Created
February 13, 2023 14:29
-
-
Save tostrowski/d4f2b4d48b182447c584191be13c1ca5 to your computer and use it in GitHub Desktop.
Spend table data
This file contains bidirectional Unicode text that may be interpreted or compiled differently than what appears below. To review, open the file in an editor that reveals hidden Unicode characters.
Learn more about bidirectional Unicode characters
{ | |
"rowTypes": { | |
"section": { | |
"rowStyle": "HEADER", | |
"columns": [ | |
{ | |
"cellKey": "Dimensions", | |
"colSpan": 2, | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "prev_yr", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "curr_yr", | |
"colSpan": 3, | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "curr_yr_budget_breakdown", | |
"colSpan": 12, | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "curr_yr_act_fcst_breakdown", | |
"colSpan": 12, | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "curr_yr_var_breakdown", | |
"colSpan": 12, | |
"cellFormat": "TEXT", | |
"isSticky": true | |
} | |
] | |
}, | |
"standard": { | |
"rowStyle": "STANDARD", | |
"columns": [ | |
{ | |
"cellKey": "FunctionKey", | |
"cellFormat": "TEXT", | |
"isSticky": true, | |
"isRollup": true | |
}, | |
{ | |
"cellKey": "CostCenterKey", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "prev_yr_act", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "curr_yr_budget", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "curr_yr_act_fcst", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "curr_yr_var", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "budget_202301", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "act_fcst_202301", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "var_202301", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "budget_202302", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "act_fcst_202302", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "var_202302", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "budget_202303", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "act_fcst_202303", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "var_202303", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "budget_202304", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "act_fcst_202304", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "var_202304", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "budget_202305", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "act_fcst_202305", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "var_202305", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "budget_202306", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "act_fcst_202306", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "var_202306", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "budget_202307", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "act_fcst_202307", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "var_202307", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "budget_202308", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "act_fcst_202308", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "var_202308", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "budget_202309", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "act_fcst_202309", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "var_202309", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "budget_202310", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "act_fcst_202310", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "var_202310", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "budget_202311", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "act_fcst_202311", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "var_202311", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "budget_202312", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "act_fcst_202312", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "var_202312", | |
"cellFormat": "NUMBER" | |
} | |
] | |
}, | |
"header": { | |
"rowStyle": "HEADER", | |
"columns": [ | |
{ | |
"cellKey": "FunctionKey", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "CostCenterKey", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "prev_yr_act", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "curr_yr_budget", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "curr_yr_act_fcst", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "curr_yr_var", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "budget_202301", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "act_fcst_202301", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "var_202301", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "budget_202302", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "act_fcst_202302", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "var_202302", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "budget_202303", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "act_fcst_202303", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "var_202303", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "budget_202304", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "act_fcst_202304", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "