Skip to content

Instantly share code, notes, and snippets.

@john-clarke
Last active August 27, 2018 14:57
Show Gist options
  • Star 0 You must be signed in to star a gist
  • Fork 0 You must be signed in to fork a gist
  • Save john-clarke/caa27fc8a1804693d534b3a240274914 to your computer and use it in GitHub Desktop.
Save john-clarke/caa27fc8a1804693d534b3a240274914 to your computer and use it in GitHub Desktop.
crc_data
year prog_cost first_col cols_in_prog_surv crc_deaths_prev lys_gained qalys_gained cols_in_prog
2013 1000000 1359.8962 0 -0.0007 -0.0039 -8.2016 1359.8962
2014 0 0 0 0.1135 0.0453 -1.0552 0
2015 0 0 0 0.2270 0.2135 -0.4199 0
2016 0 0 0 0.2855 0.4656 0.0607 0
2017 0 0 0 0.3436 0.7641 0.7978 0
2018 0 0 0 0.3664 1.0991 0.9652 0
2019 0 0 0 0.3738 1.4366 1.8034 0
2020 0 0 0 0.3584 1.7632 2.3294 0
2021 0 0 0 0.3331 2.0574 2.6435 0
2022 0 0 0 0.3060 2.3144 3.1241 0
2023 0 0 0 0.2737 2.5363 0.9517 0
2024 0 0 0 0.2500 2.7075 3.1133 0
2025 0 0 0 0.2429 2.8673 3.3624 0
2026 0 0 0 0.2139 2.9996 3.3837 0
2027 0 0 0 0.1875 3.0891 3.6189 0
2028 0 0 0 0.1543 3.1379 3.1363 0
2029 0 0 0 0.1329 3.1504 3.4528 0
2030 0 0 0 0.1063 3.1369 3.3774 0
2031 0 0 0 0.0790 3.0899 3.1726 0
2032 0 0 0 0.0628 3.0103 3.1132 0
2033 0 0 0 0.0483 2.9049 2.6565 0
2034 0 0 0 0.0335 2.7767 2.5291 0
2035 0 0 0 0.0201 2.6443 2.3388 0
2036 0 0 0 0.0170 2.5025 2.0227 0
2037 0 0 0 0.0100 2.3508 1.8508 0
2038 0 0 0 -0.0052 2.1857 1.4324 0
2039 0 0 0 -0.0037 2.0198 1.3921 0
2040 0 0 0 -0.0086 1.8589 1.2047 0
2041 0 0 0 -0.0049 1.6973 0.9561 0
2042 0 0 0 -0.0100 1.5340 0.7940 0
2043 0 0 0 -0.0073 1.3763 1.1466 0
2044 0 0 0 -0.0153 1.2272 1.0028 0
2045 0 0 0 -0.0099 1.0806 0.8415 0
2046 0 0 0 -0.0076 0.9446 0.7270 0
2047 0 0 0 -0.0067 0.8205 0.5932 0
2048 0 0 0 -0.0057 0.7078 0.5222 0
2049 0 0 0 -0.0099 0.6007 0.4378 0
2050 0 0 0 -0.0080 0.4988 0.3286 0
2051 0 0 0 -0.0051 0.4092 0.2713 0
2052 0 0 0 -0.0042 0.3342 0.1876 0
2053 0 0 0 -0.0042 0.2688 0.1362 0
2054 0 0 0 -0.0028 0.2146 0.0838 0
2055 0 0 0 -0.0027 0.1713 0.0370 0
2056 0 0 0 0.0005 0.1335 0.0263 0
2057 0 0 0 -0.0009 0.1029 -0.0065 0
2058 0 0 0 -0.0002 0.0764 0.0118 0
2059 0 0 0 0.0002 0.0515 -0.0115 0
2060 0 0 0 0.0001 0.0329 -0.0319 0
2061 0 0 0 -0.0001 0.0194 -0.0273 0
2062 0 0 0 0.0001 0.0082 -0.0394 0
2063 0 0 0 -0.0001 0.0015 -0.0338 0
2064 0 0 0 0 0 0 0
2065 0 0 0 0 0 0 0
2066 0 0 0 0 0 0 0
2067 0 0 0 0 0 0 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 1000000 1359.8962 0 4.4165 71.4365 55.9588 1359.8962
year prog_cost first_col cols_in_prog_surv crc_deaths_prev lys_gained qalys_gained cols_in_prog crc_cases_prev
2013 1000000 1359.8962 0 -0.0007 -0.0039 -8.2016 1359.8962
2014 1000000 1359.7366 0 0.1119 0.0412 -9.2594 1359.7366
2015 0 0 0 0.3424 0.2575 -1.4796 0
2016 0 0 0 0.5161 0.6822 -0.3562 0
2017 0 0 0 0.6347 1.2382 0.8642 0
2018 0 0 0 0.7113 1.8740 1.7725 0
2019 0 0 0 0.7384 2.5452 2.7702 0
2020 0 0 0 0.7332 3.2123 4.1413 0
2021 0 0 0 0.6893 3.8289 4.9866 0
2022 0 0 0 0.6408 4.3825 5.7881 0
2023 0 0 0 0.5782 4.8614 4.0923 0
2024 0 0 0 0.5268 5.2506 4.0534 0
2025 0 0 0 0.4933 5.5873 6.4862 0
2026 0 0 0 0.4526 5.8754 6.7472 0
2027 0 0 0 0.4016 6.0926 7.0372 0
2028 0 0 0 0.3406 6.2324 6.7676 0
2029 0 0 0 0.2927 6.2916 6.5883 0
2030 0 0 0 0.2315 6.2932 6.8301 0
2031 0 0 0 0.1777 6.2237 6.5438 0
2032 0 0 0 0.1487 6.0951 6.3194 0
2033 0 0 0 0.1148 5.9120 5.7911 0
2034 0 0 0 0.0748 5.6738 5.1831 0
2035 0 0 0 0.0517 5.4119 4.8770 0
2036 0 0 0 0.0377 5.1409 4.3297 0
2037 0 0 0 0.0258 4.8473 3.9043 0
2038 0 0 0 0.0050 4.5276 3.3123 0
2039 0 0 0 -0.0141 4.1941 2.8393 0
2040 0 0 0 -0.0117 3.8688 2.6169 0
2041 0 0 0 -0.0066 3.5429 2.1423 0
2042 0 0 0 -0.0230 3.2134 1.7739 0
2043 0 0 0 -0.0117 2.8943 2.5183 0
2044 0 0 0 -0.0259 2.5910 2.1367 0
2045 0 0 0 -0.0249 2.2945 1.8416 0
2046 0 0 0 -0.0174 2.0142 1.6172 0
2047 0 0 0 -0.0136 1.7577 1.3242 0
2048 0 0 0 -0.0137 1.5185 1.2049 0
2049 0 0 0 -0.0149 1.3005 0.9577 0
2050 0 0 0 -0.0169 1.0953 0.7688 0
2051 0 0 0 -0.0124 0.9019 0.6385 0
2052 0 0 0 -0.0088 0.7390 0.4589 0
2053 0 0 0 -0.0109 0.5982 0.3450 0
2054 0 0 0 -0.0058 0.4792 0.2222 0
2055 0 0 0 -0.0049 0.3838 0.1244 0
2056 0 0 0 -0.0021 0.3038 0.0954 0
2057 0 0 0 -0.0004 0.2342 0.0226 0
2058 0 0 0 -0.0014 0.1766 0.0523 0
2059 0 0 0 -0.0004 0.1256 0.0022 0
2060 0 0 0 0.0005 0.0842 -0.0409 0
2061 0 0 0 0.0001 0.0522 -0.0381 0
2062 0 0 0 0.0002 0.0278 -0.0643 0
2063 0 0 0 0.0000 0.0107 -0.0579 0
2064 0 0 0 -0.0002 0.0022 -0.0645 0
2065 0 0 0 0 0 0 0
2066 0 0 0 0 0 0 0
2067 0 0 0 0 0 0 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 2000000 2719.6328 0 8.8299 142.7798 113.0930 2719.6328
year prog_cost first_col cols_in_prog_surv crc_deaths_prev lys_gained qalys_gained cols_in_prog
2013 1000000 1359.8962 0 -0.0007 -0.0039 -8.2016 1359.8962
2014 1000000 1359.7366 0 0.1119 0.0412 -9.2594 1359.7366
2015 1000000 1359.5806 0 0.3400 0.2533 -9.6873 1359.5806
2016 0 0 0 0.6336 0.7259 -1.4175 0
2017 0 0 0 0.8598 1.4535 0.4457 0
2018 0 0 0 1.0161 2.3487 1.8408 0
2019 0 0 0 1.0825 3.3265 3.5828 0
2020 0 0 0 1.1013 4.3314 5.1140 0
2021 0 0 0 1.0614 5.2875 6.8111 0
2022 0 0 0 0.9920 6.1598 8.1451 0
2023 0 0 0 0.9144 6.9306 6.7619 0
2024 0 0 0 0.8295 7.5776 7.2000 0
2025 0 0 0 0.7675 8.1264 7.3990 0
2026 0 0 0 0.7036 8.5941 9.8615 0
2027 0 0 0 0.6452 8.9693 10.4271 0
2028 0 0 0 0.5509 9.2337 10.1905 0
2029 0 0 0 0.4781 9.3810 10.2147 0
2030 0 0 0 0.3858 9.4267 9.9513 0
2031 0 0 0 0.3008 9.3695 9.9814 0
2032 0 0 0 0.2463 9.2160 9.7079 0
2033 0 0 0 0.1959 8.9763 9.0022 0
2034 0 0 0 0.1428 8.6598 8.3030 0
2035 0 0 0 0.0951 8.2919 7.5289 0
2036 0 0 0 0.0668 7.8959 6.8260 0
2037 0 0 0 0.0470 7.4652 6.2241 0
2038 0 0 0 0.0222 7.0034 5.3847 0
2039 0 0 0 -0.0096 6.5150 4.7224 0
2040 0 0 0 -0.0201 6.0207 4.0667 0
2041 0 0 0 -0.0114 5.5298 3.5229 0
2042 0 0 0 -0.0286 5.0361 2.9806 0
2043 0 0 0 -0.0205 4.5497 4.0581 0
2044 0 0 0 -0.0296 4.0910 3.4927 0
2045 0 0 0 -0.0400 3.6427 2.9732 0
2046 0 0 0 -0.0263 3.2099 2.6583 0
2047 0 0 0 -0.0250 2.8153 2.2153 0
2048 0 0 0 -0.0184 2.4439 2.0248 0
2049 0 0 0 -0.0241 2.1022 1.6343 0
2050 0 0 0 -0.0251 1.7826 1.2835 0
2051 0 0 0 -0.0216 1.4873 1.1114 0
2052 0 0 0 -0.0164 1.2195 0.8210 0
2053 0 0 0 -0.0143 0.9935 0.6325 0
2054 0 0 0 -0.0116 0.8019 0.4292 0
2055 0 0 0 -0.0090 0.6422 0.2609 0
2056 0 0 0 -0.0052 0.5089 0.2063 0
2057 0 0 0 -0.0013 0.3989 0.0915 0
2058 0 0 0 -0.0022 0.3044 0.1257 0
2059 0 0 0 -0.0015 0.2219 0.0417 0
2060 0 0 0 0.0000 0.1551 -0.0280 0
2061 0 0 0 0.0005 0.1023 -0.0289 0
2062 0 0 0 0.0002 0.0588 -0.0751 0
2063 0 0 0 0.0003 0.0278 -0.0720 0
2064 0 0 0 -0.0002 0.0091 -0.0887 0
2065 0 0 0 -0.0002 0.0019 -0.0946 0
2066 0 0 0 0 0 0 0
2067 0 0 0 0 0 0 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 3000000 4079.2134 0 13.2285 213.7135 171.0532 4079.2134
year prog_cost first_col cols_in_prog_surv crc_deaths_prev lys_gained qalys_gained cols_in_prog
2013 1000000 1359.8962 0 -0.0007 -0.0039 -8.2016 1359.8962
2014 1000000 1359.7366 0 0.1119 0.0412 -9.2594 1359.7366
2015 1000000 1359.5806 0 0.3400 0.2533 -9.6873 1359.5806
2016 1000000 1359.4503 0 0.6309 0.7216 -9.6273 1359.4503
2017 1000000 1359.2322 0 0.9796 1.4934 -8.8327 1359.2322
2018 0 0 0 1.3611 2.6132 0.3437 0
2019 0 0 0 1.6113 4.0223 3.2272 0
2020 0 0 0 1.7642 5.5991 6.0126 0
2021 0 0 0 1.7843 7.2116 8.6262 0
2022 0 0 0 1.7297 8.7622 10.9726 0
2023 0 0 0 1.6391 10.1906 10.9893 0
2024 0 0 0 1.5135 11.4474 12.2715 0
2025 0 0 0 1.3995 12.5379 13.2439 0
2026 0 0 0 1.2808 13.4683 13.8989 0
2027 0 0 0 1.1625 14.2285 14.4275 0
2028 0 0 0 1.0417 14.8250 16.7292 0
2029 0 0 0 0.9273 15.2512 17.0268 0
2030 0 0 0 0.7816 15.5040 16.9807 0
2031 0 0 0 0.6365 15.5764 16.6995 0
2032 0 0 0 0.5079 15.4759 16.2770 0
2033 0 0 0 0.4168 15.2129 15.8629 0
2034 0 0 0 0.3267 14.8184 14.8965 0
2035 0 0 0 0.2351 14.3146 13.8397 0
2036 0 0 0 0.1617 13.7229 12.5035 0
2037 0 0 0 0.1229 13.0601 11.3500 0
2038 0 0 0 0.0762 12.3383 10.2561 0
2039 0 0 0 0.0362 11.5778 9.1458 0
2040 0 0 0 -0.0110 10.7803 8.0408 0
2041 0 0 0 -0.0178 9.9566 6.8147 0
2042 0 0 0 -0.0344 9.1323 5.8259 0
2043 0 0 0 -0.0351 8.3185 7.7706 0
2044 0 0 0 -0.0507 7.5275 6.7599 0
2045 0 0 0 -0.0474 6.7625 5.8477 0
2046 0 0 0 -0.0513 6.0234 5.2282 0
2047 0 0 0 -0.0491 5.3236 4.4276 0
2048 0 0 0 -0.0373 4.6613 4.1248 0
2049 0 0 0 -0.0390 4.0525 3.4094 0
2050 0 0 0 -0.0450 3.4741 2.7564 0
2051 0 0 0 -0.0374 2.9478 2.3672 0
2052 0 0 0 -0.0378 2.4644 1.8313 0
2053 0 0 0 -0.0304 2.0304 1.4896 0
2054 0 0 0 -0.0241 1.6633 1.0947 0
2055 0 0 0 -0.0215 1.3490 0.7597 0
2056 0 0 0 -0.0120 1.0812 0.6089 0
2057 0 0 0 -0.0081 0.8559 0.3725 0
2058 0 0 0 -0.0052 0.6664 0.3957 0
2059 0 0 0 -0.0042 0.5061 0.2280 0
2060 0 0 0 -0.0027 0.3731 0.0871 0
2061 0 0 0 0.0003 0.2660 0.0630 0
2062 0 0 0 0.0009 0.1770 -0.0324 0
2063 0 0 0 0.0007 0.1065 -0.0483 0
2064 0 0 0 0.0004 0.0566 -0.0966 0
2065 0 0 0 -0.0007 0.0259 -0.1278 0
2066 0 0 0 -0.0002 0.0104 -0.0942 0
2067 0 0 0 -0.0001 0.0025 -0.0997 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 5000000 6797.8959 0 21.9779 354.8592 289.5742 6797.8959
year prog_cost first_col cols_in_prog_surv crc_deaths_prev lys_gained qalys_gained cols_in_prog
2013 1000000 1371.1602 0 -0.0027 -0.0042 -8.1362 1371.1602
2014 0 0 0 0.0909 0.0321 -0.8797 0
2015 0 0 0 0.1766 0.1700 -0.3668 0
2016 0 0 0 0.2400 0.3740 0.0221 0
2017 0 0 0 0.2832 0.6314 0.6373 0
2018 0 0 0 0.2862 0.9050 0.6970 0
2019 0 0 0 0.2882 1.1774 1.4586 0
2020 0 0 0 0.2927 1.4472 1.9035 0
2021 0 0 0 0.2779 1.7066 2.1771 0
2022 0 0 0 0.2588 1.9469 2.6210 0
2023 0 0 0 0.2275 2.1554 -0.0454 0
2024 0 0 0 0.2168 2.3362 2.5922 0
2025 0 0 0 0.2132 2.5065 2.8596 0
2026 0 0 0 0.1898 2.6528 2.9128 0
2027 0 0 0 0.1695 2.7778 3.1947 0
2028 0 0 0 0.1380 2.8668 2.6903 0
2029 0 0 0 0.1273 2.9244 3.1509 0
2030 0 0 0 0.0911 2.9539 3.1391 0
2031 0 0 0 0.0809 2.9563 2.9995 0
2032 0 0 0 0.0592 2.9318 3.0146 0
2033 0 0 0 0.0393 2.8846 2.5464 0
2034 0 0 0 0.0293 2.8153 2.5092 0
2035 0 0 0 0.0212 2.7294 2.3725 0
2036 0 0 0 0.0087 2.6300 2.0857 0
2037 0 0 0 -0.0023 2.5135 1.9532 0
2038 0 0 0 -0.0022 2.3849 1.4679 0
2039 0 0 0 -0.0107 2.2538 1.5436 0
2040 0 0 0 -0.0174 2.1146 1.3863 0
2041 0 0 0 -0.0077 1.9693 1.1403 0
2042 0 0 0 -0.0148 1.8239 1.0080 0
2043 0 0 0 -0.0143 1.6816 1.4554 0
2044 0 0 0 -0.0155 1.5378 1.3302 0
2045 0 0 0 -0.0184 1.3975 1.1682 0
2046 0 0 0 -0.0173 1.2523 1.0246 0
2047 0 0 0 -0.0157 1.1140 0.8736 0
2048 0 0 0 -0.0133 0.9882 0.7626 0
2049 0 0 0 -0.0124 0.8695 0.6910 0
2050 0 0 0 -0.0123 0.7509 0.5613 0
2051 0 0 0 -0.0073 0.6473 0.4821 0
2052 0 0 0 -0.0073 0.5525 0.3689 0
2053 0 0 0 -0.0074 0.4594 0.2848 0
2054 0 0 0 -0.0014 0.3817 0.2033 0
2055 0 0 0 -0.0020 0.3151 0.1333 0
2056 0 0 0 -0.0012 0.2576 0.1045 0
2057 0 0 0 -0.0011 0.2084 0.0500 0
2058 0 0 0 -0.0008 0.1631 0.0689 0
2059 0 0 0 -0.0004 0.1160 0.0218 0
2060 0 0 0 0.0007 0.0752 -0.0227 0
2061 0 0 0 -0.0007 0.0439 -0.0305 0
2062 0 0 0 -0.0003 0.0219 -0.0556 0
2063 0 0 0 0.0000 0.0075 -0.0530 0
2064 0 0 0 0 0 0 0
2065 0 0 0 0 0 0 0
2066 0 0 0 0 0 0 0
2067 0 0 0 0 0 0 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 1000000 1371.1602 0 3.6002 72.4090 53.7952 1371.1602
year prog_cost first_col cols_in_prog_surv crc_deaths_prev lys_gained qalys_gained cols_in_prog crc_cases_prev
2013 1000000 1371.1602 0 -0.0027 -0.0042 -8.1362 1371.1602
2014 1000000 1371.0144 0 0.0892 0.0284 -9.0183 1371.0144
2015 0 0 0 0.2675 0.2035 -1.2489 0
2016 0 0 0 0.4171 0.5453 -0.3433 0
2017 0 0 0 0.5204 1.0048 0.6563 0
2018 0 0 0 0.5682 1.5350 1.3334 0
2019 0 0 0 0.5811 2.0824 2.1520 0
2020 0 0 0 0.5847 2.6306 3.3668 0
2021 0 0 0 0.5739 3.1624 4.0921 0
2022 0 0 0 0.5355 3.6616 4.8101 0
2023 0 0 0 0.4794 4.1116 2.5856 0
2024 0 0 0 0.4455 4.4946 2.5283 0
2025 0 0 0 0.4271 4.8457 5.4514 0
2026 0 0 0 0.4020 5.1585 5.7625 0
2027 0 0 0 0.3582 5.4308 6.1289 0
2028 0 0 0 0.3064 5.6419 5.8941 0
2029 0 0 0 0.2658 5.7887 5.8365 0
2030 0 0 0 0.2120 5.8750 6.2856 0
2031 0 0 0 0.1802 5.9084 6.1384 0
2032 0 0 0 0.1364 5.8813 6.0406 0
2033 0 0 0 0.0966 5.8100 5.5806 0
2034 0 0 0 0.0675 5.6925 5.0655 0
2035 0 0 0 0.0533 5.5365 4.8903 0
2036 0 0 0 0.0285 5.3527 4.4248 0
2037 0 0 0 0.0036 5.1325 4.0553 0
2038 0 0 0 -0.0036 4.8890 3.4590 0
2039 0 0 0 -0.0131 4.6313 3.0310 0
2040 0 0 0 -0.0288 4.3636 2.9575 0
2041 0 0 0 -0.0261 4.0760 2.5156 0
2042 0 0 0 -0.0222 3.7790 2.1835 0
2043 0 0 0 -0.0270 3.5003 3.1642 0
2044 0 0 0 -0.0313 3.2137 2.7798 0
2045 0 0 0 -0.0351 2.9328 2.5048 0
2046 0 0 0 -0.0342 2.6486 2.2431 0
2047 0 0 0 -0.0358 2.3625 1.9067 0
2048 0 0 0 -0.0294 2.0961 1.7436 0
2049 0 0 0 -0.0269 1.8542 1.4507 0
2050 0 0 0 -0.0267 1.6155 1.2526 0
2051 0 0 0 -0.0181 1.3913 1.0805 0
2052 0 0 0 -0.0156 1.1951 0.8512 0
2053 0 0 0 -0.0157 1.0028 0.6734 0
2054 0 0 0 -0.0051 0.8325 0.4842 0
2055 0 0 0 -0.0054 0.6869 0.3346 0
2056 0 0 0 -0.0028 0.5627 0.2667 0
2057 0 0 0 -0.0026 0.4578 0.1543 0
2058 0 0 0 -0.0014 0.3642 0.1827 0
2059 0 0 0 -0.0011 0.2724 0.0874 0
2060 0 0 0 0.0010 0.1852 -0.0037 0
2061 0 0 0 -0.0010 0.1158 -0.0288 0
2062 0 0 0 -0.0012 0.0641 -0.0849 0
2063 0 0 0 -0.0001 0.0298 -0.0875 0
2064 0 0 0 0 0.0073 -0.1101 0
2065 0 0 0 0 0 0 0
2066 0 0 0 0 0 0 0
2067 0 0 0 0 0 0 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 2000000 2742.1747 0 7.1882 144.6408 108.8829 2742.1747
year prog_cost first_col cols_in_prog_surv crc_deaths_prev lys_gained qalys_gained cols_in_prog
2013 1000000 1371.1602 0 -0.0027 -0.0042 -8.1362 1371.1602
2014 1000000 1371.0144 0 0.0892 0.0284 -9.0183 1371.0144
2015 1000000 1370.8809 0 0.2659 0.1999 -9.3890 1370.8809
2016 0 0 0 0.5075 0.5796 -1.2266 0
2017 0 0 0 0.6973 1.1748 0.2916 0
2018 0 0 0 0.8135 1.9124 1.3563 0
2019 0 0 0 0.8554 2.7158 2.7908 0
2020 0 0 0 0.8774 3.5353 4.0571 0
2021 0 0 0 0.8668 4.3469 5.5590 0
2022 0 0 0 0.8303 5.1166 6.7331 0
2023 0 0 0 0.7608 5.8300 4.7819 0
2024 0 0 0 0.6919 6.4513 5.1671 0
2025 0 0 0 0.6557 7.0032 5.3590 0
2026 0 0 0 0.6166 7.4985 8.3476 0
2027 0 0 0 0.5658 7.9323 8.9999 0
2028 0 0 0 0.4946 8.2912 8.8331 0
2029 0 0 0 0.4310 8.5575 9.0368 0
2030 0 0 0 0.3509 8.7323 8.9578 0
2031 0 0 0 0.2951 8.8194 9.2753 0
2032 0 0 0 0.2381 8.8211 9.2028 0
2033 0 0 0 0.1726 8.7478 8.6167 0
2034 0 0 0 0.1267 8.6072 8.0996 0
2035 0 0 0 0.0916 8.4022 7.4452 0
2036 0 0 0 0.0599 8.1476 6.8995 0
2037 0 0 0 0.0220 7.8418 6.4051 0
2038 0 0 0 0.0008 7.4943 5.5883 0
2039 0 0 0 -0.0112 7.1206 5.0343 0
2040 0 0 0 -0.0366 6.7276 4.4569 0
2041 0 0 0 -0.0347 6.3120 4.0739 0
2042 0 0 0 -0.0378 5.8727 3.5917 0
2043 0 0 0 -0.0387 5.4434 5.0218 0
2044 0 0 0 -0.0458 5.0167 4.4770 0
2045 0 0 0 -0.0462 4.5940 3.9491 0
2046 0 0 0 -0.0518 4.1732 3.6229 0
2047 0 0 0 -0.0518 3.7435 3.1231 0
2048 0 0 0 -0.0488 3.3333 2.8761 0
2049 0 0 0 -0.0443 2.9514 2.4249 0
2050 0 0 0 -0.0419 2.5872 2.0042 0
2051 0 0 0 -0.0305 2.2456 1.8075 0
2052 0 0 0 -0.0260 1.9319 1.4484 0
2053 0 0 0 -0.0243 1.6392 1.1760 0
2054 0 0 0 -0.0137 1.3730 0.8740 0
2055 0 0 0 -0.0085 1.1373 0.6199 0
2056 0 0 0 -0.0062 0.9338 0.5045 0
2057 0 0 0 -0.0038 0.7661 0.3247 0
2058 0 0 0 -0.0035 0.6139 0.3545 0
2059 0 0 0 -0.0024 0.4759 0.2054 0
2060 0 0 0 0.0005 0.3414 0.0639 0
2061 0 0 0 -0.0008 0.2247 0.0156 0
2062 0 0 0 -0.0016 0.1350 -0.0822 0
2063 0 0 0 -0.0008 0.0745 -0.0948 0
2064 0 0 0 0.0000 0.0323 -0.1392 0
2065 0 0 0 0.0000 0.0080 -0.1627 0
2066 0 0 0 0 0 0 0
2067 0 0 0 0 0 0 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 3000000 4113.0555 0 10.7638 216.5916 165.1201 4113.0555
year prog_cost first_col cols_in_prog_surv crc_deaths_prev lys_gained qalys_gained cols_in_prog
2013 1000000 1371.1602 0 -0.0027 -0.0042 -8.1362 1371.1602
2014 1000000 1371.0144 0 0.0892 0.0284 -9.0183 1371.0144
2015 1000000 1370.8809 0 0.2659 0.1999 -9.3890 1370.8809
2016 1000000 1370.7671 0 0.5070 0.5764 -9.3677 1370.7671
2017 1000000 1370.5991 0 0.7854 1.2065 -8.7372 1370.5991
2018 0 0 0 1.0804 2.1174 0.0970 0
2019 0 0 0 1.2809 3.2641 2.4403 0
2020 0 0 0 1.3977 4.5500 4.7230 0
2021 0 0 0 1.4375 5.8885 6.8992 0
2022 0 0 0 1.4212 7.2168 8.9032 0
2023 0 0 0 1.3496 8.4824 8.1970 0
2024 0 0 0 1.2562 9.6322 9.3095 0
2025 0 0 0 1.1761 10.6758 10.2038 0
2026 0 0 0 1.0939 11.6046 10.8552 0
2027 0 0 0 1.0028 12.4228 11.4464 0
2028 0 0 0 0.9147 13.1157 14.3142 0
2029 0 0 0 0.8278 13.6937 14.8461 0
2030 0 0 0 0.6974 14.1329 15.0766 0
2031 0 0 0 0.5983 14.4209 15.1143 0
2032 0 0 0 0.4839 14.5593 15.0154 0
2033 0 0 0 0.3822 14.5587 14.9377 0
2034 0 0 0 0.2997 14.4357 14.2795 0
2035 0 0 0 0.2252 14.2081 13.4882 0
2036 0 0 0 0.1535 13.8769 12.3823 0
2037 0 0 0 0.0980 13.4511 11.3844 0
2038 0 0 0 0.0524 12.9518 10.4609 0
2039 0 0 0 0.0101 12.3842 9.5409 0
2040 0 0 0 -0.0309 11.7777 8.6053 0
2041 0 0 0 -0.0423 11.1260 7.5421 0
2042 0 0 0 -0.0611 10.4306 6.6631 0
2043 0 0 0 -0.0626 9.7192 9.3139 0
2044 0 0 0 -0.0693 9.0021 8.3656 0
2045 0 0 0 -0.0724 8.2971 7.4641 0
2046 0 0 0 -0.0802 7.5937 6.8205 0
2047 0 0 0 -0.0860 6.8834 5.9655 0
2048 0 0 0 -0.0838 6.1906 5.6437 0
2049 0 0 0 -0.0829 5.5181 4.8311 0
2050 0 0 0 -0.0762 4.8820 4.0781 0
2051 0 0 0 -0.0598 4.2838 3.5899 0
2052 0 0 0 -0.0540 3.7245 2.9405 0
2053 0 0 0 -0.0514 3.2016 2.5221 0
2054 0 0 0 -0.0321 2.7246 1.9798 0
2055 0 0 0 -0.0250 2.2898 1.4959 0
2056 0 0 0 -0.0156 1.8967 1.2228 0
2057 0 0 0 -0.0123 1.5681 0.8699 0
2058 0 0 0 -0.0096 1.2777 0.8816 0
2059 0 0 0 -0.0063 1.0183 0.6016 0
2060 0 0 0 -0.0031 0.7829 0.3480 0
2061 0 0 0 -0.0017 0.5732 0.2449 0
2062 0 0 0 -0.0018 0.3888 0.0474 0
2063 0 0 0 -0.0026 0.2459 -0.0160 0
2064 0 0 0 -0.0022 0.1420 -0.1251 0
2065 0 0 0 -0.0005 0.0734 -0.1980 0
2066 0 0 0 -0.0003 0.0291 -0.1666 0
2067 0 0 0 -0.0003 0.0059 -0.1873 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 5000000 6854.4218 0 17.8584 359.2974 280.2072 6854.4218
year prog_cost first_col cols_in_prog_surv crc_deaths_prev lys_gained qalys_gained cols_in_prog
2013 1000000 1370.5979 0 -0.0032 -0.0044 -8.1298 1370.5979
2014 0 0 0 0.0835 0.0292 -0.8510 0
2015 0 0 0 0.1725 0.1590 -0.3057 0
2016 0 0 0 0.2283 0.3580 0.0979 0
2017 0 0 0 0.2627 0.5987 0.7436 0
2018 0 0 0 0.2690 0.8546 0.7367 0
