 | 0 | 0.1649 | 12.3230 | 12.1029 | 0 | ||
2036 | 0 | 0 | 0 | 0.0941 | 11.8998 | 10.9794 | 0 | ||
2037 | 0 | 0 | 0 | 0.0329 | 11.3918 | 9.9194 | 0 | ||
2038 | 0 | 0 | 0 | -0.0196 | 10.8089 | 8.9428 | 0 | ||
2039 | 0 | 0 | 0 | -0.0560 | 10.1574 | 7.9388 | 0 | ||
2040 | 0 | 0 | 0 | -0.0795 | 9.4723 | 6.8306 | 0 | ||
2041 | 0 | 0 | 0 | -0.1049 | 8.7651 | 5.6762 | 0 | ||
2042 | 0 | 0 | 0 | -0.1212 | 8.0445 | 4.7239 | 0 | ||
2043 | 0 | 0 | 0 | -0.1399 | 7.3116 | 6.8349 | 0 | ||
2044 | 0 | 0 | 0 | -0.1265 | 6.5903 | 5.8765 | 0 | ||
2045 | 0 | 0 | 0 | -0.1217 | 5.8831 | 4.9639 | 0 | ||
2046 | 0 | 0 | 0 | -0.1211 | 5.2018 | 4.3344 | 0 | ||
2047 | 0 | 0 | 0 | -0.1010 | 4.5606 | 3.5720 | 0 | ||
2048 | 0 | 0 | 0 | -0.0840 | 3.9728 | 3.3587 | 0 | ||
2049 | 0 | 0 | 0 | -0.0765 | 3.4130 | 2.6924 | 0 | ||
2050 | 0 | 0 | 0 | -0.0607 | 2.9051 | 2.0950 | 0 | ||
2051 | 0 | 0 | 0 | -0.0527 | 2.4468 | 1.7503 | 0 | ||
2052 | 0 | 0 | 0 | -0.0402 | 2.0387 | 1.2908 | 0 | ||
2053 | 0 | 0 | 0 | -0.0326 | 1.6877 | 1.0434 | 0 | ||
2054 | 0 | 0 | 0 | -0.0235 | 1.3777 | 0.7084 | 0 | ||
2055 | 0 | 0 | 0 | -0.0165 | 1.1008 | 0.3997 | 0 | ||
2056 | 0 | 0 | 0 | -0.0117 | 0.8627 | 0.2733 | 0 | ||
2057 | 0 | 0 | 0 | -0.0104 | 0.6606 | 0.0639 | 0 | ||
2058 | 0 | 0 | 0 | -0.0073 | 0.4949 | 0.1542 | 0 | ||
2059 | 0 | 0 | 0 | -0.0049 | 0.3652 | 0.0242 | 0 | ||
2060 | 0 | 0 | 0 | -0.0020 | 0.2618 | -0.0891 | 0 | ||
2061 | 0 | 0 | 0 | -0.0014 | 0.1825 | -0.0772 | 0 | ||
2062 | 0 | 0 | 0 | -0.0010 | 0.1199 | -0.1373 | 0 | ||
2063 | 0 | 0 | 0 | -0.0009 | 0.0711 | -0.1066 | 0 | ||
2064 | 0 | 0 | 0 | 0.0000 | 0.0395 | -0.1295 | 0 | ||
2065 | 0 | 0 | 0 | 0.0001 | 0.0191 | -0.1499 | 0 | ||
2066 | 0 | 0 | 0 | 0.0001 | 0.0078 | -0.1080 | 0 | ||
2067 | 0 | 0 | 0 | 0.0000 | 0.0020 | -0.1090 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 5000000 | 6851.4888 | 0 | 15.4771 | 295.0049 | 232.5975 | 6851.4888 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | first_col | cols_in_prog_surv | crc_deaths_prev | lys_gained | qalys_gained | cols_in_prog | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 1387.4935 | 0 | -0.0045 | -0.0039 | -8.0554 | 1387.4935 | ||
2014 | 0 | 0 | 0 | 0.0567 | 0.0186 | -0.6210 | 0 | ||
2015 | 0 | 0 | 0 | 0.1071 | 0.1002 | -0.2495 | 0 | ||
2016 | 0 | 0 | 0 | 0.1558 | 0.2325 | 0.0183 | 0 | ||
2017 | 0 | 0 | 0 | 0.1730 | 0.3964 | 0.4641 | 0 | ||
2018 | 0 | 0 | 0 | 0.1862 | 0.5715 | 0.3712 | 0 | ||
2019 | 0 | 0 | 0 | 0.1861 | 0.7517 | 1.0141 | 0 | ||
2020 | 0 | 0 | 0 | 0.1773 | 0.9239 | 1.3333 | 0 | ||
2021 | 0 | 0 | 0 | 0.1714 | 1.0886 | 1.5054 | 0 | ||
2022 | 0 | 0 | 0 | 0.1513 | 1.2367 | 1.8188 | 0 | ||
2023 | 0 | 0 | 0 | 0.1269 | 1.3595 | -1.5152 | 0 | ||
2024 | 0 | 0 | 0 | 0.1282 | 1.4697 | 1.5347 | 0 | ||
2025 | 0 | 0 | 0 | 0.1231 | 1.5755 | 1.7553 | 0 | ||
2026 | 0 | 0 | 0 | 0.1203 | 1.6738 | 1.7801 | 0 | ||
2027 | 0 | 0 | 0 | 0.1020 | 1.7559 | 2.0157 | 0 | ||
2028 | 0 | 0 | 0 | 0.0834 | 1.8194 | 1.3968 | 0 | ||
2029 | 0 | 0 | 0 | 0.0764 | 1.8659 | 1.9617 | 0 | ||
2030 | 0 | 0 | 0 | 0.0644 | 1.8981 | 2.0008 | 0 | ||
2031 | 0 | 0 | 0 | 0.0502 | 1.9127 | 1.9115 | 0 | ||
2032 | 0 | 0 | 0 | 0.0371 | 1.9077 | 1.9856 | 0 | ||
2033 | 0 | 0 | 0 | 0.0157 | 1.8849 | 1.4639 | 0 | ||
2034 | 0 | 0 | 0 | 0.0057 | 1.8389 | 1.4902 | 0 | ||
2035 | 0 | 0 | 0 | 0.0014 | 1.7810 | 1.3927 | 0 | ||
2036 | 0 | 0 | 0 | -0.0105 | 1.7111 | 1.1588 | 0 | ||
2037 | 0 | 0 | 0 | -0.0156 | 1.6252 | 1.0829 | 0 | ||
2038 | 0 | 0 | 0 | -0.0248 | 1.5343 | 0.5603 | 0 | ||
2039 | 0 | 0 | 0 | -0.0250 | 1.4368 | 0.7228 | 0 | ||
2040 | 0 | 0 | 0 | -0.0322 | 1.3395 | 0.6027 | 0 | ||
2041 | 0 | 0 | 0 | -0.0337 | 1.2294 | 0.4093 | 0 | ||
2042 | 0 | 0 | 0 | -0.0310 | 1.1210 | 0.3348 | 0 | ||
2043 | 0 | 0 | 0 | -0.0300 | 1.0128 | 0.7526 | 0 | ||
2044 | 0 | 0 | 0 | -0.0257 | 0.9121 | 0.6967 | 0 | ||
2045 | 0 | 0 | 0 | -0.0280 | 0.8124 | 0.5781 | 0 | ||
2046 | 0 | 0 | 0 | -0.0307 | 0.7203 | 0.4782 | 0 | ||
2047 | 0 | 0 | 0 | -0.0192 | 0.6330 | 0.3932 | 0 | ||
2048 | 0 | 0 | 0 | -0.0224 | 0.5526 | 0.3088 | 0 | ||
2049 | 0 | 0 | 0 | -0.0198 | 0.4721 | 0.2876 | 0 | ||
2050 | 0 | 0 | 0 | -0.0114 | 0.4048 | 0.2133 | 0 | ||
2051 | 0 | 0 | 0 | -0.0094 | 0.3523 | 0.1790 | 0 | ||
2052 | 0 | 0 | 0 | -0.0117 | 0.2994 | 0.1188 | 0 | ||
2053 | 0 | 0 | 0 | -0.0037 | 0.2488 | 0.0776 | 0 | ||
2054 | 0 | 0 | 0 | -0.0050 | 0.2082 | 0.0418 | 0 | ||
2055 | 0 | 0 | 0 | -0.0041 | 0.1684 | 0.0001 | 0 | ||
2056 | 0 | 0 | 0 | -0.0011 | 0.1392 | -0.0054 | 0 | ||
2057 | 0 | 0 | 0 | 0.0000 | 0.1142 | -0.0314 | 0 | ||
2058 | 0 | 0 | 0 | 0.0005 | 0.0863 | 0.0002 | 0 | ||
2059 | 0 | 0 | 0 | -0.0002 | 0.0578 | -0.0275 | 0 | ||
2060 | 0 | 0 | 0 | 0.0000 | 0.0384 | -0.0494 | 0 | ||
2061 | 0 | 0 | 0 | 0.0003 | 0.0226 | -0.0463 | 0 | ||
2062 | 0 | 0 | 0 | 0.0002 | 0.0117 | -0.0575 | 0 | ||
2063 | 0 | 0 | 0 | 0.0000 | 0.0030 | -0.0468 | 0 | ||
2064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 1000000 | 1387.4935 | 0 | 1.9010 | 45.3271 | 25.2840 | 1387.4935 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | first_col | cols_in_prog_surv | crc_deaths_prev | lys_gained | qalys_gained | cols_in_prog | crc_cases_prev | |
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 1387.4935 | 0 | -0.0045 | -0.0039 | -8.0554 | 1387.4935 | ||
2014 | 1000000 | 1387.4213 | 0 | 0.0523 | 0.0148 | -8.6771 | 1387.4213 | ||
2015 | 0 | 0 | 0 | 0.1624 | 0.1187 | -0.8729 | 0 | ||
2016 | 0 | 0 | 0 | 0.2644 | 0.3326 | -0.2357 | 0 | ||
2017 | 0 | 0 | 0 | 0.3291 | 0.6285 | 0.4810 | 0 | ||
2018 | 0 | 0 | 0 | 0.3610 | 0.9704 | 0.8373 | 0 | ||
2019 | 0 | 0 | 0 | 0.3742 | 1.3276 | 1.3874 | 0 | ||
2020 | 0 | 0 | 0 | 0.3642 | 1.6790 | 2.3521 | 0 | ||
2021 | 0 | 0 | 0 | 0.3463 | 2.0175 | 2.8461 | 0 | ||
2022 | 0 | 0 | 0 | 0.3259 | 2.3300 | 3.3344 | 0 | ||
2023 | 0 | 0 | 0 | 0.2785 | 2.6027 | 0.3107 | 0 | ||
2024 | 0 | 0 | 0 | 0.2540 | 2.8346 | 0.0051 | 0 | ||
2025 | 0 | 0 | 0 | 0.2526 | 3.0506 | 3.3030 | 0 | ||
2026 | 0 | 0 | 0 | 0.2430 | 3.2545 | 3.5325 | 0 | ||
2027 | 0 | 0 | 0 | 0.2199 | 3.4322 | 3.8060 | 0 | ||
2028 | 0 | 0 | 0 | 0.1845 | 3.5797 | 3.4300 | 0 | ||
2029 | 0 | 0 | 0 | 0.1624 | 3.6889 | 3.3652 | 0 | ||
2030 | 0 | 0 | 0 | 0.1405 | 3.7694 | 3.9727 | 0 | ||
2031 | 0 | 0 | 0 | 0.1097 | 3.8123 | 3.9302 | 0 | ||
2032 | 0 | 0 | 0 | 0.0911 | 3.8218 | 3.9346 | 0 | ||
2033 | 0 | 0 | 0 | 0.0505 | 3.7949 | 3.4640 | 0 | ||
2034 | 0 | 0 | 0 | 0.0166 | 3.7207 | 2.9644 | 0 | ||
2035 | 0 | 0 | 0 | 0.0139 | 3.6168 | 2.8868 | 0 | ||
2036 | 0 | 0 | 0 | -0.0107 | 3.4929 | 2.5351 | 0 | ||
2037 | 0 | 0 | 0 | -0.0263 | 3.3345 | 2.2627 | 0 | ||
2038 | 0 | 0 | 0 | -0.0429 | 3.1577 | 1.6849 | 0 | ||
2039 | 0 | 0 | 0 | -0.0490 | 2.9678 | 1.3096 | 0 | ||
2040 | 0 | 0 | 0 | -0.0616 | 2.7739 | 1.3404 | 0 | ||
2041 | 0 | 0 | 0 | -0.0623 | 2.5657 | 1.0117 | 0 | ||
2042 | 0 | 0 | 0 | -0.0659 | 2.3486 | 0.7839 | 0 | ||
2043 | 0 | 0 | 0 | -0.0629 | 2.1260 | 1.7419 | 0 | ||
2044 | 0 | 0 | 0 | -0.0539 | 1.9166 | 1.4443 | 0 | ||
2045 | 0 | 0 | 0 | -0.0530 | 1.7180 | 1.2733 | 0 | ||
2046 | 0 | 0 | 0 | -0.0637 | 1.5240 | 1.0860 | 0 | ||
2047 | 0 | 0 | 0 | -0.0455 | 1.3457 | 0.8757 | 0 | ||
2048 | 0 | 0 | 0 | -0.0434 | 1.1804 | 0.7948 | 0 | ||
2049 | 0 | 0 | 0 | -0.0444 | 1.0167 | 0.5910 | 0 | ||
2050 | 0 | 0 | 0 | -0.0301 | 0.8706 | 0.4971 | 0 | ||
2051 | 0 | 0 | 0 | -0.0208 | 0.7522 | 0.4198 | 0 | ||
2052 | 0 | 0 | 0 | -0.0223 | 0.6428 | 0.2941 | 0 | ||
2053 | 0 | 0 | 0 | -0.0131 | 0.5384 | 0.2128 | 0 | ||
2054 | 0 | 0 | 0 | -0.0103 | 0.4536 | 0.1212 | 0 | ||
2055 | 0 | 0 | 0 | -0.0092 | 0.3717 | 0.0416 | 0 | ||
2056 | 0 | 0 | 0 | -0.0055 | 0.3035 | 0.0198 | 0 | ||
2057 | 0 | 0 | 0 | -0.0006 | 0.2495 | -0.0336 | 0 | ||
2058 | 0 | 0 | 0 | 0.0006 | 0.1988 | 0.0325 | 0 | ||
2059 | 0 | 0 | 0 | -0.0001 | 0.1414 | -0.0259 | 0 | ||
2060 | 0 | 0 | 0 | 0.0000 | 0.0938 | -0.0763 | 0 | ||
2061 | 0 | 0 | 0 | 0.0001 | 0.0598 | -0.0746 | 0 | ||
2062 | 0 | 0 | 0 | 0.0006 | 0.0339 | -0.1004 | 0 | ||
2063 | 0 | 0 | 0 | -0.0001 | 0.0138 | -0.0840 | 0 | ||
2064 | 0 | 0 | 0 | 0.0001 | 0.0031 | -0.0912 | 0 | ||
2065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 2000000 | 2774.9148 | 0 | 3.7966 | 90.5895 | 51.8415 | 2774.9148 | 0.0000 | |
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | first_col | cols_in_prog_surv | crc_deaths_prev | lys_gained | qalys_gained | cols_in_prog | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 1387.4935 | 0 | -0.0045 | -0.0039 | -8.0554 | 1387.4935 | ||
2014 | 1000000 | 1387.4213 | 0 | 0.0523 | 0.0148 | -8.6771 | 1387.4213 | ||
2015 | 1000000 | 1387.2992 | 0 | 0.1581 | 0.1150 | -8.9293 | 1387.2992 | ||
2016 | 0 | 0 | 0 | 0.3192 | 0.3506 | -0.8612 | 0 | ||
2017 | 0 | 0 | 0 | 0.4419 | 0.7303 | 0.2269 | 0 | ||
2018 | 0 | 0 | 0 | 0.5165 | 1.2066 | 0.8587 | 0 | ||
2019 | 0 | 0 | 0 | 0.5497 | 1.7294 | 1.8582 | 0 | ||
2020 | 0 | 0 | 0 | 0.5517 | 2.2582 | 2.7251 | 0 | ||
2021 | 0 | 0 | 0 | 0.5334 | 2.7751 | 3.8711 | 0 | ||
2022 | 0 | 0 | 0 | 0.5025 | 3.2634 | 4.6862 | 0 | ||
2023 | 0 | 0 | 0 | 0.4504 | 3.6993 | 1.8304 | 0 | ||
2024 | 0 | 0 | 0 | 0.4041 | 4.0791 | 1.8374 | 0 | ||
2025 | 0 | 0 | 0 | 0.3793 | 4.4164 | 1.7539 | 0 | ||
2026 | 0 | 0 | 0 | 0.3730 | 4.7296 | 5.0750 | 0 | ||
2027 | 0 | 0 | 0 | 0.3412 | 5.0140 | 5.5669 | 0 | ||
2028 | 0 | 0 | 0 | 0.3007 | 5.2550 | 5.2336 | 0 | ||
2029 | 0 | 0 | 0 | 0.2669 | 5.4486 | 5.4074 | 0 | ||
2030 | 0 | 0 | 0 | 0.2268 | 5.5952 | 5.3770 | 0 | ||
2031 | 0 | 0 | 0 | 0.1831 | 5.6842 | 5.9150 | 0 | ||
2032 | 0 | 0 | 0 | 0.1488 | 5.7205 | 5.9882 | 0 | ||
2033 | 0 | 0 | 0 | 0.1075 | 5.7073 | 5.4215 | 0 | ||
2034 | 0 | 0 | 0 | 0.0461 | 5.6293 | 4.9735 | 0 | ||
2035 | 0 | 0 | 0 | 0.0268 | 5.4934 | 4.3572 | 0 | ||
2036 | 0 | 0 | 0 | 0.0029 | 5.3241 | 4.0081 | 0 | ||
2037 | 0 | 0 | 0 | -0.0252 | 5.1140 | 3.6582 | 0 | ||
2038 | 0 | 0 | 0 | -0.0518 | 4.8633 | 2.9043 | 0 | ||
2039 | 0 | 0 | 0 | -0.0690 | 4.5881 | 2.4635 | 0 | ||
2040 | 0 | 0 | 0 | -0.0856 | 4.2998 | 1.9361 | 0 | ||
2041 | 0 | 0 | 0 | -0.0949 | 3.9942 | 1.7425 | 0 | ||
2042 | 0 | 0 | 0 | -0.0954 | 3.6756 | 1.4214 | 0 | ||
2043 | 0 | 0 | 0 | -0.0966 | 3.3426 | 2.8389 | 0 | ||
2044 | 0 | 0 | 0 | -0.0869 | 3.0237 | 2.4322 | 0 | ||
2045 | 0 | 0 | 0 | -0.0782 | 2.7145 | 2.0193 | 0 | ||
2046 | 0 | 0 | 0 | -0.0918 | 2.4214 | 1.8097 | 0 | ||
2047 | 0 | 0 | 0 | -0.0789 | 2.1427 | 1.4902 | 0 | ||
2048 | 0 | 0 | 0 | -0.0665 | 1.8865 | 1.3729 | 0 | ||
2049 | 0 | 0 | 0 | -0.0661 | 1.6375 | 1.0730 | 0 | ||
2050 | 0 | 0 | 0 | -0.0557 | 1.4056 | 0.7951 | 0 | ||
2051 | 0 | 0 | 0 | -0.0395 | 1.2103 | 0.7281 | 0 | ||
2052 | 0 | 0 | 0 | -0.0324 | 1.0367 | 0.5344 | 0 | ||
2053 | 0 | 0 | 0 | -0.0235 | 0.8753 | 0.4069 | 0 | ||
2054 | 0 | 0 | 0 | -0.0186 | 0.7366 | 0.2542 | 0 | ||
2055 | 0 | 0 | 0 | -0.0157 | 0.6084 | 0.1166 | 0 | ||
2056 | 0 | 0 | 0 | -0.0099 | 0.4977 | 0.0810 | 0 | ||
2057 | 0 | 0 | 0 | -0.0041 | 0.4089 | -0.0055 | 0 | ||
2058 | 0 | 0 | 0 | -0.0001 | 0.3295 | 0.0905 | 0 | ||
2059 | 0 | 0 | 0 | -0.0001 | 0.2482 | 0.0043 | 0 | ||
2060 | 0 | 0 | 0 | -0.0001 | 0.1725 | -0.0772 | 0 | ||
2061 | 0 | 0 | 0 | 0.0001 | 0.1129 | -0.0825 | 0 | ||
2062 | 0 | 0 | 0 | 0.0003 | 0.0693 | -0.1275 | 0 | ||
2063 | 0 | 0 | 0 | 0.0004 | 0.0348 | -0.1077 | 0 | ||
2064 | 0 | 0 | 0 | -0.0001 | 0.0133 | -0.1261 | 0 | ||
2065 | 0 | 0 | 0 | 0.0001 | 0.0023 | -0.1357 | 0 | ||
2066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 3000000 | 4162.2140 | 0 | 5.6922 | 135.7014 | 79.5765 | 4162.2140 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | first_col | cols_in_prog_surv | crc_deaths_prev | lys_gained | qalys_gained | cols_in_prog | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 1387.4935 | 0 | -0.0045 | -0.0039 | -8.0554 | 1387.4935 | ||
2014 | 1000000 | 1387.4213 | 0 | 0.0523 | 0.0148 | -8.6771 | 1387.4213 | ||
2015 | 1000000 | 1387.2992 | 0 | 0.1581 | 0.1150 | -8.9293 | 1387.2992 | ||
2016 | 1000000 | 1387.1420 | 0 | 0.3146 | 0.3468 | -8.9188 | 1387.1420 | ||
2017 | 1000000 | 1386.9220 | 0 | 0.4917 | 0.7440 | -8.4603 | 1386.9220 | ||
2018 | 0 | 0 | 0 | 0.6893 | 1.3285 | -0.0251 | 0 | ||
2019 | 0 | 0 | 0 | 0.8244 | 2.0745 | 1.6324 | 0 | ||
2020 | 0 | 0 | 0 | 0.8868 | 2.9095 | 3.2324 | 0 | ||
2021 | 0 | 0 | 0 | 0.9012 | 3.7717 | 4.7347 | 0 | ||
2022 | 0 | 0 | 0 | 0.8766 | 4.6185 | 6.1001 | 0 | ||
2023 | 0 | 0 | 0 | 0.8098 | 5.4078 | 4.2338 | 0 | ||
2024 | 0 | 0 | 0 | 0.7566 | 6.1263 | 4.7325 | 0 | ||
2025 | 0 | 0 | 0 | 0.6933 | 6.7702 | 5.1250 | 0 | ||
2026 | 0 | 0 | 0 | 0.6419 | 7.3454 | 5.3342 | 0 | ||
2027 | 0 | 0 | 0 | 0.6018 | 7.8604 | 5.4905 | 0 | ||
2028 | 0 | 0 | 0 | 0.5514 | 8.3173 | 8.5712 | 0 | ||
2029 | 0 | 0 | 0 | 0.5040 | 8.7088 | 8.9953 | 0 | ||
2030 | 0 | 0 | 0 | 0.4420 | 9.0310 | 9.2308 | 0 | ||
2031 | 0 | 0 | 0 | 0.3739 | 9.2668 | 9.3796 | 0 | ||
2032 | 0 | 0 | 0 | 0.3053 | 9.4119 | 9.4205 | 0 | ||
2033 | 0 | 0 | 0 | 0.2358 | 9.4680 | 9.4863 | 0 | ||
2034 | 0 | 0 | 0 | 0.1569 | 9.4260 | 8.9819 | 0 | ||
2035 | 0 | 0 | 0 | 0.1056 | 9.2959 | 8.2936 | 0 | ||
2036 | 0 | 0 | 0 | 0.0466 | 9.0878 | 7.4168 | 0 | ||
2037 | 0 | 0 | 0 | 0.0043 | 8.8020 | 6.5787 | 0 | ||
2038 | 0 | 0 | 0 | -0.0394 | 8.4536 | 5.8407 | 0 | ||
2039 | 0 | 0 | 0 | -0.0763 | 8.0515 | 5.1426 | 0 | ||
2040 | 0 | 0 | 0 | -0.1162 | 7.6049 | 4.3283 | 0 | ||
2041 | 0 | 0 | 0 | -0.1368 | 7.1201 | 3.4699 | 0 | ||
2042 | 0 | 0 | 0 | -0.1593 | 6.6111 | 2.7836 | 0 | ||
2043 | 0 | 0 | 0 | -0.1631 | 6.0701 | 5.5066 | 0 | ||
2044 | 0 | 0 | 0 | -0.1569 | 5.5328 | 4.7844 | 0 | ||
2045 | 0 | 0 | 0 | -0.1436 | 4.9985 | 4.0723 | 0 | ||
2046 | 0 | 0 | 0 | -0.1493 | 4.4882 | 3.5749 | 0 | ||
2047 | 0 | 0 | 0 | -0.1379 | 3.9991 | 2.9681 | 0 | ||
2048 | 0 | 0 | 0 | -0.1357 | 3.5397 | 2.8714 | 0 | ||
2049 | 0 | 0 | 0 | -0.1170 | 3.1010 | 2.3254 | 0 | ||
2050 | 0 | 0 | 0 | -0.1009 | 2.6915 | 1.8160 | 0 | ||
2051 | 0 | 0 | 0 | -0.0908 | 2.3216 | 1.5283 | 0 | ||
2052 | 0 | 0 | 0 | -0.0711 | 1.9930 | 1.1449 | 0 | ||
2053 | 0 | 0 | 0 | -0.0481 | 1.6989 | 0.9799 | 0 | ||
2054 | 0 | 0 | 0 | -0.0440 | 1.4404 | 0.6916 | 0 | ||
2055 | 0 | 0 | 0 | -0.0317 | 1.2031 | 0.4283 | 0 | ||
2056 | 0 | 0 | 0 | -0.0230 | 0.9998 | 0.3293 | 0 | ||
2057 | 0 | 0 | 0 | -0.0152 | 0.8250 | 0.1522 | 0 | ||
2058 | 0 | 0 | 0 | -0.0084 | 0.6717 | 0.2991 | 0 | ||
2059 | 0 | 0 | 0 | -0.0030 | 0.5334 | 0.1541 | 0 | ||
2060 | 0 | 0 | 0 | -0.0014 | 0.4051 | 0.0109 | 0 | ||
2061 | 0 | 0 | 0 | -0.0003 | 0.2919 | -0.0174 | 0 | ||
2062 | 0 | 0 | 0 | 0.0001 | 0.1952 | -0.1172 | 0 | ||
2063 | 0 | 0 | 0 | 0.0002 | 0.1187 | -0.1054 | 0 | ||
2064 | 0 | 0 | 0 | 0.0007 | 0.0668 | -0.1548 | 0 | ||
2065 | 0 | 0 | 0 | -0.0001 | 0.0293 | -0.1935 | 0 | ||
2066 | 0 | 0 | 0 | 0.0001 | 0.0097 | -0.1542 | 0 | ||
2067 | 0 | 0 | 0 | -0.0001 | 0.0012 | -0.1595 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 5000000 | 6936.2780 | 0 | 9.4514 | 225.3118 | 137.8979 | 6936.2780 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | first_col | cols_in_prog_surv | crc_deaths_prev | lys_gained | qalys_gained | cols_in_prog | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 1349.9978 | 0 | -0.0029 | -0.0058 | -8.4064 | 1349.9978 | ||
2014 | 0 | 0 | 0 | 0.1699 | 0.0690 | -7.4395 | 0 | ||
2015 | 0 | 0 | 0 | 0.3340 | 0.3050 | -6.9522 | 0 | ||
2016 | 0 | 0 | 0 | 0.4487 | 0.6991 | -6.5198 | 0 | ||
2017 | 0 | 0 | 0 | 0.5460 | 1.1665 | -6.5438 | 0 | ||
2018 | 0 | 0 | 0 | 0.7000 | 1.7546 | -0.2903 | 0 | ||
2019 | 0 | 0 | 0 | 0.4604 | 2.2671 | -4.5906 | 0 | ||
2020 | 0 | 0 | 0 | 0.3863 | 2.6008 | -5.0031 | 0 | ||
2021 | 0 | 0 | 0 | 0.2992 | 2.8776 | -4.6701 | 0 | ||
2022 | 0 | 0 | 0 | 0.1990 | 2.9945 | -6.2210 | 0 | ||
2023 | 0 | 0 | 0 | 0.1075 | 3.0541 | -9.9108 | 0 | ||
2024 | 0 | 0 | 0 | 0.0755 | 3.0281 | -10.0307 | 0 | ||
2025 | 0 | 0 | 0 | 0.0668 | 2.9916 | -10.5571 | 0 | ||
2026 | 0 | 0 | 0 | 0.1133 | 2.9651 | -10.7186 | 0 | ||
2027 | 0 | 0 | 0 | 0.0886 | 2.9643 | -11.5500 | 0 | ||
2028 | 0 | 0 | 0 | 0.0639 | 2.8858 | -10.5703 | 0 | ||
2029 | 0 | 0 | 0 | 0.0799 | 2.7843 | -13.0566 | 0 | ||
2030 | 0 | 0 | 0 | 0.0494 | 2.7003 | -13.5753 | 0 | ||
2031 | 0 | 0 | 0 | 0.0305 | 2.5618 | -13.7456 | 0 | ||
2032 | 0 | 0 | 0 | 0.0479 | 2.4507 | -14.1581 | 0 | ||
2033 | 0 | 0 | 0 | 0.0000 | 2.2973 | -13.7978 | 0 | ||
2034 | 0 | 0 | 0 | 0.0189 | 2.1246 | -14.6726 | 0 | ||
2035 | 0 | 0 | 0 | -0.0087 | 1.9672 | -14.9665 | 0 | ||
2036 | 0 | 0 | 0 | 0.0189 | 1.7777 | -15.7581 | 0 | ||
2037 | 0 | 0 | 0 | -0.0145 | 1.6100 | -16.0820 | 0 | ||
2038 | 0 | 0 | 0 | -0.0566 | 1.4239 | -16.4478 | 0 | ||
2039 | 0 | 0 | 0 | -0.0160 | 1.2292 | -16.3331 | 0 | ||
2040 | 0 | 0 | 0 | -0.0508 | 1.0636 | -16.3233 | 0 | ||
2041 | 0 | 0 | 0 | -0.0276 | 0.9127 | -16.7165 | 0 | ||
2042 | 0 | 0 | 0 | -0.0073 | 0.7998 | -16.5373 | 0 | ||
2043 | 0 | 0 | 0 | -0.0145 | 0.6693 | -6.2449 | 0 | ||
2044 | 0 | 0 | 0 | -0.0073 | 0.5829 | -6.4905 | 0 | ||
2045 | 0 | 0 | 0 | -0.0116 | 0.4897 | -6.5129 | 0 | ||
2046 | 0 | 0 | 0 | -0.0160 | 0.3862 | -5.6031 | 0 | ||
2047 | 0 | 0 | 0 | -0.0087 | 0.2900 | -5.6444 | 0 | ||
2048 | 0 | 0 | 0 | -0.0044 | 0.2148 | -4.0731 | 0 | ||
2049 | 0 | 0 | 0 | -0.0015 | 0.1551 | -4.0600 | 0 | ||
2050 | 0 | 0 | 0 | -0.0102 | 0.1017 | -4.0525 | 0 | ||
2051 | 0 | 0 | 0 | -0.0015 | 0.0725 | -3.3029 | 0 | ||
2052 | 0 | 0 | 0 | -0.0073 | 0.0351 | -3.2917 | 0 | ||
2053 | 0 | 0 | 0 | -0.0029 | 0.0000 | -2.9273 | 0 | ||
2054 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | ||
2055 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | ||
2056 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | ||
2057 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | ||
2058 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2059 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2060 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2061 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2062 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2063 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2064 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2065 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 1000000 | 1349.9978 | 0 | 4.0344 | 61.3179 | -403.3928 | 1349.9978 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | first_col | cols_in_prog_surv | crc_deaths_prev | lys_gained | qalys_gained | cols_in_prog | crc_cases_prev | |
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 1349.9978 | 0 | -0.0029 | -0.0058 | -8.4064 | 1349.9978 | ||
2014 | 1000000 | 1350.0516 | 0 | 0.1727 | 0.0658 | -15.8482 | 1350.0516 | ||
2015 | 0 | 0 | 0 | 0.5142 | 0.3823 | -14.3430 | 0 | ||
2016 | 0 | 0 | 0 | 0.7996 | 1.0289 | -13.5620 | 0 | ||
2017 | 0 | 0 | 0 | 0.9987 | 1.8991 | -12.8353 | 0 | ||
2018 | 0 | 0 | 0 | 1.2448 | 2.9560 | -6.5306 | 0 | ||
2019 | 0 | 0 | 0 | 1.1744 | 4.0669 | -4.8480 | 0 | ||
2020 | 0 | 0 | 0 | 0.8623 | 4.9291 | -9.5804 | 0 | ||
2021 | 0 | 0 | 0 | 0.6830 | 5.5445 | -9.7237 | 0 | ||
2022 | 0 | 0 | 0 | 0.5058 | 5.9393 | -10.5700 | 0 | ||
2023 | 0 | 0 | 0 | 0.2822 | 6.1156 | -15.9456 | 0 | ||
2024 | 0 | 0 | 0 | 0.1883 | 6.1405 | -19.6029 | 0 | ||
2025 | 0 | 0 | 0 | 0.1700 | 6.0921 | -20.2602 | 0 | ||
2026 | 0 | 0 | 0 | 0.1821 | 6.0402 | -21.2117 | 0 | ||
2027 | 0 | 0 | 0 | 0.1973 | 5.9953 | -21.3724 | 0 | ||
2028 | 0 | 0 | 0 | 0.1464 | 5.9078 | -21.4829 | 0 | ||
2029 | 0 | 0 | 0 | 0.1487 | 5.7246 | -23.2332 | 0 | ||
2030 | 0 | 0 | 0 | 0.1319 | 5.5369 | -26.1698 | 0 | ||
2031 | 0 | 0 | 0 | 0.0787 | 5.3099 | -26.9450 | 0 | ||
2032 | 0 | 0 | 0 | 0.0851 | 5.0826 | -26.7382 | 0 | ||
2033 | 0 | 0 | 0 | 0.0702 | 4.8125 | -26.9926 | 0 | ||
2034 | 0 | 0 | 0 | 0.0313 | 4.4940 | -27.8823 | 0 | ||
2035 | 0 | 0 | 0 | 0.0133 | 4.1663 | -28.8441 | 0 | ||
2036 | 0 | 0 | 0 | 0.0175 | 3.8342 | -30.6616 | 0 | ||
2037 | 0 | 0 | 0 | -0.0008 | 3.4762 | -30.6956 | 0 | ||
2038 | 0 | 0 | 0 | -0.0759 | 3.0915 | -31.3587 | 0 | ||
2039 | 0 | 0 | 0 | -0.0628 | 2.7047 | -31.8528 | 0 | ||
2040 | 0 | 0 | 0 | -0.0797 | 2.3475 | -31.5973 | 0 | ||
2041 | 0 | 0 | 0 | -0.0647 | 2.0274 | -32.6096 | 0 | ||
2042 | 0 | 0 | 0 | -0.0348 | 1.7623 | -31.9613 | 0 | ||
2043 | 0 | 0 | 0 | -0.0173 | 1.5130 | -12.0325 | 0 | ||
2044 | 0 | 0 | 0 | -0.0293 | 1.3019 | -12.4512 | 0 | ||
2045 | 0 | 0 | 0 | -0.0171 | 1.1004 | -12.5613 | 0 | ||
2046 | 0 | 0 | 0 | -0.0270 | 0.8927 | -10.8767 | 0 | ||
2047 | 0 | 0 | 0 | -0.0225 | 0.6884 | -10.8558 | 0 | ||
2048 | 0 | 0 | 0 | -0.0126 | 0.5095 | -7.8100 | 0 | ||
2049 | 0 | 0 | 0 | -0.0028 | 0.3752 | -7.9397 | 0 | ||
2050 | 0 | 0 | 0 | -0.0129 | 0.2739 | -7.8464 | 0 | ||
2051 | 0 | 0 | 0 | -0.0125 | 0.1971 | -6.4327 | 0 | ||
2052 | 0 | 0 | 0 | -0.0114 | 0.1265 | -6.3790 | 0 | ||
2053 | 0 | 0 | 0 | -0.0112 | 0.0460 | -5.6844 | 0 | ||
2054 | 0 | 0 | 0 | -0.0028 | 0.0066 | -5.6051 | 0 | ||
2055 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | ||
2056 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | ||
2057 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | ||
2058 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | ||
2059 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | ||
2060 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | ||
2061 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | ||
2062 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | ||
2063 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2064 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2065 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2066 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 2000000 | 2700.0494 | 0 | 8.1975 | 124.4998 | -771.8086 | 2700.0494 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | first_col | cols_in_prog_surv | crc_deaths_prev | lys_gained | qalys_gained | cols_in_prog | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 1349.9978 | 0 | -0.0029 | -0.0058 | -8.4064 | 1349.9978 | ||
2014 | 1000000 | 1350.0516 | 0 | 0.1727 | 0.0658 | -15.8482 | 1350.0516 | ||
2015 | 1000000 | 1350.0643 | 0 | 0.5220 | 0.3810 | -22.7350 | 1350.0643 | ||
2016 | 0 | 0 | 0 | 0.9840 | 1.1117 | -20.9589 | 0 | ||
2017 | 0 | 0 | 0 | 1.3288 | 2.2399 | -19.5811 | 0 | ||
2018 | 0 | 0 | 0 | 1.7220 | 3.6842 | -12.4817 | 0 | ||
2019 | 0 | 0 | 0 | 1.6993 | 5.2715 | -11.0077 | 0 | ||
2020 | 0 | 0 | 0 | 1.5652 | 6.7180 | -9.8086 | 0 | ||
2021 | 0 | 0 | 0 | 1.1408 | 7.8501 | -14.3430 | 0 | ||
2022 | 0 | 0 | 0 | 0.8862 | 8.5648 | -15.2993 | 0 | ||
2023 | 0 | 0 | 0 | 0.6020 | 9.0153 | -20.1116 | 0 | ||
2024 | 0 | 0 | 0 | 0.3766 | 9.1846 | -25.3167 | 0 | ||
2025 | 0 | 0 | 0 | 0.2835 | 9.1730 | -29.5335 | 0 | ||
2026 | 0 | 0 | 0 | 0.2878 | 9.1116 | -30.8005 | 0 | ||
2027 | 0 | 0 | 0 | 0.2914 | 9.0515 | -30.9461 | 0 | ||
2028 | 0 | 0 | 0 | 0.2767 | 8.9406 | -30.5773 | 0 | ||
2029 | 0 | 0 | 0 | 0.2351 | 8.7478 | -33.6645 | 0 | ||