var_202304", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "budget_202305", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "act_fcst_202305", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "var_202305", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "budget_202306", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "act_fcst_202306", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "var_202306", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "budget_202307", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "act_fcst_202307", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "var_202307", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "budget_202308", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "act_fcst_202308", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "var_202308", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "budget_202309", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "act_fcst_202309", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "var_202309", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "budget_202310", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "act_fcst_202310", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "var_202310", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "budget_202311", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "act_fcst_202311", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "var_202311", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "budget_202312", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "act_fcst_202312", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "var_202312", | |
"cellFormat": "TEXT", | |
"isSticky": true | |
} | |
] | |
}, | |
"total": { | |
"rowStyle": "TOTAL", | |
"columns": [ | |
{ | |
"cellKey": "TotalKey", | |
"colSpan": 2, | |
"cellFormat": "TEXT", | |
"isSticky": true | |
}, | |
{ | |
"cellKey": "prev_yr_act", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "curr_yr_budget", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "curr_yr_act_fcst", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "curr_yr_var", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "budget_202301", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "act_fcst_202301", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "var_202301", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "budget_202302", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "act_fcst_202302", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "var_202302", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "budget_202303", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "act_fcst_202303", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "var_202303", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "budget_202304", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "act_fcst_202304", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "var_202304", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "budget_202305", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "act_fcst_202305", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "var_202305", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "budget_202306", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "act_fcst_202306", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "var_202306", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "budget_202307", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "act_fcst_202307", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "var_202307", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "budget_202308", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "act_fcst_202308", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "var_202308", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "budget_202309", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "act_fcst_202309", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "var_202309", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "budget_202310", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "act_fcst_202310", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "var_202310", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "budget_202311", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "act_fcst_202311", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "var_202311", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "budget_202312", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "act_fcst_202312", | |
"cellFormat": "NUMBER" | |
}, | |
{ | |
"cellKey": "var_202312", | |
"cellFormat": "NUMBER" | |
} | |
] | |
} | |
}, | |
"data": [ | |
{ | |
"rowTypeKey": "section", | |
"cellKeys": { | |
"prev_yr": "2022", | |
"Dimensions": "", | |
"curr_yr_var_breakdown": "2023 Variance", | |
"curr_yr": "2023", | |
"curr_yr_budget_breakdown": "2023 Budget", | |
"curr_yr_act_fcst_breakdown": "2023 Act+Fcst" | |
} | |
}, | |
{ | |
"rowTypeKey": "header", | |
"cellKeys": { | |
"budget_202312": "Dec '23", | |
"budget_202311": "Nov '23", | |
"budget_202310": "Oct '23", | |
"curr_yr_var": "Variance", | |
"var_202311": "Nov '23", | |
"var_202312": "Dec '23", | |
"FunctionKey": "Function", | |
"var_202310": "Oct '23", | |
"budget_202309": "Sep '23", | |
"budget_202308": "Aug '23", | |