2019 0 0 0 0.2727 1.1104 1.5466 0
2020 0 0 0 0.2689 1.3622 1.9958 0
2021 0 0 0 0.2476 1.5976 2.2388 0
2022 0 0 0 0.2256 1.8083 2.6684 0
2023 0 0 0 0.1961 1.9844 -0.1191 0
2024 0 0 0 0.1930 2.1389 2.5241 0
2025 0 0 0 0.1830 2.2791 2.7835 0
2026 0 0 0 0.1697 2.4012 2.7951 0
2027 0 0 0 0.1405 2.4970 3.0522 0
2028 0 0 0 0.1192 2.5599 2.4227 0
2029 0 0 0 0.0942 2.5902 2.9096 0
2030 0 0 0 0.0935 2.6067 2.9175 0
2031 0 0 0 0.0676 2.6023 2.7609 0
2032 0 0 0 0.0514 2.5609 2.7800 0
2033 0 0 0 0.0324 2.4930 2.2600 0
2034 0 0 0 0.0217 2.4062 2.2248 0
2035 0 0 0 0.0055 2.3095 2.0689 0
2036 0 0 0 -0.0109 2.1866 1.7705 0
2037 0 0 0 -0.0113 2.0550 1.6335 0
2038 0 0 0 -0.0206 1.9116 1.1297 0
2039 0 0 0 -0.0188 1.7617 1.1590 0
2040 0 0 0 -0.0222 1.6215 0.9835 0
2041 0 0 0 -0.0241 1.4809 0.7419 0
2042 0 0 0 -0.0289 1.3351 0.6096 0
2043 0 0 0 -0.0273 1.1876 0.9439 0
2044 0 0 0 -0.0239 1.0467 0.8235 0
2045 0 0 0 -0.0173 0.9151 0.6708 0
2046 0 0 0 -0.0233 0.7984 0.5603 0
2047 0 0 0 -0.0142 0.6841 0.4434 0
2048 0 0 0 -0.0104 0.5827 0.3758 0
2049 0 0 0 -0.0101 0.4856 0.3068 0
2050 0 0 0 -0.0076 0.4056 0.2182 0
2051 0 0 0 -0.0077 0.3349 0.1723 0
2052 0 0 0 -0.0041 0.2725 0.1026 0
2053 0 0 0 -0.0028 0.2192 0.0637 0
2054 0 0 0 -0.0001 0.1703 0.0170 0
2055 0 0 0 -0.0017 0.1290 -0.0272 0
2056 0 0 0 -0.0006 0.0986 -0.0327 0
2057 0 0 0 -0.0004 0.0718 -0.0596 0
2058 0 0 0 -0.0009 0.0507 -0.0284 0
2059 0 0 0 -0.0005 0.0346 -0.0413 0
2060 0 0 0 0.0001 0.0225 -0.0535 0
2061 0 0 0 -0.0002 0.0118 -0.0446 0
2062 0 0 0 -0.0001 0.0060 -0.0496 0
2063 0 0 0 0.0000 0.0024 -0.0364 0
2064 0 0 0 0 0 0 0
2065 0 0 0 0 0 0 0
2066 0 0 0 0 0 0 0
2067 0 0 0 0 0 0 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 1000000 1370.5979 0 3.1055 59.1856 44.3158 1370.5979
year prog_cost first_col cols_in_prog_surv crc_deaths_prev lys_gained qalys_gained cols_in_prog crc_cases_prev
2013 1000000 1370.5979 0 -0.0032 -0.0044 -8.1298 1370.5979
2014 1000000 1370.4991 0 0.0800 0.0248 -8.9815 1370.4991
2015 0 0 0 0.2574 0.1887 -1.1611 0
2016 0 0 0 0.3976 0.5160 -0.2134 0
2017 0 0 0 0.4951 0.9571 0.8392 0
2018 0 0 0 0.5291 1.4537 1.4784 0
2019 0 0 0 0.5447 1.9648 2.2844 0
2020 0 0 0 0.5434 2.4770 3.5475 0
2021 0 0 0 0.5167 2.9629 4.2425 0
2022 0 0 0 0.4770 3.4125 4.9227 0
2023 0 0 0 0.4207 3.7998 2.5589 0
2024 0 0 0 0.3894 4.1290 2.3957 0
2025 0 0 0 0.3753 4.4228 5.3188 0
2026 0 0 0 0.3533 4.6851 5.5760 0
2027 0 0 0 0.3105 4.9056 5.8650 0
2028 0 0 0 0.2565 5.0615 5.4926 0
2029 0 0 0 0.2151 5.1523 5.3367 0
2030 0 0 0 0.1907 5.2016 5.8342 0
2031 0 0 0 0.1570 5.2130 5.6925 0
2032 0 0 0 0.1228 5.1686 5.5817 0
2033 0 0 0 0.0831 5.0579 5.0583 0
2034 0 0 0 0.0531 4.9014 4.4932 0
2035 0 0 0 0.0226 4.7159 4.2956 0
2036 0 0 0 -0.0027 4.4945 3.8189 0
2037 0 0 0 -0.0224 4.2407 3.4290 0
2038 0 0 0 -0.0289 3.9669 2.8076 0
2039 0 0 0 -0.0395 3.6738 2.3147 0
2040 0 0 0 -0.0432 3.3847 2.1557 0
2041 0 0 0 -0.0483 3.1010 1.7169 0
2042 0 0 0 -0.0548 2.8131 1.3902 0
2043 0 0 0 -0.0566 2.5168 2.1471 0
2044 0 0 0 -0.0498 2.2317 1.7669 0
2045 0 0 0 -0.0389 1.9606 1.5012 0
2046 0 0 0 -0.0444 1.7143 1.2817 0
2047 0 0 0 -0.0332 1.4830 1.0186 0
2048 0 0 0 -0.0241 1.2685 0.9241 0
2049 0 0 0 -0.0248 1.0685 0.6866 0
2050 0 0 0 -0.0150 0.8928 0.5320 0
2051 0 0 0 -0.0168 0.7401 0.4311 0
2052 0 0 0 -0.0110 0.6088 0.2831 0
2053 0 0 0 -0.0070 0.4938 0.1969 0
2054 0 0 0 -0.0023 0.3913 0.0897 0
2055 0 0 0 -0.0027 0.2995 -0.0056 0
2056 0 0 0 -0.0024 0.2296 -0.0265 0
2057 0 0 0 -0.0016 0.1707 -0.0857 0
2058 0 0 0 -0.0013 0.1209 -0.0321 0
2059 0 0 0 -0.0013 0.0843 -0.0653 0
2060 0 0 0 -0.0001 0.0559 -0.0938 0
2061 0 0 0 -0.0004 0.0332 -0.0776 0
2062 0 0 0 -0.0004 0.0176 -0.0916 0
2063 0 0 0 -0.0002 0.0082 -0.0681 0
2064 0 0 0 0.0001 0.0024 -0.0689 0
2065 0 0 0 0 0 0 0
2066 0 0 0 0 0 0 0
2067 0 0 0 0 0 0 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 2000000 2741.0970 0 6.2140 118.4350 89.9605 2741.0970 0.0000
year prog_cost first_col cols_in_prog_surv crc_deaths_prev lys_gained qalys_gained cols_in_prog
2013 1000000 1370.5979 0 -0.0032 -0.0044 -8.1298 1370.5979
2014 1000000 1370.4991 0 0.0800 0.0248 -8.9815 1370.4991
2015 1000000 1370.3546 0 0.2542 0.1846 -9.2940 1370.3546
2016 0 0 0 0.4842 0.5468 -1.0707 0
2017 0 0 0 0.6682 1.1188 0.5296 0
2018 0 0 0 0.7612 1.8167 1.5792 0
2019 0 0 0 0.8032 2.5691 3.0325 0
2020 0 0 0 0.8196 3.3351 4.2897 0
2021 0 0 0 0.7917 4.0855 5.8056 0
2022 0 0 0 0.7511 4.7885 6.9436 0
2023 0 0 0 0.6694 5.4145 4.8228 0
2024 0 0 0 0.6119 5.9515 5.0875 0
2025 0 0 0 0.5754 6.4217 5.1833 0
2026 0 0 0 0.5430 6.8375 8.1104 0
2027 0 0 0 0.4938 7.1958 8.6629 0
2028 0 0 0 0.4239 7.4749 8.3205 0
2029 0 0 0 0.3565 7.6592 8.4157 0
2030 0 0 0 0.3085 7.7672 8.2597 0
2031 0 0 0 0.2562 7.8111 8.6195 0
2032 0 0 0 0.2073 7.7817 8.5445 0
2033 0 0 0 0.1511 7.6623 7.8640 0
2034 0 0 0 0.1035 7.4582 7.2924 0
2035 0 0 0 0.0541 7.2065 6.5588 0
2036 0 0 0 0.0145 6.8976 6.0183 0
2037 0 0 0 -0.0165 6.5414 5.4962 0
2038 0 0 0 -0.0376 6.1476 4.6364 0
2039 0 0 0 -0.0528 5.7223 4.0113 0
2040 0 0 0 -0.0636 5.2884 3.3146 0
2041 0 0 0 -0.0704 4.8584 2.8778 0
2042 0 0 0 -0.0766 4.4270 2.3974 0
2043 0 0 0 -0.0860 3.9876 3.5115 0
2044 0 0 0 -0.0756 3.5523 2.9641 0
2045 0 0 0 -0.0677 3.1377 2.4416 0
2046 0 0 0 -0.0631 2.7522 2.1510 0
2047 0 0 0 -0.0575 2.3933 1.7442 0
2048 0 0 0 -0.0423 2.0605 1.5928 0
2049 0 0 0 -0.0371 1.7459 1.2277 0
2050 0 0 0 -0.0297 1.4665 0.9063 0
2051 0 0 0 -0.0251 1.2205 0.7785 0
2052 0 0 0 -0.0204 1.0088 0.5430 0
2053 0 0 0 -0.0137 0.8270 0.4004 0
2054 0 0 0 -0.0076 0.6631 0.2275 0
2055 0 0 0 -0.0043 0.5157 0.0665 0
2056 0 0 0 -0.0045 0.3943 0.0202 0
2057 0 0 0 -0.0046 0.2979 -0.0776 0
2058 0 0 0 -0.0020 0.2159 -0.0050 0
2059 0 0 0 -0.0014 0.1535 -0.0659 0
2060 0 0 0 -0.0010 0.1047 -0.1166 0
2061 0 0 0 -0.0008 0.0671 -0.0957 0
2062 0 0 0 -0.0008 0.0387 -0.1222 0
2063 0 0 0 -0.0003 0.0194 -0.0924 0
2064 0 0 0 0.0001 0.0087 -0.0967 0
2065 0 0 0 0.0001 0.0021 -0.1018 0
2066 0 0 0 0 0 0 0
2067 0 0 0 0 0 0 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 3000000 4111.4516 0 9.3165 177.6239 136.7391 4111.4516
year prog_cost first_col cols_in_prog_surv crc_deaths_prev lys_gained qalys_gained cols_in_prog
2013 1000000 1370.5979 0 -0.0032 -0.0044 -8.1298 1370.5979
2014 1000000 1370.4991 0 0.0800 0.0248 -8.9815 1370.4991
2015 1000000 1370.3546 0 0.2542 0.1846 -9.2940 1370.3546
2016 1000000 1370.1605 0 0.4815 0.5429 -9.2053 1370.1605
2017 1000000 1369.8768 0 0.7509 1.1452 -8.4717 1369.8768
2018 0 0 0 1.0225 2.0096 0.3998 0
2019 0 0 0 1.2147 3.0974 2.8255 0
2020 0 0 0 1.3083 4.3079 5.1458 0
2021 0 0 0 1.3270 5.5518 7.3093 0
2022 0 0 0 1.3101 6.7794 9.2642 0
2023 0 0 0 1.2230 7.9271 8.4347 0
2024 0 0 0 1.1265 8.9575 9.4007 0
2025 0 0 0 1.0408 9.8651 10.1566 0
2026 0 0 0 0.9614 10.6593 10.6440 0
2027 0 0 0 0.8833 11.3461 11.0008 0
2028 0 0 0 0.7938 11.9093 13.6713 0
2029 0 0 0 0.6960 12.3472 14.0404 0
2030 0 0 0 0.6113 12.6653 14.1472 0
2031 0 0 0 0.5109 12.8555 14.1026 0
2032 0 0 0 0.4191 12.9107 13.9062 0
2033 0 0 0 0.3377 12.8429 13.7588 0
2034 0 0 0 0.2527 12.6402 13.0323 0
2035 0 0 0 0.1649 12.3230 12.1029 0
2036 0 0 0 0.0941 11.8998 10.9794 0
2037 0 0 0 0.0329 11.3918 9.9194 0
2038 0 0 0 -0.0196 10.8089 8.9428 0
2039 0 0 0 -0.0560 10.1574 7.9388 0
2040 0 0 0 -0.0795 9.4723 6.8306 0
2041 0 0 0 -0.1049 8.7651 5.6762 0
2042 0 0 0 -0.1212 8.0445 4.7239 0
2043 0 0 0 -0.1399 7.3116 6.8349 0
2044 0 0 0 -0.1265 6.5903 5.8765 0
2045 0 0 0 -0.1217 5.8831 4.9639 0
2046 0 0 0 -0.1211 5.2018 4.3344 0
2047 0 0 0 -0.1010 4.5606 3.5720 0
2048 0 0 0 -0.0840 3.9728 3.3587 0
2049 0 0 0 -0.0765 3.4130 2.6924 0
2050 0 0 0 -0.0607 2.9051 2.0950 0
2051 0 0 0 -0.0527 2.4468 1.7503 0
2052 0 0 0 -0.0402 2.0387 1.2908 0
2053 0 0 0 -0.0326 1.6877 1.0434 0
2054 0 0 0 -0.0235 1.3777 0.7084 0
2055 0 0 0 -0.0165 1.1008 0.3997 0
2056 0 0 0 -0.0117 0.8627 0.2733 0
2057 0 0 0 -0.0104 0.6606 0.0639 0
2058 0 0 0 -0.0073 0.4949 0.1542 0
2059 0 0 0 -0.0049 0.3652 0.0242 0
2060 0 0 0 -0.0020 0.2618 -0.0891 0
2061 0 0 0 -0.0014 0.1825 -0.0772 0
2062 0 0 0 -0.0010 0.1199 -0.1373 0
2063 0 0 0 -0.0009 0.0711 -0.1066 0
2064 0 0 0 0.0000 0.0395 -0.1295 0
2065 0 0 0 0.0001 0.0191 -0.1499 0
2066 0 0 0 0.0001 0.0078 -0.1080 0
2067 0 0 0 0.0000 0.0020 -0.1090 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 5000000 6851.4888 0 15.4771 295.0049 232.5975 6851.4888
year prog_cost first_col cols_in_prog_surv crc_deaths_prev lys_gained qalys_gained cols_in_prog
2013 1000000 1387.4935 0 -0.0045 -0.0039 -8.0554 1387.4935
2014 0 0 0 0.0567 0.0186 -0.6210 0
2015 0 0 0 0.1071 0.1002 -0.2495 0
2016 0 0 0 0.1558 0.2325 0.0183 0
2017 0 0 0 0.1730 0.3964 0.4641 0
2018 0 0 0 0.1862 0.5715 0.3712 0
2019 0 0 0 0.1861 0.7517 1.0141 0
2020 0 0 0 0.1773 0.9239 1.3333 0
2021 0 0 0 0.1714 1.0886 1.5054 0
2022 0 0 0 0.1513 1.2367 1.8188 0
2023 0 0 0 0.1269 1.3595 -1.5152 0
2024 0 0 0 0.1282 1.4697 1.5347 0
2025 0 0 0 0.1231 1.5755 1.7553 0
2026 0 0 0 0.1203 1.6738 1.7801 0
2027 0 0 0 0.1020 1.7559 2.0157 0
2028 0 0 0 0.0834 1.8194 1.3968 0
2029 0 0 0 0.0764 1.8659 1.9617 0
2030 0 0 0 0.0644 1.8981 2.0008 0
2031 0 0 0 0.0502 1.9127 1.9115 0
2032 0 0 0 0.0371 1.9077 1.9856 0
2033 0 0 0 0.0157 1.8849 1.4639 0
2034 0 0 0 0.0057 1.8389 1.4902 0
2035 0 0 0 0.0014 1.7810 1.3927 0
2036 0 0 0 -0.0105 1.7111 1.1588 0
2037 0 0 0 -0.0156 1.6252 1.0829 0
2038 0 0 0 -0.0248 1.5343 0.5603 0
2039 0 0 0 -0.0250 1.4368 0.7228 0
2040 0 0 0 -0.0322 1.3395 0.6027 0
2041 0 0 0 -0.0337 1.2294 0.4093 0
2042 0 0 0 -0.0310 1.1210 0.3348 0
2043 0 0 0 -0.0300 1.0128 0.7526 0
2044 0 0 0 -0.0257 0.9121 0.6967 0
2045 0 0 0 -0.0280 0.8124 0.5781 0
2046 0 0 0 -0.0307 0.7203 0.4782 0
2047 0 0 0 -0.0192 0.6330 0.3932 0
2048 0 0 0 -0.0224 0.5526 0.3088 0
2049 0 0 0 -0.0198 0.4721 0.2876 0
2050 0 0 0 -0.0114 0.4048 0.2133 0
2051 0 0 0 -0.0094 0.3523 0.1790 0
2052 0 0 0 -0.0117 0.2994 0.1188 0
2053 0 0 0 -0.0037 0.2488 0.0776 0
2054 0 0 0 -0.0050 0.2082 0.0418 0
2055 0 0 0 -0.0041 0.1684 0.0001 0
2056 0 0 0 -0.0011 0.1392 -0.0054 0
2057 0 0 0 0.0000 0.1142 -0.0314 0
2058 0 0 0 0.0005 0.0863 0.0002 0
2059 0 0 0 -0.0002 0.0578 -0.0275 0
2060 0 0 0 0.0000 0.0384 -0.0494 0
2061 0 0 0 0.0003 0.0226 -0.0463 0
2062 0 0 0 0.0002 0.0117 -0.0575 0
2063 0 0 0 0.0000 0.0030 -0.0468 0
2064 0 0 0 0 0 0 0
2065 0 0 0 0 0 0 0
2066 0 0 0 0 0 0 0
2067 0 0 0 0 0 0 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 1000000 1387.4935 0 1.9010 45.3271 25.2840 1387.4935
year prog_cost first_col cols_in_prog_surv crc_deaths_prev lys_gained qalys_gained cols_in_prog crc_cases_prev
2013 1000000 1387.4935 0 -0.0045 -0.0039 -8.0554 1387.4935
2014 1000000 1387.4213 0 0.0523 0.0148 -8.6771 1387.4213
2015 0 0 0 0.1624 0.1187 -0.8729 0
2016 0 0 0 0.2644 0.3326 -0.2357 0
2017 0 0 0 0.3291 0.6285 0.4810 0
2018 0 0 0 0.3610 0.9704 0.8373 0
2019 0 0 0 0.3742 1.3276 1.3874 0
2020 0 0 0 0.3642 1.6790 2.3521 0
2021 0 0 0 0.3463 2.0175 2.8461 0
2022 0 0 0 0.3259 2.3300 3.3344 0
2023 0 0 0 0.2785 2.6027 0.3107 0
2024 0 0 0 0.2540 2.8346 0.0051 0
2025 0 0 0 0.2526 3.0506 3.3030 0
2026 0 0 0 0.2430 3.2545 3.5325 0
2027 0 0 0 0.2199 3.4322 3.8060 0
2028 0 0 0 0.1845 3.5797 3.4300 0
2029 0 0 0 0.1624 3.6889 3.3652 0
2030 0 0 0 0.1405 3.7694 3.9727 0
2031 0 0 0 0.1097 3.8123 3.9302 0
2032 0 0 0 0.0911 3.8218 3.9346 0
2033 0 0 0 0.0505 3.7949 3.4640 0
2034 0 0 0 0.0166 3.7207 2.9644 0
2035 0 0 0 0.0139 3.6168 2.8868 0
2036 0 0 0 -0.0107 3.4929 2.5351 0
2037 0 0 0 -0.0263 3.3345 2.2627 0
2038 0 0 0 -0.0429 3.1577 1.6849 0
2039 0 0 0 -0.0490 2.9678 1.3096 0
2040 0 0 0 -0.0616 2.7739 1.3404 0
2041 0 0 0 -0.0623 2.5657 1.0117 0
2042 0 0 0 -0.0659 2.3486 0.7839 0
2043 0 0 0 -0.0629 2.1260 1.7419 0
2044 0 0 0 -0.0539 1.9166 1.4443 0
2045 0 0 0 -0.0530 1.7180 1.2733 0
2046 0 0 0 -0.0637 1.5240 1.0860 0
2047 0 0 0 -0.0455 1.3457 0.8757 0
2048 0 0 0 -0.0434 1.1804 0.7948 0
2049 0 0 0 -0.0444 1.0167 0.5910 0
2050 0 0 0 -0.0301 0.8706 0.4971 0
2051 0 0 0 -0.0208 0.7522 0.4198 0
2052 0 0 0 -0.0223 0.6428 0.2941 0
2053 0 0 0 -0.0131 0.5384 0.2128 0
2054 0 0 0 -0.0103 0.4536 0.1212 0
2055 0 0 0 -0.0092 0.3717 0.0416 0
2056 0 0 0 -0.0055 0.3035 0.0198 0
2057 0 0 0 -0.0006 0.2495 -0.0336 0
2058 0 0 0 0.0006 0.1988 0.0325 0
2059 0 0 0 -0.0001 0.1414 -0.0259 0
2060 0 0 0 0.0000 0.0938 -0.0763 0
2061 0 0 0 0.0001 0.0598 -0.0746 0
2062 0 0 0 0.0006 0.0339 -0.1004 0
2063 0 0 0 -0.0001 0.0138 -0.0840 0
2064 0 0 0 0.0001 0.0031 -0.0912 0
2065 0 0 0 0 0 0 0
2066 0 0 0 0 0 0 0
2067 0 0 0 0 0 0 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 2000000 2774.9148 0 3.7966 90.5895 51.8415 2774.9148 0.0000
year prog_cost first_col cols_in_prog_surv crc_deaths_prev lys_gained qalys_gained cols_in_prog
2013 1000000 1387.4935 0 -0.0045 -0.0039 -8.0554 1387.4935
2014 1000000 1387.4213 0 0.0523 0.0148 -8.6771 1387.4213
2015 1000000 1387.2992 0 0.1581 0.1150 -8.9293 1387.2992
2016 0 0 0 0.3192 0.3506 -0.8612 0
2017 0 0 0 0.4419 0.7303 0.2269 0
2018 0 0 0 0.5165 1.2066 0.8587 0
2019 0 0 0 0.5497 1.7294 1.8582 0
2020 0 0 0 0.5517 2.2582 2.7251 0
2021 0 0 0 0.5334 2.7751 3.8711 0
2022 0 0 0 0.5025 3.2634 4.6862 0
2023 0 0 0 0.4504 3.6993 1.8304 0
2024 0 0 0 0.4041 4.0791 1.8374 0
2025 0 0 0 0.3793 4.4164 1.7539 0
2026 0 0 0 0.3730 4.7296 5.0750 0
2027 0 0 0 0.3412 5.0140 5.5669 0
2028 0 0 0 0.3007 5.2550 5.2336 0
2029 0 0 0 0.2669 5.4486 5.4074 0
2030 0 0 0 0.2268 5.5952 5.3770 0
2031 0 0 0 0.1831 5.6842 5.9150 0
2032 0 0 0 0.1488 5.7205 5.9882 0
2033 0 0 0 0.1075 5.7073 5.4215 0
2034 0 0 0 0.0461 5.6293 4.9735 0
2035 0 0 0 0.0268 5.4934 4.3572 0
2036 0 0 0 0.0029 5.3241 4.0081 0
2037 0 0 0 -0.0252 5.1140 3.6582 0
2038 0 0 0 -0.0518 4.8633 2.9043 0
2039 0 0 0 -0.0690 4.5881 2.4635 0
2040 0 0 0 -0.0856 4.2998 1.9361 0
2041 0 0 0 -0.0949 3.9942 1.7425 0
2042 0 0 0 -0.0954 3.6756 1.4214 0
2043 0 0 0 -0.0966 3.3426 2.8389 0
2044 0 0 0 -0.0869 3.0237 2.4322 0
2045 0 0 0 -0.0782 2.7145 2.0193 0
2046 0 0 0 -0.0918 2.4214 1.8097 0
2047 0 0 0 -0.0789 2.1427 1.4902 0
2048 0 0 0 -0.0665 1.8865 1.3729 0
2049 0 0 0 -0.0661 1.6375 1.0730 0
2050 0 0 0 -0.0557 1.4056 0.7951 0
2051 0 0 0 -0.0395 1.2103 0.7281 0
2052 0 0 0 -0.0324 1.0367 0.5344 0
2053 0 0 0 -0.0235 0.8753 0.4069 0
2054 0 0 0 -0.0186 0.7366 0.2542 0
2055 0 0 0 -0.0157 0.6084 0.1166 0
2056 0 0 0 -0.0099 0.4977 0.0810 0
2057 0 0 0 -0.0041 0.4089 -0.0055 0
2058 0 0 0 -0.0001 0.3295 0.0905 0
2059 0 0 0 -0.0001 0.2482 0.0043 0
2060 0 0 0 -0.0001 0.1725 -0.0772 0
2061 0 0 0 0.0001 0.1129 -0.0825 0
2062 0 0 0 0.0003 0.0693 -0.1275 0
2063 0 0 0 0.0004 0.0348 -0.1077 0
2064 0 0 0 -0.0001 0.0133 -0.1261 0
2065 0 0 0 0.0001 0.0023 -0.1357 0
2066 0 0 0 0 0 0 0
2067 0 0 0 0 0 0 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 3000000 4162.2140 0 5.6922 135.7014 79.5765 4162.2140
year prog_cost first_col cols_in_prog_surv crc_deaths_prev lys_gained qalys_gained cols_in_prog
2013 1000000 1387.4935 0 -0.0045 -0.0039 -8.0554 1387.4935
2014 1000000 1387.4213 0 0.0523 0.0148 -8.6771 1387.4213
2015 1000000 1387.2992 0 0.1581 0.1150 -8.9293 1387.2992
2016 1000000 1387.1420 0 0.3146 0.3468 -8.9188 1387.1420
2017 1000000 1386.9220 0 0.4917 0.7440 -8.4603 1386.9220
2018 0 0 0 0.6893 1.3285 -0.0251 0
2019 0 0 0 0.8244 2.0745 1.6324 0
2020 0 0 0 0.8868 2.9095 3.2324 0
2021 0 0 0 0.9012 3.7717 4.7347 0
2022 0 0 0 0.8766 4.6185 6.1001 0
2023 0 0 0 0.8098 5.4078 4.2338 0
2024 0 0 0 0.7566 6.1263 4.7325 0
2025 0 0 0 0.6933 6.7702 5.1250 0
2026 0 0 0 0.6419 7.3454 5.3342 0
2027 0 0 0 0.6018 7.8604 5.4905 0
2028 0 0 0 0.5514 8.3173 8.5712 0
2029 0 0 0 0.5040 8.7088 8.9953 0
2030 0 0 0 0.4420 9.0310 9.2308 0
2031 0 0 0 0.3739 9.2668 9.3796 0
2032 0 0 0 0.3053 9.4119 9.4205 0
2033 0 0 0 0.2358 9.4680 9.4863 0
2034 0 0 0 0.1569 9.4260 8.9819 0
2035 0 0 0 0.1056 9.2959 8.2936 0
2036 0 0 0 0.0466 9.0878 7.4168 0
2037 0 0 0 0.0043 8.8020 6.5787 0
2038 0 0 0 -0.0394 8.4536 5.8407 0
2039 0 0 0 -0.0763 8.0515 5.1426 0
2040 0 0 0 -0.1162 7.6049 4.3283 0
2041 0 0 0 -0.1368 7.1201 3.4699 0
2042 0 0 0 -0.1593 6.6111 2.7836 0
2043 0 0 0 -0.1631 6.0701 5.5066 0
2044 0 0 0 -0.1569 5.5328 4.7844 0
2045 0 0 0 -0.1436 4.9985 4.0723 0
2046 0 0 0 -0.1493 4.4882 3.5749 0
2047 0 0 0 -0.1379 3.9991 2.9681 0
2048 0 0 0 -0.1357 3.5397 2.8714 0
2049 0 0 0 -0.1170 3.1010 2.3254 0
2050 0 0 0 -0.1009 2.6915 1.8160 0
2051 0 0 0 -0.0908 2.3216 1.5283 0
2052 0 0 0 -0.0711 1.9930 1.1449 0
2053 0 0 0 -0.0481 1.6989 0.9799 0
2054 0 0 0 -0.0440 1.4404 0.6916 0
2055 0 0 0 -0.0317 1.2031 0.4283 0
2056 0 0 0 -0.0230 0.9998 0.3293 0
2057 0 0 0 -0.0152 0.8250 0.1522 0
2058 0 0 0 -0.0084 0.6717 0.2991 0
2059 0 0 0 -0.0030 0.5334 0.1541 0
2060 0 0 0 -0.0014 0.4051 0.0109 0
2061 0 0 0 -0.0003 0.2919 -0.0174 0
2062 0 0 0 0.0001 0.1952 -0.1172 0
2063 0 0 0 0.0002 0.1187 -0.1054 0
2064 0 0 0 0.0007 0.0668 -0.1548 0
2065 0 0 0 -0.0001 0.0293 -0.1935 0
2066 0 0 0 0.0001 0.0097 -0.1542 0
2067 0 0 0 -0.0001 0.0012 -0.1595 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 5000000 6936.2780 0 9.4514 225.3118 137.8979 6936.2780
year prog_cost first_col cols_in_prog_surv crc_deaths_prev lys_gained qalys_gained cols_in_prog
2013 1000000 1349.9978 0 -0.0029 -0.0058 -8.4064 1349.9978
2014 0 0 0 0.1699 0.0690 -7.4395 0
2015 0 0 0 0.3340 0.3050 -6.9522 0
2016 0 0 0 0.4487 0.6991 -6.5198 0
2017 0 0 0 0.5460 1.1665 -6.5438 0
2018 0 0 0 0.7000 1.7546 -0.2903 0
2019 0 0 0 0.4604 2.2671 -4.5906 0
2020 0 0 0 0.3863 2.6008 -5.0031 0
2021 0 0 0 0.2992 2.8776 -4.6701 0
2022 0 0 0 0.1990 2.9945 -6.2210 0
2023 0 0 0 0.1075 3.0541 -9.9108 0
2024 0 0 0 0.0755 3.0281 -10.0307 0
2025 0 0 0 0.0668 2.9916 -10.5571 0
2026 0 0 0 0.1133 2.9651 -10.7186 0
2027 0 0 0 0.0886 2.9643 -11.5500 0
2028 0 0 0 0.0639 2.8858 -10.5703 0
2029 0 0 0 0.0799 2.7843 -13.0566 0
2030 0 0 0 0.0494 2.7003 -13.5753 0
2031 0 0 0 0.0305 2.5618 -13.7456 0
2032 0 0 0 0.0479 2.4507 -14.1581 0
2033 0 0 0 0.0000 2.2973 -13.7978 0
2034 0 0 0 0.0189 2.1246 -14.6726 0
2035 0 0 0 -0.0087 1.9672 -14.9665 0
2036 0 0 0 0.0189 1.7777 -15.7581 0
2037 0 0 0 -0.0145 1.6100 -16.0820 0
2038 0 0 0 -0.0566 1.4239 -16.4478 0
2039 0 0 0 -0.0160 1.2292 -16.3331 0