2030 | 0 | 0 | 0 | 0.1925 | 8.4783 | -35.7881 | 0 | ||
2031 | 0 | 0 | 0 | 0.1522 | 8.1250 | -39.0625 | 0 | ||
2032 | 0 | 0 | 0 | 0.1405 | 7.8129 | -38.7390 | 0 | ||
2033 | 0 | 0 | 0 | 0.0998 | 7.4235 | -38.5884 | 0 | ||
2034 | 0 | 0 | 0 | 0.0970 | 6.9668 | -40.4627 | 0 | ||
2035 | 0 | 0 | 0 | 0.0223 | 6.4810 | -41.2518 | 0 | ||
2036 | 0 | 0 | 0 | 0.0381 | 5.9850 | -44.4300 | 0 | ||
2037 | 0 | 0 | 0 | 0.0108 | 5.4903 | -44.4657 | 0 | ||
2038 | 0 | 0 | 0 | -0.0591 | 4.9260 | -44.7776 | 0 | ||
2039 | 0 | 0 | 0 | -0.0873 | 4.3525 | -45.8088 | 0 | ||
2040 | 0 | 0 | 0 | -0.1158 | 3.8244 | -46.0195 | 0 | ||
2041 | 0 | 0 | 0 | -0.0905 | 3.3217 | -47.3834 | 0 | ||
2042 | 0 | 0 | 0 | -0.0683 | 2.8912 | -46.5032 | 0 | ||
2043 | 0 | 0 | 0 | -0.0379 | 2.5051 | -17.1161 | 0 | ||
2044 | 0 | 0 | 0 | -0.0370 | 2.1541 | -17.9743 | 0 | ||
2045 | 0 | 0 | 0 | -0.0494 | 1.8026 | -18.0949 | 0 | ||
2046 | 0 | 0 | 0 | -0.0321 | 1.4705 | -15.7455 | 0 | ||
2047 | 0 | 0 | 0 | -0.0315 | 1.1904 | -15.7102 | 0 | ||
2048 | 0 | 0 | 0 | -0.0203 | 0.9048 | -11.1605 | 0 | ||
2049 | 0 | 0 | 0 | -0.0157 | 0.6857 | -11.4518 | 0 | ||
2050 | 0 | 0 | 0 | -0.0142 | 0.5098 | -11.4366 | 0 | ||
2051 | 0 | 0 | 0 | -0.0150 | 0.3862 | -9.3240 | 0 | ||
2052 | 0 | 0 | 0 | -0.0217 | 0.2722 | -9.2576 | 0 | ||
2053 | 0 | 0 | 0 | -0.0150 | 0.1534 | -8.2255 | 0 | ||
2054 | 0 | 0 | 0 | -0.0105 | 0.0610 | -8.1516 | 0 | ||
2055 | 0 | 0 | 0 | -0.0052 | 0.0098 | -8.0398 | 0 | ||
2056 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | ||
2057 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | ||
2058 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | ||
2059 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | ||
2060 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | ||
2061 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | ||
2062 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | ||
2063 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | ||
2064 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | ||
2065 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | ||
2066 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 3000000 | 4050.1138 | 0 | 12.3980 | 187.2900 | -1104.7096 | 4050.1138 | ||
62.4300 |
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | first_col | cols_in_prog_surv | crc_deaths_prev | lys_gained | qalys_gained | cols_in_prog | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 1349.9978 | 0 | -0.0029 | -0.0058 | -8.4064 | 1349.9978 | ||
2014 | 1000000 | 1350.0516 | 0 | 0.1727 | 0.0658 | -15.8482 | 1350.0516 | ||
2015 | 1000000 | 1350.0643 | 0 | 0.5220 | 0.3810 | -22.7350 | 1350.0643 | ||
2016 | 1000000 | 1349.9921 | 0 | 0.9876 | 1.1082 | -29.3495 | 1349.9921 | ||
2017 | 1000000 | 1349.9307 | 0 | 1.5393 | 2.3218 | -35.0525 | 1349.9307 | ||
2018 | 0 | 0 | 0 | 2.2370 | 4.1192 | -25.8735 | 0 | ||
2019 | 0 | 0 | 0 | 2.5008 | 6.3601 | -23.3874 | 0 | ||
2020 | 0 | 0 | 0 | 2.5621 | 8.6673 | -21.9414 | 0 | ||
2021 | 0 | 0 | 0 | 2.3373 | 10.8327 | -20.8967 | 0 | ||
2022 | 0 | 0 | 0 | 2.0027 | 12.6324 | -19.7319 | 0 | ||
2023 | 0 | 0 | 0 | 1.4461 | 13.9173 | -28.9738 | 0 | ||
2024 | 0 | 0 | 0 | 1.0784 | 14.6790 | -33.6032 | 0 | ||
2025 | 0 | 0 | 0 | 0.7790 | 15.0691 | -38.7099 | 0 | ||
2026 | 0 | 0 | 0 | 0.5861 | 15.1977 | -45.4657 | 0 | ||
2027 | 0 | 0 | 0 | 0.5302 | 15.1488 | -48.2751 | 0 | ||
2028 | 0 | 0 | 0 | 0.4953 | 15.0245 | -47.8829 | 0 | ||
2029 | 0 | 0 | 0 | 0.4274 | 14.7807 | -51.1684 | 0 | ||
2030 | 0 | 0 | 0 | 0.3945 | 14.4538 | -54.2129 | 0 | ||
2031 | 0 | 0 | 0 | 0.3008 | 13.9951 | -58.0477 | 0 | ||
2032 | 0 | 0 | 0 | 0.2805 | 13.4615 | -58.1847 | 0 | ||
2033 | 0 | 0 | 0 | 0.2155 | 12.8311 | -60.1719 | 0 | ||
2034 | 0 | 0 | 0 | 0.1586 | 12.1386 | -62.3887 | 0 | ||
2035 | 0 | 0 | 0 | 0.1229 | 11.3985 | -63.7031 | 0 | ||
2036 | 0 | 0 | 0 | 0.0841 | 10.6188 | -68.8081 | 0 | ||
2037 | 0 | 0 | 0 | 0.0512 | 9.8155 | -68.8354 | 0 | ||
2038 | 0 | 0 | 0 | -0.0371 | 8.9691 | -69.4126 | 0 | ||
2039 | 0 | 0 | 0 | -0.0905 | 8.0745 | -70.5292 | 0 | ||
2040 | 0 | 0 | 0 | -0.1433 | 7.1893 | -70.9214 | 0 | ||
2041 | 0 | 0 | 0 | -0.1486 | 6.3190 | -74.2259 | 0 | ||
2042 | 0 | 0 | 0 | -0.1156 | 5.5352 | -73.2426 | 0 | ||
2043 | 0 | 0 | 0 | -0.0995 | 4.8062 | -26.3578 | 0 | ||
2044 | 0 | 0 | 0 | -0.0724 | 4.1597 | -27.5833 | 0 | ||
2045 | 0 | 0 | 0 | -0.0601 | 3.5599 | -27.8587 | 0 | ||
2046 | 0 | 0 | 0 | -0.0689 | 2.9714 | -24.2897 | 0 | ||
2047 | 0 | 0 | 0 | -0.0633 | 2.4488 | -24.3363 | 0 | ||
2048 | 0 | 0 | 0 | -0.0393 | 1.9696 | -17.1352 | 0 | ||
2049 | 0 | 0 | 0 | -0.0299 | 1.5780 | -17.6016 | 0 | ||
2050 | 0 | 0 | 0 | -0.0344 | 1.2154 | -17.6656 | 0 | ||
2051 | 0 | 0 | 0 | -0.0373 | 0.9355 | -14.5683 | 0 | ||
2052 | 0 | 0 | 0 | -0.0287 | 0.7128 | -14.5224 | 0 | ||
2053 | 0 | 0 | 0 | -0.0305 | 0.5162 | -12.8291 | 0 | ||
2054 | 0 | 0 | 0 | -0.0270 | 0.3376 | -12.7321 | 0 | ||
2055 | 0 | 0 | 0 | -0.0206 | 0.1896 | -12.5853 | 0 | ||
2056 | 0 | 0 | 0 | -0.0094 | 0.0820 | -10.1976 | 0 | ||
2057 | 0 | 0 | 0 | -0.0023 | 0.0131 | -9.9742 | 0 | ||
2058 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | ||
2059 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | ||
2060 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | ||
2061 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | ||
2062 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | ||
2063 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | ||
2064 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | ||
2065 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | ||
2066 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 5000000 | 6750.0365 | 0 | 20.6504 | 310.5953 | -1680.9775 | 6750.0365 | ||
62.1191 |
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | first_col | cols_in_prog | crc_deaths_prev | lys_gained | qalys_gained | cols_in_prog | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 1363.0039 | 0 | 0.0000 | -0.0046 | -8.2807 | 1363.0039 | ||
2014 | 0 | 0 | 0 | 0.1040 | 0.0437 | -7.4664 | 0 | ||
2015 | 0 | 0 | 0 | 0.2576 | 0.2210 | -7.1538 | 0 | ||
2016 | 0 | 0 | 0 | 0.3728 | 0.5342 | -6.9023 | 0 | ||
2017 | 0 | 0 | 0 | 0.5091 | 0.9555 | -7.0256 | 0 | ||
2018 | 0 | 0 | 0 | 0.5115 | 1.4607 | -0.5260 | 0 | ||
2019 | 0 | 0 | 0 | 0.3926 | 1.8884 | -5.6652 | 0 | ||
2020 | 0 | 0 | 0 | 0.2812 | 2.1692 | -6.0909 | 0 | ||
2021 | 0 | 0 | 0 | 0.2192 | 2.3884 | -5.7377 | 0 | ||
2022 | 0 | 0 | 0 | 0.1647 | 2.5381 | -7.2021 | 0 | ||
2023 | 0 | 0 | 0 | 0.1301 | 2.6201 | -11.3832 | 0 | ||
2024 | 0 | 0 | 0 | 0.0706 | 2.6745 | -11.5046 | 0 | ||
2025 | 0 | 0 | 0 | 0.1040 | 2.6876 | -12.0307 | 0 | ||
2026 | 0 | 0 | 0 | 0.1016 | 2.7092 | -12.1003 | 0 | ||
2027 | 0 | 0 | 0 | 0.0991 | 2.7366 | -13.0626 | 0 | ||
2028 | 0 | 0 | 0 | 0.0495 | 2.7194 | -11.2300 | 0 | ||
2029 | 0 | 0 | 0 | 0.1127 | 2.7059 | -14.5584 | 0 | ||
2030 | 0 | 0 | 0 | 0.0817 | 2.6954 | -15.0699 | 0 | ||
2031 | 0 | 0 | 0 | 0.0483 | 2.6870 | -15.0005 | 0 | ||
2032 | 0 | 0 | 0 | 0.0681 | 2.6044 | -15.6148 | 0 | ||
2033 | 0 | 0 | 0 | 0.0000 | 2.4809 | -15.0961 | 0 | ||
2034 | 0 | 0 | 0 | -0.0050 | 2.3770 | -16.1176 | 0 | ||
2035 | 0 | 0 | 0 | 0.0062 | 2.2379 | -16.4520 | 0 | ||
2036 | 0 | 0 | 0 | -0.0285 | 2.0833 | -17.1468 | 0 | ||
2037 | 0 | 0 | 0 | -0.0161 | 1.9310 | -17.8205 | 0 | ||
2038 | 0 | 0 | 0 | -0.0272 | 1.7716 | -18.3756 | 0 | ||
2039 | 0 | 0 | 0 | -0.0322 | 1.5910 | -18.2368 | 0 | ||
2040 | 0 | 0 | 0 | -0.0161 | 1.4261 | -18.2347 | 0 | ||
2041 | 0 | 0 | 0 | -0.0186 | 1.2843 | -18.5790 | 0 | ||
2042 | 0 | 0 | 0 | -0.0136 | 1.1412 | -18.5724 | 0 | ||
2043 | 0 | 0 | 0 | -0.0260 | 1.0191 | -6.5975 | 0 | ||
2044 | 0 | 0 | 0 | -0.0173 | 0.8725 | -7.0320 | 0 | ||
2045 | 0 | 0 | 0 | -0.0248 | 0.7419 | -7.1316 | 0 | ||
2046 | 0 | 0 | 0 | -0.0149 | 0.6037 | -6.3181 | 0 | ||
2047 | 0 | 0 | 0 | -0.0111 | 0.5047 | -6.4699 | 0 | ||
2048 | 0 | 0 | 0 | -0.0211 | 0.4122 | -4.8136 | 0 | ||
2049 | 0 | 0 | 0 | -0.0136 | 0.3036 | -4.8305 | 0 | ||
2050 | 0 | 0 | 0 | -0.0087 | 0.2369 | -4.8314 | 0 | ||
2051 | 0 | 0 | 0 | 0.0000 | 0.1966 | -4.1186 | 0 | ||
2052 | 0 | 0 | 0 | 0.0025 | 0.1459 | -4.1748 | 0 | ||
2053 | 0 | 0 | 0 | -0.0050 | 0.0523 | -3.8354 | 0 | ||
2054 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | ||
2055 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | ||
2056 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | ||
2057 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | ||
2058 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | ||
2059 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | ||
2060 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | ||
2061 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2062 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2063 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2064 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2065 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2066 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 1000000 | 1363.0039 | 0 | 3.3876 | 62.4485 | -456.6974 | 1363.0039 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | first_col | cols_in_prog | crc_deaths_prev | lys_gained | qalys_gained | cols_in_prog | crc_cases_prev | |
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 1363.0039 | 0 | 0.0000 | -0.0046 | -8.2807 | 1363.0039 | ||
2014 | 1000000 | 1362.9242 | 0 | 0.1064 | 0.0403 | -15.7284 | 1362.9242 | ||
2015 | 0 | 0 | 0 | 0.3696 | 0.2693 | -14.6084 | 0 | ||
2016 | 0 | 0 | 0 | 0.6156 | 0.7573 | -14.1804 | 0 | ||
2017 | 0 | 0 | 0 | 0.8614 | 1.4796 | -13.8083 | 0 | ||
2018 | 0 | 0 | 0 | 1.0170 | 2.3933 | -7.2887 | 0 | ||
2019 | 0 | 0 | 0 | 0.9029 | 3.3126 | -6.2353 | 0 | ||
2020 | 0 | 0 | 0 | 0.6889 | 4.0340 | -11.8840 | 0 | ||
2021 | 0 | 0 | 0 | 0.5091 | 4.5476 | -11.9038 | 0 | ||
2022 | 0 | 0 | 0 | 0.3874 | 4.9178 | -12.7753 | 0 | ||
2023 | 0 | 0 | 0 | 0.2974 | 5.1501 | -18.5153 | 0 | ||
2024 | 0 | 0 | 0 | 0.2049 | 5.2849 | -22.5873 | 0 | ||
2025 | 0 | 0 | 0 | 0.1747 | 5.3423 | -23.4192 | 0 | ||
2026 | 0 | 0 | 0 | 0.1970 | 5.3780 | -24.2035 | 0 | ||
2027 | 0 | 0 | 0 | 0.1886 | 5.4218 | -24.4873 | 0 | ||
2028 | 0 | 0 | 0 | 0.1344 | 5.4250 | -23.7563 | 0 | ||
2029 | 0 | 0 | 0 | 0.1563 | 5.3895 | -25.4833 | 0 | ||
2030 | 0 | 0 | 0 | 0.1890 | 5.3639 | -29.3434 | 0 | ||
2031 | 0 | 0 | 0 | 0.1367 | 5.3424 | -29.7707 | 0 | ||
2032 | 0 | 0 | 0 | 0.1153 | 5.2343 | -29.6566 | 0 | ||
2033 | 0 | 0 | 0 | 0.0542 | 5.0335 | -29.9832 | 0 | ||
2034 | 0 | 0 | 0 | -0.0002 | 4.8273 | -30.6318 | 0 | ||
2035 | 0 | 0 | 0 | 0.0109 | 4.5994 | -31.9482 | 0 | ||
2036 | 0 | 0 | 0 | -0.0473 | 4.3184 | -33.6820 | 0 | ||
2037 | 0 | 0 | 0 | -0.0526 | 4.0027 | -34.1257 | 0 | ||
2038 | 0 | 0 | 0 | -0.0331 | 3.6990 | -35.0359 | 0 | ||
2039 | 0 | 0 | 0 | -0.0534 | 3.3817 | -35.7503 | 0 | ||
2040 | 0 | 0 | 0 | -0.0573 | 3.0471 | -35.4907 | 0 | ||
2041 | 0 | 0 | 0 | -0.0386 | 2.7312 | -36.4290 | 0 | ||
2042 | 0 | 0 | 0 | -0.0360 | 2.4275 | -35.9357 | 0 | ||
2043 | 0 | 0 | 0 | -0.0449 | 2.1674 | -12.8901 | 0 | ||
2044 | 0 | 0 | 0 | -0.0327 | 1.8814 | -13.4465 | 0 | ||
2045 | 0 | 0 | 0 | -0.0542 | 1.6148 | -13.8089 | 0 | ||
2046 | 0 | 0 | 0 | -0.0443 | 1.3326 | -12.3541 | 0 | ||
2047 | 0 | 0 | 0 | -0.0288 | 1.0827 | -12.4360 | 0 | ||
2048 | 0 | 0 | 0 | -0.0352 | 0.8976 | -9.2403 | 0 | ||
2049 | 0 | 0 | 0 | -0.0325 | 0.7128 | -9.5001 | 0 | ||
2050 | 0 | 0 | 0 | -0.0205 | 0.5519 | -9.4104 | 0 | ||
2051 | 0 | 0 | 0 | -0.0059 | 0.4530 | -8.0488 | 0 | ||
2052 | 0 | 0 | 0 | 0.0037 | 0.3664 | -8.0722 | 0 | ||
2053 | 0 | 0 | 0 | -0.0038 | 0.2237 | -7.4129 | 0 | ||
2054 | 0 | 0 | 0 | -0.0047 | 0.0658 | -7.5198 | 0 | ||
2055 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | ||
2056 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | ||
2057 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | ||
2058 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | ||
2059 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | ||
2060 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | ||
2061 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | ||
2062 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | ||
2063 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | ||
2064 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | ||
2065 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | ||
2066 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 2000000 | 2725.9281 | 0 | 6.6951 | 124.4969 | -879.0306 | 2725.9281 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | first_col | cols_in_prog | crc_deaths_prev | lys_gained | qalys_gained | cols_in_prog | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 1363.0039 | 0 | 0.0000 | -0.0046 | -8.2807 | 1363.0039 | ||
2014 | 1000000 | 1362.9242 | 0 | 0.1064 | 0.0403 | -15.7284 | 1362.9242 | ||
2015 | 1000000 | 1362.8774 | 0 | 0.3674 | 0.2632 | -22.8745 | 1362.8774 | ||
2016 | 0 | 0 | 0 | 0.7248 | 0.8015 | -21.6666 | 0 | ||
2017 | 0 | 0 | 0 | 1.0908 | 1.6894 | -20.8708 | 0 | ||
2018 | 0 | 0 | 0 | 1.3799 | 2.9021 | -13.7244 | 0 | ||
2019 | 0 | 0 | 0 | 1.3794 | 4.2191 | -12.9317 | 0 | ||
2020 | 0 | 0 | 0 | 1.1863 | 5.4258 | -12.4623 | 0 | ||
2021 | 0 | 0 | 0 | 0.9139 | 6.3652 | -17.6479 | 0 | ||
2022 | 0 | 0 | 0 | 0.6764 | 7.0359 | -18.6648 | 0 | ||
2023 | 0 | 0 | 0 | 0.5301 | 7.4918 | -23.8912 | 0 | ||
2024 | 0 | 0 | 0 | 0.3704 | 7.7759 | -29.2857 | 0 | ||
2025 | 0 | 0 | 0 | 0.3038 | 7.9087 | -34.2644 | 0 | ||
2026 | 0 | 0 | 0 | 0.2610 | 7.9898 | -35.4447 | 0 | ||
2027 | 0 | 0 | 0 | 0.2890 | 8.0470 | -35.7343 | 0 | ||
2028 | 0 | 0 | 0 | 0.2281 | 8.0695 | -34.4429 | 0 | ||
2029 | 0 | 0 | 0 | 0.2379 | 8.0615 | -37.4725 | 0 | ||
2030 | 0 | 0 | 0 | 0.2309 | 8.0130 | -39.7754 | 0 | ||
2031 | 0 | 0 | 0 | 0.2216 | 7.9534 | -43.5262 | 0 | ||
2032 | 0 | 0 | 0 | 0.1947 | 7.8256 | -43.2528 | 0 | ||
2033 | 0 | 0 | 0 | 0.0752 | 7.5753 | -43.1103 | 0 | ||
2034 | 0 | 0 | 0 | 0.0527 | 7.2738 | -44.7724 | 0 | ||
2035 | 0 | 0 | 0 | 0.0164 | 6.9502 | -45.6877 | 0 | ||
2036 | 0 | 0 | 0 | -0.0473 | 6.5776 | -49.0605 | 0 | ||
2037 | 0 | 0 | 0 | -0.0758 | 6.1281 | -49.6763 | 0 | ||
2038 | 0 | 0 | 0 | -0.0740 | 5.6459 | -50.0900 | 0 | ||
2039 | 0 | 0 | 0 | -0.0666 | 5.1629 | -51.4495 | 0 | ||
2040 | 0 | 0 | 0 | -0.0838 | 4.6899 | -51.9794 | 0 | ||
2041 | 0 | 0 | 0 | -0.0816 | 4.2132 | -53.1403 | 0 | ||
2042 | 0 | 0 | 0 | -0.0647 | 3.7503 | -52.4523 | 0 | ||
2043 | 0 | 0 | 0 | -0.0581 | 3.3367 | -18.4230 | 0 | ||
2044 | 0 | 0 | 0 | -0.0525 | 2.9309 | -19.5064 | 0 | ||
2045 | 0 | 0 | 0 | -0.0686 | 2.5452 | -19.8478 | 0 | ||
2046 | 0 | 0 | 0 | -0.0763 | 2.1414 | -17.9135 | 0 | ||
2047 | 0 | 0 | 0 | -0.0608 | 1.7478 | -18.0676 | 0 | ||
2048 | 0 | 0 | 0 | -0.0573 | 1.4161 | -13.2166 | 0 | ||
2049 | 0 | 0 | 0 | -0.0424 | 1.1332 | -13.7494 | 0 | ||
2050 | 0 | 0 | 0 | -0.0359 | 0.9212 | -13.8244 | 0 | ||
2051 | 0 | 0 | 0 | -0.0202 | 0.7570 | -11.7113 | 0 | ||
2052 | 0 | 0 | 0 | -0.0019 | 0.6246 | -11.7424 | 0 | ||
2053 | 0 | 0 | 0 | -0.0071 | 0.4366 | -10.7188 | 0 | ||
2054 | 0 | 0 | 0 | -0.0058 | 0.2434 | -10.8565 | 0 | ||
2055 | 0 | 0 | 0 | -0.0022 | 0.0713 | -10.8451 | 0 | ||
2056 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | ||
2057 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | ||
2058 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | ||
2059 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | ||
2060 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | ||
2061 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | ||
2062 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | ||
2063 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | ||
2064 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | ||
2065 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | ||
2066 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 3000000 | 4088.8055 | 0 | 9.8542 | 184.1465 | -1263.1255 | 4088.8055 | ||
61.3822 |
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | first_col | cols_in_prog_surv | crc_deaths_prev | lys_gained | qalys_gained | cols_in_prog | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 1363.0039 | 0 | 0.0000 | -0.0046 | -8.2807 | 1363.0039 | ||
2014 | 1000000 | 1362.9242 | 0 | 0.1064 | 0.0403 | -15.7284 | 1362.9242 | ||
2015 | 1000000 | 1362.8774 | 0 | 0.3674 | 0.2632 | -22.8745 | 1362.8774 | ||
2016 | 1000000 | 1362.8200 | 0 | 0.7258 | 0.7977 | -29.9262 | 1362.8200 | ||
2017 | 1000000 | 1362.8629 | 0 | 1.2029 | 1.7343 | -36.4370 | 1362.8629 | ||
2018 | 0 | 0 | 0 | 1.7222 | 3.1694 | -27.6336 | 0 | ||
2019 | 0 | 0 | 0 | 1.9832 | 4.9560 | -26.1379 | 0 | ||
2020 | 0 | 0 | 0 | 1.9981 | 6.8607 | -25.7455 | 0 | ||
2021 | 0 | 0 | 0 | 1.8595 | 8.6465 | -25.0800 | 0 | ||
2022 | 0 | 0 | 0 | 1.5683 | 10.1950 | -24.7618 | 0 | ||
2023 | 0 | 0 | 0 | 1.2010 | 11.3625 | -35.2854 | 0 | ||
2024 | 0 | 0 | 0 | 0.8999 | 12.1708 | -39.9366 | 0 | ||
2025 | 0 | 0 | 0 | 0.7012 | 12.6734 | -45.8673 | 0 | ||
2026 | 0 | 0 | 0 | 0.5585 | 12.9904 | -52.8650 | 0 | ||
2027 | 0 | 0 | 0 | 0.4734 | 13.1700 | -56.5873 | 0 | ||
2028 | 0 | 0 | 0 | 0.4377 | 13.2602 | -55.2601 | 0 | ||
2029 | 0 | 0 | 0 | 0.4554 | 13.3287 | -58.1900 | 0 | ||
2030 | 0 | 0 | 0 | 0.3963 | 13.3513 | -61.5276 | 0 | ||
2031 | 0 | 0 | 0 | 0.3549 | 13.2989 | -64.9709 | 0 | ||
2032 | 0 | 0 | 0 | 0.3227 | 13.1198 | -65.2687 | 0 | ||
2033 | 0 | 0 | 0 | 0.1984 | 12.7928 | -68.1544 | 0 | ||
2034 | 0 | 0 | 0 | 0.1242 | 12.3872 | -69.6954 | 0 | ||
2035 | 0 | 0 | 0 | 0.0892 | 11.9030 | -71.2990 | 0 | ||
2036 | 0 | 0 | 0 | 0.0137 | 11.3376 | -76.5318 | 0 | ||
2037 | 0 | 0 | 0 | -0.0516 | 10.6856 | -77.3915 | 0 | ||
2038 | 0 | 0 | 0 | -0.0858 | 9.9612 | -78.2429 | 0 | ||
2039 | 0 | 0 | 0 | -0.1250 | 9.1718 | -79.5267 | 0 | ||
2040 | 0 | 0 | 0 | -0.1324 | 8.3964 | -80.3069 | 0 | ||
2041 | 0 | 0 | 0 | -0.1472 | 7.6268 | -83.8240 | 0 | ||
2042 | 0 | 0 | 0 | -0.1570 | 6.8234 | -83.2130 | 0 | ||
2043 | 0 | 0 | 0 | -0.1463 | 6.0613 | -28.6917 | 0 | ||
2044 | 0 | 0 | 0 | -0.1065 | 5.3254 | -30.1087 | 0 | ||
2045 | 0 | 0 | 0 | -0.1259 | 4.6461 | -30.7356 | 0 | ||
2046 | 0 | 0 | 0 | -0.1233 | 3.9917 | -27.8224 | 0 | ||
2047 | 0 | 0 | 0 | -0.1315 | 3.3435 | -28.1014 | 0 | ||
2048 | 0 | 0 | 0 | -0.1277 | 2.7597 | -20.4899 | 0 | ||
2049 | 0 | 0 | 0 | -0.0986 | 2.2189 | -21.2751 | 0 | ||
2050 | 0 | 0 | 0 | -0.0704 | 1.7707 | -21.5518 | 0 | ||
2051 | 0 | 0 | 0 | -0.0509 | 1.4494 | -18.6490 | 0 | ||
2052 | 0 | 0 | 0 | -0.0314 | 1.2027 | -18.7138 | 0 | ||
2053 | 0 | 0 | 0 | -0.0335 | 0.9090 | -16.9195 | 0 | ||
2054 | 0 | 0 | 0 | -0.0118 | 0.6380 | -17.0685 | 0 | ||
2055 | 0 | 0 | 0 | -0.0054 | 0.3969 | -17.0201 | 0 | ||
2056 | 0 | 0 | 0 | -0.0081 | 0.1941 | -14.4110 | 0 | ||
2057 | 0 | 0 | 0 | -0.0040 | 0.0466 | -14.2246 | 0 | ||
2058 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | ||
2059 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | ||
2060 | 0 | 0 | 0 | 0 | 0 | -9 | 0 | ||
2061 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | ||
2062 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | ||
2063 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | ||
2064 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | ||
2065 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | ||
2066 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 5000000 | 6814.4884 | 0 | 15.9859 | 301.4244 | -1938.3862 | 6814.4884 | ||
60.2849 |
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | first_col | cols_in_prog_surv | crc_deaths_prev | lys_gained | qalys_gained | cols_in_prog | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 1359.4401 | 0 | -0.0069 | -0.0077 | -8.2632 | 1359.4401 | ||
2014 | 0 | 0 | 0 | 0.1081 | 0.0389 | -7.9701 | 0 | ||
2015 | 0 | 0 | 0 | 0.2480 | 0.2137 | -7.2873 | 0 | ||
2016 | 0 | 0 | 0 | 0.3621 | 0.5083 | -6.6722 | 0 | ||
2017 | 0 | 0 | 0 | 0.4137 | 0.8922 | -6.8428 | 0 | ||
2018 | 0 | 0 | 0 | 0.5009 | 1.3452 | -0.5058 | 0 | ||
2019 | 0 | 0 | 0 | 0.3591 | 1.7566 | -5.5122 | 0 | ||
2020 | 0 | 0 | 0 | 0.3283 | 2.0545 | -5.6722 | 0 | ||
2021 | 0 | 0 | 0 | 0.1964 | 2.2785 | -5.1667 | 0 | ||
2022 | 0 | 0 | 0 | 0.1428 | 2.3837 | -6.5587 | 0 | ||
2023 | 0 | 0 | 0 | 0.0843 | 2.4305 | -10.6526 | 0 | ||
2024 | 0 | 0 | 0 | 0.1002 | 2.4692 | -11.0450 | 0 | ||
2025 | 0 | 0 | 0 | 0.0893 | 2.4934 | -11.1398 | 0 | ||
2026 | 0 | 0 | 0 | 0.1022 | 2.5157 | -10.9150 | 0 | ||
2027 | 0 | 0 | 0 | 0.0923 | 2.5320 | -11.9584 | 0 | ||
2028 | 0 | 0 | 0 | 0.0595 | 2.5276 | -10.3378 | 0 | ||
2029 | 0 | 0 | 0 | 0.0308 | 2.4695 | -13.4268 | 0 | ||
2030 | 0 | 0 | 0 | 0.0456 | 2.4138 | -13.6882 | 0 | ||
2031 | 0 | 0 | 0 | 0.0615 | 2.3600 | -13.3709 | 0 | ||
2032 | 0 | 0 | 0 | 0.0258 | 2.2574 | -13.7948 | 0 | ||
2033 | 0 | 0 | 0 | 0.0109 | 2.1373 | -13.3979 | 0 | ||
2034 | 0 | 0 | 0 | -0.0208 | 1.9857 | -14.3999 | 0 | ||
2035 | 0 | 0 | 0 | -0.0347 | 1.8290 | -14.8392 | 0 | ||
2036 | 0 | 0 | 0 | -0.0446 | 1.6464 | -15.2588 | 0 | ||
2037 | 0 | 0 | 0 | -0.0288 | 1.4851 | -15.6630 | 0 | ||
2038 | 0 | 0 | 0 | -0.0655 | 1.2830 | -16.0356 | 0 | ||
2039 | 0 | 0 | 0 | -0.0595 | 1.1049 | -15.7853 | 0 | ||
2040 | 0 | 0 | 0 | -0.0506 | 0.9458 | -15.8561 | 0 | ||
2041 | 0 | 0 | 0 | -0.0417 | 0.8047 | -16.0483 | 0 | ||
2042 | 0 | 0 | 0 | -0.0387 | 0.6564 | -15.8229 | 0 | ||
2043 | 0 | 0 | 0 | -0.0436 | 0.5166 | -6.2973 | 0 | ||
2044 | 0 | 0 | 0 | -0.0198 | 0.4146 | -6.4875 | 0 | ||
2045 | 0 | 0 | 0 | -0.0327 | 0.3169 | -6.5289 | 0 | ||
2046 | 0 | 0 | 0 | -0.0228 | 0.2385 | -5.7989 | 0 | ||
2047 | 0 | 0 | 0 | -0.0188 | 0.1792 | -5.7569 | 0 | ||
2048 | 0 | 0 | 0 | -0.0179 | 0.1194 | -4.2427 | 0 | ||
2049 | 0 | 0 | 0 | -0.0119 | 0.0837 | -4.1888 | 0 | ||
2050 | 0 | 0 | 0 | -0.0109 | 0.0516 | -4.1588 | 0 | ||
2051 | 0 | 0 | 0 | -0.0050 | 0.0205 | -3.5377 | 0 | ||
2052 | 0 | 0 | 0 | -0.0040 | -0.0022 | -3.4824 | 0 | ||
2053 | 0 | 0 | 0 | 0.0000 | -0.0062 | -3.0444 | 0 | ||
2054 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | ||
2055 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | ||
2056 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | ||
2057 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | ||
2058 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2059 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2060 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2061 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2062 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2063 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2064 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2065 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 1000000 | 1359.4401 | 0 | 2.7825 | 51.7442 | -407.0212 | 1359.4401 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | first_col | cols_in_prog_surv | crc_deaths_prev | lys_gained | qalys_gained | cols_in_prog | crc_cases_prev | |