"budget_202307": "Jul '23", | |
"budget_202306": "Jun '23", | |
"budget_202305": "May '23", | |
"budget_202304": "Apr '23", | |
"budget_202303": "Mar '23", | |
"budget_202302": "Feb '23", | |
"budget_202301": "Jan '23", | |
"var_202309": "Sep '23", | |
"var_202304": "Apr '23", | |
"var_202303": "Mar '23", | |
"var_202308": "Aug '23", | |
"var_202307": "Jul '23", | |
"prev_yr_act": "Actuals", | |
"var_202306": "Jun '23", | |
"var_202305": "May '23", | |
"act_fcst_202312": "Dec '23", | |
"act_fcst_202311": "Nov '23", | |
"act_fcst_202310": "Oct '23", | |
"var_202302": "Feb '23", | |
"var_202301": "Jan '23", | |
"CostCenterKey": "Cost Center", | |
"curr_yr_budget": "Budget", | |
"curr_yr_act_fcst": "Act+Fcst", | |
"act_fcst_202309": "Sep '23", | |
"act_fcst_202308": "Aug '23", | |
"act_fcst_202307": "Jul '23", | |
"act_fcst_202306": "Jun '23", | |
"act_fcst_202305": "May '23", | |
"act_fcst_202304": "Apr '23", | |
"act_fcst_202303": "Mar '23", | |
"act_fcst_202302": "Feb '23", | |
"act_fcst_202301": "Jan '23" | |
} | |
}, | |
{ | |
"rowTypeKey": "standard", | |
"rowSpan": 2, | |
"cellKeys": { | |
"budget_202308": 5.000000, | |
"budget_202307": 5.000000, | |
"budget_202309": 5.000000, | |
"act_fcst_202312": 4.000000, | |
"act_fcst_202311": 4.000000, | |
"act_fcst_202310": 4.000000, | |
"var_202305": 1.000000, | |
"var_202306": 1.000000, | |
"prev_yr_act": 36.000000, | |
"var_202307": 1.000000, | |
"var_202308": 1.000000, | |
"var_202301": 1.000000, | |
"var_202302": 1.000000, | |
"var_202303": 1.000000, | |
"var_202304": 1.000000, | |
"budget_202311": 5.000000, | |
"budget_202310": 5.000000, | |
"curr_yr_budget": 60.000000, | |
"budget_202312": 5.000000, | |
"act_fcst_202309": 4.000000, | |
"FunctionKey": "r&d", | |
"act_fcst_202306": 4.000000, | |
"CostCenterKey": "cc1", | |
"act_fcst_202305": 4.000000, | |
"act_fcst_202308": 4.000000, | |
"curr_yr_act_fcst": 48.000000, | |
"act_fcst_202307": 4.000000, | |
"act_fcst_202302": 4.000000, | |
"act_fcst_202301": 4.000000, | |
"act_fcst_202304": 4.000000, | |
"act_fcst_202303": 4.000000, | |
"var_202309": 1.000000, | |
"curr_yr_var": 12.000000, | |
"var_202312": 1.000000, | |
"budget_202302": 5.000000, | |
"var_202310": 1.000000, | |
"budget_202301": 5.000000, | |
"var_202311": 1.000000, | |
"budget_202304": 5.000000, | |
"budget_202303": 5.000000, | |
"budget_202306": 5.000000, | |
"budget_202305": 5.000000 | |
} | |
}, | |
{ | |
"rowTypeKey": "standard", | |
"cellKeys": { | |
"budget_202308": 10.000000, | |
"budget_202307": 10.000000, | |
"budget_202309": 10.000000, | |
"act_fcst_202312": 9.000000, | |
"act_fcst_202311": 9.000000, | |
"act_fcst_202310": 9.000000, | |
"var_202305": 2.000000, | |
"var_202306": 2.000000, | |
"prev_yr_act": 72.000000, | |
"var_202307": 1.000000, | |
"var_202308": 1.000000, | |
"var_202301": 2.000000, | |
"var_202302": 2.000000, | |
"var_202303": 2.000000, | |
"var_202304": 2.000000, | |
"budget_202311": 10.000000, | |
"budget_202310": 10.000000, | |
"curr_yr_budget": 120.000000, | |
"budget_202312": 10.000000, | |
"act_fcst_202309": 9.000000, | |
"FunctionKey": "r&d", | |
"act_fcst_202306": 8.000000, | |
"CostCenterKey": "cc2", | |
"act_fcst_202305": 8.000000, | |
"act_fcst_202308": 9.000000, | |
"curr_yr_act_fcst": 102.000000, | |
"act_fcst_202307": 9.000000, | |
"act_fcst_202302": 8.000000, | |
"act_fcst_202301": 8.000000, | |
"act_fcst_202304": 8.000000, | |
"act_fcst_202303": 8.000000, | |
"var_202309": 1.000000, | |
"curr_yr_var": 18.000000, | |
"var_202312": 1.000000, | |
"budget_202302": 10.000000, | |
"var_202310": 1.000000, | |
"budget_202301": 10.000000, | |
"var_202311": 1.000000, | |
"budget_202304": 10.000000, | |
"budget_202303": 10.000000, | |
"budget_202306": 10.000000, | |
"budget_202305": 10.000000 | |
} | |
}, | |
{ | |
"rowTypeKey": "total", | |
"cellKeys": { | |
"budget_202308": 15.000000, | |
"budget_202307": 15.000000, | |
"budget_202309": 15.000000, | |
"act_fcst_202312": 13.000000, | |
"act_fcst_202311": 13.000000, | |
"act_fcst_202310": 13.000000, | |
"var_202305": 3.000000, | |
"var_202306": 3.000000, | |
"prev_yr_act": 108.000000, | |
"var_202307": 2.000000, | |
"var_202308": 2.000000, | |
"var_202301": 3.000000, | |
"var_202302": 3.000000, | |
"var_202303": 3.000000, | |
"var_202304": 3.000000, | |
"budget_202311": 15.000000, | |
"budget_202310": 15.000000, | |
"curr_yr_budget": 180.000000, | |
"budget_202312": 15.000000, | |
"act_fcst_202309": 13.000000, | |
"FunctionKey": "r&d", | |
"act_fcst_202306": 12.000000, | |
"CostCenterKey": "TotalKey", | |
"act_fcst_202305": 12.000000, | |
"act_fcst_202308": 13.000000, | |
"curr_yr_act_fcst": 150.000000, | |
"act_fcst_202307": 13.000000, | |
"act_fcst_202302": 12.000000, | |
"act_fcst_202301": 12.000000, | |
"act_fcst_202304": 12.000000, | |
"act_fcst_202303": 12.000000, | |
"var_202309": 2.000000, | |
"curr_yr_var": 30.000000, | |
"var_202312": 2.000000, | |
"budget_202302": 15.000000, | |
"var_202310": 2.000000, | |
"budget_202301": 15.000000, | |
"var_202311": 2.000000, | |
"budget_202304": 15.000000, | |
"budget_202303": 15.000000, | |
"budget_202306": 15.000000, | |
"budget_202305": 15.000000 | |
} | |
} | |
], | |
"type": "TABLE_V2" | |
} |
Sign up for free
to join this conversation on GitHub.
Already have an account?
Sign in to comment