2040 0 0 0 -0.0508 1.0636 -16.3233 0
2041 0 0 0 -0.0276 0.9127 -16.7165 0
2042 0 0 0 -0.0073 0.7998 -16.5373 0
2043 0 0 0 -0.0145 0.6693 -6.2449 0
2044 0 0 0 -0.0073 0.5829 -6.4905 0
2045 0 0 0 -0.0116 0.4897 -6.5129 0
2046 0 0 0 -0.0160 0.3862 -5.6031 0
2047 0 0 0 -0.0087 0.2900 -5.6444 0
2048 0 0 0 -0.0044 0.2148 -4.0731 0
2049 0 0 0 -0.0015 0.1551 -4.0600 0
2050 0 0 0 -0.0102 0.1017 -4.0525 0
2051 0 0 0 -0.0015 0.0725 -3.3029 0
2052 0 0 0 -0.0073 0.0351 -3.2917 0
2053 0 0 0 -0.0029 0.0000 -2.9273 0
2054 0 0 0 0 0 -3 0
2055 0 0 0 0 0 -3 0
2056 0 0 0 0 0 -2 0
2057 0 0 0 0 0 -2 0
2058 0 0 0 0 0 -1 0
2059 0 0 0 0 0 -1 0
2060 0 0 0 0 0 -1 0
2061 0 0 0 0 0 -1 0
2062 0 0 0 0 0 -1 0
2063 0 0 0 0 0 -1 0
2064 0 0 0 0 0 -1 0
2065 0 0 0 0 0 -1 0
2066 0 0 0 0 0 0 0
2067 0 0 0 0 0 0 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 1000000 1349.9978 0 4.0344 61.3179 -403.3928 1349.9978
year prog_cost first_col cols_in_prog_surv crc_deaths_prev lys_gained qalys_gained cols_in_prog crc_cases_prev
2013 1000000 1349.9978 0 -0.0029 -0.0058 -8.4064 1349.9978
2014 1000000 1350.0516 0 0.1727 0.0658 -15.8482 1350.0516
2015 0 0 0 0.5142 0.3823 -14.3430 0
2016 0 0 0 0.7996 1.0289 -13.5620 0
2017 0 0 0 0.9987 1.8991 -12.8353 0
2018 0 0 0 1.2448 2.9560 -6.5306 0
2019 0 0 0 1.1744 4.0669 -4.8480 0
2020 0 0 0 0.8623 4.9291 -9.5804 0
2021 0 0 0 0.6830 5.5445 -9.7237 0
2022 0 0 0 0.5058 5.9393 -10.5700 0
2023 0 0 0 0.2822 6.1156 -15.9456 0
2024 0 0 0 0.1883 6.1405 -19.6029 0
2025 0 0 0 0.1700 6.0921 -20.2602 0
2026 0 0 0 0.1821 6.0402 -21.2117 0
2027 0 0 0 0.1973 5.9953 -21.3724 0
2028 0 0 0 0.1464 5.9078 -21.4829 0
2029 0 0 0 0.1487 5.7246 -23.2332 0
2030 0 0 0 0.1319 5.5369 -26.1698 0
2031 0 0 0 0.0787 5.3099 -26.9450 0
2032 0 0 0 0.0851 5.0826 -26.7382 0
2033 0 0 0 0.0702 4.8125 -26.9926 0
2034 0 0 0 0.0313 4.4940 -27.8823 0
2035 0 0 0 0.0133 4.1663 -28.8441 0
2036 0 0 0 0.0175 3.8342 -30.6616 0
2037 0 0 0 -0.0008 3.4762 -30.6956 0
2038 0 0 0 -0.0759 3.0915 -31.3587 0
2039 0 0 0 -0.0628 2.7047 -31.8528 0
2040 0 0 0 -0.0797 2.3475 -31.5973 0
2041 0 0 0 -0.0647 2.0274 -32.6096 0
2042 0 0 0 -0.0348 1.7623 -31.9613 0
2043 0 0 0 -0.0173 1.5130 -12.0325 0
2044 0 0 0 -0.0293 1.3019 -12.4512 0
2045 0 0 0 -0.0171 1.1004 -12.5613 0
2046 0 0 0 -0.0270 0.8927 -10.8767 0
2047 0 0 0 -0.0225 0.6884 -10.8558 0
2048 0 0 0 -0.0126 0.5095 -7.8100 0
2049 0 0 0 -0.0028 0.3752 -7.9397 0
2050 0 0 0 -0.0129 0.2739 -7.8464 0
2051 0 0 0 -0.0125 0.1971 -6.4327 0
2052 0 0 0 -0.0114 0.1265 -6.3790 0
2053 0 0 0 -0.0112 0.0460 -5.6844 0
2054 0 0 0 -0.0028 0.0066 -5.6051 0
2055 0 0 0 0 0 -6 0
2056 0 0 0 0 0 -4 0
2057 0 0 0 0 0 -4 0
2058 0 0 0 0 0 -3 0
2059 0 0 0 0 0 -3 0
2060 0 0 0 0 0 -2 0
2061 0 0 0 0 0 -2 0
2062 0 0 0 0 0 -2 0
2063 0 0 0 0 0 -1 0
2064 0 0 0 0 0 -1 0
2065 0 0 0 0 0 -1 0
2066 0 0 0 0 0 -1 0
2067 0 0 0 0 0 -1 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 2000000 2700.0494 0 8.1975 124.4998 -771.8086 2700.0494
year prog_cost first_col cols_in_prog_surv crc_deaths_prev lys_gained qalys_gained cols_in_prog
2013 1000000 1349.9978 0 -0.0029 -0.0058 -8.4064 1349.9978
2014 1000000 1350.0516 0 0.1727 0.0658 -15.8482 1350.0516
2015 1000000 1350.0643 0 0.5220 0.3810 -22.7350 1350.0643
2016 0 0 0 0.9840 1.1117 -20.9589 0
2017 0 0 0 1.3288 2.2399 -19.5811 0
2018 0 0 0 1.7220 3.6842 -12.4817 0
2019 0 0 0 1.6993 5.2715 -11.0077 0
2020 0 0 0 1.5652 6.7180 -9.8086 0
2021 0 0 0 1.1408 7.8501 -14.3430 0
2022 0 0 0 0.8862 8.5648 -15.2993 0
2023 0 0 0 0.6020 9.0153 -20.1116 0
2024 0 0 0 0.3766 9.1846 -25.3167 0
2025 0 0 0 0.2835 9.1730 -29.5335 0
2026 0 0 0 0.2878 9.1116 -30.8005 0
2027 0 0 0 0.2914 9.0515 -30.9461 0
2028 0 0 0 0.2767 8.9406 -30.5773 0
2029 0 0 0 0.2351 8.7478 -33.6645 0
2030 0 0 0 0.1925 8.4783 -35.7881 0
2031 0 0 0 0.1522 8.1250 -39.0625 0
2032 0 0 0 0.1405 7.8129 -38.7390 0
2033 0 0 0 0.0998 7.4235 -38.5884 0
2034 0 0 0 0.0970 6.9668 -40.4627 0
2035 0 0 0 0.0223 6.4810 -41.2518 0
2036 0 0 0 0.0381 5.9850 -44.4300 0
2037 0 0 0 0.0108 5.4903 -44.4657 0
2038 0 0 0 -0.0591 4.9260 -44.7776 0
2039 0 0 0 -0.0873 4.3525 -45.8088 0
2040 0 0 0 -0.1158 3.8244 -46.0195 0
2041 0 0 0 -0.0905 3.3217 -47.3834 0
2042 0 0 0 -0.0683 2.8912 -46.5032 0
2043 0 0 0 -0.0379 2.5051 -17.1161 0
2044 0 0 0 -0.0370 2.1541 -17.9743 0
2045 0 0 0 -0.0494 1.8026 -18.0949 0
2046 0 0 0 -0.0321 1.4705 -15.7455 0
2047 0 0 0 -0.0315 1.1904 -15.7102 0
2048 0 0 0 -0.0203 0.9048 -11.1605 0
2049 0 0 0 -0.0157 0.6857 -11.4518 0
2050 0 0 0 -0.0142 0.5098 -11.4366 0
2051 0 0 0 -0.0150 0.3862 -9.3240 0
2052 0 0 0 -0.0217 0.2722 -9.2576 0
2053 0 0 0 -0.0150 0.1534 -8.2255 0
2054 0 0 0 -0.0105 0.0610 -8.1516 0
2055 0 0 0 -0.0052 0.0098 -8.0398 0
2056 0 0 0 0 0 -6 0
2057 0 0 0 0 0 -6 0
2058 0 0 0 0 0 -4 0
2059 0 0 0 0 0 -4 0
2060 0 0 0 0 0 -4 0
2061 0 0 0 0 0 -3 0
2062 0 0 0 0 0 -2 0
2063 0 0 0 0 0 -2 0
2064 0 0 0 0 0 -2 0
2065 0 0 0 0 0 -2 0
2066 0 0 0 0 0 -1 0
2067 0 0 0 0 0 -1 0
2068 0 0 0 0 0 -1 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 3000000 4050.1138 0 12.3980 187.2900 -1104.7096 4050.1138
62.4300
year prog_cost first_col cols_in_prog_surv crc_deaths_prev lys_gained qalys_gained cols_in_prog
2013 1000000 1349.9978 0 -0.0029 -0.0058 -8.4064 1349.9978
2014 1000000 1350.0516 0 0.1727 0.0658 -15.8482 1350.0516
2015 1000000 1350.0643 0 0.5220 0.3810 -22.7350 1350.0643
2016 1000000 1349.9921 0 0.9876 1.1082 -29.3495 1349.9921
2017 1000000 1349.9307 0 1.5393 2.3218 -35.0525 1349.9307
2018 0 0 0 2.2370 4.1192 -25.8735 0
2019 0 0 0 2.5008 6.3601 -23.3874 0
2020 0 0 0 2.5621 8.6673 -21.9414 0
2021 0 0 0 2.3373 10.8327 -20.8967 0
2022 0 0 0 2.0027 12.6324 -19.7319 0
2023 0 0 0 1.4461 13.9173 -28.9738 0
2024 0 0 0 1.0784 14.6790 -33.6032 0
2025 0 0 0 0.7790 15.0691 -38.7099 0
2026 0 0 0 0.5861 15.1977 -45.4657 0
2027 0 0 0 0.5302 15.1488 -48.2751 0
2028 0 0 0 0.4953 15.0245 -47.8829 0
2029 0 0 0 0.4274 14.7807 -51.1684 0
2030 0 0 0 0.3945 14.4538 -54.2129 0
2031 0 0 0 0.3008 13.9951 -58.0477 0
2032 0 0 0 0.2805 13.4615 -58.1847 0
2033 0 0 0 0.2155 12.8311 -60.1719 0
2034 0 0 0 0.1586 12.1386 -62.3887 0
2035 0 0 0 0.1229 11.3985 -63.7031 0
2036 0 0 0 0.0841 10.6188 -68.8081 0
2037 0 0 0 0.0512 9.8155 -68.8354 0
2038 0 0 0 -0.0371 8.9691 -69.4126 0
2039 0 0 0 -0.0905 8.0745 -70.5292 0
2040 0 0 0 -0.1433 7.1893 -70.9214 0
2041 0 0 0 -0.1486 6.3190 -74.2259 0
2042 0 0 0 -0.1156 5.5352 -73.2426 0
2043 0 0 0 -0.0995 4.8062 -26.3578 0
2044 0 0 0 -0.0724 4.1597 -27.5833 0
2045 0 0 0 -0.0601 3.5599 -27.8587 0
2046 0 0 0 -0.0689 2.9714 -24.2897 0
2047 0 0 0 -0.0633 2.4488 -24.3363 0
2048 0 0 0 -0.0393 1.9696 -17.1352 0
2049 0 0 0 -0.0299 1.5780 -17.6016 0
2050 0 0 0 -0.0344 1.2154 -17.6656 0
2051 0 0 0 -0.0373 0.9355 -14.5683 0
2052 0 0 0 -0.0287 0.7128 -14.5224 0
2053 0 0 0 -0.0305 0.5162 -12.8291 0
2054 0 0 0 -0.0270 0.3376 -12.7321 0
2055 0 0 0 -0.0206 0.1896 -12.5853 0
2056 0 0 0 -0.0094 0.0820 -10.1976 0
2057 0 0 0 -0.0023 0.0131 -9.9742 0
2058 0 0 0 0 0 -6 0
2059 0 0 0 0 0 -6 0
2060 0 0 0 0 0 -6 0
2061 0 0 0 0 0 -4 0
2062 0 0 0 0 0 -4 0
2063 0 0 0 0 0 -3 0
2064 0 0 0 0 0 -3 0
2065 0 0 0 0 0 -3 0
2066 0 0 0 0 0 -2 0
2067 0 0 0 0 0 -2 0
2068 0 0 0 0 0 -1 0
2069 0 0 0 0 0 -1 0
2070 0 0 0 0 0 -1 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 5000000 6750.0365 0 20.6504 310.5953 -1680.9775 6750.0365
62.1191
year prog_cost first_col cols_in_prog crc_deaths_prev lys_gained qalys_gained cols_in_prog
2013 1000000 1363.0039 0 0.0000 -0.0046 -8.2807 1363.0039
2014 0 0 0 0.1040 0.0437 -7.4664 0
2015 0 0 0 0.2576 0.2210 -7.1538 0
2016 0 0 0 0.3728 0.5342 -6.9023 0
2017 0 0 0 0.5091 0.9555 -7.0256 0
2018 0 0 0 0.5115 1.4607 -0.5260 0
2019 0 0 0 0.3926 1.8884 -5.6652 0
2020 0 0 0 0.2812 2.1692 -6.0909 0
2021 0 0 0 0.2192 2.3884 -5.7377 0
2022 0 0 0 0.1647 2.5381 -7.2021 0
2023 0 0 0 0.1301 2.6201 -11.3832 0
2024 0 0 0 0.0706 2.6745 -11.5046 0
2025 0 0 0 0.1040 2.6876 -12.0307 0
2026 0 0 0 0.1016 2.7092 -12.1003 0
2027 0 0 0 0.0991 2.7366 -13.0626 0
2028 0 0 0 0.0495 2.7194 -11.2300 0
2029 0 0 0 0.1127 2.7059 -14.5584 0
2030 0 0 0 0.0817 2.6954 -15.0699 0
2031 0 0 0 0.0483 2.6870 -15.0005 0
2032 0 0 0 0.0681 2.6044 -15.6148 0
2033 0 0 0 0.0000 2.4809 -15.0961 0
2034 0 0 0 -0.0050 2.3770 -16.1176 0
2035 0 0 0 0.0062 2.2379 -16.4520 0
2036 0 0 0 -0.0285 2.0833 -17.1468 0
2037 0 0 0 -0.0161 1.9310 -17.8205 0
2038 0 0 0 -0.0272 1.7716 -18.3756 0
2039 0 0 0 -0.0322 1.5910 -18.2368 0
2040 0 0 0 -0.0161 1.4261 -18.2347 0
2041 0 0 0 -0.0186 1.2843 -18.5790 0
2042 0 0 0 -0.0136 1.1412 -18.5724 0
2043 0 0 0 -0.0260 1.0191 -6.5975 0
2044 0 0 0 -0.0173 0.8725 -7.0320 0
2045 0 0 0 -0.0248 0.7419 -7.1316 0
2046 0 0 0 -0.0149 0.6037 -6.3181 0
2047 0 0 0 -0.0111 0.5047 -6.4699 0
2048 0 0 0 -0.0211 0.4122 -4.8136 0
2049 0 0 0 -0.0136 0.3036 -4.8305 0
2050 0 0 0 -0.0087 0.2369 -4.8314 0
2051 0 0 0 0.0000 0.1966 -4.1186 0
2052 0 0 0 0.0025 0.1459 -4.1748 0
2053 0 0 0 -0.0050 0.0523 -3.8354 0
2054 0 0 0 0 0 -4 0
2055 0 0 0 0 0 -4 0
2056 0 0 0 0 0 -3 0
2057 0 0 0 0 0 -3 0
2058 0 0 0 0 0 -2 0
2059 0 0 0 0 0 -2 0
2060 0 0 0 0 0 -2 0
2061 0 0 0 0 0 -1 0
2062 0 0 0 0 0 -1 0
2063 0 0 0 0 0 -1 0
2064 0 0 0 0 0 -1 0
2065 0 0 0 0 0 -1 0
2066 0 0 0 0 0 -1 0
2067 0 0 0 0 0 -1 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 1000000 1363.0039 0 3.3876 62.4485 -456.6974 1363.0039
year prog_cost first_col cols_in_prog crc_deaths_prev lys_gained qalys_gained cols_in_prog crc_cases_prev
2013 1000000 1363.0039 0 0.0000 -0.0046 -8.2807 1363.0039
2014 1000000 1362.9242 0 0.1064 0.0403 -15.7284 1362.9242
2015 0 0 0 0.3696 0.2693 -14.6084 0
2016 0 0 0 0.6156 0.7573 -14.1804 0
2017 0 0 0 0.8614 1.4796 -13.8083 0
2018 0 0 0 1.0170 2.3933 -7.2887 0
2019 0 0 0 0.9029 3.3126 -6.2353 0
2020 0 0 0 0.6889 4.0340 -11.8840 0
2021 0 0 0 0.5091 4.5476 -11.9038 0
2022 0 0 0 0.3874 4.9178 -12.7753 0
2023 0 0 0 0.2974 5.1501 -18.5153 0
2024 0 0 0 0.2049 5.2849 -22.5873 0
2025 0 0 0 0.1747 5.3423 -23.4192 0
2026 0 0 0 0.1970 5.3780 -24.2035 0
2027 0 0 0 0.1886 5.4218 -24.4873 0
2028 0 0 0 0.1344 5.4250 -23.7563 0
2029 0 0 0 0.1563 5.3895 -25.4833 0
2030 0 0 0 0.1890 5.3639 -29.3434 0
2031 0 0 0 0.1367 5.3424 -29.7707 0
2032 0 0 0 0.1153 5.2343 -29.6566 0
2033 0 0 0 0.0542 5.0335 -29.9832 0
2034 0 0 0 -0.0002 4.8273 -30.6318 0
2035 0 0 0 0.0109 4.5994 -31.9482 0
2036 0 0 0 -0.0473 4.3184 -33.6820 0
2037 0 0 0 -0.0526 4.0027 -34.1257 0
2038 0 0 0 -0.0331 3.6990 -35.0359 0
2039 0 0 0 -0.0534 3.3817 -35.7503 0
2040 0 0 0 -0.0573 3.0471 -35.4907 0
2041 0 0 0 -0.0386 2.7312 -36.4290 0
2042 0 0 0 -0.0360 2.4275 -35.9357 0
2043 0 0 0 -0.0449 2.1674 -12.8901 0
2044 0 0 0 -0.0327 1.8814 -13.4465 0
2045 0 0 0 -0.0542 1.6148 -13.8089 0
2046 0 0 0 -0.0443 1.3326 -12.3541 0
2047 0 0 0 -0.0288 1.0827 -12.4360 0
2048 0 0 0 -0.0352 0.8976 -9.2403 0
2049 0 0 0 -0.0325 0.7128 -9.5001 0
2050 0 0 0 -0.0205 0.5519 -9.4104 0
2051 0 0 0 -0.0059 0.4530 -8.0488 0
2052 0 0 0 0.0037 0.3664 -8.0722 0
2053 0 0 0 -0.0038 0.2237 -7.4129 0
2054 0 0 0 -0.0047 0.0658 -7.5198 0
2055 0 0 0 0 0 -7 0
2056 0 0 0 0 0 -6 0
2057 0 0 0 0 0 -6 0
2058 0 0 0 0 0 -4 0
2059 0 0 0 0 0 -4 0
2060 0 0 0 0 0 -4 0
2061 0 0 0 0 0 -3 0
2062 0 0 0 0 0 -3 0
2063 0 0 0 0 0 -2 0
2064 0 0 0 0 0 -2 0
2065 0 0 0 0 0 -2 0
2066 0 0 0 0 0 -1 0
2067 0 0 0 0 0 -1 0
2068 0 0 0 0 0 -1 0
2069 0 0 0 0 0 -1 0
2070 0 0 0 0 0 -1 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 2000000 2725.9281 0 6.6951 124.4969 -879.0306 2725.9281
year prog_cost first_col cols_in_prog crc_deaths_prev lys_gained qalys_gained cols_in_prog
2013 1000000 1363.0039 0 0.0000 -0.0046 -8.2807 1363.0039
2014 1000000 1362.9242 0 0.1064 0.0403 -15.7284 1362.9242
2015 1000000 1362.8774 0 0.3674 0.2632 -22.8745 1362.8774
2016 0 0 0 0.7248 0.8015 -21.6666 0
2017 0 0 0 1.0908 1.6894 -20.8708 0
2018 0 0 0 1.3799 2.9021 -13.7244 0
2019 0 0 0 1.3794 4.2191 -12.9317 0
2020 0 0 0 1.1863 5.4258 -12.4623 0
2021 0 0 0 0.9139 6.3652 -17.6479 0
2022 0 0 0 0.6764 7.0359 -18.6648 0
2023 0 0 0 0.5301 7.4918 -23.8912 0
2024 0 0 0 0.3704 7.7759 -29.2857 0
2025 0 0 0 0.3038 7.9087 -34.2644 0
2026 0 0 0 0.2610 7.9898 -35.4447 0
2027 0 0 0 0.2890 8.0470 -35.7343 0
2028 0 0 0 0.2281 8.0695 -34.4429 0
2029 0 0 0 0.2379 8.0615 -37.4725 0
2030 0 0 0 0.2309 8.0130 -39.7754 0
2031 0 0 0 0.2216 7.9534 -43.5262 0
2032 0 0 0 0.1947 7.8256 -43.2528 0
2033 0 0 0 0.0752 7.5753 -43.1103 0
2034 0 0 0 0.0527 7.2738 -44.7724 0
2035 0 0 0 0.0164 6.9502 -45.6877 0
2036 0 0 0 -0.0473 6.5776 -49.0605 0
2037 0 0 0 -0.0758 6.1281 -49.6763 0
2038 0 0 0 -0.0740 5.6459 -50.0900 0
2039 0 0 0 -0.0666 5.1629 -51.4495 0
2040 0 0 0 -0.0838 4.6899 -51.9794 0
2041 0 0 0 -0.0816 4.2132 -53.1403 0
2042 0 0 0 -0.0647 3.7503 -52.4523 0
2043 0 0 0 -0.0581 3.3367 -18.4230 0
2044 0 0 0 -0.0525 2.9309 -19.5064 0
2045 0 0 0 -0.0686 2.5452 -19.8478 0
2046 0 0 0 -0.0763 2.1414 -17.9135 0
2047 0 0 0 -0.0608 1.7478 -18.0676 0
2048 0 0 0 -0.0573 1.4161 -13.2166 0
2049 0 0 0 -0.0424 1.1332 -13.7494 0
2050 0 0 0 -0.0359 0.9212 -13.8244 0
2051 0 0 0 -0.0202 0.7570 -11.7113 0
2052 0 0 0 -0.0019 0.6246 -11.7424 0
2053 0 0 0 -0.0071 0.4366 -10.7188 0
2054 0 0 0 -0.0058 0.2434 -10.8565 0
2055 0 0 0 -0.0022 0.0713 -10.8451 0
2056 0 0 0 0 0 -9 0
2057 0 0 0 0 0 -9 0
2058 0 0 0 0 0 -6 0
2059 0 0 0 0 0 -5 0
2060 0 0 0 0 0 -5 0
2061 0 0 0 0 0 -4 0
2062 0 0 0 0 0 -4 0
2063 0 0 0 0 0 -3 0
2064 0 0 0 0 0 -3 0
2065 0 0 0 0 0 -3 0
2066 0 0 0 0 0 -2 0
2067 0 0 0 0 0 -2 0
2068 0 0 0 0 0 -1 0
2069 0 0 0 0 0 -1 0
2070 0 0 0 0 0 -1 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 3000000 4088.8055 0 9.8542 184.1465 -1263.1255 4088.8055
61.3822
year prog_cost first_col cols_in_prog_surv crc_deaths_prev lys_gained qalys_gained cols_in_prog
2013 1000000 1363.0039 0 0.0000 -0.0046 -8.2807 1363.0039
2014 1000000 1362.9242 0 0.1064 0.0403 -15.7284 1362.9242
2015 1000000 1362.8774 0 0.3674 0.2632 -22.8745 1362.8774
2016 1000000 1362.8200 0 0.7258 0.7977 -29.9262 1362.8200
2017 1000000 1362.8629 0 1.2029 1.7343 -36.4370 1362.8629
2018 0 0 0 1.7222 3.1694 -27.6336 0
2019 0 0 0 1.9832 4.9560 -26.1379 0
2020 0 0 0 1.9981 6.8607 -25.7455 0
2021 0 0 0 1.8595 8.6465 -25.0800 0
2022 0 0 0 1.5683 10.1950 -24.7618 0
2023 0 0 0 1.2010 11.3625 -35.2854 0
2024 0 0 0 0.8999 12.1708 -39.9366 0
2025 0 0 0 0.7012 12.6734 -45.8673 0
2026 0 0 0 0.5585 12.9904 -52.8650 0
2027 0 0 0 0.4734 13.1700 -56.5873 0
2028 0 0 0 0.4377 13.2602 -55.2601 0
2029 0 0 0 0.4554 13.3287 -58.1900 0
2030 0 0 0 0.3963 13.3513 -61.5276 0
2031 0 0 0 0.3549 13.2989 -64.9709 0
2032 0 0 0 0.3227 13.1198 -65.2687 0
2033 0 0 0 0.1984 12.7928 -68.1544 0
2034 0 0 0 0.1242 12.3872 -69.6954 0
2035 0 0 0 0.0892 11.9030 -71.2990 0
2036 0 0 0 0.0137 11.3376 -76.5318 0
2037 0 0 0 -0.0516 10.6856 -77.3915 0
2038 0 0 0 -0.0858 9.9612 -78.2429 0
2039 0 0 0 -0.1250 9.1718 -79.5267 0
2040 0 0 0 -0.1324 8.3964 -80.3069 0
2041 0 0 0 -0.1472 7.6268 -83.8240 0
2042 0 0 0 -0.1570 6.8234 -83.2130 0
2043 0 0 0 -0.1463 6.0613 -28.6917 0
2044 0 0 0 -0.1065 5.3254 -30.1087 0
2045 0 0 0 -0.1259 4.6461 -30.7356 0
2046 0 0 0 -0.1233 3.9917 -27.8224 0
2047 0 0 0 -0.1315 3.3435 -28.1014 0
2048 0 0 0 -0.1277 2.7597 -20.4899 0
2049 0 0 0 -0.0986 2.2189 -21.2751 0
2050 0 0 0 -0.0704 1.7707 -21.5518 0
2051 0 0 0 -0.0509 1.4494 -18.6490 0
2052 0 0 0 -0.0314 1.2027 -18.7138 0
2053 0 0 0 -0.0335 0.9090 -16.9195 0
2054 0 0 0 -0.0118 0.6380 -17.0685 0
2055 0 0 0 -0.0054 0.3969 -17.0201 0
2056 0 0 0 -0.0081 0.1941 -14.4110 0
2057 0 0 0 -0.0040 0.0466 -14.2246 0
2058 0 0 0 0 0 -9 0
2059 0 0 0 0 0 -9 0
2060 0 0 0 0 0 -9 0
2061 0 0 0 0 0 -6 0
2062 0 0 0 0 0 -6 0
2063 0 0 0 0 0 -5 0
2064 0 0 0 0 0 -5 0
2065 0 0 0 0 0 -5 0
2066 0 0 0 0 0 -3 0
2067 0 0 0 0 0 -3 0
2068 0 0 0 0 0 -2 0
2069 0 0 0 0 0 -1 0
2070 0 0 0 0 0 -1 0
2071 0 0 0 0 0 -1 0
2072 0 0 0 0 0 -1 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 5000000 6814.4884 0 15.9859 301.4244 -1938.3862 6814.4884
60.2849
year prog_cost first_col cols_in_prog_surv crc_deaths_prev lys_gained qalys_gained cols_in_prog
2013 1000000 1359.4401 0 -0.0069 -0.0077 -8.2632 1359.4401
2014 0 0 0 0.1081 0.0389 -7.9701 0
2015 0 0 0 0.2480 0.2137 -7.2873 0
2016 0 0 0 0.3621 0.5083 -6.6722 0
2017 0 0 0 0.4137 0.8922 -6.8428 0
2018 0 0 0 0.5009 1.3452 -0.5058 0
2019 0 0 0 0.3591 1.7566 -5.5122 0
2020 0 0 0 0.3283 2.0545 -5.6722 0
2021 0 0 0 0.1964 2.2785 -5.1667 0
2022 0 0 0 0.1428 2.3837 -6.5587 0
2023 0 0 0 0.0843 2.4305 -10.6526 0
2024 0 0 0 0.1002 2.4692 -11.0450 0
2025 0 0 0 0.0893 2.4934 -11.1398 0
2026 0 0 0 0.1022 2.5157 -10.9150 0
2027 0 0 0 0.0923 2.5320 -11.9584 0
2028 0 0 0 0.0595 2.5276 -10.3378 0
2029 0 0 0 0.0308 2.4695 -13.4268 0
2030 0 0 0 0.0456 2.4138 -13.6882 0
2031 0 0 0 0.0615 2.3600 -13.3709 0
2032 0 0 0 0.0258 2.2574 -13.7948 0
2033 0 0 0 0.0109 2.1373 -13.3979 0
2034 0 0 0 -0.0208 1.9857 -14.3999 0
2035 0 0 0 -0.0347 1.8290 -14.8392 0
2036 0 0 0 -0.0446 1.6464 -15.2588 0
2037 0 0 0 -0.0288 1.4851 -15.6630 0
2038 0 0 0 -0.0655 1.2830 -16.0356 0
2039 0 0 0 -0.0595 1.1049 -15.7853 0
2040 0 0 0 -0.0506 0.9458 -15.8561 0
2041 0 0 0 -0.0417 0.8047 -16.0483 0
2042 0 0 0 -0.0387 0.6564 -15.8229 0
2043 0 0 0 -0.0436 0.5166 -6.2973 0
2044 0 0 0 -0.0198 0.4146 -6.4875 0
2045 0 0 0 -0.0327 0.3169 -6.5289 0
2046 0 0 0 -0.0228 0.2385 -5.7989 0
2047 0 0 0 -0.0188 0.1792 -5.7569 0
2048 0 0 0 -0.0179 0.1194 -4.2427 0
2049 0 0 0 -0.0119 0.0837 -4.1888 0
2050 0 0 0 -0.0109 0.0516 -4.1588 0
2051 0 0 0 -0.0050 0.0205 -3.5377 0
2052 0 0 0 -0.0040 -0.0022 -3.4824 0
2053 0 0 0 0.0000 -0.0062 -3.0444 0
2054 0 0 0 0 0 -3 0
2055 0 0 0 0 0 -3 0
2056 0 0 0 0 0 -2 0
2057 0 0 0 0 0 -2 0
2058 0 0 0 0 0 -1 0
2059 0 0 0 0 0 -1 0
2060 0 0 0 0 0 -1 0
2061 0 0 0 0 0 -1 0
2062 0 0 0 0 0 -1 0
2063 0 0 0 0 0 -1 0
2064 0 0 0 0 0 -1 0
2065 0 0 0 0 0 -1 0
2066 0 0 0 0 0 0 0
2067 0 0 0 0 0 0 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 1000000 1359.4401 0 2.7825 51.7442 -407.0212 1359.4401
year prog_cost first_col cols_in_prog_surv crc_deaths_prev lys_gained qalys_gained cols_in_prog crc_cases_prev
2013 1000000 1359.4401 0 -0.0069 -0.0077 -8.2632 1359.4401
2014 1000000 1359.4652 0 0.0986 0.0298 -16.2277 1359.4652