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 1359.4401 | 0 | -0.0069 | -0.0077 | -8.2632 | 1359.4401 | ||
2014 | 1000000 | 1359.4652 | 0 | 0.0986 | 0.0298 | -16.2277 | 1359.4652 | ||
2015 | 0 | 0 | 0 | 0.3509 | 0.2467 | -15.0098 | 0 | ||
2016 | 0 | 0 | 0 | 0.5975 | 0.7069 | -13.8698 | 0 | ||
2017 | 0 | 0 | 0 | 0.7692 | 1.3831 | -13.4695 | 0 | ||
2018 | 0 | 0 | 0 | 0.9108 | 2.2057 | -7.3565 | 0 | ||
2019 | 0 | 0 | 0 | 0.8471 | 3.0593 | -6.0396 | 0 | ||
2020 | 0 | 0 | 0 | 0.6829 | 3.7660 | -11.1686 | 0 | ||
2021 | 0 | 0 | 0 | 0.5348 | 4.2914 | -10.8849 | 0 | ||
2022 | 0 | 0 | 0 | 0.3392 | 4.6238 | -11.5361 | 0 | ||
2023 | 0 | 0 | 0 | 0.2311 | 4.7810 | -17.2506 | 0 | ||
2024 | 0 | 0 | 0 | 0.1745 | 4.8654 | -21.5648 | 0 | ||
2025 | 0 | 0 | 0 | 0.1846 | 4.9166 | -21.8390 | 0 | ||
2026 | 0 | 0 | 0 | 0.1908 | 4.9628 | -22.0536 | 0 | ||
2027 | 0 | 0 | 0 | 0.1933 | 5.0049 | -22.5151 | 0 | ||
2028 | 0 | 0 | 0 | 0.1567 | 5.0246 | -21.9292 | 0 | ||
2029 | 0 | 0 | 0 | 0.1061 | 4.9709 | -23.4870 | 0 | ||
2030 | 0 | 0 | 0 | 0.0780 | 4.8606 | -26.7832 | 0 | ||
2031 | 0 | 0 | 0 | 0.0968 | 4.7433 | -26.6933 | 0 | ||
2032 | 0 | 0 | 0 | 0.0906 | 4.5880 | -26.3129 | 0 | ||
2033 | 0 | 0 | 0 | 0.0424 | 4.3769 | -26.7860 | 0 | ||
2034 | 0 | 0 | 0 | -0.0094 | 4.1127 | -27.4110 | 0 | ||
2035 | 0 | 0 | 0 | -0.0633 | 3.8030 | -28.9021 | 0 | ||
2036 | 0 | 0 | 0 | -0.0666 | 3.4576 | -30.1210 | 0 | ||
2037 | 0 | 0 | 0 | -0.0698 | 3.1159 | -30.2033 | 0 | ||
2038 | 0 | 0 | 0 | -0.0779 | 2.7594 | -30.7499 | 0 | ||
2039 | 0 | 0 | 0 | -0.1215 | 2.3904 | -31.0853 | 0 | ||
2040 | 0 | 0 | 0 | -0.1106 | 2.0547 | -31.0782 | 0 | ||
2041 | 0 | 0 | 0 | -0.0998 | 1.7466 | -31.6582 | 0 | ||
2042 | 0 | 0 | 0 | -0.0797 | 1.4498 | -30.9029 | 0 | ||
2043 | 0 | 0 | 0 | -0.0780 | 1.1613 | -12.3426 | 0 | ||
2044 | 0 | 0 | 0 | -0.0532 | 0.9271 | -12.6018 | 0 | ||
2045 | 0 | 0 | 0 | -0.0508 | 0.7354 | -12.7471 | 0 | ||
2046 | 0 | 0 | 0 | -0.0552 | 0.5590 | -11.4118 | 0 | ||
2047 | 0 | 0 | 0 | -0.0370 | 0.4229 | -11.2323 | 0 | ||
2048 | 0 | 0 | 0 | -0.0417 | 0.2963 | -8.2651 | 0 | ||
2049 | 0 | 0 | 0 | -0.0319 | 0.1948 | -8.2972 | 0 | ||
2050 | 0 | 0 | 0 | -0.0204 | 0.1292 | -8.1957 | 0 | ||
2051 | 0 | 0 | 0 | -0.0164 | 0.0714 | -6.9751 | 0 | ||
2052 | 0 | 0 | 0 | -0.0087 | 0.0147 | -6.8488 | 0 | ||
2053 | 0 | 0 | 0 | -0.0029 | -0.0113 | -6.0175 | 0 | ||
2054 | 0 | 0 | 0 | -0.0019 | -0.0045 | -5.8275 | 0 | ||
2055 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | ||
2056 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | ||
2057 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | ||
2058 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | ||
2059 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | ||
2060 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | ||
2061 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | ||
2062 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | ||
2063 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2064 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2065 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2066 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 2000000 | 2718.9053 | 0 | 5.5725 | 102.7863 | -786.8419 | 2718.9053 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | first_col | cols_in_prog_surv | crc_deaths_prev | lys_gained | qalys_gained | cols_in_prog | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 1359.4401 | 0 | -0.0069 | -0.0077 | -8.2632 | 1359.4401 | ||
2014 | 1000000 | 1359.4652 | 0 | 0.0986 | 0.0298 | -16.2277 | 1359.4652 | ||
2015 | 1000000 | 1359.4325 | 0 | 0.3427 | 0.2391 | -23.2732 | 1359.4325 | ||
2016 | 0 | 0 | 0 | 0.7109 | 0.7447 | -21.4881 | 0 | ||
2017 | 0 | 0 | 0 | 1.0189 | 1.6001 | -20.5802 | 0 | ||
2018 | 0 | 0 | 0 | 1.2813 | 2.7243 | -13.9439 | 0 | ||
2019 | 0 | 0 | 0 | 1.2551 | 3.9519 | -12.8330 | 0 | ||
2020 | 0 | 0 | 0 | 1.1888 | 5.1081 | -11.6386 | 0 | ||
2021 | 0 | 0 | 0 | 0.8916 | 6.0522 | -16.3481 | 0 | ||
2022 | 0 | 0 | 0 | 0.6649 | 6.6832 | -17.0026 | 0 | ||
2023 | 0 | 0 | 0 | 0.4296 | 7.0506 | -22.2256 | 0 | ||
2024 | 0 | 0 | 0 | 0.3090 | 7.2478 | -27.9646 | 0 | ||
2025 | 0 | 0 | 0 | 0.2697 | 7.3373 | -32.0991 | 0 | ||
2026 | 0 | 0 | 0 | 0.2887 | 7.4141 | -32.6825 | 0 | ||
2027 | 0 | 0 | 0 | 0.2848 | 7.4840 | -33.2361 | 0 | ||
2028 | 0 | 0 | 0 | 0.2574 | 7.5311 | -32.0914 | 0 | ||
2029 | 0 | 0 | 0 | 0.2085 | 7.5045 | -34.7440 | 0 | ||
2030 | 0 | 0 | 0 | 0.1595 | 7.3968 | -36.4715 | 0 | ||
2031 | 0 | 0 | 0 | 0.1306 | 7.2357 | -39.3240 | 0 | ||
2032 | 0 | 0 | 0 | 0.1290 | 7.0239 | -38.7075 | 0 | ||
2033 | 0 | 0 | 0 | 0.1091 | 6.7548 | -38.8486 | 0 | ||
2034 | 0 | 0 | 0 | 0.0226 | 6.3977 | -40.3258 | 0 | ||
2035 | 0 | 0 | 0 | -0.0615 | 5.9869 | -41.5284 | 0 | ||
2036 | 0 | 0 | 0 | -0.0968 | 5.4891 | -44.1297 | 0 | ||
2037 | 0 | 0 | 0 | -0.0890 | 4.9808 | -44.2855 | 0 | ||
2038 | 0 | 0 | 0 | -0.1382 | 4.4359 | -44.3202 | 0 | ||
2039 | 0 | 0 | 0 | -0.1352 | 3.8961 | -45.0331 | 0 | ||
2040 | 0 | 0 | 0 | -0.1692 | 3.3791 | -45.7815 | 0 | ||
2041 | 0 | 0 | 0 | -0.1611 | 2.8942 | -46.5740 | 0 | ||
2042 | 0 | 0 | 0 | -0.1272 | 2.4262 | -45.5224 | 0 | ||
2043 | 0 | 0 | 0 | -0.1200 | 1.9770 | -17.8487 | 0 | ||
2044 | 0 | 0 | 0 | -0.0953 | 1.5902 | -18.4432 | 0 | ||
2045 | 0 | 0 | 0 | -0.0856 | 1.2602 | -18.5901 | 0 | ||
2046 | 0 | 0 | 0 | -0.0781 | 0.9717 | -16.7411 | 0 | ||
2047 | 0 | 0 | 0 | -0.0717 | 0.7322 | -16.5399 | 0 | ||
2048 | 0 | 0 | 0 | -0.0609 | 0.5296 | -12.0590 | 0 | ||
2049 | 0 | 0 | 0 | -0.0539 | 0.3569 | -12.1892 | 0 | ||
2050 | 0 | 0 | 0 | -0.0406 | 0.2307 | -12.1499 | 0 | ||
2051 | 0 | 0 | 0 | -0.0246 | 0.1477 | -10.2830 | 0 | ||
2052 | 0 | 0 | 0 | -0.0170 | 0.0656 | -10.1119 | 0 | ||
2053 | 0 | 0 | 0 | -0.0047 | 0.0111 | -8.8820 | 0 | ||
2054 | 0 | 0 | 0 | -0.0065 | -0.0043 | -8.6337 | 0 | ||
2055 | 0 | 0 | 0 | -0.0027 | -0.0043 | -8.4620 | 0 | ||
2056 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | ||
2057 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | ||
2058 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | ||
2059 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | ||
2060 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | ||
2061 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | ||
2062 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | ||
2063 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | ||
2064 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | ||
2065 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | ||
2066 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 3000000 | 4078.3378 | 0 | 8.4047 | 154.8565 | -1138.7529 | 4078.3378 | ||
51.6188 |
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | first_col | cols_in_prog_surv | crc_deaths_prev | lys_gained | qalys_gained | cols_in_prog | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 1359.4401 | 0 | -0.0069 | -0.0077 | -8.2632 | 1359.4401 | ||
2014 | 1000000 | 1359.4652 | 0 | 0.0986 | 0.0298 | -16.2277 | 1359.4652 | ||
2015 | 1000000 | 1359.4325 | 0 | 0.3427 | 0.2391 | -23.2732 | 1359.4325 | ||
2016 | 1000000 | 1359.4825 | 0 | 0.7022 | 0.7378 | -29.7515 | 1359.4825 | ||
2017 | 1000000 | 1359.5264 | 0 | 1.1281 | 1.6317 | -36.3630 | 1359.5264 | ||
2018 | 0 | 0 | 0 | 1.6604 | 2.9874 | -28.7034 | 0 | ||
2019 | 0 | 0 | 0 | 1.8914 | 4.7139 | -26.6274 | 0 | ||
2020 | 0 | 0 | 0 | 1.9661 | 6.5495 | -25.1207 | 0 | ||
2021 | 0 | 0 | 0 | 1.7880 | 8.3052 | -23.8256 | 0 | ||
2022 | 0 | 0 | 0 | 1.5191 | 9.7983 | -22.7135 | 0 | ||
2023 | 0 | 0 | 0 | 1.1158 | 10.8823 | -33.1841 | 0 | ||
2024 | 0 | 0 | 0 | 0.8009 | 11.5626 | -38.3310 | 0 | ||
2025 | 0 | 0 | 0 | 0.6230 | 11.9701 | -43.0364 | 0 | ||
2026 | 0 | 0 | 0 | 0.5258 | 12.2184 | -49.2952 | 0 | ||
2027 | 0 | 0 | 0 | 0.4650 | 12.3690 | -53.5800 | 0 | ||
2028 | 0 | 0 | 0 | 0.4456 | 12.4679 | -52.5762 | 0 | ||
2029 | 0 | 0 | 0 | 0.3886 | 12.4967 | -54.9415 | 0 | ||
2030 | 0 | 0 | 0 | 0.3295 | 12.4081 | -57.2360 | 0 | ||
2031 | 0 | 0 | 0 | 0.2990 | 12.2490 | -59.5055 | 0 | ||
2032 | 0 | 0 | 0 | 0.2406 | 11.9869 | -59.3085 | 0 | ||
2033 | 0 | 0 | 0 | 0.2106 | 11.6265 | -62.5532 | 0 | ||
2034 | 0 | 0 | 0 | 0.1338 | 11.1742 | -63.8980 | 0 | ||
2035 | 0 | 0 | 0 | 0.0482 | 10.6343 | -65.7678 | 0 | ||
2036 | 0 | 0 | 0 | -0.0588 | 9.9617 | -69.6920 | 0 | ||
2037 | 0 | 0 | 0 | -0.1326 | 9.1772 | -69.8796 | 0 | ||
2038 | 0 | 0 | 0 | -0.2067 | 8.2872 | -70.2916 | 0 | ||
2039 | 0 | 0 | 0 | -0.2247 | 7.3837 | -70.7243 | 0 | ||
2040 | 0 | 0 | 0 | -0.2454 | 6.5148 | -71.8413 | 0 | ||
2041 | 0 | 0 | 0 | -0.2506 | 5.6878 | -74.5203 | 0 | ||
2042 | 0 | 0 | 0 | -0.2330 | 4.8536 | -73.3677 | 0 | ||
2043 | 0 | 0 | 0 | -0.2335 | 4.0597 | -28.1977 | 0 | ||
2044 | 0 | 0 | 0 | -0.1889 | 3.3559 | -29.0260 | 0 | ||
2045 | 0 | 0 | 0 | -0.1688 | 2.7121 | -29.3921 | 0 | ||
2046 | 0 | 0 | 0 | -0.1527 | 2.1349 | -26.5943 | 0 | ||
2047 | 0 | 0 | 0 | -0.1314 | 1.6402 | -26.3742 | 0 | ||
2048 | 0 | 0 | 0 | -0.1078 | 1.2326 | -19.2415 | 0 | ||
2049 | 0 | 0 | 0 | -0.1101 | 0.8943 | -19.4571 | 0 | ||
2050 | 0 | 0 | 0 | -0.0813 | 0.6228 | -19.4602 | 0 | ||
2051 | 0 | 0 | 0 | -0.0550 | 0.4193 | -16.6603 | 0 | ||
2052 | 0 | 0 | 0 | -0.0438 | 0.2578 | -16.3969 | 0 | ||
2053 | 0 | 0 | 0 | -0.0237 | 0.1453 | -14.3760 | 0 | ||
2054 | 0 | 0 | 0 | -0.0134 | 0.0808 | -13.9956 | 0 | ||
2055 | 0 | 0 | 0 | -0.0088 | 0.0351 | -13.7670 | 0 | ||
2056 | 0 | 0 | 0 | -0.0061 | 0.0087 | -11.4500 | 0 | ||
2057 | 0 | 0 | 0 | -0.0026 | -0.0022 | -11.0313 | 0 | ||
2058 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | ||
2059 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | ||
2060 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | ||
2061 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | ||
2062 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | ||
2063 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | ||
2064 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | ||
2065 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | ||
2066 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 5000000 | 6797.3467 | 0 | 14.0361 | 258.4938 | -1773.1319 | 6797.3467 | ||
51.6988 |
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | first_col | cols_in_prog_surv | crc_deaths_prev | lys_gained | qalys_gained | cols_in_prog | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 1379.1661 | 0 | -0.0018 | -0.0034 | -8.1252 | 1379.1661 | ||
2014 | 0 | 0 | 0 | 0.0716 | 0.0296 | -7.8450 | 0 | ||
2015 | 0 | 0 | 0 | 0.1413 | 0.1294 | -7.4030 | 0 | ||
2016 | 0 | 0 | 0 | 0.2230 | 0.3167 | -7.0221 | 0 | ||
2017 | 0 | 0 | 0 | 0.2643 | 0.5619 | -7.2742 | 0 | ||
2018 | 0 | 0 | 0 | 0.2936 | 0.8301 | -0.8120 | 0 | ||
2019 | 0 | 0 | 0 | 0.2523 | 1.0925 | -6.8312 | 0 | ||
2020 | 0 | 0 | 0 | 0.1817 | 1.2907 | -6.9967 | 0 | ||
2021 | 0 | 0 | 0 | 0.1349 | 1.4173 | -6.6440 | 0 | ||
2022 | 0 | 0 | 0 | 0.0743 | 1.4977 | -7.7572 | 0 | ||
2023 | 0 | 0 | 0 | 0.0551 | 1.5331 | -12.4620 | 0 | ||
2024 | 0 | 0 | 0 | 0.0541 | 1.5742 | -12.9798 | 0 | ||
2025 | 0 | 0 | 0 | 0.0358 | 1.5738 | -12.9477 | 0 | ||
2026 | 0 | 0 | 0 | 0.0771 | 1.6111 | -12.7252 | 0 | ||
2027 | 0 | 0 | 0 | 0.0596 | 1.6330 | -13.6600 | 0 | ||
2028 | 0 | 0 | 0 | 0.0450 | 1.6503 | -10.9398 | 0 | ||
2029 | 0 | 0 | 0 | 0.0633 | 1.6625 | -15.0148 | 0 | ||
2030 | 0 | 0 | 0 | 0.0303 | 1.6430 | -15.1838 | 0 | ||
2031 | 0 | 0 | 0 | 0.0321 | 1.6270 | -14.7693 | 0 | ||
2032 | 0 | 0 | 0 | 0.0128 | 1.5897 | -15.1012 | 0 | ||
2033 | 0 | 0 | 0 | -0.0018 | 1.5433 | -14.4143 | 0 | ||
2034 | 0 | 0 | 0 | -0.0165 | 1.4580 | -15.5093 | 0 | ||
2035 | 0 | 0 | 0 | -0.0330 | 1.3639 | -15.8485 | 0 | ||
2036 | 0 | 0 | 0 | -0.0321 | 1.2327 | -16.1904 | 0 | ||
2037 | 0 | 0 | 0 | -0.0743 | 1.0937 | -16.6929 | 0 | ||
2038 | 0 | 0 | 0 | -0.0633 | 0.9550 | -17.1119 | 0 | ||
2039 | 0 | 0 | 0 | -0.0596 | 0.7951 | -16.8392 | 0 | ||
2040 | 0 | 0 | 0 | -0.0477 | 0.6792 | -16.8125 | 0 | ||
2041 | 0 | 0 | 0 | -0.0450 | 0.5622 | -16.8243 | 0 | ||
2042 | 0 | 0 | 0 | -0.0431 | 0.4484 | -16.6412 | 0 | ||
2043 | 0 | 0 | 0 | -0.0560 | 0.3712 | -6.0725 | 0 | ||
2044 | 0 | 0 | 0 | -0.0339 | 0.2940 | -6.3618 | 0 | ||
2045 | 0 | 0 | 0 | -0.0349 | 0.2113 | -6.3837 | 0 | ||
2046 | 0 | 0 | 0 | -0.0202 | 0.1537 | -5.7848 | 0 | ||
2047 | 0 | 0 | 0 | -0.0220 | 0.1169 | -5.7738 | 0 | ||
2048 | 0 | 0 | 0 | -0.0229 | 0.0721 | -4.3456 | 0 | ||
2049 | 0 | 0 | 0 | -0.0229 | 0.0295 | -4.2579 | 0 | ||
2050 | 0 | 0 | 0 | -0.0092 | -0.0071 | -4.2513 | 0 | ||
2051 | 0 | 0 | 0 | -0.0083 | -0.0247 | -3.7353 | 0 | ||
2052 | 0 | 0 | 0 | -0.0092 | -0.0061 | -3.6514 | 0 | ||
2053 | 0 | 0 | 0 | -0.0037 | -0.0043 | -3.2493 | 0 | ||
2054 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | ||
2055 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | ||
2056 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | ||
2057 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | ||
2058 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | ||
2059 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | ||
2060 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2061 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2062 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2063 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2064 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2065 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2066 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 1000000 | 1379.1661 | 0 | 1.4405 | 34.5982 | -441.9762 | 1379.1661 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | first_col | cols_in_prog_surv | crc_deaths_prev | lys_gained | qalys_gained | cols_in_prog | crc_cases_prev | |
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 1379.1661 | 0 | -0.0018 | -0.0034 | -8.1252 | 1379.1661 | ||
2014 | 1000000 | 1379.1678 | 0 | 0.0663 | 0.0245 | -15.9690 | 1379.1678 | ||
2015 | 0 | 0 | 0 | 0.2054 | 0.1524 | -14.9908 | 0 | ||
2016 | 0 | 0 | 0 | 0.3679 | 0.4378 | -14.2883 | 0 | ||
2017 | 0 | 0 | 0 | 0.4864 | 0.8698 | -14.2305 | 0 | ||
2018 | 0 | 0 | 0 | 0.5659 | 1.3862 | -8.0183 | 0 | ||
2019 | 0 | 0 | 0 | 0.5544 | 1.9310 | -7.6311 | 0 | ||
2020 | 0 | 0 | 0 | 0.4346 | 2.3957 | -13.7505 | 0 | ||
2021 | 0 | 0 | 0 | 0.3140 | 2.7208 | -13.5902 | 0 | ||
2022 | 0 | 0 | 0 | 0.2096 | 2.9276 | -14.1515 | 0 | ||
2023 | 0 | 0 | 0 | 0.1438 | 3.0503 | -20.1782 | 0 | ||
2024 | 0 | 0 | 0 | 0.1051 | 3.1325 | -25.2134 | 0 | ||
2025 | 0 | 0 | 0 | 0.0885 | 3.1706 | -25.4399 | 0 | ||
2026 | 0 | 0 | 0 | 0.1113 | 3.2076 | -25.4972 | 0 | ||
2027 | 0 | 0 | 0 | 0.1439 | 3.2674 | -25.9794 | 0 | ||
2028 | 0 | 0 | 0 | 0.1064 | 3.3162 | -24.0969 | 0 | ||
2029 | 0 | 0 | 0 | 0.1134 | 3.3405 | -25.5823 | 0 | ||
2030 | 0 | 0 | 0 | 0.0918 | 3.3345 | -29.7321 | 0 | ||
2031 | 0 | 0 | 0 | 0.0532 | 3.2907 | -29.3939 | 0 | ||
2032 | 0 | 0 | 0 | 0.0462 | 3.2310 | -28.9127 | 0 | ||
2033 | 0 | 0 | 0 | 0.0122 | 3.1480 | -29.0245 | 0 | ||
2034 | 0 | 0 | 0 | -0.0297 | 3.0100 | -29.4012 | 0 | ||
2035 | 0 | 0 | 0 | -0.0550 | 2.8282 | -30.9578 | 0 | ||
2036 | 0 | 0 | 0 | -0.0716 | 2.6013 | -31.9684 | 0 | ||
2037 | 0 | 0 | 0 | -0.1182 | 2.3161 | -32.1757 | 0 | ||
2038 | 0 | 0 | 0 | -0.1265 | 2.0447 | -32.7812 | 0 | ||
2039 | 0 | 0 | 0 | -0.1325 | 1.7390 | -33.1217 | 0 | ||
2040 | 0 | 0 | 0 | -0.1083 | 1.4524 | -33.0017 | 0 | ||
2041 | 0 | 0 | 0 | -0.0915 | 1.2149 | -33.2635 | 0 | ||
2042 | 0 | 0 | 0 | -0.0949 | 0.9777 | -32.4588 | 0 | ||
2043 | 0 | 0 | 0 | -0.1016 | 0.7802 | -12.0731 | 0 | ||
2044 | 0 | 0 | 0 | -0.0875 | 0.6161 | -12.2778 | 0 | ||
2045 | 0 | 0 | 0 | -0.0726 | 0.4562 | -12.5280 | 0 | ||
2046 | 0 | 0 | 0 | -0.0588 | 0.3128 | -11.4799 | 0 | ||
2047 | 0 | 0 | 0 | -0.0484 | 0.2189 | -11.2826 | 0 | ||
2048 | 0 | 0 | 0 | -0.0440 | 0.1442 | -8.4670 | 0 | ||
2049 | 0 | 0 | 0 | -0.0484 | 0.0596 | -8.4978 | 0 | ||
2050 | 0 | 0 | 0 | -0.0303 | -0.0162 | -8.3842 | 0 | ||
2051 | 0 | 0 | 0 | -0.0170 | -0.0705 | -7.4192 | 0 | ||
2052 | 0 | 0 | 0 | -0.0188 | -0.0627 | -7.2391 | 0 | ||
2053 | 0 | 0 | 0 | -0.0125 | -0.0343 | -6.4379 | 0 | ||
2054 | 0 | 0 | 0 | -0.0044 | -0.0125 | -6.2684 | 0 | ||
2055 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | ||
2056 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | ||
2057 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | ||
2058 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | ||
2059 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | ||
2060 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | ||
2061 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | ||
2062 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | ||
2063 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | ||
2064 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2065 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2066 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 2000000 | 2758.3339 | 0 | 2.8457 | 68.9077 | -853.8595 | 2758.3339 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | first_col | cols_in_prog_surv | crc_deaths_prev | lys_gained | qalys_gained | cols_in_prog | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 1379.1661 | 0 | -0.0018 | -0.0034 | -8.1252 | 1379.1661 | ||
2014 | 1000000 | 1379.1678 | 0 | 0.0663 | 0.0245 | -15.9690 | 1379.1678 | ||
2015 | 1000000 | 1379.1515 | 0 | 0.1961 | 0.1463 | -23.1203 | 1379.1515 | ||
2016 | 0 | 0 | 0 | 0.4294 | 0.4538 | -21.7640 | 0 | ||
2017 | 0 | 0 | 0 | 0.6449 | 0.9903 | -21.4390 | 0 | ||
2018 | 0 | 0 | 0 | 0.7876 | 1.7008 | -14.9387 | 0 | ||
2019 | 0 | 0 | 0 | 0.8385 | 2.5007 | -14.8407 | 0 | ||
2020 | 0 | 0 | 0 | 0.7398 | 3.2530 | -14.5333 | 0 | ||
2021 | 0 | 0 | 0 | 0.5653 | 3.8511 | -20.3053 | 0 | ||
2022 | 0 | 0 | 0 | 0.3891 | 4.2543 | -20.8688 | 0 | ||
2023 | 0 | 0 | 0 | 0.2778 | 4.5062 | -26.5777 | 0 | ||
2024 | 0 | 0 | 0 | 0.1927 | 4.6731 | -32.7205 | 0 | ||
2025 | 0 | 0 | 0 | 0.1289 | 4.7475 | -37.3934 | 0 | ||
2026 | 0 | 0 | 0 | 0.1602 | 4.8120 | -37.8595 | 0 | ||
2027 | 0 | 0 | 0 | 0.1794 | 4.8715 | -38.4003 | 0 | ||
2028 | 0 | 0 | 0 | 0.1975 | 4.9601 | -35.9947 | 0 | ||
2029 | 0 | 0 | 0 | 0.1724 | 5.0130 | -38.4101 | 0 | ||
2030 | 0 | 0 | 0 | 0.1331 | 5.0124 | -39.9609 | 0 | ||
2031 | 0 | 0 | 0 | 0.1189 | 4.9703 | -43.4727 | 0 | ||
2032 | 0 | 0 | 0 | 0.0774 | 4.8963 | -42.6315 | 0 | ||
2033 | 0 | 0 | 0 | 0.0426 | 4.7914 | -42.4283 | 0 | ||
2034 | 0 | 0 | 0 | -0.0069 | 4.6210 | -43.5262 | 0 | ||
2035 | 0 | 0 | 0 | -0.0761 | 4.3883 | -44.5066 | 0 | ||
2036 | 0 | 0 | 0 | -0.0826 | 4.0818 | -47.0133 | 0 | ||
2037 | 0 | 0 | 0 | -0.1469 | 3.7147 | -47.2667 | 0 | ||
2038 | 0 | 0 | 0 | -0.1805 | 3.3026 | -47.2698 | 0 | ||
2039 | 0 | 0 | 0 | -0.2008 | 2.8520 | -47.9693 | 0 | ||
2040 | 0 | 0 | 0 | -0.1783 | 2.4222 | -48.6817 | 0 | ||
2041 | 0 | 0 | 0 | -0.1665 | 2.0063 | -49.0937 | 0 | ||
2042 | 0 | 0 | 0 | -0.1455 | 1.6322 | -47.8994 | 0 | ||
2043 | 0 | 0 | 0 | -0.1531 | 1.3168 | -17.5198 | 0 | ||
2044 | 0 | 0 | 0 | -0.1339 | 1.0325 | -18.0822 | 0 | ||
2045 | 0 | 0 | 0 | -0.1215 | 0.7816 | -18.2121 | 0 | ||
2046 | 0 | 0 | 0 | -0.1010 | 0.5769 | -16.9032 | 0 | ||
2047 | 0 | 0 | 0 | -0.0880 | 0.3932 | -16.6599 | 0 | ||
2048 | 0 | 0 | 0 | -0.0659 | 0.2584 | -12.3240 | 0 | ||
2049 | 0 | 0 | 0 | -0.0678 | 0.1397 | -12.4818 | 0 | ||
2050 | 0 | 0 | 0 | -0.0572 | 0.0206 | -12.4799 | 0 | ||
2051 | 0 | 0 | 0 | -0.0398 | -0.0694 | -10.9637 | 0 | ||
2052 | 0 | 0 | 0 | -0.0290 | -0.0810 | -10.7277 | 0 | ||
2053 | 0 | 0 | 0 | -0.0200 | -0.0658 | -9.5325 | 0 | ||
2054 | 0 | 0 | 0 | -0.0120 | -0.0308 | -9.3013 | 0 | ||
2055 | 0 | 0 | 0 | -0.0034 | -0.0081 | -9.1110 | 0 | ||
2056 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | ||
2057 | 0 | 0 | 0 | 0 | 0 | -8 | 0 | ||
2058 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | ||
2059 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | ||
2060 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | ||
2061 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | ||
2062 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | ||
2063 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | ||
2064 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | ||
2065 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | ||
2066 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 3000000 | 4137.4853 | 0 | 4.2594 | 103.7105 | -1237.3189 | 4137.4853 | ||
34.5702 |
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | first_col | cols_in_prog_surv | crc_deaths_prev | lys_gained | qalys_gained | cols_in_prog | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 1379.1661 | 0 | -0.0018 | -0.0034 | -8.1252 | 1379.1661 | ||
2014 | 1000000 | 1379.1678 | 0 | 0.0663 | 0.0245 | -15.9690 | 1379.1678 | ||
2015 | 1000000 | 1379.1515 | 0 | 0.1961 | 0.1463 | -23.1203 | 1379.1515 | ||
2016 | 1000000 | 1379.2126 | 0 | 0.4165 | 0.4456 | -29.8999 | 1379.2126 | ||
2017 | 1000000 | 1379.2372 | 0 | 0.6889 | 0.9918 | -37.0140 | 1379.2372 | ||
2018 | 0 | 0 | 0 | 1.0091 | 1.8267 | -29.7189 | 0 | ||
2019 | 0 | 0 | 0 | 1.2420 | 2.9384 | -29.1619 | 0 | ||
2020 | 0 | 0 | 0 | 1.2699 | 4.1606 | -28.8423 | 0 | ||
2021 | 0 | 0 | 0 | 1.1738 | 5.3171 | -28.4583 | 0 | ||
2022 | 0 | 0 | 0 | 0.9442 | 6.2947 | -28.1357 | 0 | ||
2023 | 0 | 0 | 0 | 0.6858 | 7.0111 | -40.0569 | 0 | ||
2024 | 0 | 0 | 0 | 0.4984 | 7.4987 | -45.7428 | 0 | ||
2025 | 0 | 0 | 0 | 0.3653 | 7.7906 | -50.8534 | 0 | ||
2026 | 0 | 0 | 0 | 0.2875 | 7.9901 | -57.2268 | 0 | ||
2027 | 0 | 0 | 0 | 0.2708 | 8.1197 | -62.2843 | 0 | ||
2028 | 0 | 0 | 0 | 0.2922 | 8.2429 | -60.0100 | 0 | ||
2029 | 0 | 0 | 0 | 0.3060 | 8.3390 | -62.0997 | 0 | ||
2030 | 0 | 0 | 0 | 0.2733 | 8.4032 | -64.0923 | 0 | ||
2031 | 0 | 0 | 0 | 0.2287 | 8.3927 | -65.6617 | 0 | ||
2032 | 0 | 0 | 0 | 0.1747 | 8.3261 | -65.1205 | 0 | ||
2033 | 0 | 0 | 0 | 0.1292 | 8.1945 | -68.9822 | 0 | ||
2034 | 0 | 0 | 0 | 0.0404 | 7.9710 | -69.7709 | 0 | ||
2035 | 0 | 0 | 0 | -0.0463 | 7.6591 | -71.3660 | 0 | ||
2036 | 0 | 0 | 0 | -0.0909 | 7.2431 | -74.7820 | 0 | ||
2037 | 0 | 0 | 0 | -0.1990 | 6.7281 | -75.0465 | 0 | ||
2038 | 0 | 0 | 0 | -0.2304 | 6.1473 | -75.4105 | 0 | ||
2039 | 0 | 0 | 0 | -0.2813 | 5.4906 | -75.5743 | 0 | ||
2040 | 0 | 0 | 0 | -0.3012 | 4.7956 | -76.5665 | 0 | ||
2041 | 0 | 0 | 0 | -0.2790 | 4.1007 | -78.7867 | 0 | ||
2042 | 0 | 0 | 0 | -0.2860 | 3.4415 | -77.5430 | 0 | ||
2043 | 0 | 0 | 0 | -0.2766 | 2.8387 | -27.9543 | 0 | ||
2044 | 0 | 0 | 0 | -0.2518 | 2.3148 | -28.5638 | 0 | ||
2045 | 0 | 0 | 0 | -0.2098 | 1.8331 | -28.8788 | 0 | ||
2046 | 0 | 0 | 0 | -0.1853 | 1.4319 | -26.8333 | 0 | ||
2047 | 0 | 0 | 0 | -0.1762 | 1.0903 | -26.5240 | 0 | ||