2015 0 0 0 0.3509 0.2467 -15.0098 0
2016 0 0 0 0.5975 0.7069 -13.8698 0
2017 0 0 0 0.7692 1.3831 -13.4695 0
2018 0 0 0 0.9108 2.2057 -7.3565 0
2019 0 0 0 0.8471 3.0593 -6.0396 0
2020 0 0 0 0.6829 3.7660 -11.1686 0
2021 0 0 0 0.5348 4.2914 -10.8849 0
2022 0 0 0 0.3392 4.6238 -11.5361 0
2023 0 0 0 0.2311 4.7810 -17.2506 0
2024 0 0 0 0.1745 4.8654 -21.5648 0
2025 0 0 0 0.1846 4.9166 -21.8390 0
2026 0 0 0 0.1908 4.9628 -22.0536 0
2027 0 0 0 0.1933 5.0049 -22.5151 0
2028 0 0 0 0.1567 5.0246 -21.9292 0
2029 0 0 0 0.1061 4.9709 -23.4870 0
2030 0 0 0 0.0780 4.8606 -26.7832 0
2031 0 0 0 0.0968 4.7433 -26.6933 0
2032 0 0 0 0.0906 4.5880 -26.3129 0
2033 0 0 0 0.0424 4.3769 -26.7860 0
2034 0 0 0 -0.0094 4.1127 -27.4110 0
2035 0 0 0 -0.0633 3.8030 -28.9021 0
2036 0 0 0 -0.0666 3.4576 -30.1210 0
2037 0 0 0 -0.0698 3.1159 -30.2033 0
2038 0 0 0 -0.0779 2.7594 -30.7499 0
2039 0 0 0 -0.1215 2.3904 -31.0853 0
2040 0 0 0 -0.1106 2.0547 -31.0782 0
2041 0 0 0 -0.0998 1.7466 -31.6582 0
2042 0 0 0 -0.0797 1.4498 -30.9029 0
2043 0 0 0 -0.0780 1.1613 -12.3426 0
2044 0 0 0 -0.0532 0.9271 -12.6018 0
2045 0 0 0 -0.0508 0.7354 -12.7471 0
2046 0 0 0 -0.0552 0.5590 -11.4118 0
2047 0 0 0 -0.0370 0.4229 -11.2323 0
2048 0 0 0 -0.0417 0.2963 -8.2651 0
2049 0 0 0 -0.0319 0.1948 -8.2972 0
2050 0 0 0 -0.0204 0.1292 -8.1957 0
2051 0 0 0 -0.0164 0.0714 -6.9751 0
2052 0 0 0 -0.0087 0.0147 -6.8488 0
2053 0 0 0 -0.0029 -0.0113 -6.0175 0
2054 0 0 0 -0.0019 -0.0045 -5.8275 0
2055 0 0 0 0 0 -6 0
2056 0 0 0 0 0 -5 0
2057 0 0 0 0 0 -5 0
2058 0 0 0 0 0 -3 0
2059 0 0 0 0 0 -3 0
2060 0 0 0 0 0 -3 0
2061 0 0 0 0 0 -2 0
2062 0 0 0 0 0 -2 0
2063 0 0 0 0 0 -1 0
2064 0 0 0 0 0 -1 0
2065 0 0 0 0 0 -1 0
2066 0 0 0 0 0 -1 0
2067 0 0 0 0 0 -1 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 2000000 2718.9053 0 5.5725 102.7863 -786.8419 2718.9053
year prog_cost first_col cols_in_prog_surv crc_deaths_prev lys_gained qalys_gained cols_in_prog
2013 1000000 1359.4401 0 -0.0069 -0.0077 -8.2632 1359.4401
2014 1000000 1359.4652 0 0.0986 0.0298 -16.2277 1359.4652
2015 1000000 1359.4325 0 0.3427 0.2391 -23.2732 1359.4325
2016 0 0 0 0.7109 0.7447 -21.4881 0
2017 0 0 0 1.0189 1.6001 -20.5802 0
2018 0 0 0 1.2813 2.7243 -13.9439 0
2019 0 0 0 1.2551 3.9519 -12.8330 0
2020 0 0 0 1.1888 5.1081 -11.6386 0
2021 0 0 0 0.8916 6.0522 -16.3481 0
2022 0 0 0 0.6649 6.6832 -17.0026 0
2023 0 0 0 0.4296 7.0506 -22.2256 0
2024 0 0 0 0.3090 7.2478 -27.9646 0
2025 0 0 0 0.2697 7.3373 -32.0991 0
2026 0 0 0 0.2887 7.4141 -32.6825 0
2027 0 0 0 0.2848 7.4840 -33.2361 0
2028 0 0 0 0.2574 7.5311 -32.0914 0
2029 0 0 0 0.2085 7.5045 -34.7440 0
2030 0 0 0 0.1595 7.3968 -36.4715 0
2031 0 0 0 0.1306 7.2357 -39.3240 0
2032 0 0 0 0.1290 7.0239 -38.7075 0
2033 0 0 0 0.1091 6.7548 -38.8486 0
2034 0 0 0 0.0226 6.3977 -40.3258 0
2035 0 0 0 -0.0615 5.9869 -41.5284 0
2036 0 0 0 -0.0968 5.4891 -44.1297 0
2037 0 0 0 -0.0890 4.9808 -44.2855 0
2038 0 0 0 -0.1382 4.4359 -44.3202 0
2039 0 0 0 -0.1352 3.8961 -45.0331 0
2040 0 0 0 -0.1692 3.3791 -45.7815 0
2041 0 0 0 -0.1611 2.8942 -46.5740 0
2042 0 0 0 -0.1272 2.4262 -45.5224 0
2043 0 0 0 -0.1200 1.9770 -17.8487 0
2044 0 0 0 -0.0953 1.5902 -18.4432 0
2045 0 0 0 -0.0856 1.2602 -18.5901 0
2046 0 0 0 -0.0781 0.9717 -16.7411 0
2047 0 0 0 -0.0717 0.7322 -16.5399 0
2048 0 0 0 -0.0609 0.5296 -12.0590 0
2049 0 0 0 -0.0539 0.3569 -12.1892 0
2050 0 0 0 -0.0406 0.2307 -12.1499 0
2051 0 0 0 -0.0246 0.1477 -10.2830 0
2052 0 0 0 -0.0170 0.0656 -10.1119 0
2053 0 0 0 -0.0047 0.0111 -8.8820 0
2054 0 0 0 -0.0065 -0.0043 -8.6337 0
2055 0 0 0 -0.0027 -0.0043 -8.4620 0
2056 0 0 0 0 0 -7 0
2057 0 0 0 0 0 -7 0
2058 0 0 0 0 0 -4 0
2059 0 0 0 0 0 -4 0
2060 0 0 0 0 0 -4 0
2061 0 0 0 0 0 -3 0
2062 0 0 0 0 0 -3 0
2063 0 0 0 0 0 -2 0
2064 0 0 0 0 0 -2 0
2065 0 0 0 0 0 -2 0
2066 0 0 0 0 0 -1 0
2067 0 0 0 0 0 -1 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 3000000 4078.3378 0 8.4047 154.8565 -1138.7529 4078.3378
51.6188
year prog_cost first_col cols_in_prog_surv crc_deaths_prev lys_gained qalys_gained cols_in_prog
2013 1000000 1359.4401 0 -0.0069 -0.0077 -8.2632 1359.4401
2014 1000000 1359.4652 0 0.0986 0.0298 -16.2277 1359.4652
2015 1000000 1359.4325 0 0.3427 0.2391 -23.2732 1359.4325
2016 1000000 1359.4825 0 0.7022 0.7378 -29.7515 1359.4825
2017 1000000 1359.5264 0 1.1281 1.6317 -36.3630 1359.5264
2018 0 0 0 1.6604 2.9874 -28.7034 0
2019 0 0 0 1.8914 4.7139 -26.6274 0
2020 0 0 0 1.9661 6.5495 -25.1207 0
2021 0 0 0 1.7880 8.3052 -23.8256 0
2022 0 0 0 1.5191 9.7983 -22.7135 0
2023 0 0 0 1.1158 10.8823 -33.1841 0
2024 0 0 0 0.8009 11.5626 -38.3310 0
2025 0 0 0 0.6230 11.9701 -43.0364 0
2026 0 0 0 0.5258 12.2184 -49.2952 0
2027 0 0 0 0.4650 12.3690 -53.5800 0
2028 0 0 0 0.4456 12.4679 -52.5762 0
2029 0 0 0 0.3886 12.4967 -54.9415 0
2030 0 0 0 0.3295 12.4081 -57.2360 0
2031 0 0 0 0.2990 12.2490 -59.5055 0
2032 0 0 0 0.2406 11.9869 -59.3085 0
2033 0 0 0 0.2106 11.6265 -62.5532 0
2034 0 0 0 0.1338 11.1742 -63.8980 0
2035 0 0 0 0.0482 10.6343 -65.7678 0
2036 0 0 0 -0.0588 9.9617 -69.6920 0
2037 0 0 0 -0.1326 9.1772 -69.8796 0
2038 0 0 0 -0.2067 8.2872 -70.2916 0
2039 0 0 0 -0.2247 7.3837 -70.7243 0
2040 0 0 0 -0.2454 6.5148 -71.8413 0
2041 0 0 0 -0.2506 5.6878 -74.5203 0
2042 0 0 0 -0.2330 4.8536 -73.3677 0
2043 0 0 0 -0.2335 4.0597 -28.1977 0
2044 0 0 0 -0.1889 3.3559 -29.0260 0
2045 0 0 0 -0.1688 2.7121 -29.3921 0
2046 0 0 0 -0.1527 2.1349 -26.5943 0
2047 0 0 0 -0.1314 1.6402 -26.3742 0
2048 0 0 0 -0.1078 1.2326 -19.2415 0
2049 0 0 0 -0.1101 0.8943 -19.4571 0
2050 0 0 0 -0.0813 0.6228 -19.4602 0
2051 0 0 0 -0.0550 0.4193 -16.6603 0
2052 0 0 0 -0.0438 0.2578 -16.3969 0
2053 0 0 0 -0.0237 0.1453 -14.3760 0
2054 0 0 0 -0.0134 0.0808 -13.9956 0
2055 0 0 0 -0.0088 0.0351 -13.7670 0
2056 0 0 0 -0.0061 0.0087 -11.4500 0
2057 0 0 0 -0.0026 -0.0022 -11.0313 0
2058 0 0 0 0 0 -7 0
2059 0 0 0 0 0 -6 0
2060 0 0 0 0 0 -6 0
2061 0 0 0 0 0 -5 0
2062 0 0 0 0 0 -4 0
2063 0 0 0 0 0 -3 0
2064 0 0 0 0 0 -3 0
2065 0 0 0 0 0 -3 0
2066 0 0 0 0 0 -2 0
2067 0 0 0 0 0 -2 0
2068 0 0 0 0 0 -1 0
2069 0 0 0 0 0 -1 0
2070 0 0 0 0 0 -1 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 5000000 6797.3467 0 14.0361 258.4938 -1773.1319 6797.3467
51.6988
year prog_cost first_col cols_in_prog_surv crc_deaths_prev lys_gained qalys_gained cols_in_prog
2013 1000000 1379.1661 0 -0.0018 -0.0034 -8.1252 1379.1661
2014 0 0 0 0.0716 0.0296 -7.8450 0
2015 0 0 0 0.1413 0.1294 -7.4030 0
2016 0 0 0 0.2230 0.3167 -7.0221 0
2017 0 0 0 0.2643 0.5619 -7.2742 0
2018 0 0 0 0.2936 0.8301 -0.8120 0
2019 0 0 0 0.2523 1.0925 -6.8312 0
2020 0 0 0 0.1817 1.2907 -6.9967 0
2021 0 0 0 0.1349 1.4173 -6.6440 0
2022 0 0 0 0.0743 1.4977 -7.7572 0
2023 0 0 0 0.0551 1.5331 -12.4620 0
2024 0 0 0 0.0541 1.5742 -12.9798 0
2025 0 0 0 0.0358 1.5738 -12.9477 0
2026 0 0 0 0.0771 1.6111 -12.7252 0
2027 0 0 0 0.0596 1.6330 -13.6600 0
2028 0 0 0 0.0450 1.6503 -10.9398 0
2029 0 0 0 0.0633 1.6625 -15.0148 0
2030 0 0 0 0.0303 1.6430 -15.1838 0
2031 0 0 0 0.0321 1.6270 -14.7693 0
2032 0 0 0 0.0128 1.5897 -15.1012 0
2033 0 0 0 -0.0018 1.5433 -14.4143 0
2034 0 0 0 -0.0165 1.4580 -15.5093 0
2035 0 0 0 -0.0330 1.3639 -15.8485 0
2036 0 0 0 -0.0321 1.2327 -16.1904 0
2037 0 0 0 -0.0743 1.0937 -16.6929 0
2038 0 0 0 -0.0633 0.9550 -17.1119 0
2039 0 0 0 -0.0596 0.7951 -16.8392 0
2040 0 0 0 -0.0477 0.6792 -16.8125 0
2041 0 0 0 -0.0450 0.5622 -16.8243 0
2042 0 0 0 -0.0431 0.4484 -16.6412 0
2043 0 0 0 -0.0560 0.3712 -6.0725 0
2044 0 0 0 -0.0339 0.2940 -6.3618 0
2045 0 0 0 -0.0349 0.2113 -6.3837 0
2046 0 0 0 -0.0202 0.1537 -5.7848 0
2047 0 0 0 -0.0220 0.1169 -5.7738 0
2048 0 0 0 -0.0229 0.0721 -4.3456 0
2049 0 0 0 -0.0229 0.0295 -4.2579 0
2050 0 0 0 -0.0092 -0.0071 -4.2513 0
2051 0 0 0 -0.0083 -0.0247 -3.7353 0
2052 0 0 0 -0.0092 -0.0061 -3.6514 0
2053 0 0 0 -0.0037 -0.0043 -3.2493 0
2054 0 0 0 0 0 -3 0
2055 0 0 0 0 0 -3 0
2056 0 0 0 0 0 -3 0
2057 0 0 0 0 0 -3 0
2058 0 0 0 0 0 -2 0
2059 0 0 0 0 0 -2 0
2060 0 0 0 0 0 -1 0
2061 0 0 0 0 0 -1 0
2062 0 0 0 0 0 -1 0
2063 0 0 0 0 0 -1 0
2064 0 0 0 0 0 -1 0
2065 0 0 0 0 0 -1 0
2066 0 0 0 0 0 -1 0
2067 0 0 0 0 0 -1 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 1000000 1379.1661 0 1.4405 34.5982 -441.9762 1379.1661
year prog_cost first_col cols_in_prog_surv crc_deaths_prev lys_gained qalys_gained cols_in_prog crc_cases_prev
2013 1000000 1379.1661 0 -0.0018 -0.0034 -8.1252 1379.1661
2014 1000000 1379.1678 0 0.0663 0.0245 -15.9690 1379.1678
2015 0 0 0 0.2054 0.1524 -14.9908 0
2016 0 0 0 0.3679 0.4378 -14.2883 0
2017 0 0 0 0.4864 0.8698 -14.2305 0
2018 0 0 0 0.5659 1.3862 -8.0183 0
2019 0 0 0 0.5544 1.9310 -7.6311 0
2020 0 0 0 0.4346 2.3957 -13.7505 0
2021 0 0 0 0.3140 2.7208 -13.5902 0
2022 0 0 0 0.2096 2.9276 -14.1515 0
2023 0 0 0 0.1438 3.0503 -20.1782 0
2024 0 0 0 0.1051 3.1325 -25.2134 0
2025 0 0 0 0.0885 3.1706 -25.4399 0
2026 0 0 0 0.1113 3.2076 -25.4972 0
2027 0 0 0 0.1439 3.2674 -25.9794 0
2028 0 0 0 0.1064 3.3162 -24.0969 0
2029 0 0 0 0.1134 3.3405 -25.5823 0
2030 0 0 0 0.0918 3.3345 -29.7321 0
2031 0 0 0 0.0532 3.2907 -29.3939 0
2032 0 0 0 0.0462 3.2310 -28.9127 0
2033 0 0 0 0.0122 3.1480 -29.0245 0
2034 0 0 0 -0.0297 3.0100 -29.4012 0
2035 0 0 0 -0.0550 2.8282 -30.9578 0
2036 0 0 0 -0.0716 2.6013 -31.9684 0
2037 0 0 0 -0.1182 2.3161 -32.1757 0
2038 0 0 0 -0.1265 2.0447 -32.7812 0
2039 0 0 0 -0.1325 1.7390 -33.1217 0
2040 0 0 0 -0.1083 1.4524 -33.0017 0
2041 0 0 0 -0.0915 1.2149 -33.2635 0
2042 0 0 0 -0.0949 0.9777 -32.4588 0
2043 0 0 0 -0.1016 0.7802 -12.0731 0
2044 0 0 0 -0.0875 0.6161 -12.2778 0
2045 0 0 0 -0.0726 0.4562 -12.5280 0
2046 0 0 0 -0.0588 0.3128 -11.4799 0
2047 0 0 0 -0.0484 0.2189 -11.2826 0
2048 0 0 0 -0.0440 0.1442 -8.4670 0
2049 0 0 0 -0.0484 0.0596 -8.4978 0
2050 0 0 0 -0.0303 -0.0162 -8.3842 0
2051 0 0 0 -0.0170 -0.0705 -7.4192 0
2052 0 0 0 -0.0188 -0.0627 -7.2391 0
2053 0 0 0 -0.0125 -0.0343 -6.4379 0
2054 0 0 0 -0.0044 -0.0125 -6.2684 0
2055 0 0 0 0 0 -6 0
2056 0 0 0 0 0 -5 0
2057 0 0 0 0 0 -5 0
2058 0 0 0 0 0 -3 0
2059 0 0 0 0 0 -3 0
2060 0 0 0 0 0 -3 0
2061 0 0 0 0 0 -2 0
2062 0 0 0 0 0 -2 0
2063 0 0 0 0 0 -2 0
2064 0 0 0 0 0 -1 0
2065 0 0 0 0 0 -1 0
2066 0 0 0 0 0 -1 0
2067 0 0 0 0 0 -1 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 2000000 2758.3339 0 2.8457 68.9077 -853.8595 2758.3339
year prog_cost first_col cols_in_prog_surv crc_deaths_prev lys_gained qalys_gained cols_in_prog
2013 1000000 1379.1661 0 -0.0018 -0.0034 -8.1252 1379.1661
2014 1000000 1379.1678 0 0.0663 0.0245 -15.9690 1379.1678
2015 1000000 1379.1515 0 0.1961 0.1463 -23.1203 1379.1515
2016 0 0 0 0.4294 0.4538 -21.7640 0
2017 0 0 0 0.6449 0.9903 -21.4390 0
2018 0 0 0 0.7876 1.7008 -14.9387 0
2019 0 0 0 0.8385 2.5007 -14.8407 0
2020 0 0 0 0.7398 3.2530 -14.5333 0
2021 0 0 0 0.5653 3.8511 -20.3053 0
2022 0 0 0 0.3891 4.2543 -20.8688 0
2023 0 0 0 0.2778 4.5062 -26.5777 0
2024 0 0 0 0.1927 4.6731 -32.7205 0
2025 0 0 0 0.1289 4.7475 -37.3934 0
2026 0 0 0 0.1602 4.8120 -37.8595 0
2027 0 0 0 0.1794 4.8715 -38.4003 0
2028 0 0 0 0.1975 4.9601 -35.9947 0
2029 0 0 0 0.1724 5.0130 -38.4101 0
2030 0 0 0 0.1331 5.0124 -39.9609 0
2031 0 0 0 0.1189 4.9703 -43.4727 0
2032 0 0 0 0.0774 4.8963 -42.6315 0
2033 0 0 0 0.0426 4.7914 -42.4283 0
2034 0 0 0 -0.0069 4.6210 -43.5262 0
2035 0 0 0 -0.0761 4.3883 -44.5066 0
2036 0 0 0 -0.0826 4.0818 -47.0133 0
2037 0 0 0 -0.1469 3.7147 -47.2667 0
2038 0 0 0 -0.1805 3.3026 -47.2698 0
2039 0 0 0 -0.2008 2.8520 -47.9693 0
2040 0 0 0 -0.1783 2.4222 -48.6817 0
2041 0 0 0 -0.1665 2.0063 -49.0937 0
2042 0 0 0 -0.1455 1.6322 -47.8994 0
2043 0 0 0 -0.1531 1.3168 -17.5198 0
2044 0 0 0 -0.1339 1.0325 -18.0822 0
2045 0 0 0 -0.1215 0.7816 -18.2121 0
2046 0 0 0 -0.1010 0.5769 -16.9032 0
2047 0 0 0 -0.0880 0.3932 -16.6599 0
2048 0 0 0 -0.0659 0.2584 -12.3240 0
2049 0 0 0 -0.0678 0.1397 -12.4818 0
2050 0 0 0 -0.0572 0.0206 -12.4799 0
2051 0 0 0 -0.0398 -0.0694 -10.9637 0
2052 0 0 0 -0.0290 -0.0810 -10.7277 0
2053 0 0 0 -0.0200 -0.0658 -9.5325 0
2054 0 0 0 -0.0120 -0.0308 -9.3013 0
2055 0 0 0 -0.0034 -0.0081 -9.1110 0
2056 0 0 0 0 0 -8 0
2057 0 0 0 0 0 -8 0
2058 0 0 0 0 0 -5 0
2059 0 0 0 0 0 -4 0
2060 0 0 0 0 0 -4 0
2061 0 0 0 0 0 -3 0
2062 0 0 0 0 0 -3 0
2063 0 0 0 0 0 -2 0
2064 0 0 0 0 0 -2 0
2065 0 0 0 0 0 -2 0
2066 0 0 0 0 0 -2 0
2067 0 0 0 0 0 -2 0
2068 0 0 0 0 0 -1 0
2069 0 0 0 0 0 -1 0
2070 0 0 0 0 0 -1 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 3000000 4137.4853 0 4.2594 103.7105 -1237.3189 4137.4853
34.5702
year prog_cost first_col cols_in_prog_surv crc_deaths_prev lys_gained qalys_gained cols_in_prog
2013 1000000 1379.1661 0 -0.0018 -0.0034 -8.1252 1379.1661
2014 1000000 1379.1678 0 0.0663 0.0245 -15.9690 1379.1678
2015 1000000 1379.1515 0 0.1961 0.1463 -23.1203 1379.1515
2016 1000000 1379.2126 0 0.4165 0.4456 -29.8999 1379.2126
2017 1000000 1379.2372 0 0.6889 0.9918 -37.0140 1379.2372
2018 0 0 0 1.0091 1.8267 -29.7189 0
2019 0 0 0 1.2420 2.9384 -29.1619 0
2020 0 0 0 1.2699 4.1606 -28.8423 0
2021 0 0 0 1.1738 5.3171 -28.4583 0
2022 0 0 0 0.9442 6.2947 -28.1357 0
2023 0 0 0 0.6858 7.0111 -40.0569 0
2024 0 0 0 0.4984 7.4987 -45.7428 0
2025 0 0 0 0.3653 7.7906 -50.8534 0
2026 0 0 0 0.2875 7.9901 -57.2268 0
2027 0 0 0 0.2708 8.1197 -62.2843 0
2028 0 0 0 0.2922 8.2429 -60.0100 0
2029 0 0 0 0.3060 8.3390 -62.0997 0
2030 0 0 0 0.2733 8.4032 -64.0923 0
2031 0 0 0 0.2287 8.3927 -65.6617 0
2032 0 0 0 0.1747 8.3261 -65.1205 0
2033 0 0 0 0.1292 8.1945 -68.9822 0
2034 0 0 0 0.0404 7.9710 -69.7709 0
2035 0 0 0 -0.0463 7.6591 -71.3660 0
2036 0 0 0 -0.0909 7.2431 -74.7820 0
2037 0 0 0 -0.1990 6.7281 -75.0465 0
2038 0 0 0 -0.2304 6.1473 -75.4105 0
2039 0 0 0 -0.2813 5.4906 -75.5743 0
2040 0 0 0 -0.3012 4.7956 -76.5665 0
2041 0 0 0 -0.2790 4.1007 -78.7867 0
2042 0 0 0 -0.2860 3.4415 -77.5430 0
2043 0 0 0 -0.2766 2.8387 -27.9543 0
2044 0 0 0 -0.2518 2.3148 -28.5638 0
2045 0 0 0 -0.2098 1.8331 -28.8788 0
2046 0 0 0 -0.1853 1.4319 -26.8333 0
2047 0 0 0 -0.1762 1.0903 -26.5240 0
2048 0 0 0 -0.1414 0.8046 -19.6851 0
2049 0 0 0 -0.1231 0.5544 -19.8648 0
2050 0 0 0 -0.1046 0.3339 -19.9256 0
2051 0 0 0 -0.0960 0.1428 -17.8049 0
2052 0 0 0 -0.0818 0.0405 -17.5031 0
2053 0 0 0 -0.0481 0.0058 -15.5054 0
2054 0 0 0 -0.0304 0.0064 -15.1495 0
2055 0 0 0 -0.0178 0.0167 -14.8603 0
2056 0 0 0 -0.0096 0.0234 -12.7689 0
2057 0 0 0 -0.0024 0.0090 -12.3443 0
2058 0 0 0 0 0 -7 0
2059 0 0 0 0 0 -7 0
2060 0 0 0 0 0 -7 0
2061 0 0 0 0 0 -6 0
2062 0 0 0 0 0 -5 0
2063 0 0 0 0 0 -4 0
2064 0 0 0 0 0 -4 0
2065 0 0 0 0 0 -4 0
2066 0 0 0 0 0 -3 0
2067 0 0 0 0 0 -2 0
2068 0 0 0 0 0 -1 0
2069 0 0 0 0 0 -1 0
2070 0 0 0 0 0 -1 0
2071 0 0 0 0 0 -1 0
2072 0 0 0 0 0 -1 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 5000000 6895.9352 0 7.0881 175.4742 -1932.9620 6895.9352
35.0948
year prog_cost fits_in_prog cols_in_prog first_fits crc_deaths_prev lys_gained qalys_gained
2013 1000000 16408.7601 816.1708 16408.7601 0.0794 0.0139 -4.9882
2014 0 0 0 0 0.6984 0.3705 -7.1652
2015 0 0 0 0 1.2023 1.3187 -3.2441
2016 0 0 0 0 1.4553 2.6312 0.0402
2017 0 0 0 0 1.5991 4.0313 2.9623
2018 0 0 0 0 1.5406 5.4973 5.4581
2019 0 0 0 0 1.4622 6.8145 7.5791
2020 0 0 0 0 1.3650 8.0465 9.4030
2021 0 0 0 0 1.2162 9.0921 10.8355
2022 0 0 0 0 1.0833 9.9485 11.9777
2023 0 0 0 0 0.9652 10.6603 12.8012
2024 0 0 0 0 0.8660 11.2255 13.3725
2025 0 0 0 0 0.7024 11.5707 13.7380
2026 0 0 0 0 0.5793 11.7881 13.9540
2027 0 0 0 0 0.4593 11.8679 13.9649
2028 0 0 0 0 0.4405 11.7866 13.7977
2029 0 0 0 0 0.3234 11.6919 13.5420
2030 0 0 0 0 0.3601 11.4738 13.1802
2031 0 0 0 0 0.2123 11.2302 12.7779
2032 0 0 0 0 0.2827 10.8850 12.3211
2033 0 0 0 0 0.2063 10.4646 11.7411
2034 0 0 0 0 0.2430 10.0405 11.2009
2035 0 0 0 0 0.2103 9.6166 10.6470
2036 0 0 0 0 0.1696 9.1826 10.0739
2037 0 0 0 0 0.1052 8.6364 9.3973
2038 0 0 0 0 0.0536 8.0050 8.6709
2039 0 0 0 0 0.1171 7.4395 8.0526
2040 0 0 0 0 0.0744 6.9157 7.4462
2041 0 0 0 0 0.1131 6.3908 6.8358
2042 0 0 0 0 0.0575 5.8047 6.1305
2043 0 0 0 0 -0.0139 5.2267 5.5159
2044 0 0 0 0 0.0476 4.7309 4.9101
2045 0 0 0 0 0.0079 4.1596 4.3051
2046 0 0 0 0 0.0020 3.6234 3.7730
2047 0 0 0 0 0.0020 3.1352 3.2561
2048 0 0 0 0 -0.0030 2.6750 2.7197
2049 0 0 0 0 -0.0337 2.1956 2.2778
2050 0 0 0 0 0.0764 1.8126 1.8824
2051 0 0 0 0 0.0060 1.5277 1.5478
2052 0 0 0 0 -0.0913 1.1615 1.1433
2053 0 0 0 0 0.0030 0.8627 0.8572
2054 0 0 0 0 0.0317 0.6423 0.6844
2055 0 0 0 0 0 0.5467 0.5925
2056 0 0 0 0 -0.0169 0.4841 0.5007
2057 0 0 0 0 -0.0089 0.4463 0.4529
2058 0 0 0 0 0.0486 0.3630 0.3874
2059 0 0 0 0 0.0139 0.2488 0.2195
2060 0 0 0 0 -0.0079 0.1061 0.0791
2061 0 0 0 0 -0.0397 0.0431 0.0007
2062 0 0 0 0 0 0.0030 -0.0280
2063 0 0 0 0 0.0020 -0.0541 -0.0507
2064 0 0 0 0 0 0 0
2065 0 0 0 0 0 0 0
2066 0 0 0 0 0 0 0
2067 0 0 0 0 0 0 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 1000000 16408.7601 816.1708 16408.7601 18.2552 277.8345 290.8447
year prog_cost fits_in_prog cols_in_prog first_fits crc_deaths_prev lys_gained qalys_gained crc_cases_prev
2013 1000000 16408.7601 816.1708 16408.7601 0.0794 0.0139 -4.9882
2014 1000000 17935.4819 782.3779 3279.6728 0.7447 0.3783 -10.2775
2015 0 0 0 0 1.6813 1.5496 -7.7884
2016 0 0 0 0 2.2777 3.5196 -1.9489
2017 0 0 0 0 2.6849 5.8570 3.2663
2018 0 0 0 0 2.7284 8.4013 7.8650
2019 0 0 0 0 2.6594 10.8330 11.8636
2020 0 0 0 0 2.5048 13.1133 15.3262
2021 0 0 0 0 2.2724 15.1234 18.1948
2022 0 0 0 0 2.0798 16.8101 20.4945
2023 0 0 0 0 1.8326 18.2401 22.2178
2024 0 0 0 0 1.5895 19.3322 23.3781
2025 0 0 0 0 1.3765 20.1248 24.2780
2026 0 0 0 0 1.2207 20.7280 24.9704
2027 0 0 0 0 1.0300 21.1248 25.2343
2028 0 0 0 0 0.8621 21.1919 25.1718
2029 0 0 0 0 0.7809 21.1471 24.9128
2030 0 0 0 0 0.6260 20.9185 24.3551
2031 0 0 0 0 0.5689 20.5499 23.6907
2032 0 0 0 0 0.4785 20.0361 22.9178
2033 0 0 0 0 0.3677 19.3457 21.8948
2034 0 0 0 0 0.3925 18.5330 20.8621
2035 0 0 0 0 0.3592 17.7742 19.8456
2036 0 0 0 0 0.2546 16.9509 18.7206
2037 0 0 0 0 0.1778 15.9799 17.5837
2038 0 0 0 0 0.1829 14.9597 16.3716
2039 0 0 0 0 0.1564 13.9690 15.2009
2040 0 0 0 0 0.1442 13.0205 14.0866
2041 0 0 0 0 0.0983 12.0635 12.9673
2042 0 0 0 0 0.1104 10.9419 11.7272