2048 | 0 | 0 | 0 | -0.1414 | 0.8046 | -19.6851 | 0 | ||
2049 | 0 | 0 | 0 | -0.1231 | 0.5544 | -19.8648 | 0 | ||
2050 | 0 | 0 | 0 | -0.1046 | 0.3339 | -19.9256 | 0 | ||
2051 | 0 | 0 | 0 | -0.0960 | 0.1428 | -17.8049 | 0 | ||
2052 | 0 | 0 | 0 | -0.0818 | 0.0405 | -17.5031 | 0 | ||
2053 | 0 | 0 | 0 | -0.0481 | 0.0058 | -15.5054 | 0 | ||
2054 | 0 | 0 | 0 | -0.0304 | 0.0064 | -15.1495 | 0 | ||
2055 | 0 | 0 | 0 | -0.0178 | 0.0167 | -14.8603 | 0 | ||
2056 | 0 | 0 | 0 | -0.0096 | 0.0234 | -12.7689 | 0 | ||
2057 | 0 | 0 | 0 | -0.0024 | 0.0090 | -12.3443 | 0 | ||
2058 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | ||
2059 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | ||
2060 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | ||
2061 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | ||
2062 | 0 | 0 | 0 | 0 | 0 | -5 | 0 | ||
2063 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | ||
2064 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | ||
2065 | 0 | 0 | 0 | 0 | 0 | -4 | 0 | ||
2066 | 0 | 0 | 0 | 0 | 0 | -3 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 5000000 | 6895.9352 | 0 | 7.0881 | 175.4742 | -1932.9620 | 6895.9352 | ||
35.0948 |
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | fits_in_prog | cols_in_prog | first_fits | crc_deaths_prev | lys_gained | qalys_gained | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 16408.7601 | 816.1708 | 16408.7601 | 0.0794 | 0.0139 | -4.9882 | ||
2014 | 0 | 0 | 0 | 0 | 0.6984 | 0.3705 | -7.1652 | ||
2015 | 0 | 0 | 0 | 0 | 1.2023 | 1.3187 | -3.2441 | ||
2016 | 0 | 0 | 0 | 0 | 1.4553 | 2.6312 | 0.0402 | ||
2017 | 0 | 0 | 0 | 0 | 1.5991 | 4.0313 | 2.9623 | ||
2018 | 0 | 0 | 0 | 0 | 1.5406 | 5.4973 | 5.4581 | ||
2019 | 0 | 0 | 0 | 0 | 1.4622 | 6.8145 | 7.5791 | ||
2020 | 0 | 0 | 0 | 0 | 1.3650 | 8.0465 | 9.4030 | ||
2021 | 0 | 0 | 0 | 0 | 1.2162 | 9.0921 | 10.8355 | ||
2022 | 0 | 0 | 0 | 0 | 1.0833 | 9.9485 | 11.9777 | ||
2023 | 0 | 0 | 0 | 0 | 0.9652 | 10.6603 | 12.8012 | ||
2024 | 0 | 0 | 0 | 0 | 0.8660 | 11.2255 | 13.3725 | ||
2025 | 0 | 0 | 0 | 0 | 0.7024 | 11.5707 | 13.7380 | ||
2026 | 0 | 0 | 0 | 0 | 0.5793 | 11.7881 | 13.9540 | ||
2027 | 0 | 0 | 0 | 0 | 0.4593 | 11.8679 | 13.9649 | ||
2028 | 0 | 0 | 0 | 0 | 0.4405 | 11.7866 | 13.7977 | ||
2029 | 0 | 0 | 0 | 0 | 0.3234 | 11.6919 | 13.5420 | ||
2030 | 0 | 0 | 0 | 0 | 0.3601 | 11.4738 | 13.1802 | ||
2031 | 0 | 0 | 0 | 0 | 0.2123 | 11.2302 | 12.7779 | ||
2032 | 0 | 0 | 0 | 0 | 0.2827 | 10.8850 | 12.3211 | ||
2033 | 0 | 0 | 0 | 0 | 0.2063 | 10.4646 | 11.7411 | ||
2034 | 0 | 0 | 0 | 0 | 0.2430 | 10.0405 | 11.2009 | ||
2035 | 0 | 0 | 0 | 0 | 0.2103 | 9.6166 | 10.6470 | ||
2036 | 0 | 0 | 0 | 0 | 0.1696 | 9.1826 | 10.0739 | ||
2037 | 0 | 0 | 0 | 0 | 0.1052 | 8.6364 | 9.3973 | ||
2038 | 0 | 0 | 0 | 0 | 0.0536 | 8.0050 | 8.6709 | ||
2039 | 0 | 0 | 0 | 0 | 0.1171 | 7.4395 | 8.0526 | ||
2040 | 0 | 0 | 0 | 0 | 0.0744 | 6.9157 | 7.4462 | ||
2041 | 0 | 0 | 0 | 0 | 0.1131 | 6.3908 | 6.8358 | ||
2042 | 0 | 0 | 0 | 0 | 0.0575 | 5.8047 | 6.1305 | ||
2043 | 0 | 0 | 0 | 0 | -0.0139 | 5.2267 | 5.5159 | ||
2044 | 0 | 0 | 0 | 0 | 0.0476 | 4.7309 | 4.9101 | ||
2045 | 0 | 0 | 0 | 0 | 0.0079 | 4.1596 | 4.3051 | ||
2046 | 0 | 0 | 0 | 0 | 0.0020 | 3.6234 | 3.7730 | ||
2047 | 0 | 0 | 0 | 0 | 0.0020 | 3.1352 | 3.2561 | ||
2048 | 0 | 0 | 0 | 0 | -0.0030 | 2.6750 | 2.7197 | ||
2049 | 0 | 0 | 0 | 0 | -0.0337 | 2.1956 | 2.2778 | ||
2050 | 0 | 0 | 0 | 0 | 0.0764 | 1.8126 | 1.8824 | ||
2051 | 0 | 0 | 0 | 0 | 0.0060 | 1.5277 | 1.5478 | ||
2052 | 0 | 0 | 0 | 0 | -0.0913 | 1.1615 | 1.1433 | ||
2053 | 0 | 0 | 0 | 0 | 0.0030 | 0.8627 | 0.8572 | ||
2054 | 0 | 0 | 0 | 0 | 0.0317 | 0.6423 | 0.6844 | ||
2055 | 0 | 0 | 0 | 0 | 0 | 0.5467 | 0.5925 | ||
2056 | 0 | 0 | 0 | 0 | -0.0169 | 0.4841 | 0.5007 | ||
2057 | 0 | 0 | 0 | 0 | -0.0089 | 0.4463 | 0.4529 | ||
2058 | 0 | 0 | 0 | 0 | 0.0486 | 0.3630 | 0.3874 | ||
2059 | 0 | 0 | 0 | 0 | 0.0139 | 0.2488 | 0.2195 | ||
2060 | 0 | 0 | 0 | 0 | -0.0079 | 0.1061 | 0.0791 | ||
2061 | 0 | 0 | 0 | 0 | -0.0397 | 0.0431 | 0.0007 | ||
2062 | 0 | 0 | 0 | 0 | 0 | 0.0030 | -0.0280 | ||
2063 | 0 | 0 | 0 | 0 | 0.0020 | -0.0541 | -0.0507 | ||
2064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 1000000 | 16408.7601 | 816.1708 | 16408.7601 | 18.2552 | 277.8345 | 290.8447 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | fits_in_prog | cols_in_prog | first_fits | crc_deaths_prev | lys_gained | qalys_gained | crc_cases_prev | |
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 16408.7601 | 816.1708 | 16408.7601 | 0.0794 | 0.0139 | -4.9882 | ||
2014 | 1000000 | 17935.4819 | 782.3779 | 3279.6728 | 0.7447 | 0.3783 | -10.2775 | ||
2015 | 0 | 0 | 0 | 0 | 1.6813 | 1.5496 | -7.7884 | ||
2016 | 0 | 0 | 0 | 0 | 2.2777 | 3.5196 | -1.9489 | ||
2017 | 0 | 0 | 0 | 0 | 2.6849 | 5.8570 | 3.2663 | ||
2018 | 0 | 0 | 0 | 0 | 2.7284 | 8.4013 | 7.8650 | ||
2019 | 0 | 0 | 0 | 0 | 2.6594 | 10.8330 | 11.8636 | ||
2020 | 0 | 0 | 0 | 0 | 2.5048 | 13.1133 | 15.3262 | ||
2021 | 0 | 0 | 0 | 0 | 2.2724 | 15.1234 | 18.1948 | ||
2022 | 0 | 0 | 0 | 0 | 2.0798 | 16.8101 | 20.4945 | ||
2023 | 0 | 0 | 0 | 0 | 1.8326 | 18.2401 | 22.2178 | ||
2024 | 0 | 0 | 0 | 0 | 1.5895 | 19.3322 | 23.3781 | ||
2025 | 0 | 0 | 0 | 0 | 1.3765 | 20.1248 | 24.2780 | ||
2026 | 0 | 0 | 0 | 0 | 1.2207 | 20.7280 | 24.9704 | ||
2027 | 0 | 0 | 0 | 0 | 1.0300 | 21.1248 | 25.2343 | ||
2028 | 0 | 0 | 0 | 0 | 0.8621 | 21.1919 | 25.1718 | ||
2029 | 0 | 0 | 0 | 0 | 0.7809 | 21.1471 | 24.9128 | ||
2030 | 0 | 0 | 0 | 0 | 0.6260 | 20.9185 | 24.3551 | ||
2031 | 0 | 0 | 0 | 0 | 0.5689 | 20.5499 | 23.6907 | ||
2032 | 0 | 0 | 0 | 0 | 0.4785 | 20.0361 | 22.9178 | ||
2033 | 0 | 0 | 0 | 0 | 0.3677 | 19.3457 | 21.8948 | ||
2034 | 0 | 0 | 0 | 0 | 0.3925 | 18.5330 | 20.8621 | ||
2035 | 0 | 0 | 0 | 0 | 0.3592 | 17.7742 | 19.8456 | ||
2036 | 0 | 0 | 0 | 0 | 0.2546 | 16.9509 | 18.7206 | ||
2037 | 0 | 0 | 0 | 0 | 0.1778 | 15.9799 | 17.5837 | ||
2038 | 0 | 0 | 0 | 0 | 0.1829 | 14.9597 | 16.3716 | ||
2039 | 0 | 0 | 0 | 0 | 0.1564 | 13.9690 | 15.2009 | ||
2040 | 0 | 0 | 0 | 0 | 0.1442 | 13.0205 | 14.0866 | ||
2041 | 0 | 0 | 0 | 0 | 0.0983 | 12.0635 | 12.9673 | ||
2042 | 0 | 0 | 0 | 0 | 0.1104 | 10.9419 | 11.7272 | ||
2043 | 0 | 0 | 0 | 0 | 0.0636 | 9.8961 | 10.5381 | ||
2044 | 0 | 0 | 0 | 0 | 0.0065 | 8.9726 | 9.4546 | ||
2045 | 0 | 0 | 0 | 0 | 0.0058 | 7.9530 | 8.3579 | ||
2046 | 0 | 0 | 0 | 0 | -0.0238 | 6.9607 | 7.3349 | ||
2047 | 0 | 0 | 0 | 0 | 0.0148 | 6.0234 | 6.3452 | ||
2048 | 0 | 0 | 0 | 0 | -0.0060 | 5.2011 | 5.4010 | ||
2049 | 0 | 0 | 0 | 0 | -0.0408 | 4.3581 | 4.5661 | ||
2050 | 0 | 0 | 0 | 0 | 0.0616 | 3.6698 | 3.8430 | ||
2051 | 0 | 0 | 0 | 0 | 0.0411 | 3.0951 | 3.2020 | ||
2052 | 0 | 0 | 0 | 0 | -0.1041 | 2.4511 | 2.4867 | ||
2053 | 0 | 0 | 0 | 0 | -0.0200 | 1.8973 | 1.9470 | ||
2054 | 0 | 0 | 0 | 0 | 0.0226 | 1.4725 | 1.5500 | ||
2055 | 0 | 0 | 0 | 0 | 0.0279 | 1.1825 | 1.2589 | ||
2056 | 0 | 0 | 0 | 0 | -0.0340 | 0.9697 | 1.0203 | ||
2057 | 0 | 0 | 0 | 0 | 0.0019 | 0.8121 | 0.8481 | ||
2058 | 0 | 0 | 0 | 0 | 0.0405 | 0.6459 | 0.6902 | ||
2059 | 0 | 0 | 0 | 0 | 0.0122 | 0.4570 | 0.4445 | ||
2060 | 0 | 0 | 0 | 0 | -0.0140 | 0.2218 | 0.1997 | ||
2061 | 0 | 0 | 0 | 0 | -0.0490 | 0.0972 | 0.0557 | ||
2062 | 0 | 0 | 0 | 0 | -0.0133 | 0.0400 | 0.0098 | ||
2063 | 0 | 0 | 0 | 0 | 0.0035 | -0.0446 | -0.0406 | ||
2064 | 0 | 0 | 0 | 0 | 0.0194 | -0.0572 | -0.0698 | ||
2065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 2000000 | 34344.2420 | 1598.5487 | 19688.4328 | 32.2940 | 498.2731 | 531.1663 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | fits_in_prog | cols_in_prog | first_fits | crc_deaths_prev | lys_gained | qalys_gained | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 16408.7601 | 816.1708 | 16408.7601 | 0.0794 | 0.0139 | -4.9882 | ||
2014 | 1000000 | 17935.4819 | 782.3779 | 3279.6728 | 0.7447 | 0.3783 | -10.2775 | ||
2015 | 1000000 | 18904.5559 | 760.8233 | 2784.5507 | 1.7127 | 1.5509 | -10.1855 | ||
2016 | 0 | 0 | 0 | 0 | 2.6670 | 3.7009 | -5.3883 | ||
2017 | 0 | 0 | 0 | 0 | 3.4280 | 6.6116 | 1.8671 | ||
2018 | 0 | 0 | 0 | 0 | 3.6831 | 9.9877 | 8.3736 | ||
2019 | 0 | 0 | 0 | 0 | 3.6397 | 13.3261 | 14.0820 | ||
2020 | 0 | 0 | 0 | 0 | 3.4480 | 16.5302 | 19.0863 | ||
2021 | 0 | 0 | 0 | 0 | 3.2095 | 19.3677 | 23.3106 | ||
2022 | 0 | 0 | 0 | 0 | 2.9273 | 21.8212 | 26.8345 | ||
2023 | 0 | 0 | 0 | 0 | 2.6519 | 23.9641 | 29.5733 | ||
2024 | 0 | 0 | 0 | 0 | 2.3966 | 25.6869 | 31.5786 | ||
2025 | 0 | 0 | 0 | 0 | 2.0197 | 27.0195 | 33.0142 | ||
2026 | 0 | 0 | 0 | 0 | 1.7875 | 27.9683 | 34.1186 | ||
2027 | 0 | 0 | 0 | 0 | 1.5828 | 28.6640 | 34.7123 | ||
2028 | 0 | 0 | 0 | 0 | 1.3100 | 28.9625 | 34.8285 | ||
2029 | 0 | 0 | 0 | 0 | 1.1415 | 29.0386 | 34.6773 | ||
2030 | 0 | 0 | 0 | 0 | 0.9873 | 28.8747 | 34.1746 | ||
2031 | 0 | 0 | 0 | 0 | 0.8454 | 28.4894 | 33.3569 | ||
2032 | 0 | 0 | 0 | 0 | 0.7230 | 27.8675 | 32.3402 | ||
2033 | 0 | 0 | 0 | 0 | 0.5788 | 27.0206 | 31.0478 | ||
2034 | 0 | 0 | 0 | 0 | 0.5860 | 26.0342 | 29.6932 | ||
2035 | 0 | 0 | 0 | 0 | 0.5451 | 25.0970 | 28.3336 | ||
2036 | 0 | 0 | 0 | 0 | 0.3915 | 23.9954 | 26.7993 | ||
2037 | 0 | 0 | 0 | 0 | 0.3292 | 22.7181 | 25.2306 | ||
2038 | 0 | 0 | 0 | 0 | 0.2439 | 21.4136 | 23.6239 | ||
2039 | 0 | 0 | 0 | 0 | 0.2221 | 20.0502 | 21.9959 | ||
2040 | 0 | 0 | 0 | 0 | 0.2444 | 18.7399 | 20.4428 | ||
2041 | 0 | 0 | 0 | 0 | 0.2266 | 17.3911 | 18.8631 | ||
2042 | 0 | 0 | 0 | 0 | 0.1422 | 15.9238 | 17.1495 | ||
2043 | 0 | 0 | 0 | 0 | 0.0890 | 14.4506 | 15.5253 | ||
2044 | 0 | 0 | 0 | 0 | 0.0798 | 13.0927 | 13.9567 | ||
2045 | 0 | 0 | 0 | 0 | 0.0535 | 11.7138 | 12.4455 | ||
2046 | 0 | 0 | 0 | 0 | 0.0574 | 10.3574 | 10.9904 | ||
2047 | 0 | 0 | 0 | 0 | 0.0003 | 9.0770 | 9.6136 | ||
2048 | 0 | 0 | 0 | 0 | -0.0093 | 7.9060 | 8.2679 | ||
2049 | 0 | 0 | 0 | 0 | -0.0767 | 6.7003 | 7.0281 | ||
2050 | 0 | 0 | 0 | 0 | 0.0257 | 5.6646 | 5.9374 | ||
2051 | 0 | 0 | 0 | 0 | 0.0244 | 4.7341 | 4.9435 | ||
2052 | 0 | 0 | 0 | 0 | -0.0633 | 3.8611 | 3.9812 | ||
2053 | 0 | 0 | 0 | 0 | -0.0214 | 3.0791 | 3.2117 | ||
2054 | 0 | 0 | 0 | 0 | 0.0052 | 2.4286 | 2.5662 | ||
2055 | 0 | 0 | 0 | 0 | 0.0296 | 1.9394 | 2.0757 | ||
2056 | 0 | 0 | 0 | 0 | 0.0052 | 1.5744 | 1.6729 | ||
2057 | 0 | 0 | 0 | 0 | -0.0129 | 1.2667 | 1.3307 | ||
2058 | 0 | 0 | 0 | 0 | 0.0542 | 1.0063 | 1.0798 | ||
2059 | 0 | 0 | 0 | 0 | 0.0292 | 0.7576 | 0.7562 | ||
2060 | 0 | 0 | 0 | 0 | -0.0034 | 0.4436 | 0.4263 | ||
2061 | 0 | 0 | 0 | 0 | -0.0536 | 0.2479 | 0.2076 | ||
2062 | 0 | 0 | 0 | 0 | 0 | 0.1190 | 0.0915 | ||
2063 | 0 | 0 | 0 | 0 | 0.0058 | 0.0017 | 0.0099 | ||
2064 | 0 | 0 | 0 | 0 | 0.0220 | -0.0300 | -0.0377 | ||
2065 | 0 | 0 | 0 | 0 | 0 | -0.0593 | -0.0721 | ||
2066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 3000000 | 53248.7979 | 2359.3720 | 22472.9835 | 44.6693 | 688.0473 | 743.6528 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | fits_in_prog | cols_in_prog | first_fits | crc_deaths_prev | lys_gained | qalys_gained | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 16408.7601 | 816.1708 | 16408.7601 | 0.0794 | 0.0139 | -4.9882 | ||
2014 | 1000000 | 17935.4819 | 782.3779 | 3279.6728 | 0.7447 | 0.3783 | -10.2775 | ||
2015 | 1000000 | 18904.5559 | 760.8233 | 2784.5507 | 1.7127 | 1.5509 | -10.1855 | ||
2016 | 1000000 | 19563.5207 | 746.4251 | 2537.8233 | 2.7089 | 3.7067 | -7.3661 | ||
2017 | 1000000 | 20028.3977 | 736.0754 | 2358.8764 | 3.8161 | 6.8110 | -2.7184 | ||
2018 | 0 | 0 | 0 | 0 | 4.6818 | 10.8570 | 4.8108 | ||
2019 | 0 | 0 | 0 | 0 | 5.0385 | 15.3643 | 13.7594 | ||
2020 | 0 | 0 | 0 | 0 | 5.1422 | 20.0714 | 21.8270 | ||
2021 | 0 | 0 | 0 | 0 | 4.9748 | 24.5223 | 28.9200 | ||
2022 | 0 | 0 | 0 | 0 | 4.6092 | 28.5731 | 35.0072 | ||
2023 | 0 | 0 | 0 | 0 | 4.3313 | 32.1715 | 40.0392 | ||
2024 | 0 | 0 | 0 | 0 | 3.9902 | 35.2733 | 44.0014 | ||
2025 | 0 | 0 | 0 | 0 | 3.4709 | 37.8696 | 47.0356 | ||
2026 | 0 | 0 | 0 | 0 | 3.1191 | 39.8731 | 49.3463 | ||
2027 | 0 | 0 | 0 | 0 | 2.7419 | 41.4066 | 50.8622 | ||
2028 | 0 | 0 | 0 | 0 | 2.2738 | 42.3299 | 51.6488 | ||
2029 | 0 | 0 | 0 | 0 | 2.0196 | 42.8154 | 51.9681 | ||
2030 | 0 | 0 | 0 | 0 | 1.6623 | 42.9546 | 51.7415 | ||
2031 | 0 | 0 | 0 | 0 | 1.5300 | 42.7059 | 51.0496 | ||
2032 | 0 | 0 | 0 | 0 | 1.2247 | 42.1601 | 49.9813 | ||
2033 | 0 | 0 | 0 | 0 | 1.0628 | 41.1883 | 48.3349 | ||
2034 | 0 | 0 | 0 | 0 | 0.9334 | 39.9487 | 46.4715 | ||
2035 | 0 | 0 | 0 | 0 | 0.8533 | 38.6299 | 44.5105 | ||
2036 | 0 | 0 | 0 | 0 | 0.6913 | 37.1373 | 42.3456 | ||
2037 | 0 | 0 | 0 | 0 | 0.5339 | 35.4068 | 40.1159 | ||
2038 | 0 | 0 | 0 | 0 | 0.5036 | 33.6190 | 37.8129 | ||
2039 | 0 | 0 | 0 | 0 | 0.4010 | 31.7299 | 35.4862 | ||
2040 | 0 | 0 | 0 | 0 | 0.3764 | 29.8114 | 33.1203 | ||
2041 | 0 | 0 | 0 | 0 | 0.3243 | 27.8215 | 30.7004 | ||
2042 | 0 | 0 | 0 | 0 | 0.2272 | 25.7031 | 28.1750 | ||
2043 | 0 | 0 | 0 | 0 | 0.1917 | 23.6057 | 25.7919 | ||
2044 | 0 | 0 | 0 | 0 | 0.1723 | 21.6409 | 23.4707 | ||
2045 | 0 | 0 | 0 | 0 | 0.0441 | 19.5527 | 21.1440 | ||
2046 | 0 | 0 | 0 | 0 | 0.0676 | 17.4574 | 18.8498 | ||
2047 | 0 | 0 | 0 | 0 | 0.0705 | 15.4671 | 16.6349 | ||
2048 | 0 | 0 | 0 | 0 | -0.0032 | 13.5934 | 14.4978 | ||
2049 | 0 | 0 | 0 | 0 | -0.0356 | 11.7594 | 12.5772 | ||
2050 | 0 | 0 | 0 | 0 | 0.0404 | 10.1644 | 10.8470 | ||
2051 | 0 | 0 | 0 | 0 | 0.0282 | 8.6592 | 9.1957 | ||
2052 | 0 | 0 | 0 | 0 | -0.1304 | 7.2204 | 7.6256 | ||
2053 | 0 | 0 | 0 | 0 | 0.0175 | 5.9482 | 6.2978 | ||
2054 | 0 | 0 | 0 | 0 | 0.0122 | 4.8517 | 5.1803 | ||
2055 | 0 | 0 | 0 | 0 | 0.0163 | 3.9692 | 4.2700 | ||
2056 | 0 | 0 | 0 | 0 | 0.0076 | 3.2661 | 3.4985 | ||
2057 | 0 | 0 | 0 | 0 | -0.0054 | 2.6351 | 2.8114 | ||
2058 | 0 | 0 | 0 | 0 | 0.0382 | 2.0583 | 2.2180 | ||
2059 | 0 | 0 | 0 | 0 | 0.0207 | 1.5596 | 1.6324 | ||
2060 | 0 | 0 | 0 | 0 | 0.0015 | 1.0470 | 1.0789 | ||
2061 | 0 | 0 | 0 | 0 | -0.0457 | 0.6615 | 0.6555 | ||
2062 | 0 | 0 | 0 | 0 | -0.0130 | 0.4111 | 0.4107 | ||
2063 | 0 | 0 | 0 | 0 | 0.0045 | 0.1863 | 0.2089 | ||
2064 | 0 | 0 | 0 | 0 | 0.0090 | 0.0757 | 0.0808 | ||
2065 | 0 | 0 | 0 | 0 | 0.0213 | -0.0097 | -0.0113 | ||
2066 | 0 | 0 | 0 | 0 | -0.0144 | -0.0090 | -0.0342 | ||
2067 | 0 | 0 | 0 | 0 | -0.0171 | -0.0546 | -0.0854 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 5000000 | 92840.7163 | 3841.8725 | 27369.6832 | 66.2456 | 1027.7101 | 1131.8970 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | fits_in_prog | cols_in_prog | first_fits | crc_deaths_prev | lys_gained | qalys_gained | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 17330.3989 | 798.3444 | 17330.3989 | 0.0513 | 0.0018 | -4.3038 | ||
2014 | 0 | 0 | 0 | 0 | 0.5811 | 0.2865 | -6.2230 | ||
2015 | 0 | 0 | 0 | 0 | 1.0045 | 1.0981 | -2.9319 | ||
2016 | 0 | 0 | 0 | 0 | 1.2638 | 2.2181 | -0.0902 | ||
2017 | 0 | 0 | 0 | 0 | 1.3977 | 3.5050 | 2.4725 | ||
2018 | 0 | 0 | 0 | 0 | 1.3023 | 4.8200 | 4.6524 | ||
2019 | 0 | 0 | 0 | 0 | 1.1676 | 5.9790 | 6.4720 | ||
2020 | 0 | 0 | 0 | 0 | 1.1914 | 7.0249 | 8.0786 | ||
2021 | 0 | 0 | 0 | 0 | 1.0576 | 8.0071 | 9.4508 | ||
2022 | 0 | 0 | 0 | 0 | 0.9568 | 8.8835 | 10.6063 | ||
2023 | 0 | 0 | 0 | 0 | 0.8377 | 9.5890 | 11.4581 | ||
2024 | 0 | 0 | 0 | 0 | 0.7231 | 10.2080 | 12.1230 | ||
2025 | 0 | 0 | 0 | 0 | 0.6956 | 10.6846 | 12.7346 | ||
2026 | 0 | 0 | 0 | 0 | 0.5481 | 11.0426 | 13.1102 | ||
2027 | 0 | 0 | 0 | 0 | 0.5416 | 11.3486 | 13.3944 | ||
2028 | 0 | 0 | 0 | 0 | 0.3858 | 11.5681 | 13.5158 | ||
2029 | 0 | 0 | 0 | 0 | 0.4234 | 11.6367 | 13.4650 | ||
2030 | 0 | 0 | 0 | 0 | 0.2145 | 11.6041 | 13.2651 | ||
2031 | 0 | 0 | 0 | 0 | 0.2676 | 11.4567 | 13.0124 | ||
2032 | 0 | 0 | 0 | 0 | 0.2163 | 11.2961 | 12.6920 | ||
2033 | 0 | 0 | 0 | 0 | 0.1476 | 11.1012 | 12.4195 | ||
2034 | 0 | 0 | 0 | 0 | 0.1961 | 10.8302 | 12.0390 | ||
2035 | 0 | 0 | 0 | 0 | 0.1109 | 10.5145 | 11.6509 | ||
2036 | 0 | 0 | 0 | 0 | 0.1741 | 10.1893 | 11.2114 | ||
2037 | 0 | 0 | 0 | 0 | 0.1567 | 9.7953 | 10.7400 | ||
2038 | 0 | 0 | 0 | 0 | 0.0761 | 9.4089 | 10.1791 | ||
2039 | 0 | 0 | 0 | 0 | 0.0669 | 8.9402 | 9.5580 | ||
2040 | 0 | 0 | 0 | 0 | -0.0513 | 8.4138 | 8.9779 | ||
2041 | 0 | 0 | 0 | 0 | -0.0284 | 7.8344 | 8.3065 | ||
2042 | 0 | 0 | 0 | 0 | -0.0348 | 7.1556 | 7.6703 | ||
2043 | 0 | 0 | 0 | 0 | 0.1338 | 6.6205 | 7.1187 | ||
2044 | 0 | 0 | 0 | 0 | 0.0367 | 6.0775 | 6.4529 | ||
2045 | 0 | 0 | 0 | 0 | -0.0266 | 5.5467 | 5.9035 | ||
2046 | 0 | 0 | 0 | 0 | 0.0999 | 5.1135 | 5.4191 | ||
2047 | 0 | 0 | 0 | 0 | 0.0971 | 4.6647 | 4.9001 | ||
2048 | 0 | 0 | 0 | 0 | 0.0101 | 4.1925 | 4.3838 | ||
2049 | 0 | 0 | 0 | 0 | 0.0312 | 3.7278 | 3.8707 | ||
2050 | 0 | 0 | 0 | 0 | 0.0449 | 3.2238 | 3.3189 | ||
2051 | 0 | 0 | 0 | 0 | 0.0147 | 2.9000 | 2.9231 | ||
2052 | 0 | 0 | 0 | 0 | 0.0312 | 2.4861 | 2.4841 | ||
2053 | 0 | 0 | 0 | 0 | -0.0064 | 2.0011 | 2.0402 | ||
2054 | 0 | 0 | 0 | 0 | 0.0752 | 1.6627 | 1.6315 | ||
2055 | 0 | 0 | 0 | 0 | 0.0275 | 1.3859 | 1.3548 | ||
2056 | 0 | 0 | 0 | 0 | -0.0412 | 1.1274 | 1.0950 | ||
2057 | 0 | 0 | 0 | 0 | 0.0467 | 0.8494 | 0.8081 | ||
2058 | 0 | 0 | 0 | 0 | 0 | 0.6962 | 0.6556 | ||
2059 | 0 | 0 | 0 | 0 | -0.0192 | 0.5381 | 0.4983 | ||
2060 | 0 | 0 | 0 | 0 | 0 | 0.3390 | 0.3263 | ||
2061 | 0 | 0 | 0 | 0 | 0 | 0.2246 | 0.2317 | ||
2062 | 0 | 0 | 0 | 0 | 0.0037 | 0.1369 | 0.1544 | ||
2063 | 0 | 0 | 0 | 0 | 0 | 0.0662 | 0.0798 | ||
2064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 1000000 | 17330.3989 | 798.3444 | 17330.3989 | 16.2431 | 300.5364 | 316.0188 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | fits_in_prog | cols_in_prog | first_fits | crc_deaths_prev | lys_gained | qalys_gained | crc_cases_prev | |
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 17330.3989 | 798.3444 | 17330.3989 | 0.0513 | 0.0018 | -4.3038 | ||
2014 | 1000000 | 18763.3590 | 766.8079 | 3171.6005 | 0.6139 | 0.2906 | -8.8625 | ||
2015 | 0 | 0 | 0 | 0 | 1.3542 | 1.2783 | -6.8006 | ||
2016 | 0 | 0 | 0 | 0 | 1.9308 | 2.8982 | -1.8887 | ||
2017 | 0 | 0 | 0 | 0 | 2.2536 | 4.9521 | 2.5447 | ||
2018 | 0 | 0 | 0 | 0 | 2.2258 | 7.1269 | 6.4499 | ||
2019 | 0 | 0 | 0 | 0 | 2.1150 | 9.1775 | 9.8435 | ||
2020 | 0 | 0 | 0 | 0 | 2.1250 | 11.1212 | 12.8844 | ||
2021 | 0 | 0 | 0 | 0 | 1.9588 | 12.9515 | 15.5351 | ||
2022 | 0 | 0 | 0 | 0 | 1.7994 | 14.5920 | 17.7689 | ||
2023 | 0 | 0 | 0 | 0 | 1.5015 | 15.9702 | 19.4870 | ||
2024 | 0 | 0 | 0 | 0 | 1.3337 | 17.1238 | 20.7860 | ||
2025 | 0 | 0 | 0 | 0 | 1.2797 | 18.0775 | 21.9297 | ||
2026 | 0 | 0 | 0 | 0 | 1.1330 | 18.8351 | 22.7981 | ||
2027 | 0 | 0 | 0 | 0 | 0.9540 | 19.4851 | 23.4037 | ||
2028 | 0 | 0 | 0 | 0 | 0.8282 | 19.9247 | 23.7663 | ||
2029 | 0 | 0 | 0 | 0 | 0.7825 | 20.1827 | 23.8557 | ||
2030 | 0 | 0 | 0 | 0 | 0.5336 | 20.2991 | 23.6926 | ||
2031 | 0 | 0 | 0 | 0 | 0.4536 | 20.1578 | 23.3395 | ||
2032 | 0 | 0 | 0 | 0 | 0.4319 | 19.9235 | 22.8893 | ||
2033 | 0 | 0 | 0 | 0 | 0.3745 | 19.6727 | 22.3953 | ||
2034 | 0 | 0 | 0 | 0 | 0.2939 | 19.2604 | 21.7970 | ||
2035 | 0 | 0 | 0 | 0 | 0.2484 | 18.7783 | 21.1665 | ||
2036 | 0 | 0 | 0 | 0 | 0.3836 | 18.2352 | 20.4412 | ||
2037 | 0 | 0 | 0 | 0 | 0.3257 | 17.6839 | 19.6622 | ||
2038 | 0 | 0 | 0 | 0 | 0.2136 | 17.0237 | 18.7561 | ||
2039 | 0 | 0 | 0 | 0 | 0.0525 | 16.2596 | 17.7022 | ||
2040 | 0 | 0 | 0 | 0 | 0.0541 | 15.3255 | 16.6596 | ||
2041 | 0 | 0 | 0 | 0 | 0.0388 | 14.4008 | 15.6053 | ||
2042 | 0 | 0 | 0 | 0 | 0.0683 | 13.3796 | 14.5054 | ||
2043 | 0 | 0 | 0 | 0 | 0.1454 | 12.4305 | 13.4899 | ||
2044 | 0 | 0 | 0 | 0 | 0.0728 | 11.5579 | 12.4154 | ||
2045 | 0 | 0 | 0 | 0 | 0.0068 | 10.6276 | 11.4108 | ||
2046 | 0 | 0 | 0 | 0 | 0.1014 | 9.7263 | 10.3901 | ||
2047 | 0 | 0 | 0 | 0 | 0.0863 | 8.8303 | 9.3850 | ||
2048 | 0 | 0 | 0 | 0 | 0.0330 | 7.9239 | 8.3801 | ||
2049 | 0 | 0 | 0 | 0 | 0.0566 | 7.0982 | 7.4538 | ||
2050 | 0 | 0 | 0 | 0 | 0.0315 | 6.2190 | 6.4786 | ||
2051 | 0 | 0 | 0 | 0 | 0.0212 | 5.4672 | 5.6454 | ||
2052 | 0 | 0 | 0 | 0 | 0.0221 | 4.6693 | 4.7811 | ||
2053 | 0 | 0 | 0 | 0 | 0.0030 | 3.8454 | 3.9828 | ||
2054 | 0 | 0 | 0 | 0 | 0.0684 | 3.2206 | 3.2589 | ||
2055 | 0 | 0 | 0 | 0 | 0.0301 | 2.6522 | 2.6743 | ||
2056 | 0 | 0 | 0 | 0 | -0.0613 | 2.1316 | 2.1456 | ||
2057 | 0 | 0 | 0 | 0 | 0.0423 | 1.6341 | 1.6273 | ||
2058 | 0 | 0 | 0 | 0 | -0.0206 | 1.3229 | 1.3154 | ||
2059 | 0 | 0 | 0 | 0 | -0.0156 | 1.0144 | 0.9936 | ||
2060 | 0 | 0 | 0 | 0 | -0.0179 | 0.6647 | 0.6697 | ||
2061 | 0 | 0 | 0 | 0 | -0.0186 | 0.4343 | 0.4535 | ||
2062 | 0 | 0 | 0 | 0 | 0 | 0.2529 | 0.2799 | ||
2063 | 0 | 0 | 0 | 0 | 0.0226 | 0.1399 | 0.1626 | ||
2064 | 0 | 0 | 0 | 0 | 0 | 0.0588 | 0.0784 | ||
2065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 2000000 | 36093.7579 | 1565.1522 | 20501.9994 | 28.4102 | 526.8452 | 565.9546 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | fits_in_prog | cols_in_prog | first_fits | crc_deaths_prev | lys_gained | qalys_gained | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 17330.3989 | 798.3444 | 17330.3989 | 0.0513 | 0.0018 | -4.3038 | ||
2014 | 1000000 | 18763.3590 | 766.8079 | 3171.6005 | 0.6139 | 0.2906 | -8.8625 | ||
2015 | 1000000 | 19682.8904 | 746.5735 | 2717.7152 | 1.3872 | 1.2849 | -8.7925 | ||
2016 | 0 | 0 | 0 | 0 | 2.2677 | 3.0652 | -4.7377 | ||
2017 | 0 | 0 | 0 | 0 | 2.8586 | 5.5934 | 1.3704 | ||
2018 | 0 | 0 | 0 | 0 | 2.9728 | 8.4510 | 6.8367 | ||
2019 | 0 | 0 | 0 | 0 | 2.9724 | 11.2835 | 11.7159 | ||
2020 | 0 | 0 | 0 | 0 | 2.9647 | 14.0482 | 16.1136 | ||
2021 | 0 | 0 | 0 | 0 | 2.7565 | 16.6387 | 19.9367 | ||
2022 | 0 | 0 | 0 | 0 | 2.5396 | 19.0016 | 23.2250 | ||
2023 | 0 | 0 | 0 | 0 | 2.2027 | 21.0231 | 25.8225 | ||
2024 | 0 | 0 | 0 | 0 | 1.9462 | 22.7211 | 27.8427 | ||
2025 | 0 | 0 | 0 | 0 | 1.8206 | 24.1413 | 29.5412 | ||
2026 | 0 | 0 | 0 | 0 | 1.6654 | 25.3029 | 30.9110 | ||
2027 | 0 | 0 | 0 | 0 | 1.4779 | 26.3786 | 32.0144 | ||
2028 | 0 | 0 | 0 | 0 | 1.2421 | 27.1370 | 32.7162 | ||
2029 | 0 | 0 | 0 | 0 | 1.1572 | 27.5964 | 33.0452 | ||
2030 | 0 | 0 | 0 | 0 | 0.8672 | 27.8832 | 33.0322 | ||
2031 | 0 | 0 | 0 | 0 | 0.7357 | 27.8570 | 32.7004 | ||
2032 | 0 | 0 | 0 | 0 | 0.6676 | 27.6797 | 32.1738 | ||
2033 | 0 | 0 | 0 | 0 | 0.5003 | 27.3924 | 31.5147 | ||
2034 | 0 | 0 | 0 | 0 | 0.4296 | 26.9077 | 30.7339 | ||
2035 | 0 | 0 | 0 | 0 | 0.3882 | 26.2908 | 29.8592 | ||
2036 | 0 | 0 | 0 | 0 | 0.4616 | 25.5954 | 28.8694 | ||
2037 | 0 | 0 | 0 | 0 | 0.3330 | 24.8076 | 27.8120 | ||
2038 | 0 | 0 | 0 | 0 | 0.2829 | 23.9002 | 26.5841 | ||
2039 | 0 | 0 | 0 | 0 | 0.1753 | 22.8606 | 25.2039 | ||
2040 | 0 | 0 | 0 | 0 | 0.1687 | 21.7344 | 23.8439 | ||
2041 | 0 | 0 | 0 | 0 | 0.1520 | 20.5554 | 22.4452 | ||
2042 | 0 | 0 | 0 | 0 | 0.0945 | 19.2404 | 20.9842 | ||
2043 | 0 | 0 | 0 | 0 | 0.2345 | 17.9740 | 19.6080 | ||
2044 | 0 | 0 | 0 | 0 | 0.1187 | 16.7657 | 18.1328 | ||