2043 0 0 0 0 0.0636 9.8961 10.5381
2044 0 0 0 0 0.0065 8.9726 9.4546
2045 0 0 0 0 0.0058 7.9530 8.3579
2046 0 0 0 0 -0.0238 6.9607 7.3349
2047 0 0 0 0 0.0148 6.0234 6.3452
2048 0 0 0 0 -0.0060 5.2011 5.4010
2049 0 0 0 0 -0.0408 4.3581 4.5661
2050 0 0 0 0 0.0616 3.6698 3.8430
2051 0 0 0 0 0.0411 3.0951 3.2020
2052 0 0 0 0 -0.1041 2.4511 2.4867
2053 0 0 0 0 -0.0200 1.8973 1.9470
2054 0 0 0 0 0.0226 1.4725 1.5500
2055 0 0 0 0 0.0279 1.1825 1.2589
2056 0 0 0 0 -0.0340 0.9697 1.0203
2057 0 0 0 0 0.0019 0.8121 0.8481
2058 0 0 0 0 0.0405 0.6459 0.6902
2059 0 0 0 0 0.0122 0.4570 0.4445
2060 0 0 0 0 -0.0140 0.2218 0.1997
2061 0 0 0 0 -0.0490 0.0972 0.0557
2062 0 0 0 0 -0.0133 0.0400 0.0098
2063 0 0 0 0 0.0035 -0.0446 -0.0406
2064 0 0 0 0 0.0194 -0.0572 -0.0698
2065 0 0 0 0 0 0 0
2066 0 0 0 0 0 0 0
2067 0 0 0 0 0 0 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 2000000 34344.2420 1598.5487 19688.4328 32.2940 498.2731 531.1663
year prog_cost fits_in_prog cols_in_prog first_fits crc_deaths_prev lys_gained qalys_gained
2013 1000000 16408.7601 816.1708 16408.7601 0.0794 0.0139 -4.9882
2014 1000000 17935.4819 782.3779 3279.6728 0.7447 0.3783 -10.2775
2015 1000000 18904.5559 760.8233 2784.5507 1.7127 1.5509 -10.1855
2016 0 0 0 0 2.6670 3.7009 -5.3883
2017 0 0 0 0 3.4280 6.6116 1.8671
2018 0 0 0 0 3.6831 9.9877 8.3736
2019 0 0 0 0 3.6397 13.3261 14.0820
2020 0 0 0 0 3.4480 16.5302 19.0863
2021 0 0 0 0 3.2095 19.3677 23.3106
2022 0 0 0 0 2.9273 21.8212 26.8345
2023 0 0 0 0 2.6519 23.9641 29.5733
2024 0 0 0 0 2.3966 25.6869 31.5786
2025 0 0 0 0 2.0197 27.0195 33.0142
2026 0 0 0 0 1.7875 27.9683 34.1186
2027 0 0 0 0 1.5828 28.6640 34.7123
2028 0 0 0 0 1.3100 28.9625 34.8285
2029 0 0 0 0 1.1415 29.0386 34.6773
2030 0 0 0 0 0.9873 28.8747 34.1746
2031 0 0 0 0 0.8454 28.4894 33.3569
2032 0 0 0 0 0.7230 27.8675 32.3402
2033 0 0 0 0 0.5788 27.0206 31.0478
2034 0 0 0 0 0.5860 26.0342 29.6932
2035 0 0 0 0 0.5451 25.0970 28.3336
2036 0 0 0 0 0.3915 23.9954 26.7993
2037 0 0 0 0 0.3292 22.7181 25.2306
2038 0 0 0 0 0.2439 21.4136 23.6239
2039 0 0 0 0 0.2221 20.0502 21.9959
2040 0 0 0 0 0.2444 18.7399 20.4428
2041 0 0 0 0 0.2266 17.3911 18.8631
2042 0 0 0 0 0.1422 15.9238 17.1495
2043 0 0 0 0 0.0890 14.4506 15.5253
2044 0 0 0 0 0.0798 13.0927 13.9567
2045 0 0 0 0 0.0535 11.7138 12.4455
2046 0 0 0 0 0.0574 10.3574 10.9904
2047 0 0 0 0 0.0003 9.0770 9.6136
2048 0 0 0 0 -0.0093 7.9060 8.2679
2049 0 0 0 0 -0.0767 6.7003 7.0281
2050 0 0 0 0 0.0257 5.6646 5.9374
2051 0 0 0 0 0.0244 4.7341 4.9435
2052 0 0 0 0 -0.0633 3.8611 3.9812
2053 0 0 0 0 -0.0214 3.0791 3.2117
2054 0 0 0 0 0.0052 2.4286 2.5662
2055 0 0 0 0 0.0296 1.9394 2.0757
2056 0 0 0 0 0.0052 1.5744 1.6729
2057 0 0 0 0 -0.0129 1.2667 1.3307
2058 0 0 0 0 0.0542 1.0063 1.0798
2059 0 0 0 0 0.0292 0.7576 0.7562
2060 0 0 0 0 -0.0034 0.4436 0.4263
2061 0 0 0 0 -0.0536 0.2479 0.2076
2062 0 0 0 0 0 0.1190 0.0915
2063 0 0 0 0 0.0058 0.0017 0.0099
2064 0 0 0 0 0.0220 -0.0300 -0.0377
2065 0 0 0 0 0 -0.0593 -0.0721
2066 0 0 0 0 0 0 0
2067 0 0 0 0 0 0 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 3000000 53248.7979 2359.3720 22472.9835 44.6693 688.0473 743.6528
year prog_cost fits_in_prog cols_in_prog first_fits crc_deaths_prev lys_gained qalys_gained
2013 1000000 16408.7601 816.1708 16408.7601 0.0794 0.0139 -4.9882
2014 1000000 17935.4819 782.3779 3279.6728 0.7447 0.3783 -10.2775
2015 1000000 18904.5559 760.8233 2784.5507 1.7127 1.5509 -10.1855
2016 1000000 19563.5207 746.4251 2537.8233 2.7089 3.7067 -7.3661
2017 1000000 20028.3977 736.0754 2358.8764 3.8161 6.8110 -2.7184
2018 0 0 0 0 4.6818 10.8570 4.8108
2019 0 0 0 0 5.0385 15.3643 13.7594
2020 0 0 0 0 5.1422 20.0714 21.8270
2021 0 0 0 0 4.9748 24.5223 28.9200
2022 0 0 0 0 4.6092 28.5731 35.0072
2023 0 0 0 0 4.3313 32.1715 40.0392
2024 0 0 0 0 3.9902 35.2733 44.0014
2025 0 0 0 0 3.4709 37.8696 47.0356
2026 0 0 0 0 3.1191 39.8731 49.3463
2027 0 0 0 0 2.7419 41.4066 50.8622
2028 0 0 0 0 2.2738 42.3299 51.6488
2029 0 0 0 0 2.0196 42.8154 51.9681
2030 0 0 0 0 1.6623 42.9546 51.7415
2031 0 0 0 0 1.5300 42.7059 51.0496
2032 0 0 0 0 1.2247 42.1601 49.9813
2033 0 0 0 0 1.0628 41.1883 48.3349
2034 0 0 0 0 0.9334 39.9487 46.4715
2035 0 0 0 0 0.8533 38.6299 44.5105
2036 0 0 0 0 0.6913 37.1373 42.3456
2037 0 0 0 0 0.5339 35.4068 40.1159
2038 0 0 0 0 0.5036 33.6190 37.8129
2039 0 0 0 0 0.4010 31.7299 35.4862
2040 0 0 0 0 0.3764 29.8114 33.1203
2041 0 0 0 0 0.3243 27.8215 30.7004
2042 0 0 0 0 0.2272 25.7031 28.1750
2043 0 0 0 0 0.1917 23.6057 25.7919
2044 0 0 0 0 0.1723 21.6409 23.4707
2045 0 0 0 0 0.0441 19.5527 21.1440
2046 0 0 0 0 0.0676 17.4574 18.8498
2047 0 0 0 0 0.0705 15.4671 16.6349
2048 0 0 0 0 -0.0032 13.5934 14.4978
2049 0 0 0 0 -0.0356 11.7594 12.5772
2050 0 0 0 0 0.0404 10.1644 10.8470
2051 0 0 0 0 0.0282 8.6592 9.1957
2052 0 0 0 0 -0.1304 7.2204 7.6256
2053 0 0 0 0 0.0175 5.9482 6.2978
2054 0 0 0 0 0.0122 4.8517 5.1803
2055 0 0 0 0 0.0163 3.9692 4.2700
2056 0 0 0 0 0.0076 3.2661 3.4985
2057 0 0 0 0 -0.0054 2.6351 2.8114
2058 0 0 0 0 0.0382 2.0583 2.2180
2059 0 0 0 0 0.0207 1.5596 1.6324
2060 0 0 0 0 0.0015 1.0470 1.0789
2061 0 0 0 0 -0.0457 0.6615 0.6555
2062 0 0 0 0 -0.0130 0.4111 0.4107
2063 0 0 0 0 0.0045 0.1863 0.2089
2064 0 0 0 0 0.0090 0.0757 0.0808
2065 0 0 0 0 0.0213 -0.0097 -0.0113
2066 0 0 0 0 -0.0144 -0.0090 -0.0342
2067 0 0 0 0 -0.0171 -0.0546 -0.0854
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 5000000 92840.7163 3841.8725 27369.6832 66.2456 1027.7101 1131.8970
year prog_cost fits_in_prog cols_in_prog first_fits crc_deaths_prev lys_gained qalys_gained
2013 1000000 17330.3989 798.3444 17330.3989 0.0513 0.0018 -4.3038
2014 0 0 0 0 0.5811 0.2865 -6.2230
2015 0 0 0 0 1.0045 1.0981 -2.9319
2016 0 0 0 0 1.2638 2.2181 -0.0902
2017 0 0 0 0 1.3977 3.5050 2.4725
2018 0 0 0 0 1.3023 4.8200 4.6524
2019 0 0 0 0 1.1676 5.9790 6.4720
2020 0 0 0 0 1.1914 7.0249 8.0786
2021 0 0 0 0 1.0576 8.0071 9.4508
2022 0 0 0 0 0.9568 8.8835 10.6063
2023 0 0 0 0 0.8377 9.5890 11.4581
2024 0 0 0 0 0.7231 10.2080 12.1230
2025 0 0 0 0 0.6956 10.6846 12.7346
2026 0 0 0 0 0.5481 11.0426 13.1102
2027 0 0 0 0 0.5416 11.3486 13.3944
2028 0 0 0 0 0.3858 11.5681 13.5158
2029 0 0 0 0 0.4234 11.6367 13.4650
2030 0 0 0 0 0.2145 11.6041 13.2651
2031 0 0 0 0 0.2676 11.4567 13.0124
2032 0 0 0 0 0.2163 11.2961 12.6920
2033 0 0 0 0 0.1476 11.1012 12.4195
2034 0 0 0 0 0.1961 10.8302 12.0390
2035 0 0 0 0 0.1109 10.5145 11.6509
2036 0 0 0 0 0.1741 10.1893 11.2114
2037 0 0 0 0 0.1567 9.7953 10.7400
2038 0 0 0 0 0.0761 9.4089 10.1791
2039 0 0 0 0 0.0669 8.9402 9.5580
2040 0 0 0 0 -0.0513 8.4138 8.9779
2041 0 0 0 0 -0.0284 7.8344 8.3065
2042 0 0 0 0 -0.0348 7.1556 7.6703
2043 0 0 0 0 0.1338 6.6205 7.1187
2044 0 0 0 0 0.0367 6.0775 6.4529
2045 0 0 0 0 -0.0266 5.5467 5.9035
2046 0 0 0 0 0.0999 5.1135 5.4191
2047 0 0 0 0 0.0971 4.6647 4.9001
2048 0 0 0 0 0.0101 4.1925 4.3838
2049 0 0 0 0 0.0312 3.7278 3.8707
2050 0 0 0 0 0.0449 3.2238 3.3189
2051 0 0 0 0 0.0147 2.9000 2.9231
2052 0 0 0 0 0.0312 2.4861 2.4841
2053 0 0 0 0 -0.0064 2.0011 2.0402
2054 0 0 0 0 0.0752 1.6627 1.6315
2055 0 0 0 0 0.0275 1.3859 1.3548
2056 0 0 0 0 -0.0412 1.1274 1.0950
2057 0 0 0 0 0.0467 0.8494 0.8081
2058 0 0 0 0 0 0.6962 0.6556
2059 0 0 0 0 -0.0192 0.5381 0.4983
2060 0 0 0 0 0 0.3390 0.3263
2061 0 0 0 0 0 0.2246 0.2317
2062 0 0 0 0 0.0037 0.1369 0.1544
2063 0 0 0 0 0 0.0662 0.0798
2064 0 0 0 0 0 0 0
2065 0 0 0 0 0 0 0
2066 0 0 0 0 0 0 0
2067 0 0 0 0 0 0 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 1000000 17330.3989 798.3444 17330.3989 16.2431 300.5364 316.0188
year prog_cost fits_in_prog cols_in_prog first_fits crc_deaths_prev lys_gained qalys_gained crc_cases_prev
2013 1000000 17330.3989 798.3444 17330.3989 0.0513 0.0018 -4.3038
2014 1000000 18763.3590 766.8079 3171.6005 0.6139 0.2906 -8.8625
2015 0 0 0 0 1.3542 1.2783 -6.8006
2016 0 0 0 0 1.9308 2.8982 -1.8887
2017 0 0 0 0 2.2536 4.9521 2.5447
2018 0 0 0 0 2.2258 7.1269 6.4499
2019 0 0 0 0 2.1150 9.1775 9.8435
2020 0 0 0 0 2.1250 11.1212 12.8844
2021 0 0 0 0 1.9588 12.9515 15.5351
2022 0 0 0 0 1.7994 14.5920 17.7689
2023 0 0 0 0 1.5015 15.9702 19.4870
2024 0 0 0 0 1.3337 17.1238 20.7860
2025 0 0 0 0 1.2797 18.0775 21.9297
2026 0 0 0 0 1.1330 18.8351 22.7981
2027 0 0 0 0 0.9540 19.4851 23.4037
2028 0 0 0 0 0.8282 19.9247 23.7663
2029 0 0 0 0 0.7825 20.1827 23.8557
2030 0 0 0 0 0.5336 20.2991 23.6926
2031 0 0 0 0 0.4536 20.1578 23.3395
2032 0 0 0 0 0.4319 19.9235 22.8893
2033 0 0 0 0 0.3745 19.6727 22.3953
2034 0 0 0 0 0.2939 19.2604 21.7970
2035 0 0 0 0 0.2484 18.7783 21.1665
2036 0 0 0 0 0.3836 18.2352 20.4412
2037 0 0 0 0 0.3257 17.6839 19.6622
2038 0 0 0 0 0.2136 17.0237 18.7561
2039 0 0 0 0 0.0525 16.2596 17.7022
2040 0 0 0 0 0.0541 15.3255 16.6596
2041 0 0 0 0 0.0388 14.4008 15.6053
2042 0 0 0 0 0.0683 13.3796 14.5054
2043 0 0 0 0 0.1454 12.4305 13.4899
2044 0 0 0 0 0.0728 11.5579 12.4154
2045 0 0 0 0 0.0068 10.6276 11.4108
2046 0 0 0 0 0.1014 9.7263 10.3901
2047 0 0 0 0 0.0863 8.8303 9.3850
2048 0 0 0 0 0.0330 7.9239 8.3801
2049 0 0 0 0 0.0566 7.0982 7.4538
2050 0 0 0 0 0.0315 6.2190 6.4786
2051 0 0 0 0 0.0212 5.4672 5.6454
2052 0 0 0 0 0.0221 4.6693 4.7811
2053 0 0 0 0 0.0030 3.8454 3.9828
2054 0 0 0 0 0.0684 3.2206 3.2589
2055 0 0 0 0 0.0301 2.6522 2.6743
2056 0 0 0 0 -0.0613 2.1316 2.1456
2057 0 0 0 0 0.0423 1.6341 1.6273
2058 0 0 0 0 -0.0206 1.3229 1.3154
2059 0 0 0 0 -0.0156 1.0144 0.9936
2060 0 0 0 0 -0.0179 0.6647 0.6697
2061 0 0 0 0 -0.0186 0.4343 0.4535
2062 0 0 0 0 0 0.2529 0.2799
2063 0 0 0 0 0.0226 0.1399 0.1626
2064 0 0 0 0 0 0.0588 0.0784
2065 0 0 0 0 0 0 0
2066 0 0 0 0 0 0 0
2067 0 0 0 0 0 0 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 2000000 36093.7579 1565.1522 20501.9994 28.4102 526.8452 565.9546
year prog_cost fits_in_prog cols_in_prog first_fits crc_deaths_prev lys_gained qalys_gained
2013 1000000 17330.3989 798.3444 17330.3989 0.0513 0.0018 -4.3038
2014 1000000 18763.3590 766.8079 3171.6005 0.6139 0.2906 -8.8625
2015 1000000 19682.8904 746.5735 2717.7152 1.3872 1.2849 -8.7925
2016 0 0 0 0 2.2677 3.0652 -4.7377
2017 0 0 0 0 2.8586 5.5934 1.3704
2018 0 0 0 0 2.9728 8.4510 6.8367
2019 0 0 0 0 2.9724 11.2835 11.7159
2020 0 0 0 0 2.9647 14.0482 16.1136
2021 0 0 0 0 2.7565 16.6387 19.9367
2022 0 0 0 0 2.5396 19.0016 23.2250
2023 0 0 0 0 2.2027 21.0231 25.8225
2024 0 0 0 0 1.9462 22.7211 27.8427
2025 0 0 0 0 1.8206 24.1413 29.5412
2026 0 0 0 0 1.6654 25.3029 30.9110
2027 0 0 0 0 1.4779 26.3786 32.0144
2028 0 0 0 0 1.2421 27.1370 32.7162
2029 0 0 0 0 1.1572 27.5964 33.0452
2030 0 0 0 0 0.8672 27.8832 33.0322
2031 0 0 0 0 0.7357 27.8570 32.7004
2032 0 0 0 0 0.6676 27.6797 32.1738
2033 0 0 0 0 0.5003 27.3924 31.5147
2034 0 0 0 0 0.4296 26.9077 30.7339
2035 0 0 0 0 0.3882 26.2908 29.8592
2036 0 0 0 0 0.4616 25.5954 28.8694
2037 0 0 0 0 0.3330 24.8076 27.8120
2038 0 0 0 0 0.2829 23.9002 26.5841
2039 0 0 0 0 0.1753 22.8606 25.2039
2040 0 0 0 0 0.1687 21.7344 23.8439
2041 0 0 0 0 0.1520 20.5554 22.4452
2042 0 0 0 0 0.0945 19.2404 20.9842
2043 0 0 0 0 0.2345 17.9740 19.6080
2044 0 0 0 0 0.1187 16.7657 18.1328
2045 0 0 0 0 0.0630 15.4437 16.6813
2046 0 0 0 0 0.1292 14.1922 15.2320
2047 0 0 0 0 0.0779 12.9117 13.7969
2048 0 0 0 0 0.0112 11.5911 12.3674
2049 0 0 0 0 0.0575 10.4108 11.0624
2050 0 0 0 0 0.0718 9.2263 9.7473
2051 0 0 0 0 0.0364 8.1365 8.5166
2052 0 0 0 0 0.0292 7.0255 7.3200
2053 0 0 0 0 0.0119 5.9110 6.1817
2054 0 0 0 0 0.0554 4.9642 5.1214
2055 0 0 0 0 0.0469 4.0988 4.2382
2056 0 0 0 0 -0.0378 3.3321 3.4461
2057 0 0 0 0 0.0352 2.5773 2.6435
2058 0 0 0 0 -0.0226 1.9888 2.0291
2059 0 0 0 0 -0.0294 1.5090 1.5345
2060 0 0 0 0 -0.0217 1.0067 1.0377
2061 0 0 0 0 -0.0225 0.6839 0.7256
2062 0 0 0 0 0.0049 0.4151 0.4560
2063 0 0 0 0 0.0161 0.2118 0.2485
2064 0 0 0 0 0.0778 0.1030 0.1310
2065 0 0 0 0 0.0325 0.0710 0.0967
2066 0 0 0 0 0 0 0
2067 0 0 0 0 0 0 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 3000000 55776.6483 2311.7258 23219.7146 39.1125 727.7024 791.1163
year prog_cost fits_in_prog cols_in_prog first_fits crc_deaths_prev lys_gained qalys_gained
2013 1000000 17330.3989 798.3444 17330.3989 0.0513 0.0018 -4.3038
2014 1000000 18763.3590 766.8079 3171.6005 0.6139 0.2906 -8.8625
2015 1000000 19682.8904 746.5735 2717.7152 1.3872 1.2849 -8.7925
2016 1000000 20319.1966 732.6509 2496.8668 2.3087 3.0738 -6.3932
2017 1000000 20749.2562 723.2264 2312.3049 3.2163 5.7719 -2.4350
2018 0 0 0 0 3.7615 9.1970 3.8993
2019 0 0 0 0 4.1124 12.9952 11.3794
2020 0 0 0 0 4.2600 16.9623 18.2504
2021 0 0 0 0 4.1570 20.8614 24.4349
2022 0 0 0 0 3.9997 24.5897 29.9007
2023 0 0 0 0 3.5685 27.9152 34.4685
2024 0 0 0 0 3.2235 30.8268 38.2072
2025 0 0 0 0 3.0013 33.2893 41.3546
2026 0 0 0 0 2.7221 35.4525 43.9662
2027 0 0 0 0 2.5116 37.3977 46.0405
2028 0 0 0 0 2.1223 38.9103 47.5858
2029 0 0 0 0 1.9403 39.9726 48.6269
2030 0 0 0 0 1.5933 40.7446 49.1540
2031 0 0 0 0 1.3738 41.0996 49.2465
2032 0 0 0 0 1.1647 41.1910 48.9050
2033 0 0 0 0 0.9427 41.0138 48.2831
2034 0 0 0 0 0.8565 40.5798 47.3376
2035 0 0 0 0 0.7187 39.9265 46.2145
2036 0 0 0 0 0.7883 39.1120 44.9259
2037 0 0 0 0 0.6335 38.1249 43.4478
2038 0 0 0 0 0.5496 36.9650 41.8058
2039 0 0 0 0 0.4598 35.6809 40.0580
2040 0 0 0 0 0.3517 34.2085 38.1652
2041 0 0 0 0 0.2893 32.5133 36.1214
2042 0 0 0 0 0.2746 30.7283 34.0310
2043 0 0 0 0 0.2797 28.8672 31.8904
2044 0 0 0 0 0.2516 27.0996 29.7694
2045 0 0 0 0 0.1443 25.2504 27.6387
2046 0 0 0 0 0.1279 23.3543 25.4250
2047 0 0 0 0 0.1147 21.4354 23.2686
2048 0 0 0 0 0.1344 19.5701 21.1898
2049 0 0 0 0 0.1007 17.7581 19.1368
2050 0 0 0 0 0.0627 15.9137 17.0520
2051 0 0 0 0 0.0342 14.1268 15.0426
2052 0 0 0 0 0.0446 12.4296 13.1514
2053 0 0 0 0 -0.0281 10.6497 11.2805
2054 0 0 0 0 0.0535 9.0893 9.5409
2055 0 0 0 0 0.0110 7.6301 7.9820
2056 0 0 0 0 -0.0527 6.3685 6.6482
2057 0 0 0 0 0.0275 5.2217 5.4287
2058 0 0 0 0 -0.0013 4.2285 4.3912
2059 0 0 0 0 -0.0196 3.3207 3.4224
2060 0 0 0 0 -0.0056 2.4680 2.5512
2061 0 0 0 0 -0.0439 1.7862 1.8681
2062 0 0 0 0 -0.0011 1.2281 1.3076
2063 0 0 0 0 0.0191 0.8047 0.8683
2064 0 0 0 0 0.0803 0.5004 0.5504
2065 0 0 0 0 0.0431 0.3640 0.3988
2066 0 0 0 0 0.0047 0.2066 0.2472
2067 0 0 0 0 -0.0209 0.0701 0.0880
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 5000000 96845.1012 3767.6031 28028.8862 58.3187 1090.7852 1205.5965
year prog_cost fits_in_prog cols_in_prog first_fits crc_deaths_prev lys_gained qalys_gained
2013 1000000 18088.1731 780.5828 18088.1731 0.0601 0.0103 -4.4705
2014 0 0 0 0 0.5361 0.2737 -6.3494
2015 0 0 0 0 1.0129 1.0612 -2.7764
2016 0 0 0 0 1.2777 2.1956 0.2554
2017 0 0 0 0 1.2956 3.4548 2.8835
2018 0 0 0 0 1.2769 4.6833 5.1066
2019 0 0 0 0 1.1404 5.7970 6.9171
2020 0 0 0 0 1.0844 6.7901 8.4612
2021 0 0 0 0 0.9008 7.6712 9.6871
2022 0 0 0 0 0.8699 8.3955 10.6750
2023 0 0 0 0 0.8106 9.0814 11.4284
2024 0 0 0 0 0.6904 9.6487 12.0062
2025 0 0 0 0 0.6206 10.0269 12.4429
2026 0 0 0 0 0.5467 10.3505 12.6988
2027 0 0 0 0 0.4508 10.5688 12.8195
2028 0 0 0 0 0.3948 10.6226 12.7818
2029 0 0 0 0 0.2534 10.5863 12.6100
2030 0 0 0 0 0.3005 10.5461 12.4092
2031 0 0 0 0 0.2591 10.4098 12.0992
2032 0 0 0 0 0.1779 10.1555 11.6887
2033 0 0 0 0 0.1527 9.8356 11.2585
2034 0 0 0 0 0.1519 9.4545 10.8098
2035 0 0 0 0 0.1413 9.0659 10.3533
2036 0 0 0 0 0.1511 8.6935 9.8506
2037 0 0 0 0 0.0975 8.2756 9.3052
2038 0 0 0 0 0.1267 7.8174 8.7411
2039 0 0 0 0 0.1292 7.3816 8.1546
2040 0 0 0 0 0.0528 6.8956 7.5609
2041 0 0 0 0 0.0479 6.3632 6.9128
2042 0 0 0 0 0.0390 5.7802 6.2501
2043 0 0 0 0 -0.0252 5.1800 5.5440
2044 0 0 0 0 -0.0934 4.5760 4.8832
2045 0 0 0 0 0.0325 3.9946 4.2706
2046 0 0 0 0 -0.0536 3.4468 3.6901
2047 0 0 0 0 -0.0195 2.8608 3.0882
2048 0 0 0 0 0.0032 2.3500 2.5712
2049 0 0 0 0 0.0187 1.9293 2.1566
2050 0 0 0 0 0.0211 1.6132 1.7989
2051 0 0 0 0 0.0829 1.4263 1.5636
2052 0 0 0 0 -0.0097 1.1221 1.2408
2053 0 0 0 0 0 0.9677 1.0812
2054 0 0 0 0 0.0268 0.8601 0.9289
2055 0 0 0 0 0.0211 0.6843 0.7454
2056 0 0 0 0 -0.0244 0.4866 0.5242
2057 0 0 0 0 0.0585 0.3534 0.4232
2058 0 0 0 0 0.0333 0.3552 0.3759
2059 0 0 0 0 -0.0926 0.2927 0.2912
2060 0 0 0 0 0 0.2040 0.2341
2061 0 0 0 0 0 0.1683 0.2158
2062 0 0 0 0 0 0.1243 0.1477
2063 0 0 0 0 0 0.0831 0.1040
2064 0 0 0 0 0 0 0
2065 0 0 0 0 0 0 0
2066 0 0 0 0 0 0 0
2067 0 0 0 0 0 0 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 1000000 18088.1731 780.5828 18088.1731 15.1796 255.3462 279.0251
year prog_cost fits_in_prog cols_in_prog first_fits crc_deaths_prev lys_gained qalys_gained crc_cases_prev
2013 1000000 18088.1731 780.5828 18088.1731 0.0601 0.0103 -4.4705
2014 1000000 19475.0095 749.9259 3273.7287 0.5769 0.2793 -9.0541
2015 0 0 0 0 1.4115 1.2585 -6.6277
2016 0 0 0 0 1.9518 2.9457 -1.3102
2017 0 0 0 0 2.1482 4.9575 3.3341
2018 0 0 0 0 2.2020 7.0424 7.3619
2019 0 0 0 0 2.0627 9.0630 10.7789
2020 0 0 0 0 1.9761 10.9049 13.6753
2021 0 0 0 0 1.6900 12.5541 16.0998
2022 0 0 0 0 1.6010 13.9530 18.0537
2023 0 0 0 0 1.4647 15.2114 19.5926
2024 0 0 0 0 1.2204 16.2652 20.7254
2025 0 0 0 0 1.1627 17.0245 21.5784
2026 0 0 0 0 0.9736 17.6661 22.1948
2027 0 0 0 0 0.8070 18.0840 22.5239
2028 0 0 0 0 0.7134 18.3065 22.6156
2029 0 0 0 0 0.5283 18.3492 22.4883
2030 0 0 0 0 0.5954 18.3041 22.1951
2031 0 0 0 0 0.4121 18.1756 21.7601
2032 0 0 0 0 0.4694 17.8506 21.1891
2033 0 0 0 0 0.3382 17.4265 20.4919
2034 0 0 0 0 0.2725 16.8575 19.7295
2035 0 0 0 0 0.2885 16.2742 18.9241
2036 0 0 0 0 0.2430 15.6429 18.0532
2037 0 0 0 0 0.1913 14.9382 17.1174
2038 0 0 0 0 0.1964 14.1896 16.1125
2039 0 0 0 0 0.2084 13.3508 15.0189
2040 0 0 0 0 0.1117 12.4114 13.8671
2041 0 0 0 0 0.0757 11.4548 12.6918
2042 0 0 0 0 0.0522 10.4759 11.5529
2043 0 0 0 0 -0.0273 9.4703 10.3580
2044 0 0 0 0 -0.0858 8.4327 9.2158
2045 0 0 0 0 0.0900 7.4719 8.1504
2046 0 0 0 0 -0.0388 6.5987 7.1719
2047 0 0 0 0 0.0209 5.6494 6.1472
2048 0 0 0 0 0.0114 4.7711 5.2141
2049 0 0 0 0 0.0446 3.9993 4.3928
2050 0 0 0 0 0.0179 3.3635 3.6817
2051 0 0 0 0 0.0599 2.8948 3.1323
2052 0 0 0 0 -0.0505 2.2657 2.4871
2053 0 0 0 0 0.0978 1.8725 2.0754
2054 0 0 0 0 0.0233 1.5901 1.7347
2055 0 0 0 0 0.0273 1.2406 1.3566
2056 0 0 0 0 -0.0417 0.9042 0.9759
2057 0 0 0 0 0.0616 0.6643 0.7590
2058 0 0 0 0 0.0377 0.5795 0.6166
2059 0 0 0 0 -0.0953 0.4688 0.4761
2060 0 0 0 0 0.0190 0.3191 0.3654
2061 0 0 0 0 0.0306 0.2550 0.3187
2062 0 0 0 0 -0.0162 0.1639 0.1990
2063 0 0 0 0 0 0.1015 0.1292
2064 0 0 0 0 0 0.1003 0.1428
2065 0 0 0 0 0 0 0
2066 0 0 0 0 0 0 0
2067 0 0 0 0 0 0 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 2000000 37563.1826 1530.5087 21361.9018 26.2431 444.7470 497.8982
year prog_cost fits_in_prog cols_in_prog first_fits crc_deaths_prev lys_gained qalys_gained
2013 1000000 18088.1731 780.5828 18088.1731 0.0601 0.0103 -4.4705
2014 1000000 19475.0095 749.9259 3273.7287 0.5769 0.2793 -9.0541
2015 1000000 20299.9835 731.8353 2738.3744 1.4411 1.2598 -8.7053
2016 0 0 0 0 2.2879 3.1173 -4.2039
2017 0 0 0 0 2.7431 5.5972 2.2915
2018 0 0 0 0 2.9252 8.3287 7.9553
2019 0 0 0 0 2.8141 11.0642 12.8808
2020 0 0 0 0 2.7639 13.6496 17.1529
2021 0 0 0 0 2.5153 16.0633 20.8190
2022 0 0 0 0 2.3419 18.2122 23.8246
2023 0 0 0 0 2.0600 20.0428 26.1724
2024 0 0 0 0 1.8189 21.5925 27.9697
2025 0 0 0 0 1.6526 22.8043 29.3042
2026 0 0 0 0 1.5233 23.8210 30.3311
2027 0 0 0 0 1.2584 24.6103 31.0512
2028 0 0 0 0 1.0818 25.0671 31.3346
2029 0 0 0 0 0.8290 25.2623 31.3300
2030 0 0 0 0 0.9070 25.3423 31.1212
2031 0 0 0 0 0.6207 25.2862 30.6398
2032 0 0 0 0 0.6151 24.9264 29.9351
2033 0 0 0 0 0.5153 24.4038 29.0253
2034 0 0 0 0 0.4140 23.7252 28.0077
2035 0 0 0 0 0.3437 22.9762 26.9218
2036 0 0 0 0 0.3575 22.1073 25.7703
2037 0 0 0 0 0.3786 21.2064 24.5388
2038 0 0 0 0 0.2124 20.1710 23.1778
2039 0 0 0 0 0.3050 19.0284 21.6809
2040 0 0 0 0 0.1222 17.7653 20.0970
2041 0 0 0 0 0.1405 16.4511 18.4894
2042 0 0 0 0 0.1356 15.1555 16.9274
2043 0 0 0 0 0.0142 13.8285 15.3133
2044 0 0 0 0 -0.0819 12.4768 13.7766
2045 0 0 0 0 0.1017 11.0954 12.2316
2046 0 0 0 0 -0.0271 9.8174 10.7683
2047 0 0 0 0 -0.0140 8.4961 9.3142
2048 0 0 0 0 0.0370 7.2627 7.9904
2049 0 0 0 0 0.0274 6.1624 6.8210
2050 0 0 0 0 0.0564 5.2090 5.7606
2051 0 0 0 0 0.0711 4.4962 4.8972
2052 0 0 0 0 -0.0464 3.6159 3.9683
2053 0 0 0 0 0.0922 2.9672 3.2981
2054 0 0 0 0 0.0505 2.4637 2.7079
2055 0 0 0 0 0.0297 1.9534 2.1435
2056 0 0 0 0 -0.0241 1.4958 1.6285
2057 0 0 0 0 0.0519 1.1261 1.2661
2058 0 0 0 0 0.0376 0.9279 1.0107
2059 0 0 0 0 -0.0847 0.7171 0.7630
2060 0 0 0 0 0.0170 0.4750 0.5422
2061 0 0 0 0 0.0333 0.3328 0.4112
2062 0 0 0 0 -0.0118 0.2220 0.2707
2063 0 0 0 0 -0.0148 0.1559 0.1942
2064 0 0 0 0 0.0002 0.1396 0.1846
2065 0 0 0 0 0.0039 0.0992 0.1384
2066 0 0 0 0 0 0 0
2067 0 0 0 0 0 0 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 3000000 57863.1661 2262.3440 24100.2763 36.1480 615.1433 698.1628
year prog_cost fits_in_prog cols_in_prog first_fits crc_deaths_prev lys_gained qalys_gained
2013 1000000 18088.1731 780.5828 18088.1731 0.0601 0.0103 -4.4705
2014 1000000 19475.0095 749.9259 3273.7287 0.5769 0.2793 -9.0541
2015 1000000 20299.9835 731.8353 2738.3744 1.4411 1.2598 -8.7053
2016 1000000 20888.0465 718.7436 2526.9784 2.3233 3.1227 -5.9433
2017 1000000 21253.1228 710.7926 2327.5961 3.0547 5.7560 -1.7050
2018 0 0 0 0 3.6977 9.0070 4.9390
2019 0 0 0 0 3.9316 12.6911 12.8078
2020 0 0 0 0 4.0710 16.4678 19.8120
2021 0 0 0 0 3.9958 20.2294 25.9992
2022 0 0 0 0 3.6950 23.7309 31.2241
2023 0 0 0 0 3.3948 26.8342 35.5290
2024 0 0 0 0 3.0148 29.5287 39.0231
2025 0 0 0 0 2.7365 31.7407 41.7505
2026 0 0 0 0 2.5350 33.6721 43.8554
2027 0 0 0 0 2.1703 35.2146 45.3674
2028 0 0 0 0 1.9006 36.3295 46.3251
2029 0 0 0 0 1.5168 37.0035 46.8407
2030 0 0 0 0 1.4917 37.4572 47.0000
2031 0 0 0 0 1.1253 37.6064 46.7180
2032 0 0 0 0 1.0175 37.3632 45.9716
2033 0 0 0 0 0.8623 36.8446 44.8728
2034 0 0 0 0 0.7331 36.0617 43.5669
2035 0 0 0 0 0.6548 35.1550 42.1281
2036 0 0 0 0 0.5347 34.0284 40.4702
2037 0 0 0 0 0.5439 32.7728 38.6996
2038 0 0 0 0 0.4426 31.3945 36.7827
2039 0 0 0 0 0.4758 29.8791 34.7092
2040 0 0 0 0 0.2710 28.1575 32.4753
2041 0 0 0 0 0.2988 26.3609 30.2155
2042 0 0 0 0 0.2773 24.5519 27.9223
2043 0 0 0 0 0.0715 22.6450 25.5616
2044 0 0 0 0 -0.0020 20.6052 23.1791
2045 0 0 0 0 0.1422 18.5594 20.8204
2046 0 0 0 0 -0.0097 16.6206 18.5523
2047 0 0 0 0 0.0141 14.6134 16.2746
2048 0 0 0 0 0.0354 12.7747 14.2269
2049 0 0 0 0 0.0510 10.9798 12.2374
2050 0 0 0 0 0.0061 9.3544 10.4140
2051 0 0 0 0 0.1126 8.0622 8.9339
2052 0 0 0 0 0.0010 6.7407 7.4519
2053 0 0 0 0 0.0970 5.6445 6.2624
2054 0 0 0 0 0.0316 4.6769 5.1770
2055 0 0 0 0 0.0594 3.7208 4.1245
2056 0 0 0 0 -0.0228 2.8819 3.1669
2057 0 0 0 0 0.0447 2.2135 2.4731
2058 0 0 0 0 0.0523 1.7699 1.9473
2059 0 0 0 0 -0.0644 1.4078 1.5107
2060 0 0 0 0 0.0006 1.0318 1.1318
2061 0 0 0 0 0.0264 0.7313 0.8344
2062 0 0 0 0 -0.0099 0.4917 0.5624
2063 0 0 0 0 -0.0170 0.3281 0.3827
2064 0 0 0 0 -0.0005 0.2426 0.3011
2065 0 0 0 0 0.0048 0.1660 0.2118
2066 0 0 0 0 0.0234 0.1196 0.1444
2067 0 0 0 0 -0.0233 0.0288 0.0541
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 5000000 100004.3355 3691.8802 28954.8508 53.5339 917.0854 1061.3626
year prog_cost fits_in_prog cols_in_prog first_fits crc_deaths_prev lys_gained qalys_gained
2013 1000000 19332.7852 757.4844 19332.7852 0.0394 0.0091 -3.3450
2014 0 0 0 0 0.3711 0.1876 -4.8511
2015 0 0 0 0 0.6587 0.7074 -2.2484
2016 0 0 0 0 0.9486 1.5305 -0.0433
2017 0 0 0 0 0.9133 2.4416 1.8295
2018 0 0 0 0 0.9366 3.3420 3.4600
2019 0 0 0 0 0.8764 4.2054 4.8405
2020 0 0 0 0 0.7438 4.9493 6.0444
2021 0 0 0 0 0.7245 5.6278 7.0089
2022 0 0 0 0 0.6073 6.2151 7.7715
2023 0 0 0 0 0.5559 6.6636 8.3306
2024 0 0 0 0 0.5020 7.1212 8.7749
2025 0 0 0 0 0.3727 7.4368 9.1562
2026 0 0 0 0 0.3390 7.6718 9.4321
2027 0 0 0 0 0.3085 7.8286 9.5943
2028 0 0 0 0 0.2980 7.9924 9.7483
2029 0 0 0 0 0.2233 8.1108 9.7531
2030 0 0 0 0 0.1767 8.0976 9.6899
2031 0 0 0 0 0.2498 8.1028 9.5909
2032 0 0 0 0 0.1438 8.0807 9.4414
2033 0 0 0 0 0.1406 7.9649 9.2302
2034 0 0 0 0 0.1157 7.8178 8.9583
2035 0 0 0 0 0.1181 7.6170 8.6868
2036 0 0 0 0 0.0932 7.4278 8.3940
2037 0 0 0 0 0.0562 7.0880 8.0302
2038 0 0 0 0 0.1454 6.8347 7.6413
2039 0 0 0 0 0.1173 6.5476 7.2750
2040 0 0 0 0 0.0088 6.2641 6.8643
2041 0 0 0 0 0.0466 5.8101 6.4362
2042 0 0 0 0 0.0000 5.3670 5.9295
2043 0 0 0 0 0.0458 4.9065 5.4561
2044 0 0 0 0 0.0707 4.5071 4.9770
2045 0 0 0 0 -0.0659 4.0711 4.4753
2046 0 0 0 0 -0.0353 3.6122 4.0521
2047 0 0 0 0 0.0908 3.2212 3.6582
2048 0 0 0 0 -0.0538 2.8443 3.1567
2049 0 0 0 0 -0.0361 2.3909 2.6921
2050 0 0 0 0 0.0225 2.0296 2.2587
2051 0 0 0 0 0.0394 1.7556 1.9813
2052 0 0 0 0 0.0610 1.5512 1.7112
2053 0 0 0 0 0.0241 1.3139 1.4250
2054 0 0 0 0 -0.0337 0.9948 1.1038
2055 0 0 0 0 0.0120 0.7522 0.8486
2056 0 0 0 0 0.0313 0.5950 0.7038
2057 0 0 0 0 0.0145 0.4858 0.5601
2058 0 0 0 0 -0.0353 0.3497 0.3742
2059 0 0 0 0 -0.0129 0.2244 0.2146
2060 0 0 0 0 -0.0129 0.1701 0.2024
2061 0 0 0 0 0.0161 0.1153 0.1755
2062 0 0 0 0 -0.0016 0.0978 0.1542
2063 0 0 0 0 0 0.0799 0.1342
2064 0 0 0 0 0 0 0
2065 0 0 0 0 0 0 0
2066 0 0 0 0 0 0 0
2067 0 0 0 0 0 0 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 1000000 19332.7852 757.4844 19332.7852 11.1588 212.0617 232.9691
year prog_cost fits_in_prog cols_in_prog first_fits crc_deaths_prev lys_gained qalys_gained crc_cases_prev
2013 1000000 19332.7852 757.4844 19332.7852 0.0394 0.0091 -3.3450
2014 1000000 20574.4067 730.3016 3162.6312 0.3985 0.1929 -6.8775
2015 0 0 0 0 0.8904 0.8323 -5.1973
2016 0 0 0 0 1.4461 2.0119 -1.3536
2017 0 0 0 0 1.5208 3.4819 2.0114
2018 0 0 0 0 1.6211 5.0197 4.9682
2019 0 0 0 0 1.5336 6.5425 7.5215
2020 0 0 0 0 1.3592 7.8994 9.7535
2021 0 0 0 0 1.3587 9.1653 11.6447
2022 0 0 0 0 1.1360 10.2921 13.1565
2023 0 0 0 0 0.9878 11.1764 14.3174
2024 0 0 0 0 0.9113 11.9803 15.1577
2025 0 0 0 0 0.7297 12.6305 15.9054
2026 0 0 0 0 0.6781 13.1471 16.5738
2027 0 0 0 0 0.6472 13.5566 17.0086
2028 0 0 0 0 0.5832 13.9241 17.3414
2029 0 0 0 0 0.4648 14.1871 17.4608
2030 0 0 0 0 0.3733 14.2608 17.3736
2031 0 0 0 0 0.3668 14.3032 17.2663
2032 0 0 0 0 0.2879 14.2821 17.0273
2033 0 0 0 0 0.1971 14.0809 16.6410
2034 0 0 0 0 0.2222 13.8024 16.2117
2035 0 0 0 0 0.2107 13.5206 15.7681
2036 0 0 0 0 0.1569 13.1782 15.2638
2037 0 0 0 0 0.1110 12.6647 14.6299
2038 0 0 0 0 0.1975 12.1801 13.9785
2039 0 0 0 0 0.1817 11.7286 13.3160
2040 0 0 0 0 0.0276 11.1713 12.5519
2041 0 0 0 0 0.0840 10.4614 11.7755
2042 0 0 0 0 0.0359 9.7260 10.8892
2043 0 0 0 0 0.0239 8.9723 10.0274
2044 0 0 0 0 0.0250 8.2613 9.2174
2045 0 0 0 0 -0.0301 7.5287 8.3727
2046 0 0 0 0 -0.0469 6.7294 7.5414
2047 0 0 0 0 0.0654 6.0091 6.7280
2048 0 0 0 0 -0.0620 5.2936 5.8532
2049 0 0 0 0 -0.0560 4.5253 5.0585
2050 0 0 0 0 0.0313 3.9058 4.3605
2051 0 0 0 0 0.0826 3.4148 3.8226
2052 0 0 0 0 0.0610 2.9672 3.2472
2053 0 0 0 0 0.0207 2.5061 2.7094
2054 0 0 0 0 -0.0257 2.0116 2.2008
2055 0 0 0 0 0.0086 1.6065 1.7568
2056 0 0 0 0 0.0337 1.2538 1.3942
2057 0 0 0 0 0.0015 1.0092 1.0994
2058 0 0 0 0 -0.0445 0.7359 0.7863
2059 0 0 0 0 -0.0083 0.4986 0.5020
2060 0 0 0 0 -0.0248 0.3590 0.4048
2061 0 0 0 0 0.0178 0.2223 0.2919
2062 0 0 0 0 -0.0004 0.1539 0.2182
2063 0 0 0 0 0 0.0966 0.1596
2064 0 0 0 0 0 0.0402 0.1123
2065 0 0 0 0 0 0 0
2066 0 0 0 0 0 0 0
2067 0 0 0 0 0 0 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 2000000 39907.1918 1487.7860 22495.4164 19.0309 370.4826 415.8293
year prog_cost fits_in_prog cols_in_prog first_fits crc_deaths_prev lys_gained qalys_gained
2013 1000000 19332.7852 757.4844 19332.7852 0.0394 0.0091 -3.3450
2014 1000000 20574.4067 730.3016 3162.6312 0.3985 0.1929 -6.8775
2015 1000000 21326.7208 714.0492 2695.7689 0.9090 0.8347 -6.6837
2016 0 0 0 0 1.6435 2.1100 -3.5067
2017 0 0 0 0 1.9084 3.8827 1.1245
2018 0 0 0 0 2.1139 5.8598 5.2318
2019 0 0 0 0 2.0324 7.8765 8.8299
2020 0 0 0 0 1.8875 9.7356 12.0131
2021 0 0 0 0 1.8435 11.4817 14.7405
2022 0 0 0 0 1.6324 13.0814 17.0101
2023 0 0 0 0 1.4334 14.4054 18.8097
2024 0 0 0 0 1.3335 15.6166 20.1989
2025 0 0 0 0 1.1124 16.5981 21.2775
2026 0 0 0 0 1.0023 17.4021 22.2278
2027 0 0 0 0 0.9212 18.0710 23.0074
2028 0 0 0 0 0.8786 18.6508 23.5626
2029 0 0 0 0 0.6474 19.0830 23.8321
2030 0 0 0 0 0.5708 19.2629 23.8418
2031 0 0 0 0 0.5216 19.3531 23.7366
2032 0 0 0 0 0.4380 19.3393 23.4658
2033 0 0 0 0 0.3638 19.1953 23.0639
2034 0 0 0 0 0.3205 18.9247 22.5624
2035 0 0 0 0 0.3002 18.5811 21.9904
2036 0 0 0 0 0.2154 18.1316 21.3103
2037 0 0 0 0 0.1739 17.5369 20.5058
2038 0 0 0 0 0.2330 16.8896 19.6208
2039 0 0 0 0 0.2220 16.2905 18.7587
2040 0 0 0 0 0.0797 15.5825 17.8075
2041 0 0 0 0 0.1569 14.7513 16.8101
2042 0 0 0 0 0.0648 13.8259 15.6793
2043 0 0 0 0 0.0601 12.8528 14.5429
2044 0 0 0 0 0.0872 11.9285 13.4416
2045 0 0 0 0 0.0263 10.9358 12.2650
2046 0 0 0 0 -0.0047 9.8942 11.1363
2047 0 0 0 0 0.0492 8.9511 10.0648
2048 0 0 0 0 -0.0516 7.9489 8.8805
2049 0 0 0 0 -0.0459 6.9022 7.7771
2050 0 0 0 0 0.0465 6.0210 6.7591
2051 0 0 0 0 0.0586 5.2932 5.9344
2052 0 0 0 0 0.0874 4.5875 5.0924
2053 0 0 0 0 0.0489 3.8905 4.2722
2054 0 0 0 0 -0.0246 3.1757 3.4768
2055 0 0 0 0 0.0031 2.5261 2.7666
2056 0 0 0 0 0.0004 1.9928 2.2078
2057 0 0 0 0 0.0001 1.5445 1.7020
2058 0 0 0 0 -0.0427 1.1820 1.2746
2059 0 0 0 0 -0.0150 0.8391 0.8818
2060 0 0 0 0 -0.0100 0.5984 0.6628
2061 0 0 0 0 0.0105 0.3736 0.4529
2062 0 0 0 0 -0.0027 0.2656 0.3334
2063 0 0 0 0 0.0176 0.1793 0.2418
2064 0 0 0 0 0.0287 0.0800 0.1524
2065 0 0 0 0 0 0.0754 0.1450
2066 0 0 0 0 0 0 0
2067 0 0 0 0 0 0 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 3000000 61233.9126 2201.8352 25191.1853 25.8860 505.5362 576.2136
year prog_cost fits_in_prog cols_in_prog first_fits crc_deaths_prev lys_gained qalys_gained
2013 1000000 19332.7852 757.4844 19332.7852 0.0394 0.0091 -3.3450
2014 1000000 20574.4067 730.3016 3162.6312 0.3985 0.1929 -6.8775
2015 1000000 21326.7208 714.0492 2695.7689 0.9090 0.8347 -6.6837
2016 1000000 21844.1016 702.4635 2483.2672 1.6681 2.1144 -4.7543
2017 1000000 22174.7593 695.3507 2323.4847 2.1023 3.9862 -1.7594
2018 0 0 0 0 2.6123 6.3044 2.9712
2019 0 0 0 0 2.8571 8.9784 8.6158
2020 0 0 0 0 2.7905 11.6941 13.7034
2021 0 0 0 0 2.7950 14.3609 18.1983
2022 0 0 0 0 2.5558 16.8616 22.0517
2023 0 0 0 0 2.3602 19.0866 25.2681
2024 0 0 0 0 2.1636 21.1109 27.8894
2025 0 0 0 0 1.8786 22.8409 30.0143
2026 0 0 0 0 1.7080 24.3141 31.7587
2027 0 0 0 0 1.5467 25.5217 33.0810
2028 0 0 0 0 1.3982 26.5838 34.1954
2029 0 0 0 0 1.2089 27.4339 35.0264
2030 0 0 0 0 1.0147 27.9913 35.4763
2031 0 0 0 0 0.8888 28.3790 35.6501
2032 0 0 0 0 0.7266 28.5149 35.4800
2033 0 0 0 0 0.6205 28.4683 35.0830
2034 0 0 0 0 0.5730 28.2649 34.5125
2035 0 0 0 0 0.5192 27.9114 33.7511
2036 0 0 0 0 0.3662 27.3764 32.8728
2037 0 0 0 0 0.3878 26.6708 31.7919
2038 0 0 0 0 0.3341 25.8846 30.6084
2039 0 0 0 0 0.3513 25.0824 29.4351
2040 0 0 0 0 0.2140 24.1605 28.0995
2041 0 0 0 0 0.1863 23.0361 26.6497
2042 0 0 0 0 0.0986 21.7321 25.0139
2043 0 0 0 0 0.1537 20.3846 23.3855
2044 0 0 0 0 0.1050 19.0445 21.7621
2045 0 0 0 0 0.1093 17.7238 20.1358
2046 0 0 0 0 0.0222 16.3042 18.5000
2047 0 0 0 0 0.1272 14.8889 16.8258
2048 0 0 0 0 -0.0709 13.3859 14.9784
2049 0 0 0 0 -0.0199 11.8317 13.2855
2050 0 0 0 0 0.0638 10.5407 11.7712
2051 0 0 0 0 0.0606 9.3323 10.4015
2052 0 0 0 0 0.0832 8.1981 9.0662
2053 0 0 0 0 0.0503 7.0726 7.7507
2054 0 0 0 0 -0.0409 5.9144 6.4694
2055 0 0 0 0 0.0155 4.8758 5.3219
2056 0 0 0 0 0.0405 3.9758 4.3599
2057 0 0 0 0 -0.0269 3.1991 3.4799
2058 0 0 0 0 -0.0521 2.4755 2.6850
2059 0 0 0 0 -0.0155 1.8381 1.9905
2060 0 0 0 0 -0.0059 1.3622 1.5095
2061 0 0 0 0 0.0326 0.9707 1.1137
2062 0 0 0 0 0.0008 0.6969 0.8267
2063 0 0 0 0 0.0255 0.4804 0.5910
2064 0 0 0 0 0.0349 0.3058 0.4119
2065 0 0 0 0 0.0431 0.2091 0.2981
2066 0 0 0 0 0.0554 0.1235 0.1719
2067 0 0 0 0 0.0164 0.1696 0.1940
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 5000000 105252.7736 3599.6494 29997.9372 38.1326 751.7747 871.9871
2013 1000000 16408.7601 816.1708 16408.7601 0.0794 0.0139 -4.9882
2014 0 0 0 0 0.6984 0.3705 -7.1652
2015 0 0 0 0 1.2023 1.3187 -3.2441
2016 0 0 0 0 1.4553 2.6312 0.0402
2017 0 0 0 0 1.5991 4.0313 2.9623
2018 0 0 0 0 1.5406 5.4973 5.4581
2019 0 0 0 0 1.4622 6.8145 7.5791
2020 0 0 0 0 1.3650 8.0465 9.4030
2021 0 0 0 0 1.2162 9.0921 10.8355
2022 0 0 0 0 1.0833 9.9485 11.9777
2023 0 0 0 0 0.9652 10.6603 12.8012
2024 0 0 0 0 0.8660 11.2255 13.3725
2025 0 0 0 0 0.7024 11.5707 13.7380
2026 0 0 0 0 0.5793 11.7881 13.9540
2027 0 0 0 0 0.4593 11.8679 13.9649
2028 0 0 0 0 0.4405 11.7866 13.7977
2029 0 0 0 0 0.3234 11.6919 13.5420
2030 0 0 0 0 0.3601 11.4738 13.1802
2031 0 0 0 0 0.2123 11.2302 12.7779
2032 0 0 0 0 0.2827 10.8850 12.3211
2033 0 0 0 0 0.2063 10.4646 11.7411
2034 0 0 0 0 0.2430 10.0405 11.2009
2035 0 0 0 0 0.2103 9.6166 10.6470
2036 0 0 0 0 0.1696 9.1826 10.0739
2037 0 0 0 0 0.1052 8.6364 9.3973
2038 0 0 0 0 0.0536 8.0050 8.6709
2039 0 0 0 0 0.1171 7.4395 8.0526
2040 0 0 0 0 0.0744 6.9157 7.4462
2041 0 0 0 0 0.1131 6.3908 6.8358
2042 0 0 0 0 0.0575 5.8047 6.1305
2043 0 0 0 0 -0.0139 5.2267 5.5159
2044 0 0 0 0 0.0476 4.7309 4.9101
2045 0 0 0 0 0.0079 4.1596 4.3051
2046 0 0 0 0 0.0020 3.6234 3.7730
2047 0 0 0 0 0.0020 3.1352 3.2561
2048 0 0 0 0 -0.0030 2.6750 2.7197
2049 0 0 0 0 -0.0337 2.1956 2.2778
2050 0 0 0 0 0.0764 1.8126 1.8824
2051 0 0 0 0 0.0060 1.5277 1.5478
2052 0 0 0 0 -0.0913 1.1615 1.1433
2053 0 0 0 0 0.0030 0.8627 0.8572
2054 0 0 0 0 0.0317 0.6423 0.6844
2055 0 0 0 0 0 0.5467 0.5925
2056 0 0 0 0 -0.0169 0.4841 0.5007
2057 0 0 0 0 -0.0089 0.4463 0.4529
2058 0 0 0 0 0.0486 0.3630 0.3874
2059 0 0 0 0 0.0139 0.2488 0.2195
2060 0 0 0 0 -0.0079 0.1061 0.0791
2061 0 0 0 0 -0.0397 0.0431 0.0007
2062 0 0 0 0 0 0.0030 -0.0280
2063 0 0 0 0 0.0020 -0.0541 -0.0507
2064 0 0 0 0 0 0 0
2065 0 0 0 0 0 0 0
2066 0 0 0 0 0 0 0
2067 0 0 0 0 0 0 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 1000000 16408.7601 816.1708 16408.7601 18.2552 277.8345 290.8447
year prog_cost fits_in_prog cols_in_prog first_fits crc_deaths_prev lys_gained qalys_gained crc_cases_prev
2013 1000000 16408.7601 816.1708 16408.7601 0.0794 0.0139 -4.9882
2014 1000000 16383.4780 816.6847 16383.4780 0.7791 0.3845 -12.1666
2015 0 0 0 0 1.9103 1.6895 -10.4333
2016 0 0 0 0 2.6580 3.9655 -3.2077
2017 0 0 0 0 3.1063 6.6944 3.0327
2018 0 0 0 0 3.0881 9.5758 8.4376
2019 0 0 0 0 2.9963 12.3203 13.0524
2020 0 0 0 0 2.8588 14.9134 17.0295
2021 0 0 0 0 2.5908 17.1971 20.3062
2022 0 0 0 0 2.2898 19.0944 22.9000
2023 0 0 0 0 2.0536 20.6803 24.8570
2024 0 0 0 0 1.8199 21.9360 26.2070
2025 0 0 0 0 1.5256 22.8157 27.1444
2026 0 0 0 0 1.3180 23.4152 27.7676
2027 0 0 0 0 1.0213 23.6966 27.9819
2028 0 0 0 0 0.9419 23.6959 27.7820
2029 0 0 0 0 0.7422 23.5415 27.3921
2030 0 0 0 0 0.7030 23.1966 26.7539
2031 0 0 0 0 0.5331 22.7338 26.0056
2032 0 0 0 0 0.6113 22.1533 25.1767
2033 0 0 0 0 0.4619 21.4311 24.1146
2034 0 0 0 0 0.4073 20.5344 22.9715
2035 0 0 0 0 0.4783 19.6659 21.8548
2036 0 0 0 0 0.3253 18.8303 20.7365
2037 0 0 0 0 0.2656 17.8163 19.4670
2038 0 0 0 0 0.1314 16.5848 18.0226
2039 0 0 0 0 0.2227 15.4125 16.7441
2040 0 0 0 0 0.1858 14.3954 15.5357
2041 0 0 0 0 0.2476 13.3531 14.2999
2042 0 0 0 0 0.1353 12.2259 12.9281
2043 0 0 0 0 0.0207 11.0367 11.6534
2044 0 0 0 0 0.0351 9.9791 10.4121
2045 0 0 0 0 0.0483 8.8384 9.1686
2046 0 0 0 0 -0.0316 7.7555 8.0589
2047 0 0 0 0 0.0183 6.7268 7.0280
2048 0 0 0 0 0.0047 5.8056 5.9720
2049 0 0 0 0 -0.0683 4.8314 5.0026
2050 0 0 0 0 0.0437 3.9932 4.1409
2051 0 0 0 0 0.1011 3.3048 3.4104
2052 0 0 0 0 -0.1825 2.6476 2.6178
2053 0 0 0 0 -0.0566 1.9364 1.9466
2054 0 0 0 0 0.0548 1.4370 1.4977
2055 0 0 0 0 0.0624 1.1468 1.2480
2056 0 0 0 0 -0.0274 1.0314 1.0916
2057 0 0 0 0 0.0074 0.9110 0.9387
2058 0 0 0 0 0.0390 0.7593 0.7989
2059 0 0 0 0 0.0667 0.5323 0.5193
2060 0 0 0 0 -0.0252 0.2767 0.2285
2061 0 0 0 0 -0.0512 0.0994 0.0198
2062 0 0 0 0 -0.0331 0.0419 -0.0060
2063 0 0 0 0 0.0068 -0.0831 -0.0805
2064 0 0 0 0 0.0350 -0.0841 -0.0890
2065 0 0 0 0 0 0 0
2066 0 0 0 0 0 0 0
2067 0 0 0 0 0 0 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 2000000 32792.2380 1632.8555 32792.2380 36.4932 556.0553 582.2359