2045 | 0 | 0 | 0 | 0 | 0.0630 | 15.4437 | 16.6813 | ||
2046 | 0 | 0 | 0 | 0 | 0.1292 | 14.1922 | 15.2320 | ||
2047 | 0 | 0 | 0 | 0 | 0.0779 | 12.9117 | 13.7969 | ||
2048 | 0 | 0 | 0 | 0 | 0.0112 | 11.5911 | 12.3674 | ||
2049 | 0 | 0 | 0 | 0 | 0.0575 | 10.4108 | 11.0624 | ||
2050 | 0 | 0 | 0 | 0 | 0.0718 | 9.2263 | 9.7473 | ||
2051 | 0 | 0 | 0 | 0 | 0.0364 | 8.1365 | 8.5166 | ||
2052 | 0 | 0 | 0 | 0 | 0.0292 | 7.0255 | 7.3200 | ||
2053 | 0 | 0 | 0 | 0 | 0.0119 | 5.9110 | 6.1817 | ||
2054 | 0 | 0 | 0 | 0 | 0.0554 | 4.9642 | 5.1214 | ||
2055 | 0 | 0 | 0 | 0 | 0.0469 | 4.0988 | 4.2382 | ||
2056 | 0 | 0 | 0 | 0 | -0.0378 | 3.3321 | 3.4461 | ||
2057 | 0 | 0 | 0 | 0 | 0.0352 | 2.5773 | 2.6435 | ||
2058 | 0 | 0 | 0 | 0 | -0.0226 | 1.9888 | 2.0291 | ||
2059 | 0 | 0 | 0 | 0 | -0.0294 | 1.5090 | 1.5345 | ||
2060 | 0 | 0 | 0 | 0 | -0.0217 | 1.0067 | 1.0377 | ||
2061 | 0 | 0 | 0 | 0 | -0.0225 | 0.6839 | 0.7256 | ||
2062 | 0 | 0 | 0 | 0 | 0.0049 | 0.4151 | 0.4560 | ||
2063 | 0 | 0 | 0 | 0 | 0.0161 | 0.2118 | 0.2485 | ||
2064 | 0 | 0 | 0 | 0 | 0.0778 | 0.1030 | 0.1310 | ||
2065 | 0 | 0 | 0 | 0 | 0.0325 | 0.0710 | 0.0967 | ||
2066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 3000000 | 55776.6483 | 2311.7258 | 23219.7146 | 39.1125 | 727.7024 | 791.1163 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | fits_in_prog | cols_in_prog | first_fits | crc_deaths_prev | lys_gained | qalys_gained | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 17330.3989 | 798.3444 | 17330.3989 | 0.0513 | 0.0018 | -4.3038 | ||
2014 | 1000000 | 18763.3590 | 766.8079 | 3171.6005 | 0.6139 | 0.2906 | -8.8625 | ||
2015 | 1000000 | 19682.8904 | 746.5735 | 2717.7152 | 1.3872 | 1.2849 | -8.7925 | ||
2016 | 1000000 | 20319.1966 | 732.6509 | 2496.8668 | 2.3087 | 3.0738 | -6.3932 | ||
2017 | 1000000 | 20749.2562 | 723.2264 | 2312.3049 | 3.2163 | 5.7719 | -2.4350 | ||
2018 | 0 | 0 | 0 | 0 | 3.7615 | 9.1970 | 3.8993 | ||
2019 | 0 | 0 | 0 | 0 | 4.1124 | 12.9952 | 11.3794 | ||
2020 | 0 | 0 | 0 | 0 | 4.2600 | 16.9623 | 18.2504 | ||
2021 | 0 | 0 | 0 | 0 | 4.1570 | 20.8614 | 24.4349 | ||
2022 | 0 | 0 | 0 | 0 | 3.9997 | 24.5897 | 29.9007 | ||
2023 | 0 | 0 | 0 | 0 | 3.5685 | 27.9152 | 34.4685 | ||
2024 | 0 | 0 | 0 | 0 | 3.2235 | 30.8268 | 38.2072 | ||
2025 | 0 | 0 | 0 | 0 | 3.0013 | 33.2893 | 41.3546 | ||
2026 | 0 | 0 | 0 | 0 | 2.7221 | 35.4525 | 43.9662 | ||
2027 | 0 | 0 | 0 | 0 | 2.5116 | 37.3977 | 46.0405 | ||
2028 | 0 | 0 | 0 | 0 | 2.1223 | 38.9103 | 47.5858 | ||
2029 | 0 | 0 | 0 | 0 | 1.9403 | 39.9726 | 48.6269 | ||
2030 | 0 | 0 | 0 | 0 | 1.5933 | 40.7446 | 49.1540 | ||
2031 | 0 | 0 | 0 | 0 | 1.3738 | 41.0996 | 49.2465 | ||
2032 | 0 | 0 | 0 | 0 | 1.1647 | 41.1910 | 48.9050 | ||
2033 | 0 | 0 | 0 | 0 | 0.9427 | 41.0138 | 48.2831 | ||
2034 | 0 | 0 | 0 | 0 | 0.8565 | 40.5798 | 47.3376 | ||
2035 | 0 | 0 | 0 | 0 | 0.7187 | 39.9265 | 46.2145 | ||
2036 | 0 | 0 | 0 | 0 | 0.7883 | 39.1120 | 44.9259 | ||
2037 | 0 | 0 | 0 | 0 | 0.6335 | 38.1249 | 43.4478 | ||
2038 | 0 | 0 | 0 | 0 | 0.5496 | 36.9650 | 41.8058 | ||
2039 | 0 | 0 | 0 | 0 | 0.4598 | 35.6809 | 40.0580 | ||
2040 | 0 | 0 | 0 | 0 | 0.3517 | 34.2085 | 38.1652 | ||
2041 | 0 | 0 | 0 | 0 | 0.2893 | 32.5133 | 36.1214 | ||
2042 | 0 | 0 | 0 | 0 | 0.2746 | 30.7283 | 34.0310 | ||
2043 | 0 | 0 | 0 | 0 | 0.2797 | 28.8672 | 31.8904 | ||
2044 | 0 | 0 | 0 | 0 | 0.2516 | 27.0996 | 29.7694 | ||
2045 | 0 | 0 | 0 | 0 | 0.1443 | 25.2504 | 27.6387 | ||
2046 | 0 | 0 | 0 | 0 | 0.1279 | 23.3543 | 25.4250 | ||
2047 | 0 | 0 | 0 | 0 | 0.1147 | 21.4354 | 23.2686 | ||
2048 | 0 | 0 | 0 | 0 | 0.1344 | 19.5701 | 21.1898 | ||
2049 | 0 | 0 | 0 | 0 | 0.1007 | 17.7581 | 19.1368 | ||
2050 | 0 | 0 | 0 | 0 | 0.0627 | 15.9137 | 17.0520 | ||
2051 | 0 | 0 | 0 | 0 | 0.0342 | 14.1268 | 15.0426 | ||
2052 | 0 | 0 | 0 | 0 | 0.0446 | 12.4296 | 13.1514 | ||
2053 | 0 | 0 | 0 | 0 | -0.0281 | 10.6497 | 11.2805 | ||
2054 | 0 | 0 | 0 | 0 | 0.0535 | 9.0893 | 9.5409 | ||
2055 | 0 | 0 | 0 | 0 | 0.0110 | 7.6301 | 7.9820 | ||
2056 | 0 | 0 | 0 | 0 | -0.0527 | 6.3685 | 6.6482 | ||
2057 | 0 | 0 | 0 | 0 | 0.0275 | 5.2217 | 5.4287 | ||
2058 | 0 | 0 | 0 | 0 | -0.0013 | 4.2285 | 4.3912 | ||
2059 | 0 | 0 | 0 | 0 | -0.0196 | 3.3207 | 3.4224 | ||
2060 | 0 | 0 | 0 | 0 | -0.0056 | 2.4680 | 2.5512 | ||
2061 | 0 | 0 | 0 | 0 | -0.0439 | 1.7862 | 1.8681 | ||
2062 | 0 | 0 | 0 | 0 | -0.0011 | 1.2281 | 1.3076 | ||
2063 | 0 | 0 | 0 | 0 | 0.0191 | 0.8047 | 0.8683 | ||
2064 | 0 | 0 | 0 | 0 | 0.0803 | 0.5004 | 0.5504 | ||
2065 | 0 | 0 | 0 | 0 | 0.0431 | 0.3640 | 0.3988 | ||
2066 | 0 | 0 | 0 | 0 | 0.0047 | 0.2066 | 0.2472 | ||
2067 | 0 | 0 | 0 | 0 | -0.0209 | 0.0701 | 0.0880 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 5000000 | 96845.1012 | 3767.6031 | 28028.8862 | 58.3187 | 1090.7852 | 1205.5965 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | fits_in_prog | cols_in_prog | first_fits | crc_deaths_prev | lys_gained | qalys_gained | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 18088.1731 | 780.5828 | 18088.1731 | 0.0601 | 0.0103 | -4.4705 | ||
2014 | 0 | 0 | 0 | 0 | 0.5361 | 0.2737 | -6.3494 | ||
2015 | 0 | 0 | 0 | 0 | 1.0129 | 1.0612 | -2.7764 | ||
2016 | 0 | 0 | 0 | 0 | 1.2777 | 2.1956 | 0.2554 | ||
2017 | 0 | 0 | 0 | 0 | 1.2956 | 3.4548 | 2.8835 | ||
2018 | 0 | 0 | 0 | 0 | 1.2769 | 4.6833 | 5.1066 | ||
2019 | 0 | 0 | 0 | 0 | 1.1404 | 5.7970 | 6.9171 | ||
2020 | 0 | 0 | 0 | 0 | 1.0844 | 6.7901 | 8.4612 | ||
2021 | 0 | 0 | 0 | 0 | 0.9008 | 7.6712 | 9.6871 | ||
2022 | 0 | 0 | 0 | 0 | 0.8699 | 8.3955 | 10.6750 | ||
2023 | 0 | 0 | 0 | 0 | 0.8106 | 9.0814 | 11.4284 | ||
2024 | 0 | 0 | 0 | 0 | 0.6904 | 9.6487 | 12.0062 | ||
2025 | 0 | 0 | 0 | 0 | 0.6206 | 10.0269 | 12.4429 | ||
2026 | 0 | 0 | 0 | 0 | 0.5467 | 10.3505 | 12.6988 | ||
2027 | 0 | 0 | 0 | 0 | 0.4508 | 10.5688 | 12.8195 | ||
2028 | 0 | 0 | 0 | 0 | 0.3948 | 10.6226 | 12.7818 | ||
2029 | 0 | 0 | 0 | 0 | 0.2534 | 10.5863 | 12.6100 | ||
2030 | 0 | 0 | 0 | 0 | 0.3005 | 10.5461 | 12.4092 | ||
2031 | 0 | 0 | 0 | 0 | 0.2591 | 10.4098 | 12.0992 | ||
2032 | 0 | 0 | 0 | 0 | 0.1779 | 10.1555 | 11.6887 | ||
2033 | 0 | 0 | 0 | 0 | 0.1527 | 9.8356 | 11.2585 | ||
2034 | 0 | 0 | 0 | 0 | 0.1519 | 9.4545 | 10.8098 | ||
2035 | 0 | 0 | 0 | 0 | 0.1413 | 9.0659 | 10.3533 | ||
2036 | 0 | 0 | 0 | 0 | 0.1511 | 8.6935 | 9.8506 | ||
2037 | 0 | 0 | 0 | 0 | 0.0975 | 8.2756 | 9.3052 | ||
2038 | 0 | 0 | 0 | 0 | 0.1267 | 7.8174 | 8.7411 | ||
2039 | 0 | 0 | 0 | 0 | 0.1292 | 7.3816 | 8.1546 | ||
2040 | 0 | 0 | 0 | 0 | 0.0528 | 6.8956 | 7.5609 | ||
2041 | 0 | 0 | 0 | 0 | 0.0479 | 6.3632 | 6.9128 | ||
2042 | 0 | 0 | 0 | 0 | 0.0390 | 5.7802 | 6.2501 | ||
2043 | 0 | 0 | 0 | 0 | -0.0252 | 5.1800 | 5.5440 | ||
2044 | 0 | 0 | 0 | 0 | -0.0934 | 4.5760 | 4.8832 | ||
2045 | 0 | 0 | 0 | 0 | 0.0325 | 3.9946 | 4.2706 | ||
2046 | 0 | 0 | 0 | 0 | -0.0536 | 3.4468 | 3.6901 | ||
2047 | 0 | 0 | 0 | 0 | -0.0195 | 2.8608 | 3.0882 | ||
2048 | 0 | 0 | 0 | 0 | 0.0032 | 2.3500 | 2.5712 | ||
2049 | 0 | 0 | 0 | 0 | 0.0187 | 1.9293 | 2.1566 | ||
2050 | 0 | 0 | 0 | 0 | 0.0211 | 1.6132 | 1.7989 | ||
2051 | 0 | 0 | 0 | 0 | 0.0829 | 1.4263 | 1.5636 | ||
2052 | 0 | 0 | 0 | 0 | -0.0097 | 1.1221 | 1.2408 | ||
2053 | 0 | 0 | 0 | 0 | 0 | 0.9677 | 1.0812 | ||
2054 | 0 | 0 | 0 | 0 | 0.0268 | 0.8601 | 0.9289 | ||
2055 | 0 | 0 | 0 | 0 | 0.0211 | 0.6843 | 0.7454 | ||
2056 | 0 | 0 | 0 | 0 | -0.0244 | 0.4866 | 0.5242 | ||
2057 | 0 | 0 | 0 | 0 | 0.0585 | 0.3534 | 0.4232 | ||
2058 | 0 | 0 | 0 | 0 | 0.0333 | 0.3552 | 0.3759 | ||
2059 | 0 | 0 | 0 | 0 | -0.0926 | 0.2927 | 0.2912 | ||
2060 | 0 | 0 | 0 | 0 | 0 | 0.2040 | 0.2341 | ||
2061 | 0 | 0 | 0 | 0 | 0 | 0.1683 | 0.2158 | ||
2062 | 0 | 0 | 0 | 0 | 0 | 0.1243 | 0.1477 | ||
2063 | 0 | 0 | 0 | 0 | 0 | 0.0831 | 0.1040 | ||
2064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 1000000 | 18088.1731 | 780.5828 | 18088.1731 | 15.1796 | 255.3462 | 279.0251 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | fits_in_prog | cols_in_prog | first_fits | crc_deaths_prev | lys_gained | qalys_gained | crc_cases_prev | |||
---|---|---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 18088.1731 | 780.5828 | 18088.1731 | 0.0601 | 0.0103 | -4.4705 | ||||
2014 | 1000000 | 19475.0095 | 749.9259 | 3273.7287 | 0.5769 | 0.2793 | -9.0541 | ||||
2015 | 0 | 0 | 0 | 0 | 1.4115 | 1.2585 | -6.6277 | ||||
2016 | 0 | 0 | 0 | 0 | 1.9518 | 2.9457 | -1.3102 | ||||
2017 | 0 | 0 | 0 | 0 | 2.1482 | 4.9575 | 3.3341 | ||||
2018 | 0 | 0 | 0 | 0 | 2.2020 | 7.0424 | 7.3619 | ||||
2019 | 0 | 0 | 0 | 0 | 2.0627 | 9.0630 | 10.7789 | ||||
2020 | 0 | 0 | 0 | 0 | 1.9761 | 10.9049 | 13.6753 | ||||
2021 | 0 | 0 | 0 | 0 | 1.6900 | 12.5541 | 16.0998 | ||||
2022 | 0 | 0 | 0 | 0 | 1.6010 | 13.9530 | 18.0537 | ||||
2023 | 0 | 0 | 0 | 0 | 1.4647 | 15.2114 | 19.5926 | ||||
2024 | 0 | 0 | 0 | 0 | 1.2204 | 16.2652 | 20.7254 | ||||
2025 | 0 | 0 | 0 | 0 | 1.1627 | 17.0245 | 21.5784 | ||||
2026 | 0 | 0 | 0 | 0 | 0.9736 | 17.6661 | 22.1948 | ||||
2027 | 0 | 0 | 0 | 0 | 0.8070 | 18.0840 | 22.5239 | ||||
2028 | 0 | 0 | 0 | 0 | 0.7134 | 18.3065 | 22.6156 | ||||
2029 | 0 | 0 | 0 | 0 | 0.5283 | 18.3492 | 22.4883 | ||||
2030 | 0 | 0 | 0 | 0 | 0.5954 | 18.3041 | 22.1951 | ||||
2031 | 0 | 0 | 0 | 0 | 0.4121 | 18.1756 | 21.7601 | ||||
2032 | 0 | 0 | 0 | 0 | 0.4694 | 17.8506 | 21.1891 | ||||
2033 | 0 | 0 | 0 | 0 | 0.3382 | 17.4265 | 20.4919 | ||||
2034 | 0 | 0 | 0 | 0 | 0.2725 | 16.8575 | 19.7295 | ||||
2035 | 0 | 0 | 0 | 0 | 0.2885 | 16.2742 | 18.9241 | ||||
2036 | 0 | 0 | 0 | 0 | 0.2430 | 15.6429 | 18.0532 | ||||
2037 | 0 | 0 | 0 | 0 | 0.1913 | 14.9382 | 17.1174 | ||||
2038 | 0 | 0 | 0 | 0 | 0.1964 | 14.1896 | 16.1125 | ||||
2039 | 0 | 0 | 0 | 0 | 0.2084 | 13.3508 | 15.0189 | ||||
2040 | 0 | 0 | 0 | 0 | 0.1117 | 12.4114 | 13.8671 | ||||
2041 | 0 | 0 | 0 | 0 | 0.0757 | 11.4548 | 12.6918 | ||||
2042 | 0 | 0 | 0 | 0 | 0.0522 | 10.4759 | 11.5529 | ||||
2043 | 0 | 0 | 0 | 0 | -0.0273 | 9.4703 | 10.3580 | ||||
2044 | 0 | 0 | 0 | 0 | -0.0858 | 8.4327 | 9.2158 | ||||
2045 | 0 | 0 | 0 | 0 | 0.0900 | 7.4719 | 8.1504 | ||||
2046 | 0 | 0 | 0 | 0 | -0.0388 | 6.5987 | 7.1719 | ||||
2047 | 0 | 0 | 0 | 0 | 0.0209 | 5.6494 | 6.1472 | ||||
2048 | 0 | 0 | 0 | 0 | 0.0114 | 4.7711 | 5.2141 | ||||
2049 | 0 | 0 | 0 | 0 | 0.0446 | 3.9993 | 4.3928 | ||||
2050 | 0 | 0 | 0 | 0 | 0.0179 | 3.3635 | 3.6817 | ||||
2051 | 0 | 0 | 0 | 0 | 0.0599 | 2.8948 | 3.1323 | ||||
2052 | 0 | 0 | 0 | 0 | -0.0505 | 2.2657 | 2.4871 | ||||
2053 | 0 | 0 | 0 | 0 | 0.0978 | 1.8725 | 2.0754 | ||||
2054 | 0 | 0 | 0 | 0 | 0.0233 | 1.5901 | 1.7347 | ||||
2055 | 0 | 0 | 0 | 0 | 0.0273 | 1.2406 | 1.3566 | ||||
2056 | 0 | 0 | 0 | 0 | -0.0417 | 0.9042 | 0.9759 | ||||
2057 | 0 | 0 | 0 | 0 | 0.0616 | 0.6643 | 0.7590 | ||||
2058 | 0 | 0 | 0 | 0 | 0.0377 | 0.5795 | 0.6166 | ||||
2059 | 0 | 0 | 0 | 0 | -0.0953 | 0.4688 | 0.4761 | ||||
2060 | 0 | 0 | 0 | 0 | 0.0190 | 0.3191 | 0.3654 | ||||
2061 | 0 | 0 | 0 | 0 | 0.0306 | 0.2550 | 0.3187 | ||||
2062 | 0 | 0 | 0 | 0 | -0.0162 | 0.1639 | 0.1990 | ||||
2063 | 0 | 0 | 0 | 0 | 0 | 0.1015 | 0.1292 | ||||
2064 | 0 | 0 | 0 | 0 | 0 | 0.1003 | 0.1428 | ||||
2065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
total | 2000000 | 37563.1826 | 1530.5087 | 21361.9018 | 26.2431 | 444.7470 | 497.8982 | ||||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | fits_in_prog | cols_in_prog | first_fits | crc_deaths_prev | lys_gained | qalys_gained | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 18088.1731 | 780.5828 | 18088.1731 | 0.0601 | 0.0103 | -4.4705 | ||
2014 | 1000000 | 19475.0095 | 749.9259 | 3273.7287 | 0.5769 | 0.2793 | -9.0541 | ||
2015 | 1000000 | 20299.9835 | 731.8353 | 2738.3744 | 1.4411 | 1.2598 | -8.7053 | ||
2016 | 0 | 0 | 0 | 0 | 2.2879 | 3.1173 | -4.2039 | ||
2017 | 0 | 0 | 0 | 0 | 2.7431 | 5.5972 | 2.2915 | ||
2018 | 0 | 0 | 0 | 0 | 2.9252 | 8.3287 | 7.9553 | ||
2019 | 0 | 0 | 0 | 0 | 2.8141 | 11.0642 | 12.8808 | ||
2020 | 0 | 0 | 0 | 0 | 2.7639 | 13.6496 | 17.1529 | ||
2021 | 0 | 0 | 0 | 0 | 2.5153 | 16.0633 | 20.8190 | ||
2022 | 0 | 0 | 0 | 0 | 2.3419 | 18.2122 | 23.8246 | ||
2023 | 0 | 0 | 0 | 0 | 2.0600 | 20.0428 | 26.1724 | ||
2024 | 0 | 0 | 0 | 0 | 1.8189 | 21.5925 | 27.9697 | ||
2025 | 0 | 0 | 0 | 0 | 1.6526 | 22.8043 | 29.3042 | ||
2026 | 0 | 0 | 0 | 0 | 1.5233 | 23.8210 | 30.3311 | ||
2027 | 0 | 0 | 0 | 0 | 1.2584 | 24.6103 | 31.0512 | ||
2028 | 0 | 0 | 0 | 0 | 1.0818 | 25.0671 | 31.3346 | ||
2029 | 0 | 0 | 0 | 0 | 0.8290 | 25.2623 | 31.3300 | ||
2030 | 0 | 0 | 0 | 0 | 0.9070 | 25.3423 | 31.1212 | ||
2031 | 0 | 0 | 0 | 0 | 0.6207 | 25.2862 | 30.6398 | ||
2032 | 0 | 0 | 0 | 0 | 0.6151 | 24.9264 | 29.9351 | ||
2033 | 0 | 0 | 0 | 0 | 0.5153 | 24.4038 | 29.0253 | ||
2034 | 0 | 0 | 0 | 0 | 0.4140 | 23.7252 | 28.0077 | ||
2035 | 0 | 0 | 0 | 0 | 0.3437 | 22.9762 | 26.9218 | ||
2036 | 0 | 0 | 0 | 0 | 0.3575 | 22.1073 | 25.7703 | ||
2037 | 0 | 0 | 0 | 0 | 0.3786 | 21.2064 | 24.5388 | ||
2038 | 0 | 0 | 0 | 0 | 0.2124 | 20.1710 | 23.1778 | ||
2039 | 0 | 0 | 0 | 0 | 0.3050 | 19.0284 | 21.6809 | ||
2040 | 0 | 0 | 0 | 0 | 0.1222 | 17.7653 | 20.0970 | ||
2041 | 0 | 0 | 0 | 0 | 0.1405 | 16.4511 | 18.4894 | ||
2042 | 0 | 0 | 0 | 0 | 0.1356 | 15.1555 | 16.9274 | ||
2043 | 0 | 0 | 0 | 0 | 0.0142 | 13.8285 | 15.3133 | ||
2044 | 0 | 0 | 0 | 0 | -0.0819 | 12.4768 | 13.7766 | ||
2045 | 0 | 0 | 0 | 0 | 0.1017 | 11.0954 | 12.2316 | ||
2046 | 0 | 0 | 0 | 0 | -0.0271 | 9.8174 | 10.7683 | ||
2047 | 0 | 0 | 0 | 0 | -0.0140 | 8.4961 | 9.3142 | ||
2048 | 0 | 0 | 0 | 0 | 0.0370 | 7.2627 | 7.9904 | ||
2049 | 0 | 0 | 0 | 0 | 0.0274 | 6.1624 | 6.8210 | ||
2050 | 0 | 0 | 0 | 0 | 0.0564 | 5.2090 | 5.7606 | ||
2051 | 0 | 0 | 0 | 0 | 0.0711 | 4.4962 | 4.8972 | ||
2052 | 0 | 0 | 0 | 0 | -0.0464 | 3.6159 | 3.9683 | ||
2053 | 0 | 0 | 0 | 0 | 0.0922 | 2.9672 | 3.2981 | ||
2054 | 0 | 0 | 0 | 0 | 0.0505 | 2.4637 | 2.7079 | ||
2055 | 0 | 0 | 0 | 0 | 0.0297 | 1.9534 | 2.1435 | ||
2056 | 0 | 0 | 0 | 0 | -0.0241 | 1.4958 | 1.6285 | ||
2057 | 0 | 0 | 0 | 0 | 0.0519 | 1.1261 | 1.2661 | ||
2058 | 0 | 0 | 0 | 0 | 0.0376 | 0.9279 | 1.0107 | ||
2059 | 0 | 0 | 0 | 0 | -0.0847 | 0.7171 | 0.7630 | ||
2060 | 0 | 0 | 0 | 0 | 0.0170 | 0.4750 | 0.5422 | ||
2061 | 0 | 0 | 0 | 0 | 0.0333 | 0.3328 | 0.4112 | ||
2062 | 0 | 0 | 0 | 0 | -0.0118 | 0.2220 | 0.2707 | ||
2063 | 0 | 0 | 0 | 0 | -0.0148 | 0.1559 | 0.1942 | ||
2064 | 0 | 0 | 0 | 0 | 0.0002 | 0.1396 | 0.1846 | ||
2065 | 0 | 0 | 0 | 0 | 0.0039 | 0.0992 | 0.1384 | ||
2066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 3000000 | 57863.1661 | 2262.3440 | 24100.2763 | 36.1480 | 615.1433 | 698.1628 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | fits_in_prog | cols_in_prog | first_fits | crc_deaths_prev | lys_gained | qalys_gained | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 18088.1731 | 780.5828 | 18088.1731 | 0.0601 | 0.0103 | -4.4705 | ||
2014 | 1000000 | 19475.0095 | 749.9259 | 3273.7287 | 0.5769 | 0.2793 | -9.0541 | ||
2015 | 1000000 | 20299.9835 | 731.8353 | 2738.3744 | 1.4411 | 1.2598 | -8.7053 | ||
2016 | 1000000 | 20888.0465 | 718.7436 | 2526.9784 | 2.3233 | 3.1227 | -5.9433 | ||
2017 | 1000000 | 21253.1228 | 710.7926 | 2327.5961 | 3.0547 | 5.7560 | -1.7050 | ||
2018 | 0 | 0 | 0 | 0 | 3.6977 | 9.0070 | 4.9390 | ||
2019 | 0 | 0 | 0 | 0 | 3.9316 | 12.6911 | 12.8078 | ||
2020 | 0 | 0 | 0 | 0 | 4.0710 | 16.4678 | 19.8120 | ||
2021 | 0 | 0 | 0 | 0 | 3.9958 | 20.2294 | 25.9992 | ||
2022 | 0 | 0 | 0 | 0 | 3.6950 | 23.7309 | 31.2241 | ||
2023 | 0 | 0 | 0 | 0 | 3.3948 | 26.8342 | 35.5290 | ||
2024 | 0 | 0 | 0 | 0 | 3.0148 | 29.5287 | 39.0231 | ||
2025 | 0 | 0 | 0 | 0 | 2.7365 | 31.7407 | 41.7505 | ||
2026 | 0 | 0 | 0 | 0 | 2.5350 | 33.6721 | 43.8554 | ||
2027 | 0 | 0 | 0 | 0 | 2.1703 | 35.2146 | 45.3674 | ||
2028 | 0 | 0 | 0 | 0 | 1.9006 | 36.3295 | 46.3251 | ||
2029 | 0 | 0 | 0 | 0 | 1.5168 | 37.0035 | 46.8407 | ||
2030 | 0 | 0 | 0 | 0 | 1.4917 | 37.4572 | 47.0000 | ||
2031 | 0 | 0 | 0 | 0 | 1.1253 | 37.6064 | 46.7180 | ||
2032 | 0 | 0 | 0 | 0 | 1.0175 | 37.3632 | 45.9716 | ||
2033 | 0 | 0 | 0 | 0 | 0.8623 | 36.8446 | 44.8728 | ||
2034 | 0 | 0 | 0 | 0 | 0.7331 | 36.0617 | 43.5669 | ||
2035 | 0 | 0 | 0 | 0 | 0.6548 | 35.1550 | 42.1281 | ||
2036 | 0 | 0 | 0 | 0 | 0.5347 | 34.0284 | 40.4702 | ||
2037 | 0 | 0 | 0 | 0 | 0.5439 | 32.7728 | 38.6996 | ||
2038 | 0 | 0 | 0 | 0 | 0.4426 | 31.3945 | 36.7827 | ||
2039 | 0 | 0 | 0 | 0 | 0.4758 | 29.8791 | 34.7092 | ||
2040 | 0 | 0 | 0 | 0 | 0.2710 | 28.1575 | 32.4753 | ||
2041 | 0 | 0 | 0 | 0 | 0.2988 | 26.3609 | 30.2155 | ||
2042 | 0 | 0 | 0 | 0 | 0.2773 | 24.5519 | 27.9223 | ||
2043 | 0 | 0 | 0 | 0 | 0.0715 | 22.6450 | 25.5616 | ||
2044 | 0 | 0 | 0 | 0 | -0.0020 | 20.6052 | 23.1791 | ||
2045 | 0 | 0 | 0 | 0 | 0.1422 | 18.5594 | 20.8204 | ||
2046 | 0 | 0 | 0 | 0 | -0.0097 | 16.6206 | 18.5523 | ||
2047 | 0 | 0 | 0 | 0 | 0.0141 | 14.6134 | 16.2746 | ||
2048 | 0 | 0 | 0 | 0 | 0.0354 | 12.7747 | 14.2269 | ||
2049 | 0 | 0 | 0 | 0 | 0.0510 | 10.9798 | 12.2374 | ||
2050 | 0 | 0 | 0 | 0 | 0.0061 | 9.3544 | 10.4140 | ||
2051 | 0 | 0 | 0 | 0 | 0.1126 | 8.0622 | 8.9339 | ||
2052 | 0 | 0 | 0 | 0 | 0.0010 | 6.7407 | 7.4519 | ||
2053 | 0 | 0 | 0 | 0 | 0.0970 | 5.6445 | 6.2624 | ||
2054 | 0 | 0 | 0 | 0 | 0.0316 | 4.6769 | 5.1770 | ||
2055 | 0 | 0 | 0 | 0 | 0.0594 | 3.7208 | 4.1245 | ||
2056 | 0 | 0 | 0 | 0 | -0.0228 | 2.8819 | 3.1669 | ||
2057 | 0 | 0 | 0 | 0 | 0.0447 | 2.2135 | 2.4731 | ||
2058 | 0 | 0 | 0 | 0 | 0.0523 | 1.7699 | 1.9473 | ||
2059 | 0 | 0 | 0 | 0 | -0.0644 | 1.4078 | 1.5107 | ||
2060 | 0 | 0 | 0 | 0 | 0.0006 | 1.0318 | 1.1318 | ||
2061 | 0 | 0 | 0 | 0 | 0.0264 | 0.7313 | 0.8344 | ||
2062 | 0 | 0 | 0 | 0 | -0.0099 | 0.4917 | 0.5624 | ||
2063 | 0 | 0 | 0 | 0 | -0.0170 | 0.3281 | 0.3827 | ||
2064 | 0 | 0 | 0 | 0 | -0.0005 | 0.2426 | 0.3011 | ||
2065 | 0 | 0 | 0 | 0 | 0.0048 | 0.1660 | 0.2118 | ||
2066 | 0 | 0 | 0 | 0 | 0.0234 | 0.1196 | 0.1444 | ||
2067 | 0 | 0 | 0 | 0 | -0.0233 | 0.0288 | 0.0541 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 5000000 | 100004.3355 | 3691.8802 | 28954.8508 | 53.5339 | 917.0854 | 1061.3626 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | fits_in_prog | cols_in_prog | first_fits | crc_deaths_prev | lys_gained | qalys_gained | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 19332.7852 | 757.4844 | 19332.7852 | 0.0394 | 0.0091 | -3.3450 | ||
2014 | 0 | 0 | 0 | 0 | 0.3711 | 0.1876 | -4.8511 | ||
2015 | 0 | 0 | 0 | 0 | 0.6587 | 0.7074 | -2.2484 | ||
2016 | 0 | 0 | 0 | 0 | 0.9486 | 1.5305 | -0.0433 | ||
2017 | 0 | 0 | 0 | 0 | 0.9133 | 2.4416 | 1.8295 | ||
2018 | 0 | 0 | 0 | 0 | 0.9366 | 3.3420 | 3.4600 | ||
2019 | 0 | 0 | 0 | 0 | 0.8764 | 4.2054 | 4.8405 | ||
2020 | 0 | 0 | 0 | 0 | 0.7438 | 4.9493 | 6.0444 | ||
2021 | 0 | 0 | 0 | 0 | 0.7245 | 5.6278 | 7.0089 | ||
2022 | 0 | 0 | 0 | 0 | 0.6073 | 6.2151 | 7.7715 | ||
2023 | 0 | 0 | 0 | 0 | 0.5559 | 6.6636 | 8.3306 | ||
2024 | 0 | 0 | 0 | 0 | 0.5020 | 7.1212 | 8.7749 | ||
2025 | 0 | 0 | 0 | 0 | 0.3727 | 7.4368 | 9.1562 | ||
2026 | 0 | 0 | 0 | 0 | 0.3390 | 7.6718 | 9.4321 | ||
2027 | 0 | 0 | 0 | 0 | 0.3085 | 7.8286 | 9.5943 | ||
2028 | 0 | 0 | 0 | 0 | 0.2980 | 7.9924 | 9.7483 | ||
2029 | 0 | 0 | 0 | 0 | 0.2233 | 8.1108 | 9.7531 | ||
2030 | 0 | 0 | 0 | 0 | 0.1767 | 8.0976 | 9.6899 | ||
2031 | 0 | 0 | 0 | 0 | 0.2498 | 8.1028 | 9.5909 | ||
2032 | 0 | 0 | 0 | 0 | 0.1438 | 8.0807 | 9.4414 | ||
2033 | 0 | 0 | 0 | 0 | 0.1406 | 7.9649 | 9.2302 | ||
2034 | 0 | 0 | 0 | 0 | 0.1157 | 7.8178 | 8.9583 | ||
2035 | 0 | 0 | 0 | 0 | 0.1181 | 7.6170 | 8.6868 | ||
2036 | 0 | 0 | 0 | 0 | 0.0932 | 7.4278 | 8.3940 | ||
2037 | 0 | 0 | 0 | 0 | 0.0562 | 7.0880 | 8.0302 | ||
2038 | 0 | 0 | 0 | 0 | 0.1454 | 6.8347 | 7.6413 | ||
2039 | 0 | 0 | 0 | 0 | 0.1173 | 6.5476 | 7.2750 | ||
2040 | 0 | 0 | 0 | 0 | 0.0088 | 6.2641 | 6.8643 | ||
2041 | 0 | 0 | 0 | 0 | 0.0466 | 5.8101 | 6.4362 | ||
2042 | 0 | 0 | 0 | 0 | 0.0000 | 5.3670 | 5.9295 | ||
2043 | 0 | 0 | 0 | 0 | 0.0458 | 4.9065 | 5.4561 | ||
2044 | 0 | 0 | 0 | 0 | 0.0707 | 4.5071 | 4.9770 | ||
2045 | 0 | 0 | 0 | 0 | -0.0659 | 4.0711 | 4.4753 | ||
2046 | 0 | 0 | 0 | 0 | -0.0353 | 3.6122 | 4.0521 | ||
2047 | 0 | 0 | 0 | 0 | 0.0908 | 3.2212 | 3.6582 | ||
2048 | 0 | 0 | 0 | 0 | -0.0538 | 2.8443 | 3.1567 | ||
2049 | 0 | 0 | 0 | 0 | -0.0361 | 2.3909 | 2.6921 | ||
2050 | 0 | 0 | 0 | 0 | 0.0225 | 2.0296 | 2.2587 | ||
2051 | 0 | 0 | 0 | 0 | 0.0394 | 1.7556 | 1.9813 | ||
2052 | 0 | 0 | 0 | 0 | 0.0610 | 1.5512 | 1.7112 | ||
2053 | 0 | 0 | 0 | 0 | 0.0241 | 1.3139 | 1.4250 | ||
2054 | 0 | 0 | 0 | 0 | -0.0337 | 0.9948 | 1.1038 | ||
2055 | 0 | 0 | 0 | 0 | 0.0120 | 0.7522 | 0.8486 | ||
2056 | 0 | 0 | 0 | 0 | 0.0313 | 0.5950 | 0.7038 | ||
2057 | 0 | 0 | 0 | 0 | 0.0145 | 0.4858 | 0.5601 | ||
2058 | 0 | 0 | 0 | 0 | -0.0353 | 0.3497 | 0.3742 | ||
2059 | 0 | 0 | 0 | 0 | -0.0129 | 0.2244 | 0.2146 | ||
2060 | 0 | 0 | 0 | 0 | -0.0129 | 0.1701 | 0.2024 | ||
2061 | 0 | 0 | 0 | 0 | 0.0161 | 0.1153 | 0.1755 | ||
2062 | 0 | 0 | 0 | 0 | -0.0016 | 0.0978 | 0.1542 | ||
2063 | 0 | 0 | 0 | 0 | 0 | 0.0799 | 0.1342 | ||
2064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 1000000 | 19332.7852 | 757.4844 | 19332.7852 | 11.1588 | 212.0617 | 232.9691 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | fits_in_prog | cols_in_prog | first_fits | crc_deaths_prev | lys_gained | qalys_gained | crc_cases_prev | |
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 19332.7852 | 757.4844 | 19332.7852 | 0.0394 | 0.0091 | -3.3450 | ||
2014 | 1000000 | 20574.4067 | 730.3016 | 3162.6312 | 0.3985 | 0.1929 | -6.8775 | ||
2015 | 0 | 0 | 0 | 0 | 0.8904 | 0.8323 | -5.1973 | ||
2016 | 0 | 0 | 0 | 0 | 1.4461 | 2.0119 | -1.3536 | ||
2017 | 0 | 0 | 0 | 0 | 1.5208 | 3.4819 | 2.0114 | ||
2018 | 0 | 0 | 0 | 0 | 1.6211 | 5.0197 | 4.9682 | ||
2019 | 0 | 0 | 0 | 0 | 1.5336 | 6.5425 | 7.5215 | ||
2020 | 0 | 0 | 0 | 0 | 1.3592 | 7.8994 | 9.7535 | ||
2021 | 0 | 0 | 0 | 0 | 1.3587 | 9.1653 | 11.6447 | ||
2022 | 0 | 0 | 0 | 0 | 1.1360 | 10.2921 | 13.1565 | ||
2023 | 0 | 0 | 0 | 0 | 0.9878 | 11.1764 | 14.3174 | ||
2024 | 0 | 0 | 0 | 0 | 0.9113 | 11.9803 | 15.1577 | ||
2025 | 0 | 0 | 0 | 0 | 0.7297 | 12.6305 | 15.9054 | ||
2026 | 0 | 0 | 0 | 0 | 0.6781 | 13.1471 | 16.5738 | ||
2027 | 0 | 0 | 0 | 0 | 0.6472 | 13.5566 | 17.0086 | ||
2028 | 0 | 0 | 0 | 0 | 0.5832 | 13.9241 | 17.3414 | ||
2029 | 0 | 0 | 0 | 0 | 0.4648 | 14.1871 | 17.4608 | ||
2030 | 0 | 0 | 0 | 0 | 0.3733 | 14.2608 | 17.3736 | ||
2031 | 0 | 0 | 0 | 0 | 0.3668 | 14.3032 | 17.2663 | ||
2032 | 0 | 0 | 0 | 0 | 0.2879 | 14.2821 | 17.0273 | ||
2033 | 0 | 0 | 0 | 0 | 0.1971 | 14.0809 | 16.6410 | ||
2034 | 0 | 0 | 0 | 0 | 0.2222 | 13.8024 | 16.2117 | ||
2035 | 0 | 0 | 0 | 0 | 0.2107 | 13.5206 | 15.7681 | ||
2036 | 0 | 0 | 0 | 0 | 0.1569 | 13.1782 | 15.2638 | ||
2037 | 0 | 0 | 0 | 0 | 0.1110 | 12.6647 | 14.6299 | ||