year prog_cost fits_in_prog cols_in_prog first_fits crc_deaths_prev lys_gained qalys_gained
2013 1000000 16408.7601 816.1708 16408.7601 0.0794 0.0139 -4.9882
2014 1000000 16593.0917 812.2388 16593.0917 0.7726 0.3828 -12.0068
2015 1000000 17755.8478 786.4393 4061.4150 1.9518 1.6805 -13.6592
2016 0 0 0 0 3.1145 4.1855 -8.0915
2017 0 0 0 0 4.0530 7.6153 0.8675
2018 0 0 0 0 4.2716 11.5278 8.7119
2019 0 0 0 0 4.2791 15.4527 15.5289
2020 0 0 0 0 4.1016 19.2193 21.4521
2021 0 0 0 0 3.7605 22.5997 26.4339
2022 0 0 0 0 3.3890 25.4443 30.4934
2023 0 0 0 0 3.0660 27.9032 33.6315
2024 0 0 0 0 2.7256 29.8644 35.9228
2025 0 0 0 0 2.3371 31.3825 37.6215
2026 0 0 0 0 2.1016 32.5022 38.8443
2027 0 0 0 0 1.7247 33.2463 39.4970
2028 0 0 0 0 1.4502 33.4757 39.5448
2029 0 0 0 0 1.3178 33.4496 39.2552
2030 0 0 0 0 1.0685 33.2157 38.6684
2031 0 0 0 0 0.9577 32.7231 37.8464
2032 0 0 0 0 0.8680 32.0500 36.7760
2033 0 0 0 0 0.7136 31.1332 35.3363
2034 0 0 0 0 0.6325 29.9576 33.7595
2035 0 0 0 0 0.6248 28.7925 32.1725
2036 0 0 0 0 0.4719 27.5958 30.5115
2037 0 0 0 0 0.3856 26.1769 28.7609
2038 0 0 0 0 0.2874 24.5945 26.8873
2039 0 0 0 0 0.3064 22.9892 25.0448
2040 0 0 0 0 0.2918 21.5251 23.2883
2041 0 0 0 0 0.2692 20.0555 21.5030
2042 0 0 0 0 0.2223 18.3834 19.5951
2043 0 0 0 0 0.0952 16.7290 17.7307
2044 0 0 0 0 0.0714 15.2357 16.0077
2045 0 0 0 0 0.0416 13.6750 14.2654
2046 0 0 0 0 -0.0214 12.1018 12.6075
2047 0 0 0 0 -0.0086 10.5628 11.0220
2048 0 0 0 0 0.0084 9.1649 9.4776
2049 0 0 0 0 -0.0320 7.7879 8.0662
2050 0 0 0 0 0.0021 6.5833 6.8064
2051 0 0 0 0 0.1127 5.5250 5.6990
2052 0 0 0 0 -0.1498 4.5255 4.5440
2053 0 0 0 0 -0.0862 3.4904 3.5464
2054 0 0 0 0 0.0307 2.7338 2.8157
2055 0 0 0 0 0.0377 2.1688 2.2920
2056 0 0 0 0 -0.0174 1.8597 1.9537
2057 0 0 0 0 0.0117 1.5417 1.5935
2058 0 0 0 0 0.0409 1.2313 1.2881
2059 0 0 0 0 0.0584 0.8876 0.8849
2060 0 0 0 0 -0.0207 0.4985 0.4563
2061 0 0 0 0 -0.0608 0.2351 0.1597
2062 0 0 0 0 -0.0372 0.1351 0.0884
2063 0 0 0 0 0.0081 -0.0282 -0.0208
2064 0 0 0 0 0.0436 -0.0560 -0.0601
2065 0 0 0 0 0 -0.1080 -0.1337
2066 0 0 0 0 0 0 0
2067 0 0 0 0 0 0 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 3000000 50757.6995 2414.8489 37063.2667 51.6618 794.8927 839.3827
year prog_cost fits_in_prog cols_in_prog first_fits crc_deaths_prev lys_gained qalys_gained
2013 1000000 16408.7601 816.1708 16408.7601 0.0794 0.0139 -4.9882
2014 1000000 16593.0917 812.2388 16593.0917 0.7726 0.3828 -12.0068
2015 1000000 17755.8478 786.4393 4061.4150 1.9518 1.6805 -13.6592
2016 1000000 17912.4196 783.0279 3960.2488 3.1656 4.1919 -11.4193
2017 1000000 18300.1576 774.1855 4604.9011 4.6181 7.8850 -7.2139
2018 0 0 0 0 5.8292 12.8266 1.9845
2019 0 0 0 0 6.4767 18.5745 14.0524
2020 0 0 0 0 6.6046 24.6209 24.7430
2021 0 0 0 0 6.3840 30.3942 34.0574
2022 0 0 0 0 5.8862 35.6156 41.9398
2023 0 0 0 0 5.4926 40.2047 48.4427
2024 0 0 0 0 5.0585 44.1496 53.5861
2025 0 0 0 0 4.4417 47.4580 57.6373
2026 0 0 0 0 4.0002 50.0930 60.8050
2027 0 0 0 0 3.5091 52.1010 62.9168
2028 0 0 0 0 3.1001 53.4175 64.1073
2029 0 0 0 0 2.7137 54.1943 64.7363
2030 0 0 0 0 2.3630 54.5741 65.0393
2031 0 0 0 0 1.9860 54.4999 64.6653
2032 0 0 0 0 1.8001 53.8940 63.4587
2033 0 0 0 0 1.4431 52.8287 61.6295
2034 0 0 0 0 1.3141 51.4226 59.4022
2035 0 0 0 0 1.1750 49.8119 56.9941
2036 0 0 0 0 0.9491 48.0311 54.3943
2037 0 0 0 0 0.8102 45.9185 51.5571
2038 0 0 0 0 0.6158 43.6476 48.6652
2039 0 0 0 0 0.5400 41.1946 45.7133
2040 0 0 0 0 0.4853 38.7038 42.7363
2041 0 0 0 0 0.5047 36.2085 39.8099
2042 0 0 0 0 0.3477 33.6255 36.6293
2043 0 0 0 0 0.2665 30.9018 33.5655
2044 0 0 0 0 0.1818 28.3479 30.5470
2045 0 0 0 0 0.0247 25.6712 27.5587
2046 0 0 0 0 0.0301 22.9634 24.5741
2047 0 0 0 0 -0.0220 20.3101 21.6667
2048 0 0 0 0 -0.0794 17.8058 18.8444
2049 0 0 0 0 -0.0714 15.3876 16.2901
2050 0 0 0 0 -0.0455 13.2704 13.9754
2051 0 0 0 0 0.0080 11.2561 11.8041
2052 0 0 0 0 -0.1823 9.4375 9.7816
2053 0 0 0 0 -0.1001 7.6800 8.0019
2054 0 0 0 0 -0.0328 6.1631 6.4615
2055 0 0 0 0 0.0244 4.9361 5.2311
2056 0 0 0 0 -0.0248 4.0479 4.2688
2057 0 0 0 0 -0.0079 3.2342 3.3939
2058 0 0 0 0 -0.0016 2.5631 2.6929
2059 0 0 0 0 0.0404 1.9502 1.9963
2060 0 0 0 0 -0.0389 1.3089 1.2970
2061 0 0 0 0 -0.0678 0.7999 0.7363
2062 0 0 0 0 -0.0464 0.5000 0.4659
2063 0 0 0 0 0.0071 0.2093 0.2116
2064 0 0 0 0 0.0202 0.0790 0.0811
2065 0 0 0 0 0.0193 -0.0422 -0.0629
2066 0 0 0 0 -0.0170 -0.0378 -0.0762
2067 0 0 0 0 0 -0.0708 -0.1120
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 5000000 86970.2767 3972.0624 45628.4166 84.2383 1310.2483 1412.9041
year prog_cost fits_in_prog cols_in_prog_surv first_fits crc_deaths_prev lys_gained qalys_gained
2013 1000000 17330.3989 798.3444 17330.3989 0.0513 0.0018 -4.3038
2014 0 0 0 0 0.5811 0.2865 -6.2230
2015 0 0 0 0 1.0045 1.0981 -2.9319
2016 0 0 0 0 1.2638 2.2181 -0.0902
2017 0 0 0 0 1.3977 3.5050 2.4725
2018 0 0 0 0 1.3023 4.8200 4.6524
2019 0 0 0 0 1.1676 5.9790 6.4720
2020 0 0 0 0 1.1914 7.0249 8.0786
2021 0 0 0 0 1.0576 8.0071 9.4508
2022 0 0 0 0 0.9568 8.8835 10.6063
2023 0 0 0 0 0.8377 9.5890 11.4581
2024 0 0 0 0 0.7231 10.2080 12.1230
2025 0 0 0 0 0.6956 10.6846 12.7346
2026 0 0 0 0 0.5481 11.0426 13.1102
2027 0 0 0 0 0.5416 11.3486 13.3944
2028 0 0 0 0 0.3858 11.5681 13.5158
2029 0 0 0 0 0.4234 11.6367 13.4650
2030 0 0 0 0 0.2145 11.6041 13.2651
2031 0 0 0 0 0.2676 11.4567 13.0124
2032 0 0 0 0 0.2163 11.2961 12.6920
2033 0 0 0 0 0.1476 11.1012 12.4195
2034 0 0 0 0 0.1961 10.8302 12.0390
2035 0 0 0 0 0.1109 10.5145 11.6509
2036 0 0 0 0 0.1741 10.1893 11.2114
2037 0 0 0 0 0.1567 9.7953 10.7400
2038 0 0 0 0 0.0761 9.4089 10.1791
2039 0 0 0 0 0.0669 8.9402 9.5580
2040 0 0 0 0 -0.0513 8.4138 8.9779
2041 0 0 0 0 -0.0284 7.8344 8.3065
2042 0 0 0 0 -0.0348 7.1556 7.6703
2043 0 0 0 0 0.1338 6.6205 7.1187
2044 0 0 0 0 0.0367 6.0775 6.4529
2045 0 0 0 0 -0.0266 5.5467 5.9035
2046 0 0 0 0 0.0999 5.1135 5.4191
2047 0 0 0 0 0.0971 4.6647 4.9001
2048 0 0 0 0 0.0101 4.1925 4.3838
2049 0 0 0 0 0.0312 3.7278 3.8707
2050 0 0 0 0 0.0449 3.2238 3.3189
2051 0 0 0 0 0.0147 2.9000 2.9231
2052 0 0 0 0 0.0312 2.4861 2.4841
2053 0 0 0 0 -0.0064 2.0011 2.0402
2054 0 0 0 0 0.0752 1.6627 1.6315
2055 0 0 0 0 0.0275 1.3859 1.3548
2056 0 0 0 0 -0.0412 1.1274 1.0950
2057 0 0 0 0 0.0467 0.8494 0.8081
2058 0 0 0 0 0 0.6962 0.6556
2059 0 0 0 0 -0.0192 0.5381 0.4983
2060 0 0 0 0 0 0.3390 0.3263
2061 0 0 0 0 0 0.2246 0.2317
2062 0 0 0 0 0.0037 0.1369 0.1544
2063 0 0 0 0 0 0.0662 0.0798
2064 0 0 0 0 0 0 0
2065 0 0 0 0 0 0 0
2066 0 0 0 0 0 0 0
2067 0 0 0 0 0 0 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 1000000 17330.3989 798.3444 17330.3989 16.2431 300.5364 316.0188
year prog_cost fits_in_prog cols_in_prog_surv first_fits crc_deaths_prev lys_gained qalys_gained crc_cases_prev
2013 1000000 17330.3989 798.3444 17330.3989 0.0513 0.0018 -4.3038
2014 1000000 17306.4754 798.8326 17306.4754 0.6325 0.2901 -10.5508
2015 0 0 0 0 1.5862 1.3839 -9.1693
2016 0 0 0 0 2.2924 3.3314 -3.0097
2017 0 0 0 0 2.6461 5.7417 2.3942
2018 0 0 0 0 2.6439 8.3144 7.0906
2019 0 0 0 0 2.5101 10.7646 11.0912
2020 0 0 0 0 2.3849 13.0131 14.5629
2021 0 0 0 0 2.2307 15.0247 17.5334
2022 0 0 0 0 1.9907 16.8681 20.0458
2023 0 0 0 0 1.7669 18.4306 22.0558
2024 0 0 0 0 1.5903 19.7633 23.5719
2025 0 0 0 0 1.4147 20.8535 24.8246
2026 0 0 0 0 1.2228 21.6656 25.7718
2027 0 0 0 0 1.1003 22.3408 26.4572
2028 0 0 0 0 0.9418 22.8840 26.8760
2029 0 0 0 0 0.8145 23.1843 26.9341
2030 0 0 0 0 0.6011 23.2101 26.6916
2031 0 0 0 0 0.5115 23.0049 26.2277
2032 0 0 0 0 0.4628 22.6816 25.6215
2033 0 0 0 0 0.3364 22.3412 25.0813
2034 0 0 0 0 0.3859 21.8914 24.4300
2035 0 0 0 0 0.2856 21.3020 23.6747
2036 0 0 0 0 0.3453 20.6915 22.8336
2037 0 0 0 0 0.2906 19.9577 21.9205
2038 0 0 0 0 0.2073 19.1379 20.8339
2039 0 0 0 0 0.1396 18.2854 19.6501
2040 0 0 0 0 0.0099 17.2987 18.5123
2041 0 0 0 0 -0.0949 16.1730 17.1962
2042 0 0 0 0 -0.0481 14.8526 15.8879
2043 0 0 0 0 0.1835 13.7551 14.7721
2044 0 0 0 0 0.0757 12.6738 13.4859
2045 0 0 0 0 0.0124 11.5599 12.3573
2046 0 0 0 0 0.1496 10.7038 11.3629
2047 0 0 0 0 0.1770 9.7568 10.2923
2048 0 0 0 0 0.0624 8.7898 9.2191
2049 0 0 0 0 0.0462 7.9365 8.2383
2050 0 0 0 0 0.0830 6.9046 7.1143
2051 0 0 0 0 0.0333 6.1086 6.2018
2052 0 0 0 0 0.0675 5.3479 5.3680
2053 0 0 0 0 -0.0215 4.3905 4.4452
2054 0 0 0 0 0.1239 3.5968 3.5656
2055 0 0 0 0 0.0701 2.9978 2.9541
2056 0 0 0 0 -0.0492 2.4489 2.4312
2057 0 0 0 0 0.0920 1.9475 1.8594
2058 0 0 0 0 -0.0378 1.5133 1.4548
2059 0 0 0 0 -0.0104 1.2086 1.1369
2060 0 0 0 0 -0.0316 0.8265 0.7799
2061 0 0 0 0 0 0.4710 0.4677
2062 0 0 0 0 0.0249 0.2766 0.3162
2063 0 0 0 0 0.0298 0.1708 0.1968
2064 0 0 0 0 0 0.0364 0.0658
2065 0 0 0 0 0 0 0
2066 0 0 0 0 0 0 0
2067 0 0 0 0 0 0 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 2000000 34636.8743 1597.1770 34636.8743 32.4040 598.9743 629.9123
year prog_cost fits_in_prog cols_in_prog_surv first_fits crc_deaths_prev lys_gained qalys_gained
2013 1000000 17330.3989 798.3444 17330.3989 0.0513 0.0018 -4.3038
2014 1000000 17488.7610 795.0125 17488.7610 0.6281 0.2898 -10.4202
2015 1000000 18608.7388 770.2406 3990.1255 1.6166 1.3827 -11.9026
2016 0 0 0 0 2.6721 3.5093 -7.1707
2017 0 0 0 0 3.3764 6.4745 0.4413
2018 0 0 0 0 3.5642 9.8707 7.1387
2019 0 0 0 0 3.5238 13.2702 12.9719
2020 0 0 0 0 3.4092 16.4968 18.1394
2021 0 0 0 0 3.2827 19.4951 22.6179
2022 0 0 0 0 2.9841 22.2832 26.4989
2023 0 0 0 0 2.5248 24.6591 29.5984
2024 0 0 0 0 2.3539 26.6252 32.0143
2025 0 0 0 0 2.1062 28.3245 33.9795
2026 0 0 0 0 1.9048 29.6569 35.4960
2027 0 0 0 0 1.6347 30.7928 36.6933
2028 0 0 0 0 1.4631 31.6812 37.5079
2029 0 0 0 0 1.2533 32.2517 37.8205
2030 0 0 0 0 0.9821 32.4929 37.8007
2031 0 0 0 0 0.7826 32.3747 37.3999
2032 0 0 0 0 0.7459 32.0788 36.7379
2033 0 0 0 0 0.6362 31.7356 36.0435
2034 0 0 0 0 0.4983 31.1983 35.1927
2035 0 0 0 0 0.4528 30.4847 34.2178
2036 0 0 0 0 0.5868 29.6842 33.0936
2037 0 0 0 0 0.4539 28.8003 31.8732
2038 0 0 0 0 0.2926 27.7000 30.4345
2039 0 0 0 0 0.1391 26.5437 28.8288
2040 0 0 0 0 0.1313 25.1784 27.2150
2041 0 0 0 0 0.0130 23.7160 25.5118
2042 0 0 0 0 0.0788 22.0876 23.7720
2043 0 0 0 0 0.2163 20.5996 22.2136
2044 0 0 0 0 0.1390 19.1618 20.5041
2045 0 0 0 0 0.0485 17.6473 18.8945
2046 0 0 0 0 0.1301 16.2681 17.3212
2047 0 0 0 0 0.1690 14.8432 15.7245
2048 0 0 0 0 0.0774 13.4022 14.1329
2049 0 0 0 0 0.0759 12.1183 12.6793
2050 0 0 0 0 0.0675 10.6881 11.0946
2051 0 0 0 0 0.0196 9.4009 9.6762
2052 0 0 0 0 0.0514 8.1859 8.3530
2053 0 0 0 0 0.0260 6.8628 7.0458
2054 0 0 0 0 0.1231 5.7495 5.8166
2055 0 0 0 0 0.0610 4.7932 4.8148
2056 0 0 0 0 -0.0708 3.9131 3.9532
2057 0 0 0 0 0.0622 3.1654 3.1322
2058 0 0 0 0 -0.0320 2.5004 2.4860
2059 0 0 0 0 -0.0324 1.9552 1.9188
2060 0 0 0 0 -0.0229 1.3602 1.3512
2061 0 0 0 0 -0.0684 0.8597 0.8828
2062 0 0 0 0 0.0206 0.5243 0.5712
2063 0 0 0 0 0.0304 0.3147 0.3563
2064 0 0 0 0 0.1101 0.1452 0.1826
2065 0 0 0 0 0 0.0961 0.1397
2066 0 0 0 0 0 0 0
2067 0 0 0 0 0 0 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 3000000 53427.8988 2363.5974 38809.2854 45.4009 846.4922 899.4631
year prog_cost fits_in_prog cols_in_prog first_fits crc_deaths_prev lys_gained qalys_gained
2013 1000000 17330.3989 798.3444 17330.3989 0.0513 0.0018 -4.3038
2014 1000000 17488.7610 795.0125 17488.7610 0.6281 0.2898 -10.4202
2015 1000000 18608.7388 770.2406 3990.1255 1.6166 1.3827 -11.9026
2016 1000000 18746.1553 767.2800 3895.2988 2.7213 3.5165 -10.0041
2017 1000000 19132.1068 758.6753 4621.1290 3.8229 6.6865 -6.4587
2018 0 0 0 0 4.7455 10.8961 1.2904
2019 0 0 0 0 5.2938 15.7540 11.4299
2020 0 0 0 0 5.3637 20.8159 20.5734
2021 0 0 0 0 5.4340 25.8107 28.7244
2022 0 0 0 0 5.1524 30.6702 35.9291
2023 0 0 0 0 4.6684 35.0727 42.0202
2024 0 0 0 0 4.2256 38.8743 47.0349
2025 0 0 0 0 3.9187 42.1576 51.2260
2026 0 0 0 0 3.6338 45.0107 54.6515
2027 0 0 0 0 3.2061 47.5124 57.3557
2028 0 0 0 0 2.7699 49.5199 59.4416
2029 0 0 0 0 2.5624 51.0199 60.9223
2030 0 0 0 0 2.1458 52.0728 62.0280
2031 0 0 0 0 1.7925 52.6111 62.4212
2032 0 0 0 0 1.5146 52.7006 62.0358
2033 0 0 0 0 1.2769 52.5249 61.3105
2034 0 0 0 0 1.1155 52.0365 60.2473
2035 0 0 0 0 0.9780 51.2611 58.8648
2036 0 0 0 0 0.9930 50.2654 57.2550
2037 0 0 0 0 0.8525 49.0774 55.4944
2038 0 0 0 0 0.7197 47.6733 53.5032
2039 0 0 0 0 0.4862 46.0384 51.2343
2040 0 0 0 0 0.3417 44.1576 48.8810
2041 0 0 0 0 0.3257 42.0325 46.3619
2042 0 0 0 0 0.3330 39.7386 43.7082
2043 0 0 0 0 0.3668 37.4586 41.0844
2044 0 0 0 0 0.2025 35.1638 38.3417
2045 0 0 0 0 0.1408 32.7913 35.6307
2046 0 0 0 0 0.1378 30.4149 32.8581
2047 0 0 0 0 0.1355 27.8986 30.0039
2048 0 0 0 0 -0.0018 25.3479 27.1489
2049 0 0 0 0 0.0472 22.9963 24.4816
2050 0 0 0 0 0.0043 20.5822 21.7242
2051 0 0 0 0 -0.0790 18.2179 19.1043
2052 0 0 0 0 -0.0068 15.9402 16.6275
2053 0 0 0 0 -0.0828 13.6787 14.2411
2054 0 0 0 0 0.0488 11.5443 11.9463
2055 0 0 0 0 -0.0045 9.6617 9.9569
2056 0 0 0 0 -0.0895 8.0048 8.2684
2057 0 0 0 0 0.0422 6.5190 6.6637
2058 0 0 0 0 -0.0552 5.1886 5.2967
2059 0 0 0 0 -0.0399 4.0605 4.1286
2060 0 0 0 0 -0.0471 2.9659 3.0241
2061 0 0 0 0 -0.1197 2.0560 2.1335
2062 0 0 0 0 -0.0012 1.3927 1.4940
2063 0 0 0 0 0.0164 0.9168 1.0014
2064 0 0 0 0 0.1007 0.5762 0.6440
2065 0 0 0 0 0.0766 0.4435 0.5059
2066 0 0 0 0 0.0157 0.2671 0.3400
2067 0 0 0 0 -0.0133 0.1020 0.1360
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 5000000 91306.1609 3889.5527 47325.7133 73.4829 1392.0114 1508.3803
2013 1000000 18088.1731 780.5828 18088.1731 0.0601 0.0103 -4.4705
2014 0 0 0 0 0.5361 0.2737 -6.3494
2015 0 0 0 0 1.0129 1.0612 -2.7764
2016 0 0 0 0 1.2777 2.1956 0.2554
2017 0 0 0 0 1.2956 3.4548 2.8835
2018 0 0 0 0 1.2769 4.6833 5.1066
2019 0 0 0 0 1.1404 5.7970 6.9171
2020 0 0 0 0 1.0844 6.7901 8.4612
2021 0 0 0 0 0.9008 7.6712 9.6871
2022 0 0 0 0 0.8699 8.3955 10.6750
2023 0 0 0 0 0.8106 9.0814 11.4284
2024 0 0 0 0 0.6904 9.6487 12.0062
2025 0 0 0 0 0.6206 10.0269 12.4429
2026 0 0 0 0 0.5467 10.3505 12.6988
2027 0 0 0 0 0.4508 10.5688 12.8195
2028 0 0 0 0 0.3948 10.6226 12.7818
2029 0 0 0 0 0.2534 10.5863 12.6100
2030 0 0 0 0 0.3005 10.5461 12.4092
2031 0 0 0 0 0.2591 10.4098 12.0992
2032 0 0 0 0 0.1779 10.1555 11.6887
2033 0 0 0 0 0.1527 9.8356 11.2585
2034 0 0 0 0 0.1519 9.4545 10.8098
2035 0 0 0 0 0.1413 9.0659 10.3533
2036 0 0 0 0 0.1511 8.6935 9.8506
2037 0 0 0 0 0.0975 8.2756 9.3052
2038 0 0 0 0 0.1267 7.8174 8.7411
2039 0 0 0 0 0.1292 7.3816 8.1546
2040 0 0 0 0 0.0528 6.8956 7.5609
2041 0 0 0 0 0.0479 6.3632 6.9128
2042 0 0 0 0 0.0390 5.7802 6.2501
2043 0 0 0 0 -0.0252 5.1800 5.5440
2044 0 0 0 0 -0.0934 4.5760 4.8832
2045 0 0 0 0 0.0325 3.9946 4.2706
2046 0 0 0 0 -0.0536 3.4468 3.6901
2047 0 0 0 0 -0.0195 2.8608 3.0882
2048 0 0 0 0 0.0032 2.3500 2.5712
2049 0 0 0 0 0.0187 1.9293 2.1566
2050 0 0 0 0 0.0211 1.6132 1.7989
2051 0 0 0 0 0.0829 1.4263 1.5636
2052 0 0 0 0 -0.0097 1.1221 1.2408
2053 0 0 0 0 0 0.9677 1.0812
2054 0 0 0 0 0.0268 0.8601 0.9289
2055 0 0 0 0 0.0211 0.6843 0.7454
2056 0 0 0 0 -0.0244 0.4866 0.5242
2057 0 0 0 0 0.0585 0.3534 0.4232
2058 0 0 0 0 0.0333 0.3552 0.3759
2059 0 0 0 0 -0.0926 0.2927 0.2912
2060 0 0 0 0 0 0.2040 0.2341
2061 0 0 0 0 0 0.1683 0.2158
2062 0 0 0 0 0 0.1243 0.1477
2063 0 0 0 0 0 0.0831 0.1040
2064 0 0 0 0 0 0 0
2065 0 0 0 0 0 0 0
2066 0 0 0 0 0 0 0
2067 0 0 0 0 0 0 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 1000000 18088.1731 780.5828 18088.1731 15.1796 255.3462 279.0251
year prog_cost fits_in_prog cols_in_prog first_fits crc_deaths_prev lys_gained qalys_gained crc_cases_prev
2013 1000000 18088.1731 780.5828 18088.1731 0.0601 0.0103 -4.4705
2014 1000000 18080.4789 780.7118 18080.4789 0.5908 0.2827 -10.8341
2015 0 0 0 0 1.5673 1.3373 -9.1676
2016 0 0 0 0 2.2843 3.2650 -2.5489
2017 0 0 0 0 2.5710 5.6616 3.1189
2018 0 0 0 0 2.5920 8.1516 7.9761
2019 0 0 0 0 2.4214 10.5041 12.0377
2020 0 0 0 0 2.2409 12.6153 15.4124
2021 0 0 0 0 1.9732 14.4898 18.1963
2022 0 0 0 0 1.8170 16.1178 20.4361
2023 0 0 0 0 1.6919 17.5481 22.1750
2024 0 0 0 0 1.4757 18.7905 23.5117
2025 0 0 0 0 1.3154 19.7189 24.5060
2026 0 0 0 0 1.1749 20.4398 25.2196
2027 0 0 0 0 1.0108 21.0062 25.5968
2028 0 0 0 0 0.8175 21.2534 25.6725
2029 0 0 0 0 0.6548 21.2494 25.4555
2030 0 0 0 0 0.5940 21.1983 25.0846
2031 0 0 0 0 0.5470 21.0349 24.5916
2032 0 0 0 0 0.4706 20.6792 23.9232
2033 0 0 0 0 0.3209 20.0824 23.0372
2034 0 0 0 0 0.2986 19.3616 22.1568
2035 0 0 0 0 0.2778 18.5816 21.2356
2036 0 0 0 0 0.3177 17.8328 20.2536
2037 0 0 0 0 0.1768 16.9816 19.1648
2038 0 0 0 0 0.2457 16.1012 18.0702
2039 0 0 0 0 0.2616 15.2044 16.8852
2040 0 0 0 0 0.1924 14.2878 15.7176
2041 0 0 0 0 0.0868 13.2239 14.4400
2042 0 0 0 0 0.1088 12.1276 13.1743
2043 0 0 0 0 0.0375 10.9593 11.8067
2044 0 0 0 0 -0.1735 9.7755 10.4370
2045 0 0 0 0 0.0008 8.5526 9.1416
2046 0 0 0 0 -0.0822 7.4095 7.9302
2047 0 0 0 0 0.0011 6.2773 6.7810
2048 0 0 0 0 0.0183 5.2318 5.6902
2049 0 0 0 0 0.0179 4.3355 4.7720
2050 0 0 0 0 0.0513 3.6270 4.0365
2051 0 0 0 0 0.1035 3.1193 3.4430
2052 0 0 0 0 -0.0034 2.5302 2.7940
2053 0 0 0 0 0.1549 2.1053 2.3531
2054 0 0 0 0 0.0474 1.8905 2.0644
2055 0 0 0 0 0.0711 1.5757 1.6954
2056 0 0 0 0 -0.0569 1.1917 1.3120
2057 0 0 0 0 0.0799 0.8805 1.0308
2058 0 0 0 0 0.0817 0.7790 0.8789
2059 0 0 0 0 -0.0950 0.6860 0.7136
2060 0 0 0 0 -0.0551 0.5189 0.5768
2061 0 0 0 0 0 0.3569 0.4632
2062 0 0 0 0 -0.0256 0.2510 0.3381
2063 0 0 0 0 0 0.1941 0.2602
2064 0 0 0 0 0 0.1736 0.2648
2065 0 0 0 0 0 0 0
2066 0 0 0 0 0 0 0
2067 0 0 0 0 0 0 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 2000000 36168.6520 1561.2945 36168.6520 30.5042 512.3127 559.9715
year prog_cost fits_in_prog cols_in_prog first_fits crc_deaths_prev lys_gained qalys_gained
2013 1000000 18088.1731 780.5828 18088.1731 0.0601 0.0103 -4.4705
2014 1000000 18284.8544 776.5114 18284.8544 0.5891 0.2825 -10.6772
2015 1000000 19295.3961 753.9215 4187.3084 1.6023 1.3334 -11.9681
2016 0 0 0 0 2.7182 3.4780 -6.7301
2017 0 0 0 0 3.2796 6.4378 1.3884
2018 0 0 0 0 3.5076 9.7393 8.3697
2019 0 0 0 0 3.3788 13.0121 14.3246
2020 0 0 0 0 3.2384 16.0532 19.3796
2021 0 0 0 0 2.9311 18.8623 23.6442