2038 | 0 | 0 | 0 | 0 | 0.1975 | 12.1801 | 13.9785 | ||
2039 | 0 | 0 | 0 | 0 | 0.1817 | 11.7286 | 13.3160 | ||
2040 | 0 | 0 | 0 | 0 | 0.0276 | 11.1713 | 12.5519 | ||
2041 | 0 | 0 | 0 | 0 | 0.0840 | 10.4614 | 11.7755 | ||
2042 | 0 | 0 | 0 | 0 | 0.0359 | 9.7260 | 10.8892 | ||
2043 | 0 | 0 | 0 | 0 | 0.0239 | 8.9723 | 10.0274 | ||
2044 | 0 | 0 | 0 | 0 | 0.0250 | 8.2613 | 9.2174 | ||
2045 | 0 | 0 | 0 | 0 | -0.0301 | 7.5287 | 8.3727 | ||
2046 | 0 | 0 | 0 | 0 | -0.0469 | 6.7294 | 7.5414 | ||
2047 | 0 | 0 | 0 | 0 | 0.0654 | 6.0091 | 6.7280 | ||
2048 | 0 | 0 | 0 | 0 | -0.0620 | 5.2936 | 5.8532 | ||
2049 | 0 | 0 | 0 | 0 | -0.0560 | 4.5253 | 5.0585 | ||
2050 | 0 | 0 | 0 | 0 | 0.0313 | 3.9058 | 4.3605 | ||
2051 | 0 | 0 | 0 | 0 | 0.0826 | 3.4148 | 3.8226 | ||
2052 | 0 | 0 | 0 | 0 | 0.0610 | 2.9672 | 3.2472 | ||
2053 | 0 | 0 | 0 | 0 | 0.0207 | 2.5061 | 2.7094 | ||
2054 | 0 | 0 | 0 | 0 | -0.0257 | 2.0116 | 2.2008 | ||
2055 | 0 | 0 | 0 | 0 | 0.0086 | 1.6065 | 1.7568 | ||
2056 | 0 | 0 | 0 | 0 | 0.0337 | 1.2538 | 1.3942 | ||
2057 | 0 | 0 | 0 | 0 | 0.0015 | 1.0092 | 1.0994 | ||
2058 | 0 | 0 | 0 | 0 | -0.0445 | 0.7359 | 0.7863 | ||
2059 | 0 | 0 | 0 | 0 | -0.0083 | 0.4986 | 0.5020 | ||
2060 | 0 | 0 | 0 | 0 | -0.0248 | 0.3590 | 0.4048 | ||
2061 | 0 | 0 | 0 | 0 | 0.0178 | 0.2223 | 0.2919 | ||
2062 | 0 | 0 | 0 | 0 | -0.0004 | 0.1539 | 0.2182 | ||
2063 | 0 | 0 | 0 | 0 | 0 | 0.0966 | 0.1596 | ||
2064 | 0 | 0 | 0 | 0 | 0 | 0.0402 | 0.1123 | ||
2065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 2000000 | 39907.1918 | 1487.7860 | 22495.4164 | 19.0309 | 370.4826 | 415.8293 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | fits_in_prog | cols_in_prog | first_fits | crc_deaths_prev | lys_gained | qalys_gained | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 19332.7852 | 757.4844 | 19332.7852 | 0.0394 | 0.0091 | -3.3450 | ||
2014 | 1000000 | 20574.4067 | 730.3016 | 3162.6312 | 0.3985 | 0.1929 | -6.8775 | ||
2015 | 1000000 | 21326.7208 | 714.0492 | 2695.7689 | 0.9090 | 0.8347 | -6.6837 | ||
2016 | 0 | 0 | 0 | 0 | 1.6435 | 2.1100 | -3.5067 | ||
2017 | 0 | 0 | 0 | 0 | 1.9084 | 3.8827 | 1.1245 | ||
2018 | 0 | 0 | 0 | 0 | 2.1139 | 5.8598 | 5.2318 | ||
2019 | 0 | 0 | 0 | 0 | 2.0324 | 7.8765 | 8.8299 | ||
2020 | 0 | 0 | 0 | 0 | 1.8875 | 9.7356 | 12.0131 | ||
2021 | 0 | 0 | 0 | 0 | 1.8435 | 11.4817 | 14.7405 | ||
2022 | 0 | 0 | 0 | 0 | 1.6324 | 13.0814 | 17.0101 | ||
2023 | 0 | 0 | 0 | 0 | 1.4334 | 14.4054 | 18.8097 | ||
2024 | 0 | 0 | 0 | 0 | 1.3335 | 15.6166 | 20.1989 | ||
2025 | 0 | 0 | 0 | 0 | 1.1124 | 16.5981 | 21.2775 | ||
2026 | 0 | 0 | 0 | 0 | 1.0023 | 17.4021 | 22.2278 | ||
2027 | 0 | 0 | 0 | 0 | 0.9212 | 18.0710 | 23.0074 | ||
2028 | 0 | 0 | 0 | 0 | 0.8786 | 18.6508 | 23.5626 | ||
2029 | 0 | 0 | 0 | 0 | 0.6474 | 19.0830 | 23.8321 | ||
2030 | 0 | 0 | 0 | 0 | 0.5708 | 19.2629 | 23.8418 | ||
2031 | 0 | 0 | 0 | 0 | 0.5216 | 19.3531 | 23.7366 | ||
2032 | 0 | 0 | 0 | 0 | 0.4380 | 19.3393 | 23.4658 | ||
2033 | 0 | 0 | 0 | 0 | 0.3638 | 19.1953 | 23.0639 | ||
2034 | 0 | 0 | 0 | 0 | 0.3205 | 18.9247 | 22.5624 | ||
2035 | 0 | 0 | 0 | 0 | 0.3002 | 18.5811 | 21.9904 | ||
2036 | 0 | 0 | 0 | 0 | 0.2154 | 18.1316 | 21.3103 | ||
2037 | 0 | 0 | 0 | 0 | 0.1739 | 17.5369 | 20.5058 | ||
2038 | 0 | 0 | 0 | 0 | 0.2330 | 16.8896 | 19.6208 | ||
2039 | 0 | 0 | 0 | 0 | 0.2220 | 16.2905 | 18.7587 | ||
2040 | 0 | 0 | 0 | 0 | 0.0797 | 15.5825 | 17.8075 | ||
2041 | 0 | 0 | 0 | 0 | 0.1569 | 14.7513 | 16.8101 | ||
2042 | 0 | 0 | 0 | 0 | 0.0648 | 13.8259 | 15.6793 | ||
2043 | 0 | 0 | 0 | 0 | 0.0601 | 12.8528 | 14.5429 | ||
2044 | 0 | 0 | 0 | 0 | 0.0872 | 11.9285 | 13.4416 | ||
2045 | 0 | 0 | 0 | 0 | 0.0263 | 10.9358 | 12.2650 | ||
2046 | 0 | 0 | 0 | 0 | -0.0047 | 9.8942 | 11.1363 | ||
2047 | 0 | 0 | 0 | 0 | 0.0492 | 8.9511 | 10.0648 | ||
2048 | 0 | 0 | 0 | 0 | -0.0516 | 7.9489 | 8.8805 | ||
2049 | 0 | 0 | 0 | 0 | -0.0459 | 6.9022 | 7.7771 | ||
2050 | 0 | 0 | 0 | 0 | 0.0465 | 6.0210 | 6.7591 | ||
2051 | 0 | 0 | 0 | 0 | 0.0586 | 5.2932 | 5.9344 | ||
2052 | 0 | 0 | 0 | 0 | 0.0874 | 4.5875 | 5.0924 | ||
2053 | 0 | 0 | 0 | 0 | 0.0489 | 3.8905 | 4.2722 | ||
2054 | 0 | 0 | 0 | 0 | -0.0246 | 3.1757 | 3.4768 | ||
2055 | 0 | 0 | 0 | 0 | 0.0031 | 2.5261 | 2.7666 | ||
2056 | 0 | 0 | 0 | 0 | 0.0004 | 1.9928 | 2.2078 | ||
2057 | 0 | 0 | 0 | 0 | 0.0001 | 1.5445 | 1.7020 | ||
2058 | 0 | 0 | 0 | 0 | -0.0427 | 1.1820 | 1.2746 | ||
2059 | 0 | 0 | 0 | 0 | -0.0150 | 0.8391 | 0.8818 | ||
2060 | 0 | 0 | 0 | 0 | -0.0100 | 0.5984 | 0.6628 | ||
2061 | 0 | 0 | 0 | 0 | 0.0105 | 0.3736 | 0.4529 | ||
2062 | 0 | 0 | 0 | 0 | -0.0027 | 0.2656 | 0.3334 | ||
2063 | 0 | 0 | 0 | 0 | 0.0176 | 0.1793 | 0.2418 | ||
2064 | 0 | 0 | 0 | 0 | 0.0287 | 0.0800 | 0.1524 | ||
2065 | 0 | 0 | 0 | 0 | 0 | 0.0754 | 0.1450 | ||
2066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 3000000 | 61233.9126 | 2201.8352 | 25191.1853 | 25.8860 | 505.5362 | 576.2136 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | fits_in_prog | cols_in_prog | first_fits | crc_deaths_prev | lys_gained | qalys_gained | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 19332.7852 | 757.4844 | 19332.7852 | 0.0394 | 0.0091 | -3.3450 | ||
2014 | 1000000 | 20574.4067 | 730.3016 | 3162.6312 | 0.3985 | 0.1929 | -6.8775 | ||
2015 | 1000000 | 21326.7208 | 714.0492 | 2695.7689 | 0.9090 | 0.8347 | -6.6837 | ||
2016 | 1000000 | 21844.1016 | 702.4635 | 2483.2672 | 1.6681 | 2.1144 | -4.7543 | ||
2017 | 1000000 | 22174.7593 | 695.3507 | 2323.4847 | 2.1023 | 3.9862 | -1.7594 | ||
2018 | 0 | 0 | 0 | 0 | 2.6123 | 6.3044 | 2.9712 | ||
2019 | 0 | 0 | 0 | 0 | 2.8571 | 8.9784 | 8.6158 | ||
2020 | 0 | 0 | 0 | 0 | 2.7905 | 11.6941 | 13.7034 | ||
2021 | 0 | 0 | 0 | 0 | 2.7950 | 14.3609 | 18.1983 | ||
2022 | 0 | 0 | 0 | 0 | 2.5558 | 16.8616 | 22.0517 | ||
2023 | 0 | 0 | 0 | 0 | 2.3602 | 19.0866 | 25.2681 | ||
2024 | 0 | 0 | 0 | 0 | 2.1636 | 21.1109 | 27.8894 | ||
2025 | 0 | 0 | 0 | 0 | 1.8786 | 22.8409 | 30.0143 | ||
2026 | 0 | 0 | 0 | 0 | 1.7080 | 24.3141 | 31.7587 | ||
2027 | 0 | 0 | 0 | 0 | 1.5467 | 25.5217 | 33.0810 | ||
2028 | 0 | 0 | 0 | 0 | 1.3982 | 26.5838 | 34.1954 | ||
2029 | 0 | 0 | 0 | 0 | 1.2089 | 27.4339 | 35.0264 | ||
2030 | 0 | 0 | 0 | 0 | 1.0147 | 27.9913 | 35.4763 | ||
2031 | 0 | 0 | 0 | 0 | 0.8888 | 28.3790 | 35.6501 | ||
2032 | 0 | 0 | 0 | 0 | 0.7266 | 28.5149 | 35.4800 | ||
2033 | 0 | 0 | 0 | 0 | 0.6205 | 28.4683 | 35.0830 | ||
2034 | 0 | 0 | 0 | 0 | 0.5730 | 28.2649 | 34.5125 | ||
2035 | 0 | 0 | 0 | 0 | 0.5192 | 27.9114 | 33.7511 | ||
2036 | 0 | 0 | 0 | 0 | 0.3662 | 27.3764 | 32.8728 | ||
2037 | 0 | 0 | 0 | 0 | 0.3878 | 26.6708 | 31.7919 | ||
2038 | 0 | 0 | 0 | 0 | 0.3341 | 25.8846 | 30.6084 | ||
2039 | 0 | 0 | 0 | 0 | 0.3513 | 25.0824 | 29.4351 | ||
2040 | 0 | 0 | 0 | 0 | 0.2140 | 24.1605 | 28.0995 | ||
2041 | 0 | 0 | 0 | 0 | 0.1863 | 23.0361 | 26.6497 | ||
2042 | 0 | 0 | 0 | 0 | 0.0986 | 21.7321 | 25.0139 | ||
2043 | 0 | 0 | 0 | 0 | 0.1537 | 20.3846 | 23.3855 | ||
2044 | 0 | 0 | 0 | 0 | 0.1050 | 19.0445 | 21.7621 | ||
2045 | 0 | 0 | 0 | 0 | 0.1093 | 17.7238 | 20.1358 | ||
2046 | 0 | 0 | 0 | 0 | 0.0222 | 16.3042 | 18.5000 | ||
2047 | 0 | 0 | 0 | 0 | 0.1272 | 14.8889 | 16.8258 | ||
2048 | 0 | 0 | 0 | 0 | -0.0709 | 13.3859 | 14.9784 | ||
2049 | 0 | 0 | 0 | 0 | -0.0199 | 11.8317 | 13.2855 | ||
2050 | 0 | 0 | 0 | 0 | 0.0638 | 10.5407 | 11.7712 | ||
2051 | 0 | 0 | 0 | 0 | 0.0606 | 9.3323 | 10.4015 | ||
2052 | 0 | 0 | 0 | 0 | 0.0832 | 8.1981 | 9.0662 | ||
2053 | 0 | 0 | 0 | 0 | 0.0503 | 7.0726 | 7.7507 | ||
2054 | 0 | 0 | 0 | 0 | -0.0409 | 5.9144 | 6.4694 | ||
2055 | 0 | 0 | 0 | 0 | 0.0155 | 4.8758 | 5.3219 | ||
2056 | 0 | 0 | 0 | 0 | 0.0405 | 3.9758 | 4.3599 | ||
2057 | 0 | 0 | 0 | 0 | -0.0269 | 3.1991 | 3.4799 | ||
2058 | 0 | 0 | 0 | 0 | -0.0521 | 2.4755 | 2.6850 | ||
2059 | 0 | 0 | 0 | 0 | -0.0155 | 1.8381 | 1.9905 | ||
2060 | 0 | 0 | 0 | 0 | -0.0059 | 1.3622 | 1.5095 | ||
2061 | 0 | 0 | 0 | 0 | 0.0326 | 0.9707 | 1.1137 | ||
2062 | 0 | 0 | 0 | 0 | 0.0008 | 0.6969 | 0.8267 | ||
2063 | 0 | 0 | 0 | 0 | 0.0255 | 0.4804 | 0.5910 | ||
2064 | 0 | 0 | 0 | 0 | 0.0349 | 0.3058 | 0.4119 | ||
2065 | 0 | 0 | 0 | 0 | 0.0431 | 0.2091 | 0.2981 | ||
2066 | 0 | 0 | 0 | 0 | 0.0554 | 0.1235 | 0.1719 | ||
2067 | 0 | 0 | 0 | 0 | 0.0164 | 0.1696 | 0.1940 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 5000000 | 105252.7736 | 3599.6494 | 29997.9372 | 38.1326 | 751.7747 | 871.9871 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
2013 | 1000000 | 16408.7601 | 816.1708 | 16408.7601 | 0.0794 | 0.0139 | -4.9882 | ||
---|---|---|---|---|---|---|---|---|---|
2014 | 0 | 0 | 0 | 0 | 0.6984 | 0.3705 | -7.1652 | ||
2015 | 0 | 0 | 0 | 0 | 1.2023 | 1.3187 | -3.2441 | ||
2016 | 0 | 0 | 0 | 0 | 1.4553 | 2.6312 | 0.0402 | ||
2017 | 0 | 0 | 0 | 0 | 1.5991 | 4.0313 | 2.9623 | ||
2018 | 0 | 0 | 0 | 0 | 1.5406 | 5.4973 | 5.4581 | ||
2019 | 0 | 0 | 0 | 0 | 1.4622 | 6.8145 | 7.5791 | ||
2020 | 0 | 0 | 0 | 0 | 1.3650 | 8.0465 | 9.4030 | ||
2021 | 0 | 0 | 0 | 0 | 1.2162 | 9.0921 | 10.8355 | ||
2022 | 0 | 0 | 0 | 0 | 1.0833 | 9.9485 | 11.9777 | ||
2023 | 0 | 0 | 0 | 0 | 0.9652 | 10.6603 | 12.8012 | ||
2024 | 0 | 0 | 0 | 0 | 0.8660 | 11.2255 | 13.3725 | ||
2025 | 0 | 0 | 0 | 0 | 0.7024 | 11.5707 | 13.7380 | ||
2026 | 0 | 0 | 0 | 0 | 0.5793 | 11.7881 | 13.9540 | ||
2027 | 0 | 0 | 0 | 0 | 0.4593 | 11.8679 | 13.9649 | ||
2028 | 0 | 0 | 0 | 0 | 0.4405 | 11.7866 | 13.7977 | ||
2029 | 0 | 0 | 0 | 0 | 0.3234 | 11.6919 | 13.5420 | ||
2030 | 0 | 0 | 0 | 0 | 0.3601 | 11.4738 | 13.1802 | ||
2031 | 0 | 0 | 0 | 0 | 0.2123 | 11.2302 | 12.7779 | ||
2032 | 0 | 0 | 0 | 0 | 0.2827 | 10.8850 | 12.3211 | ||
2033 | 0 | 0 | 0 | 0 | 0.2063 | 10.4646 | 11.7411 | ||
2034 | 0 | 0 | 0 | 0 | 0.2430 | 10.0405 | 11.2009 | ||
2035 | 0 | 0 | 0 | 0 | 0.2103 | 9.6166 | 10.6470 | ||
2036 | 0 | 0 | 0 | 0 | 0.1696 | 9.1826 | 10.0739 | ||
2037 | 0 | 0 | 0 | 0 | 0.1052 | 8.6364 | 9.3973 | ||
2038 | 0 | 0 | 0 | 0 | 0.0536 | 8.0050 | 8.6709 | ||
2039 | 0 | 0 | 0 | 0 | 0.1171 | 7.4395 | 8.0526 | ||
2040 | 0 | 0 | 0 | 0 | 0.0744 | 6.9157 | 7.4462 | ||
2041 | 0 | 0 | 0 | 0 | 0.1131 | 6.3908 | 6.8358 | ||
2042 | 0 | 0 | 0 | 0 | 0.0575 | 5.8047 | 6.1305 | ||
2043 | 0 | 0 | 0 | 0 | -0.0139 | 5.2267 | 5.5159 | ||
2044 | 0 | 0 | 0 | 0 | 0.0476 | 4.7309 | 4.9101 | ||
2045 | 0 | 0 | 0 | 0 | 0.0079 | 4.1596 | 4.3051 | ||
2046 | 0 | 0 | 0 | 0 | 0.0020 | 3.6234 | 3.7730 | ||
2047 | 0 | 0 | 0 | 0 | 0.0020 | 3.1352 | 3.2561 | ||
2048 | 0 | 0 | 0 | 0 | -0.0030 | 2.6750 | 2.7197 | ||
2049 | 0 | 0 | 0 | 0 | -0.0337 | 2.1956 | 2.2778 | ||
2050 | 0 | 0 | 0 | 0 | 0.0764 | 1.8126 | 1.8824 | ||
2051 | 0 | 0 | 0 | 0 | 0.0060 | 1.5277 | 1.5478 | ||
2052 | 0 | 0 | 0 | 0 | -0.0913 | 1.1615 | 1.1433 | ||
2053 | 0 | 0 | 0 | 0 | 0.0030 | 0.8627 | 0.8572 | ||
2054 | 0 | 0 | 0 | 0 | 0.0317 | 0.6423 | 0.6844 | ||
2055 | 0 | 0 | 0 | 0 | 0 | 0.5467 | 0.5925 | ||
2056 | 0 | 0 | 0 | 0 | -0.0169 | 0.4841 | 0.5007 | ||
2057 | 0 | 0 | 0 | 0 | -0.0089 | 0.4463 | 0.4529 | ||
2058 | 0 | 0 | 0 | 0 | 0.0486 | 0.3630 | 0.3874 | ||
2059 | 0 | 0 | 0 | 0 | 0.0139 | 0.2488 | 0.2195 | ||
2060 | 0 | 0 | 0 | 0 | -0.0079 | 0.1061 | 0.0791 | ||
2061 | 0 | 0 | 0 | 0 | -0.0397 | 0.0431 | 0.0007 | ||
2062 | 0 | 0 | 0 | 0 | 0 | 0.0030 | -0.0280 | ||
2063 | 0 | 0 | 0 | 0 | 0.0020 | -0.0541 | -0.0507 | ||
2064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 1000000 | 16408.7601 | 816.1708 | 16408.7601 | 18.2552 | 277.8345 | 290.8447 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | fits_in_prog | cols_in_prog | first_fits | crc_deaths_prev | lys_gained | qalys_gained | crc_cases_prev | |
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 16408.7601 | 816.1708 | 16408.7601 | 0.0794 | 0.0139 | -4.9882 | ||
2014 | 1000000 | 16383.4780 | 816.6847 | 16383.4780 | 0.7791 | 0.3845 | -12.1666 | ||
2015 | 0 | 0 | 0 | 0 | 1.9103 | 1.6895 | -10.4333 | ||
2016 | 0 | 0 | 0 | 0 | 2.6580 | 3.9655 | -3.2077 | ||
2017 | 0 | 0 | 0 | 0 | 3.1063 | 6.6944 | 3.0327 | ||
2018 | 0 | 0 | 0 | 0 | 3.0881 | 9.5758 | 8.4376 | ||
2019 | 0 | 0 | 0 | 0 | 2.9963 | 12.3203 | 13.0524 | ||
2020 | 0 | 0 | 0 | 0 | 2.8588 | 14.9134 | 17.0295 | ||
2021 | 0 | 0 | 0 | 0 | 2.5908 | 17.1971 | 20.3062 | ||
2022 | 0 | 0 | 0 | 0 | 2.2898 | 19.0944 | 22.9000 | ||
2023 | 0 | 0 | 0 | 0 | 2.0536 | 20.6803 | 24.8570 | ||
2024 | 0 | 0 | 0 | 0 | 1.8199 | 21.9360 | 26.2070 | ||
2025 | 0 | 0 | 0 | 0 | 1.5256 | 22.8157 | 27.1444 | ||
2026 | 0 | 0 | 0 | 0 | 1.3180 | 23.4152 | 27.7676 | ||
2027 | 0 | 0 | 0 | 0 | 1.0213 | 23.6966 | 27.9819 | ||
2028 | 0 | 0 | 0 | 0 | 0.9419 | 23.6959 | 27.7820 | ||
2029 | 0 | 0 | 0 | 0 | 0.7422 | 23.5415 | 27.3921 | ||
2030 | 0 | 0 | 0 | 0 | 0.7030 | 23.1966 | 26.7539 | ||
2031 | 0 | 0 | 0 | 0 | 0.5331 | 22.7338 | 26.0056 | ||
2032 | 0 | 0 | 0 | 0 | 0.6113 | 22.1533 | 25.1767 | ||
2033 | 0 | 0 | 0 | 0 | 0.4619 | 21.4311 | 24.1146 | ||
2034 | 0 | 0 | 0 | 0 | 0.4073 | 20.5344 | 22.9715 | ||
2035 | 0 | 0 | 0 | 0 | 0.4783 | 19.6659 | 21.8548 | ||
2036 | 0 | 0 | 0 | 0 | 0.3253 | 18.8303 | 20.7365 | ||
2037 | 0 | 0 | 0 | 0 | 0.2656 | 17.8163 | 19.4670 | ||
2038 | 0 | 0 | 0 | 0 | 0.1314 | 16.5848 | 18.0226 | ||
2039 | 0 | 0 | 0 | 0 | 0.2227 | 15.4125 | 16.7441 | ||
2040 | 0 | 0 | 0 | 0 | 0.1858 | 14.3954 | 15.5357 | ||
2041 | 0 | 0 | 0 | 0 | 0.2476 | 13.3531 | 14.2999 | ||
2042 | 0 | 0 | 0 | 0 | 0.1353 | 12.2259 | 12.9281 | ||
2043 | 0 | 0 | 0 | 0 | 0.0207 | 11.0367 | 11.6534 | ||
2044 | 0 | 0 | 0 | 0 | 0.0351 | 9.9791 | 10.4121 | ||
2045 | 0 | 0 | 0 | 0 | 0.0483 | 8.8384 | 9.1686 | ||
2046 | 0 | 0 | 0 | 0 | -0.0316 | 7.7555 | 8.0589 | ||
2047 | 0 | 0 | 0 | 0 | 0.0183 | 6.7268 | 7.0280 | ||
2048 | 0 | 0 | 0 | 0 | 0.0047 | 5.8056 | 5.9720 | ||
2049 | 0 | 0 | 0 | 0 | -0.0683 | 4.8314 | 5.0026 | ||
2050 | 0 | 0 | 0 | 0 | 0.0437 | 3.9932 | 4.1409 | ||
2051 | 0 | 0 | 0 | 0 | 0.1011 | 3.3048 | 3.4104 | ||
2052 | 0 | 0 | 0 | 0 | -0.1825 | 2.6476 | 2.6178 | ||
2053 | 0 | 0 | 0 | 0 | -0.0566 | 1.9364 | 1.9466 | ||
2054 | 0 | 0 | 0 | 0 | 0.0548 | 1.4370 | 1.4977 | ||
2055 | 0 | 0 | 0 | 0 | 0.0624 | 1.1468 | 1.2480 | ||
2056 | 0 | 0 | 0 | 0 | -0.0274 | 1.0314 | 1.0916 | ||
2057 | 0 | 0 | 0 | 0 | 0.0074 | 0.9110 | 0.9387 | ||
2058 | 0 | 0 | 0 | 0 | 0.0390 | 0.7593 | 0.7989 | ||
2059 | 0 | 0 | 0 | 0 | 0.0667 | 0.5323 | 0.5193 | ||
2060 | 0 | 0 | 0 | 0 | -0.0252 | 0.2767 | 0.2285 | ||
2061 | 0 | 0 | 0 | 0 | -0.0512 | 0.0994 | 0.0198 | ||
2062 | 0 | 0 | 0 | 0 | -0.0331 | 0.0419 | -0.0060 | ||
2063 | 0 | 0 | 0 | 0 | 0.0068 | -0.0831 | -0.0805 | ||
2064 | 0 | 0 | 0 | 0 | 0.0350 | -0.0841 | -0.0890 | ||
2065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 2000000 | 32792.2380 | 1632.8555 | 32792.2380 | 36.4932 | 556.0553 | 582.2359 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | fits_in_prog | cols_in_prog | first_fits | crc_deaths_prev | lys_gained | qalys_gained | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 16408.7601 | 816.1708 | 16408.7601 | 0.0794 | 0.0139 | -4.9882 | ||
2014 | 1000000 | 16593.0917 | 812.2388 | 16593.0917 | 0.7726 | 0.3828 | -12.0068 | ||
2015 | 1000000 | 17755.8478 | 786.4393 | 4061.4150 | 1.9518 | 1.6805 | -13.6592 | ||
2016 | 0 | 0 | 0 | 0 | 3.1145 | 4.1855 | -8.0915 | ||
2017 | 0 | 0 | 0 | 0 | 4.0530 | 7.6153 | 0.8675 | ||
2018 | 0 | 0 | 0 | 0 | 4.2716 | 11.5278 | 8.7119 | ||
2019 | 0 | 0 | 0 | 0 | 4.2791 | 15.4527 | 15.5289 | ||
2020 | 0 | 0 | 0 | 0 | 4.1016 | 19.2193 | 21.4521 | ||
2021 | 0 | 0 | 0 | 0 | 3.7605 | 22.5997 | 26.4339 | ||
2022 | 0 | 0 | 0 | 0 | 3.3890 | 25.4443 | 30.4934 | ||
2023 | 0 | 0 | 0 | 0 | 3.0660 | 27.9032 | 33.6315 | ||
2024 | 0 | 0 | 0 | 0 | 2.7256 | 29.8644 | 35.9228 | ||
2025 | 0 | 0 | 0 | 0 | 2.3371 | 31.3825 | 37.6215 | ||
2026 | 0 | 0 | 0 | 0 | 2.1016 | 32.5022 | 38.8443 | ||
2027 | 0 | 0 | 0 | 0 | 1.7247 | 33.2463 | 39.4970 | ||
2028 | 0 | 0 | 0 | 0 | 1.4502 | 33.4757 | 39.5448 | ||
2029 | 0 | 0 | 0 | 0 | 1.3178 | 33.4496 | 39.2552 | ||
2030 | 0 | 0 | 0 | 0 | 1.0685 | 33.2157 | 38.6684 | ||
2031 | 0 | 0 | 0 | 0 | 0.9577 | 32.7231 | 37.8464 | ||
2032 | 0 | 0 | 0 | 0 | 0.8680 | 32.0500 | 36.7760 | ||
2033 | 0 | 0 | 0 | 0 | 0.7136 | 31.1332 | 35.3363 | ||
2034 | 0 | 0 | 0 | 0 | 0.6325 | 29.9576 | 33.7595 | ||
2035 | 0 | 0 | 0 | 0 | 0.6248 | 28.7925 | 32.1725 | ||
2036 | 0 | 0 | 0 | 0 | 0.4719 | 27.5958 | 30.5115 | ||
2037 | 0 | 0 | 0 | 0 | 0.3856 | 26.1769 | 28.7609 | ||
2038 | 0 | 0 | 0 | 0 | 0.2874 | 24.5945 | 26.8873 | ||
2039 | 0 | 0 | 0 | 0 | 0.3064 | 22.9892 | 25.0448 | ||
2040 | 0 | 0 | 0 | 0 | 0.2918 | 21.5251 | 23.2883 | ||
2041 | 0 | 0 | 0 | 0 | 0.2692 | 20.0555 | 21.5030 | ||
2042 | 0 | 0 | 0 | 0 | 0.2223 | 18.3834 | 19.5951 | ||
2043 | 0 | 0 | 0 | 0 | 0.0952 | 16.7290 | 17.7307 | ||
2044 | 0 | 0 | 0 | 0 | 0.0714 | 15.2357 | 16.0077 | ||
2045 | 0 | 0 | 0 | 0 | 0.0416 | 13.6750 | 14.2654 | ||
2046 | 0 | 0 | 0 | 0 | -0.0214 | 12.1018 | 12.6075 | ||
2047 | 0 | 0 | 0 | 0 | -0.0086 | 10.5628 | 11.0220 | ||
2048 | 0 | 0 | 0 | 0 | 0.0084 | 9.1649 | 9.4776 | ||
2049 | 0 | 0 | 0 | 0 | -0.0320 | 7.7879 | 8.0662 | ||
2050 | 0 | 0 | 0 | 0 | 0.0021 | 6.5833 | 6.8064 | ||
2051 | 0 | 0 | 0 | 0 | 0.1127 | 5.5250 | 5.6990 | ||
2052 | 0 | 0 | 0 | 0 | -0.1498 | 4.5255 | 4.5440 | ||
2053 | 0 | 0 | 0 | 0 | -0.0862 | 3.4904 | 3.5464 | ||
2054 | 0 | 0 | 0 | 0 | 0.0307 | 2.7338 | 2.8157 | ||
2055 | 0 | 0 | 0 | 0 | 0.0377 | 2.1688 | 2.2920 | ||
2056 | 0 | 0 | 0 | 0 | -0.0174 | 1.8597 | 1.9537 | ||
2057 | 0 | 0 | 0 | 0 | 0.0117 | 1.5417 | 1.5935 | ||
2058 | 0 | 0 | 0 | 0 | 0.0409 | 1.2313 | 1.2881 | ||
2059 | 0 | 0 | 0 | 0 | 0.0584 | 0.8876 | 0.8849 | ||
2060 | 0 | 0 | 0 | 0 | -0.0207 | 0.4985 | 0.4563 | ||
2061 | 0 | 0 | 0 | 0 | -0.0608 | 0.2351 | 0.1597 | ||
2062 | 0 | 0 | 0 | 0 | -0.0372 | 0.1351 | 0.0884 | ||
2063 | 0 | 0 | 0 | 0 | 0.0081 | -0.0282 | -0.0208 | ||
2064 | 0 | 0 | 0 | 0 | 0.0436 | -0.0560 | -0.0601 | ||
2065 | 0 | 0 | 0 | 0 | 0 | -0.1080 | -0.1337 | ||
2066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 3000000 | 50757.6995 | 2414.8489 | 37063.2667 | 51.6618 | 794.8927 | 839.3827 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | fits_in_prog | cols_in_prog | first_fits | crc_deaths_prev | lys_gained | qalys_gained | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 16408.7601 | 816.1708 | 16408.7601 | 0.0794 | 0.0139 | -4.9882 | ||
2014 | 1000000 | 16593.0917 | 812.2388 | 16593.0917 | 0.7726 | 0.3828 | -12.0068 | ||
2015 | 1000000 | 17755.8478 | 786.4393 | 4061.4150 | 1.9518 | 1.6805 | -13.6592 | ||
2016 | 1000000 | 17912.4196 | 783.0279 | 3960.2488 | 3.1656 | 4.1919 | -11.4193 | ||
2017 | 1000000 | 18300.1576 | 774.1855 | 4604.9011 | 4.6181 | 7.8850 | -7.2139 | ||
2018 | 0 | 0 | 0 | 0 | 5.8292 | 12.8266 | 1.9845 | ||
2019 | 0 | 0 | 0 | 0 | 6.4767 | 18.5745 | 14.0524 | ||
2020 | 0 | 0 | 0 | 0 | 6.6046 | 24.6209 | 24.7430 | ||
2021 | 0 | 0 | 0 | 0 | 6.3840 | 30.3942 | 34.0574 | ||
2022 | 0 | 0 | 0 | 0 | 5.8862 | 35.6156 | 41.9398 | ||
2023 | 0 | 0 | 0 | 0 | 5.4926 | 40.2047 | 48.4427 | ||
2024 | 0 | 0 | 0 | 0 | 5.0585 | 44.1496 | 53.5861 | ||
2025 | 0 | 0 | 0 | 0 | 4.4417 | 47.4580 | 57.6373 | ||
2026 | 0 | 0 | 0 | 0 | 4.0002 | 50.0930 | 60.8050 | ||
2027 | 0 | 0 | 0 | 0 | 3.5091 | 52.1010 | 62.9168 | ||
2028 | 0 | 0 | 0 | 0 | 3.1001 | 53.4175 | 64.1073 | ||
2029 | 0 | 0 | 0 | 0 | 2.7137 | 54.1943 | 64.7363 | ||
2030 | 0 | 0 | 0 | 0 | 2.3630 | 54.5741 | 65.0393 | ||
2031 | 0 | 0 | 0 | 0 | 1.9860 | 54.4999 | 64.6653 | ||
2032 | 0 | 0 | 0 | 0 | 1.8001 | 53.8940 | 63.4587 | ||
2033 | 0 | 0 | 0 | 0 | 1.4431 | 52.8287 | 61.6295 | ||
2034 | 0 | 0 | 0 | 0 | 1.3141 | 51.4226 | 59.4022 | ||
2035 | 0 | 0 | 0 | 0 | 1.1750 | 49.8119 | 56.9941 | ||
2036 | 0 | 0 | 0 | 0 | 0.9491 | 48.0311 | 54.3943 | ||
2037 | 0 | 0 | 0 | 0 | 0.8102 | 45.9185 | 51.5571 | ||
2038 | 0 | 0 | 0 | 0 | 0.6158 | 43.6476 | 48.6652 | ||
2039 | 0 | 0 | 0 | 0 | 0.5400 | 41.1946 | 45.7133 | ||
2040 | 0 | 0 | 0 | 0 | 0.4853 | 38.7038 | 42.7363 | ||
2041 | 0 | 0 | 0 | 0 | 0.5047 | 36.2085 | 39.8099 | ||
2042 | 0 | 0 | 0 | 0 | 0.3477 | 33.6255 | 36.6293 | ||
2043 | 0 | 0 | 0 | 0 | 0.2665 | 30.9018 | 33.5655 | ||
2044 | 0 | 0 | 0 | 0 | 0.1818 | 28.3479 | 30.5470 | ||
2045 | 0 | 0 | 0 | 0 | 0.0247 | 25.6712 | 27.5587 | ||
2046 | 0 | 0 | 0 | 0 | 0.0301 | 22.9634 | 24.5741 | ||
2047 | 0 | 0 | 0 | 0 | -0.0220 | 20.3101 | 21.6667 | ||
2048 | 0 | 0 | 0 | 0 | -0.0794 | 17.8058 | 18.8444 | ||
2049 | 0 | 0 | 0 | 0 | -0.0714 | 15.3876 | 16.2901 | ||
2050 | 0 | 0 | 0 | 0 | -0.0455 | 13.2704 | 13.9754 | ||
2051 | 0 | 0 | 0 | 0 | 0.0080 | 11.2561 | 11.8041 | ||
2052 | 0 | 0 | 0 | 0 | -0.1823 | 9.4375 | 9.7816 | ||
2053 | 0 | 0 | 0 | 0 | -0.1001 | 7.6800 | 8.0019 | ||
2054 | 0 | 0 | 0 | 0 | -0.0328 | 6.1631 | 6.4615 | ||
2055 | 0 | 0 | 0 | 0 | 0.0244 | 4.9361 | 5.2311 | ||
2056 | 0 | 0 | 0 | 0 | -0.0248 | 4.0479 | 4.2688 | ||
2057 | 0 | 0 | 0 | 0 | -0.0079 | 3.2342 | 3.3939 | ||
2058 | 0 | 0 | 0 | 0 | -0.0016 | 2.5631 | 2.6929 | ||
2059 | 0 | 0 | 0 | 0 | 0.0404 | 1.9502 | 1.9963 | ||
2060 | 0 | 0 | 0 | 0 | -0.0389 | 1.3089 | 1.2970 | ||
2061 | 0 | 0 | 0 | 0 | -0.0678 | 0.7999 | 0.7363 | ||
2062 | 0 | 0 | 0 | 0 | -0.0464 | 0.5000 | 0.4659 | ||
2063 | 0 | 0 | 0 | 0 | 0.0071 | 0.2093 | 0.2116 | ||
2064 | 0 | 0 | 0 | 0 | 0.0202 | 0.0790 | 0.0811 | ||
2065 | 0 | 0 | 0 | 0 | 0.0193 | -0.0422 | -0.0629 | ||
2066 | 0 | 0 | 0 | 0 | -0.0170 | -0.0378 | -0.0762 | ||
2067 | 0 | 0 | 0 | 0 | 0 | -0.0708 | -0.1120 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 5000000 | 86970.2767 | 3972.0624 | 45628.4166 | 84.2383 | 1310.2483 | 1412.9041 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | fits_in_prog | cols_in_prog_surv | first_fits | crc_deaths_prev | lys_gained | qalys_gained | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 17330.3989 | 798.3444 | 17330.3989 | 0.0513 | 0.0018 | -4.3038 | ||
2014 | 0 | 0 | 0 | 0 | 0.5811 | 0.2865 | -6.2230 | ||
2015 | 0 | 0 | 0 | 0 | 1.0045 | 1.0981 | -2.9319 | ||
2016 | 0 | 0 | 0 | 0 | 1.2638 | 2.2181 | -0.0902 | ||
2017 | 0 | 0 | 0 | 0 | 1.3977 | 3.5050 | 2.4725 | ||
2018 | 0 | 0 | 0 | 0 | 1.3023 | 4.8200 | 4.6524 | ||
2019 | 0 | 0 | 0 | 0 | 1.1676 | 5.9790 | 6.4720 | ||
2020 | 0 | 0 | 0 | 0 | 1.1914 | 7.0249 | 8.0786 | ||
2021 | 0 | 0 | 0 | 0 | 1.0576 | 8.0071 | 9.4508 | ||
2022 | 0 | 0 | 0 | 0 | 0.9568 | 8.8835 | 10.6063 | ||
2023 | 0 | 0 | 0 | 0 | 0.8377 | 9.5890 | 11.4581 | ||
2024 | 0 | 0 | 0 | 0 | 0.7231 | 10.2080 | 12.1230 | ||
2025 | 0 | 0 | 0 | 0 | 0.6956 | 10.6846 | 12.7346 | ||
2026 | 0 | 0 | 0 | 0 | 0.5481 | 11.0426 | 13.1102 | ||
2027 | 0 | 0 | 0 | 0 | 0.5416 | 11.3486 | 13.3944 | ||
2028 | 0 | 0 | 0 | 0 | 0.3858 | 11.5681 | 13.5158 | ||
2029 | 0 | 0 | 0 | 0 | 0.4234 | 11.6367 | 13.4650 | ||
2030 | 0 | 0 | 0 | 0 | 0.2145 | 11.6041 | 13.2651 | ||