2022 0 0 0 0 2.6690 21.3313 27.1534
2023 0 0 0 0 2.5172 23.4925 29.9226
2024 0 0 0 0 2.1270 25.3796 32.1121
2025 0 0 0 0 1.9848 26.8313 33.6885
2026 0 0 0 0 1.7223 27.9935 34.8556
2027 0 0 0 0 1.4717 28.8817 35.6539
2028 0 0 0 0 1.2540 29.4394 36.0055
2029 0 0 0 0 1.0241 29.6373 35.9840
2030 0 0 0 0 0.9968 29.7142 35.7392
2031 0 0 0 0 0.7530 29.6218 35.2170
2032 0 0 0 0 0.7802 29.2289 34.4345
2033 0 0 0 0 0.5663 28.5778 33.3333
2034 0 0 0 0 0.4618 27.7099 32.1609
2035 0 0 0 0 0.4581 26.7652 30.9130
2036 0 0 0 0 0.4130 25.7773 29.5801
2037 0 0 0 0 0.3337 24.6460 28.1100
2038 0 0 0 0 0.3448 23.5135 26.6014
2039 0 0 0 0 0.3678 22.2022 24.9232
2040 0 0 0 0 0.2914 20.8613 23.2130
2041 0 0 0 0 0.1438 19.4030 21.4069
2042 0 0 0 0 0.1670 17.9065 19.6396
2043 0 0 0 0 0.0115 16.3042 17.7560
2044 0 0 0 0 -0.1483 14.6507 15.8808
2045 0 0 0 0 0.0844 12.9996 14.0684
2046 0 0 0 0 -0.0582 11.4907 12.4117
2047 0 0 0 0 0.0534 9.9192 10.7682
2048 0 0 0 0 0.0776 8.4595 9.2056
2049 0 0 0 0 0.0500 7.1644 7.8174
2050 0 0 0 0 0.0577 6.0625 6.6525
2051 0 0 0 0 0.0884 5.2361 5.7039
2052 0 0 0 0 -0.0336 4.2640 4.6765
2053 0 0 0 0 0.1832 3.5487 3.9320
2054 0 0 0 0 0.0558 3.0672 3.3521
2055 0 0 0 0 0.0760 2.5025 2.7111
2056 0 0 0 0 -0.0564 1.9168 2.0793
2057 0 0 0 0 0.0660 1.4434 1.6197
2058 0 0 0 0 0.0819 1.1801 1.3007
2059 0 0 0 0 -0.0910 0.9790 1.0215
2060 0 0 0 0 -0.0429 0.7107 0.7840
2061 0 0 0 0 0.0754 0.5055 0.6258
2062 0 0 0 0 -0.0196 0.3473 0.4440
2063 0 0 0 0 -0.0055 0.2653 0.3370
2064 0 0 0 0 -0.0072 0.2289 0.3233
2065 0 0 0 0 0 0.1838 0.2648
2066 0 0 0 0 0 0 0
2067 0 0 0 0 0 0 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 3000000 55668.4236 2311.0156 40560.3360 42.7643 722.1470 798.5697
year prog_cost fits_in_prog cols_in_prog first_fits crc_deaths_prev lys_gained qalys_gained
2013 1000000 18088.1731 780.5828 18088.1731 0.0601 0.0103 -4.4705
2014 1000000 18284.8544 776.5114 18284.8544 0.5891 0.2825 -10.6772
2015 1000000 19295.3961 753.9215 4187.3084 1.6023 1.3334 -11.9681
2016 1000000 19422.5192 751.3269 3973.4061 2.7700 3.4838 -9.6582
2017 1000000 19721.7393 744.2664 4676.1099 3.7805 6.6813 -5.6603
2018 0 0 0 0 4.6850 10.7818 2.6158
2019 0 0 0 0 5.0838 15.5059 13.2661
2020 0 0 0 0 5.2150 20.3437 22.5443
2021 0 0 0 0 5.0832 25.1710 30.6640
2022 0 0 0 0 4.7672 29.6796 37.5320
2023 0 0 0 0 4.4030 33.6775 43.1648
2024 0 0 0 0 3.9712 37.2286 47.8419
2025 0 0 0 0 3.5877 40.2300 51.4991
2026 0 0 0 0 3.3041 42.7077 54.3606
2027 0 0 0 0 2.9286 44.8213 56.4469
2028 0 0 0 0 2.4603 46.3339 57.8472
2029 0 0 0 0 2.1544 47.3354 58.6810
2030 0 0 0 0 1.9752 48.0445 59.3378
2031 0 0 0 0 1.6752 48.4238 59.4075
2032 0 0 0 0 1.4110 48.2780 58.6377
2033 0 0 0 0 1.2400 47.6625 57.3710
2034 0 0 0 0 0.9851 46.7437 55.8036
2035 0 0 0 0 0.8504 45.5648 53.9875
2036 0 0 0 0 0.8389 44.2212 52.0020
2037 0 0 0 0 0.6811 42.6915 49.7840
2038 0 0 0 0 0.6219 40.9656 47.4808
2039 0 0 0 0 0.6370 39.1173 44.9447
2040 0 0 0 0 0.4065 36.9685 42.2626
2041 0 0 0 0 0.3453 34.6498 39.4465
2042 0 0 0 0 0.3539 32.3692 36.5430
2043 0 0 0 0 0.1697 29.9260 33.4978
2044 0 0 0 0 -0.1448 27.3510 30.4556
2045 0 0 0 0 0.1149 24.6693 27.4071
2046 0 0 0 0 -0.0219 22.1495 24.4075
2047 0 0 0 0 -0.1144 19.4582 21.4129
2048 0 0 0 0 -0.0089 16.8876 18.5820
2049 0 0 0 0 -0.0532 14.4773 15.9537
2050 0 0 0 0 -0.0126 12.3156 13.5165
2051 0 0 0 0 -0.0451 10.4784 11.3757
2052 0 0 0 0 -0.1093 8.6103 9.3658
2053 0 0 0 0 0.0848 7.0981 7.7981
2054 0 0 0 0 0.0298 5.9615 6.5248
2055 0 0 0 0 0.0819 4.8024 5.2213
2056 0 0 0 0 -0.1079 3.7158 4.0370
2057 0 0 0 0 0.0509 2.8380 3.1259
2058 0 0 0 0 0.0467 2.2746 2.4842
2059 0 0 0 0 -0.0746 1.8127 1.9384
2060 0 0 0 0 -0.0457 1.3217 1.4472
2061 0 0 0 0 0.0642 0.8847 1.0219
2062 0 0 0 0 -0.0429 0.6092 0.7227
2063 0 0 0 0 -0.0152 0.4165 0.5040
2064 0 0 0 0 -0.0134 0.3179 0.4205
2065 0 0 0 0 0.0138 0.2749 0.3649
2066 0 0 0 0 0.0378 0.2272 0.2873
2067 0 0 0 0 0 0.0945 0.1426
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 5000000 94812.6821 3806.6089 49209.8520 68.4073 1180.6196 1333.6457
2013 1000000 19332.7852 757.4844 19332.7852 0.0394 0.0091 -3.3450
2014 0 0 0 0 0.3711 0.1876 -4.8511
2015 0 0 0 0 0.6587 0.7074 -2.2484
2016 0 0 0 0 0.9486 1.5305 -0.0433
2017 0 0 0 0 0.9133 2.4416 1.8295
2018 0 0 0 0 0.9366 3.3420 3.4600
2019 0 0 0 0 0.8764 4.2054 4.8405
2020 0 0 0 0 0.7438 4.9493 6.0444
2021 0 0 0 0 0.7245 5.6278 7.0089
2022 0 0 0 0 0.6073 6.2151 7.7715
2023 0 0 0 0 0.5559 6.6636 8.3306
2024 0 0 0 0 0.5020 7.1212 8.7749
2025 0 0 0 0 0.3727 7.4368 9.1562
2026 0 0 0 0 0.3390 7.6718 9.4321
2027 0 0 0 0 0.3085 7.8286 9.5943
2028 0 0 0 0 0.2980 7.9924 9.7483
2029 0 0 0 0 0.2233 8.1108 9.7531
2030 0 0 0 0 0.1767 8.0976 9.6899
2031 0 0 0 0 0.2498 8.1028 9.5909
2032 0 0 0 0 0.1438 8.0807 9.4414
2033 0 0 0 0 0.1406 7.9649 9.2302
2034 0 0 0 0 0.1157 7.8178 8.9583
2035 0 0 0 0 0.1181 7.6170 8.6868
2036 0 0 0 0 0.0932 7.4278 8.3940
2037 0 0 0 0 0.0562 7.0880 8.0302
2038 0 0 0 0 0.1454 6.8347 7.6413
2039 0 0 0 0 0.1173 6.5476 7.2750
2040 0 0 0 0 0.0088 6.2641 6.8643
2041 0 0 0 0 0.0466 5.8101 6.4362
2042 0 0 0 0 0.0000 5.3670 5.9295
2043 0 0 0 0 0.0458 4.9065 5.4561
2044 0 0 0 0 0.0707 4.5071 4.9770
2045 0 0 0 0 -0.0659 4.0711 4.4753
2046 0 0 0 0 -0.0353 3.6122 4.0521
2047 0 0 0 0 0.0908 3.2212 3.6582
2048 0 0 0 0 -0.0538 2.8443 3.1567
2049 0 0 0 0 -0.0361 2.3909 2.6921
2050 0 0 0 0 0.0225 2.0296 2.2587
2051 0 0 0 0 0.0394 1.7556 1.9813
2052 0 0 0 0 0.0610 1.5512 1.7112
2053 0 0 0 0 0.0241 1.3139 1.4250
2054 0 0 0 0 -0.0337 0.9948 1.1038
2055 0 0 0 0 0.0120 0.7522 0.8486
2056 0 0 0 0 0.0313 0.5950 0.7038
2057 0 0 0 0 0.0145 0.4858 0.5601
2058 0 0 0 0 -0.0353 0.3497 0.3742
2059 0 0 0 0 -0.0129 0.2244 0.2146
2060 0 0 0 0 -0.0129 0.1701 0.2024
2061 0 0 0 0 0.0161 0.1153 0.1755
2062 0 0 0 0 -0.0016 0.0978 0.1542
2063 0 0 0 0 0 0.0799 0.1342
2064 0 0 0 0 0 0 0
2065 0 0 0 0 0 0 0
2066 0 0 0 0 0 0 0
2067 0 0 0 0 0 0 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 1000000 19332.7852 757.4844 19332.7852 11.1588 212.0617 232.9691
year prog_cost fits_in_prog cols_in_prog first_fits crc_deaths_prev lys_gained qalys_gained crc_cases_prev
2013 1000000 19332.7852 757.4844 19332.7852 0.0394 0.0091 -3.3450
2014 1000000 19322.0660 757.7286 19322.0660 0.4072 0.1963 -8.2061
2015 0 0 0 0 1.0186 0.8887 -7.1059
2016 0 0 0 0 1.6285 2.2388 -2.3183
2017 0 0 0 0 1.8355 3.9546 1.7549
2018 0 0 0 0 1.8580 5.7752 5.2770
2019 0 0 0 0 1.8064 7.5407 8.2945
2020 0 0 0 0 1.6386 9.1361 10.9012
2021 0 0 0 0 1.4750 10.5910 13.0808
2022 0 0 0 0 1.3123 11.8397 14.7954
2023 0 0 0 0 1.1958 12.8767 16.1220
2024 0 0 0 0 1.0180 13.7904 17.1294
2025 0 0 0 0 0.8715 14.5347 17.9240
2026 0 0 0 0 0.7138 15.0709 18.5666
2027 0 0 0 0 0.6355 15.4563 19.0117
2028 0 0 0 0 0.6109 15.7935 19.3377
2029 0 0 0 0 0.5150 16.0651 19.4698
2030 0 0 0 0 0.4261 16.1762 19.4107
2031 0 0 0 0 0.4027 16.1705 19.2673
2032 0 0 0 0 0.3986 16.1682 19.0200
2033 0 0 0 0 0.3005 16.0164 18.6185
2034 0 0 0 0 0.2160 15.7390 18.1309
2035 0 0 0 0 0.2334 15.3479 17.6006
2036 0 0 0 0 0.2343 15.0012 17.0414
2037 0 0 0 0 0.1354 14.4706 16.3803
2038 0 0 0 0 0.1964 13.8643 15.6149
2039 0 0 0 0 0.2843 13.3346 14.8813
2040 0 0 0 0 0.0637 12.7864 14.1267
2041 0 0 0 0 0.0866 11.9969 13.2721
2042 0 0 0 0 0.0235 11.1274 12.3106
2043 0 0 0 0 0.0607 10.1886 11.3164
2044 0 0 0 0 0.0715 9.3445 10.3774
2045 0 0 0 0 0.0424 8.5419 9.4030
2046 0 0 0 0 -0.1514 7.6434 8.5108
2047 0 0 0 0 0.1292 6.8103 7.6896
2048 0 0 0 0 0.0136 6.0961 6.7937
2049 0 0 0 0 -0.1208 5.1904 5.8163
2050 0 0 0 0 0.0225 4.4002 4.9455
2051 0 0 0 0 0.0990 3.8481 4.3337
2052 0 0 0 0 0.0869 3.3552 3.7357
2053 0 0 0 0 0.0304 2.8842 3.1659
2054 0 0 0 0 0.0361 2.3273 2.5670
2055 0 0 0 0 -0.0076 1.7662 1.9698
2056 0 0 0 0 0.0313 1.3937 1.6087
2057 0 0 0 0 0.0301 1.1211 1.2652
2058 0 0 0 0 -0.0738 0.8069 0.8999
2059 0 0 0 0 -0.0152 0.5569 0.5794
2060 0 0 0 0 -0.0113 0.4164 0.4560
2061 0 0 0 0 -0.0169 0.2956 0.3971
2062 0 0 0 0 0.0204 0.2169 0.3354
2063 0 0 0 0 0 0.1616 0.2748
2064 0 0 0 0 0 0.1136 0.2187
2065 0 0 0 0 0 0 0
2066 0 0 0 0 0 0 0
2067 0 0 0 0 0 0 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 2000000 38654.8512 1515.2130 38654.8512 22.2058 423.1010 465.1541
year prog_cost fits_in_prog cols_in_prog first_fits crc_deaths_prev lys_gained qalys_gained
2013 1000000 19332.7852 757.4844 19332.7852 0.0394 0.0091 -3.3450
2014 1000000 19482.2189 754.4699 19482.2189 0.4105 0.1970 -8.0942
2015 1000000 20433.4586 733.3654 4174.9509 1.0354 0.8929 -9.2013
2016 0 0 0 0 1.9146 2.3723 -5.4931
2017 0 0 0 0 2.3395 4.4949 0.3398
2018 0 0 0 0 2.4983 6.8892 5.3827
2019 0 0 0 0 2.4540 9.2864 9.7638
2020 0 0 0 0 2.2864 11.5121 13.5701
2021 0 0 0 0 2.1773 13.6064 16.8373
2022 0 0 0 0 1.9340 15.5056 19.4915
2023 0 0 0 0 1.6935 17.0482 21.5694
2024 0 0 0 0 1.5042 18.3931 23.1898
2025 0 0 0 0 1.3263 19.5598 24.4609
2026 0 0 0 0 1.1441 20.4820 25.5239
2027 0 0 0 0 1.0292 21.2010 26.3728
2028 0 0 0 0 0.9487 21.8079 26.9786
2029 0 0 0 0 0.8155 22.2773 27.3236
2030 0 0 0 0 0.6726 22.5573 27.4219
2031 0 0 0 0 0.5718 22.6594 27.3411
2032 0 0 0 0 0.5556 22.6493 27.0143
2033 0 0 0 0 0.4043 22.4494 26.4965
2034 0 0 0 0 0.3657 22.1245 25.9305
2035 0 0 0 0 0.3688 21.7208 25.2878
2036 0 0 0 0 0.3307 21.2625 24.5538
2037 0 0 0 0 0.2021 20.5981 23.6545
2038 0 0 0 0 0.2800 19.7995 22.6563
2039 0 0 0 0 0.3385 19.1074 21.6377
2040 0 0 0 0 0.1126 18.3121 20.5492
2041 0 0 0 0 0.1785 17.3177 19.3543
2042 0 0 0 0 0.0777 16.1702 18.0206
2043 0 0 0 0 0.0867 14.9546 16.6589
2044 0 0 0 0 0.0392 13.8381 15.4062
2045 0 0 0 0 0.0572 12.7307 14.0732
2046 0 0 0 0 -0.1362 11.5199 12.7825
2047 0 0 0 0 0.0883 10.3579 11.5363
2048 0 0 0 0 0.0069 9.2820 10.2603
2049 0 0 0 0 -0.1138 8.0365 8.9407
2050 0 0 0 0 0.0308 6.9340 7.7199
2051 0 0 0 0 0.1082 6.0628 6.7512
2052 0 0 0 0 0.1055 5.2516 5.7983
2053 0 0 0 0 0.0544 4.5671 4.9654
2054 0 0 0 0 0.0247 3.7914 4.1303
2055 0 0 0 0 -0.0008 3.0190 3.2966
2056 0 0 0 0 0.0414 2.4169 2.6737
2057 0 0 0 0 0.0049 1.9302 2.1063
2058 0 0 0 0 -0.0864 1.4437 1.5755
2059 0 0 0 0 -0.0144 1.0481 1.1023
2060 0 0 0 0 -0.0197 0.7860 0.8488
2061 0 0 0 0 -0.0106 0.5273 0.6382
2062 0 0 0 0 0.0174 0.3707 0.4898
2063 0 0 0 0 0.0443 0.2469 0.3592
2064 0 0 0 0 0.0345 0.1601 0.2622
2065 0 0 0 0 0 0.1123 0.2295
2066 0 0 0 0 0 0 0
2067 0 0 0 0 0 0 0
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 3000000 59248.4626 2245.3197 42989.9549 30.6340 593.2175 659.1146
year prog_cost fits_in_prog cols_in_prog first_fits crc_deaths_prev lys_gained qalys_gained
2013 1000000 19332.7852 757.4844 19332.7852 0.0394 0.0091 -3.3450
2014 1000000 19482.2189 754.4699 19482.2189 0.4105 0.1970 -8.0942
2015 1000000 20433.4586 733.3654 4174.9509 1.0354 0.8929 -9.2013
2016 1000000 20542.9344 731.0848 3976.4226 1.9516 2.3793 -7.6866
2017 1000000 20829.7366 724.6481 4784.8008 2.6881 4.6659 -4.9392
2018 0 0 0 0 3.3125 7.6356 0.9758
2019 0 0 0 0 3.6382 11.0468 8.7061
2020 0 0 0 0 3.6355 14.5207 15.5113
2021 0 0 0 0 3.5934 17.9813 21.5088
2022 0 0 0 0 3.4197 21.2677 26.6057
2023 0 0 0 0 3.0529 24.1864 30.8409
2024 0 0 0 0 2.8093 26.7924 34.3550
2025 0 0 0 0 2.4597 29.0598 37.1462
2026 0 0 0 0 2.1852 30.9346 39.4297
2027 0 0 0 0 1.9710 32.5467 41.2863
2028 0 0 0 0 1.8990 33.9452 42.8230
2029 0 0 0 0 1.6797 35.1150 44.0033
2030 0 0 0 0 1.4394 36.0120 44.9454
2031 0 0 0 0 1.2384 36.5747 45.4814
2032 0 0 0 0 1.0578 36.9091 45.3629
2033 0 0 0 0 0.8203 36.8878 44.9074
2034 0 0 0 0 0.6789 36.5925 44.1929
2035 0 0 0 0 0.6487 36.1540 43.3276
2036 0 0 0 0 0.6031 35.5992 42.3116
2037 0 0 0 0 0.4577 34.7637 41.0311
2038 0 0 0 0 0.4626 33.7190 39.5655
2039 0 0 0 0 0.4943 32.7039 38.0904
2040 0 0 0 0 0.2952 31.5445 36.5038
2041 0 0 0 0 0.2607 30.1309 34.7250
2042 0 0 0 0 0.1960 28.5107 32.6520
2043 0 0 0 0 0.2000 26.6921 30.4385
2044 0 0 0 0 0.0786 24.8903 28.2366
2045 0 0 0 0 0.0256 23.0884 26.0418
2046 0 0 0 0 -0.1277 21.1794 23.8766
2047 0 0 0 0 0.0226 19.2821 21.6758
2048 0 0 0 0 -0.1291 17.3700 19.3751
2049 0 0 0 0 -0.2097 15.2884 17.0581
2050 0 0 0 0 -0.0886 13.3213 14.7933
2051 0 0 0 0 0.0044 11.6902 12.9006
2052 0 0 0 0 0.0358 10.1054 11.0457
2053 0 0 0 0 -0.0824 8.6214 9.3288
2054 0 0 0 0 -0.0131 7.2004 7.7496
2055 0 0 0 0 -0.1127 5.8616 6.2522
2056 0 0 0 0 -0.0526 4.7139 5.0497
2057 0 0 0 0 -0.0775 3.7284 3.9181
2058 0 0 0 0 -0.1683 2.8455 2.9859
2059 0 0 0 0 -0.0592 2.0450 2.1031
2060 0 0 0 0 -0.0602 1.4280 1.4882
2061 0 0 0 0 -0.0406 0.9403 1.0407
2062 0 0 0 0 0.0055 0.6249 0.7358
2063 0 0 0 0 0.0163 0.4238 0.5222
2064 0 0 0 0 0.0404 0.2594 0.3658
2065 0 0 0 0 0.0604 0.1959 0.3291
2066 0 0 0 0 0 0.1909 0.2818
2067 0 0 0 0 0 0.2605 0.3105
2068 0 0 0 0 0 0 0
2069 0 0 0 0 0 0 0
2070 0 0 0 0 0 0 0
2071 0 0 0 0 0 0 0
2072 0 0 0 0 0 0 0
2073 0 0 0 0 0 0 0
2074 0 0 0 0 0 0 0
2075 0 0 0 0 0 0 0
2076 0 0 0 0 0 0 0
2077 0 0 0 0 0 0 0
2078 0 0 0 0 0 0 0
2079 0 0 0 0 0 0 0
2080 0 0 0 0 0 0 0
2081 0 0 0 0 0 0 0
2082 0 0 0 0 0 0 0
2083 0 0 0 0 0 0 0
2084 0 0 0 0 0 0 0
2085 0 0 0 0 0 0 0
2086 0 0 0 0 0 0 0
2087 0 0 0 0 0 0 0
2088 0 0 0 0 0 0 0
2089 0 0 0 0 0 0 0
2090 0 0 0 0 0 0 0
2091 0 0 0 0 0 0 0
2092 0 0 0 0 0 0 0
total 5000000 100621.1336 3701.0526 51751.1782 47.9140 962.8407 1092.5059
id state wm wf bm bf insured uninsured 1yr_max 2yrs_max 3yrs_max 5yrs_max
AL Alabama 0.331 0.3055 0.189 0.1745 3475500 660700 36793543 36809472 49280458 67586060
AK Alaska 0.5236 0.446 0.0164 0.014 502400 129400 6964797 6966593 9350499 12884025
AZ Arizona 0.4626 0.427 0.0574 0.053 4525300 1140200 61819210 61837881 82956823 114187912
AR Arkansas 0.3889 0.4048 0.1011 0.1052 1935800 510400 27903941 27913804 37427047 51457660
CA California 0.4483 0.3819 0.0917 0.0781 26309300 6992400 382018777 382145847 512321974 704468949
CO Colorado 0.4899 0.4008 0.0601 0.0492 3718900 736900 40026466 40038474 53699565 73899558
CT Connecticut 0.4191 0.3717 0.1109 0.0983 2721700 285800 15669574 15675115 21009807 28875328
DE Delaware 0.3705 0.3285 0.1595 0.1415 665200 92600 5126360 5128416 6868717 9427720
FL Florida 0.3576 0.3301 0.1624 0.1499 11768200 3866700 214182490 214269674 286979239 393865004
GA Georgia 0.2532 0.2856 0.2168 0.2444 6691200 1849700 103741762 103791705 138909872 190330918
HI Hawaii 0.5249 0.4124 0.0351 0.0276 1020000 102200 5527209 5528725 7417375 10213823
ID Idaho 0.4695 0.4695 0.0305 0.0305 1090800 257900 13890564 13894408 18650359 25694593
IL Illinois 0.3887 0.3054 0.1713 0.1346 9192800 1772400 98355443 98395087 131746736 180772470
IN Indiana 0.4333 0.4163 0.0767 0.0737 4615300 801600 43619571 43633688 58521150 80511865
IA Iowa 0.5076 0.4153 0.0424 0.0347 2302500 301500 16320452 16325066 21900991 30153816
KS Kansas 0.4867 0.4146 0.0533 0.0454 2013900 368400 19974954 19980843 26802845 36893891
KY Kentucky 0.4606 0.4251 0.0594 0.0549 3092500 647100 35098998 35109671 47098858 64826636
LA Louisiana 0.2495 0.2495 0.2505 0.2505 2999800 866300 48875888 48900373 65409458 89550342
ME Maine 0.5604 0.4227 0.0096 0.0073 991700 129300 6963077 6964809 9346850 12878596
MD Maryland 0.2862 0.2642 0.2338 0.2158 4315300 755900 42473505 42493720 56852529 77876941
MA Massachusetts 0.5011 0.378 0.0689 0.052 5335500 242900 13227129 13231168 17740998 24406494
MI Michigan 0.4374 0.3726 0.1026 0.0874 7140600 1110500 60800775 60821647 81526845 112070479
MN Minnesota 0.5042 0.3651 0.0758 0.0549 4128500 462500 25228132 25235957 33832067 46532667
MS Mississippi 0.2418 0.2232 0.2782 0.2568 2050800 453600 25712309 25725622 34396049 47060590
MO Missouri 0.4125 0.3808 0.1075 0.0992 4222700 834100 45689926 45706039 61267473 84214337
MT Montana 0.466 0.466 0.034 0.034 634800 178900 9642907 9645611 12946476 17834496
NE Nebraska 0.5007 0.4097 0.0493 0.0403 1352700 233300 12645488 12649148 16967798 23357370
NV Nevada 0.4119 0.3802 0.1081 0.0998 1719700 620800 34010035 34022049 45605037 62684712
NH New Hampshire 0.5359 0.421 0.0241 0.019 960600 158500 8554037 8556293 11481058 15814210
NJ New Jersey 0.3681 0.3265 0.1619 0.1435 6182000 1250800 69276379 69304319 92819158 127391828
NM New Mexico 0.4984 0.4601 0.0216 0.0199 1314500 421700 22694886 22700903 30471149 41985682
NY New York 0.367 0.3254 0.163 0.1446 14361600 2220900 123034923 123084686 164844187 226237033
NC North Carolina 0.3424 0.3161 0.1776 0.1639 6520900 1593300 88525073 88562416 118587669 162688527
ND North Dakota 0.5018 0.3076 0.1182 0.0724 523300 70000 3852374 3853687 5162133 7091465
OH Ohio 0.4542 0.3716 0.0958 0.0784 8158500 1460800 79896184 79922911 107135604 147295784
OK Oklahoma 0.4879 0.3992 0.0621 0.0508 2570200 633100 34401715 34412103 46152093 63509549
OR Oregon 0.5206 0.4616 0.0094 0.0084 2748400 559400 30048372 30055935 40348395 55610775
PA Pennsylvania 0.4415 0.3613 0.1085 0.0887 9326200 1426900 78232894 78260016 104886878 144155564
RI Rhode Island 0.4564 0.4047 0.0736 0.0653 746900 125000 6802297 6804451 9125423 12554638
SC South Carolina 0.3329 0.3073 0.1871 0.1727 3210200 765300 42602412 42620779 57062249 78262469
SD South Dakota 0.5325 0.4357 0.0175 0.0143 589300 111300 5995428 5996975 8048329 11088670
TN Tennessee 0.4114 0.3505 0.1286 0.1095 4562700 849600 46753122 46770345 62667838 86086003
TX Texas 0.3742 0.3454 0.1458 0.1346 16845500 6166600 340432731 340565750 456247763 626463271
UT Utah 0.5303 0.4518 0.0097 0.0082 2142700 406800 21866052 21871544 29358865 40461081
VT Vermont 0.5746 0.3993 0.0154 0.0107 467600 47800 2580062 2580714 3462511 4769432
VA Virginia 0.3385 0.3001 0.1915 0.1699 5822200 1020500 56852973 56877521 76142388 104420396
WA Washington 0.4999 0.4259 0.0401 0.0341 4973200 947700 51250025 51264460 68781528 94711740
WV West Virginia 0.4853 0.4853 0.0147 0.0147 1271500 266700 14315547 14319267 19225707 26499719
WI Wisconsin 0.5181 0.36 0.0719 0.05 4300000 566500 30892019 30901440 41426974 56981638
WY Wyoming 0.5256 0.4478 0.0144 0.0122 401900 93800 5046621 5047912 6775477 9336437
US United States 0.3683 0.3858 0.1201 0.1258 219598500 47311500 2597182820 2598153738 3482564454 4785441120
Sign up for free to join this conversation on GitHub. Already have an account? Sign in to comment