2031 | 0 | 0 | 0 | 0 | 0.2676 | 11.4567 | 13.0124 | ||
2032 | 0 | 0 | 0 | 0 | 0.2163 | 11.2961 | 12.6920 | ||
2033 | 0 | 0 | 0 | 0 | 0.1476 | 11.1012 | 12.4195 | ||
2034 | 0 | 0 | 0 | 0 | 0.1961 | 10.8302 | 12.0390 | ||
2035 | 0 | 0 | 0 | 0 | 0.1109 | 10.5145 | 11.6509 | ||
2036 | 0 | 0 | 0 | 0 | 0.1741 | 10.1893 | 11.2114 | ||
2037 | 0 | 0 | 0 | 0 | 0.1567 | 9.7953 | 10.7400 | ||
2038 | 0 | 0 | 0 | 0 | 0.0761 | 9.4089 | 10.1791 | ||
2039 | 0 | 0 | 0 | 0 | 0.0669 | 8.9402 | 9.5580 | ||
2040 | 0 | 0 | 0 | 0 | -0.0513 | 8.4138 | 8.9779 | ||
2041 | 0 | 0 | 0 | 0 | -0.0284 | 7.8344 | 8.3065 | ||
2042 | 0 | 0 | 0 | 0 | -0.0348 | 7.1556 | 7.6703 | ||
2043 | 0 | 0 | 0 | 0 | 0.1338 | 6.6205 | 7.1187 | ||
2044 | 0 | 0 | 0 | 0 | 0.0367 | 6.0775 | 6.4529 | ||
2045 | 0 | 0 | 0 | 0 | -0.0266 | 5.5467 | 5.9035 | ||
2046 | 0 | 0 | 0 | 0 | 0.0999 | 5.1135 | 5.4191 | ||
2047 | 0 | 0 | 0 | 0 | 0.0971 | 4.6647 | 4.9001 | ||
2048 | 0 | 0 | 0 | 0 | 0.0101 | 4.1925 | 4.3838 | ||
2049 | 0 | 0 | 0 | 0 | 0.0312 | 3.7278 | 3.8707 | ||
2050 | 0 | 0 | 0 | 0 | 0.0449 | 3.2238 | 3.3189 | ||
2051 | 0 | 0 | 0 | 0 | 0.0147 | 2.9000 | 2.9231 | ||
2052 | 0 | 0 | 0 | 0 | 0.0312 | 2.4861 | 2.4841 | ||
2053 | 0 | 0 | 0 | 0 | -0.0064 | 2.0011 | 2.0402 | ||
2054 | 0 | 0 | 0 | 0 | 0.0752 | 1.6627 | 1.6315 | ||
2055 | 0 | 0 | 0 | 0 | 0.0275 | 1.3859 | 1.3548 | ||
2056 | 0 | 0 | 0 | 0 | -0.0412 | 1.1274 | 1.0950 | ||
2057 | 0 | 0 | 0 | 0 | 0.0467 | 0.8494 | 0.8081 | ||
2058 | 0 | 0 | 0 | 0 | 0 | 0.6962 | 0.6556 | ||
2059 | 0 | 0 | 0 | 0 | -0.0192 | 0.5381 | 0.4983 | ||
2060 | 0 | 0 | 0 | 0 | 0 | 0.3390 | 0.3263 | ||
2061 | 0 | 0 | 0 | 0 | 0 | 0.2246 | 0.2317 | ||
2062 | 0 | 0 | 0 | 0 | 0.0037 | 0.1369 | 0.1544 | ||
2063 | 0 | 0 | 0 | 0 | 0 | 0.0662 | 0.0798 | ||
2064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 1000000 | 17330.3989 | 798.3444 | 17330.3989 | 16.2431 | 300.5364 | 316.0188 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | fits_in_prog | cols_in_prog_surv | first_fits | crc_deaths_prev | lys_gained | qalys_gained | crc_cases_prev | |
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 17330.3989 | 798.3444 | 17330.3989 | 0.0513 | 0.0018 | -4.3038 | ||
2014 | 1000000 | 17306.4754 | 798.8326 | 17306.4754 | 0.6325 | 0.2901 | -10.5508 | ||
2015 | 0 | 0 | 0 | 0 | 1.5862 | 1.3839 | -9.1693 | ||
2016 | 0 | 0 | 0 | 0 | 2.2924 | 3.3314 | -3.0097 | ||
2017 | 0 | 0 | 0 | 0 | 2.6461 | 5.7417 | 2.3942 | ||
2018 | 0 | 0 | 0 | 0 | 2.6439 | 8.3144 | 7.0906 | ||
2019 | 0 | 0 | 0 | 0 | 2.5101 | 10.7646 | 11.0912 | ||
2020 | 0 | 0 | 0 | 0 | 2.3849 | 13.0131 | 14.5629 | ||
2021 | 0 | 0 | 0 | 0 | 2.2307 | 15.0247 | 17.5334 | ||
2022 | 0 | 0 | 0 | 0 | 1.9907 | 16.8681 | 20.0458 | ||
2023 | 0 | 0 | 0 | 0 | 1.7669 | 18.4306 | 22.0558 | ||
2024 | 0 | 0 | 0 | 0 | 1.5903 | 19.7633 | 23.5719 | ||
2025 | 0 | 0 | 0 | 0 | 1.4147 | 20.8535 | 24.8246 | ||
2026 | 0 | 0 | 0 | 0 | 1.2228 | 21.6656 | 25.7718 | ||
2027 | 0 | 0 | 0 | 0 | 1.1003 | 22.3408 | 26.4572 | ||
2028 | 0 | 0 | 0 | 0 | 0.9418 | 22.8840 | 26.8760 | ||
2029 | 0 | 0 | 0 | 0 | 0.8145 | 23.1843 | 26.9341 | ||
2030 | 0 | 0 | 0 | 0 | 0.6011 | 23.2101 | 26.6916 | ||
2031 | 0 | 0 | 0 | 0 | 0.5115 | 23.0049 | 26.2277 | ||
2032 | 0 | 0 | 0 | 0 | 0.4628 | 22.6816 | 25.6215 | ||
2033 | 0 | 0 | 0 | 0 | 0.3364 | 22.3412 | 25.0813 | ||
2034 | 0 | 0 | 0 | 0 | 0.3859 | 21.8914 | 24.4300 | ||
2035 | 0 | 0 | 0 | 0 | 0.2856 | 21.3020 | 23.6747 | ||
2036 | 0 | 0 | 0 | 0 | 0.3453 | 20.6915 | 22.8336 | ||
2037 | 0 | 0 | 0 | 0 | 0.2906 | 19.9577 | 21.9205 | ||
2038 | 0 | 0 | 0 | 0 | 0.2073 | 19.1379 | 20.8339 | ||
2039 | 0 | 0 | 0 | 0 | 0.1396 | 18.2854 | 19.6501 | ||
2040 | 0 | 0 | 0 | 0 | 0.0099 | 17.2987 | 18.5123 | ||
2041 | 0 | 0 | 0 | 0 | -0.0949 | 16.1730 | 17.1962 | ||
2042 | 0 | 0 | 0 | 0 | -0.0481 | 14.8526 | 15.8879 | ||
2043 | 0 | 0 | 0 | 0 | 0.1835 | 13.7551 | 14.7721 | ||
2044 | 0 | 0 | 0 | 0 | 0.0757 | 12.6738 | 13.4859 | ||
2045 | 0 | 0 | 0 | 0 | 0.0124 | 11.5599 | 12.3573 | ||
2046 | 0 | 0 | 0 | 0 | 0.1496 | 10.7038 | 11.3629 | ||
2047 | 0 | 0 | 0 | 0 | 0.1770 | 9.7568 | 10.2923 | ||
2048 | 0 | 0 | 0 | 0 | 0.0624 | 8.7898 | 9.2191 | ||
2049 | 0 | 0 | 0 | 0 | 0.0462 | 7.9365 | 8.2383 | ||
2050 | 0 | 0 | 0 | 0 | 0.0830 | 6.9046 | 7.1143 | ||
2051 | 0 | 0 | 0 | 0 | 0.0333 | 6.1086 | 6.2018 | ||
2052 | 0 | 0 | 0 | 0 | 0.0675 | 5.3479 | 5.3680 | ||
2053 | 0 | 0 | 0 | 0 | -0.0215 | 4.3905 | 4.4452 | ||
2054 | 0 | 0 | 0 | 0 | 0.1239 | 3.5968 | 3.5656 | ||
2055 | 0 | 0 | 0 | 0 | 0.0701 | 2.9978 | 2.9541 | ||
2056 | 0 | 0 | 0 | 0 | -0.0492 | 2.4489 | 2.4312 | ||
2057 | 0 | 0 | 0 | 0 | 0.0920 | 1.9475 | 1.8594 | ||
2058 | 0 | 0 | 0 | 0 | -0.0378 | 1.5133 | 1.4548 | ||
2059 | 0 | 0 | 0 | 0 | -0.0104 | 1.2086 | 1.1369 | ||
2060 | 0 | 0 | 0 | 0 | -0.0316 | 0.8265 | 0.7799 | ||
2061 | 0 | 0 | 0 | 0 | 0 | 0.4710 | 0.4677 | ||
2062 | 0 | 0 | 0 | 0 | 0.0249 | 0.2766 | 0.3162 | ||
2063 | 0 | 0 | 0 | 0 | 0.0298 | 0.1708 | 0.1968 | ||
2064 | 0 | 0 | 0 | 0 | 0 | 0.0364 | 0.0658 | ||
2065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 2000000 | 34636.8743 | 1597.1770 | 34636.8743 | 32.4040 | 598.9743 | 629.9123 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | fits_in_prog | cols_in_prog_surv | first_fits | crc_deaths_prev | lys_gained | qalys_gained | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 17330.3989 | 798.3444 | 17330.3989 | 0.0513 | 0.0018 | -4.3038 | ||
2014 | 1000000 | 17488.7610 | 795.0125 | 17488.7610 | 0.6281 | 0.2898 | -10.4202 | ||
2015 | 1000000 | 18608.7388 | 770.2406 | 3990.1255 | 1.6166 | 1.3827 | -11.9026 | ||
2016 | 0 | 0 | 0 | 0 | 2.6721 | 3.5093 | -7.1707 | ||
2017 | 0 | 0 | 0 | 0 | 3.3764 | 6.4745 | 0.4413 | ||
2018 | 0 | 0 | 0 | 0 | 3.5642 | 9.8707 | 7.1387 | ||
2019 | 0 | 0 | 0 | 0 | 3.5238 | 13.2702 | 12.9719 | ||
2020 | 0 | 0 | 0 | 0 | 3.4092 | 16.4968 | 18.1394 | ||
2021 | 0 | 0 | 0 | 0 | 3.2827 | 19.4951 | 22.6179 | ||
2022 | 0 | 0 | 0 | 0 | 2.9841 | 22.2832 | 26.4989 | ||
2023 | 0 | 0 | 0 | 0 | 2.5248 | 24.6591 | 29.5984 | ||
2024 | 0 | 0 | 0 | 0 | 2.3539 | 26.6252 | 32.0143 | ||
2025 | 0 | 0 | 0 | 0 | 2.1062 | 28.3245 | 33.9795 | ||
2026 | 0 | 0 | 0 | 0 | 1.9048 | 29.6569 | 35.4960 | ||
2027 | 0 | 0 | 0 | 0 | 1.6347 | 30.7928 | 36.6933 | ||
2028 | 0 | 0 | 0 | 0 | 1.4631 | 31.6812 | 37.5079 | ||
2029 | 0 | 0 | 0 | 0 | 1.2533 | 32.2517 | 37.8205 | ||
2030 | 0 | 0 | 0 | 0 | 0.9821 | 32.4929 | 37.8007 | ||
2031 | 0 | 0 | 0 | 0 | 0.7826 | 32.3747 | 37.3999 | ||
2032 | 0 | 0 | 0 | 0 | 0.7459 | 32.0788 | 36.7379 | ||
2033 | 0 | 0 | 0 | 0 | 0.6362 | 31.7356 | 36.0435 | ||
2034 | 0 | 0 | 0 | 0 | 0.4983 | 31.1983 | 35.1927 | ||
2035 | 0 | 0 | 0 | 0 | 0.4528 | 30.4847 | 34.2178 | ||
2036 | 0 | 0 | 0 | 0 | 0.5868 | 29.6842 | 33.0936 | ||
2037 | 0 | 0 | 0 | 0 | 0.4539 | 28.8003 | 31.8732 | ||
2038 | 0 | 0 | 0 | 0 | 0.2926 | 27.7000 | 30.4345 | ||
2039 | 0 | 0 | 0 | 0 | 0.1391 | 26.5437 | 28.8288 | ||
2040 | 0 | 0 | 0 | 0 | 0.1313 | 25.1784 | 27.2150 | ||
2041 | 0 | 0 | 0 | 0 | 0.0130 | 23.7160 | 25.5118 | ||
2042 | 0 | 0 | 0 | 0 | 0.0788 | 22.0876 | 23.7720 | ||
2043 | 0 | 0 | 0 | 0 | 0.2163 | 20.5996 | 22.2136 | ||
2044 | 0 | 0 | 0 | 0 | 0.1390 | 19.1618 | 20.5041 | ||
2045 | 0 | 0 | 0 | 0 | 0.0485 | 17.6473 | 18.8945 | ||
2046 | 0 | 0 | 0 | 0 | 0.1301 | 16.2681 | 17.3212 | ||
2047 | 0 | 0 | 0 | 0 | 0.1690 | 14.8432 | 15.7245 | ||
2048 | 0 | 0 | 0 | 0 | 0.0774 | 13.4022 | 14.1329 | ||
2049 | 0 | 0 | 0 | 0 | 0.0759 | 12.1183 | 12.6793 | ||
2050 | 0 | 0 | 0 | 0 | 0.0675 | 10.6881 | 11.0946 | ||
2051 | 0 | 0 | 0 | 0 | 0.0196 | 9.4009 | 9.6762 | ||
2052 | 0 | 0 | 0 | 0 | 0.0514 | 8.1859 | 8.3530 | ||
2053 | 0 | 0 | 0 | 0 | 0.0260 | 6.8628 | 7.0458 | ||
2054 | 0 | 0 | 0 | 0 | 0.1231 | 5.7495 | 5.8166 | ||
2055 | 0 | 0 | 0 | 0 | 0.0610 | 4.7932 | 4.8148 | ||
2056 | 0 | 0 | 0 | 0 | -0.0708 | 3.9131 | 3.9532 | ||
2057 | 0 | 0 | 0 | 0 | 0.0622 | 3.1654 | 3.1322 | ||
2058 | 0 | 0 | 0 | 0 | -0.0320 | 2.5004 | 2.4860 | ||
2059 | 0 | 0 | 0 | 0 | -0.0324 | 1.9552 | 1.9188 | ||
2060 | 0 | 0 | 0 | 0 | -0.0229 | 1.3602 | 1.3512 | ||
2061 | 0 | 0 | 0 | 0 | -0.0684 | 0.8597 | 0.8828 | ||
2062 | 0 | 0 | 0 | 0 | 0.0206 | 0.5243 | 0.5712 | ||
2063 | 0 | 0 | 0 | 0 | 0.0304 | 0.3147 | 0.3563 | ||
2064 | 0 | 0 | 0 | 0 | 0.1101 | 0.1452 | 0.1826 | ||
2065 | 0 | 0 | 0 | 0 | 0 | 0.0961 | 0.1397 | ||
2066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 3000000 | 53427.8988 | 2363.5974 | 38809.2854 | 45.4009 | 846.4922 | 899.4631 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | fits_in_prog | cols_in_prog | first_fits | crc_deaths_prev | lys_gained | qalys_gained | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 17330.3989 | 798.3444 | 17330.3989 | 0.0513 | 0.0018 | -4.3038 | ||||||||||
2014 | 1000000 | 17488.7610 | 795.0125 | 17488.7610 | 0.6281 | 0.2898 | -10.4202 | ||||||||||
2015 | 1000000 | 18608.7388 | 770.2406 | 3990.1255 | 1.6166 | 1.3827 | -11.9026 | ||||||||||
2016 | 1000000 | 18746.1553 | 767.2800 | 3895.2988 | 2.7213 | 3.5165 | -10.0041 | ||||||||||
2017 | 1000000 | 19132.1068 | 758.6753 | 4621.1290 | 3.8229 | 6.6865 | -6.4587 | ||||||||||
2018 | 0 | 0 | 0 | 0 | 4.7455 | 10.8961 | 1.2904 | ||||||||||
2019 | 0 | 0 | 0 | 0 | 5.2938 | 15.7540 | 11.4299 | ||||||||||
2020 | 0 | 0 | 0 | 0 | 5.3637 | 20.8159 | 20.5734 | ||||||||||
2021 | 0 | 0 | 0 | 0 | 5.4340 | 25.8107 | 28.7244 | ||||||||||
2022 | 0 | 0 | 0 | 0 | 5.1524 | 30.6702 | 35.9291 | ||||||||||
2023 | 0 | 0 | 0 | 0 | 4.6684 | 35.0727 | 42.0202 | ||||||||||
2024 | 0 | 0 | 0 | 0 | 4.2256 | 38.8743 | 47.0349 | ||||||||||
2025 | 0 | 0 | 0 | 0 | 3.9187 | 42.1576 | 51.2260 | ||||||||||
2026 | 0 | 0 | 0 | 0 | 3.6338 | 45.0107 | 54.6515 | ||||||||||
2027 | 0 | 0 | 0 | 0 | 3.2061 | 47.5124 | 57.3557 | ||||||||||
2028 | 0 | 0 | 0 | 0 | 2.7699 | 49.5199 | 59.4416 | ||||||||||
2029 | 0 | 0 | 0 | 0 | 2.5624 | 51.0199 | 60.9223 | ||||||||||
2030 | 0 | 0 | 0 | 0 | 2.1458 | 52.0728 | 62.0280 | ||||||||||
2031 | 0 | 0 | 0 | 0 | 1.7925 | 52.6111 | 62.4212 | ||||||||||
2032 | 0 | 0 | 0 | 0 | 1.5146 | 52.7006 | 62.0358 | ||||||||||
2033 | 0 | 0 | 0 | 0 | 1.2769 | 52.5249 | 61.3105 | ||||||||||
2034 | 0 | 0 | 0 | 0 | 1.1155 | 52.0365 | 60.2473 | ||||||||||
2035 | 0 | 0 | 0 | 0 | 0.9780 | 51.2611 | 58.8648 | ||||||||||
2036 | 0 | 0 | 0 | 0 | 0.9930 | 50.2654 | 57.2550 | ||||||||||
2037 | 0 | 0 | 0 | 0 | 0.8525 | 49.0774 | 55.4944 | ||||||||||
2038 | 0 | 0 | 0 | 0 | 0.7197 | 47.6733 | 53.5032 | ||||||||||
2039 | 0 | 0 | 0 | 0 | 0.4862 | 46.0384 | 51.2343 | ||||||||||
2040 | 0 | 0 | 0 | 0 | 0.3417 | 44.1576 | 48.8810 | ||||||||||
2041 | 0 | 0 | 0 | 0 | 0.3257 | 42.0325 | 46.3619 | ||||||||||
2042 | 0 | 0 | 0 | 0 | 0.3330 | 39.7386 | 43.7082 | ||||||||||
2043 | 0 | 0 | 0 | 0 | 0.3668 | 37.4586 | 41.0844 | ||||||||||
2044 | 0 | 0 | 0 | 0 | 0.2025 | 35.1638 | 38.3417 | ||||||||||
2045 | 0 | 0 | 0 | 0 | 0.1408 | 32.7913 | 35.6307 | ||||||||||
2046 | 0 | 0 | 0 | 0 | 0.1378 | 30.4149 | 32.8581 | ||||||||||
2047 | 0 | 0 | 0 | 0 | 0.1355 | 27.8986 | 30.0039 | ||||||||||
2048 | 0 | 0 | 0 | 0 | -0.0018 | 25.3479 | 27.1489 | ||||||||||
2049 | 0 | 0 | 0 | 0 | 0.0472 | 22.9963 | 24.4816 | ||||||||||
2050 | 0 | 0 | 0 | 0 | 0.0043 | 20.5822 | 21.7242 | ||||||||||
2051 | 0 | 0 | 0 | 0 | -0.0790 | 18.2179 | 19.1043 | ||||||||||
2052 | 0 | 0 | 0 | 0 | -0.0068 | 15.9402 | 16.6275 | ||||||||||
2053 | 0 | 0 | 0 | 0 | -0.0828 | 13.6787 | 14.2411 | ||||||||||
2054 | 0 | 0 | 0 | 0 | 0.0488 | 11.5443 | 11.9463 | ||||||||||
2055 | 0 | 0 | 0 | 0 | -0.0045 | 9.6617 | 9.9569 | ||||||||||
2056 | 0 | 0 | 0 | 0 | -0.0895 | 8.0048 | 8.2684 | ||||||||||
2057 | 0 | 0 | 0 | 0 | 0.0422 | 6.5190 | 6.6637 | ||||||||||
2058 | 0 | 0 | 0 | 0 | -0.0552 | 5.1886 | 5.2967 | ||||||||||
2059 | 0 | 0 | 0 | 0 | -0.0399 | 4.0605 | 4.1286 | ||||||||||
2060 | 0 | 0 | 0 | 0 | -0.0471 | 2.9659 | 3.0241 | ||||||||||
2061 | 0 | 0 | 0 | 0 | -0.1197 | 2.0560 | 2.1335 | ||||||||||
2062 | 0 | 0 | 0 | 0 | -0.0012 | 1.3927 | 1.4940 | ||||||||||
2063 | 0 | 0 | 0 | 0 | 0.0164 | 0.9168 | 1.0014 | ||||||||||
2064 | 0 | 0 | 0 | 0 | 0.1007 | 0.5762 | 0.6440 | ||||||||||
2065 | 0 | 0 | 0 | 0 | 0.0766 | 0.4435 | 0.5059 | ||||||||||
2066 | 0 | 0 | 0 | 0 | 0.0157 | 0.2671 | 0.3400 | ||||||||||
2067 | 0 | 0 | 0 | 0 | -0.0133 | 0.1020 | 0.1360 | ||||||||||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||
total | 5000000 | 91306.1609 | 3889.5527 | 47325.7133 | 73.4829 | 1392.0114 | 1508.3803 | ||||||||||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
2013 | 1000000 | 18088.1731 | 780.5828 | 18088.1731 | 0.0601 | 0.0103 | -4.4705 | ||
---|---|---|---|---|---|---|---|---|---|
2014 | 0 | 0 | 0 | 0 | 0.5361 | 0.2737 | -6.3494 | ||
2015 | 0 | 0 | 0 | 0 | 1.0129 | 1.0612 | -2.7764 | ||
2016 | 0 | 0 | 0 | 0 | 1.2777 | 2.1956 | 0.2554 | ||
2017 | 0 | 0 | 0 | 0 | 1.2956 | 3.4548 | 2.8835 | ||
2018 | 0 | 0 | 0 | 0 | 1.2769 | 4.6833 | 5.1066 | ||
2019 | 0 | 0 | 0 | 0 | 1.1404 | 5.7970 | 6.9171 | ||
2020 | 0 | 0 | 0 | 0 | 1.0844 | 6.7901 | 8.4612 | ||
2021 | 0 | 0 | 0 | 0 | 0.9008 | 7.6712 | 9.6871 | ||
2022 | 0 | 0 | 0 | 0 | 0.8699 | 8.3955 | 10.6750 | ||
2023 | 0 | 0 | 0 | 0 | 0.8106 | 9.0814 | 11.4284 | ||
2024 | 0 | 0 | 0 | 0 | 0.6904 | 9.6487 | 12.0062 | ||
2025 | 0 | 0 | 0 | 0 | 0.6206 | 10.0269 | 12.4429 | ||
2026 | 0 | 0 | 0 | 0 | 0.5467 | 10.3505 | 12.6988 | ||
2027 | 0 | 0 | 0 | 0 | 0.4508 | 10.5688 | 12.8195 | ||
2028 | 0 | 0 | 0 | 0 | 0.3948 | 10.6226 | 12.7818 | ||
2029 | 0 | 0 | 0 | 0 | 0.2534 | 10.5863 | 12.6100 | ||
2030 | 0 | 0 | 0 | 0 | 0.3005 | 10.5461 | 12.4092 | ||
2031 | 0 | 0 | 0 | 0 | 0.2591 | 10.4098 | 12.0992 | ||
2032 | 0 | 0 | 0 | 0 | 0.1779 | 10.1555 | 11.6887 | ||
2033 | 0 | 0 | 0 | 0 | 0.1527 | 9.8356 | 11.2585 | ||
2034 | 0 | 0 | 0 | 0 | 0.1519 | 9.4545 | 10.8098 | ||
2035 | 0 | 0 | 0 | 0 | 0.1413 | 9.0659 | 10.3533 | ||
2036 | 0 | 0 | 0 | 0 | 0.1511 | 8.6935 | 9.8506 | ||
2037 | 0 | 0 | 0 | 0 | 0.0975 | 8.2756 | 9.3052 | ||
2038 | 0 | 0 | 0 | 0 | 0.1267 | 7.8174 | 8.7411 | ||
2039 | 0 | 0 | 0 | 0 | 0.1292 | 7.3816 | 8.1546 | ||
2040 | 0 | 0 | 0 | 0 | 0.0528 | 6.8956 | 7.5609 | ||
2041 | 0 | 0 | 0 | 0 | 0.0479 | 6.3632 | 6.9128 | ||
2042 | 0 | 0 | 0 | 0 | 0.0390 | 5.7802 | 6.2501 | ||
2043 | 0 | 0 | 0 | 0 | -0.0252 | 5.1800 | 5.5440 | ||
2044 | 0 | 0 | 0 | 0 | -0.0934 | 4.5760 | 4.8832 | ||
2045 | 0 | 0 | 0 | 0 | 0.0325 | 3.9946 | 4.2706 | ||
2046 | 0 | 0 | 0 | 0 | -0.0536 | 3.4468 | 3.6901 | ||
2047 | 0 | 0 | 0 | 0 | -0.0195 | 2.8608 | 3.0882 | ||
2048 | 0 | 0 | 0 | 0 | 0.0032 | 2.3500 | 2.5712 | ||
2049 | 0 | 0 | 0 | 0 | 0.0187 | 1.9293 | 2.1566 | ||
2050 | 0 | 0 | 0 | 0 | 0.0211 | 1.6132 | 1.7989 | ||
2051 | 0 | 0 | 0 | 0 | 0.0829 | 1.4263 | 1.5636 | ||
2052 | 0 | 0 | 0 | 0 | -0.0097 | 1.1221 | 1.2408 | ||
2053 | 0 | 0 | 0 | 0 | 0 | 0.9677 | 1.0812 | ||
2054 | 0 | 0 | 0 | 0 | 0.0268 | 0.8601 | 0.9289 | ||
2055 | 0 | 0 | 0 | 0 | 0.0211 | 0.6843 | 0.7454 | ||
2056 | 0 | 0 | 0 | 0 | -0.0244 | 0.4866 | 0.5242 | ||
2057 | 0 | 0 | 0 | 0 | 0.0585 | 0.3534 | 0.4232 | ||
2058 | 0 | 0 | 0 | 0 | 0.0333 | 0.3552 | 0.3759 | ||
2059 | 0 | 0 | 0 | 0 | -0.0926 | 0.2927 | 0.2912 | ||
2060 | 0 | 0 | 0 | 0 | 0 | 0.2040 | 0.2341 | ||
2061 | 0 | 0 | 0 | 0 | 0 | 0.1683 | 0.2158 | ||
2062 | 0 | 0 | 0 | 0 | 0 | 0.1243 | 0.1477 | ||
2063 | 0 | 0 | 0 | 0 | 0 | 0.0831 | 0.1040 | ||
2064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 1000000 | 18088.1731 | 780.5828 | 18088.1731 | 15.1796 | 255.3462 | 279.0251 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | fits_in_prog | cols_in_prog | first_fits | crc_deaths_prev | lys_gained | qalys_gained | crc_cases_prev | |||
---|---|---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 18088.1731 | 780.5828 | 18088.1731 | 0.0601 | 0.0103 | -4.4705 | ||||
2014 | 1000000 | 18080.4789 | 780.7118 | 18080.4789 | 0.5908 | 0.2827 | -10.8341 | ||||
2015 | 0 | 0 | 0 | 0 | 1.5673 | 1.3373 | -9.1676 | ||||
2016 | 0 | 0 | 0 | 0 | 2.2843 | 3.2650 | -2.5489 | ||||
2017 | 0 | 0 | 0 | 0 | 2.5710 | 5.6616 | 3.1189 | ||||
2018 | 0 | 0 | 0 | 0 | 2.5920 | 8.1516 | 7.9761 | ||||
2019 | 0 | 0 | 0 | 0 | 2.4214 | 10.5041 | 12.0377 | ||||
2020 | 0 | 0 | 0 | 0 | 2.2409 | 12.6153 | 15.4124 | ||||
2021 | 0 | 0 | 0 | 0 | 1.9732 | 14.4898 | 18.1963 | ||||
2022 | 0 | 0 | 0 | 0 | 1.8170 | 16.1178 | 20.4361 | ||||
2023 | 0 | 0 | 0 | 0 | 1.6919 | 17.5481 | 22.1750 | ||||
2024 | 0 | 0 | 0 | 0 | 1.4757 | 18.7905 | 23.5117 | ||||
2025 | 0 | 0 | 0 | 0 | 1.3154 | 19.7189 | 24.5060 | ||||
2026 | 0 | 0 | 0 | 0 | 1.1749 | 20.4398 | 25.2196 | ||||
2027 | 0 | 0 | 0 | 0 | 1.0108 | 21.0062 | 25.5968 | ||||
2028 | 0 | 0 | 0 | 0 | 0.8175 | 21.2534 | 25.6725 | ||||
2029 | 0 | 0 | 0 | 0 | 0.6548 | 21.2494 | 25.4555 | ||||
2030 | 0 | 0 | 0 | 0 | 0.5940 | 21.1983 | 25.0846 | ||||
2031 | 0 | 0 | 0 | 0 | 0.5470 | 21.0349 | 24.5916 | ||||
2032 | 0 | 0 | 0 | 0 | 0.4706 | 20.6792 | 23.9232 | ||||
2033 | 0 | 0 | 0 | 0 | 0.3209 | 20.0824 | 23.0372 | ||||
2034 | 0 | 0 | 0 | 0 | 0.2986 | 19.3616 | 22.1568 | ||||
2035 | 0 | 0 | 0 | 0 | 0.2778 | 18.5816 | 21.2356 | ||||
2036 | 0 | 0 | 0 | 0 | 0.3177 | 17.8328 | 20.2536 | ||||
2037 | 0 | 0 | 0 | 0 | 0.1768 | 16.9816 | 19.1648 | ||||
2038 | 0 | 0 | 0 | 0 | 0.2457 | 16.1012 | 18.0702 | ||||
2039 | 0 | 0 | 0 | 0 | 0.2616 | 15.2044 | 16.8852 | ||||
2040 | 0 | 0 | 0 | 0 | 0.1924 | 14.2878 | 15.7176 | ||||
2041 | 0 | 0 | 0 | 0 | 0.0868 | 13.2239 | 14.4400 | ||||
2042 | 0 | 0 | 0 | 0 | 0.1088 | 12.1276 | 13.1743 | ||||
2043 | 0 | 0 | 0 | 0 | 0.0375 | 10.9593 | 11.8067 | ||||
2044 | 0 | 0 | 0 | 0 | -0.1735 | 9.7755 | 10.4370 | ||||
2045 | 0 | 0 | 0 | 0 | 0.0008 | 8.5526 | 9.1416 | ||||
2046 | 0 | 0 | 0 | 0 | -0.0822 | 7.4095 | 7.9302 | ||||
2047 | 0 | 0 | 0 | 0 | 0.0011 | 6.2773 | 6.7810 | ||||
2048 | 0 | 0 | 0 | 0 | 0.0183 | 5.2318 | 5.6902 | ||||
2049 | 0 | 0 | 0 | 0 | 0.0179 | 4.3355 | 4.7720 | ||||
2050 | 0 | 0 | 0 | 0 | 0.0513 | 3.6270 | 4.0365 | ||||
2051 | 0 | 0 | 0 | 0 | 0.1035 | 3.1193 | 3.4430 | ||||
2052 | 0 | 0 | 0 | 0 | -0.0034 | 2.5302 | 2.7940 | ||||
2053 | 0 | 0 | 0 | 0 | 0.1549 | 2.1053 | 2.3531 | ||||
2054 | 0 | 0 | 0 | 0 | 0.0474 | 1.8905 | 2.0644 | ||||
2055 | 0 | 0 | 0 | 0 | 0.0711 | 1.5757 | 1.6954 | ||||
2056 | 0 | 0 | 0 | 0 | -0.0569 | 1.1917 | 1.3120 | ||||
2057 | 0 | 0 | 0 | 0 | 0.0799 | 0.8805 | 1.0308 | ||||
2058 | 0 | 0 | 0 | 0 | 0.0817 | 0.7790 | 0.8789 | ||||
2059 | 0 | 0 | 0 | 0 | -0.0950 | 0.6860 | 0.7136 | ||||
2060 | 0 | 0 | 0 | 0 | -0.0551 | 0.5189 | 0.5768 | ||||
2061 | 0 | 0 | 0 | 0 | 0 | 0.3569 | 0.4632 | ||||
2062 | 0 | 0 | 0 | 0 | -0.0256 | 0.2510 | 0.3381 | ||||
2063 | 0 | 0 | 0 | 0 | 0 | 0.1941 | 0.2602 | ||||
2064 | 0 | 0 | 0 | 0 | 0 | 0.1736 | 0.2648 | ||||
2065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
total | 2000000 | 36168.6520 | 1561.2945 | 36168.6520 | 30.5042 | 512.3127 | 559.9715 | ||||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | fits_in_prog | cols_in_prog | first_fits | crc_deaths_prev | lys_gained | qalys_gained | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 18088.1731 | 780.5828 | 18088.1731 | 0.0601 | 0.0103 | -4.4705 | ||
2014 | 1000000 | 18284.8544 | 776.5114 | 18284.8544 | 0.5891 | 0.2825 | -10.6772 | ||
2015 | 1000000 | 19295.3961 | 753.9215 | 4187.3084 | 1.6023 | 1.3334 | -11.9681 | ||
2016 | 0 | 0 | 0 | 0 | 2.7182 | 3.4780 | -6.7301 | ||
2017 | 0 | 0 | 0 | 0 | 3.2796 | 6.4378 | 1.3884 | ||
2018 | 0 | 0 | 0 | 0 | 3.5076 | 9.7393 | 8.3697 | ||
2019 | 0 | 0 | 0 | 0 | 3.3788 | 13.0121 | 14.3246 | ||
2020 | 0 | 0 | 0 | 0 | 3.2384 | 16.0532 | 19.3796 | ||
2021 | 0 | 0 | 0 | 0 | 2.9311 | 18.8623 | 23.6442 | ||
2022 | 0 | 0 | 0 | 0 | 2.6690 | 21.3313 | 27.1534 | ||
2023 | 0 | 0 | 0 | 0 | 2.5172 | 23.4925 | 29.9226 | ||
2024 | 0 | 0 | 0 | 0 | 2.1270 | 25.3796 | 32.1121 | ||
2025 | 0 | 0 | 0 | 0 | 1.9848 | 26.8313 | 33.6885 | ||
2026 | 0 | 0 | 0 | 0 | 1.7223 | 27.9935 | 34.8556 | ||
2027 | 0 | 0 | 0 | 0 | 1.4717 | 28.8817 | 35.6539 | ||
2028 | 0 | 0 | 0 | 0 | 1.2540 | 29.4394 | 36.0055 | ||
2029 | 0 | 0 | 0 | 0 | 1.0241 | 29.6373 | 35.9840 | ||
2030 | 0 | 0 | 0 | 0 | 0.9968 | 29.7142 | 35.7392 | ||
2031 | 0 | 0 | 0 | 0 | 0.7530 | 29.6218 | 35.2170 | ||
2032 | 0 | 0 | 0 | 0 | 0.7802 | 29.2289 | 34.4345 | ||
2033 | 0 | 0 | 0 | 0 | 0.5663 | 28.5778 | 33.3333 | ||
2034 | 0 | 0 | 0 | 0 | 0.4618 | 27.7099 | 32.1609 | ||
2035 | 0 | 0 | 0 | 0 | 0.4581 | 26.7652 | 30.9130 | ||
2036 | 0 | 0 | 0 | 0 | 0.4130 | 25.7773 | 29.5801 | ||
2037 | 0 | 0 | 0 | 0 | 0.3337 | 24.6460 | 28.1100 | ||
2038 | 0 | 0 | 0 | 0 | 0.3448 | 23.5135 | 26.6014 | ||
2039 | 0 | 0 | 0 | 0 | 0.3678 | 22.2022 | 24.9232 | ||
2040 | 0 | 0 | 0 | 0 | 0.2914 | 20.8613 | 23.2130 | ||
2041 | 0 | 0 | 0 | 0 | 0.1438 | 19.4030 | 21.4069 | ||
2042 | 0 | 0 | 0 | 0 | 0.1670 | 17.9065 | 19.6396 | ||
2043 | 0 | 0 | 0 | 0 | 0.0115 | 16.3042 | 17.7560 | ||
2044 | 0 | 0 | 0 | 0 | -0.1483 | 14.6507 | 15.8808 | ||
2045 | 0 | 0 | 0 | 0 | 0.0844 | 12.9996 | 14.0684 | ||
2046 | 0 | 0 | 0 | 0 | -0.0582 | 11.4907 | 12.4117 | ||
2047 | 0 | 0 | 0 | 0 | 0.0534 | 9.9192 | 10.7682 | ||
2048 | 0 | 0 | 0 | 0 | 0.0776 | 8.4595 | 9.2056 | ||
2049 | 0 | 0 | 0 | 0 | 0.0500 | 7.1644 | 7.8174 | ||
2050 | 0 | 0 | 0 | 0 | 0.0577 | 6.0625 | 6.6525 | ||
2051 | 0 | 0 | 0 | 0 | 0.0884 | 5.2361 | 5.7039 | ||
2052 | 0 | 0 | 0 | 0 | -0.0336 | 4.2640 | 4.6765 | ||
2053 | 0 | 0 | 0 | 0 | 0.1832 | 3.5487 | 3.9320 | ||
2054 | 0 | 0 | 0 | 0 | 0.0558 | 3.0672 | 3.3521 | ||
2055 | 0 | 0 | 0 | 0 | 0.0760 | 2.5025 | 2.7111 | ||
2056 | 0 | 0 | 0 | 0 | -0.0564 | 1.9168 | 2.0793 | ||
2057 | 0 | 0 | 0 | 0 | 0.0660 | 1.4434 | 1.6197 | ||
2058 | 0 | 0 | 0 | 0 | 0.0819 | 1.1801 | 1.3007 | ||
2059 | 0 | 0 | 0 | 0 | -0.0910 | 0.9790 | 1.0215 | ||
2060 | 0 | 0 | 0 | 0 | -0.0429 | 0.7107 | 0.7840 | ||
2061 | 0 | 0 | 0 | 0 | 0.0754 | 0.5055 | 0.6258 | ||
2062 | 0 | 0 | 0 | 0 | -0.0196 | 0.3473 | 0.4440 | ||
2063 | 0 | 0 | 0 | 0 | -0.0055 | 0.2653 | 0.3370 | ||
2064 | 0 | 0 | 0 | 0 | -0.0072 | 0.2289 | 0.3233 | ||
2065 | 0 | 0 | 0 | 0 | 0 | 0.1838 | 0.2648 | ||
2066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 3000000 | 55668.4236 | 2311.0156 | 40560.3360 | 42.7643 | 722.1470 | 798.5697 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | fits_in_prog | cols_in_prog | first_fits | crc_deaths_prev | lys_gained | qalys_gained | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 18088.1731 | 780.5828 | 18088.1731 | 0.0601 | 0.0103 | -4.4705 | ||
2014 | 1000000 | 18284.8544 | 776.5114 | 18284.8544 | 0.5891 | 0.2825 | -10.6772 | ||
2015 | 1000000 | 19295.3961 | 753.9215 | 4187.3084 | 1.6023 | 1.3334 | -11.9681 | ||
2016 | 1000000 | 19422.5192 | 751.3269 | 3973.4061 | 2.7700 | 3.4838 | -9.6582 | ||
2017 | 1000000 | 19721.7393 | 744.2664 | 4676.1099 | 3.7805 | 6.6813 | -5.6603 | ||
2018 | 0 | 0 | 0 | 0 | 4.6850 | 10.7818 | 2.6158 | ||
2019 | 0 | 0 | 0 | 0 | 5.0838 | 15.5059 | 13.2661 | ||
2020 | 0 | 0 | 0 | 0 | 5.2150 | 20.3437 | 22.5443 | ||
2021 | 0 | 0 | 0 | 0 | 5.0832 | 25.1710 | 30.6640 | ||
2022 | 0 | 0 | 0 | 0 | 4.7672 | 29.6796 | 37.5320 | ||
2023 | 0 | 0 | 0 | 0 | 4.4030 | 33.6775 | 43.1648 | ||
2024 | 0 | 0 | 0 | 0 | 3.9712 | 37.2286 | 47.8419 | ||
2025 | 0 | 0 | 0 | 0 | 3.5877 | 40.2300 | 51.4991 | ||
2026 | 0 | 0 | 0 | 0 | 3.3041 | 42.7077 | 54.3606 | ||
2027 | 0 | 0 | 0 | 0 | 2.9286 | 44.8213 | 56.4469 | ||
2028 | 0 | 0 | 0 | 0 | 2.4603 | 46.3339 | 57.8472 | ||
2029 | 0 | 0 | 0 | 0 | 2.1544 | 47.3354 | 58.6810 | ||
2030 | 0 | 0 | 0 | 0 | 1.9752 | 48.0445 | 59.3378 | ||
2031 | 0 | 0 | 0 | 0 | 1.6752 | 48.4238 | 59.4075 | ||
2032 | 0 | 0 | 0 | 0 | 1.4110 | 48.2780 | 58.6377 | ||
2033 | 0 | 0 | 0 | 0 | 1.2400 | 47.6625 | 57.3710 | ||
2034 | 0 | 0 | 0 | 0 | 0.9851 | 46.7437 | 55.8036 | ||
2035 | 0 | 0 | 0 | 0 | 0.8504 | 45.5648 | 53.9875 | ||
2036 | 0 | 0 | 0 | 0 | 0.8389 | 44.2212 | 52.0020 | ||
2037 | 0 | 0 | 0 | 0 | 0.6811 | 42.6915 | 49.7840 | ||
2038 | 0 | 0 | 0 | 0 | 0.6219 | 40.9656 | 47.4808 | ||
2039 | 0 | 0 | 0 | 0 | 0.6370 | 39.1173 | 44.9447 | ||
2040 | 0 | 0 | 0 | 0 | 0.4065 | 36.9685 | 42.2626 | ||
2041 | 0 | 0 | 0 | 0 | 0.3453 | 34.6498 | 39.4465 | ||
2042 | 0 | 0 | 0 | 0 | 0.3539 | 32.3692 | 36.5430 | ||
2043 | 0 | 0 | 0 | 0 | 0.1697 | 29.9260 | 33.4978 | ||
2044 | 0 | 0 | 0 | 0 | -0.1448 | 27.3510 | 30.4556 | ||
2045 | 0 | 0 | 0 | 0 | 0.1149 | 24.6693 | 27.4071 | ||
2046 | 0 | 0 | 0 | 0 | -0.0219 | 22.1495 | 24.4075 | ||
2047 | 0 | 0 | 0 | 0 | -0.1144 | 19.4582 | 21.4129 | ||
2048 | 0 | 0 | 0 | 0 | -0.0089 | 16.8876 | 18.5820 | ||
2049 | 0 | 0 | 0 | 0 | -0.0532 | 14.4773 | 15.9537 | ||
2050 | 0 | 0 | 0 | 0 | -0.0126 | 12.3156 | 13.5165 | ||
2051 | 0 | 0 | 0 | 0 | -0.0451 | 10.4784 | 11.3757 | ||
2052 | 0 | 0 | 0 | 0 | -0.1093 | 8.6103 | 9.3658 | ||
2053 | 0 | 0 | 0 | 0 | 0.0848 | 7.0981 | 7.7981 | ||
2054 | 0 | 0 | 0 | 0 | 0.0298 | 5.9615 | 6.5248 | ||
2055 | 0 | 0 | 0 | 0 | 0.0819 | 4.8024 | 5.2213 | ||
2056 | 0 | 0 | 0 | 0 | -0.1079 | 3.7158 | 4.0370 | ||
2057 | 0 | 0 | 0 | 0 | 0.0509 | 2.8380 | 3.1259 | ||
2058 | 0 | 0 | 0 | 0 | 0.0467 | 2.2746 | 2.4842 | ||
2059 | 0 | 0 | 0 | 0 | -0.0746 | 1.8127 | 1.9384 | ||
2060 | 0 | 0 | 0 | 0 | -0.0457 | 1.3217 | 1.4472 | ||
2061 | 0 | 0 | 0 | 0 | 0.0642 | 0.8847 | 1.0219 | ||
2062 | 0 | 0 | 0 | 0 | -0.0429 | 0.6092 | 0.7227 | ||
2063 | 0 | 0 | 0 | 0 | -0.0152 | 0.4165 | 0.5040 | ||
2064 | 0 | 0 | 0 | 0 | -0.0134 | 0.3179 | 0.4205 | ||
2065 | 0 | 0 | 0 | 0 | 0.0138 | 0.2749 | 0.3649 | ||
2066 | 0 | 0 | 0 | 0 | 0.0378 | 0.2272 | 0.2873 | ||
2067 | 0 | 0 | 0 | 0 | 0 | 0.0945 | 0.1426 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 5000000 | 94812.6821 | 3806.6089 | 49209.8520 | 68.4073 | 1180.6196 | 1333.6457 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
2013 | 1000000 | 19332.7852 | 757.4844 | 19332.7852 | 0.0394 | 0.0091 | -3.3450 | ||
---|---|---|---|---|---|---|---|---|---|
2014 | 0 | 0 | 0 | 0 | 0.3711 | 0.1876 | -4.8511 | ||
2015 | 0 | 0 | 0 | 0 | 0.6587 | 0.7074 | -2.2484 | ||
2016 | 0 | 0 | 0 | 0 | 0.9486 | 1.5305 | -0.0433 | ||
2017 | 0 | 0 | 0 | 0 | 0.9133 | 2.4416 | 1.8295 | ||
2018 | 0 | 0 | 0 | 0 | 0.9366 | 3.3420 | 3.4600 | ||
2019 | 0 | 0 | 0 | 0 | 0.8764 | 4.2054 | 4.8405 | ||
2020 | 0 | 0 | 0 | 0 | 0.7438 | 4.9493 | 6.0444 | ||
2021 | 0 | 0 | 0 | 0 | 0.7245 | 5.6278 | 7.0089 | ||
2022 | 0 | 0 | 0 | 0 | 0.6073 | 6.2151 | 7.7715 | ||
2023 | 0 | 0 | 0 | 0 | 0.5559 | 6.6636 | 8.3306 | ||
2024 | 0 | 0 | 0 | 0 | 0.5020 | 7.1212 | 8.7749 | ||
2025 | 0 | 0 | 0 | 0 | 0.3727 | 7.4368 | 9.1562 | ||
2026 | 0 | 0 | 0 | 0 | 0.3390 | 7.6718 | 9.4321 | ||
2027 | 0 | 0 | 0 | 0 | 0.3085 | 7.8286 | 9.5943 | ||
2028 | 0 | 0 | 0 | 0 | 0.2980 | 7.9924 | 9.7483 | ||
2029 | 0 | 0 | 0 | 0 | 0.2233 | 8.1108 | 9.7531 | ||
2030 | 0 | 0 | 0 | 0 | 0.1767 | 8.0976 | 9.6899 | ||
2031 | 0 | 0 | 0 | 0 | 0.2498 | 8.1028 | 9.5909 | ||
2032 | 0 | 0 | 0 | 0 | 0.1438 | 8.0807 | 9.4414 | ||
2033 | 0 | 0 | 0 | 0 | 0.1406 | 7.9649 | 9.2302 | ||
2034 | 0 | 0 | 0 | 0 | 0.1157 | 7.8178 | 8.9583 | ||
2035 | 0 | 0 | 0 | 0 | 0.1181 | 7.6170 | 8.6868 | ||
2036 | 0 | 0 | 0 | 0 | 0.0932 | 7.4278 | 8.3940 | ||
2037 | 0 | 0 | 0 | 0 | 0.0562 | 7.0880 | 8.0302 | ||
2038 | 0 | 0 | 0 | 0 | 0.1454 | 6.8347 | 7.6413 | ||
2039 | 0 | 0 | 0 | 0 | 0.1173 | 6.5476 | 7.2750 | ||
2040 | 0 | 0 | 0 | 0 | 0.0088 | 6.2641 | 6.8643 | ||
2041 | 0 | 0 | 0 | 0 | 0.0466 | 5.8101 | 6.4362 | ||
2042 | 0 | 0 | 0 | 0 | 0.0000 | 5.3670 | 5.9295 | ||
2043 | 0 | 0 | 0 | 0 | 0.0458 | 4.9065 | 5.4561 | ||
2044 | 0 | 0 | 0 | 0 | 0.0707 | 4.5071 | 4.9770 | ||
2045 | 0 | 0 | 0 | 0 | -0.0659 | 4.0711 | 4.4753 | ||
2046 | 0 | 0 | 0 | 0 | -0.0353 | 3.6122 | 4.0521 | ||
2047 | 0 | 0 | 0 | 0 | 0.0908 | 3.2212 | 3.6582 | ||
2048 | 0 | 0 | 0 | 0 | -0.0538 | 2.8443 | 3.1567 | ||
2049 | 0 | 0 | 0 | 0 | -0.0361 | 2.3909 | 2.6921 | ||
2050 | 0 | 0 | 0 | 0 | 0.0225 | 2.0296 | 2.2587 | ||
2051 | 0 | 0 | 0 | 0 | 0.0394 | 1.7556 | 1.9813 | ||
2052 | 0 | 0 | 0 | 0 | 0.0610 | 1.5512 | 1.7112 | ||
2053 | 0 | 0 | 0 | 0 | 0.0241 | 1.3139 | 1.4250 | ||
2054 | 0 | 0 | 0 | 0 | -0.0337 | 0.9948 | 1.1038 | ||
2055 | 0 | 0 | 0 | 0 | 0.0120 | 0.7522 | 0.8486 | ||
2056 | 0 | 0 | 0 | 0 | 0.0313 | 0.5950 | 0.7038 | ||
2057 | 0 | 0 | 0 | 0 | 0.0145 | 0.4858 | 0.5601 | ||
2058 | 0 | 0 | 0 | 0 | -0.0353 | 0.3497 | 0.3742 | ||
2059 | 0 | 0 | 0 | 0 | -0.0129 | 0.2244 | 0.2146 | ||
2060 | 0 | 0 | 0 | 0 | -0.0129 | 0.1701 | 0.2024 | ||
2061 | 0 | 0 | 0 | 0 | 0.0161 | 0.1153 | 0.1755 | ||
2062 | 0 | 0 | 0 | 0 | -0.0016 | 0.0978 | 0.1542 | ||
2063 | 0 | 0 | 0 | 0 | 0 | 0.0799 | 0.1342 | ||
2064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 1000000 | 19332.7852 | 757.4844 | 19332.7852 | 11.1588 | 212.0617 | 232.9691 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | fits_in_prog | cols_in_prog | first_fits | crc_deaths_prev | lys_gained | qalys_gained | crc_cases_prev | ||
---|---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 19332.7852 | 757.4844 | 19332.7852 | 0.0394 | 0.0091 | -3.3450 | |||
2014 | 1000000 | 19322.0660 | 757.7286 | 19322.0660 | 0.4072 | 0.1963 | -8.2061 | |||
2015 | 0 | 0 | 0 | 0 | 1.0186 | 0.8887 | -7.1059 | |||
2016 | 0 | 0 | 0 | 0 | 1.6285 | 2.2388 | -2.3183 | |||
2017 | 0 | 0 | 0 | 0 | 1.8355 | 3.9546 | 1.7549 | |||
2018 | 0 | 0 | 0 | 0 | 1.8580 | 5.7752 | 5.2770 | |||
2019 | 0 | 0 | 0 | 0 | 1.8064 | 7.5407 | 8.2945 | |||
2020 | 0 | 0 | 0 | 0 | 1.6386 | 9.1361 | 10.9012 | |||
2021 | 0 | 0 | 0 | 0 | 1.4750 | 10.5910 | 13.0808 | |||
2022 | 0 | 0 | 0 | 0 | 1.3123 | 11.8397 | 14.7954 | |||
2023 | 0 | 0 | 0 | 0 | 1.1958 | 12.8767 | 16.1220 | |||
2024 | 0 | 0 | 0 | 0 | 1.0180 | 13.7904 | 17.1294 | |||
2025 | 0 | 0 | 0 | 0 | 0.8715 | 14.5347 | 17.9240 | |||
2026 | 0 | 0 | 0 | 0 | 0.7138 | 15.0709 | 18.5666 | |||
2027 | 0 | 0 | 0 | 0 | 0.6355 | 15.4563 | 19.0117 | |||
2028 | 0 | 0 | 0 | 0 | 0.6109 | 15.7935 | 19.3377 | |||
2029 | 0 | 0 | 0 | 0 | 0.5150 | 16.0651 | 19.4698 | |||
2030 | 0 | 0 | 0 | 0 | 0.4261 | 16.1762 | 19.4107 | |||
2031 | 0 | 0 | 0 | 0 | 0.4027 | 16.1705 | 19.2673 | |||
2032 | 0 | 0 | 0 | 0 | 0.3986 | 16.1682 | 19.0200 | |||
2033 | 0 | 0 | 0 | 0 | 0.3005 | 16.0164 | 18.6185 | |||
2034 | 0 | 0 | 0 | 0 | 0.2160 | 15.7390 | 18.1309 | |||
2035 | 0 | 0 | 0 | 0 | 0.2334 | 15.3479 | 17.6006 | |||
2036 | 0 | 0 | 0 | 0 | 0.2343 | 15.0012 | 17.0414 | |||
2037 | 0 | 0 | 0 | 0 | 0.1354 | 14.4706 | 16.3803 | |||
2038 | 0 | 0 | 0 | 0 | 0.1964 | 13.8643 | 15.6149 | |||
2039 | 0 | 0 | 0 | 0 | 0.2843 | 13.3346 | 14.8813 | |||
2040 | 0 | 0 | 0 | 0 | 0.0637 | 12.7864 | 14.1267 | |||
2041 | 0 | 0 | 0 | 0 | 0.0866 | 11.9969 | 13.2721 | |||
2042 | 0 | 0 | 0 | 0 | 0.0235 | 11.1274 | 12.3106 | |||
2043 | 0 | 0 | 0 | 0 | 0.0607 | 10.1886 | 11.3164 | |||
2044 | 0 | 0 | 0 | 0 | 0.0715 | 9.3445 | 10.3774 | |||
2045 | 0 | 0 | 0 | 0 | 0.0424 | 8.5419 | 9.4030 | |||
2046 | 0 | 0 | 0 | 0 | -0.1514 | 7.6434 | 8.5108 | |||
2047 | 0 | 0 | 0 | 0 | 0.1292 | 6.8103 | 7.6896 | |||
2048 | 0 | 0 | 0 | 0 | 0.0136 | 6.0961 | 6.7937 | |||
2049 | 0 | 0 | 0 | 0 | -0.1208 | 5.1904 | 5.8163 | |||
2050 | 0 | 0 | 0 | 0 | 0.0225 | 4.4002 | 4.9455 | |||
2051 | 0 | 0 | 0 | 0 | 0.0990 | 3.8481 | 4.3337 | |||
2052 | 0 | 0 | 0 | 0 | 0.0869 | 3.3552 | 3.7357 | |||
2053 | 0 | 0 | 0 | 0 | 0.0304 | 2.8842 | 3.1659 | |||
2054 | 0 | 0 | 0 | 0 | 0.0361 | 2.3273 | 2.5670 | |||
2055 | 0 | 0 | 0 | 0 | -0.0076 | 1.7662 | 1.9698 | |||
2056 | 0 | 0 | 0 | 0 | 0.0313 | 1.3937 | 1.6087 | |||
2057 | 0 | 0 | 0 | 0 | 0.0301 | 1.1211 | 1.2652 | |||
2058 | 0 | 0 | 0 | 0 | -0.0738 | 0.8069 | 0.8999 | |||
2059 | 0 | 0 | 0 | 0 | -0.0152 | 0.5569 | 0.5794 | |||
2060 | 0 | 0 | 0 | 0 | -0.0113 | 0.4164 | 0.4560 | |||
2061 | 0 | 0 | 0 | 0 | -0.0169 | 0.2956 | 0.3971 | |||
2062 | 0 | 0 | 0 | 0 | 0.0204 | 0.2169 | 0.3354 | |||
2063 | 0 | 0 | 0 | 0 | 0 | 0.1616 | 0.2748 | |||
2064 | 0 | 0 | 0 | 0 | 0 | 0.1136 | 0.2187 | |||
2065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
2066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
2067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
total | 2000000 | 38654.8512 | 1515.2130 | 38654.8512 | 22.2058 | 423.1010 | 465.1541 | |||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | fits_in_prog | cols_in_prog | first_fits | crc_deaths_prev | lys_gained | qalys_gained | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 19332.7852 | 757.4844 | 19332.7852 | 0.0394 | 0.0091 | -3.3450 | ||
2014 | 1000000 | 19482.2189 | 754.4699 | 19482.2189 | 0.4105 | 0.1970 | -8.0942 | ||
2015 | 1000000 | 20433.4586 | 733.3654 | 4174.9509 | 1.0354 | 0.8929 | -9.2013 | ||
2016 | 0 | 0 | 0 | 0 | 1.9146 | 2.3723 | -5.4931 | ||
2017 | 0 | 0 | 0 | 0 | 2.3395 | 4.4949 | 0.3398 | ||
2018 | 0 | 0 | 0 | 0 | 2.4983 | 6.8892 | 5.3827 | ||
2019 | 0 | 0 | 0 | 0 | 2.4540 | 9.2864 | 9.7638 | ||
2020 | 0 | 0 | 0 | 0 | 2.2864 | 11.5121 | 13.5701 | ||
2021 | 0 | 0 | 0 | 0 | 2.1773 | 13.6064 | 16.8373 | ||
2022 | 0 | 0 | 0 | 0 | 1.9340 | 15.5056 | 19.4915 | ||
2023 | 0 | 0 | 0 | 0 | 1.6935 | 17.0482 | 21.5694 | ||
2024 | 0 | 0 | 0 | 0 | 1.5042 | 18.3931 | 23.1898 | ||
2025 | 0 | 0 | 0 | 0 | 1.3263 | 19.5598 | 24.4609 | ||
2026 | 0 | 0 | 0 | 0 | 1.1441 | 20.4820 | 25.5239 | ||
2027 | 0 | 0 | 0 | 0 | 1.0292 | 21.2010 | 26.3728 | ||
2028 | 0 | 0 | 0 | 0 | 0.9487 | 21.8079 | 26.9786 | ||
2029 | 0 | 0 | 0 | 0 | 0.8155 | 22.2773 | 27.3236 | ||
2030 | 0 | 0 | 0 | 0 | 0.6726 | 22.5573 | 27.4219 | ||
2031 | 0 | 0 | 0 | 0 | 0.5718 | 22.6594 | 27.3411 | ||
2032 | 0 | 0 | 0 | 0 | 0.5556 | 22.6493 | 27.0143 | ||
2033 | 0 | 0 | 0 | 0 | 0.4043 | 22.4494 | 26.4965 | ||
2034 | 0 | 0 | 0 | 0 | 0.3657 | 22.1245 | 25.9305 | ||
2035 | 0 | 0 | 0 | 0 | 0.3688 | 21.7208 | 25.2878 | ||
2036 | 0 | 0 | 0 | 0 | 0.3307 | 21.2625 | 24.5538 | ||
2037 | 0 | 0 | 0 | 0 | 0.2021 | 20.5981 | 23.6545 | ||
2038 | 0 | 0 | 0 | 0 | 0.2800 | 19.7995 | 22.6563 | ||
2039 | 0 | 0 | 0 | 0 | 0.3385 | 19.1074 | 21.6377 | ||
2040 | 0 | 0 | 0 | 0 | 0.1126 | 18.3121 | 20.5492 | ||
2041 | 0 | 0 | 0 | 0 | 0.1785 | 17.3177 | 19.3543 | ||
2042 | 0 | 0 | 0 | 0 | 0.0777 | 16.1702 | 18.0206 | ||
2043 | 0 | 0 | 0 | 0 | 0.0867 | 14.9546 | 16.6589 | ||
2044 | 0 | 0 | 0 | 0 | 0.0392 | 13.8381 | 15.4062 | ||
2045 | 0 | 0 | 0 | 0 | 0.0572 | 12.7307 | 14.0732 | ||
2046 | 0 | 0 | 0 | 0 | -0.1362 | 11.5199 | 12.7825 | ||
2047 | 0 | 0 | 0 | 0 | 0.0883 | 10.3579 | 11.5363 | ||
2048 | 0 | 0 | 0 | 0 | 0.0069 | 9.2820 | 10.2603 | ||
2049 | 0 | 0 | 0 | 0 | -0.1138 | 8.0365 | 8.9407 | ||
2050 | 0 | 0 | 0 | 0 | 0.0308 | 6.9340 | 7.7199 | ||
2051 | 0 | 0 | 0 | 0 | 0.1082 | 6.0628 | 6.7512 | ||
2052 | 0 | 0 | 0 | 0 | 0.1055 | 5.2516 | 5.7983 | ||
2053 | 0 | 0 | 0 | 0 | 0.0544 | 4.5671 | 4.9654 | ||
2054 | 0 | 0 | 0 | 0 | 0.0247 | 3.7914 | 4.1303 | ||
2055 | 0 | 0 | 0 | 0 | -0.0008 | 3.0190 | 3.2966 | ||
2056 | 0 | 0 | 0 | 0 | 0.0414 | 2.4169 | 2.6737 | ||
2057 | 0 | 0 | 0 | 0 | 0.0049 | 1.9302 | 2.1063 | ||
2058 | 0 | 0 | 0 | 0 | -0.0864 | 1.4437 | 1.5755 | ||
2059 | 0 | 0 | 0 | 0 | -0.0144 | 1.0481 | 1.1023 | ||
2060 | 0 | 0 | 0 | 0 | -0.0197 | 0.7860 | 0.8488 | ||
2061 | 0 | 0 | 0 | 0 | -0.0106 | 0.5273 | 0.6382 | ||
2062 | 0 | 0 | 0 | 0 | 0.0174 | 0.3707 | 0.4898 | ||
2063 | 0 | 0 | 0 | 0 | 0.0443 | 0.2469 | 0.3592 | ||
2064 | 0 | 0 | 0 | 0 | 0.0345 | 0.1601 | 0.2622 | ||
2065 | 0 | 0 | 0 | 0 | 0 | 0.1123 | 0.2295 | ||
2066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 3000000 | 59248.4626 | 2245.3197 | 42989.9549 | 30.6340 | 593.2175 | 659.1146 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
year | prog_cost | fits_in_prog | cols_in_prog | first_fits | crc_deaths_prev | lys_gained | qalys_gained | ||
---|---|---|---|---|---|---|---|---|---|
2013 | 1000000 | 19332.7852 | 757.4844 | 19332.7852 | 0.0394 | 0.0091 | -3.3450 | ||
2014 | 1000000 | 19482.2189 | 754.4699 | 19482.2189 | 0.4105 | 0.1970 | -8.0942 | ||
2015 | 1000000 | 20433.4586 | 733.3654 | 4174.9509 | 1.0354 | 0.8929 | -9.2013 | ||
2016 | 1000000 | 20542.9344 | 731.0848 | 3976.4226 | 1.9516 | 2.3793 | -7.6866 | ||
2017 | 1000000 | 20829.7366 | 724.6481 | 4784.8008 | 2.6881 | 4.6659 | -4.9392 | ||
2018 | 0 | 0 | 0 | 0 | 3.3125 | 7.6356 | 0.9758 | ||
2019 | 0 | 0 | 0 | 0 | 3.6382 | 11.0468 | 8.7061 | ||
2020 | 0 | 0 | 0 | 0 | 3.6355 | 14.5207 | 15.5113 | ||
2021 | 0 | 0 | 0 | 0 | 3.5934 | 17.9813 | 21.5088 | ||
2022 | 0 | 0 | 0 | 0 | 3.4197 | 21.2677 | 26.6057 | ||
2023 | 0 | 0 | 0 | 0 | 3.0529 | 24.1864 | 30.8409 | ||
2024 | 0 | 0 | 0 | 0 | 2.8093 | 26.7924 | 34.3550 | ||
2025 | 0 | 0 | 0 | 0 | 2.4597 | 29.0598 | 37.1462 | ||
2026 | 0 | 0 | 0 | 0 | 2.1852 | 30.9346 | 39.4297 | ||
2027 | 0 | 0 | 0 | 0 | 1.9710 | 32.5467 | 41.2863 | ||
2028 | 0 | 0 | 0 | 0 | 1.8990 | 33.9452 | 42.8230 | ||
2029 | 0 | 0 | 0 | 0 | 1.6797 | 35.1150 | 44.0033 | ||
2030 | 0 | 0 | 0 | 0 | 1.4394 | 36.0120 | 44.9454 | ||
2031 | 0 | 0 | 0 | 0 | 1.2384 | 36.5747 | 45.4814 | ||
2032 | 0 | 0 | 0 | 0 | 1.0578 | 36.9091 | 45.3629 | ||
2033 | 0 | 0 | 0 | 0 | 0.8203 | 36.8878 | 44.9074 | ||
2034 | 0 | 0 | 0 | 0 | 0.6789 | 36.5925 | 44.1929 | ||
2035 | 0 | 0 | 0 | 0 | 0.6487 | 36.1540 | 43.3276 | ||
2036 | 0 | 0 | 0 | 0 | 0.6031 | 35.5992 | 42.3116 | ||
2037 | 0 | 0 | 0 | 0 | 0.4577 | 34.7637 | 41.0311 | ||
2038 | 0 | 0 | 0 | 0 | 0.4626 | 33.7190 | 39.5655 | ||
2039 | 0 | 0 | 0 | 0 | 0.4943 | 32.7039 | 38.0904 | ||
2040 | 0 | 0 | 0 | 0 | 0.2952 | 31.5445 | 36.5038 | ||
2041 | 0 | 0 | 0 | 0 | 0.2607 | 30.1309 | 34.7250 | ||
2042 | 0 | 0 | 0 | 0 | 0.1960 | 28.5107 | 32.6520 | ||
2043 | 0 | 0 | 0 | 0 | 0.2000 | 26.6921 | 30.4385 | ||
2044 | 0 | 0 | 0 | 0 | 0.0786 | 24.8903 | 28.2366 | ||
2045 | 0 | 0 | 0 | 0 | 0.0256 | 23.0884 | 26.0418 | ||
2046 | 0 | 0 | 0 | 0 | -0.1277 | 21.1794 | 23.8766 | ||
2047 | 0 | 0 | 0 | 0 | 0.0226 | 19.2821 | 21.6758 | ||
2048 | 0 | 0 | 0 | 0 | -0.1291 | 17.3700 | 19.3751 | ||
2049 | 0 | 0 | 0 | 0 | -0.2097 | 15.2884 | 17.0581 | ||
2050 | 0 | 0 | 0 | 0 | -0.0886 | 13.3213 | 14.7933 | ||
2051 | 0 | 0 | 0 | 0 | 0.0044 | 11.6902 | 12.9006 | ||
2052 | 0 | 0 | 0 | 0 | 0.0358 | 10.1054 | 11.0457 | ||
2053 | 0 | 0 | 0 | 0 | -0.0824 | 8.6214 | 9.3288 | ||
2054 | 0 | 0 | 0 | 0 | -0.0131 | 7.2004 | 7.7496 | ||
2055 | 0 | 0 | 0 | 0 | -0.1127 | 5.8616 | 6.2522 | ||
2056 | 0 | 0 | 0 | 0 | -0.0526 | 4.7139 | 5.0497 | ||
2057 | 0 | 0 | 0 | 0 | -0.0775 | 3.7284 | 3.9181 | ||
2058 | 0 | 0 | 0 | 0 | -0.1683 | 2.8455 | 2.9859 | ||
2059 | 0 | 0 | 0 | 0 | -0.0592 | 2.0450 | 2.1031 | ||
2060 | 0 | 0 | 0 | 0 | -0.0602 | 1.4280 | 1.4882 | ||
2061 | 0 | 0 | 0 | 0 | -0.0406 | 0.9403 | 1.0407 | ||
2062 | 0 | 0 | 0 | 0 | 0.0055 | 0.6249 | 0.7358 | ||
2063 | 0 | 0 | 0 | 0 | 0.0163 | 0.4238 | 0.5222 | ||
2064 | 0 | 0 | 0 | 0 | 0.0404 | 0.2594 | 0.3658 | ||
2065 | 0 | 0 | 0 | 0 | 0.0604 | 0.1959 | 0.3291 | ||
2066 | 0 | 0 | 0 | 0 | 0 | 0.1909 | 0.2818 | ||
2067 | 0 | 0 | 0 | 0 | 0 | 0.2605 | 0.3105 | ||
2068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2070 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2076 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2077 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
2092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
total | 5000000 | 100621.1336 | 3701.0526 | 51751.1782 | 47.9140 | 962.8407 | 1092.5059 | ||
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
id | state | wm | wf | bm | bf | insured | uninsured | 1yr_max | 2yrs_max | 3yrs_max | 5yrs_max | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
AL | Alabama | 0.331 | 0.3055 | 0.189 | 0.1745 | 3475500 | 660700 | 36793543 | 36809472 | 49280458 | 67586060 | |
AK | Alaska | 0.5236 | 0.446 | 0.0164 | 0.014 | 502400 | 129400 | 6964797 | 6966593 | 9350499 | 12884025 | |
AZ | Arizona | 0.4626 | 0.427 | 0.0574 | 0.053 | 4525300 | 1140200 | 61819210 | 61837881 | 82956823 | 114187912 | |
AR | Arkansas | 0.3889 | 0.4048 | 0.1011 | 0.1052 | 1935800 | 510400 | 27903941 | 27913804 | 37427047 | 51457660 | |
CA | California | 0.4483 | 0.3819 | 0.0917 | 0.0781 | 26309300 | 6992400 | 382018777 | 382145847 | 512321974 | 704468949 | |
CO | Colorado | 0.4899 | 0.4008 | 0.0601 | 0.0492 | 3718900 | 736900 | 40026466 | 40038474 | 53699565 | 73899558 | |
CT | Connecticut | 0.4191 | 0.3717 | 0.1109 | 0.0983 | 2721700 | 285800 | 15669574 | 15675115 | 21009807 | 28875328 | |
DE | Delaware | 0.3705 | 0.3285 | 0.1595 | 0.1415 | 665200 | 92600 | 5126360 | 5128416 | 6868717 | 9427720 | |
FL | Florida | 0.3576 | 0.3301 | 0.1624 | 0.1499 | 11768200 | 3866700 | 214182490 | 214269674 | 286979239 | 393865004 | |
GA | Georgia | 0.2532 | 0.2856 | 0.2168 | 0.2444 | 6691200 | 1849700 | 103741762 | 103791705 | 138909872 | 190330918 | |
HI | Hawaii | 0.5249 | 0.4124 | 0.0351 | 0.0276 | 1020000 | 102200 | 5527209 | 5528725 | 7417375 | 10213823 | |
ID | Idaho | 0.4695 | 0.4695 | 0.0305 | 0.0305 | 1090800 | 257900 | 13890564 | 13894408 | 18650359 | 25694593 | |
IL | Illinois | 0.3887 | 0.3054 | 0.1713 | 0.1346 | 9192800 | 1772400 | 98355443 | 98395087 | 131746736 | 180772470 | |
IN | Indiana | 0.4333 | 0.4163 | 0.0767 | 0.0737 | 4615300 | 801600 | 43619571 | 43633688 | 58521150 | 80511865 | |
IA | Iowa | 0.5076 | 0.4153 | 0.0424 | 0.0347 | 2302500 | 301500 | 16320452 | 16325066 | 21900991 | 30153816 | |
KS | Kansas | 0.4867 | 0.4146 | 0.0533 | 0.0454 | 2013900 | 368400 | 19974954 | 19980843 | 26802845 | 36893891 | |
KY | Kentucky | 0.4606 | 0.4251 | 0.0594 | 0.0549 | 3092500 | 647100 | 35098998 | 35109671 | 47098858 | 64826636 | |
LA | Louisiana | 0.2495 | 0.2495 | 0.2505 | 0.2505 | 2999800 | 866300 | 48875888 | 48900373 | 65409458 | 89550342 | |
ME | Maine | 0.5604 | 0.4227 | 0.0096 | 0.0073 | 991700 | 129300 | 6963077 | 6964809 | 9346850 | 12878596 | |
MD | Maryland | 0.2862 | 0.2642 | 0.2338 | 0.2158 | 4315300 | 755900 | 42473505 | 42493720 | 56852529 | 77876941 | |
MA | Massachusetts | 0.5011 | 0.378 | 0.0689 | 0.052 | 5335500 | 242900 | 13227129 | 13231168 | 17740998 | 24406494 | |
MI | Michigan | 0.4374 | 0.3726 | 0.1026 | 0.0874 | 7140600 | 1110500 | 60800775 | 60821647 | 81526845 | 112070479 | |
MN | Minnesota | 0.5042 | 0.3651 | 0.0758 | 0.0549 | 4128500 | 462500 | 25228132 | 25235957 | 33832067 | 46532667 | |
MS | Mississippi | 0.2418 | 0.2232 | 0.2782 | 0.2568 | 2050800 | 453600 | 25712309 | 25725622 | 34396049 | 47060590 | |
MO | Missouri | 0.4125 | 0.3808 | 0.1075 | 0.0992 | 4222700 | 834100 | 45689926 | 45706039 | 61267473 | 84214337 | |
MT | Montana | 0.466 | 0.466 | 0.034 | 0.034 | 634800 | 178900 | 9642907 | 9645611 | 12946476 | 17834496 | |
NE | Nebraska | 0.5007 | 0.4097 | 0.0493 | 0.0403 | 1352700 | 233300 | 12645488 | 12649148 | 16967798 | 23357370 | |
NV | Nevada | 0.4119 | 0.3802 | 0.1081 | 0.0998 | 1719700 | 620800 | 34010035 | 34022049 | 45605037 | 62684712 | |
NH | New Hampshire | 0.5359 | 0.421 | 0.0241 | 0.019 | 960600 | 158500 | 8554037 | 8556293 | 11481058 | 15814210 | |
NJ | New Jersey | 0.3681 | 0.3265 | 0.1619 | 0.1435 | 6182000 | 1250800 | 69276379 | 69304319 | 92819158 | 127391828 | |
NM | New Mexico | 0.4984 | 0.4601 | 0.0216 | 0.0199 | 1314500 | 421700 | 22694886 | 22700903 | 30471149 | 41985682 | |
NY | New York | 0.367 | 0.3254 | 0.163 | 0.1446 | 14361600 | 2220900 | 123034923 | 123084686 | 164844187 | 226237033 | |
NC | North Carolina | 0.3424 | 0.3161 | 0.1776 | 0.1639 | 6520900 | 1593300 | 88525073 | 88562416 | 118587669 | 162688527 | |
ND | North Dakota | 0.5018 | 0.3076 | 0.1182 | 0.0724 | 523300 | 70000 | 3852374 | 3853687 | 5162133 | 7091465 | |
OH | Ohio | 0.4542 | 0.3716 | 0.0958 | 0.0784 | 8158500 | 1460800 | 79896184 | 79922911 | 107135604 | 147295784 | |
OK | Oklahoma | 0.4879 | 0.3992 | 0.0621 | 0.0508 | 2570200 | 633100 | 34401715 | 34412103 | 46152093 | 63509549 | |
OR | Oregon | 0.5206 | 0.4616 | 0.0094 | 0.0084 | 2748400 | 559400 | 30048372 | 30055935 | 40348395 | 55610775 | |
PA | Pennsylvania | 0.4415 | 0.3613 | 0.1085 | 0.0887 | 9326200 | 1426900 | 78232894 | 78260016 | 104886878 | 144155564 | |
RI | Rhode Island | 0.4564 | 0.4047 | 0.0736 | 0.0653 | 746900 | 125000 | 6802297 | 6804451 | 9125423 | 12554638 | |
SC | South Carolina | 0.3329 | 0.3073 | 0.1871 | 0.1727 | 3210200 | 765300 | 42602412 | 42620779 | 57062249 | 78262469 | |
SD | South Dakota | 0.5325 | 0.4357 | 0.0175 | 0.0143 | 589300 | 111300 | 5995428 | 5996975 | 8048329 | 11088670 | |
TN | Tennessee | 0.4114 | 0.3505 | 0.1286 | 0.1095 | 4562700 | 849600 | 46753122 | 46770345 | 62667838 | 86086003 | |
TX | Texas | 0.3742 | 0.3454 | 0.1458 | 0.1346 | 16845500 | 6166600 | 340432731 | 340565750 | 456247763 | 626463271 | |
UT | Utah | 0.5303 | 0.4518 | 0.0097 | 0.0082 | 2142700 | 406800 | 21866052 | 21871544 | 29358865 | 40461081 | |
VT | Vermont | 0.5746 | 0.3993 | 0.0154 | 0.0107 | 467600 | 47800 | 2580062 | 2580714 | 3462511 | 4769432 | |
VA | Virginia | 0.3385 | 0.3001 | 0.1915 | 0.1699 | 5822200 | 1020500 | 56852973 | 56877521 | 76142388 | 104420396 | |
WA | Washington | 0.4999 | 0.4259 | 0.0401 | 0.0341 | 4973200 | 947700 | 51250025 | 51264460 | 68781528 | 94711740 | |
WV | West Virginia | 0.4853 | 0.4853 | 0.0147 | 0.0147 | 1271500 | 266700 | 14315547 | 14319267 | 19225707 | 26499719 | |
WI | Wisconsin | 0.5181 | 0.36 | 0.0719 | 0.05 | 4300000 | 566500 | 30892019 | 30901440 | 41426974 | 56981638 | |
WY | Wyoming | 0.5256 | 0.4478 | 0.0144 | 0.0122 | 401900 | 93800 | 5046621 | 5047912 | 6775477 | 9336437 | |
US | United States | 0.3683 | 0.3858 | 0.1201 | 0.1258 | 219598500 | 47311500 | 2597182820 | 2598153738 | 3482564454 | 4785441120 |
Sign up for free
to join this conversation on GitHub.
Already have an account?
Sign in to comment